These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
Maryland
|
|
46-3999490
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
905 Calle Amanecer, Suite 300, San Clemente, CA
|
|
92673
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
|
Large accelerated filer
|
|
x
|
|
Accelerated filer
|
|
¨
|
|
|
|
|
|
|||
|
Non-accelerated filer
|
|
¨
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
|
¨
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Emerging growth company
|
|
¨
|
|
PART I—FINANCIAL INFORMATION
|
||
|
Item 1.
|
Financial Statements
(Unaudited)
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
|
|
|
|
PART II—OTHER INFORMATION
|
||
|
|
|
|
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 2.
|
||
|
Item 6.
|
||
|
|
||
|
|
March 31, 2018
|
|
December 31, 2017
|
||||
|
Assets:
|
|
||||||
|
Real estate investments, net
|
$
|
1,177,140
|
|
|
$
|
1,152,261
|
|
|
Other real estate investments, net
|
18,031
|
|
|
17,949
|
|
||
|
Cash and cash equivalents
|
14,195
|
|
|
6,909
|
|
||
|
Accounts and other receivables, net
|
5,999
|
|
|
5,254
|
|
||
|
Prepaid expenses and other assets
|
1,919
|
|
|
895
|
|
||
|
Deferred financing costs, net
|
1,447
|
|
|
1,718
|
|
||
|
Total assets
|
$
|
1,218,731
|
|
|
$
|
1,184,986
|
|
|
Liabilities and Equity:
|
|
|
|
||||
|
Senior unsecured notes payable, net
|
$
|
294,584
|
|
|
$
|
294,395
|
|
|
Senior unsecured term loan, net
|
99,540
|
|
|
99,517
|
|
||
|
Unsecured revolving credit facility
|
200,000
|
|
|
165,000
|
|
||
|
Accounts payable and accrued liabilities
|
15,111
|
|
|
17,413
|
|
||
|
Dividends payable
|
15,608
|
|
|
14,044
|
|
||
|
Total liabilities
|
624,843
|
|
|
590,369
|
|
||
|
Commitments and contingencies (Note 10)
|
|
|
|
||||
|
Equity:
|
|
|
|
||||
|
Preferred stock, $0.01 par value; 100,000,000 shares authorized, no shares issued and outstanding as of March 31, 2018 and December 31, 2017
|
—
|
|
|
—
|
|
||
|
Common stock, $0.01 par value; 500,000,000 shares authorized, 75,522,046 and 75,478,202 shares issued and outstanding as of March 31, 2018 and December 31, 2017, respectively
|
755
|
|
|
755
|
|
||
|
Additional paid-in capital
|
783,509
|
|
|
783,237
|
|
||
|
Cumulative distributions in excess of earnings
|
(190,376
|
)
|
|
(189,375
|
)
|
||
|
Total equity
|
593,888
|
|
|
594,617
|
|
||
|
Total liabilities and equity
|
$
|
1,218,731
|
|
|
$
|
1,184,986
|
|
|
|
For the Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Revenues:
|
|
|
|
||||
|
Rental income
|
$
|
33,816
|
|
|
$
|
27,339
|
|
|
Tenant reimbursements
|
2,968
|
|
|
2,321
|
|
||
|
Independent living facilities
|
799
|
|
|
793
|
|
||
|
Interest and other income
|
518
|
|
|
155
|
|
||
|
Total revenues
|
38,101
|
|
|
30,608
|
|
||
|
Expenses:
|
|
|
|
||||
|
Depreciation and amortization
|
11,577
|
|
|
9,076
|
|
||
|
Interest expense
|
7,092
|
|
|
5,879
|
|
||
|
Property taxes
|
2,968
|
|
|
2,321
|
|
||
|
Independent living facilities
|
716
|
|
|
661
|
|
||
|
General and administrative
|
3,192
|
|
|
2,390
|
|
||
|
Total expenses
|
25,545
|
|
|
20,327
|
|
||
|
Other income:
|
|
|
|
||||
|
Gain on sale of real estate
|
2,051
|
|
|
—
|
|
||
|
Net income
|
$
|
14,607
|
|
|
$
|
10,281
|
|
|
Earnings per common share:
|
|
|
|
||||
|
Basic
|
$
|
0.19
|
|
|
$
|
0.15
|
|
|
Diluted
|
$
|
0.19
|
|
|
$
|
0.15
|
|
|
Weighted-average number of common shares:
|
|
|
|
||||
|
Basic
|
75,504
|
|
|
66,951
|
|
||
|
Diluted
|
75,504
|
|
|
66,951
|
|
||
|
Dividends declared per common share
