These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pennsylvania
|
|
27-2290659
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification Number)
|
|
Title of Each Class
|
|
Name of Each Exchange on which Registered
|
|
Common Stock, par value $1.00 per share
|
|
New York Stock Exchange
|
|
6.375% Senior Notes due 2018
|
|
New York Stock Exchange
|
|
Large accelerated filer
|
|
¨
|
Accelerated filer
|
|
x
|
|
|
|
|
|
|
|
|
Non-accelerated filer
|
|
¨
|
Smaller reporting company
|
|
¨
|
|
|
|
|
|
PAGE
|
|
|
|
|
|
|
|
|
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 1B.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
|
|
|
|
|
|
|
|
Item 5.
|
||
|
Item 6.
|
||
|
Item 7.
|
||
|
Item 7A.
|
||
|
Item 8.
|
||
|
Item 9.
|
||
|
Item 9A.
|
||
|
Item 9B.
|
||
|
|
|
|
|
|
|
|
|
Item 10.
|
||
|
Item 11.
|
||
|
Item 12.
|
||
|
Item 13.
|
||
|
Item 14.
|
||
|
|
|
|
|
|
|
|
|
Item 15.
|
||
|
|
||
|
•
|
Changes in the external competitive market factors that might impact results of operations;
|
|
•
|
Changes in laws and regulations, including without limitation changes in capital requirements under Basel III and federal prompt corrective action regulations;
|
|
•
|
Changes in business strategy or an inability to execute strategy due to the occurrence of unanticipated events;
|
|
•
|
Ability to identify potential candidates for, and consummate, acquisition or investment transactions;
|
|
•
|
Timing of acquisition or investment transactions;
|
|
•
|
Constraints on our ability to consummate an attractive acquisition or investment transaction because of significant competition for these opportunities;
|
|
•
|
Failure to complete any or all of the transactions described herein on the terms currently contemplated;
|
|
•
|
Local, regional and national economic conditions and events and the impact they may have on the Bancorp and its customers;
|
|
•
|
Ability to attract and retain appropriate levels of deposits and other sources of liquidity;
|
|
•
|
Changes in the financial performance and/or condition of the Bank’s borrowers;
|
|
•
|
Changes in the level of non-performing and classified assets and charge-offs;
|
|
•
|
Changes in estimates of future loan loss reserve requirements based upon the periodic review thereof under relevant regulatory and accounting requirements;
|
|
•
|
Changes in capital structure resulting from future capital offerings or acquisitions;
|
|
•
|
Inflation, interest rate, securities market and monetary fluctuations;
|
|
•
|
Timely development and acceptance of new banking products and services and perceived overall value of these products and services by users;
|
|
•
|
Changes in consumer spending, borrowing and saving habits;
|
|
•
|
Technological changes;
|
|
•
|
Ability to increase market share and control expenses;
|
|
•
|
Continued volatility in the credit and equity markets and its effect on the general economy;
|
|
•
|
Effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Public Company Accounting Oversight Board, the Financial Accounting Standards Board and other accounting standard setters;
|
|
•
|
Ability to integrate contemplated and future acquisition targets may be unsuccessful, or may be more difficult, time consuming or costly than expected;
|
|
•
|
Material differences in the actual financial results of merger and acquisition activities compared with expectations, such as with respect to the full realization of anticipated cost savings and revenue enhancements within an expected time frame; and
|
|
•
|
Deposit attrition, customer loss and business disruption following the merger, including, without limitation, difficulties in maintaining relationships with employees being greater than expected.
|
|
Item 1.
|
Business
|
|
•
|
Population density;
|
|
•
|
Concentration of business activity;
|
|
•
|
Attractive deposit bases;
|
|
•
|
Large market share held by large banks;
|
|
•
|
Advantageous competitive landscape that provides opportunity to achieve meaningful market presence;
|
|
•
|
Lack of consolidation in the banking sector and corresponding opportunities for add-on transactions;
|
|
•
|
Potential for economic growth over time;
|
|
•
|
Management experience in the applicable markets.
|
|
Market
|
Offices
|
|
Type
|
|
|
Berks County, PA
|
4
|
|
|
Branch
|
|
Boston, Massachusetts
|
1
|
|
|
LPO
|
|
Mercer County, NJ
|
1
|
|
|
Branch
|
|
New York, NY
|
1
|
|
|
LPO
|
|
Philadelphia-Southeastern PA
|
8
|
|
|
Branch/LPO
|
|
Providence, RI
|
1
|
|
|
LPO
|
|
Westchester County, NY
|
1
|
|
|
Branch/LPO
|
|
•
|
Experienced and respected management team.
An integral element of the business strategy of Customers Bancorp is to capitalize on and leverage the prior experience of its executive management team. The management team is led by Chairman and Chief Executive Officer, Jay Sidhu, who is the former Chief Executive Officer and Chairman of Sovereign Bancorp. In addition to Mr. Sidhu, many of the members of the current management team of Customers Bancorp have experience working together at Sovereign with Mr. Sidhu, including Richard Ehst, President and Chief Operating Officer of Customers Bank and Warren Taylor, President of BankMobile and Chief Marketing Officer for Customers Bank. During their tenure at Sovereign, these individuals established a track record of producing strong financial results, integrating acquisitions, managing risk, working with regulators and achieving organic growth and expense control. Team leaders Timothy Romig, Steve Issa, and George Maroulis head the Pennsylvania, Boston/Providence, and New York commercial lending areas, respectively, with 31, 38, and 23 years of experience, respectively. Ken Keiser leads the commercial real estate and multi-family lending group and brings more than 38 years of experience including oversight of the Mid Atlantic commercial real estate group at Sovereign. In addition, the residential lending group, which includes mortgage loans to individuals and commercial loans (warehouse facilities) to residential mortgage originators, is led by Glenn Hedde, President of Warehouse Lending who brings more than 24 years of experience in this sector. This team has significant experience in successfully building a banking organization as well as existing valuable community and business relationships in our core markets.
|
|
•
|
Unique Asset and Deposit Generation Strategies.
Customers Bancorp focuses on local market lending combined with relatively low-risk specialty lending segments. Local market asset generation provides various types of business lending products and consumer lending products, such as mortgage loans and home equity loans. The Bank has also established a multi-family and commercial real estate product line that is focused on the Mid-Atlantic region, particularly New York City. The strategy is to focus on refinancing existing loans with conservative underwriting and to keep costs low. Through the multi-family and commercial real estate product, Customers Bank earns interest and fee income and generates commercial deposits. Customers Bank also maintains a specialty lending business, commercial loans to mortgage originators, which is a national business where the Bank provides liquidity to non-depository mortgage companies to fund their mortgage pipelines and meet other business needs. Through the loans to mortgage bankers business, Customers Bank earns interest and fee income and generates core deposits.
|
|
•
|
Attractive risk profile.
Customers Bancorp has sought to maintain high asset quality and moderate credit risk by using conservative underwriting standards and early identification of potential problem assets. The Bancorp has also formed a special assets department to both manage the covered assets portfolio and to review other classified and non-performing assets. As of December 31, 2014, only $422.3 million, or 7.3%, of the Bank’s loans (by dollar amount) were acquired loans. Additionally, 36.2% of the Bank's non-performing loans and 61.5% of the Bank’s other real estate owned (“OREO”) (each by dollar amount), are covered by a loss sharing arrangement with the FDIC in which the FDIC will reimburse the Bank for 80% of its losses on these assets.
|
|
•
|
Superior Community Banking Model.
Customers Bancorp expects to drive organic growth by employing its “concierge banking” strategy, which provides specific relationship managers or private bankers for all customers, delivering an appointment banking approach available 12 hours a day, seven days a week. This allows the Bank
|
|
•
|
Acquisition Expertise.
The depth of Customers Bancorp’s management team and their experience working together and successfully completing acquisitions provides unique insight in identifying and analyzing potential markets and acquisition targets. The experience of Customers Bancorp’s team, which includes the acquisition and integration of over 35 institutions, as well as numerous asset and branch acquisitions, provides to the Bancorp a substantial advantage in pursuing and consummating future acquisitions. Additionally, management believes the Bancorp’s strengths in structuring transactions to limit its risk, its experience in the financial reporting and regulatory process related to troubled bank acquisitions, and its ongoing risk management expertise, particularly in problem loan workouts, collectively enable it to capitalize on the potential of the franchises it acquires. With the Bancorp’s depth of operational experience in connection with completing merger and acquisition transactions, it expects to be able to integrate and reposition acquired franchises cost-efficiently and with a minimum disruption to customer relationships.
|
|
•
|
Commercial Lending – Includes Business Banking (commercial and industrial lending), Small Business Banking, including small business administration (SBA) loans, Multi-family and Commercial Real Estate lending, and commercial loans to mortgage originators; and
|
|
•
|
Consumer Lending – Local market mortgage lending and home equity lending.
|
|
•
|
established the Financial Stability Oversight Council, a federal agency acting as the financial system’s systemic risk regulator with the authority to review the activities of significant bank holding companies and non-bank financial firms, to make recommendations and impose standards regarding capital, leverage, conflicts and other requirements for financial firms and to impose regulatory standards on certain financial firms deemed to pose a systemic threat to the financial health of the U.S. economy;
|
|
•
|
created a new Consumer Financial Protection Bureau within the U.S. Federal Reserve, which has substantive rule-making authority over a wide variety of consumer financial services and products, including the power to regulate unfair, deceptive, or abusive acts or practices;
|
|
•
|
permitted state attorneys general and other state enforcement authorities broader power to enforce consumer protection laws against banks;
|
|
•
|
authorized federal regulatory agencies to ban compensation arrangements at financial institutions that give employees incentives to engage in conduct that could pose risks to the nation’s financial system;
|
|
•
|
granted the U.S. government resolution authority to liquidate or take emergency measures with regard to troubled financial institutions, such as bank holding companies, that fall outside the existing resolution authority of the Federal Deposit Insurance Corporation;
|
|
•
|
gave the FDIC substantial new authority and flexibility in assessing deposit insurance premiums, which may result in increased deposit insurance premiums for us in the future;
|
|
•
|
increased the deposit insurance coverage limit for insurable deposits to $250,000 generally, and removes the limit entirely for transaction accounts;
|
|
•
|
permitted banks to pay interest on business demand deposit accounts;
|
|
•
|
extended the national bank lending (or loans-to-one-borrower) limits to other institutions like us;
|
|
•
|
prohibited banks subject to enforcement action such as a memorandum of understanding from changing their charter without the approval of both their existing charter regulator and their proposed new charter regulator; and
|
|
•
|
imposed new limits on asset purchase and sale transactions between banks and their insiders.
|
|
•
|
the financial condition and cash flows of the borrower and/or the project being financed;
|
|
•
|
the changes and uncertainties as to the future value of the collateral, in the case of a collateralized loan;
|
|
•
|
the discount on the loan at the time of its acquisition and capital, which could have regulatory implications;
|
|
•
|
the duration of the loan;
|
|
•
|
the credit history of a particular borrower; and
|
|
•
|
changes in economic and industry conditions.
|
|
•
|
the ability to develop, maintain and build upon long-term customer relationships based on high quality, personal service, effective and efficient products and services, high ethical standards and safe and sound assets;
|
|
•
|
the scope, relevance and competitive pricing of products and services offered to meet customer needs and demands;
|
|
•
|
the ability to provide customers with maximum convenience of access to services and availability of banking representatives;
|
|
•
|
the ability to attract and retain highly qualified employees to operate our business;
|
|
•
|
the ability to expand our market position;
|
|
•
|
customer access to our decision makers, and customer satisfaction with our level of service; and
|
|
•
|
the ability to operate our business effectively and efficiently.
|
|
•
|
incurring time and expense associated with identifying and evaluating potential acquisitions and negotiating the terms of potential transactions, resulting in our attention being diverted from the operation of our existing business;
|
|
•
|
using inaccurate estimates and judgments to evaluate credit, operations, management and market risks with respect to the target institution or assets;
|
|
•
|
being potentially exposed to unknown or contingent liabilities of banks and businesses we acquire;
|
|
•
|
being required to expend time and expense to integrate the operations and personnel of the combined businesses;
|
|
•
|
experiencing higher operating expenses relative to operating income from the new operations;
|
|
•
|
creating an adverse short-term effect on our results of operations;
|
|
•
|
losing key employees and customers as a result of an acquisition that is poorly received; and
|
|
•
|
incurring significant problems relating to the conversion of the financial and customer data of the entity being acquired into our financial and customer product systems.
|
|
•
|
fully integrate, and to integrate successfully, the branches acquired into bank operations;
|
|
•
|
limit the outflow of deposits held by new customers in the acquired branches and to successfully retain and manage interest-earning assets (loans) acquired in FDIC-assisted acquisitions;
|
|
•
|
retain existing deposits and to generate new interest-earning assets in the geographic areas previously served by the acquired banks;
|
|
•
|
effectively compete in new markets in which we did not previously have a presence;
|
|
•
|
successfully deploy the cash received in the FDIC-assisted acquisitions into assets bearing sufficiently high yields without incurring unacceptable credit or interest rate risk;
|
|
•
|
control the incremental non-interest expense from the acquired branches in a manner that enables us to maintain a favorable overall efficiency ratio;
|
|
•
|
retain and attract the appropriate personnel to staff the acquired branches; and
|
|
•
|
earn acceptable levels of interest and non-interest income, including fee income, from the acquired bank.
|
|
•
|
continue to implement and improve our operational, credit underwriting and administration, financial, accounting, enterprise risk management and other internal and disclosure controls and processes and our reporting systems and procedures in order to manage a growing number of client relationships;
|
|
•
|
comply with changes in, and an increasing number of, laws, rules and regulations, including those of any national securities exchange on which any of our securities become listed;
|
|
•
|
scale our technology and other systems’ platforms;
|
|
•
|
maintain and attract appropriate staffing;
|
|
•
|
operate profitable or raise capital
|
|
•
|
support our asset growth with adequate deposits, funding and liquidity while maintaining our net interest margin and meeting our customers’ and regulators’ liquidity requirements.
|
|
•
|
the effect of the acquisition on competition;
|
|
•
|
the financial condition, liquidity, results of operations, capital levels and future prospects of the applicant and the bank(s) involved;
|
|
•
|
the quantity and complexity of previously consummated acquisitions;
|
|
•
|
the managerial resources of the applicant and the bank(s) involved;
|
|
•
|
the convenience and needs of the community, including the record of performance under the Community Reinvestment Act (“CRA”);
|
|
•
|
the effectiveness of the applicant in combating money laundering activities; and
|
|
•
|
the extent to which the acquisition would result in greater or more concentrated risks to the stability of the United States banking or financial system.
|
|
•
|
changes to regulatory capital requirements;
|
|
•
|
exclusion of hybrid securities, including trust preferred securities, issued on or after May 19, 2010 from tier 1 capital;
|
|
•
|
creation of new government regulatory agencies (such as the Financial Stability Oversight Council, which will oversee systemic risk, and the Consumer Financial Protection Bureau, which will develop and enforce rules for bank and non-bank providers of consumer financial products);
|
|
•
|
potential limitations on federal preemption;
|
|
•
|
changes to deposit insurance assessments;
|
|
•
|
regulation of debit interchange fees we earn;
|
|
•
|
changes in retail banking regulations, including potential limitations on certain fees we may charge; and
|
|
•
|
changes in regulation of consumer mortgage loan origination and risk retention.
|
|
Bank Branches
|
|||
|
County
|
State
|
Leased
|
|
|
Berks (1)
|
PA
|
4
|
|
|
Bucks
|
PA
|
3
|
|
|
Chester (2)
|
PA
|
3
|
|
|
Delaware
|
PA
|
2
|
|
|
Westchester
|
NY
|
1
|
|
|
Mercer
|
NJ
|
1
|
|
|
|
|
14
|
|
|
Administrative Offices
|
|||
|
County
|
State
|
Leased
|
|
|
Berks (3)
|
PA
|
3
|
|
|
Bucks (6)
|
PA
|
1
|
|
|
Chester (2)
|
PA
|
2
|
|
|
Delaware (7)
|
PA
|
1
|
|
|
Philadelphia (8)
|
PA
|
1
|
|
|
Fairfax (9)
|
VA
|
1
|
|
|
Mercer (4)
|
NJ
|
1
|
|
|
New York (10)
|
NY
|
1
|
|
|
Westchester (5)
|
NY
|
2
|
|
|
Suffolk (13)
|
NY
|
1
|
|
|
Providence (11)
|
RI
|
1
|
|
|
Suffolk (12)
|
MA
|
1
|
|
|
|
|
16
|
|
|
(1)
|
Includes the full service branch at 1001 Penn Avenue, Wyomissing, PA as well as three branches acquired through the Berkshire Bancorp, Inc. acquisition. The lease on this location expires in 2020.
|
|
(2)
|
Includes the corporate headquarters of Customers Bank and a full service branch located in a freestanding building at 99 Bridge St., Phoenixville, PA 19460, wherein we lease approximately 31,054 square feet on 4 floors. The lease on this location expires in 2022. Also includes the lease of 5,523 square feet of property at 513 Kimberton Road in Phoenixville, Pennsylvania where we maintain a full service commercial bank branch and corporate offices. The lease on this location expires in 2018.
|
|
(3)
|
Includes the corporate headquarters of Customers Bancorp and a full service branch located at 1015 Penn Avenue, Wyomissing, PA. The leased space covers a total of 17,407 square feet. This lease expires in 2020. Also, includes the administrative offices for the corporate lending group which is housed within the Exeter branch location and two other administrative offices for Company personnel.
|
|
(4)
|
We lease 7,327 square feet of space in Hamilton, New Jersey from which we conduct our mortgage warehouse and retail lending activities. The lease on this location expires in 2019.
|
|
(5)
|
Represents administrative offices for Company personnel. The lease on this location expires in 2022.
|
|
(6)
|
Represents administrative office for Company personnel. The lease on this location expires in 2017.
|
|
(7)
|
Represents administrative office for Company personnel. The lease on this location expires in 2018.
|
|
(8)
|
Represents loan office for Company personnel. The lease on this location expires in 2023.
|
|
(9)
|
Represents administrative offices. The space is currently sublet to a third party. The lease on this location expires in 2018.
|
|
(10)
|
Represents loan office for Company personnel. The lease on this location expires in 2020.
|
|
(11)
|
Represents administrative office for Company personnel. The lease on this location expires in 2021.
|
|
(12)
|
Represents administrative office for Company personnel. The lease on this location expires in 2019.
|
|
(13)
|
Represents office space currently unoccupied. The lease on this location expires in 2024.
|
|
Item 5.
|
Market For Registrant’s Common Equity, Related Shareholder Matters and Issuer Purchases of Equity Securities
|
|
|
High
|
|
Low
|
||||
|
2015
|
|
|
|
||||
|
First quarter (through February 20, 2015)
|
$
|
22.43
|
|
|
$
|
17.96
|
|
|
|
|
|
|
||||
|
2014
|
|
|
|
||||
|
Fourth quarter
|
$
|
20.16
|
|
|
$
|
17.10
|
|
|
Third quarter
|
20.66
|
|
|
17.71
|
|
||
|
Second quarter
|
21.25
|
|
|
18.25
|
|
||
|
First quarter
|
20.03
|
|
|
17.27
|
|
||
|
|
|
|
|
||||
|
2013
|
|
|
|
||||
|
Fourth quarter
|
$
|
21.04
|
|
|
$
|
14.39
|
|
|
Third quarter
|
16.35
|
|
|
14.12
|
|
||
|
Second quarter
|
16.36
|
|
|
13.77
|
|
||
|
First quarter
|
16.82
|
|
|
12.27
|
|
||
|
|
|
|
|
|
|
Number of Securities
|
||
|
|
|
Number of Securities
|
|
|
|
Remaining
|
||
|
|
|
to be Issued upon
|
|
|
|
Available for Future Issuance
|
||
|
|
|
Exercise of
|
|
Weighted-Average
|
|
Issuance Under Equity
|
||
|
|
|
Outstanding Options,
|
|
Exercise Price of
|
|
Compensation Plans
|
||
|
|
|
Warrants, and
|
|
Outstanding Options
|
|
(Excluding Securities Reflected
|
||
|
Plan Category
|
|
Rights (#)
|
|
($) (2)
|
|
in the First Column) (#)
|
||
|
Equity Compensation Plans
|
|
|
|
|
|
|
||
|
Approved by Security Holders (1)
|
|
3,957,038
|
|
|
12.61
|
|
|
3,605,394 (3)
|
|
|
|
|
|
|
|
|
||
|
Equity Compensation Plans Not
|
|
|
|
|
|
|
||
|
Approved by Security Holders
|
|
N/A
|
|
N/A
|
|
N/A
|
||
|
|
2014
|
|
2013
|
|
2012
|
|
2011 (1)
|
|
2010 (2)
|
||||||||||
|
|
(dollars in thousands, except per share information)
|
||||||||||||||||||
|
For the Year ended December 31,
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest income
|
$
|
190,427
|
|
|
$
|
128,156
|
|
|
$
|
93,814
|
|
|
$
|
61,245
|
|
|
$
|
30,907
|
|
|
Interest expense
|
38,504
|
|
|
24,301
|
|
|
21,761
|
|
|
22,464
|
|
|
11,546
|
|
|||||
|
Net interest income
|
151,923
|
|
|
103,855
|
|
|
72,053
|
|
|
38,781
|
|
|
19,361
|
|
|||||
|
Provision for loan losses
|
14,747
|
|
|
2,236
|
|
|
14,270
|
|
|
7,495
|
|
|
10,397
|
|
|||||
|
Bargain purchase gains on acquisitions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
40,254
|
|
|||||
|
Total non-interest income, excluding bargain purchase gains
|
25,126
|
|
|
22,703
|
|
|
28,958
|
|
|
11,469
|
|
|
5,416
|
|
|||||
|
Total non-interest expense
|
98,914
|
|
|
74,024
|
|
|
50,651
|
|
|
36,886
|
|
|
26,168
|
|
|||||
|
Income before taxes
|
63,388
|
|
|
50,298
|
|
|
36,090
|
|
|
5,869
|
|
|
28,466
|
|
|||||
|
Income tax expense
|
20,174
|
|
|
17,604
|
|
|
12,272
|
|
|
1,835
|
|
|
4,731
|
|
|||||
|
Net income
|
43,214
|
|
|
32,694
|
|
|
23,818
|
|
|
4,034
|
|
|
23,735
|
|
|||||
|
Net income attributable to common shareholders
|
43,214
|
|
|
32,694
|
|
|
23,818
|
|
|
3,990
|
|
|
23,735
|
|
|||||
|
Basic earnings per common share (3) (9)
|
1.62
|
|
|
1.34
|
|
|
1.61
|
|
|
0.36
|
|
|
3.44
|
|
|||||
|
Diluted earnings per common share (3) (9)
|
1.55
|
|
|
1.30
|
|
|
1.57
|
|
|
0.35
|
|
|
3.35
|
|
|||||
|
At Period End
|
|
|
|
|
|
||||||||||||||
|
Total assets
|
$
|
6,825,370
|
|
|
$
|
4,153,173
|
|
|
$
|
3,201,234
|
|
|
$
|
2,077,532
|
|
|
$
|
1,374,407
|
|
|
Cash and cash equivalents
|
371,023
|
|
|
233,068
|
|
|
186,016
|
|
|
73,570
|
|
|
238,724
|
|
|||||
|
Investment securities (4)
|
416,685
|
|
|
497,573
|
|
|
129,093
|
|
|
398,684
|
|
|
205,828
|
|
|||||
|
Loans held for sale (6)
|
1,435,459
|
|
|
747,593
|
|
|
1,439,889
|
|
|
174,999
|
|
|
199,970
|
|
|||||
|
Loans receivable not covered by Loss Sharing Agreements with the FDIC (5)
|
4,269,480
|
|
|
2,399,265
|
|
|
1,216,941
|
|
|
1,215,117
|
|
|
514,087
|
|
|||||
|
Allowance for loan losses
|
30,932
|
|
|
23,998
|
|
|
25,837
|
|
|
15,032
|
|
|
15,129
|
|
|||||
|
Loans receivable covered by Loss Sharing Agreements with the FDIC (5)
|
42,181
|
|
|
66,725
|
|
|
107,526
|
|
|
126,276
|
|
|
164,885
|
|
|||||
|
FDIC loss sharing receivable (5)
|
2,320
|
|
|
10,046
|
|
|
12,343
|
|
|
13,077
|
|
|
16,702
|
|
|||||
|
Deposits
|
4,532,538
|
|
|
2,959,922
|
|
|
2,440,818
|
|
|
1,583,189
|
|
|
1,245,690
|
|
|||||
|
Borrowings
|
1,816,250
|
|
|
771,750
|
|
|
471,000
|
|
|
331,000
|
|
|
11,000
|
|
|||||
|
Shareholders’ equity
|
443,145
|
|
|
386,623
|
|
|
269,475
|
|
|
147,748
|
|
|
105,140
|
|
|||||
|
Tangible common equity (8)
|
439,481
|
|
|
382,947
|
|
|
265,786
|
|
|
144,043
|
|
|
105,140
|
|
|||||
|
Selected Ratios and Share Data
|
|
|
|
|
|
||||||||||||||
|
Return on average assets
|
0.78
|
%
|
|
0.95
|
%
|
|
1.02
|
%
|
|
0.24
|
%
|
|
3.40
|
%
|
|||||
|
Return on average equity
|
10.39
|
%
|
|
9.49
|
%
|
|
12.69
|
%
|
|
3.06
|
%
|
|
41.29
|
%
|
|||||
|
Book value per share (3) (9)
|
$
|
16.57
|
|
|
$
|
14.51
|
|
|
$
|
13.27
|
|
|
$
|
11.84
|
|
|
$
|
11.38
|
|
|
Tangible book value per common share (3) (8) (9)
|
$
|
16.43
|
|
|
$
|
14.37
|
|
|
$
|
13.09
|
|
|
$
|
11.54
|
|
|
$
|
11.38
|
|
|
Common shares outstanding (3) (9)
|
26,745,529
|
|
|
26,646,566
|
|
|
20,305,452
|
|
|
12,482,451
|
|
|
9,237,815
|
|
|||||
|
Net interest margin
|
2.86
|
%
|
|
3.13
|
%
|
|
3.21
|
%
|
|
2.47
|
%
|
|
2.76
|
%
|
|||||
|
Equity to assets
|
6.49
|
%
|
|
9.31
|
%
|
|
8.42
|
%
|
|
7.11
|
%
|
|
7.65
|
%
|
|||||
|
Tangible common equity to tangible assets (8) (9)
|
6.44
|
%
|
|
9.23
|
%
|
|
8.31
|
%
|
|
6.95
|
%
|
|
7.65
|
%
|
|||||
|
Tier 1 leverage ratio – Customers Bank
|
7.39
|
%
|
|
10.81
|
%
|
|
7.74
|
%
|
|
7.11
|
%
|
|
8.67
|
%
|
|||||
|
Tier 1 leverage ratio – Customers Bancorp
|
6.69
|
%
|
|
10.11
|
%
|
|
9.30
|
%
|
|
7.37
|
%
|
|
n/a
|
|
|||||
|
Tier 1 risk-based capital ratio – Customers Bank
|
9.27
|
%
|
|
13.33
|
%
|
|
8.50
|
%
|
|
9.66
|
%
|
|
19.65
|
%
|
|||||
|
Tier 1 risk-based capital ratio – Customers Bancorp
|
8.39
|
%
|
|
12.44
|
%
|
|
10.23
|
%
|
|
10.01
|
%
|
|
n/a
|
|
|||||
|
Total risk-based capital ratio – Customers Bank
|
11.98
|
%
|
|
14.11
|
%
|
|
9.53
|
%
|
|
10.78
|
%
|
|
21.14
|
%
|
|||||
|
Total risk-based capital ratio – Customers Bancorp
|
11.09
|
%
|
|
13.21
|
%
|
|
11.26
|
%
|
|
11.13
|
%
|
|
n/a
|
|
|||||
|
Asset Quality – Non-covered Assets (5)
|
|
|
|
|
|
||||||||||||||
|
Non-performing loans
|
$
|
7,487
|
|
|
$
|
13,513
|
|
|
$
|
22,347
|
|
|
$
|
29,633
|
|
|
$
|
22,242
|
|
|
Non-performing loans to total non-covered loans
|
0.18
|
%
|
|
0.56
|
%
|
|
1.84
|
%
|
|
2.44
|
%
|
|
4.33
|
%
|
|||||
|
Other real estate owned
|
$
|
5,926
|
|
|
$
|
5,312
|
|
|
$
|
4,005
|
|
|
$
|
7,316
|
|
|
$
|
1,906
|
|
|
Non-performing assets
|
13,413
|
|
|
18,825
|
|
|
26,352
|
|
|
36,949
|
|
|
24,148
|
|
|||||
|
Non-performing non-covered assets to total non-covered assets
|
0.31
|
%
|
|
0.78
|
%
|
|
2.16
|
%
|
|
3.02
|
%
|
|
4.68
|
%
|
|||||
|
Allowance for loan losses to total non-covered loans (7)
|
0.67
|
%
|
|
0.62
|
%
|
|
1.20
|
%
|
|
1.24
|
%
|
|
2.94
|
%
|
|||||
|
Allowance for loan losses to non-performing non-covered loans (7)
|
382.80
|
%
|
|
109.16
|
%
|
|
65.26
|
%
|
|
50.73
|
%
|
|
68.02
|
%
|
|||||
|
Net charge-offs
|
$
|
3,124
|
|
|
$
|
6,894
|
|
|
$
|
5,466
|
|
|
$
|
9,547
|
|
|
$
|
5,250
|
|
|
Net charge-offs to average non-covered loans
|
0.09
|
%
|
|
0.38
|
%
|
|
0.45
|
%
|
|
1.10
|
%
|
|
1.41
|
%
|
|||||
|
Asset Quality – Covered Assets (5)
|
|
|
|
|
|
||||||||||||||
|
Non-performing loans
|
$
|
4,246
|
|
|
$
|
5,650
|
|
|
$
|
10,504
|
|
|
$
|
6,993
|
|
|
$
|
8,084
|
|
|
Non-performing loans to total covered loans
|
10.07
|
%
|
|
8.47
|
%
|
|
22.69
|
%
|
|
16.72
|
%
|
|
9.18
|
%
|
|||||
|
Other real estate owned
|
$
|
9,445
|
|
|
$
|
6,953
|
|
|
$
|
4,109
|
|
|
$
|
6,166
|
|
|
$
|
5,342
|
|
|
Non-performing assets
|
13,691
|
|
|
12,603
|
|
|
14,613
|
|
|
13,159
|
|
|
13,426
|
|
|||||
|
Non-performing assets to total covered assets
|
26.52
|
%
|
|
17.11
|
%
|
|
13.09
|
%
|
|
9.94
|
%
|
|
7.89
|
%
|
|||||
|
(1)
|
On September 17, 2011, Customers Bancorp completed its acquisition of Berkshire Bancorp, Inc. using the purchase accounting method in accounting for the acquisition. The purchase method provides that all transactions after the acquisition date are reflected in the acquirers’ financial accounting records.