|
$
|
0.205
|
|
|
$
|
0.185
|
|
|
|
Common Stock
|
|
Additional
Paid-in
Capital
|
|
Cumulative
Distributions in Excess of Earnings
|
|
Total
Equity
|
|||||||||||
|
Shares
|
|
Amount
|
|
|||||||||||||||
|
Balance at December 31, 2016
|
64,816,350
|
|
|
$
|
648
|
|
|
$
|
611,475
|
|
|
$
|
(159,693
|
)
|
|
$
|
452,430
|
|
|
Issuance of common stock, net
|
10,573,089
|
|
|
106
|
|
|
170,213
|
|
|
—
|
|
|
170,319
|
|
||||
|
Vesting of restricted common stock, net of shares withheld for employee taxes
|
88,763
|
|
|
1
|
|
|
(867
|
)
|
|
—
|
|
|
(866
|
)
|
||||
|
Amortization of stock-based compensation
|
—
|
|
|
—
|
|
|
2,416
|
|
|
—
|
|
|
2,416
|
|
||||
|
Common dividends ($0.74 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(55,556
|
)
|
|
(55,556
|
)
|
||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
25,874
|
|
|
25,874
|
|
||||
|
Balance at December 31, 2017
|
75,478,202
|
|
|
755
|
|
|
783,237
|
|
|
(189,375
|
)
|
|
594,617
|
|
||||
|
Issuance of common stock, net
|
—
|
|
|
—
|
|
|
(27
|
)
|
|
—
|
|
|
(27
|
)
|
||||
|
Vesting of restricted common stock, net of shares withheld for employee taxes
|
43,844
|
|
|
—
|
|
|
(605
|
)
|
|
—
|
|
|
(605
|
)
|
||||
|
Amortization of stock-based compensation
|
—
|
|
|
—
|
|
|
904
|
|
|
—
|
|
|
904
|
|
||||
|
Common dividends ($0.205 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(15,608
|
)
|
|
(15,608
|
)
|
||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
14,607
|
|
|
14,607
|
|
||||
|
Balance at March 31, 2018
|
75,522,046
|
|
|
$
|
755
|
|
|
$
|
783,509
|
|
|
$
|
(190,376
|
)
|
|
$
|
593,888
|
|
|
|
For the Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net income
|
$
|
14,607
|
|
|
$
|
10,281
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization (including a below-market ground lease)
|
11,582
|
|
|
9,080
|
|
||
|
Amortization of deferred financing costs
|
484
|
|
|
561
|
|
||
|
Amortization of stock-based compensation
|
904
|
|
|
536
|
|
||
|
Straight-line rental income
|
(591
|
)
|
|
(72
|
)
|
||
|
Noncash interest income
|
(106
|
)
|
|
(155
|
)
|
||
|
Gain on sale of real estate
|
(2,051
|
)
|
|
—
|
|
||
|
Change in operating assets and liabilities:
|
|
|
|
||||
|
Accounts and other receivables, net
|
(155
|
)
|
|
(1,964
|
)
|
||
|
Prepaid expenses and other assets
|
(36
|
)
|
|
13
|
|
||
|
Accounts payable and accrued liabilities
|
(2,579
|
)
|
|
1,886
|
|
||
|
Net cash provided by operating activities
|
22,059
|
|
|
20,166
|
|
||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Acquisitions of real estate
|
(47,103
|
)
|
|
(54,568
|
)
|
||
|
Improvements to real estate
|
(11
|
)
|
|
(89
|
)
|
||
|
Purchases of equipment, furniture and fixtures
|
(27
|
)
|
|
(117
|
)
|
||
|
Principal payments received on mortgage loan receivable
|
23
|
|
|
—
|
|
||
|
Escrow deposits for acquisition of real estate
|
(1,000
|
)
|
|
(700
|
)
|
||
|
Net proceeds from the sale of real estate
|
13,004
|
|
|
—
|
|
||
|
Net cash used in investing activities
|
(35,114
|
)
|
|
(55,474
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Proceeds from the issuance of common stock, net
|
(10
|
)
|
|
108,166
|
|
||
|
Borrowings under unsecured revolving credit facility
|
60,000
|
|
|
45,000
|
|
||
|
Payments on unsecured revolving credit facility
|
(25,000
|
)
|
|
(113,000
|
)
|
||
|
Net-settle adjustment on restricted stock
|
(605
|
)
|
|
—
|
|
||
|
Dividends paid on common stock
|
(14,044
|
)
|
|
(11,075
|
)
|
||
|
Net cash provided by financing activities
|
20,341
|
|
|
29,091
|
|
||
|
Net increase (decrease) in cash and cash equivalents
|
7,286
|
|
|
(6,217
|
)
|
||
|
Cash and cash equivalents, beginning of period
|
6,909
|
|
|
7,500
|
|
||
|
Cash and cash equivalents, end of period
|
$
|
14,195
|
|
|
$
|
1,283
|
|
|
Supplemental disclosures of cash flow information:
|
|
|
|
||||
|
Interest paid
|
$
|
2,675
|
|
|
$
|
1,513
|
|
|
Supplemental schedule of noncash operating, investing and financing activities:
|
|
|
|
||||
|
Increase in dividends payable
|
$
|
1,564
|
|
|
$
|
2,347
|
|
|
Application of escrow deposit to acquisition of real estate
|
$
|
—
|
|
|
$
|
700
|
|
|
Buildings
|
|
25-40 years
|
|
Building improvements
|
|
10-25 years
|
|
Tenant improvements
|
|
Shorter of lease term or expected useful life
|
|
Integral equipment, furniture and fixtures
|
|
5 years
|
|
Identified intangible assets
|
|
Shorter of lease term or expected useful life
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||
|
Land
|
$
|
153,584
|
|
|
$
|
151,879
|
|
|
Buildings and improvements
|
1,145,574
|
|
|
1,114,605
|
|
||
|
Integral equipment, furniture and fixtures
|
83,323
|
|
|
80,729
|
|
||
|
Identified intangible assets
|
2,382
|
|
|
2,382
|
|
||
|
Real estate investments
|
1,384,863
|
|
|
1,349,595
|
|
||
|
Accumulated depreciation
|
(207,723
|
)
|
|
(197,334
|
)
|
||
|
Real estate investments, net
|
$
|
1,177,140
|
|
|
$
|
1,152,261
|
|
|
Year
|
Amount
|
||
|
Remaining 2018
|
$
|
102,487
|
|
|
2019
|
135,574
|
|
|
|
2020
|
134,503
|
|
|
|
2021
|
134,756
|
|
|
|
2022
|
135,013
|
|
|
|
Thereafter
|
1,108,559
|
|
|
|
|
$
|
1,750,892
|
|
|
Type of Property
|
Purchase Price
(1)
|
|
Annual Cash Rent
|
|
Number of Properties
|
|
Number of Beds/Units
(2)
|
|||||||
|
Skilled nursing
|
$
|
47,369
|
|
|
$
|
4,275
|
|
|
6
|
|
|
522
|
|
|
|
Multi-service campuses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Assisted living
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Total
|
$
|
47,369
|
|
|
$
|
4,275
|
|
|
$
|
6
|
|
|
522
|
|
|
•
|
Level 1: unadjusted quoted prices in active markets that are accessible at the measurement date for identical assets or liabilities;
|
|
•
|
Level 2: quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-derived valuations in which significant inputs and significant value drivers are observable in active markets; and
|
|
•
|
Level 3: prices or valuation techniques where little or no market data is available that requires inputs that are both significant to the fair value measurement and unobservable.
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
|
|
Face
Value |
|
Carrying
Amount |
|
Fair
Value |
|
Face
Value |
|
Carrying
Amount |
|
Fair
Value |
||||||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Preferred equity investments
|
$
|
4,531
|
|
|
$
|
5,645
|
|
|
$
|
5,610
|
|
|
$
|
4,531
|
|
|
$
|
5,550
|
|
|
$
|
5,423
|
|
|
Mortgage loan receivable
|
12,483
|
|
|
12,494
|
|
|
12,483
|
|
|
12,517
|
|
|
12,399
|
|
|
12,517
|
|
||||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Senior unsecured notes payable
|
$
|
300,000
|
|
|
$
|
294,584
|
|
|
$
|
302,250
|
|
|
$
|
300,000
|
|
|
$
|
294,395
|
|
|
$
|
307,500
|
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||||||||||||||
|
|
Principal Amount
|
Deferred Loan Fees
|
Carrying Value
|
|
Principal Amount
|
Deferred Loan Fees
|
Carrying Value
|
||||||||||||
|
Senior unsecured notes payable
|
$
|
300,000
|
|
$
|
(5,416
|
)
|
$
|
294,584
|
|
|
$
|
300,000
|
|