|
|
(2)
|
During the third quarter of 2010, Customers Bancorp acquired two banks in FDIC assisted transactions using the purchase accounting method.
|
|
(3)
|
Effective September 17, 2011, Customers Bank reorganized into the holding company structure pursuant to which all of the issued and outstanding common stock of the Bank was exchanged on a one-for-three basis for common stock of Customers Bancorp. All share and per share information for periods prior to the reorganization has been restated retrospectively to reflect the reorganization.
|
|
(4)
|
Includes available-for-sale and held-to-maturity investment securities.
|
|
(5)
|
Certain loans and other real estate owned (described as “covered”) acquired in the two FDIC assisted transactions in 2010 are subject to loss sharing agreements between Customers Bank and the FDIC. If certain provisions within the loss sharing agreements are maintained, the FDIC will reimburse Customers Bank for 80% of the unpaid principal balances and certain expenses. A loss sharing receivable was recorded based upon the credit evaluation of the acquired loan portfolio and the estimated periods for repayments. Loans receivable and assets that are not subject to the loss sharing agreement are described as “non-covered”.
|
|
(6)
|
In 2014 and 2013, loans held for sale included $1,332,019 and $740,694 of mortgage warehouse loans at fair value, respectively.
|
|
(7)
|
Allowance for loan losses used for this calculation excludes the portion related to purchased-credit-impaired (“PCI”) loans of $7.0 million in 2014 and $9.2 million in 2013.
|
|
(8)
|
Customers Bancorp’s selected financial data contains non-GAAP financial measures calculated using non-GAAP amounts. These measures include tangible common equity and tangible book value per common share and tangible common equity to tangible assets. Management uses these non-GAAP measures to present historical periods comparable to the current period presentation. In addition, management believes the use of these non-GAAP measures provides additional clarity when assessing the Bancorp’s financial results and use of equity. These disclosures should not be viewed as substitutes for results determined to be in accordance with U.S. GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other entities. Customers Bancorp calculates tangible common equity by excluding intangible assets from total shareholders’ equity. Tangible book value per common share equals tangible common equity divided by common shares outstanding.
|
|
(9)
|
Per share amounts have been adjusted to reflect the 10% stock divdend declared on May 15, 2014 and issued on June 30, 2014.
|
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
|
|
(in thousands, except per share data)
|
||||||||||||||||||
|
Shareholders’ equity
|
$
|
443,145
|
|
|
$
|
386,623
|
|
|
$
|
269,475
|
|
|
$
|
147,748
|
|
|
$
|
105,140
|
|
|
Less: intangible assets
|
(3,664
|
)
|
|
(3,676
|
)
|
|
(3,689
|
)
|
|
(3,705
|
)
|
|
—
|
|
|||||
|
Tangible common equity
|
$
|
439,481
|
|
|
$
|
382,947
|
|
|
$
|
265,786
|
|
|
$
|
144,043
|
|
|
$
|
105,140
|
|
|
Shares outstanding
|
26,746
|
|
|
26,647
|
|
|
20,305
|
|
|
12,482
|
|
|
9,238
|
|
|||||
|
Book value per share
|
$
|
16.57
|
|
|
$
|
14.51
|
|
|
$
|
13.27
|
|
|
$
|
11.84
|
|
|
$
|
11.38
|
|
|
Less: effect of excluding intangible assets
|
(0.14
|
)
|
|
(0.14
|
)
|
|
(0.18
|
)
|
|
(0.30
|
)
|
|
—
|
|
|||||
|
Tangible book value per share
|
$
|
16.43
|
|
|
$
|
14.37
|
|
|
$
|
13.09
|
|
|
$
|
11.54
|
|
|
$
|
11.38
|
|
|
Total assets
|
$
|
6,825,370
|
|
|
$
|
4,153,173
|
|
|
$
|
3,201,234
|
|
|
$
|
2,077,532
|
|
|
$
|
1,374,407
|
|
|
Less: intangible assets
|
(3,664
|
)
|
|
(3,676
|
)
|
|
(3,689
|
)
|
|
(3,705
|
)
|
|
—
|
|
|||||
|
Total tangible assets
|
$
|
6,821,706
|
|
|
$
|
4,149,497
|
|
|
$
|
3,197,545
|
|
|
$
|
2,073,827
|
|
|
$
|
1,374,407
|
|
|
Equity to assets
|
6.49
|
%
|
|
9.31
|
%
|
|
8.42
|
%
|
|
7.11
|
%
|
|
7.65
|
%
|
|||||
|
Less: effect of excluding intangible assets
|
(0.05
|
)
|
|
(0.08
|
)
|
|
(0.11
|
)
|
|
(0.16
|
)
|
|
—
|
|
|||||
|
Tangible common equity to tangible assets
|
6.44
|
%
|
|
9.23
|
%
|
|
8.31
|
%
|
|
6.95
|
%
|
|
7.65
|
%
|
|||||
|
|
For the Year ended December 31,
|
|||||||||||||||||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|||||||||||||||||||||||||||
|
|
Average
balance
|
|
Interest
income or
expense
|
|
Average
yield or
cost
|
|
Average
balance
|
|
Interest
income or
expense
|
|
Average
yield or
cost
|
|
Average
balance
|
|
Interest
income or
expense
|
|
Average
yield or
cost
|
|||||||||||||||
|
(amounts in thousands)
|
|
|||||||||||||||||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Interest-earning deposits
|
$
|
228,668
|
|
|
$
|
577
|
|
|
0.25
|
%
|
|
$
|
190,298
|
|
|
$
|
482
|
|
|
0.25
|
%
|
|
$
|
138,475
|
|
|
$
|
352
|
|
|
0.25
|
%
|
|
Investment securities, taxable (A)
|
451,932
|
|
|
10,386
|
|
|
2.30
|
|
|
260,862
|
|
|
6,314
|
|
|
2.42
|
|
|
224,075
|
|
|
6,663
|
|
|
2.97
|
|
||||||
|
Investment securities, non-taxable (A)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,642
|
|
|
68
|
|
|
4.16
|
|
||||||
|
Loans held for sale
|
911,594
|
|
|
30,801
|
|
|
3.38
|
|
|
992,421
|
|
|
38,140
|
|
|
3.84
|
|
|
423,886
|
|
|
15,950
|
|
|
3.76
|
|
||||||
|
Loans receivable
|
3,656,891
|
|
|
146,388
|
|
|
4.00
|
|
|
1,842,310
|
|
|
82,580
|
|
|
4.48
|
|
|
1,436,805
|
|
|
70,510
|
|
|
4.91
|
|
||||||
|
Other interest earning assets
|
66,669
|
|
|
2,275
|
|
|
3.41
|
|
|
27,095
|
|
|
640
|
|
|
2.36
|
|
|
21,140
|
|
|
271
|
|
|
1.28
|
|
||||||
|
Total interest-earning assets
|
5,315,754
|
|
|
190,427
|
|
|
3.58
|
|
|
3,312,986
|
|
|
128,156
|
|
|
3.87
|
|
|
2,246,023
|
|
|
93,814
|
|
|
4.18
|
|
||||||
|
Non-interest-earning assets
|
227,045
|
|
|
|
|
|
|
142,350
|
|
|
|
|
|
|
79,280
|
|
|
|
|
|
||||||||||||
|
Total assets
|
$
|
5,542,799
|
|
|
|
|
|
|
$
|
3,455,336
|
|
|
|
|
|
|
$
|
2,325,303
|
|
|
|
|
|
|||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Interest checking
|
$
|
62,840
|
|
|
361
|
|
|
0.57
|
|
|
$
|
45,613
|
|
|
191
|
|
|
0.42
|
|
|
36,701
|
|
|
193
|
|
|
0.52
|
|
||||
|
Money market deposit accounts
|
1,712,896
|
|
|
10,391
|
|
|
0.61
|
|
|
1,106,457
|
|
|
7,619
|
|
|
0.69
|
|
|
853,658
|
|
|
7,404
|
|
|
0.87
|
|
||||||
|
Other savings
|
40,795
|
|
|
172
|
|
|
0.42
|
|
|
31,741
|
|
|
152
|
|
|
0.48
|
|
|
22,947
|
|
|
133
|
|
|
0.58
|
|
||||||
|
Certificates of deposit
|
1,403,774
|
|
|
13,530
|
|
|
0.96
|
|
|
1,251,709
|
|
|
13,058
|
|
|
1.04
|
|
|
935,208
|
|
|
13,346
|
|
|
1.43
|
|
||||||
|
Total interest-bearing deposits
|
3,220,305
|
|
|
24,454
|
|
|
0.76
|
|
|
2,435,520
|
|
|
21,020
|
|
|
0.86
|
|
|
1,848,514
|
|
|
21,076
|
|
|
1.14
|
|
||||||
|
Borrowings
|
1,268,205
|
|
|
14,050
|
|
|
1.11
|
|
|
278,297
|
|
|
3,281
|
|
|
1.18
|
|
|
100,484
|
|
|
685
|
|
|
0.68
|
|
||||||
|
Total interest-bearing liabilities
|
4,488,510
|
|
|
38,504
|
|
|
0.86
|
|
|
2,713,817
|
|
|
24,301
|
|
|
0.90
|
|
|
1,948,998
|
|
|
21,761
|
|
|
1.12
|
|
||||||
|
Non-interest-bearing deposits
|
620,385
|
|
|
|
|
|
|
385,187
|
|
|
|
|
|
|
180,722
|
|
|
|
|
|
||||||||||||
|
Total deposits and borrowings
|
5,108,895
|
|
|
|
|
0.75
|
|
|
3,099,004
|
|
|
|
|
0.78
|
|
|
2,129,720
|
|
|
|
|
1.02
|
|
|||||||||
|
Other non-interest-bearing liabilities
|
17,905
|
|
|
|
|
|
|
11,779
|
|
|
|
|
|
|
7,948
|
|
|
|
|
|
||||||||||||
|
Total liabilities
|
5,126,800
|
|
|
|
|
|
|
3,110,783
|
|
|
|
|
|
|
2,137,668
|
|
|
|
|
|
||||||||||||
|
Shareholders’ Equity
|
415,999
|
|
|
|
|
|
|
344,553
|
|
|
|
|
|
|
187,635
|
|
|
|
|
|
||||||||||||
|
Total liabilities and shareholders’ equity
|
$
|
5,542,799
|
|
|
|
|
|
|
$
|
3,455,336
|
|
|
|
|
|
|
$
|
2,325,303
|
|
|
|
|
|
|||||||||
|
Net interest earnings
|
|
|
151,923
|
|
|
|
|
|
|
103,855
|
|
|
|
|
|
|
72,053
|
|
|
|
||||||||||||
|
Tax-equivalent adjustment (C)
|
|
|
405
|
|
|
|
|
|
|
244
|
|
|
|
|
|
|
131
|
|
|
|
||||||||||||
|
Net interest earnings
|
|
|
$
|
152,328
|
|
|
|
|
|
|
$
|
104,099
|
|
|
|
|
|
|
$
|
72,184
|
|
|
|
|||||||||
|
Interest spread
|
|
|
|
|
2.83
|
%
|
|
|
|
|
|
3.09
|
%
|
|
|
|
|
|
3.16
|
%
|
||||||||||||
|
Net interest margin (D)
|
|
|
|
|
2.86
|
|
|
|
|
|
|
3.13
|
|
|
|
|
|
|
3.21
|
|
||||||||||||
|
Net interest margin tax equivalent (C)(D)
|
|
|
|
|
2.87
|
|
|
|
|
|
|
3.14
|
|
|
|
|
|
|
3.21
|
|
||||||||||||
|
(A)
|
For presentation in this table, balances and the corresponding average rates for investment securities are based upon historical cost, adjusted for amortization of premiums and accretion of discounts.
|
|
(B)
|
Includes non-accrual loans, the effect of which is to reduce the yield earned on loans, and deferred loan fees.
|
|
(C)
|
Full tax equivalent basis, using a 35% statutory tax rate to approximate interest income as a taxable asset.
|
|
(D)
|
Excluding the adjustment to interest income for the change in accounting estimate on purchased-credit-impaired loans of $4.5 million, net interest margin and net interest margin tax equivalent are 3.05% for the twelve months ended
December 31, 2012
.
|
|
(E)
|
Certain amounts reported in the
2013
and
2012
financial statements have been reclassified to conform to the
2014
presentation. These reclassifications did not significantly impact the Bancorp’s financial position or results of operations.
|
|
|
2014 vs. 2013
|
|
2013 vs. 2012
|
||||||||||||||||||||
|
|
Increase (decrease) due
to change in
|
|
|
|
Increase (decrease) due
to change in
|
|
|
||||||||||||||||
|
|
Rate
|
|
Volume
|
|
Total
|
|
Rate
|
|
Volume
|
|
Total
|
||||||||||||
|
(amounts in thousands)
|
|
||||||||||||||||||||||
|
Interest income:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest earning deposits
|
$
|
(2
|
)
|
|
$
|
97
|
|
|
$
|
95
|
|
|
$
|
(2
|
)
|
|
$
|
131
|
|
|
$
|
129
|
|
|
Investment securities, taxable
|
(335
|
)
|
|
4,407
|
|
|
4,072
|
|
|
(1,347
|
)
|
|
998
|
|
|
(349
|
)
|
||||||
|
Investment securities, non-taxable
|
—
|
|
|
—
|
|
|
—
|
|
|
(34
|
)
|
|
(34
|
)
|
|
(68
|
)
|
||||||
|
Loans held for sale
|
(4,384
|
)
|
|
(2,955
|
)
|
|
(7,339
|
)
|
|
348
|
|
|
21,843
|
|
|
22,191
|
|
||||||
|
Loans receivable
|
(9,683
|
)
|
|
73,491
|
|
|
63,808
|
|
|
(6,511
|
)
|
|
18,581
|
|
|
12,070
|
|
||||||
|
Other interest earning assets
|
382
|
|
|
1,253
|
|
|
1,635
|
|
|
277
|
|
|
92
|
|
|
369
|
|
||||||
|
Total interest income
|
(14,022
|
)
|
|
76,293
|
|
|
62,271
|
|
|
(7,269
|
)
|
|
41,611
|
|
|
34,342
|
|
||||||
|
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest checking
|
84
|
|
|
86
|
|
|
170
|
|
|
(43
|
)
|
|
42
|
|
|
(1
|
)
|
||||||
|
Money market deposit accounts
|
(996
|
)
|
|
3,768
|
|
|
2,772
|
|
|
(1,710
|
)
|
|
1,926
|
|
|
216
|
|
||||||
|
Savings
|
(20
|
)
|
|
40
|
|
|
20
|
|
|
(26
|
)
|
|
45
|
|
|
19
|
|
||||||
|
Certificates of deposit
|
(1,040
|
)
|
|
1,512
|
|
|
472
|
|
|
(4,130
|
)
|
|
3,840
|
|
|
(290
|
)
|
||||||
|
Total interest bearing deposits
|
(1,972
|
)
|
|
5,406
|
|
|
3,434
|
|
|
(5,909
|
)
|
|
5,853
|
|
|
(56
|
)
|
||||||
|
Borrowings
|
(210
|
)
|
|
10,979
|
|
|
10,769
|
|
|
757
|
|
|
1,839
|
|
|
2,596
|
|
||||||
|
Total interest expense
|
(2,182
|
)
|
|
16,385
|
|
|
14,203
|
|
|
(5,152
|
)
|
|
7,692
|
|
|
2,540
|
|
||||||
|
Net interest income
|
$
|
(11,840
|
)
|
|
$
|
59,908
|
|
|
$
|
48,068
|
|
|
$
|
(2,117
|
)
|
|
$
|
33,919
|
|
|
$
|
31,802
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(in thousands)
|
||||||||||
|
Mortgage warehouse transactional fees
|
$
|
8,233
|
|
|
$
|
12,962
|
|
|
$
|
12,289
|
|
|
Bank-owned life insurance
|
3,702
|
|
|
2,482
|
|
|
1,332
|
|
|||
|
Gains on sales of investment securities
|
3,191
|
|
|
1,274
|
|
|
9,017
|
|
|||
|
Gains on sales of loans
|
3,125
|
|
|
852
|
|
|
357
|
|
|||
|
Mortgage loan and banking income
|
2,048
|
|
|
1,142
|
|
|
—
|
|
|||
|
Deposit fees
|
801
|
|
|
675
|
|
|
481
|
|
|||
|
Other
|
4,026
|
|
|
3,316
|
|
|
5,482
|
|
|||
|
Total non-interest income
|
$
|
25,126
|
|
|
$
|
22,703
|
|
|
$
|
28,958
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(in thousands)
|
||||||||||
|
Salaries and employee benefits
|
$
|
46,427
|
|
|
$
|
35,493
|
|
|
$
|
23,846
|
|
|
FDIC assessments, taxes, and regulatory fees
|
11,812
|
|
|
5,568
|
|
|
3,037
|
|
|||
|
Occupancy
|
11,010
|
|
|
8,829
|
|
|
6,816
|
|
|||
|
Professional services
|
7,748
|
|
|
5,548
|
|
|
3,468
|
|
|||
|
Technology, communication and bank operations
|
5,856
|
|
|
4,330
|
|
|
2,805
|
|
|||
|
Other real estate owned
|
3,601
|
|
|
1,365
|
|
|
(85
|
)
|
|||
|
Loan workout
|
1,706
|
|
|
2,245
|
|
|
2,243
|
|
|||
|
Advertising and promotion
|
1,325
|
|
|
1,274
|
|
|
1,219
|
|
|||
|
Loss contingency
|
—
|
|
|
2,000
|
|
|
—
|
|
|||
|
Stock offering expenses
|
—
|
|
|
—
|
|
|
1,437
|
|
|||
|
Other
|
9,429
|
|
|
7,372
|
|
|
5,865
|
|
|||
|
Total non-interest expenses
|
$
|
98,914
|
|
|
$
|
74,024
|
|
|
$
|
50,651
|
|
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
(amounts in thousands)
|
|
||||||
|
Cash and cash equivalents
|
$
|
371,023
|
|
|
$
|
233,068
|
|
|
Investment securities, available for sale
|
416,685
|
|
|
497,573
|
|
||
|
Loans held for sale (includes $1,335,668 and $747,593, respectively at fair value)
|
1,435,459
|
|
|
747,593
|
|
||
|
Loans receivable
|
4,312,173
|
|
|
2,465,078
|
|
||
|
Total loans receivable, net of the allowance for loan losses
|
4,281,241
|
|
|
2,441,080
|
|
||
|
Total assets
|
6,825,370
|
|
|
4,153,173
|
|
||
|
Total deposits
|
4,532,538
|
|
|
2,959,922
|
|
||
|
Federal funds purchased
|
—
|
|
|
13,000
|
|
||
|
FHLB advances
|
1,618,000
|
|
|
706,500
|
|
||
|
Other borrowings
|
88,250
|
|
|
63,250
|
|
||
|
Subordinated debt
|
110,000
|
|
|
2,000
|
|
||
|
Total liabilities
|
6,382,225
|
|
|
3,766,550
|
|
||
|
Total shareholders’ equity
|
443,145
|
|
|
386,623
|
|
||
|
Total liabilities and shareholders’ equity
|
6,825,370
|
|
|
4,153,173
|
|
||
|
|
December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
(amounts in thousands)
|
|
||||||||||
|
Available for Sale:
|
|
|
|
|
|
||||||
|
Mortgage-backed securities (1)
|
$
|
376,854
|
|
|
$
|
461,988
|
|
|
$
|
102,449
|
|
|
Corporate notes (2)
|
15,000
|
|
|
25,000
|
|
|
25,000
|
|
|||
|
Equity securities (3)
|
23,074
|
|
|
23,074
|
|
|
6
|
|
|||
|
|
$
|
414,928
|
|
|
$
|
510,062
|
|
|
$
|
127,455
|
|
|
(1)
|
Comprised primarily of mortgage-backed securities issued by government-sponsored agencies, including FHLMC, FNMA, and GNMA.