$
|
(5,605
|
)
|
$
|
294,395
|
|
|
Senior unsecured term loan
|
100,000
|
|
(460
|
)
|
99,540
|
|
|
100,000
|
|
(483
|
)
|
99,517
|
|
||||||
|
Unsecured revolving credit facility
|
200,000
|
|
—
|
|
200,000
|
|
|
165,000
|
|
—
|
|
165,000
|
|
||||||
|
|
$
|
600,000
|
|
$
|
(5,876
|
)
|
$
|
594,124
|
|
|
$
|
565,000
|
|
$
|
(6,088
|
)
|
$
|
558,912
|
|
|
|
For the Three Months Ended
|
||
|
|
March 31, 2018
|
||
|
Dividends declared
|
$
|
0.205
|
|
|
Dividends payment date
|
April 13, 2018
|
|
|
|
|
For the Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Stock-based compensation expense
|
$
|
904
|
|
|
$
|
536
|
|
|
|
For the Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Numerator:
|
|
|
|
||||
|
Net income
|
$
|
14,607
|
|
|
$
|
10,281
|
|
|
Less: Net income allocated to participating securities
|
(126
|
)
|
|
(102
|
)
|
||
|
Numerator for basic and diluted earnings available to common stockholders
|
$
|
14,481
|
|
|
$
|
10,179
|
|
|
Denominator:
|
|
|
|
||||
|
Weighted-average basic common shares outstanding
|
75,504
|
|
|
66,951
|
|
||
|
Weighted-average diluted common shares outstanding
|
75,504
|
|
|
66,951
|
|
||
|
|
|
|
|
||||
|
Earnings per common share, basic
|
$
|
0.19
|
|
|
$
|
0.15
|
|
|
Earnings per common share, diluted
|
$
|
0.19
|
|
|
$
|
0.15
|
|
|
|
Parent
Guarantor
|
|
Issuers
|
|
Combined
Subsidiary
Guarantors
|
|
Elimination
|
|
Consolidated
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Real estate investments, net
|
$
|
—
|
|
|
$
|
835,324
|
|
|
$
|
341,816
|
|
|
$
|
—
|
|
|
$
|
1,177,140
|
|
|
Other real estate investments
|
—
|
|
|
12,387
|
|
|
5,644
|
|
|
—
|
|
|
18,031
|
|
|||||
|
Cash and cash equivalents
|
—
|
|
|
14,195
|
|
|
—
|
|
|
—
|
|
|
14,195
|
|
|||||
|
Accounts and other receivables, net
|
—
|
|
|
3,875
|
|
|
2,124
|
|
|
—
|
|
|
5,999
|
|
|||||
|
Prepaid expenses and other assets
|
—
|
|
|
1,916
|
|
|
3
|
|
|
—
|
|
|
1,919
|
|
|||||
|
Deferred financing costs, net
|
—
|
|
|
1,447
|
|
|
—
|
|
|
—
|
|
|
1,447
|
|
|||||
|
Investment in subsidiaries
|
609,496
|
|
|
454,075
|
|
|
—
|
|
|
(1,063,571
|
)
|
|
—
|
|
|||||
|
Intercompany
|
—
|
|
|
—
|
|
|
106,810
|
|
|
(106,810
|
)
|
|
—
|
|
|||||
|
Total assets
|
$
|
609,496
|
|
|
$
|
1,323,219
|
|
|
$
|
456,397
|
|
|
$
|
(1,170,381
|
)
|
|
$
|
1,218,731
|
|
|
Liabilities and Equity:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Senior unsecured notes payable, net
|
$
|
—
|
|
|
$
|
294,584
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
294,584
|
|
|
Senior unsecured term loan, net
|
—
|
|
|
99,540
|
|
|
—
|
|
|
—
|
|
|
99,540
|
|
|||||
|
Unsecured revolving credit facility
|
—
|
|
|
200,000
|
|
|
—
|
|
|
—
|
|
|
200,000
|
|
|||||
|
Accounts payable and accrued liabilities
|
—
|
|
|
12,789
|
|
|
2,322
|
|
|
—
|
|
|
15,111
|
|
|||||
|
Dividends payable
|
15,608
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15,608
|
|
|||||
|
Intercompany
|
—
|
|
|
106,810
|
|
|
—
|
|
|
(106,810
|
)
|
|
—
|
|
|||||
|
Total liabilities
|
15,608
|
|
|
713,723
|
|
|
2,322
|
|
|
(106,810
|
)
|
|
624,843
|
|
|||||
|
Equity:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Common stock, $0.01 par value; 500,000,000 shares authorized, 75,522,046 shares issued and outstanding as of March 31, 2018
|
755
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
755
|
|
|||||
|
Additional paid-in capital
|
783,509
|
|
|
531,420
|
|
|
321,761
|
|
|
(853,181
|
)
|
|
783,509
|
|
|||||
|
Cumulative distributions in excess of earnings
|
(190,376
|
)
|
|
78,076
|
|
|
132,314
|
|
|
(210,390
|
)
|
|
(190,376
|
)
|
|||||
|
Total equity
|
593,888
|
|
|
609,496
|
|
|
454,075
|
|
|
(1,063,571
|
)
|
|
593,888
|
|
|||||
|
Total liabilities and equity
|
$
|
609,496
|
|
|
$
|
1,323,219
|
|
|
$
|
456,397
|
|
|
$
|
(1,170,381
|
)
|
|
$
|
1,218,731
|
|
|
|
Parent
Guarantor
|
|
Issuers
|
|
Combined
Subsidiary
Guarantors
|
|
Elimination
|
|
Consolidated
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Real estate investments, net
|
$
|
—
|
|
|
$
|
805,826
|
|
|
$
|
346,435
|
|
|
$
|
—
|
|
|
$
|
1,152,261
|
|
|
Other real estate investments
|
—
|
|
|
12,399
|
|
|
5,550
|
|
|
—
|
|
|
17,949
|
|
|||||
|
Cash and cash equivalents
|
—
|
|
|
6,909
|
|
|
—
|
|
|
—
|
|
|
6,909
|
|
|||||
|
Accounts and other receivables, net
|
—
|
|
|
2,945
|
|
|
2,309
|
|
|
—
|
|
|
5,254
|
|
|||||
|
Prepaid expenses and other assets
|
—
|
|
|
893
|
|
|
2
|
|
|
—
|
|
|
895
|
|
|||||
|
Deferred financing costs, net
|
—
|
|
|
1,718
|
|
|
—
|
|
|
—
|
|
|
1,718
|
|
|||||
|
Investment in subsidiaries
|
619,075
|
|
|
444,120
|
|
|
—
|
|
|
(1,063,195
|
)
|
|
—
|
|
|||||
|
Intercompany
|
—
|
|
|
—
|
|
|
92,061
|
|
|
(92,061
|
)
|
|
—
|
|
|||||
|
Total assets
|
$
|
619,075
|
|
|
$
|
1,274,810
|
|
|
$
|
446,357
|
|
|
$
|
(1,155,256
|
)
|
|
$
|
1,184,986
|
|
|
Liabilities and Equity:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Senior unsecured notes payable, net
|
$
|
—
|
|
|
$
|
294,395
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
294,395
|
|
|
Senior unsecured term loan, net
|
—
|
|
|
99,517
|
|
|
—
|
|
|
—
|
|
|
99,517
|
|
|||||
|
Unsecured revolving credit facility
|
—
|
|
|
165,000
|
|
|
—
|
|
|
—
|
|
|
165,000
|
|
|||||
|
Accounts payable and accrued liabilities
|
—
|
|
|
15,176
|
|
|
2,237
|
|
|
—
|
|
|
17,413
|
|
|||||
|
Dividends payable
|
14,044
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,044
|
|
|||||
|
Intercompany
|
—
|
|
|
92,061
|
|
|
—
|
|
|
(92,061
|
)
|
|
—
|
|
|||||
|
Total liabilities
|
14,044
|
|
|
666,149
|
|
|
2,237
|
|
|
(92,061
|
)
|
|
590,369
|
|
|||||
|
Equity:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Common stock, $0.01 par value; 500,000,000 shares authorized, 75,478,202 shares issued and outstanding as of December 31, 2017
|
755
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
755
|
|
|||||
|
Additional paid-in capital
|
783,237
|
|
|
546,097
|
|
|
321,761
|
|
|
(867,858
|
)
|
|
783,237
|
|
|||||
|
Cumulative distributions in excess of earnings
|
(178,961
|
)
|
|
62,564
|
|
|
122,359
|
|
|
(195,337
|
)
|
|
(189,375
|
)
|
|||||
|
Total equity
|
605,031
|
|
|
608,661
|
|
|
444,120
|
|
|
(1,063,195
|
)
|
|
594,617
|
|
|||||
|
Total liabilities and equity
|
$
|
619,075
|
|
|
$
|
1,274,810
|
|
|
$
|
446,357
|
|
|
$
|
(1,155,256
|
)
|
|
$
|
1,184,986
|
|
|
|
Parent
Guarantor
|
|
Issuers
|
|
Combined
Subsidiary
Guarantors
|
|
Elimination
|
|
Consolidated
|
||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Rental income
|
$
|
—
|
|
|
$
|
19,398
|
|
|
$
|
14,418
|
|
|
$
|
—
|
|
|
$
|
33,816
|
|
|
Tenant reimbursements
|
—
|
|
|
1,764
|
|
|
1,204
|
|
|
—
|
|
|
2,968
|
|
|||||
|
Independent living facilities
|
—
|
|
|
—
|
|
|
799
|
|
|
—
|
|
|
799
|
|
|||||
|
Interest and other income
|
—
|
|
|
423
|
|
|
95
|
|
|
—
|
|
|
518
|
|
|||||
|
Total revenues
|
—
|
|
|
21,585
|
|
|
16,516
|
|
|
—
|
|
|
38,101
|
|
|||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Depreciation and amortization
|
—
|
|
|
6,937
|
|
|
4,640
|