|
|
(2)
|
Includes subordinated debt issued by other bank holding companies.
|
|
(3)
|
Comprised primarily of equity securities in a foreign entity.
|
|
|
December 31, 2014
|
|
|
||||||||||||||||||||||||
|
|
Amortized Cost
|
|
Fair
Value
|
||||||||||||||||||||||||
|
|
<
1yr
|
|
1 -5
years
|
|
5 -10
years
|
|
After 10
years
|
|
No
Specific
Maturity
|
|
Total
|
|
Total
|
||||||||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||||||||||
|
Available for Sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Mortgage-backed securities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
376,854
|
|
|
$
|
376,854
|
|
|
$
|
377,311
|
|
|
Yield
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.29
|
%
|
|
2.29
|
%
|
|
—
|
|
|||||||
|
Corporate notes
|
—
|
|
|
—
|
|
|
15,000
|
|
|
—
|
|
|
—
|
|
|
15,000
|
|
|
15,104
|
|
|||||||
|
Yield
|
—
|
|
|
—
|
|
|
5.58
|
%
|
|
—
|
|
|
—
|
|
|
5.58
|
%
|
|
—
|
|
|||||||
|
Equity securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23,074
|
|
|
23,074
|
|
|
24,270
|
|
|||||||
|
Yield
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
—
|
%
|
|
—
|
|
|||||||
|
Total
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
15,000
|
|
|
$
|
—
|
|
|
$
|
399,928
|
|
|
$
|
414,928
|
|
|
$
|
416,685
|
|
|
Weighted Average Yield
|
—
|
%
|
|
—
|
%
|
|
5.58
|
%
|
|
—
|
%
|
|
2.29
|
%
|
|
2.28
|
%
|
|
|
||||||||
|
|
December 31,
|
||||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
Commercial Loans:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Mortgage warehouse loans at fair value (1)
|
$
|
1,332,019
|
|
|
$
|
740,694
|
|
|
$
|
1,439,889
|
|
|
$
|
174,999
|
|
|
$
|
199,970
|
|
|
Multi-family loans at lower of cost or fair value
|
99,791
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total Commercial Loans Held for Sale
|
1,431,810
|
|
|
740,694
|
|
|
1,439,889
|
|
|
174,999
|
|
|
199,970
|
|
|||||
|
Consumer Loans:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential mortgage loans at fair value
|
3,649
|
|
|
6,899
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Loans held for sale
|
$
|
1,435,459
|
|
|
$
|
747,593
|
|
|
$
|
1,439,889
|
|
|
$
|
174,999
|
|
|
$
|
199,970
|
|
|
|
December 31,
|
||||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
Commercial:
|
|
||||||||||||||||||
|
Multi-family
|
$
|
2,127,034
|
|
|
$
|
1,063,459
|
|
|
$
|
362,689
|
|
|
$
|
70,945
|
|
|
$
|
—
|
|
|
Commercial real estate
|
1,132,072
|
|
|
724,752
|
|
|
437,696
|
|
|
244,106
|
|
|
144,849
|
|
|||||
|
Commercial and industrial
|
540,430
|
|
|
292,937
|
|
|
114,615
|
|
|
109,986
|
|
|
35,942
|
|
|||||
|
Construction
|
56,669
|
|
|
31,314
|
|
|
25,709
|
|
|
10,732
|
|
|
13,387
|
|
|||||
|
Mortgage warehouse (b)
|
—
|
|
|
—
|
|
|
9,565
|
|
|
619,318
|
|
|
186,113
|
|
|||||
|
Total Commercial Loans
|
3,856,205
|
|
|
2,112,462
|
|
|
950,274
|
|
|
1,055,087
|
|
|
380,291
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Consumer:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential real estate
|
285,003
|
|
|
145,188
|
|
|
110,008
|
|
|
53,646
|
|
|
28,964
|
|
|||||
|
Manufactured housing
|
126,731
|
|
|
139,471
|
|
|
153,429
|
|
|
104,565
|
|
|
102,924
|
|
|||||
|
Home equity / other
|
1,541
|
|
|
2,144
|
|
|
2,072
|
|
|
2,208
|
|
|
1,581
|
|
|||||
|
Total Consumer Loans
|
413,275
|
|
|
286,803
|
|
|
265,509
|
|
|
160,419
|
|
|
133,469
|
|
|||||
|
Total loan receivable not covered under FDIC loss sharing agreements
|
4,269,480
|
|
|
2,399,265
|
|
|
1,215,783
|
|
|
1,215,506
|
|
|
513,760
|
|
|||||
|
Commercial:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial real estate
|
17,585
|
|
|
28,839
|
|
|
51,636
|
|
|
61,128
|
|
|
75,245
|
|
|||||
|
Commercial and industrial
|
2,235
|
|
|
3,658
|
|
|
11,718
|
|
|
13,798
|
|
|
22,876
|
|
|||||
|
Construction
|
6,705
|
|
|
11,603
|
|
|
19,845
|
|
|
24,873
|
|
|
38,280
|
|
|||||
|
Multi-family
|
372
|
|
|
600
|
|
|
647
|
|
|
—
|
|
|
—
|
|
|||||
|
Total Commercial Loans
|
26,897
|
|
|
44,700
|
|
|
83,846
|
|
|
99,799
|
|
|
136,401
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Consumer:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential real estate
|
12,392
|
|
|
18,732
|
|
|
19,952
|
|
|
22,465
|
|
|
23,822
|
|
|||||
|
Home equity / other
|
2,892
|
|
|
3,293
|
|
|
3,729
|
|
|
4,012
|
|
|
4,662
|
|
|||||
|
Total Consumer Loans
|
15,284
|
|
|
22,025
|
|
|
23,681
|
|
|
26,477
|
|
|
28,484
|
|
|||||
|
Total loan receivable covered under FDIC loss sharing agreements (a)
|
42,181
|
|
|
66,725
|
|
|
107,527
|
|
|
126,276
|
|
|
164,885
|
|
|||||
|
|
4,311,661
|
|
|
2,465,990
|
|
|
1,323,310
|
|
|
1,341,782
|
|
|
678,645
|
|
|||||
|
Unearned origination costs, net
|
512
|
|
|
(912
|
)
|
|
1,157
|
|
|
(389
|
)
|
|
327
|
|
|||||
|
Allowance for loan losses
|
(30,932
|
)
|
|
(23,998
|
)
|
|
(25,837
|
)
|
|
(15,032
|
)
|
|
(15,129
|
)
|
|||||
|
Loans receivable, net
|
$
|
4,281,241
|
|
|
$
|
2,441,080
|
|
|
$
|
1,298,630
|
|
|
$
|
1,326,361
|
|
|
$
|
663,843
|
|
|
(a)
|
Covered loans receivable acquired from the former USA Bank and ISN Bank are covered under the FDIC loss sharing agreements over a five to ten year period which begin to expire in 2015 depending upon the type of loan.
|
|
(b)
|
During the third quarter of 2012, the Bancorp elected the fair value option for certain warehouse lending transactions originated after July 1, 2012. The documentation on the loans was modified to a purchase with agreement to resell contract. As such, qualified warehouse lending transactions on its balance sheet at December 31, 2013 and 2012, were accounted for at fair value and classified as held for sale. Warehouse lending transactions on the Bancorp’s balance sheet at December 31, 2011 were classified as loans receivable not covered under FDIC loss sharing agreements.
|
|
|
Within
one year
|
|
After one
but
within
five
years
|
|
After
five
years
|
|
Total
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Types of Loans:
|
|
|
|
|
|
|
|
||||||||
|
Construction
|
$
|
7,207
|
|
|
$
|
14,698
|
|
|
$
|
41,469
|
|
|
$
|
63,374
|
|
|
Commercial real estate
|
32,478
|
|
|
512,365
|
|
|
604,814
|
|
|
1,149,657
|
|
||||
|
Multi-family
|
11
|
|
|
1,266,938
|
|
|
860,457
|
|
|
2,127,406
|
|
||||
|
Commercial and industrial
|
131,424
|
|
|
230,178
|
|
|
181,063
|
|
|
542,665
|
|
||||
|
Total
|
$
|
171,120
|
|
|
$
|
2,024,179
|
|
|
$
|
1,687,803
|
|
|
$
|
3,883,102
|
|
|
Amount of such loans with:
|
|
|
|
|
|
|
|
||||||||
|
Predetermined rates
|
$
|
36,013
|
|
|
$
|
1,716,479
|
|
|
$
|
1,117,602
|
|
|
$
|
2,870,094
|
|
|
Floating or adjustable rates
|
135,107
|
|
|
307,700
|
|
|
570,201
|
|
|
1,013,008
|
|
||||
|
Total
|
$
|
171,120
|
|
|
$
|
2,024,179
|
|
|
$
|
1,687,803
|
|
|
$
|
3,883,102
|
|
|
|
December 31,
|
||||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||
|
Balance of the allowance at the beginning of the year
|
$
|
23,998
|
|
|
$
|
25,837
|
|
|
$
|
15,032
|
|
|
$
|
15,129
|
|
|
$
|
10,032
|
|
|
Loan charge-offs (1)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Construction
|
895
|
|
|
2,096
|
|
|
2,507
|
|
|
1,179
|
|
|
1,214
|
|
|||||
|
Commercial real estate
|
2,197
|
|
|
3,358
|
|
|
2,462
|
|
|
5,775
|
|
|
964
|
|
|||||
|
Commercial and industrial
|
1,155
|
|
|
1,387
|
|
|
522
|
|
|
2,543
|
|
|
1,699
|
|
|||||
|
Residential real estate
|
667
|
|
|
410
|
|
|
649
|
|
|
109
|
|
|
1,366
|
|
|||||
|
Home equity / other
|
33
|
|
|
87
|
|
|
26
|
|
|
55
|
|
|
22
|
|
|||||
|
Total Charge-offs (2)
|
4,947
|
|
|
7,338
|
|
|
6,166
|
|
|
9,661
|
|
|
5,265
|
|
|||||
|
Loan recoveries
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Construction
|
13
|
|
|
—
|
|
|
4
|
|
|
2
|
|
|
—
|
|
|||||
|
Commercial real estate
|
1,026
|
|
|
42
|
|
|
63
|
|
|
94
|
|
|
—
|
|
|||||
|
Commercial and industrial
|
511
|
|
|
391
|
|
|
514
|
|
|
11
|
|
|
6
|
|
|||||
|
Residential real estate
|
265
|
|
|
2
|
|
|
5
|
|
|
—
|
|
|
9
|
|
|||||
|
Home equity / other
|
8
|
|
|
9
|
|
|
114
|
|
|
7
|
|
|
—
|
|
|||||
|
Total Recoveries
|
1,823
|
|
|
444
|
|
|
700
|
|
|
114
|
|
|
15
|
|
|||||
|
Total net charge-offs
|
3,124
|
|
|
6,894
|
|
|
5,466
|
|
|
9,547
|
|
|
5,250
|
|
|||||
|
Provision for loan losses (3)
|
10,058
|
|
|
5,055
|
|
|
16,271
|
|
|
9,450
|
|
|
10,397
|
|
|||||
|
Transfer (4)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(50
|
)
|
|||||
|
Balance of the allowance for loan losses at the end of the year
|
$
|
30,932
|
|
|
$
|
23,998
|
|
|
$
|
25,837
|
|
|
$
|
15,032
|
|
|
$
|
15,129
|
|
|
Net charge-offs as a percentage of average non-covered loans
|
0.09
|
%
|
|
0.38
|
%
|
|
0.43
|
%
|
|
1.13
|
%
|
|
1.00
|
%
|
|||||
|
(1)
|
Charge-offs on purchased-credit-impaired loans that are pooled are not recognized until the pool matures.
|
|
(2)
|
The large charge-offs in 2011 were related to loans acquired in the 2010 FDIC assisted transactions and the Legacy portfolio.
|
|
(3)
|
The 2014, 2013, 2012 and 2011provision amounts excludes the (cost)/benefit of the FDIC loss share arrangements of $(4.7) million, $2.8 million, $2.0 million, and $2.0 million respectively. There are no comparable amounts for 2010.
|
|
(4)
|
In 2010, Customers Bancorp had a reserve of $50,000 for unfunded commitments previously included in the allowance for loan losses. The reserve for unfunded loan commitments was reclassified to other liabilities.
|
|
|
December 31,
|
|||||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|||||||||||||||
|
|
Allowance
for loan
losses
|
|
Percent of
Loans in
each
category
to total
loans (a)
|
|
Allowance
for loan
losses
|
|
Percent of
Loans in
each
category
to total
loans (a)
|
|
Allowance
for loan
losses
|
|
Percent of
Loans in
each
category
to total
loans (a)
|
|||||||||
|
|
(dollars in thousands)
|
|||||||||||||||||||
|
Construction
|
$
|
1,047
|
|
|
3.4
|
%
|
|
$
|
2,385
|
|
|
9.9
|
%
|
|
$
|
3,991
|
|
|
15.4
|
%
|
|
Commercial real estate
|
13,572
|
|
|
43.9
|
%
|
|
11,478
|
|
|
47.8
|
%
|
|
13,645
|
|
|
52.9
|
%
|
|||
|
Multi-family
|
8,493
|
|
|
27.5
|
%
|
|
4,227
|
|
|
17.6
|
%
|
|
1,794
|
|
|
6.9
|
%
|
|||
|
Commercial and industrial
|
4,746
|
|
|
15.3
|
%
|
|
2,674
|
|
|
11.2
|
%
|
|
1,477
|
|
|
5.7
|
%
|
|||
|
Residential real estate
|
2,698
|
|
|
8.7
|
%
|
|
2,490
|
|
|
10.4
|
%
|
|
3,233
|
|
|
12.5
|
%
|
|||
|
Home equity / other
|
114
|
|
|
0.4
|
%
|
|
130
|
|
|
0.5
|
%
|
|
154
|
|
|
0.6
|
%
|
|||
|
Mortgage warehouse
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
71
|
|
|
0.3
|
%
|
|||
|
Manufactured housing
|
262
|
|
|
0.8
|
%
|
|
614
|
|
|
2.6
|
%
|
|
750
|
|
|
2.9
|
%
|
|||
|
Residual Reserve
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
722
|
|
|
2.8
|
%
|
|||
|
|
$
|
30,932
|
|
|
100.0
|
%
|
|
$
|
23,998
|
|
|
100.0
|
%
|
|
$
|
25,837
|
|
|
100.0
|
%
|
|
|
December 31,
|
||||||||||||
|
|
2011
|
|
2010
|
||||||||||
|
|
Allowance
for loan
losses
|
|
Percent of
Loans in
each
category
to total
loans (a)
|
|
Allowance
for loan
losses
|
|
Percent of
Loans in
each
category
to total
loans
|
||||||
|
|
(dollars in thousands)
|
||||||||||||
|
Construction
|
$
|
4,656
|
|
|
31.0
|
%
|
|
$
|
2,126
|
|
|
14.1
|
%
|
|
Commercial real estate
|
5,447
|
|
|
36.2
|
%
|
|
6,280
|
|
|
41.5
|
%
|
||
|
Multi-family
|
1,583
|
|
|
10.5
|
%
|
|
—
|
|
|
—
|
%
|
||
|
Commercial and industrial
|
1,441
|
|
|
9.6
|
%
|
|
1,663
|
|
|
11.0
|
%
|
||
|
Residential real estate
|
844
|
|
|
5.6
|
%
|
|
3,988
|
|
|
26.3
|
%
|
||
|
Home equity / other
|
77
|
|
|
0.5
|
%
|
|
11
|
|
|
0.1
|
%
|
||
|
Mortgage warehouse
|
929
|
|
|
6.2
|
%
|
|
465
|
|
|
3.1
|
%
|
||
|
Manufactured housing
|
1
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
||
|
Residual Reserve
|
54
|
|
|
0.4
|
%
|
|
596
|
|
|
3.9
|
%
|
||
|
|
$
|
15,032
|
|
|
100.0
|
%
|
|
$
|
15,129
|
|
|
100.0
|
%
|
|
(a)
|
Total loans include covered and non-covered loans in 2014, 2013, 2012, and 2011. No covered loans were held prior to 2010.
|
|
Loan Type
|
Total Loans
|
|
Current
|
|
30-90
Days
|
|
Greater
than 90
Days
and
Accruing
|
|
Non-
accrual/
NPL (a)
|
|
OREO
(b)
|
|
NPA
(a)+(b)
|
|
NPL
to
Loan
Type
(%)
|
|
NPA
to
Loans +
OREO
(%)
|
||||||||||||||||
|
|
(dollars in thousands)
|
|
|
||||||||||||||||||||||||||||||
|
Legacy Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Legacy
|
$
|
54,075
|
|
|
$
|
50,322
|
|
|
$
|
1,100
|
|
|
$
|
—
|
|
|
$
|
2,653
|
|
|
$
|
4,958
|
|
|
$
|
7,611
|
|
|
4.91
|
%
|
|
12.89
|
%
|
|
TDRs
|
1,060
|
|
|
998
|
|
|
—
|
|
|
—
|
|
|
62
|
|
|
—
|
|
|
62
|
|
|
5.85
|
%
|
|
5.85
|
%
|
|||||||
|
Total Legacy Loans
|
55,135
|
|
|
51,320
|
|
|
1,100
|
|
|
—
|
|
|
2,715
|
|
|
4,958
|
|
|
7,673
|
|
|
4.92
|
%
|
|
12.77
|
%
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Multi-Family
|
2,122,473
|
|
|
2,122,473
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.00
|
%
|
|
0.00
|
%
|
|||||||
|
Commercial Real Estate
|
1,027,184
|
|
|
1,025,330
|
|
|
—
|
|
|
—
|
|
|
1,854
|
|
|
—
|
|
|
1,854
|
|
|
0.18
|
%
|
|
0.18
|
%
|
|||||||
|
Commercial & Industrial
|
466,653
|
|
|
465,746
|
|
|
—
|
|
|
—
|
|
|
907
|
|
|
335
|
|
|
1,242
|
|
|
0.19
|
%
|
|
0.27
|
%
|
|||||||
|
Residential
|
160,225
|
|
|
159,572
|
|
|
492
|
|
|
—
|
|
|
161
|
|
|
—
|
|
|
161
|
|
|
0.10
|
%
|
|
0.10
|
%
|
|||||||
|
Construction
|
56,510
|
|
|
56,510
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.00
|
%
|
|
0.00
|
%
|
|||||||
|
Home equity / other
|
576
|
|
|
567
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|
9
|
|
|
1.56
|
%
|
|
1.56
|
%
|
|||||||
|
TDR's
|
576
|
|
|
576
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.00
|
%
|
|
0.00
|
%
|
|||||||
|
Total Originated Loans
|
3,834,197
|
|
|
3,830,774
|
|
|
492
|
|
|
—
|
|
|
2,931
|
|
|
335
|
|
|
3,266
|
|
|
0.08
|
%
|
|
0.09
|
%
|
|||||||
|
Acquired Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Covered
|
30,282
|
|
|
25,371
|
|
|
665
|
|
|
—
|
|
|
4,246
|
|
|
9,445
|
|
|
13,691
|
|
|
14.02
|
%
|
|
34.46
|
%
|
|||||||
|
Non-covered
|
332,045
|
|
|
320,459
|
|
|
6,219
|
|
|
4,388
|
|
|
979
|
|
|
633
|
|
|
1,612
|
|
|
0.29
|
%
|
|
0.48
|
%
|
|||||||
|
TDR's Covered
|
532
|
|
|
532
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.00
|
%
|
|
0.00
|
%
|
|||||||
|
TDRs Non-Covered
|
2,853
|
|
|
1,886
|
|
|
105
|
|
|
—
|
|
|
862
|
|
|
—
|
|
|
862
|
|
|
30.21
|
%
|
|
30.21
|
%
|
|||||||
|
Total Acquired Loans
|
365,712
|
|
|
348,248
|
|
|
6,989
|
|
|
4,388
|
|
|
6,087
|
|
|
10,078
|
|
|
16,165
|
|
|
1.66
|
%
|
|
4.30
|
%
|
|||||||
|
Acquired PCI Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Covered
|
11,367
|
|
|
3,933
|
|
|
—
|
|
|
7,434
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.00
|
%
|
|
0.00
|
%
|
|||||||
|
Non-Covered
|
45,250
|
|
|
38,951
|
|
|
655
|
|
|
5,644
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.00
|
%
|
|
0.00
|
%
|
|||||||
|
Total Acquired PCI Loans
|
56,617
|
|
|
42,884
|
|
|
655
|
|
|
13,078
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.00
|
%
|
|
0.00
|
%
|
|||||||
|
Unearned Origination Fees
|
512
|
|
|
512
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|||||||
|
Total Loans Receivable
|
4,312,173
|
|
|
4,273,738
|
|
|
9,236
|
|
|
17,466
|
|
|
11,733
|
|
|
15,371
|
|
|
27,104
|
|
|
0.27
|
%
|
|
0.63
|
%
|
|||||||
|
Total Loans Held for Sale
|
1,435,459
|
|
|
1,435,459
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|||||||
|
Total Portfolio
|
$
|
5,747,632
|
|
|
$
|
5,709,197
|
|
|
$
|
9,236
|
|
|
$
|
17,466
|
|
|
$
|
11,733
|
|
|
$
|
15,371
|
|
|
$
|
27,104
|
|
|
0.20
|
%
|
|
0.47
|
%
|
|
Loan Type
|
Total Loans
|
|
NPL
|
|
ALL
|
|
Cash
Reserve
|
|
Total
Credit
Reserves
|
|
Reserves
to Loans
(%)
|
|
Reserves
to NPLs
(%)
|
||||||||||||
|
|
|
||||||||||||||||||||||||
|
New Century Orig. Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Legacy
|
$
|
54,075
|
|
|
$
|
2,653
|
|
|
$
|
1,546
|
|
|
$
|
—
|
|
|
$
|
1,546
|
|
|
2.86
|
%
|
|
58.27
|
%
|
|
TDRs
|
1,060
|
|
|
62
|
|
|
30
|
|
|
—
|
|
|
30
|
|
|
2.83
|
%
|
|
48.39
|
%
|
|||||
|
Total Legacy Loans
|
55,135
|
|
|
2,715
|
|
|
1,576
|
|
|
—
|
|
|
1,576
|
|
|
2.86
|
%
|
|
58.05
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Multi-Family
|
2,122,473
|
|
|
—
|
|
|
8,491
|
|
|
—
|
|
|
8,491
|
|
|
0.40
|
%
|
|
n/a
|
|
|||||
|
Commercial Real Estate
|
1,027,184
|
|
|
1,854
|
|
|
7,610
|
|
|
—
|
|
|
7,610
|
|
|
0.74
|
%
|
|
410.46
|
%
|
|||||
|
Commercial & Industrial
|
466,653
|
|
|
907
|
|
|
3,418
|
|
|
—
|
|
|
3,418
|
|
|
0.73
|
%
|
|
376.85
|
%
|
|||||
|
Residential
|
160,225
|
|
|
161
|
|
|
1,171
|
|
|
—
|
|
|
1,171
|
|
|
0.73
|
%
|
|
727.33
|
%
|
|||||
|
Construction
|
56,510
|
|
|
—
|
|
|
424
|
|
|
—
|
|
|
424
|
|
|
0.75
|
%
|
|
n/a
|
|
|||||
|
Home equity / other
|
576
|
|
|
9
|
|
|
8
|
|
|
—
|
|
|
8
|
|
|
1.39
|
%
|
|
88.89
|
%
|
|||||
|
TDR's
|
576
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.00
|
%
|
|
n/a
|
|
|||||
|
Total Originated Loans
|
3,834,197
|
|
|
2,931
|
|
|
21,122
|
|
|
—
|
|
|
21,122
|
|
|
0.55
|
%
|
|
720.64
|
%
|
|||||
|
Acquired Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Covered
|
30,282
|
|
|
4,246
|
|
|
603
|
|
|
—
|
|
|
603
|
|
|
1.99
|
%
|
|
14.20
|
%
|
|||||
|
Non-covered
|
332,045
|
|
|
979
|
|
|
617
|
|
|
3,042
|
|
|
3,659
|
|
|
1.10
|
%
|
|
373.75
|
%
|
|||||
|
TDR's Covered
|
532
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.00
|
%
|
|
n/a
|
|
|||||
|
TDRs Non-Covered
|
2,853
|
|
|
862
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.00
|
%
|
|
0.00
|
%
|
|||||
|
Total Acquired Loans
|
365,712
|
|
|
6,087
|
|
|
1,220
|
|
|
3,042
|
|
|
4,262
|
|
|
1.17
|
%
|
|
70.02
|
%
|
|||||
|
Acquired PCI Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Covered
|
11,367
|
|
|
—
|
|
|
1,669
|
|
|
—
|
|
|
1,669
|
|
|
14.68
|
%
|
|
n/a
|
|
|||||
|
Non-Covered
|
45,250
|
|
|
—
|
|
|
5,345
|
|
|
—
|
|
|
5,345
|
|
|
11.81
|
%
|
|
n/a
|
|
|||||
|
Total Acquired PCI Loans
|
56,617
|
|
|
—
|
|
|
7,014
|
|
|
—
|
|
|
7,014
|
|
|
12.39
|
%
|
|
n/a
|
|
|||||
|
Unearned Origination Fees
|
512
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total Loans Held for Investment
|
4,312,173
|
|
|
11,733
|
|
|
30,932
|
|
|
3,042
|
|
|
33,974
|
|
|
0.79
|
%
|
|
289.56
|
%
|
|||||
|
Total Loans Held for Sale
|
1,435,459
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.00
|
%
|
|
n/a
|
|
|||||
|
Total Portfolio
|
$
|
5,747,632
|
|
|
$
|
11,733
|
|
|
$
|
30,932
|
|
|
$
|
3,042
|
|
|
$
|
33,974
|
|
|
0.59
|
%
|
|
289.56
|
%
|
|
|
December 31,
|
||||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
Loans 90+ days delinquent still accruing
|
$
|
4,388
|
|
|
$
|
3,772
|
|
|
$
|
1,966
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
Non-accrual loans
|
7,487
|
|
|
13,513
|
|
|
22,347
|
|
|
29,633
|
|
|
22,242
|
|
|||||
|
OREO
|
5,926
|
|
|
5,312
|
|
|
4,005
|
|
|
7,316
|
|
|
1,906
|
|
|||||
|
Non-performing non-covered assets
|
$
|
13,413
|
|
|
$
|
18,825
|
|
|
$
|
26,352
|
|
|
$
|
36,949
|
|
|
$
|
24,148
|
|
|
|
December 31,
|
|||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|||||
|
Non-accrual non-covered loans to total non-covered loans
|
0.18
|
%
|
|
0.56
|
%
|
|
1.84
|
%
|
|
2.44
|
%
|
|
4.33
|
%
|
|
Non-performing non-covered assets to total non-covered assets
|
0.31
|
%
|
|
0.78
|
%
|
|
2.16
|
%
|
|
3.02
|
%
|
|
4.68
|
%
|
|
Non-accrual non-covered loans and 90+ days delinquent to total non-covered assets
|
0.28
|
%
|
|
0.72
|
%
|
|
1.99
|
%
|
|
2.42
|
%
|
|
4.31
|
%
|
|
Allowance for loan losses to (1):
|
|
|
|
|
|
|
|
|
|
|||||
|
Total non-covered loans
|
0.56
|
%
|
|
0.62
|
%
|
|
1.20
|
%
|
|
1.24
|
%
|
|
2.94
|
%
|
|
Non-performing non-covered loans
|
319.44
|
%
|
|
109.16
|
%
|
|
65.26
|
%
|
|
50.73
|
%
|
|
68.02
|
%
|
|
(1)
|
Excludes the impact of purchased-credit-impaired loans and their related allowance for loan losses of $7.0 million for 2014, $9.2 million for 2013, and $11.3 million for 2012. There was no related allowance for loan losses for 2011 and 2010. There were no purchased-credit-impaired loans in the portfolio in 2009.