|
|
—
|
|
|
11,577
|
|
|||||
|
Interest expense
|
—
|
|
|
7,092
|
|
|
—
|
|
|
—
|
|
|
7,092
|
|
|||||
|
Property taxes
|
—
|
|
|
1,764
|
|
|
1,204
|
|
|
—
|
|
|
2,968
|
|
|||||
|
Independent living facilities
|
—
|
|
|
—
|
|
|
716
|
|
|
—
|
|
|
716
|
|
|||||
|
General and administrative
|
904
|
|
|
2,288
|
|
|
—
|
|
|
—
|
|
|
3,192
|
|
|||||
|
Total expenses
|
904
|
|
|
18,081
|
|
|
6,560
|
|
|
—
|
|
|
25,545
|
|
|||||
|
Gain on sale of real estate
|
—
|
|
|
2,051
|
|
|
—
|
|
|
—
|
|
|
2,051
|
|
|||||
|
Income in Subsidiary
|
15,511
|
|
|
9,956
|
|
|
—
|
|
|
(25,467
|
)
|
|
—
|
|
|||||
|
Net income
|
$
|
14,607
|
|
|
$
|
15,511
|
|
|
$
|
9,956
|
|
|
$
|
(25,467
|
)
|
|
$
|
14,607
|
|
|
|
Parent
Guarantor
|
|
Issuers
|
|
Combined
Subsidiary
Guarantors
|
|
Elimination
|
|
Consolidated
|
||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Rental income
|
$
|
—
|
|
|
$
|
13,223
|
|
|
$
|
14,116
|
|
|
$
|
—
|
|
|
$
|
27,339
|
|
|
Tenant reimbursements
|
—
|
|
|
1,078
|
|
|
1,243
|
|
|
—
|
|
|
2,321
|
|
|||||
|
Independent living facilities
|
—
|
|
|
—
|
|
|
793
|
|
|
—
|
|
|
793
|
|
|||||
|
Interest and other income
|
—
|
|
|
—
|
|
|
155
|
|
|
—
|
|
|
155
|
|
|||||
|
Total revenues
|
—
|
|
|
14,301
|
|
|
16,307
|
|
|
—
|
|
|
30,608
|
|
|||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Depreciation and amortization
|
—
|
|
|
4,186
|
|
|
4,890
|
|
|
—
|
|
|
9,076
|
|
|||||
|
Interest expense
|
—
|
|
|
5,879
|
|
|
—
|
|
|
—
|
|
|
5,879
|
|
|||||
|
Property taxes
|
—
|
|
|
1,078
|
|
|
1,243
|
|
|
—
|
|
|
2,321
|
|
|||||
|
Independent living facilities
|
—
|
|
|
—
|
|
|
661
|
|
|
—
|
|
|
661
|
|
|||||
|
General and administrative
|
550
|
|
|
1,840
|
|
|
—
|
|
|
—
|
|
|
2,390
|
|
|||||
|
Total expenses
|
550
|
|
|
12,983
|
|
|
6,794
|
|
|
—
|
|
|
20,327
|
|
|||||
|
Income in Subsidiary
|
10,831
|
|
|
9,513
|
|
|
—
|
|
|
(20,344
|
)
|
|
—
|
|
|||||
|
Net income
|
$
|
10,281
|
|
|
$
|
10,831
|
|
|
$
|
9,513
|
|
|
$
|
(20,344
|
)
|
|
$
|
10,281
|
|
|
|
Parent
Guarantor
|
|
Issuers
|
|
Combined
Subsidiary
Guarantors
|
|
Elimination
|
|
Consolidated
|
||||||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash provided by operating activities
|
$
|
—
|
|
|
$
|
7,295
|
|
|
$
|
14,764
|
|
|
$
|
—
|
|
|
$
|
22,059
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Acquisitions of real estate
|
—
|
|
|
(47,103
|
)
|
|
—
|
|
|
—
|
|
|
(47,103
|
)
|
|||||
|
Improvements to real estate
|
—
|
|
|
—
|
|
|
(11
|
)
|
|
—
|
|
|
(11
|
)
|
|||||
|
Purchases of equipment, furniture and fixtures
|
—
|
|
|
(23
|
)
|
|
(4
|
)
|
|
—
|
|
|
(27
|
)
|
|||||
|
Principal payments received on mortgage loan receivable
|
—
|
|
|
23
|
|
|
—
|
|
|
—
|
|
|
23
|
|
|||||
|
Escrow deposit for acquisition of real estate
|
—
|
|
|
(1,000
|
)
|
|
—
|
|
|
—
|
|
|
(1,000
|
)
|
|||||
|
Net proceeds from the sale of real estate
|
—
|
|
|
13,004
|
|
|
—
|
|
|
—
|
|
|
13,004
|
|
|||||
|
Distribution from subsidiary
|
14,044
|
|
|
—
|
|
|
—
|
|
|
(14,044
|
)
|
|
—
|
|
|||||
|
Intercompany financing
|
615
|
|
|
14,749
|
|
|
—
|
|
|
(15,364
|
)
|
|
—
|
|
|||||
|
Net cash provided by (used in) investing activities
|
14,659
|
|
|
(20,350
|
)
|
|
(15
|
)
|
|
(29,408
|
)
|
|
(35,114
|
)
|
|||||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Proceeds from the issuance of common stock, net
|
(10
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|||||
|
Borrowings under unsecured revolving credit facility
|
—
|
|
|
60,000
|
|
|
—
|
|
|
—
|
|
|
60,000
|
|