|
|
|
December 31,
|
||||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
Construction
|
$
|
—
|
|
|
$
|
2,049
|
|
|
$
|
2,423
|
|
|
$
|
5,630
|
|
|
$
|
4,673
|
|
|
Residential real estate
|
849
|
|
|
969
|
|
|
1,669
|
|
|
1,643
|
|
|
1,125
|
|
|||||
|
Commercial real estate
|
3,450
|
|
|
9,924
|
|
|
17,770
|
|
|
19,535
|
|
|
15,739
|
|
|||||
|
Commercial and industrial
|
2,257
|
|
|
123
|
|
|
288
|
|
|
2,785
|
|
|
705
|
|
|||||
|
Manufactured housing
|
931
|
|
|
448
|
|
|
141
|
|
|
—
|
|
|
—
|
|
|||||
|
Consumer and other
|
—
|
|
|
—
|
|
|
56
|
|
|
40
|
|
|
—
|
|
|||||
|
Total non-performing loans
|
$
|
7,487
|
|
|
$
|
13,513
|
|
|
$
|
22,347
|
|
|
$
|
29,633
|
|
|
$
|
22,242
|
|
|
|
December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(in thousands)
|
||||||||||
|
Non-accrual covered loans
|
$
|
4,246
|
|
|
$
|
5,650
|
|
|
$
|
10,504
|
|
|
Covered other real estate owned
|
9,445
|
|
|
6,953
|
|
|
4,109
|
|
|||
|
Total non-performing covered assets
|
$
|
13,691
|
|
|
$
|
12,603
|
|
|
$
|
14,613
|
|
|
|
December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(in thousands)
|
||||||||||
|
Construction
|
$
|
2,325
|
|
|
$
|
3,382
|
|
|
$
|
5,244
|
|
|
Residential real estate
|
1,006
|
|
|
564
|
|
|
1,358
|
|
|||
|
Commercial real estate
|
615
|
|
|
1,691
|
|
|
3,712
|
|
|||
|
Commercial and industrial
|
165
|
|
|
2
|
|
|
100
|
|
|||
|
Home equity / other
|
135
|
|
|
11
|
|
|
90
|
|
|||
|
Total non-performing covered loans
|
$
|
4,246
|
|
|
$
|
5,650
|
|
|
$
|
10,504
|
|
|
|
December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(in thousands)
|
||||||||||
|
Demand, non-interest bearing
|
$
|
546,436
|
|
|
$
|
478,103
|
|
|
$
|
219,687
|
|
|
Demand, interest bearing
|
71,202
|
|
|
58,013
|
|
|
37,260
|
|
|||
|
Savings, including MMDA
|
2,203,237
|
|
|
1,298,468
|
|
|
1,003,985
|
|
|||
|
Time, $100,000 and over
|
1,043,265
|
|
|
797,322
|
|
|
708,487
|
|
|||
|
Time, other
|
668,398
|
|
|
328,016
|
|
|
471,399
|
|
|||
|
Total deposits
|
$
|
4,532,538
|
|
|
$
|
2,959,922
|
|
|
$
|
2,440,818
|
|
|
|
For the Year ended December 31,
|
|||||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|||||||||||||||
|
|
Average
Balance
|
|
Average
Rate Paid
|
|
Average
Balance
|
|
Average
Rate Paid
|
|
Average
Balance
|
|
Average
Rate Paid
|
|||||||||
|
|
(dollars in thousands)
|
|||||||||||||||||||
|
Demand deposits
|
$
|
620,385
|
|
|
0.00
|
%
|
|
$
|
385,175
|
|
|
0.00
|
%
|
|
$
|
180,719
|
|
|
0.00
|
%
|
|
Interest-bearing demand deposits
|
62,840
|
|
|
0.61
|
|
|
45,613
|
|
|
0.52
|
|
|
36,701
|
|
|
0.52
|
|
|||
|
Savings, including MMDA
|
1,753,691
|
|
|
0.42
|
|
|
1,138,200
|
|
|
0.68
|
|
|
876,605
|
|
|
0.86
|
|
|||
|
Time deposits
|
1,403,774
|
|
|
0.96
|
|
|
1,251,707
|
|
|
1.04
|
|
|
935,207
|
|
|
1.43
|
|
|||
|
Total
|
$
|
3,840,690
|
|
|
|
|
$
|
2,820,695
|
|
|
|
|
$
|
2,029,232
|
|
|
|
|||
|
|
December 31,
|
||
|
|
( in thousands)
|
||
|
3 months or less
|
$
|
188,976
|
|
|
Over 3 through 6 months
|
264,206
|
|
|
|
Over 6 through 12 months
|
236,626
|
|
|
|
Over 12 months
|
353,457
|
|
|
|
Total
|
$
|
1,043,265
|
|
|
|
December 31,
|
|||||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|||||||||||||||
|
|
Amount
|
|
Rate
|
|
Amount
|
|
Rate
|
|
Amount
|
|
Rate
|
|||||||||
|
(amounts in thousands)
|
|
|||||||||||||||||||
|
FHLB advances
|
$
|
1,298,000
|
|
|
0.29
|
%
|
|
$
|
611,500
|
|
|
0.26
|
%
|
|
$
|
411,000
|
|
|
0.25
|
%
|
|
Federal funds purchased
|
—
|
|
|
—
|
%
|
|
13,000
|
|
|
0.48
|
%
|
|
5,000
|
|
|
0.20
|
%
|
|||
|
Total short-term borrowings
|
$
|
1,298,000
|
|
|
|
|
$
|
624,500
|
|
|
|
|
$
|
416,000
|
|
|
|
|||
|
|
December 31,
|
||||||||||||
|
|
2014
|
|
2013
|
||||||||||
|
|
Amount
|
|
Rate
|
|
Amount
|
|
Rate
|
||||||
|
(amounts in thousands)
|
|
||||||||||||
|
2015
|
$
|
—
|
|
|
—
|
%
|
|
$
|
50,000
|
|
|
0.37
|
%
|
|
2016
|
85,000
|
|
|
0.59
|
|
|
35,000
|
|
|
0.66
|
|
||
|
2017
|
180,000
|
|
|
1.21
|
|
|
5,000
|
|
|
3.08
|
|
||
|
2018
|
55,000
|
|
|
1.61
|
|
|
5,000
|
|
|
3.31
|
|
||
|
|
$
|
320,000
|
|
|
|
|
$
|
95,000
|
|
|
|
||
|
•
|
sold 6.2 million shares of new issue Voting Common Stock to the public at a price of $16.75 per share. The net proceeds after deducting underwriting discounts and commissions and offering expenses were $97.5 million;
|
|
•
|
converted 3.7 million shares of Class B Non-Voting Common Stock into 3.7 million shares of Voting Common Stock;
|
|
•
|
authorized a stock repurchase plan in which the Bancorp could acquire up to 5% of its current outstanding shares at prices not to exceed a 20% premium over the current book value. The repurchase program may be suspended, modified or discontinued at any time, and the Bancorp has no obligation to repurchase any amount of its Common Stock under the program;
|
|
•
|
repurchased 0.5 million shares under the stock repurchase program discussed above;
|
|
•
|
issued 23,413 shares of Common Stock under share-based compensation arrangements;
|
|
•
|
issued 31,904 shares of Class B Non-Voting Common Stock and 14,869 shares of Voting Common Stock upon exercise of outstanding warrants; and
|
|
•
|
repurchased warrants to purchase 17,227 shares of voting Common Stock and 17,227 shares of Class B Non-Voting stock.
|
|
•
|
sold 7.1 million shares of common stock in private offerings. The proceeds, net of offering costs, were $94.6 million; and
|
|
•
|
announced that, due to market conditions, it had postponed its initial public offering of Voting Common Stock. Costs related to this postponed offering in the amount of $1.4 million were expensed and are a component of non-interest expenses.
|
|
|
Actual
|
|
For Capital Adequacy
Purposes
|
|
To Be Well Capitalized
Under
Prompt Corrective Action
Provisions
|
|||||||||||||||||||||
|
(Dollars in thousands)
|
Amount
|
|
Ratio
|
|
|
|
Amount
|
|
|
|
Ratio
|
|
Amount
|
|
|
|
Ratio
|
|||||||||
|
As of December 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total capital (to risk weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Customers Bancorp, Inc.
|
$
|
578,644
|
|
|
11.09
|
%
|
|
|
|
$
|
417,473
|
|
|
|
|
8.0
|
%
|
|
N/A
|
|
|
|
|
N/A
|
|
|
|
Customers Bank
|
$
|
621,894
|
|
|
11.98
|
%
|
|
|
|
$
|
415,141
|
|
|
|
|
8.0
|
%
|
|
$
|
518,926
|
|
|
|
|
10.0
|
%
|
|
Tier 1 capital (to risk weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Customers Bancorp, Inc.
|
$
|
437,712
|
|
|
8.39
|
%
|
|
|
|
$
|
208,737
|
|
|
|
|
4.0
|
%
|
|
N/A
|
|
|
|
|
N/A
|
|
|
|
Customers Bank
|
$
|
480,963
|
|
|
9.27
|
%
|
|
|
|
$
|
207,570
|
|
|
|
|
4.0
|
%
|
|
$
|
311,356
|
|
|
|
|
6.0
|
%
|
|
Tier 1 capital (to average assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Customers Bancorp, Inc.
|
$
|
437,712
|
|
|
6.69
|
%
|
|
|
|
$
|
261,622
|
|
|
|
|
4.0
|
%
|
|
N/A
|
|
|
|
|
N/A
|
|
|
|
Customers Bank
|
$
|
480,963
|
|
|
7.39
|
%
|
|
|
|
$
|
260,462
|
|
|
|
|
4.0
|
%
|
|
$
|
325,577
|
|
|
|
|
5.0
|
%
|
|
As of December 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total capital (to risk weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Customers Bancorp, Inc.
|
$
|
411,527
|
|
|
13.21
|
%
|
|
|
|
$
|
249,196
|
|
|
|
|
8.0
|
%
|
|
N/A
|
|
|
|
|
N/A
|
|
|
|
Customers Bank
|
$
|
435,432
|
|
|
14.11
|
%
|
|
|
|
$
|
246,936
|
|
|
|
|
8.0
|
%
|
|
$
|
308,670
|
|
|
|
|
10.0
|
%
|
|
Tier 1 capital (to risk weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Customers Bancorp, Inc.
|
$
|
387,529
|
|
|
12.44
|
%
|
|
|
|
$
|
124,598
|
|
|
|
|
4.0
|
%
|
|
N/A
|
|
|
|
|
N/A
|
|
|
|
Customers Bank
|
$
|
411,434
|
|
|
13.33
|
%
|
|
|
|
$
|
123,468
|
|
|
|
|
4.0
|
%
|
|
$
|
185,202
|
|
|
|
|
6.0
|
%
|
|
Tier 1 capital (to average assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Customers Bancorp, Inc.
|
$
|
387,529
|
|
|
10.11
|
%
|
|
|
|
$
|
153,310
|
|
|
|
|
4.0
|
%
|
|
N/A
|
|
|
|
|
N/A
|
|
|
|
Customers Bank
|
$
|
411,434
|
|
|
10.81
|
%
|
|
|
|
$
|
152,191
|
|
|
|
|
4.0
|
%
|
|
$
|
190,239
|
|
|
|
|
5.0
|
%
|
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
|
(in thousands)
|
||||||
|
Commitments to fund loans
|
$
|
231,294
|
|
|
$
|
202,809
|
|
|
Unfunded commitments to fund mortgage warehouse loans
|
713,619
|
|
|
905,442
|
|
||
|
Unfunded commitments under lines of credit
|
430,995
|
|
|
177,457
|
|
||
|
Letters of credit
|
36,206
|
|
|
29,116
|
|
||
|
Other unused commitments
|
7,685
|
|
|
8,010
|
|
||
|
|
Total
|
|
Within one
year
|
|
After one but
within three years
|
|
After three but
within five years
|
|
More than
five years
|
||||||||||
|
(amounts in thousands)
|
|
||||||||||||||||||
|
Operating leases
|
$
|
21,835
|
|
|
$
|
3,574
|
|
|
$
|
6,740
|
|
|
$
|
5,587
|
|
|
$
|
5,934
|
|
|
Benefit plan commitments
|
4,500
|
|
|
300
|
|
|
600
|
|
|
600
|
|
|
3,000
|
|
|||||
|
Contractual maturities of time deposits
|
1,711,663
|
|
|
976,051
|
|
|
636,771
|
|
|
98,841
|
|
|
0
|
|
|||||
|
Subordinated notes
|
110,000
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
110,000
|
|
|||||
|
Interest on subordinated notes
|
101,070
|
|
|
6,738
|
|
|
13,476
|
|
|
13,476
|
|
|
67,380
|
|
|||||
|
Loan commitments
|
1,375,908
|
|
|
1,056,862
|
|
|
65,519
|
|
|
116,369
|
|
|
137,158
|
|
|||||
|
FHLB long-term advances
|
320,000
|
|
|
0
|
|
|
265,000
|
|
|
55,000
|
|
|
0
|
|
|||||
|
Interest on FHLB long-term advances
|
5,322
|
|
|
3,552
|
|
|
592
|
|
|
1,178
|
|
|
0
|
|
|||||
|
Senior notes
|
88,250
|
|
|
0
|
|
|
63,250
|
|
|
25,000
|
|
|
0
|
|
|||||
|
Interest on senior notes
|
20,230
|
|
|
5,188
|
|
|
10,377
|
|
|
4,665
|
|
|
0
|
|
|||||
|
Other commitments (1)
|
7,685
|
|
|
0
|
|
|
0
|
|
|
7,685
|
|
|
0
|
|
|||||
|
Standby letters of credit
|
36,206
|
|
|
28,292
|
|
|
1,500
|
|
|
6,414
|
|
|
0
|
|
|||||
|
Total
|
$
|
3,802,669
|
|
|
$
|
2,080,557
|
|
|
$
|
1,063,825
|
|
|
$
|
334,815
|
|
|
$
|
323,472
|
|
|
(1)
|
Represents a commitment expiring in approximately three years that is subject to unscheduled requests for payment.
|
|
Rate Shocks
|
%
Change
|
|
|
Up 3%
|
(6.3
|
)%
|
|
Up 2%
|
(1.4
|
)%
|
|
Up 1%
|
1.4
|
%
|
|
Down 1%
|
—
|
%
|
|
Down 2%
|
(1.9
|
)%
|
|
Down 3%
|
(4.4
|
)%
|
|
Rate Shocks
|
From base
|
|
|
Up 3%
|
(30.0
|
)%
|
|
Up 2%
|
(15.0
|
)%
|
|
Up 1%
|
(3.1
|
)%
|
|
Down 1%
|
(9.6
|
)%
|
|
Down 2%
|
(18.3
|
)%
|
|
Down 3%
|
(11.1
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
3 months
or less
|
|
3 to 6
months
|
|
6 to 12
months
|
|
1 to 3
years
|
|
3 to 5
years
|
|
Over 5
years
|
|
Total
|
||||||||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Interest earning deposits and federal funds sold
|
$
|
308,276
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
61,046
|
|
|
$
|
369,322
|
|
|
Investment securities
|
16,606
|
|
|
16,862
|
|
|
33,684
|
|
|
115,432
|
|
|
85,425
|
|
|
206,407
|
|
|
474,416
|
|
|||||||
|
Loans (a)
|
2,228,332
|
|
|
232,401
|
|
|
337,453
|
|
|
1,206,119
|
|
|
1,139,264
|
|
|
573,131
|
|
|
5,716,700
|
|
|||||||
|
Total interest-earning assets
|
2,553,214
|
|
|
249,263
|
|
|
371,137
|
|
|
1,321,551
|
|
|
1,224,689
|
|
|
840,584
|
|
|
6,560,438
|
|
|||||||
|
Non interest-earning assets
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
224,430
|
|
|
224,430
|
|
|||||||
|
Total assets
|
2,553,214
|
|
|
249,263
|
|
|
371,137
|
|
|
1,321,551
|
|
|
1,224,689
|
|
|
1,065,014
|
|
|
$
|
6,784,868
|
|
||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Other interest-bearing deposits
|
$
|
2,165,612
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
108,827
|
|
|
$
|
2,274,439
|
|
|
Time deposits
|
335,768
|
|
|
314,626
|
|
|
356,057
|
|
|
615,786
|
|
|
89,393
|
|
|
33
|
|
|
1,711,663
|
|
|||||||
|
Other borrowings
|
1,282,998
|
|
|
—
|
|
|
25,002
|
|
|
260,000
|
|
|
50,000
|
|
|
—
|
|
|
1,618,000
|
|
|||||||
|
Subordinated debt
|
0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
110,000
|
|
|
110,000
|
|
|||||||
|
Total interest-bearing liabilities
|
3,784,378
|
|
|
314,626
|
|
|
381,059
|
|
|
875,786
|
|
|
139,393
|
|
|
218,860
|
|
|
5,714,102
|
|
|||||||
|
Non-interest-bearing liabilities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
587,467
|
|
|
587,467
|
|
|||||||
|
Shareholders’ equity
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
483,299
|
|
|
483,761
|
|
|||||||
|
Total liabilities and shareholders’ equity
|
3,784,378
|
|
|
314,626
|
|
|
381,059
|
|
|
875,786
|
|
|
139,393
|
|
|
1,289,626
|
|
|
$
|
6,785,330
|
|
||||||
|
Interest sensitivity gap
|
$
|
(1,231,164
|
)
|
|
$
|
(65,363
|
)
|
|
$
|
(9,922
|
)
|
|
$
|
445,765
|
|
|
$
|
1,085,296
|
|
|
$
|
(224,612
|
)
|
|
|
||
|
Cumulative interest sensitivity gap
|
|
|
$
|
(1,296,527
|
)
|
|
$
|
(1,306,449
|
)
|
|
$
|
(860,684
|
)
|
|
$
|
224,612
|
|
|
$
|
—
|
|
|
|
||||
|
Cumulative interest sensitivity gap to total assets
|
(18.1
|
)%
|
|
(19.1
|
)%
|
|
(19.3
|
)%
|
|
(12.7
|
)%
|
|
3.3
|
%
|
|
0.0
|
%
|
|
|
||||||||
|
Cumulative interest-earning assets to cumulative interest-bearing liabilities
|
67.5
|
%
|
|
68.4
|
%
|
|
70.8
|
%
|
|
83.9
|
%
|
|
104.1
|
%
|
|
114.8
|
%
|
|
|
||||||||
|
(a)
|
Including loans held for sale
|
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
ASSETS
|
|
|
|
||||
|
Cash and due from banks
|
$
|
62,746
|
|
|
$
|
60,709
|
|
|
Interest earning deposits
|
308,277
|
|
|
172,359
|
|
||
|
Cash and cash equivalents
|
371,023
|
|
|
233,068
|
|
||
|
Investment securities available for sale, at fair value
|
416,685
|
|
|
497,573
|
|
||
|
Loans held for sale (includes $1,335,668 and $747,593, respectively at fair value)
|
1,435,459
|
|
|
747,593
|
|
||
|
Loans receivable
|
4,312,173
|
|
|
2,465,078
|
|
||
|
Allowance for loan losses
|
(30,932
|
)
|
|
(23,998
|
)
|
||
|
Total loans receivable, net of allowance for loan losses
|
4,281,241
|
|
|
2,441,080
|
|
||
|
FHLB, Federal Reserve Bank, and other restricted stock
|
82,002
|
|
|
42,424
|
|
||
|
Accrued interest receivable
|
15,205
|
|
|
8,362
|
|
||
|
FDIC loss sharing receivable
|
2,320
|
|
|
10,046
|
|
||
|
Bank premises and equipment, net
|
10,810
|
|
|
11,625
|
|
||
|
Bank-owned life insurance
|
138,676
|
|
|
104,433
|
|
||
|
Other real estate owned
|
15,371
|
|
|
12,265
|
|
||
|
Goodwill and other intangibles
|
3,664
|
|
|
3,676
|
|
||
|
Other assets
|
52,914
|
|
|
41,028
|
|
||
|
Total assets
|
$
|
6,825,370
|
|
|
$
|
4,153,173
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
||||
|
Liabilities:
|
|
|
|
||||
|
Deposits:
|
|
|
|
||||
|
Demand, non-interest bearing
|
$
|
546,436
|
|
|
$
|
478,103
|
|
|
Interest bearing
|
3,986,102
|
|
|
2,481,819
|
|
||
|
Total deposits
|
4,532,538
|
|
|
2,959,922
|
|
||
|
Federal funds purchased
|
—
|
|
|
13,000
|
|
||
|
FHLB advances
|
1,618,000
|
|
|
706,500
|
|
||
|
Other borrowings
|
88,250
|
|
|
63,250
|
|
||
|
Subordinated debt
|
110,000
|
|
|
2,000
|
|
||
|
Accrued interest payable and other liabilities
|
33,437
|
|
|
21,878
|
|
||
|
Total liabilities
|
6,382,225
|
|
|
3,766,550
|
|
||
|
Commitments and contingencies (NOTES 17 and 21)
|
|
|
|
||||
|
Shareholders’ equity:
|
|
|
|
||||
|
Preferred stock, no par value or as set by the board; 100,000,000 shares authorized, none issued
|
—
|
|
|
—
|
|
||
|
Common stock, par value $1.00 per share; 200,000,000 shares authorized; 27,277,789 and 24,756,411 shares issued as of December 31, 2014 and 2013; 26,745,529 and 24,224,151 shares outstanding as of December 31, 2014 and 2013
|
27,278
|
|
|
24,756
|
|
||
|
Additional paid in capital
|
355,822
|
|
|
307,231
|
|
||
|
Retained earnings
|
68,421
|
|
|
71,008
|
|
||
|
Accumulated other comprehensive loss, net
|
(122
|
)
|
|
(8,118
|
)
|
||
|
Treasury stock, at cost (532,260 shares as of December 31, 2014 and 2013)
|
(8,254
|
)
|
|
(8,254
|
)
|
||
|
Total shareholders’ equity
|
443,145
|
|
|
386,623
|
|
||
|
Total liabilities and shareholders’ equity
|
$
|
6,825,370
|
|
|
$
|
4,153,173
|
|
|
|
For the Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Interest income:
|
|
|
|
|
|
||||||
|
Loans receivable, including fees
|
$
|
146,388
|
|
|
$
|
82,580
|
|
|
$
|
70,510
|
|
|
Loans held for sale
|
30,801
|
|
|
38,140
|
|
|
15,950
|
|
|||
|
Investment securities
|
10,386
|
|
|
6,314
|
|
|
6,731
|
|
|||
|
Other
|
2,852
|
|
|
1,122
|
|
|
623
|
|
|||
|
Total interest income
|
190,427
|
|
|
128,156
|
|
|
93,814
|
|
|||
|
Interest expense:
|
|
|
|
|
|
||||||
|
Deposits
|
24,454
|
|
|
21,020
|
|
|
21,076
|
|
|||
|
Other borrowings
|
5,342
|
|
|
2,024
|
|
|
10
|
|
|||
|
FHLB advances
|
5,194
|
|
|
1,192
|
|
|
606
|
|
|||
|
Subordinated debt
|
3,514
|
|
|
65
|
|
|
69
|
|
|||
|
Total interest expense
|
38,504
|
|
|
24,301
|
|
|
21,761
|
|
|||
|
Net interest income
|
151,923
|
|
|
103,855
|
|
|
72,053
|
|
|||
|
Provision for loan losses
|
14,747
|
|
|
2,236
|
|
|
14,270
|
|
|||
|
Net interest income after provision for loan losses
|
137,176
|
|
|
101,619
|
|
|
57,783
|
|
|||
|
Non-interest income:
|
|
|
|
|
|
||||||
|
Mortgage warehouse transactional fees
|
8,233
|
|
|
12,962
|
|
|
12,289
|
|
|||
|
Bank-owned life insurance
|
3,702
|
|
|
2,482
|
|
|
1,332
|
|
|||
|
Gains on sales of investment securities
|
3,191
|
|
|
1,274
|
|
|
9,017
|
|
|||
|
Gains on sales of loans
|
3,125
|
|
|
852
|
|
|
357
|
|
|||
|
Mortgage loan and banking income
|
2,048
|
|
|
1,142
|
|
|
—
|
|
|||
|
Deposit fees
|
801
|
|
|
675
|
|
|
481
|
|
|||
|
Other
|
4,026
|
|
|
3,316
|
|
|
5,482
|
|
|||
|
Total non-interest income
|
25,126
|
|
|
22,703
|
|
|
28,958
|
|
|||
|
Non-interest expense:
|
|
|
|
|
|
||||||
|
Salaries and employee benefits
|
46,427
|
|
|
35,493
|
|
|
23,846
|
|
|||
|
FDIC assessments, taxes, and regulatory fees
|
11,812
|
|
|
5,568
|
|
|
3,037
|
|
|||
|
Occupancy
|
11,010
|
|
|
8,829
|
|
|
6,816
|
|
|||
|
Professional services
|
7,748
|
|
|
5,548
|
|
|
3,468
|
|
|||
|
Technology, communication and bank operations
|
5,856
|
|
|
4,330
|
|
|
2,805
|
|
|||
|
Other real estate owned
|
3,601
|
|
|
1,365
|
|
|
(85
|
)
|
|||
|
Loan workout
|
1,706
|
|
|
2,245
|
|
|
2,243
|
|
|||
|
Advertising and promotion
|
1,325
|
|
|
1,274
|
|
|
1,219
|
|
|||
|
Loss contingency
|
—
|
|
|
2,000
|
|
|
—
|
|
|||
|
Stock offering expenses
|
—
|
|
|
—
|
|
|
1,437
|
|
|||
|
Other
|
9,429
|
|
|
7,372
|
|
|
5,865
|
|
|||
|
Total non-interest expense
|
98,914
|
|
|
74,024
|
|
|
50,651
|
|
|||
|
Income before income tax expense
|
63,388
|
|
|
50,298
|
|
|
36,090
|
|
|||
|
Income tax expense
|
20,174
|
|
|
17,604
|
|
|
12,272
|
|
|||
|
Net income
|
$
|
43,214
|
|
|
$
|
32,694
|
|
|
$
|
23,818
|
|
|
|
|
|
|
|
|
||||||
|
Basic earnings per common share (1)
|
$
|
1.62
|
|
|
$
|
1.34
|
|
|
$
|
1.61
|
|
|
Diluted earnings per common share (1)
|
1.55
|
|
|
1.30
|
|
|
1.57
|
|
|||
|
|
For the Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Net income
|
$
|
43,214
|
|
|
$
|
32,694
|
|
|
$
|
23,818
|
|
|
Unrealized gains (losses) on securities:
|
|
|
|
|
|
||||||
|
Unrealized gains (losses) on available-for-sale securities arising during the period (1)
|
17,437
|
|
|
(12,853
|
)
|
|
2,522
|
|
|||
|
Income tax effect (1)
|
(6,103
|
)
|
|
4,499
|
|
|
(883
|
)
|
|||
|
Less: reclassification adjustments for gains on securities included in net income
|
(3,191
|
)
|
|
(1,274
|
)
|
|
(9,017
|
)
|
|||
|
Income tax effect
|
1,117
|
|
|
446
|
|
|
3,156
|
|
|||
|
Unrealized holding gains on available-for-sale securities transferred from the held-to-maturity category into the available-for-sale category
|
—
|
|
|
—
|
|
|
8,509
|
|
|||
|
Income tax effect
|
—
|
|
|
—
|
|
|
(2,978
|
)
|
|||
|
Net unrealized gains (losses) on securities
|
9,260
|
|
|
(9,182
|
)
|
|
1,309
|
|
|||
|
Unrealized losses on cash flow hedges:
|
|
|
|
|
|
||||||
|
Unrealized losses on cash flow hedges arising during the period
|
(1,945
|
)
|
|
—
|
|
|
—
|
|
|||
|
Income tax effect
|
681
|
|
|
—
|
|
|
—
|
|
|||
|
Net unrealized losses on cash flow hedges
|
(1,264
|
)
|
|
—
|
|
|
—
|
|
|||
|
Other comprehensive income (loss), net of income tax effect
|
7,996
|
|
|
(9,182
|
)
|
|
1,309
|
|
|||
|
Comprehensive income
|
$
|
51,210
|
|
|
$
|
23,512
|
|
|
$
|
25,127
|
|
|
|
|
Shares of
Common
Stock
|
|
Common
Stock
|
|
Additional
Paid in
Capital
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Treasury
Stock
|
|
Total
|
|||||||||||||
|
Balance, January 1, 2012
|
|
11,347,683
|
|
|
$
|
11,395
|
|
|
$
|
122,602
|
|
|
$
|
14,496
|
|
|
$
|
(245
|
)
|
|
$
|
(500
|
)
|
|
$
|
147,748
|
|
|
Net income
|
|
|
|
|
|
|
|
23,818
|
|
|
|
|
|
|
23,818
|
|
|||||||||||
|
Other comprehensive income
|
|
|
|
|
|
|
|
|
|
1,309
|
|
|
|
|
1,309
|
|
|||||||||||
|
Share-based compensation expense
|
|
|
|
|
|
2,014
|
|
|
|
|
|
|
|
|
2,014
|
|
|||||||||||
|
Issuance of common stock, net of costs of $4,970
|
|
7,111,819
|
|
|
7,112
|
|
|
87,474
|
|
|
|
|
|
|
|
|
94,586
|
|
|||||||||
|
Balance, December 31, 2012
|
|
18,459,502
|
|
|
18,507
|
|
|
212,090
|
|
|
38,314
|
|
|
1,064
|
|
|
(500
|
)
|
|
269,475
|
|
||||||
|
Net Income
|
|
|
|
|
|
|
|
32,694
|
|
|
|
|
|
|
32,694
|
|
|||||||||||
|
Other comprehensive loss
|
|
|
|
|
|
|
|
|
|
(9,182
|
)
|
|
|
|
(9,182
|
)
|
|||||||||||
|
Share-based compensation expense
|
|
|
|
|
|
3,368
|
|
|
|
|
|
|
|
|
3,368
|
|
|||||||||||
|
Public offering of common stock, net of costs of $5,994
|
|
6,179,104
|
|
|
6,179
|
|
|
91,328
|
|
|
|
|
|
|
|
|
97,507
|
|
|||||||||
|
Exercise and redemption of warrants
|
|
46,773
|
|
|
47
|
|
|
217
|
|
|
|
|
|
|
|
|
264
|
|
|||||||||
|
Issuance of common stock under share-based-compensation arrangements
|
|
23,413
|
|
|
23
|
|
|
228
|
|
|
|
|
|
|
|
|
251
|
|
|||||||||
|
Repurchase of shares
|
|
(484,641
|
)
|
|
|
|
|
|
|
|
|
|
(7,754
|
)
|
|
(7,754
|
)
|
||||||||||
|
Balance, December 31, 2013
|
|
24,224,151
|
|
|
24,756
|
|
|
307,231
|
|
|
71,008
|
|
|
(8,118
|
)
|
|
(8,254
|
)
|
|
386,623
|
|
||||||
|
Net income
|
|
|
|
|
|
|
|
43,214
|
|
|
|
|
|
|
43,214
|
|
|||||||||||
|
Other comprehensive income
|
|
|
|
|
|
|
|
|
|
7,996
|
|
|
|
|
7,996
|
|
|||||||||||
|
Stock dividend
|
|
2,429,375
|
|
|
2,429
|
|
|
43,364
|
|
|
(45,801
|
)
|
|
|
|
|
|
(8
|
)
|
||||||||
|
Share-based compensation expense
|
|
|
|
|
|
4,209
|
|
|
|
|
|
|
|
|
4,209
|
|
|||||||||||
|
Exercise of warrants
|
|
546
|
|
|
1
|
|
|
5
|
|
|
|
|
|
|
|
|
6
|
|
|||||||||
|
Issuance of common stock under share-based-compensation arrangements
|
|
91,457
|
|
|
92
|
|
|
1,013
|
|
|
|
|
|
|
|
|
1,105
|
|
|||||||||
|
Balance, December 31, 2014
|
|
26,745,529
|
|
|
$
|
27,278
|
|
|
$
|
355,822
|
|
|
$
|
68,421
|
|
|
$
|
(122
|
)
|
|
$
|
(8,254
|
)
|
|
$
|
443,145
|
|
|
|
For the Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Cash Flows from Operating Activities
|
|
|
|
|
|
||||||
|
Net income
|
$
|
43,214
|
|
|
$
|
32,694
|
|
|
$
|
23,818
|
|
|
Adjustments to reconcile net income to net cash (used in) provided by operating activities:
|
|
|
|
|
|
||||||
|
Provision for loan losses, net of change to FDIC receivable
|
14,747
|
|
|
2,236
|
|
|
14,270
|
|
|||
|
Loss contingency
|
—
|
|
|
2,000
|
|
|
—
|
|
|||
|
Provision for depreciation and amortization
|
3,604
|
|
|
3,129
|
|
|
2,024
|
|
|||
|
Share-based compensation expense
|
5,237
|
|
|
3,368
|
|
|
2,014
|
|
|||
|
Deferred taxes
|
(6,187
|
)
|
|
2,210
|
|
|
(3,731
|
)
|
|||
|
Net amortization of investment securities premiums and discounts
|
821
|
|
|
475
|
|
|
3,062
|
|
|||
|
Gain on sale of investment securities
|
(3,191
|
)
|
|
(1,274
|
)
|
|
(9,017
|
)
|
|||
|
Gain on sale of mortgages and other loans
|
(5,344
|
)
|
|
(852
|
)
|
|
(357
|
)
|
|||
|
Origination of loans held for sale
|
(18,138,339
|
)
|
|
(20,670,866
|
)
|
|
(13,410,485
|
)
|
|||
|
Proceeds from the sale of loans originated as held for sale
|
17,553,196
|
|
|
21,360,465
|
|
|
12,145,595
|
|
|||
|
Net increase in FDIC loss sharing receivable
|
(2,409
|
)
|
|
(1,610
|
)
|
|
(3,838
|
)
|
|||
|
Accretion of fair value discounts
|
(273
|
)
|
|
(912
|
)
|
|
(240
|
)
|
|||
|
Loss on sales of other real estate owned
|
966
|
|
|
732
|
|
|
1,228
|
|
|||
|
Valuation and other adjustments to other real estate owned
|
1,979
|
|
|
839
|
|
|
295
|
|
|||
|
Earnings on investment in bank-owned life insurance
|
(3,702
|
)
|
|
(2,482
|
)
|
|
(1,458
|
)
|
|||
|
Increase in accrued interest receivable and other assets
|
(16,423
|
)
|
|
(15,091
|
)
|
|
(9,587
|
)
|
|||
|
Increase in accrued interest payable and other liabilities
|
9,606
|
|
|
6,974
|
|
|
4,346
|
|
|||
|
Net Cash (Used in) Provided by Operating Activities
|
(542,498
|
)
|
|
722,035
|
|
|
(1,242,061
|
)
|
|||
|
Cash Flows from Investing Activities
|
|
|
|
|
|
||||||
|
Purchases of investment securities available for sale
|
(164,940
|
)
|
|
(542,110
|
)
|
|
(114,049
|
)
|
|||
|
Proceeds from maturities, calls and principal repayments on investment securities available for sale
|
49,195
|
|
|
25,109
|
|
|
31,420
|
|
|||
|
Proceeds from sales of investment securities available for sale
|
213,249
|
|
|
135,193
|
|
|
309,221
|
|
|||
|
Proceeds from maturities, calls and principal repayments on investment securities held to maturity
|
—
|
|
|
—
|
|
|
50,968
|
|
|||
|
Net (increase) decrease in loans
|
(1,814,196
|
)
|
|
(1,008,410
|
)
|
|
61,202
|
|
|||
|
Purchase of loan portfolios
|
(309,927
|
)
|
|
(164,033
|
)
|
|
(63,246
|
)
|
|||
|
Proceeds from sale of loans held for investment
|
162,724
|
|
|
11,624
|
|
|
4,502
|
|
|||
|
Net purchases of bank-owned life insurance
|
(30,465
|
)
|
|
(45,465
|
)
|
|
(25,465
|
)
|
|||
|
Net purchases of FHLB, Federal Reserve Bank, and other restricted stock
|
(39,578
|
)
|
|
(12,261
|
)
|
|
(8,345
|
)
|
|||
|
Reimbursements from the FDIC on loss sharing agreements
|
5,446
|
|
|
6,726
|
|
|
6,573
|
|
|||
|
Purchases of bank premises and equipment
|
(1,419
|
)
|
|
(3,894
|
)
|
|
(2,713
|
)
|
|||
|
Proceeds from sales of other real estate owned
|
7,991
|
|
|
9,506
|
|
|
12,062
|
|
|||
|
Net Cash (Used in) Provided by Investing Activities
|
(1,921,920
|
)
|
|
(1,588,015
|
)
|
|
262,130
|
|
|||
|
Cash Flows from Financing Activities
|
|
|
|
|
|
||||||
|
Net increase in deposits
|
1,572,648
|
|
|
519,179
|
|
|
857,791
|
|
|||
|
Net increase in short-term borrowed funds
|
633,500
|
|
|
208,500
|
|
|
91,000
|
|
|||
|
Proceeds from long-term FHLB borrowings
|
265,000
|
|
|
35,000
|
|
|
49,000
|
|
|||
|
Proceeds from issuance of long-term debt, net
|
133,142
|
|
|
60,336
|
|
|
—
|
|
|||
|
Repayment of subordinated debt
|
(2,000
|
)
|
|
—
|
|
|
—
|
|
|||
|
Exercise and redemption of warrants
|
6
|
|
|
264
|
|
|
—
|
|
|||
|
Purchase of treasury stock
|
—
|
|
|
(7,754
|
)
|
|
—
|
|
|||
|
Net proceeds from issuance of common stock
|
77
|
|
|
97,507
|
|
|
94,586
|
|
|||
|
Net Cash Provided by Financing Activities
|
2,602,373
|
|
|
913,032
|
|
|
1,092,377
|
|
|||
|
Net Increase in Cash and Cash Equivalents
|
137,955
|
|
|
47,052
|
|
|
112,446
|
|
|||
|
Cash and Cash Equivalents – Beginning
|
233,068
|
|
|
186,016
|
|
|
73,570
|
|
|||
|
Cash and Cash Equivalents – Ending
|
$
|
371,023
|
|
|
$
|
233,068
|
|
|
$
|
186,016
|
|
|
|
For the Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Supplementary Cash Flow Information
|
|
|
|
|
|
||||||
|
Interest paid
|
$
|
37,580
|
|
|
$
|
24,157
|
|
|
$
|
21,709
|
|
|
Income taxes paid
|
29,843
|
|
|
9,815
|
|
|
19,366
|
|
|||
|
Non-cash Items:
|
|
|
|
|
|
||||||
|
Transfer of loans to other real estate owned
|
$
|
14,042
|
|
|
$
|
15,003
|
|
|
$
|
10,457
|
|
|
Transfer of loans from held for investment to held for sale
|
164,681
|
|
|
—
|
|
|
—
|
|
|||
|
Transfer of loans from held for sale to held for investment
|
18,826
|
|
|
—
|
|
|
—
|
|
|||
|
Transfer of held-to-maturity securities to available for sale
|
—
|
|
|
—
|
|
|
268,671
|
|
|||
|
•
|
Loans Held for Sale
|
|
•
|
Loans at Fair Value
|
|
•
|
Loans Receivable
|
|
•
|
Purchased loans
|
|
•
|
Loans receivable covered under Loss Sharing Agreements with the FDIC
|
|
•
|
Lending policies and procedures, including underwriting standards and historical-based loss/collection, charge-off, and recovery practices.
|
|
•
|
National, regional, and local economic and business conditions as well as the condition of various market segments, including the value of underlying collateral for collateral dependent loans.
|
|
•
|
Nature and volume of the portfolio and terms of loans.
|
|
•
|
Experience, ability, and depth of lending management and staff.
|
|
•
|
Volume and severity of past due, classified and non-accrual loans as well as trends and other loan modifications.
|
|
•
|
Existence and effect of any concentrations of credit and changes in the level of such concentrations.
|
|
1.
|
The loan has a government guarantee that is not separable from the loan before foreclosure.
|
|
2.
|
At the time of foreclosure, the creditor has the intent to convey the real estate property to the guarantor and make a claim on the guarantee, and the creditor has the ability to recover under that claim.
|
|
3.
|
At the time of foreclosure, any amount of the claim that is determined on the basis of the fair value of the real estate is fixed.
|
|
|
For the Year Ended
|
||||||||||
|
|
December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
(dollars in thousands, except per share data)
|
|
|
|
|
|
||||||
|
Net income available to common shareholders
|
$
|
43,214
|
|
|
$
|
32,694
|
|
|
$
|
23,818
|
|
|
Weighted-average number of common shares outstanding – basic
|
26,719,626
|
|
|
24,485,078
|
|
|
14,758,036
|
|
|||
|
Share-based compensation plans
|
968,671
|
|
|
464,054
|
|
|
275,771
|
|
|||
|
Warrants
|
250,707
|
|
|
198,520
|
|
|
131,976
|
|
|||
|
Weighted-average number of common shares – diluted
|
27,939,004
|
|
|
25,147,652
|
|
|
15,165,783
|
|
|||
|
Basic earnings per share
|
$
|
1.62
|
|
|
$
|
1.34
|
|
|
$
|
1.61
|
|
|
Diluted earnings per share
|
1.55
|
|
|
1.30
|
|
|
1.57
|
|
|||
|
|
For the Year Ended
|
|||||||
|
|
December 31,
|
|||||||
|
|
2014
|
|
2013
|
|
2012
|
|||
|
Anti-dilutive securities:
|
|
|
|
|
|
|||
|
Share-based compensation awards
|
135,861
|
|
|
819,539
|
|
|
167,476
|
|
|
Warrants
|
118,745
|
|
|
118,745
|
|
|
129,946
|
|
|
Total anti-dilutive securities
|
254,606
|
|
|
938,284
|
|
|
297,422
|
|
|
|
|
Unrealized Gains
|
|
|
|
|
||||||
|
|
|
(Losses) on Available-
|
|
Unrealized Losses on
|
|
|
||||||
|
(amounts in thousands)
|
|
for-sale Securities (2)
|
|
Cash Flow Hedges
|
|
Total
|
||||||
|
Balance, January 1, 2013
|
|
$
|
1,064
|
|
|
$
|
—
|
|
|
$
|
1,064
|
|
|
Other comprehensive loss before reclassifications
|
|
(8,354
|
)
|
|
—
|
|
|
(8,354
|
)
|
|||
|
Amounts reclassified from accumulated other
|
|
|
|
|
|
|
||||||
|
comprehensive income to net income (3)
|
|
(828
|
)
|
|
—
|
|
|
(828
|
)
|
|||
|
Net current-period other comprehensive loss
|
|
(9,182
|
)
|
|
—
|
|
|
(9,182
|
)
|
|||
|
Balance, December 31, 2013
|
|
(8,118
|
)
|
|
—
|
|
|
(8,118
|
)
|
|||
|
Other comprehensive income (loss) before
|
|
|
|
|
|
|
||||||
|
reclassifications
|
|
11,334
|
|
|
(1,264
|
)
|
|
10,070
|
|
|||
|
Amounts reclassified from accumulated other
|
|
|
|
|
|
|
||||||
|
comprehensive income to net income (3)
|
|
(2,074
|
)
|
|
—
|
|
|
(2,074
|
)
|
|||
|
Net current-period other comprehensive
|
|
|
|
|
|
|
||||||
|
income (loss)
|
|
9,260
|
|
|
(1,264
|
)
|
|
7,996
|
|
|||
|
Balance, December 31, 2014
|
|
$
|
1,142
|
|
|
$
|
(1,264
|
)
|
|
$
|
(122
|
)
|
|
|
December 31, 2014
|
||||||||||||||
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair Value
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Available for Sale:
|
|
|
|
|
|
|
|
||||||||
|
Mortgage-backed securities (1)
|
$
|
376,854
|
|
|
$
|
2,805
|
|
|
$
|
(2,348
|
)
|
|
$
|
377,311
|
|
|
Corporate notes (2)
|
15,000
|
|
|
104
|
|
|
—
|
|
|
15,104
|
|
||||
|
Equity securities (3)
|
23,074
|
|
|
1,197
|
|
|
(1
|
)
|
|
24,270
|
|
||||
|
Total
|
$
|
414,928
|
|
|
$
|
4,106
|
|
|
$
|
(2,349
|
)
|
|
$
|
416,685
|
|
|
|
December 31, 2013
|
||||||||||||||
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair Value
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Available for Sale:
|
|
|
|
|
|
|
|
||||||||
|
Mortgage-backed securities (1)
|
$
|
461,988
|
|
|
$
|
207
|
|
|
$
|
(10,659
|
)
|
|
$
|
451,536
|
|
|
Corporate notes (2)
|
25,000
|
|
|
344
|
|
|
(21
|
)
|
|
25,323
|
|
||||
|
Equity securities (3)
|
23,074
|
|
|
—
|
|
|
(2,360
|
)
|
|
20,714
|
|
||||
|
Total
|
$
|
510,062
|
|
|
$
|
551
|
|
|
$
|
(13,040
|
)
|
|
$
|
497,573
|
|
|
(1)
|
Comprised primarily of mortgage-backed securities issued by government-sponsored agencies, including FHLMC, FNMA, and GNMA.
|
|
(2)
|
Includes subordinated debt issued by other bank holding companies.
|
|
(3)
|
Comprised primarily of equity securities in a foreign entity.
|
|
|
For the Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(in thousands)
|
||||||||||
|
Proceeds from sale of available-for-sale investment securities
|
$
|
213,249
|
|
|
$
|
135,193
|
|
|
$
|
309,221
|
|
|
Gross gains
|
$
|
3,191
|
|
|
$
|
1,274
|
|
|
$
|
9,017
|
|
|
Gross losses
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Net gains
|
$
|
3,191
|
|
|
$
|
1,274
|
|
|
$
|
9,017
|
|
|
|
December 31, 2014
|
||||||
|
|
Available for Sale
|
||||||
|
|
Amortized
Cost
|
|
Fair
Value
|
||||
|
|
(in thousands)
|
||||||
|
Due in one year or less
|
$
|
—
|
|
|
$
|
—
|
|
|
Due after one year through five years
|
—
|
|
|
—
|
|
||
|
Due after five years through ten years
|
15,000
|
|
|
15,104
|
|
||
|
Due after ten years
|
—
|
|
|
—
|
|
||
|
Mortgage-backed securities
|
376,854
|
|
|
377,311
|
|
||
|
Total debt securities
|
$
|
391,854
|
|
|
$
|
392,415
|
|
|
|
December 31, 2014
|
||||||||||||||||||||||
|
|
Less than 12 months
|
|
12 months or more
|
|
Total
|
||||||||||||||||||
|
|
Fair Value
|
|
Unrealized
Losses
|
|
Fair Value
|
|
Unrealized
Losses
|
|
Fair Value
|
|
Unrealized
Losses
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
Available for Sale:
|
|
|
|
|
|
|
|
||||||||||||||||
|
Mortgage-backed securities (1)
|
$
|
60,388
|
|
|
$
|
(81
|
)
|
|
$
|
80,426
|
|
|
$
|
(2,267
|
)
|
|
$
|
140,814
|
|
|
$
|
(2,348
|
)
|
|
Corporate notes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Equity securities
|
—
|
|
|
—
|
|
|
5
|
|
|
(1
|
)
|
|
5
|
|
|
(1
|
)
|
||||||
|
Total
|
$
|
60,388
|
|
|
$
|
(81
|
)
|
|
$
|
80,431
|
|
|
$
|
(2,268
|
)
|
|
$
|
140,819
|
|
|
$
|
(2,349
|
)
|
|
|
December 31, 2013
|
||||||||||||||||||||||
|
|
Less than 12 months
|
|
12 months or more
|
|
Total
|
||||||||||||||||||
|
|
Fair Value
|
|
Unrealized
Losses
|
|
Fair Value
|
|
Unrealized
Losses
|
|
Fair Value
|
|
Unrealized
Losses
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
Available for Sale:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Mortgage-backed securities (1)
|
$
|
425,623
|
|
|
$
|
(10,061
|
)
|
|
$
|
5,274
|
|
|
$
|
(598
|
)
|
|
$
|
430,897
|
|
|
$
|
(10,659
|
)
|
|
Corporate notes
|
4,982
|
|
|
(18
|
)
|
|
4,997
|
|
|
(3
|
)
|
|
9,979
|
|
|
(21
|
)
|
||||||
|
Equity securities (2)
|
20,714
|
|
|
(2,360
|
)
|
|
—
|
|
|
—
|
|
|
20,714
|
|
|
(2,360
|
)
|
||||||
|
Total
|
$
|
451,319
|
|
|
$
|
(12,439
|
)
|
|
$
|
10,271
|
|
|
$
|
(601
|
)
|
|
$
|
461,590
|
|
|
$
|
(13,040
|
)
|
|
(1)
|
Comprised primarily of mortgage-backed securities issued by government-sponsored agencies, including FHLMC, FNMA, and GNMA.