|||||
|
Payments on unsecured revolving credit facility
|
—
|
|
|
(25,000
|
)
|
|
—
|
|
|
—
|
|
|
(25,000
|
)
|
|||||
|
Net-settle adjustment on restricted stock
|
(605
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(605
|
)
|
|||||
|
Dividends paid on common stock
|
(14,044
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(14,044
|
)
|
|||||
|
Distribution to Parent
|
—
|
|
|
(14,044
|
)
|
|
—
|
|
|
14,044
|
|
|
—
|
|
|||||
|
Intercompany financing
|
—
|
|
|
(615
|
)
|
|
(14,749
|
)
|
|
15,364
|
|
|
—
|
|
|||||
|
Net cash (used in) provided by financing activities
|
(14,659
|
)
|
|
20,341
|
|
|
(14,749
|
)
|
|
29,408
|
|
|
20,341
|
|
|||||
|
Net decrease in cash and cash equivalents
|
—
|
|
|
7,286
|
|
|
—
|
|
|
—
|
|
|
7,286
|
|
|||||
|
Cash and cash equivalents beginning of period
|
—
|
|
|
6,909
|
|
|
—
|
|
|
—
|
|
|
6,909
|
|
|||||
|
Cash and cash equivalents end of period
|
$
|
—
|
|
|
$
|
14,195
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
14,195
|
|
|
|
Parent
Guarantor
|
|
Issuers
|
|
Combined
Subsidiary
Guarantors
|
|
Elimination
|
|
Consolidated
|
||||||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash (used in) provided by operating activities:
|
$
|
(14
|
)
|
|
$
|
6,001
|
|
|
$
|
14,179
|
|
|
$
|
—
|
|
|
$
|
20,166
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Acquisitions of real estate
|
—
|
|
|
(54,568
|
)
|
|
—
|
|
|
—
|
|
|
(54,568
|
)
|
|||||
|
Improvements to real estate
|
—
|
|
|
(64
|
)
|
|
(25
|
)
|
|
—
|
|
|
(89
|
)
|
|||||
|
Purchases of equipment, furniture and fixtures
|
—
|
|
|
(93
|
)
|
|
(24
|
)
|
|
—
|
|
|
(117
|
)
|
|||||
|
Escrow deposits for acquisition of real estate
|
—
|
|
|
(700
|
)
|
|
—
|
|
|
—
|
|
|
(700
|
)
|
|||||
|
Net proceeds from the sale of real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Distribution from subsidiary
|
11,075
|
|
|
—
|
|
|
—
|
|
|
(11,075
|
)
|
|
—
|
|
|||||
|
Intercompany financing
|
(108,152
|
)
|
|
14,130
|
|
|
—
|
|
|
94,022
|
|
|
—
|
|
|||||
|
Net cash (used in) provided by investing activities
|
(97,077
|
)
|
|
(41,295
|
)
|
|
(49
|
)
|
|
82,947
|
|
|
(55,474
|
)
|
|||||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
—
|
|
|||||||||
|
Proceeds from the issuance of common stock, net
|
108,166
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
108,166
|
|
|||||
|
Borrowings under unsecured revolving credit facility
|
—
|
|
|
45,000
|
|
|
—
|
|
|
—
|
|
|
45,000
|
|
|||||
|
Payments on unsecured revolving credit facility
|
—
|
|
|
(113,000
|
)
|
|
—
|
|
|
—
|
|
|
(113,000
|
)
|
|||||
|
Dividends paid on common stock
|
(11,075
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,075
|
)
|
|||||
|
Distribution to Parent
|
—
|
|
|
(11,075
|
)
|
|
—
|
|
|
11,075
|
|
|
—
|
|
|||||
|
Intercompany financing
|
—
|
|
|
108,152
|
|
|
(14,130
|
)
|
|
(94,022
|
)
|
|
—
|
|
|||||
|
Net cash provided by (used in) financing activities
|
97,091
|
|
|
29,077
|
|
|
(14,130
|
)
|
|
(82,947
|
)
|
|
29,091
|
|
|||||
|
Net decrease in cash and cash equivalents
|
—
|
|
|
(6,217
|
)
|
|
—
|
|
|
—
|
|
|
(6,217
|
)
|
|||||
|
Cash and cash equivalents beginning of period
|
—
|
|
|
7,500
|
|
|
—
|
|
|
—
|
|
|
7,500
|
|
|||||
|
Cash and cash equivalents end of period
|
$
|
—
|
|
|
$
|
1,283
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,283
|
|
|
|
Three Months Ended March 31,
|
|
Increase
(Decrease)
|
|
Percentage
Difference
|
|||||||||
|
|
2018
|
|
2017
|
|
||||||||||
|
|
(dollars in thousands)
|