|
|
(2)
|
Comprised primarily of equity securities in a foreign entity.
|
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
(in thousands)
|
|
||||||
|
Commercial Loans:
|
|
|
|
||||
|
Mortgage warehouse loans at fair value
|
$
|
1,332,019
|
|
|
$
|
740,694
|
|
|
Multi-family loans at lower of cost or fair value
|
99,791
|
|
|
—
|
|
||
|
Total Commercial Loans Held for Sale
|
1,431,810
|
|
|
740,694
|
|
||
|
Consumer Loans:
|
|
|
|
||||
|
Residential mortgage loans at fair value
|
3,649
|
|
|
6,899
|
|
||
|
Loans held for sale
|
$
|
1,435,459
|
|
|
$
|
747,593
|
|
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
|
(in thousands)
|
||||||
|
Commercial:
|
|
|
|
||||
|
Multi-family
|
$
|
2,127,034
|
|
|
$
|
1,063,459
|
|
|
Commercial real estate
|
1,132,072
|
|
|
724,752
|
|
||
|
Commercial and industrial
|
540,430
|
|
|
292,937
|
|
||
|
Construction
|
56,669
|
|
|
31,314
|
|
||
|
Total Commercial Loans
|
3,856,205
|
|
|
2,112,462
|
|
||
|
|
|
|
|
||||
|
Consumer:
|
|
|
|
||||
|
Residential real estate
|
285,003
|
|
|
145,188
|
|
||
|
Manufactured housing
|
126,731
|
|
|
139,471
|
|
||
|
Home equity / other
|
1,541
|
|
|
2,144
|
|
||
|
Total Consumer Loans
|
413,275
|
|
|
286,803
|
|
||
|
|
|
|
|
||||
|
Total loan receivable not covered under FDIC loss sharing agreements (1)
|
4,269,480
|
|
|
2,399,265
|
|
||
|
Commercial:
|
|
|
|
||||
|
Commercial real estate
|
17,585
|
|
|
28,839
|
|
||
|
Commercial and industrial
|
2,235
|
|
|
3,658
|
|
||
|
Construction
|
6,705
|
|
|
11,603
|
|
||
|
Multi-family
|
372
|
|
|
600
|
|
||
|
Total Commercial Loans
|
26,897
|
|
|
44,700
|
|
||
|
|
|
|
|
||||
|
Consumer:
|
|
|
|
||||
|
Residential real estate
|
12,392
|
|
|
18,732
|
|
||
|
Home equity / other
|
2,892
|
|
|
3,293
|
|
||
|
Total Consumer Loans
|
15,284
|
|
|
22,025
|
|
||
|
|
|
|
|
||||
|
Total loan receivable covered under FDIC loss sharing agreements (1)
|
42,181
|
|
|
66,725
|
|
||
|
Total all loans
|
4,311,661
|
|
|
2,465,990
|
|
||
|
Deferred (fees) costs and unamortized premiums/(discounts), net
|
512
|
|
|
(912
|
)
|
||
|
Allowance for loan losses
|
(30,932
|
)
|
|
(23,998
|
)
|
||
|
Loans receivable, net
|
$
|
4,281,241
|
|
|
$
|
2,441,080
|
|
|
(1)
|
Loans that were acquired in the
two
FDIC assisted transactions and are covered under loss sharing agreements with the FDIC are referred to as “covered” loans throughout these financial statements.
|
|
|
December 31, 2014
|
||||||||||||||||||||||||||
|
|
30-89 Days
Past Due (1)
|
|
90 Or
More Days
Past Due (1)
|
|
Total Past
Due Still
Accruing (1)
|
|
Non-
Accrual
|
|
Current (2)
|
|
Purchased-
Credit-
Impaired
Loans (3)
|
|
Total Loans (4)
|
||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||
|
Commercial real estate
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,450
|
|
|
$
|
1,101,119
|
|
|
$
|
27,503
|
|
|
$
|
1,132,072
|
|
|
Multi-family
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,124,448
|
|
|
2,586
|
|
|
2,127,034
|
|
|||||||
|
Commercial and industrial
|
366
|
|
|
—
|
|
|
366
|
|
|
2,257
|
|
|
536,326
|
|
|
1,481
|
|
|
540,430
|
|
|||||||
|
Construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
56,510
|
|
|
159
|
|
|
56,669
|
|
|||||||
|
Residential real estate
|
1,226
|
|
|
—
|
|
|
1,226
|
|
|
849
|
|
|
273,565
|
|
|
9,363
|
|
|
285,003
|
|
|||||||
|
Home equity / other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,333
|
|
|
208
|
|
|
1,541
|
|
|||||||
|
Manufactured housing (5)
|
6,324
|
|
|
4,388
|
|
|
10,712
|
|
|
931
|
|
|
111,072
|
|
|
4,016
|
|
|
126,731
|
|
|||||||
|
Total
|
$
|
7,916
|
|
|
$
|
4,388
|
|
|
$
|
12,304
|
|
|
$
|
7,487
|
|
|
$
|
4,204,373
|
|
|
$
|
45,316
|
|
|
$
|
4,269,480
|
|
|
|
December 31, 2013
|
||||||||||||||||||||||||||
|
|
30-89 Days
Past Due (1)
|
|
90 Or
More Days
Past Due (1)
|
|
Total Past
Due Still
Accruing (1)
|
|
Non-
Accrual
|
|
Current (2)
|
|
Purchased-
Credit-
Impaired
Loans (3)
|
|
Total Loans (4)
|
||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||
|
Commercial real estate
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,948
|
|
|
$
|
685,999
|
|
|
$
|
32,805
|
|
|
$
|
724,752
|
|
|
Multi-family
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,060,137
|
|
|
3,322
|
|
|
1,063,459
|
|
|||||||
|
Commercial and industrial
|
10
|
|
|
—
|
|
|
10
|
|
|
4,564
|
|
|
284,767
|
|
|
3,596
|
|
|
292,937
|
|
|||||||
|
Construction
|
—
|
|
|
—
|
|
|
—
|
|
|
1,584
|
|
|
29,482
|
|
|
248
|
|
|
31,314
|
|
|||||||
|
Residential real estate
|
555
|
|
|
—
|
|
|
555
|
|
|
969
|
|
|
133,158
|
|
|
10,506
|
|
|
145,188
|
|
|||||||
|
Home equity / other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,728
|
|
|
416
|
|
|
2,144
|
|
|||||||
|
Manufactured housing (5)
|
7,921
|
|
|
3,772
|
|
|
11,693
|
|
|
448
|
|
|
122,416
|
|
|
4,914
|
|
|
139,471
|
|
|||||||
|
Total
|
$
|
8,486
|
|
|
$
|
3,772
|
|
|
$
|
12,258
|
|
|
$
|
13,513
|
|
|
$
|
2,317,687
|
|
|
$
|
55,807
|
|
|
$
|
2,399,265
|
|
|
(1)
|
Includes past due loans that are accruing interest because collection is considered probable.
|
|
(2)
|
Loans where next payment due is less than
30 days
from the report date.
|
|
(3)
|
Purchased-credit-impaired loans aggregated into a pool are accounted for as a single asset with a single composite interest rate and an aggregate expectation of cash flows, and the past due status of the pools, or that of the individual loans within the pools, is not meaningful. Because of the credit impaired nature of the loans, the loans are recorded at a discount reflecting estimated future cash flows and the Bank recognizes interest income on each pool of loans reflecting the estimated yield and passage of time. Such loans are considered to be performing. Purchased-credit-impaired loans that are not in pools accrete interest when the timing and amount of their expected cash flows are reasonably estimable, and are reported as performing loans.
|
|
(4)
|
Amounts exclude deferred costs and fees, unamortized premiums and discounts, and the allowance for loan losses.
|
|
(5)
|
Manufactured housing loans purchased in 2010 are supported bycash reserves held at the Bank that are used to fund past-due payments when the loan becomes
90 days
or more delinquent. Subsequent purchases are subject to varying provisions in the event of borrowers’ delinquencies.
|
|
|
December 31, 2014
|
||||||||||||||||||||||||||
|
|
30-89 Days
Past Due (1)
|
|
90 Days
Or More
Past Due (1)
|
|
Total Past
Due Still
Accruing (1)
|
|
Non-
Accrual
|
|
Current (2)
|
|
Purchased-
Credit-
Impaired
Loans (3)
|
|
Total
Loans (4)
|
||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||
|
Commercial and industrial
|
$
|
518
|
|
|
$
|
—
|
|
|
$
|
518
|
|
|
$
|
165
|
|
|
$
|
361
|
|
|
$
|
1,191
|
|
|
$
|
2,235
|
|
|
Multi-family
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
372
|
|
|
—
|
|
|
372
|
|
|||||||
|
Commercial real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
615
|
|
|
11,884
|
|
|
5,086
|
|
|
17,585
|
|
|||||||
|
Construction
|
—
|
|
|
—
|
|
|
—
|
|
|
2,325
|
|
|
—
|
|
|
4,380
|
|
|
6,705
|
|
|||||||
|
Residential real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
1,006
|
|
|
10,782
|
|
|
604
|
|
|
12,392
|
|
|||||||
|
Home equity / other
|
147
|
|
|
—
|
|
|
147
|
|
|
135
|
|
|
2,570
|
|
|
40
|
|
|
2,892
|
|
|||||||
|
Total
|
$
|
665
|
|
|
$
|
—
|
|
|
$
|
665
|
|
|
$
|
4,246
|
|
|
$
|
25,969
|
|
|
$
|
11,301
|
|
|
$
|
42,181
|
|
|
|
December 31, 2013
|
||||||||||||||||||||||||||
|
|
30- 89 Days
Past Due (1)
|
|
90 Days
Or More
Past Due (1)
|
|
Total Past
Due Still
Accruing (1)
|
|
Non-
Accrual
|
|
Current (2)
|
|
Purchased-
Credit-
Impaired
Loans (3)
|
|
Total
Loans (4)
|
||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||
|
Commercial and industrial
|
$
|
178
|
|
|
$
|
—
|
|
|
$
|
178
|
|
|
$
|
151
|
|
|
$
|
1,067
|
|
|
$
|
2,262
|
|
|
$
|
3,658
|
|
|
Commercial real estate
|
362
|
|
|
—
|
|
|
362
|
|
|
2,599
|
|
|
17,059
|
|
|
8,819
|
|
|
28,839
|
|
|||||||
|
Multi-family
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
600
|
|
|
—
|
|
|
600
|
|
|||||||
|
Construction
|
—
|
|
|
—
|
|
|
—
|
|
|
2,325
|
|
|
—
|
|
|
9,278
|
|
|
11,603
|
|
|||||||
|
Residential real estate
|
90
|
|
|
—
|
|
|
90
|
|
|
564
|
|
|
14,107
|
|
|
3,971
|
|
|
18,732
|
|
|||||||
|
Home equity / other
|
56
|
|
|
—
|
|
|
56
|
|
|
11
|
|
|
3,081
|
|
|
145
|
|
|
3,293
|
|
|||||||
|
Total
|
$
|
686
|
|
|
$
|
—
|
|
|
$
|
686
|
|
|
$
|
5,650
|
|
|
$
|
35,914
|
|
|
$
|
24,475
|
|
|
$
|
66,725
|
|
|
(1)
|
Includes past due loans that are accruing interest because collection is considered probable.
|
|
(2)
|
Purchased loans in FDIC assisted transactions with no evidence of credit deterioration since origination.
|
|
(3)
|
Purchased-credit-impaired loans aggregated into a pool are accounted for as a single asset with a single composite interest rate and an aggregate expectation of cash flows, and the past due status of the pools, or that of the individual loans within the pools, is not meaningful. Because of the credit impaired nature of the loans, the loans are recorded at a discount reflecting estimated future cash flows and the Bank recognizes interest income on each pool of loans reflecting the estimated yield and passage of time. Such loans are considered to be performing. Purchased-credit-impaired loans that are not in pools accrete interest when the timing and amount of their expected cash flows are reasonably estimable, and are reported as performing loans.
|
|
(4)
|
Amounts exclude deferred costs and fees, unamortized premiums and discounts, and the allowance for loan losses.
|
|
|
Allowance for Loan Losses
For The Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(in thousands)
|
||||||||||
|
Beginning Balance
|
$
|
23,998
|
|
|
$
|
25,837
|
|
|
$
|
15,032
|
|
|
Provision for loan losses (1)
|
10,058
|
|
|
5,055
|
|
|
16,271
|
|
|||
|
Charge-offs
|
(4,947
|
)
|
|
(7,338
|
)
|
|
(6,166
|
)
|
|||
|
Recoveries
|
1,823
|
|
|
444
|
|
|
700
|
|
|||
|
Ending Balance
|
$
|
30,932
|
|
|
$
|
23,998
|
|
|
$
|
25,837
|
|
|
|
FDIC Loss Sharing Receivable
For The Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(in thousands)
|
||||||||||
|
Beginning Balance
|
$
|
10,046
|
|
|
$
|
12,343
|
|
|
$
|
13,077
|
|
|
Increased (decreased) estimated cash flows (2)
|
(4,689
|
)
|
|
2,819
|
|
|
2,001
|
|
|||
|
Other activity, net (a)
|
2,409
|
|
|
1,610
|
|
|
3,838
|
|
|||
|
Cash receipts from FDIC
|
(5,446
|
)
|
|
(6,726
|
)
|
|
(6,573
|
)
|
|||
|
Ending Balance
|
$
|
2,320
|
|
|
$
|
10,046
|
|
|
$
|
12,343
|
|
|
|
|
|
|
|
|
||||||
|
(1) Provision for loan losses
|
$
|
10,058
|
|
|
$
|
5,055
|
|
|
$
|
16,271
|
|
|
(2) Effect attributable to FDIC loss share arrangements
|
4,689
|
|
|
(2,819
|
)
|
|
(2,001
|
)
|
|||
|
Net amount reported as provision for loan losses
|
$
|
14,747
|
|
|
$
|
2,236
|
|
|
$
|
14,270
|
|
|
|
December 31, 2014
|
||||||||||||||||||
|
|
Recorded
Investment
Net of
Charge Offs
|
|
Unpaid
Principal
Balance
|
|
Related
Allowance
|
|
Average
Recorded
Investment
|
|
Interest
Income
Recognized
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
With no related allowance recorded:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial and industrial
|
$
|
13,825
|
|
|
$
|
15,348
|
|
|
$
|
—
|
|
|
$
|
13,329
|
|
|
$
|
674
|
|
|
Commercial real estate
|
18,977
|
|
|
19,121
|
|
|
—
|
|
|
17,974
|
|
|
887
|
|
|||||
|
Construction
|
2,325
|
|
|
2,325
|
|
|
—
|
|
|
2,415
|
|
|
41
|
|
|||||
|
Home equity / other
|
21
|
|
|
21
|
|
|
—
|
|
|
26
|
|
|
—
|
|
|||||
|
Residential real estate
|
1,455
|
|
|
3,697
|
|
|
—
|
|
|
1,925
|
|
|
13
|
|
|||||
|
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial and industrial
|
1,833
|
|
|
1,833
|
|
|
818
|
|
|
1,725
|
|
|
28
|
|
|||||
|
Commercial real estate
|
1,410
|
|
|
1,410
|
|
|
304
|
|
|
2,086
|
|
|
39
|
|
|||||
|
Construction
|
—
|
|
|
—
|
|
|
—
|
|
|
851
|
|
|
—
|
|
|||||
|
Home equity / other
|
114
|
|
|
114
|
|
|
32
|
|
|
82
|
|
|
1
|
|
|||||
|
Residential real estate
|
365
|
|
|
365
|
|
|
188
|
|
|
296
|
|
|
1
|
|
|||||
|
Total
|
$
|
40,325
|
|
|
$
|
44,234
|
|
|
$
|
1,342
|
|
|
$
|
40,709
|
|
|
$
|
1,684
|
|
|
|
December 31, 2013
|
||||||||||||||||||
|
|
Recorded
Investment
Net of
Charge Offs
|
|
Unpaid
Principal
Balance
|
|
Related
Allowance
|
|
Average
Recorded
Investment
|
|
Interest
Income
Recognized
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
With no related allowance recorded:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial and industrial
|
$
|
13,097
|
|
|
$
|
13,159
|
|
|
$
|
—
|
|
|
$
|
9,953
|
|
|
$
|
603
|
|
|
Commercial real estate
|
14,397
|
|
|
15,249
|
|
|
—
|
|
|
22,475
|
|
|
978
|
|
|||||
|
Construction
|
2,777
|
|
|
4,046
|
|
|
—
|
|
|
6,408
|
|
|
6
|
|
|||||
|
Home equity / other
|
—
|
|
|
—
|
|
|
—
|
|
|
90
|
|
|
8
|
|
|||||
|
Residential real estate
|
2,831
|
|
|
2,831
|
|
|
—
|
|
|
2,523
|
|
|
31
|
|
|||||
|
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial and industrial
|
2,469
|
|
|
3,739
|
|
|
829
|
|
|
1,616
|
|
|
44
|
|
|||||
|
Commercial real estate
|
2,261
|
|
|
3,167
|
|
|
946
|
|
|
7,497
|
|
|
2
|
|
|||||
|
Construction
|
1,132
|
|
|
1,132
|
|
|
351
|
|
|
5,054
|
|
|
—
|
|
|||||
|
Home equity / other
|
64
|
|
|
64
|
|
|
17
|
|
|
48
|
|
|
5
|
|
|||||
|
Residential real estate
|
252
|
|
|
252
|
|
|
199
|
|
|
875
|
|
|
4
|
|
|||||
|
Total
|
$
|
39,280
|
|
|
$
|
43,639
|
|
|
$
|
2,342
|
|
|
$
|
56,539
|
|
|
$
|
1,681
|
|
|
|
December 31, 2014
|
||||||||||
|
|
TDRs in
Compliance
with Their
Modified
Terms and
Accruing
Interest
|
|
TDRs in
Compliance with
Their Modified
Terms and
Not
Accruing
Interest
|
|
Total
|
||||||
|
|
(in thousands)
|
||||||||||
|
Extended under forbearance
|
$
|
460
|
|
|
$
|
—
|
|
|
$
|
460
|
|
|
Multiple extensions resulting from financial difficulty
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Interest-rate reductions
|
231
|
|
|
389
|
|
|
620
|
|
|||
|
Total
|
$
|
691
|
|
|
$
|
389
|
|
|
$
|
1,080
|
|
|
|
December 31, 2013
|
||||||||||
|
|
TDRs in
Compliance
with Their
Modified
Terms and
Accruing
Interest
|
|
TDRs in
Compliance with
Their Modified
Terms and
Not
Accruing
Interest
|
|
Total
|
||||||
|
|
(in thousands)
|
||||||||||
|
Extended under forbearance
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Multiple extensions resulting from financial difficulty
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Interest rate reductions
|
790
|
|
|
448
|
|
|
1,238
|
|
|||
|
Total
|
$
|
790
|
|
|
$
|
448
|
|
|
$
|
1,238
|
|
|
|
December 31, 2014
|
||||||||||||
|
|
TDRs in Compliance with
Their Modified Terms and
Accruing Interest
|
|
TDRs in Compliance with Their
Modified Terms and Not
Accruing Interest
|
||||||||||
|
|
Number
of Loans
|
|
Recorded
Investment
|
|
Number
of Loans
|
|
Recorded
Investment
|
||||||
|
|
(dollars in thousands)
|
||||||||||||
|
Commercial and industrial
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
Commercial real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Manufactured housing
|
4
|
|
|
231
|
|
|
6
|
|
|
389
|
|
||
|
Residential real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Home equity / other
|
11
|
|
|
460
|
|
|
—
|
|
|
—
|
|
||
|
Total loans
|
15
|
|
|
$
|
691
|
|
|
6
|
|
|
$
|
389
|
|
|
|
December 31, 2013
|
||||||||||||
|
|
TDRs in Compliance with
Their Modified Terms and
Accruing Interest
|
|
TDRs in Compliance with Their
Modified Terms and Not
Accruing Interest
|
||||||||||
|
|
Number
of Loans
|
|
Recorded
Investment
|
|
Number
of Loans
|
|
Recorded
Investment
|
||||||
|
|
(dollars in thousands)
|
||||||||||||
|
Commercial and industrial
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
Commercial real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Manufactured housing
|
8
|
|
|
758
|
|
|
5
|
|
|
448
|
|
||
|
Residential real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Home equity / other
|
1
|
|
|
32
|
|
|
—
|
|
|
—
|
|
||
|
Total loans
|
9
|
|
|
$
|
790
|
|
|
5
|
|
|
$
|
448
|
|
|
|
December 31, 2014
|
||||||||||||||||||||||||||||||
|
|
Commercial
and
Industrial
|
|
Commercial
Real Estate
|
|
Multi-family
|
|
Construction
|
|
Residential
Real Estate
|
|
Home equity / other
|
|
Manufactured
Housing |
|
Total
|
||||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||||||
|
Pass/Satisfactory
|
$
|
524,848
|
|
|
$
|
1,109,565
|
|
|
$
|
2,127,034
|
|
|
$
|
56,669
|
|
|
$
|
283,240
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,101,356
|
|
|
Special Mention
|
13,238
|
|
|
16,002
|
|
|
—
|
|
|
—
|
|
|
243
|
|
|
—
|
|
|
—
|
|
|
29,483
|
|
||||||||
|
Substandard
|
2,344
|
|
|
6,505
|
|
|
—
|
|
|
—
|
|
|
1,520
|
|
|
—
|
|
|
—
|
|
|
10,369
|
|
||||||||
|
Performing (1)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,541
|
|
|
115,088
|
|
|
116,629
|
|
||||||||
|
Non-performing (2)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,643
|
|
|
11,643
|
|
||||||||
|
Total
|
$
|
540,430
|
|
|
$
|
1,132,072
|
|
|
$
|
2,127,034
|
|
|
$
|
56,669
|
|
|
$
|
285,003
|
|
|
$
|
1,541
|
|
|
$
|
126,731
|
|
|
$
|
4,269,480
|
|
|
|
December 31, 2013
|
||||||||||||||||||||||||||||||
|
|
Commercial
and
Industrial
|
|
Commercial
Real Estate
|
|
Multi-family
|
|
Construction
|
|
Residential
Real Estate
|
|
Home equity / other
|
|
Manufactured
Housing |
|
Total
|
||||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||||||
|
Pass/Satisfactory
|
$
|
277,491
|
|
|
$
|
703,636
|
|
|
$
|
1,062,411
|
|
|
$
|
29,701
|
|
|
$
|
142,588
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,215,827
|
|
|
Special Mention
|
10,175
|
|
|
11,995
|
|
|
905
|
|
|
29
|
|
|
940
|
|
|
—
|
|
|
—
|
|
|
24,044
|
|
||||||||
|
Substandard
|
5,271
|
|
|
9,121
|
|
|
143
|
|
|
1,584
|
|
|
1,660
|
|
|
—
|
|
|
—
|
|
|
17,779
|
|
||||||||
|
Performing (1)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,144
|
|
|
127,330
|
|
|
129,474
|
|
||||||||
|
Non-performing (2)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,141
|
|
|
12,141
|
|
||||||||
|
Total
|
$
|
292,937
|
|
|
$
|
724,752
|
|
|
$
|
1,063,459
|
|
|
$
|
31,314
|
|
|
$
|
145,188
|
|
|
$
|
2,144
|
|
|
$
|
139,471
|
|
|
$
|
2,399,265
|
|
|
(1)
|
Includes home equity, consumer, and other installment loans not subject to risk ratings.
|
|
(2)
|
Includes loans that are past due and still accruing interest and loans on non-accrual status.
|
|
|
December 31, 2014
|
||||||||||||||||||||||||||
|
|
Commercial
and
Industrial
|
|
Commercial
Real Estate
|
|
Multi-family
|
|
Construction
|
|
Residential
Real Estate
|
|
Home equity / other
|
|
Total
|
||||||||||||||
|
|
|
||||||||||||||||||||||||||
|
Pass/Satisfactory
|
$
|
1,104
|
|
|
$
|
10,207
|
|
|
$
|
372
|
|
|
$
|
—
|
|
|
$
|
10,985
|
|
|
$
|
—
|
|
|
$
|
22,668
|
|
|
Special Mention
|
—
|
|
|
5,076
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,076
|
|
|||||||
|
Substandard
|
1,131
|
|
|
2,302
|
|
|
—
|
|
|
6,705
|
|
|
1,407
|
|
|
—
|
|
|
11,545
|
|
|||||||
|
Performing
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,610
|
|
|
2,610
|
|
|||||||
|
Non-performing (1)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
282
|
|
|
282
|
|
|||||||
|
Total
|
$
|
2,235
|
|
|
$
|
17,585
|
|
|
$
|
372
|
|
|
$
|
6,705
|
|
|
$
|
12,392
|
|
|
$
|
2,892
|
|
|
$
|
42,181
|
|
|
|
December 31, 2013
|
||||||||||||||||||||||||||
|
|
Commercial
and
Industrial
|
|
Commercial
Real Estate
|
|
Multi-family
|
|
Construction
|
|
Residential
Real Estate
|
|
Home equity / other
|
|
Total
|
||||||||||||||
|
|
|
||||||||||||||||||||||||||
|
Pass/Satisfactory
|
$
|
1,582
|
|
|
$
|
17,803
|
|
|
$
|
600
|
|
|
$
|
—
|
|
|
$
|
14,137
|
|
|
$
|
—
|
|
|
$
|
34,122
|
|
|
Special Mention
|
106
|
|
|
3,107
|
|
|
—
|
|
|
—
|
|
|
455
|
|
|
—
|
|
|
3,668
|
|
|||||||
|
Substandard
|
1,970
|
|
|
7,929
|
|
|
—
|
|
|
11,603
|
|
|
4,140
|
|
|
—
|
|
|
25,642
|
|
|||||||
|
Performing
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,226
|
|
|
3,226
|
|
|||||||
|
Non-performing (1)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
67
|
|
|
67
|
|
|||||||
|
Total
|
$
|
3,658
|
|
|
$
|
28,839
|
|
|
$
|
600
|
|
|
$
|
11,603
|
|
|
$
|
18,732
|
|
|
$
|
3,293
|
|
|
$
|
66,725
|
|
|
(1)
|
Includes loans that are past due and still accruing interest and loans on non-accrual status.
|
|
Twelve months ended December 31, 2014
|
Commercial
and
Industrial
|
|
Commercial
Real Estate
|
|
Multi-family
|
|
Construction
|
|
Residential
Real Estate
|
|
Manufactured
Housing
|
|
Home equity / other
|
|
Total
|
||||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||||||
|
Beginning Balance, January 1, 2014
|
$
|
2,674
|
|
|
$
|
11,478
|
|
|
$
|
4,227
|
|
|
$
|
2,385
|
|
|
$
|
2,490
|
|
|
$
|
614
|
|
|
$
|
130
|
|
|
$
|
23,998
|
|
|
Charge-offs
|
(1,155
|
)
|
|
(2,197
|
)
|
|
—
|
|
|
(895
|
)
|
|
(667
|
)
|
|
—
|
|
|
(33
|
)
|
|
(4,947
|
)
|
||||||||
|
Recoveries
|
511
|
|
|
1,026
|
|
|
—
|
|
|
13
|
|
|
265
|
|
|
—
|
|
|
8
|
|
|
1,823
|
|
||||||||
|
Provision for loan losses
|
2,716
|
|
|
3,265
|
|
|
4,266
|
|
|
(456
|
)
|
|
610
|
|
|
(352
|
)
|
|
9
|
|
|
10,058
|
|
||||||||
|
Ending Balance, December 31, 2014
|
$
|
4,746
|
|
|
$
|
13,572
|
|
|
$
|
8,493
|
|
|
$
|
1,047
|
|
|
$
|
2,698
|
|
|
$
|
262
|
|
|
$
|
114
|
|
|
$
|
30,932
|
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Individually evaluated for impairment
|
$
|
15,658
|
|
|
$
|
20,387
|
|
|
$
|
—
|
|
|
$
|
2,325
|
|
|
$
|
1,820
|
|
|
$
|
—
|
|
|
$
|
135
|
|
|
$
|
40,325
|
|
|
Collectively evaluated for impairment
|
524,335
|
|
|
1,096,681
|
|
|
2,124,820
|
|
|
56,510
|
|
|
285,608
|
|
|
122,715
|
|
|
4,050
|
|
|
4,214,719
|
|
||||||||
|
Loans acquired with credit deterioration
|
2,672
|
|
|
32,589
|
|
|
2,586
|
|
|
4,539
|
|
|
9,967
|
|
|
4,016
|
|
|
248
|
|
|
56,617
|
|
||||||||
|
|
$
|
542,665
|
|
|
$
|
1,149,657
|
|
|
$
|
2,127,406
|
|
|
$
|
63,374
|
|
|
$
|
297,395
|
|
|
$
|
126,731
|
|
|
$
|
4,433
|
|
|
$
|
4,311,661
|
|
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Individually evaluated for impairment
|
$
|
818
|
|
|
$
|
304
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
188
|
|
|
$
|
—
|
|
|
$
|
32
|
|
|
$
|
1,342
|
|
|
Collectively evaluated for impairment
|
3,766
|
|
|
8,336
|
|
|
8,493
|
|
|
424
|
|
|
1,436
|
|
|
92
|
|
|
28
|
|
|
22,575
|
|
||||||||
|
Loans acquired with credit deterioration
|
162
|
|
|
4,932
|
|
|
—
|
|
|
623
|
|
|
1,074
|
|
|
170
|
|
|
54
|
|
|
7,015
|
|
||||||||
|
|
$
|
4,746
|
|
|
$
|
13,572
|
|
|
$
|
8,493
|
|
|
$
|
1,047
|
|
|
$
|
2,698
|
|
|
$
|
262
|
|
|
$
|
114
|
|
|
$
|
30,932
|
|
|
Twelve months ended December 31, 2013
|
Commercial
and
Industrial
|
|
Commercial
Real Estate
|
|
Multi- family
|
|
Construction
|
|
Residential
Real Estate
|
|
Manufactured
Housing
|
|
Home equity / other
|
|
Residual
Reserve
|
|
Total
|
||||||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||||||||||
|
Beginning Balance, January 1, 2013
|
$
|
1,548
|
|
|
$
|
13,644
|
|
|
$
|
1,795
|
|
|
$
|
3,991
|
|
|
$
|
3,233
|
|
|
$
|
750
|
|
|
$
|
154
|
|
|
$
|
722
|
|
|
$
|
25,837
|
|
|
Charge-offs
|
(1,387
|
)
|
|
(3,358
|
)
|
|
—
|
|
|
(2,096
|
)
|
|
(410
|
)
|
|
—
|
|
|
(87
|
)
|
|
—
|
|
|
(7,338
|
)
|
|||||||||
|
Recoveries
|
391
|
|
|
42
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|
444
|
|
|||||||||
|
Provision for loan losses
|
2,122
|
|
|
1,150
|
|
|
2,432
|
|
|
490
|
|
|
(335
|
)
|
|
(136
|
)
|
|
54
|
|
|
(722
|
)
|
|
5,055
|
|
|||||||||
|
Ending Balance, December 31, 2013
|
$
|
2,674
|
|
|
$
|
11,478
|
|
|
$
|
4,227
|
|
|
$
|
2,385
|
|
|
$
|
2,490
|
|
|
$
|
614
|
|
|
$
|
130
|
|
|
$
|
—
|
|
|
$
|
23,998
|
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Individually evaluated for impairment
|
$
|
15,566
|
|
|
$
|
16,658
|
|
|
$
|
—
|
|
|
$
|
3,909
|
|
|
$
|
3,083
|
|
|
$
|
—
|
|
|
$
|
64
|
|
|
$
|
—
|
|
|
$
|
39,280
|
|
|
Collectively evaluated for impairment
|
275,171
|
|
|
695,309
|
|
|
1,060,736
|
|
|
29,482
|
|
|
146,361
|
|
|
134,557
|
|
|
4,812
|
|
|
—
|
|
|
2,346,428
|
|
|||||||||
|
Loans acquired with credit deterioration
|
5,858
|
|
|
41,624
|
|
|
3,322
|
|
|
9,526
|
|
|
14,477
|
|
|
4,914
|
|
|
561
|
|
|
—
|
|
|
80,282
|
|
|||||||||
|
|
$
|
296,595
|
|
|
$
|
753,591
|
|
|
$
|
1,064,058
|
|
|
$
|
42,917
|
|
|
$
|
163,921
|
|
|
$
|
139,471
|
|
|
$
|
5,437
|
|
|
$
|
—
|
|
|
$
|
2,465,990
|
|
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Individually evaluated for impairment
|
$
|
829
|
|
|
$
|
946
|
|
|
$
|
—
|
|
|
$
|
351
|
|
|
$
|
199
|
|
|
$
|
—
|
|
|
$
|
17
|
|
|
$
|
—
|
|
|
$
|
2,342
|
|
|
Collectively evaluated for impairment
|
1,610
|
|
|
5,415
|
|
|
4,227
|
|
|
267
|
|
|
767
|
|
|
84
|
|
|
38
|
|
|
—
|
|
|
12,408
|
|
|||||||||
|
Loans acquired with credit deterioration
|
235
|
|
|
5,117
|
|
|
—
|
|
|
1,767
|
|
|
1,524
|
|
|
530
|
|
|
75
|
|
|
—
|
|
|
9,248
|
|
|||||||||
|
|
$
|
2,674
|
|
|
$
|
11,478
|
|
|
$
|
4,227
|
|
|
$
|
2,385
|
|
|
$
|
2,490
|
|
|
$
|
614
|
|
|
$
|
130
|
|
|
$
|
—
|
|
|
$
|
23,998
|
|
|
|
December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(in thousands)
|
||||||||||
|
Accretable yield balance, beginning of period
|
$
|
22,557
|
|
|
$
|
32,174
|
|
|
$
|
45,358
|
|
|
Accretion to interest income
|
(3,201
|
)
|
|
(6,213
|
)
|
|
(11,723
|
)
|
|||
|
Reclassification from nonaccretable difference and disposals, net
|
(1,750
|
)
|
|
(3,404
|
)
|
|
(1,461
|
)
|
|||
|
Accretable yield balance, end of period
|
$
|
17,606
|
|
|
$
|
22,557
|
|
|
$
|
32,174
|
|
|
|
|
|
December 31,
|
||||||
|
|
Expected Useful Life
|
|
2014
|
|
2013
|
||||
|
|
|
|
(in thousands)
|
||||||
|
Leasehold improvements
|
3 to 25 years
|
|
$
|
11,680
|
|
|
$
|
11,507
|
|
|
Furniture, fixtures and equipment
|
5 to 10 years
|
|
4,504
|
|
|
4,353
|
|
||
|
IT equipment
|
3 to 5 years
|
|
4,696
|
|
|
3,740
|
|
||
|
Automobiles
|
5 to 10 years
|
|
174
|
|
|
172
|
|
||
|
|
|
21,054
|
|
|
19,772
|
|
|||
|
Accumulated depreciation
|
|
(10,244
|
)
|
|
(8,147
|
)
|
|||
|
Total
|
|
$
|
10,810
|
|
|
$
|
11,625
|
|
|
|
|
December 31, 2014
|
||
|
|
(in thousands)
|
||
|
2015
|
$
|
3,574
|
|
|
2016
|
3,475
|
|
|
|
2017
|
3,265
|
|
|
|
2018
|
3,038
|
|
|
|
2019
|
2,549
|
|
|
|
Subsequent to 2019
|
5,934
|
|
|
|
Total minimum payments
|
$
|
21,835
|
|
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
|
(in thousands)
|
||||||
|
Demand, non-interest bearing
|
$
|
546,436
|
|
|
$
|
478,103
|
|
|
Demand, interest bearing
|
71,202
|
|
|
58,013
|
|
||
|
Savings, including money market deposit accounts
|
2,203,237
|
|
|
1,298,468
|
|
||
|
Time, $100,000 and over
|
1,043,265
|
|
|
797,322
|
|
||
|
Time, other
|
668,398
|
|
|
328,016
|
|
||
|
Total deposits
|
$
|
4,532,538
|
|
|
$
|
2,959,922
|
|
|
|
December 31, 2014
|
||
|
|
(in thousands)
|
||
|
2015
|
$
|
976,051
|
|
|
2016
|
438,340
|
|
|
|
2017
|
198,431
|
|
|
|
2018
|
53,927
|
|
|
|
2019
|
44,914
|
|
|
|
Total time deposits
|
$
|
1,711,663
|
|
|
|
December 31,
|
||||||||||||
|
|
2014
|
|
2013
|
||||||||||
|
|
Amount
|
|
Rate
|
|
Amount
|
|
Rate
|
||||||
|
(amounts in thousands)
|
|
||||||||||||
|
FHLB advances
|
$
|
1,298,000
|
|
|
0.29
|
%
|
|
$
|
611,500
|
|
|
0.26
|
%
|
|
Federal funds purchased
|
—
|
|
|
—
|
|
|
13,000
|
|
|
0.48
|
|
||
|
Total short-term debt
|
$
|
1,298,000
|
|
|
|
|
$
|
624,500
|
|
|
|
||
|
|
December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
(amounts in thousands)
|
|
||||||||||
|
FHLB advances:
|
|
|
|
|
|
||||||
|
Maximum outstanding at any month end
|
$
|
1,383,000
|
|
|
$
|
769,750
|
|
|
$
|
411,000
|
|
|
Average balance during the year
|
898,396
|
|
|
120,309
|
|
|
74,336
|
|
|||
|
Weighted-average interest rate during the year
|
0.46
|
%
|
|
0.55
|
%
|
|
0.38
|
%
|
|||
|
Federal funds purchased:
|
|
|
|
|
|
||||||
|
Maximum outstanding at any month end
|
35,000
|
|
|
125,000
|
|
|
55,000
|
|
|||
|
Average balance during the year
|
13,312
|
|
|
32,351
|
|
|
4,336
|
|
|||
|
Weighted-average interest rate during the year
|
0.31
|
%
|
|
0.31
|
%
|
|
0.24
|
%
|
|||
|
|
December 31,
|
||||||||||||
|
|
2014
|
|
2013
|
||||||||||
|
|
Amount
|
|
Rate
|
|
Amount
|
|
Rate
|
||||||
|
(amounts in thousands)
|
|
||||||||||||
|
2015
|
$
|
—
|
|
|
—
|
%
|
|
$
|
50,000
|
|
|
0.37
|
%
|
|
2016
|
85,000
|
|
|
0.59
|
|
|
35,000
|
|
|
0.66
|
|
||
|
2017
|
180,000
|
|
|
1.21
|
|
|
5,000
|
|
|
3.08
|
|
||
|
2018
|
55,000
|
|
|
1.61
|
|
|
5,000
|
|
|
3.31
|
|
||
|
|
$
|
320,000
|
|
|
|
|
$
|
95,000
|
|
|
|
||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Weighted-average risk-free interest rate
|
2.16
|
%
|
|
1.42
|
%
|
|
1.15
|
%
|
|||
|
Expected dividend yield
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|||
|
Weighted-average expected volatility
|
18.00
|
%
|
|
13.77
|
%
|
|
17.47
|
%
|
|||
|
Weighted-average expected life (in years)
|
7.00
|
|
|
7.00
|
|
|
6.98
|
|
|||
|
Weighted-average fair value of each option granted
|
$
|
4.52
|
|
|
$
|
3.17
|
|
|
$
|
3.04
|
|
|
|
Number
of Shares
|
|
Weighted-
average
Exercise
Price
|
|
Weighted-
average
Remaining
Contractual
Term
in Years
|
|
Aggregate
Intrinsic
Value
|
|||||
|
|
(dollars in thousands, except Weighted-average Exercise Price)
|
|||||||||||
|
Outstanding, January 1, 2014
|
3,051,939
|
|
|
$
|
12.42
|
|
|
|
|
|
||
|
Issued
|
130,978
|
|
|
17.78
|
|
|
|
|
|
|||
|
Forfeited
|
(12,650
|
)
|
|
17.72
|
|
|
|
|
|
|||
|
Expired
|
(2,200
|
)
|
|
27.95
|
|
|
|
|
|
|||
|
Outstanding, December 31, 2014
|
3,168,067
|
|
|
$
|
12.61
|
|
|
7.20
|
|
$
|
21,735
|
|
|
Exercisable at December 31, 2014
|
13,683
|
|
|
$
|
16.67
|
|
|
2.53
|
|
$
|
65
|
|
|
|
Options
|
|
Weighted-
average
exercise price
|
|||
|
Non-vested at January 1, 2014
|
3,036,056
|
|
|
$
|
12.42
|
|
|
Granted
|
130,978
|
|
|
17.78
|
|
|
|
Forfeited
|
(12,650
|
)
|
|
17.72
|
|
|
|
Non-vested at December 31, 2014
|
3,154,384
|
|
|
12.59
|
|
|
|
|
Restricted
Stock Units
|
|
Weighted-
average grant-
date fair value
|
|||
|
Outstanding and unvested at January 1, 2014
|
675,638
|
|
|
$
|
11.81
|
|
|
Granted
|
156,624
|
|
|
17.65
|
|
|
|
Vested
|
(37,857
|
)
|
|
10.91
|
|
|
|
Forfeited
|
(5,434
|
)
|
|
13.87
|
|
|
|
Outstanding and unvested at December 31, 2014
|
788,971
|
|
|
$
|
13.00
|
|
|
|
For the Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(in thousands)
|
||||||||||
|
Current
|
$
|
26,361
|
|
|
$
|
15,394
|
|
|
$
|
16,003
|
|
|
Deferred
|
(6,187
|
)
|
|
2,210
|
|
|
(3,731
|
)
|
|||
|
Total
|
$
|
20,174
|
|
|
$
|
17,604
|
|
|
$
|
12,272
|
|
|
|
For the Year Ended December 31,
|
|||||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|||||||||||||||
|
|
Amount
|
|
% of
pretax
income
|
|
Amount
|
|
% of
pretax
income
|
|
Amount
|
|
% of
pretax
income
|
|||||||||
|
|
(dollars in thousands)
|
|||||||||||||||||||
|
Federal income tax at statutory rate
|
$
|
22,185
|
|
|
35.00
|
%
|
|
$
|
17,604
|
|
|
35.00
|
%
|
|
$
|
12,631
|
|
|
35.00
|
%
|
|
State income tax
|
1,355
|
|
|
2.14
|
|
|
353
|
|
|
0.70
|
|
|
184
|
|
|
0.51
|
|
|||
|
Tax-exempt interest
|
(260
|
)
|
|
(0.41
|
)
|
|
(155
|
)
|
|
(0.31
|
)
|
|
(85
|
)
|
|
(0.24
|
)
|
|||
|
Interest disallowance
|
11
|
|
|
0.02
|
|
|
7
|
|
|
0.01
|
|
|
4
|
|
|
0.01
|
|
|||
|
Bank-owned life insurance
|
(1,296
|
)
|
|
(2.04
|
)
|
|
(868
|
)
|
|
(1.73
|
)
|
|
(466
|
)
|
|
(1.29
|
)
|
|||
|
Other
|
(1,821
|
)
|
|
(2.88
|
)
|
|
663
|
|
|
1.33
|
|
|
4
|
|
|
0.01
|
|
|||
|
Effective income tax rate
|
$
|
20,174
|
|
|
31.83
|
%
|
|
$
|
17,604
|
|
|
35.00
|
%
|
|
$
|
12,272
|
|
|
34.00
|
%
|
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
|
(in thousands)
|
||||||
|
Deferred tax assets:
|
|
|
|
||||
|
Allowance for loan losses
|
$
|
11,555
|
|
|
$
|
8,399
|
|
|
Net unrealized losses on securities
|
—
|
|
|
4,371
|
|
||
|
OREO expenses
|
588
|
|
|
403
|
|
||
|
Non-accrual interest
|
541
|
|
|
1,236
|
|
||
|
Net operating losses
|
1,892
|
|
|
2,003
|
|
||
|
Deferred compensation
|
5,112
|
|
|
4,250
|
|
||
|
Fair value adjustments on acquisitions
|
—
|
|
|
2,063
|
|
||
|
Cash flow hedge
|
681
|
|
|
—
|
|
||
|
Incentive compensation
|
1,558
|
|
|
942
|
|
||
|
Other
|
1,047
|
|
|
645
|
|
||
|
Total deferred tax assets
|
22,974
|
|
|
24,312
|
|
||
|
Deferred tax liabilities:
|
|
|
|
||||
|
Tax basis discount on acquisitions
|
(1,898
|
)
|
|
(7,998
|
)
|
||
|
Net unrealized gains on securities
|
(615
|
)
|
|
—
|
|
||
|
Deferred loan costs
|
(4,524
|
)
|
|
(2,438
|
)
|
||
|
Bank premises and equipment
|
(991
|
)
|
|
(1,182
|
)
|
||
|
Other
|
(1,189
|
)
|
|
(819
|
)
|
||
|
Total deferred tax liabilities
|
(9,217
|
)
|
|
(12,437
|
)
|
||
|
Net deferred tax asset
|
$
|
13,757
|
|
|
$
|
11,875
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(in thousands)
|
||||||||||
|
Balance – January 1
|
$
|
7,273
|
|
|
$
|
3,272
|
|
|
$
|
3,657
|
|
|
Additions
|
5
|
|
|
9,280
|
|
|
14
|
|
|||
|
Repayments
|
(7,269
|
)
|
|
(5,279
|
)
|
|
(399
|
)
|
|||
|
Balance – December 31
|
$
|
9
|
|
|
$
|
7,273
|
|
|
$
|
3,272
|
|
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
|
(in thousands)
|
||||||
|
Commitments to fund loans
|
$
|
231,294
|
|
|
$
|
202,809
|
|
|
Unfunded commitments to fund mortgage warehouse loans
|
713,619
|
|
|
905,442
|
|
||
|
Unfunded commitments under lines of credit
|
430,995
|
|
|
177,457
|
|
||
|
Letters of credit
|
36,206
|
|
|
29,116
|
|
||
|
Other unused commitments
|
7,685
|
|
|
8,010
|
|
||
|
|
Actual
|
|
For Capital Adequacy
Purposes
|
To Be Well Capitalized
Under
Prompt Corrective Action
Provisions
|
|||||||||||||||||
|
(dollars in thousands)
|
Amount
|
|
Ratio
|
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total capital (to risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Customers Bancorp, Inc.
|
$
|
578,644
|
|
|
11.09
|
%
|
|
|
$
|
417,473
|
|
|
8.0
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
Customers Bank
|
$
|
621,894
|
|
|
11.98
|
%
|
|
|
$
|
415,141
|
|
|
8.0
|
%
|
|
$
|
518,926
|
|
|
10.0
|
%
|
|
Tier 1 capital (to risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Customers Bancorp, Inc.
|
$
|
437,712
|
|
|
8.39
|
%
|
|
|
$
|
208,737
|
|
|
4.0
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
Customers Bank
|
$
|
480,963
|
|
|
9.27
|
%
|
|
|
$
|
207,570
|
|
|
4.0
|
%
|
|
$
|
311,356
|
|
|
6.0
|
%
|
|
Tier 1 capital (to average assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Customers Bancorp, Inc.
|
$
|
437,712
|
|
|
6.69
|
%
|
|
|
$
|
261,622
|
|
|
4.0
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
Customers Bank
|
$
|
480,963
|
|
|
7.39
|
%
|
|
|
$
|
260,462
|
|
|
4.0
|
%
|
|
$
|
325,577
|
|
|
5.0
|
%
|
|
December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total capital (to risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Customers Bancorp, Inc.
|
$
|
411,527
|
|
|
13.21
|
%
|
|
|
$
|
249,196
|
|
|
8.0
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
Customers Bank
|
$
|
435,432
|
|
|
14.11
|
%
|
|
|
$
|
246,936
|
|
|
8.0
|
%
|
|
$
|
308,670
|
|
|
10.0
|
%
|
|
Tier 1 capital (to risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Customers Bancorp, Inc.
|
$
|
387,529
|
|
|
12.44
|
%
|
|
|
$
|
124,598
|
|
|
4.0
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
Customers Bank
|
$
|
411,434
|
|
|
13.33
|
%
|
|
|
$
|
123,468
|
|
|
4.0
|
%
|
|
$
|
185,202
|
|
|
6.0
|
%
|
|
Tier 1 capital (to average assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Customers Bancorp, Inc.
|
$
|
387,529
|
|
|
10.11
|
%
|
|
|
$
|
153,310
|
|
|
4.0
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
Customers Bank
|
$
|
411,434
|
|
|
10.81
|
%
|
|
|
$
|
152,191
|
|
|
4.0
|
%
|
|
$
|
190,239
|
|
|
5.0
|
%
|
|
Level 1:
|
Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
|
|
|
|
|
Level 2:
|
Quoted prices in markets that are not active, or inputs that are observable either directly or indirectly, for substantially the full term of the asset or liability.
|
|
|
|
|
Level 3:
|
Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported with little or no market activity).