|||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|||||||
|
Rental income
|
$
|
33,816
|
|
|
$
|
27,339
|
|
|
$
|
6,477
|
|
|
24
|
%
|
|
Tenant reimbursements
|
2,968
|
|
|
2,321
|
|
|
647
|
|
|
28
|
%
|
|||
|
Independent living facilities
|
799
|
|
|
793
|
|
|
6
|
|
|
1
|
%
|
|||
|
Interest and other income
|
518
|
|
|
155
|
|
|
363
|
|
|
234
|
%
|
|||
|
Expenses:
|
|
|
|
|
|
|
|
|||||||
|
Depreciation and amortization
|
11,577
|
|
|
9,076
|
|
|
2,501
|
|
|
28
|
%
|
|||
|
Interest expense
|
7,092
|
|
|
5,879
|
|
|
1,213
|
|
|
21
|
%
|
|||
|
Property taxes
|
2,968
|
|
|
2,321
|
|
|
647
|
|
|
28
|
%
|
|||
|
Independent living facilities
|
716
|
|
|
661
|
|
|
55
|
|
|
8
|
%
|
|||
|
General and administrative
|
3,192
|
|
|
2,390
|
|
|
802
|
|
|
34
|
%
|
|||
|
|
For the Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(dollars in thousands)
|
||||||
|
Net cash provided by operating activities
|
$
|
22,059
|
|
|
$
|
20,166
|
|
|
Net cash used in investing activities
|
(35,114
|
)
|
|
(55,474
|
)
|
||
|
Net cash provided by financing activities
|
20,341
|
|
|
29,091
|
|
||
|
Net increase (decrease) in cash and cash equivalents
|
7,286
|
|
|
(6,217
|
)
|
||
|
Cash and cash equivalents, beginning of period
|
6,909
|
|
|
7,500
|
|
||
|
Cash and cash equivalents, end of period
|
$
|
14,195
|
|
|
$
|
1,283
|
|
|
|
Payments Due by Period
|
||||||||||||||||||
|
|
Total
|
|
Less
than
1 Year
|
|
1 Year
to Less
than
3 Years
|
|
3 Years
to Less
than
5 Years
|
|
More
than
5 years
|
||||||||||
|
Senior unsecured notes payable (1)
|
$
|
418,125
|
|
|
$
|
15,750
|
|
|
$
|
31,500
|
|
|
$
|
31,500
|
|
|
$
|
339,375
|
|
|
Senior unsecured term loan (2)
|
118,833
|
|
|
3,890
|
|
|
7,791
|
|
|
107,152
|
|
|
—
|
|
|||||
|
Unsecured revolving credit facility (3)
|
210,567
|
|
|
7,855
|
|
|
202,712
|
|
|
—
|
|
|
—
|
|
|||||
|
Operating lease
|
263
|
|
|
138
|
|
|
125
|
|
|
—
|
|
|
—
|
|
|||||
|
Total
|
$
|
747,788
|
|
|
$
|
27,633
|
|
|
$
|
242,128
|
|
|
$
|
138,652
|
|
|
$
|
339,375
|
|
|
(1)
|
Amounts include interest payments of $118.1 million.
|
|
(2)
|
Amounts include interest payments of $18.8 million.
|
|
(3)
|
The unsecured revolving credit facility includes payments related to the unused credit facility fee.
|
|
|
|
Total Number of
|
|
Average Price Paid
|
|||
|
Period
|
|
Shares Purchased
|
|
per Share
|
|||
|
January 1 - January 31, 2018
|
|
—
|
|
|
$
|
—
|
|
|
February 1 - February 28, 2018
|
|
39,331
|
|
|
$
|
15.37
|
|
|
March 1 - March 31, 2018
|
|
—
|
|
|
$
|
—
|
|
|
Total
|
|
39,331
|
|
|
$
|
15.37
|
|
|
Exhibit
Number
|
|
Description of the Document
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
*101.INS
|
|
XBRL Instance Document
|
|
|
|
|
|
*101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
|
*101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
|
*101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
|
*101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
|
|
*101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
|
|
* Filed herewith
|
|
|
|
|
|
|
|
** Furnished herewith
|
|
|
|
|
|
CareTrust REIT, Inc.
|
|
|
May 8, 2018
|
|
By:
|
/s/ Gregory K. Stapley
|
|
|
|
|
Gregory K. Stapley
|
|
|
|
|
President and Chief Executive Officer
(duly authorized officer)
|
|
|
|
|
|
|
May 8, 2018
|
|
By:
|
/s/ William M. Wagner
|
|
|
|
|
William M. Wagner
|
|
|
|
|
Chief Financial Officer and Treasurer
(principal financial officer and
principal accounting officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|