|
|
|
Carrying
Amount
|
|
Estimated
Fair Value
|
|
Fair Value Measurements at December 31, 2014
|
||||||||||||||
|
Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|||||||||||||||
|
(amounts in thousands)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
371,023
|
|
|
$
|
371,023
|
|
|
$
|
371,023
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Investment securities, available for sale
|
416,685
|
|
|
416,685
|
|
|
24,270
|
|
|
392,415
|
|
|
—
|
|
|||||
|
Loans held for sale
|
1,435,459
|
|
|
1,436,460
|
|
|
—
|
|
|
1,335,668
|
|
|
100,792
|
|
|||||
|
Loans receivable, net of allowance for loan losses
|
4,281,241
|
|
|
4,285,537
|
|
|
—
|
|
|
—
|
|
|
4,285,537
|
|
|||||
|
FHLB, Federal Reserve Bank and other restricted stock
|
82,002
|
|
|
82,002
|
|
|
—
|
|
|
82,002
|
|
|
—
|
|
|||||
|
Accrued interest receivable
|
15,205
|
|
|
15,205
|
|
|
—
|
|
|
15,205
|
|
|
—
|
|
|||||
|
FDIC loss sharing receivable
|
2,320
|
|
|
2,320
|
|
|
—
|
|
|
—
|
|
|
2,320
|
|
|||||
|
Derivatives
|
7,552
|
|
|
7,552
|
|
|
—
|
|
|
7,509
|
|
|
43
|
|
|||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposits
|
$
|
4,532,538
|
|
|
$
|
4,540,507
|
|
|
$
|
546,436
|
|
|
$
|
3,994,071
|
|
|
$
|
—
|
|
|
FHLB advances
|
1,618,000
|
|
|
1,619,858
|
|
|
1,298,000
|
|
|
321,858
|
|
|
—
|
|
|||||
|
Other borrowings
|
88,250
|
|
|
92,069
|
|
|
66,944
|
|
|
25,125
|
|
|
—
|
|
|||||
|
Subordinated debt
|
110,000
|
|
|
111,925
|
|
|
—
|
|
|
111,925
|
|
|
—
|
|
|||||
|
Derivatives
|
9,716
|
|
|
9,716
|
|
|
—
|
|
|
9,716
|
|
|
—
|
|
|||||
|
Accrued interest payable
|
2,599
|
|
|
2,599
|
|
|
—
|
|
|
2,599
|
|
|
—
|
|
|||||
|
|
Carrying
Amount
|
|
Estimated
Fair Value
|
|
Fair Value Measurements at
|
|
December 31, 2013
|
||||||||||||
|
Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|||||||||||||||
|
(amounts in thousands)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
233,068
|
|
|
$
|
233,068
|
|
|
$
|
233,068
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Investment securities, available for sale
|
497,573
|
|
|
497,573
|
|
|
20,714
|
|
|
476,859
|
|
|
—
|
|
|||||
|
Loans held for sale
|
747,593
|
|
|
747,593
|
|
|
—
|
|
|
747,593
|
|
|
—
|
|
|||||
|
Loans receivable, net of allowance for loan losses
|
2,441,080
|
|
|
2,444,900
|
|
|
—
|
|
|
—
|
|
|
2,444,900
|
|
|||||
|
FHLB and Federal Reserve Bank stock
|
42,424
|
|
|
42,424
|
|
|
—
|
|
|
42,424
|
|
|
—
|
|
|||||
|
Accrued interest receivable
|
8,362
|
|
|
8,362
|
|
|
—
|
|
|
8,362
|
|
|
—
|
|
|||||
|
FDIC loss sharing receivable
|
10,046
|
|
|
10,046
|
|
|
—
|
|
|
—
|
|
|
10,046
|
|
|||||
|
Derivatives
|
3,763
|
|
|
3,763
|
|
|
—
|
|
|
3,523
|
|
|
240
|
|
|||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposits
|
$
|
2,959,922
|
|
|
$
|
2,919,935
|
|
|
$
|
478,103
|
|
|
$
|
2,441,832
|
|
|
$
|
—
|
|
|
Federal funds purchased
|
13,000
|
|
|
13,000
|
|
|
13,000
|
|
|
—
|
|
|
—
|
|
|||||
|
FHLB advances
|
706,500
|
|
|
708,025
|
|
|
596,500
|
|
|
111,525
|
|
|
—
|
|
|||||
|
Other borrowings
|
63,250
|
|
|
64,768
|
|
|
64,768
|
|
|
—
|
|
|
—
|
|
|||||
|
Subordinated debt
|
2,000
|
|
|
2,000
|
|
|
—
|
|
|
2,000
|
|
|
—
|
|
|||||
|
Derivatives
|
3,537
|
|
|
3,537
|
|
|
—
|
|
|
3,537
|
|
|
—
|
|
|||||
|
Accrued interest payable
|
1,675
|
|
|
1,675
|
|
|
—
|
|
|
1,675
|
|
|
—
|
|
|||||
|
|
December 31, 2014
|
||||||||||||||
|
|
Fair Value Measurements at the End of the Reporting Period Using
|
||||||||||||||
|
|
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
|
|
Significant Other
Observable Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Total
|
||||||||
|
(amounts in thousands)
|
|
||||||||||||||
|
Measured at Fair Value on a Recurring Basis:
|
|
|
|
|
|
|
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
||||||||
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
||||||||
|
Mortgage-backed securities
|
$
|
—
|
|
|
$
|
377,311
|
|
|
$
|
—
|
|
|
$
|
377,311
|
|
|
Corporate notes
|
—
|
|
|
15,104
|
|
|
—
|
|
|
15,104
|
|
||||
|
Equity securities
|
24,270
|
|
|
—
|
|
|
—
|
|
|
24,270
|
|
||||
|
Derivatives (1)
|
—
|
|
|
7,509
|
|
|
43
|
|
|
7,552
|
|
||||
|
Loans held for sale – fair value option
|
—
|
|
|
1,335,668
|
|
|
—
|
|
|
1,335,668
|
|
||||
|
Total assets - recurring fair value measurements
|
$
|
24,270
|
|
|
$
|
1,735,592
|
|
|
$
|
43
|
|
|
$
|
1,759,905
|
|
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
|
Derivatives (2)
|
$
|
—
|
|
|
$
|
9,716
|
|
|
$
|
—
|
|
|
$
|
9,716
|
|
|
Measured at Fair Value on a Nonrecurring Basis:
|
|
|
|
|
|
|
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
||||||||
|
Impaired loans, net of specific reserves of $1,342
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,380
|
|
|
$
|
2,380
|
|
|
Other real estate owned
|
—
|
|
|
—
|
|
|
9,149
|
|
|
9,149
|
|
||||
|
Total assets - nonrecurring fair value measurements
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11,529
|
|
|
$
|
11,529
|
|
|
|
December 31, 2013
|
||||||||||||||
|
|
Fair Value Measurements at the End of the Reporting Period Using
|
||||||||||||||
|
|
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
|
|
Significant Other
Observable Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Total
|
||||||||
|
(amounts in thousands)
|
|
||||||||||||||
|
Measured at Fair Value on a Recurring Basis:
|
|
|
|
|
|
|
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
||||||||
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
||||||||
|
Mortgage-backed securities
|
$
|
—
|
|
|
$
|
451,536
|
|
|
$
|
—
|
|
|
$
|
451,536
|
|
|
Corporate notes
|
—
|
|
|
25,323
|
|
|
—
|
|
|
25,323
|
|
||||
|
Equity securities
|
20,714
|
|
|
—
|
|
|
—
|
|
|
20,714
|
|
||||
|
Derivatives (1)
|
—
|
|
|
3,523
|
|
|
240
|
|
|
3,763
|
|
||||
|
Loans held for sale – fair value option
|
—
|
|
|
747,593
|
|
|
—
|
|
|
747,593
|
|
||||
|
Total assets - recurring fair value measurements
|
$
|
20,714
|
|
|
$
|
1,227,975
|
|
|
$
|
240
|
|
|
$
|
1,248,929
|
|
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
|
Derivatives (2)
|
$
|
—
|
|
|
$
|
3,537
|
|
|
$
|
—
|
|
|
$
|
3,537
|
|
|
Measured at Fair Value on a Nonrecurring Basis:
|
|
|
|
|
|
|
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
||||||||
|
Impaired loans, net of specific reserves of $2,342
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,836
|
|
|
$
|
3,836
|
|
|
Other real estate owned
|
—
|
|
|
—
|
|
|
335
|
|
|
335
|
|
||||
|
Total assets - nonrecurring fair value measurements
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,171
|
|
|
$
|
4,171
|
|
|
(1)
|
Included in Other Assets
|
|
(2)
|
Included in Other Liabilities
|
|
|
|
Residential
Mortgage Loan
Commitments
|
||
|
(amounts in thousands)
|
|
|
||
|
Balance at January 1, 2014
|
|
$
|
240
|
|
|
Issuances
|
|
235
|
|
|
|
Settlements
|
|
(432
|
)
|
|
|
Balance at December 31, 2014
|
|
$
|
43
|
|
|
|
Loans
Held for
Sale (1)
|
|
Residential
Mortgage Loan
Commitments
|
|
Total
|
||||||
|
(amounts in thousands)
|
|
|
|
|
|
||||||
|
Balance at January 1, 2013
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Transfer from Level 2 to Level 3(1)
|
3,173
|
|
|
—
|
|
|
3,173
|
|
|||
|
Recoveries
|
(1,463
|
)
|
|
—
|
|
|
(1,463
|
)
|
|||
|
Sales
|
(1,013
|
)
|
|
—
|
|
|
(1,013
|
)
|
|||
|
Transfer from loans held for sale to other assets (1)
|
(697
|
)
|
|
—
|
|
|
(697
|
)
|
|||
|
Issuances
|
—
|
|
|
240
|
|
|
240
|
|
|||
|
Balance at December 31, 2013
|
$
|
—
|
|
|
$
|
240
|
|
|
$
|
240
|
|
|
(1)
|
For additional information, refer to “NOTE 21 –LOSS CONTINGENCY.”
|
|
|
Quantitative Information about Level 3 Fair Value Measurements
|
|||||||||
|
December 31, 2014
|
Fair Value
Estimate |
|
Valuation Technique
|
|
Unobservable Input
|
|
Range (Weighted
Average) (3) |
|||
|
(amounts in thousands)
|
|
|||||||||
|
Impaired loans
|
$
|
2,380
|
|
|
Collateral appraisal (1)
|
|
Liquidation expenses (2)
|
|
(8
|
)%
|
|
Other real estate owned
|
9,149
|
|
|
Collateral appraisal (1)
|
|
Liquidation expenses (2)
|
|
(8
|
)%
|
|
|
Residential mortgage loan commitments
|
43
|
|
|
Adjusted market bid
|
|
Pull-through rate
|
|
80
|
%
|
|
|
|
Quantitative Information about Level 3 Fair Value Measurements
|
|||||||||
|
December 31, 2013
|
Fair Value
Estimate |
|
Valuation Technique
|
|
Unobservable Input
|
|
Range (Weighted
Average) (3) |
|||
|
(amounts in thousands)
|
|
|||||||||
|
Impaired loans
|
$
|
3,836
|
|
|
Collateral appraisal (1)
|
|
Liquidation expenses (2)
|
|
-3% to -8% (-5.5%)
|
|
|
Other real estate owned
|
335
|
|
|
Collateral appraisal (1)
|
|
Liquidation expenses (2)
|
|
-3% to -8% (-5.5%)
|
||
|
Residential mortgage loan commitments
|
240
|
|
|
Adjusted market bid
|
|
Pull-through rate
|
|
80
|
%
|
|
|
(1)
|
Obtained from approved independent appraisers. Appraisals are current and in compliance with credit policy. The Bancorp does not discount appraisals.
|
|
(2)
|
Fair value is adjusted for costs to sell.
|
|
(3)
|
Presented as a percentage of the value determined by appraisal for impaired loans and other real estate owned.
|
|
|
|
December 31, 2014
|
||||||||||
|
|
|
Derivative Assets
|
|
Derivative Liabilities
|
||||||||
|
|
|
Balance Sheet
|
|
|
|
Balance Sheet
|
|
|
||||
|
|
|
Location
|
|
Fair Value
|
|
Location
|
|
Fair Value
|
||||
|
(amounts in thousands)
|
|
|
|
|
|
|
|
|
||||
|
Derivatives designated as cash flow hedges:
|
|
|
|
|
|
|
|
|
||||
|
Interest rate swaps
|
|
Other assets
|
|
$
|
—
|
|
|
Other liabilities
|
|
$
|
1,945
|
|
|
Total
|
|
|
|
$
|
—
|
|
|
|
|
$
|
1,945
|
|
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
|
||||
|
Interest rate swaps
|
|
Other assets
|
|
$
|
7,332
|
|
|
Other liabilities
|
|
$
|
7,771
|
|
|
Credit contracts
|
|
Other assets
|
|
177
|
|
|
Other liabilities
|
|
—
|
|
||
|
Residential mortgage loan commitments
|
|
Other assets
|
|
43
|
|
|
Other liabilities
|
|
—
|
|
||
|
Total
|
|
|
|
$
|
7,552
|
|
|
|
|
$
|
7,771
|
|
|
|
December 31, 2013
|
||||||||||
|
|
Derivative Assets
|
|
Derivative Liabilities
|
||||||||
|
|
Balance Sheet
Location
|
|
Fair Value
|
|
Balance Sheet
Location
|
|
Fair Value
|
||||
|
(amounts in thousands)
|
|
||||||||||
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
||||
|
Interest rate swaps
|
Other assets
|
|
$
|
3,523
|
|
|
Other liabilities
|
|
$
|
3,537
|
|
|
Residential mortgage loan commitments
|
Other assets
|
|
240
|
|
|
Other liabilities
|
|
—
|
|
||
|
Total
|
|
|
$
|
3,763
|
|
|
|
|
$
|
3,537
|
|
|
|
December 31, 2014
|
|||
|
|
Income Statement Location
|
Amount of income (loss)
recognized in earnings
|
||
|
(amounts in thousands)
|
|
|||
|
Derivatives not designated as hedging instruments:
|
|
|
||
|
Interest rate swaps
|
Other non-interest income
|
$
|
550
|
|
|
Credit Contracts
|
Other non-interest income
|
(91
|
)
|
|
|
Residential mortgage loan commitments
|
Mortgage loan and banking income
|
(197
|
)
|
|
|
Total
|
|
$
|
262
|
|
|
|
December 31, 2013
|
|||
|
|
Income Statement Location
|
Amount of income
recognized in earnings
|
||
|
(amounts in thousands)
|
|
|||
|
Derivatives not designated as hedging instruments:
|
|
|
||
|
Interest rate swaps
|
Other non-interest income
|
$
|
711
|
|
|
Residential mortgage loan commitments
|
Mortgage loan and banking income
|
240
|
|
|
|
Total
|
|
$
|
951
|
|
|
|
|
December 31, 2014
|
||||||||
|
|
|
|
|
Location of Gain
|
|
Amount of Gain (Loss)
|
||||
|
|
|
Amount of Loss
|
|
(Loss) Reclassified
|
|
Reclassified from
|
||||
|
|
|
Recognized in OCI on
|
|
from Accumulated
|
|
Accumulated OCI into
|
||||
|
|
|
Derivatives (Effective
|
|
OCI into Income
|
|
Income (Effective
|
||||
|
|
|
Portion) (1)
|
|
(Effective Portion)
|
|
Portion)
|
||||
|
(amounts in thousands)
|
|
|
|
|
|
|
||||
|
Derivatives in cash flow hedging relationships:
|
|
|
|
|
|
|
||||
|
Interest rate swaps
|
|
$
|
(1,264
|
)
|
|
Interest expense
|
|
$
|
—
|
|
|
|
Offsetting of Financial Assets and Derivative Assets at
|
||||||||||||||||||||||
|
|
December 31, 2014
|
||||||||||||||||||||||
|
|
|
|
Gross Amounts Not Offset in
the Consolidated Balance Sheet
|
||||||||||||||||||||
|
|
Gross Amount of
Recognized Assets
|
|
Gross
Amounts
Offset in the
Consolidated
Balance
Sheet
|
|
Net
Amounts of
Assets
Presented
in the
Consolidated
Balance
Sheet
|
|
Financial Instruments
|
|
Cash
Collateral
Received
|
|
Net Amount
|
||||||||||||
|
(amounts in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Description
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate swap derivatives with institutional counterparties
|
$
|
192
|
|
|
$
|
—
|
|
|
$
|
192
|
|
|
$
|
192
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Offsetting of Financial Assets and Derivative Assets at
|
||||||||||||||||||||||
|
|
December 31, 2013
|
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
Gross Amounts Not Offset in
the Consolidated Balance Sheet
|
||||||||||||||||
|
|
Gross Amount of
Recognized Assets
|
|
Gross
Amounts
Offset in the
Consolidated
Balance
Sheet
|
|
Net
Amounts of
Assets
Presented
in the
Consolidated
Balance
Sheet
|
|
Financial Instruments
|
|
Cash
Collateral
Received
|
|
Net Amount
|
||||||||||||
|
(amounts in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Description
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate swap derivatives with institutional counterparties
|
$
|
392
|
|
|
$
|
—
|
|
|
$
|
392
|
|
|
$
|
392
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Offsetting of Financial Liabilities and Derivative Liabilities at
|
||||||||||||||||||||||
|
|
December 31, 2014
|
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
Gross Amounts Not Offset in
the Consolidated Balance Sheet
|
||||||||||||||||
|
|
Gross Amount of
Recognized Liabilities
|
|
Gross
Amounts
Offset in the
Consolidated
Balance
Sheet
|
|
Net
Amounts of
Liabilities
Presented
in the
Consolidated
Balance
Sheet
|
|
Financial
Instruments
|
|
Cash
Collateral
Pledged
|
|
Net Amount
|
||||||||||||
|
(amounts in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Description
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate swap derivatives with institutional counterparties
|
$
|
9,703
|
|
|
$
|
—
|
|
|
$
|
9,703
|
|
|
$
|
192
|
|
|
$
|
9,511
|
|
|
$
|
—
|
|
|
|
Offsetting of Financial Liabilities and Derivative Liabilities at
|
||||||||||||||||||||||
|
|
December 31, 2013
|
|
|
||||||||||||||||||||
|
|
Gross Amount of
Recognized Liabilities
|
|
Gross
Amounts
Offset in the
Consolidated
Balance
Sheet
|
|
Net
Amounts of
Liabilities
Presented
in the
Consolidated
Balance
Sheet
|
|
Financial
Instruments
|
|
Cash
Collateral
Pledged
|
|
Net Amount
|
||||||||||||
|
(amounts in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Description
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate swap derivatives with institutional counterparties
|
$
|
3,191
|
|
|
$
|
—
|
|
|
$
|
3,191
|
|
|
$
|
392
|
|
|
$
|
2,799
|
|
|
$
|
—
|
|
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
(amounts in thousands)
|
|
||||||
|
Assets
|
|
|
|
||||
|
Cash in subsidiary bank
|
$
|
16,465
|
|
|
$
|
13,254
|
|
|
Investment securities available for sale, at fair value
|
5
|
|
|
5
|
|
||
|
Investments in and receivables due from subsidiaries
|
509,465
|
|
|
432,064
|
|
||
|
Other assets
|
6,678
|
|
|
5,044
|
|
||
|
Total assets
|
$
|
532,613
|
|
|
$
|
450,367
|
|
|
Liabilities and Shareholders’ equity
|
|
|
|
||||
|
Borrowings
|
88,250
|
|
|
63,250
|
|
||
|
Other liabilities
|
1,218
|
|
|
494
|
|
||
|
Total liabilities
|
89,468
|
|
|
63,744
|
|
||
|
Shareholders’ equity
|
443,145
|
|
|
386,623
|
|
||
|
Total Liabilities and Shareholders’ Equity
|
$
|
532,613
|
|
|
$
|
450,367
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
(amounts in thousands)
|
|
||||||||||
|
Operating income:
|
|
|
|
|
|
||||||
|
Other
|
$
|
90
|
|
|
$
|
758
|
|
|
$
|
—
|
|
|
Total operating income
|
90
|
|
|
758
|
|
|
—
|
|
|||
|
Operating expense:
|
|
|
|
|
|
||||||
|
Interest
|
5,251
|
|
|
1,923
|
|
|
—
|
|
|||
|
Other
|
5,611
|
|
|
3,395
|
|
|
2,708
|
|
|||
|
Total operating expense
|
10,862
|
|
|
5,318
|
|
|
2,708
|
|
|||
|
Loss before taxes and undistributed income of subsidiaries
|
(10,772
|
)
|
|
(4,560
|
)
|
|
(2,708
|
)
|
|||
|
Income tax benefit
|
3,797
|
|
|
1,596
|
|
|
948
|
|
|||
|
Loss before undistributed income of subsidiaries
|
(6,975
|
)
|
|
(2,964
|
)
|
|
(1,760
|
)
|
|||
|
Equity in undistributed income of subsidiaries
|
50,189
|
|
|
35,658
|
|
|
25,578
|
|
|||
|
Net income
|
$
|
43,214
|
|
|
$
|
32,694
|
|
|
$
|
23,818
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
(amounts in thousands)
|
|
||||||||||
|
Cash Flows from Operating Activities:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
43,214
|
|
|
$
|
32,694
|
|
|
$
|
23,818
|
|
|
Adjustments to reconcile net income to net cash used in operating activities:
|
|
|
|
|
|
||||||
|
Equity in undistributed earnings of subsidiaries
|
(50,189
|
)
|
|
(35,658
|
)
|
|
(25,578
|
)
|
|||
|
Increase in other assets
|
(1,354
|
)
|
|
(1,465
|
)
|
|
(12
|
)
|
|||
|
Increase (decrease) in other liabilities
|
1,497
|
|
|
(281
|
)
|
|
372
|
|
|||
|
Net Cash Used in Operating Activities
|
(6,832
|
)
|
|
(4,710
|
)
|
|
(1,400
|
)
|
|||
|
Cash Flows from Investing Activities:
|
|
|
|
|
|
||||||
|
Purchases of investment securities available for sale
|
—
|
|
|
—
|
|
|
(6
|
)
|
|||
|
Payments for investments in and advances to subsidiaries
|
(15,032
|
)
|
|
(177,068
|
)
|
|
(53,500
|
)
|
|||
|
Net Cash Used in Investing Activities
|
(15,032
|
)
|
|
(177,068
|
)
|
|
(53,506
|
)
|
|||
|
Cash Flows from Financing Activities:
|
|
|
|
|
|
||||||
|
Proceeds from issuance of common stock
|
77
|
|
|
97,507
|
|
|
94,586
|
|
|||
|
Proceeds from issuance of long-term debt
|
25,000
|
|
|
60,336
|
|
|
—
|
|
|||
|
Exercise and redemption of warrants
|
6
|
|
|
264
|
|
|
—
|
|
|||
|
Payments on partial shares for stock dividend
|
(8
|
)
|
|
—
|
|
|
—
|
|
|||
|
Purchase of treasury stock
|
—
|
|
|
(7,754
|
)
|
|
—
|
|
|||
|
Net Cash Provided by Financing Activities
|
25,075
|
|
|
150,353
|
|
|
94,586
|
|
|||
|
Net Increase (Decrease) in Cash and Cash Equivalents
|
3,211
|
|
|
(31,425
|
)
|
|
39,680
|
|
|||
|
Cash and Cash Equivalents – Beginning
|
13,254
|
|
|
44,679
|
|
|
4,999
|
|
|||
|
Cash and Cash Equivalents – Ending
|
$
|
16,465
|
|
|
$
|
13,254
|
|
|
$
|
44,679
|
|
|
|
2014
|
||||||||||||||
|
Quarter Ended
|
December 31
|
|
September 30
|
|
June 30
|
|
March 31
|
||||||||
|
(amounts in thousands, except per share data)
|
|
||||||||||||||
|
Interest income
|
$
|
57,161
|
|
|
$
|
51,298
|
|
|
$
|
45,092
|
|
|
$
|
36,876
|
|
|
Interest expense
|
12,175
|
|
|
11,084
|
|
|
8,162
|
|
|
7,082
|
|
||||
|
Net interest income
|
44,986
|
|
|
40,214
|
|
|
36,930
|
|
|
29,794
|
|
||||
|
Provision for loan losses
|
2,459
|
|
|
5,035
|
|
|
2,886
|
|
|
4,368
|
|
||||
|
Non-interest income
|
5,804
|
|
|
5,102
|
|
|
6,911
|
|
|
7,308
|
|
||||
|
Non-interest expenses
|
27,864
|
|
|
24,679
|
|
|
25,205
|
|
|
21,169
|
|
||||
|
Income before income taxes
|
20,467
|
|
|
15,602
|
|
|
15,750
|
|
|
11,565
|
|
||||
|
Provision for income taxes
|
7,289
|
|
|
3,940
|
|
|
5,517
|
|
|
3,429
|
|
||||
|
Net income available to common shareholders
|
$
|
13,178
|
|
|
$
|
11,662
|
|
|
$
|
10,233
|
|
|
$
|
8,136
|
|
|
Earnings per common share:
|
|
|
|
|
|
|
|
||||||||
|
Basic (1)
|
$
|
0.49
|
|
|
$
|
0.44
|
|
|
$
|
0.38
|
|
|
$
|
0.31
|
|
|
Diluted (1)
|
0.47
|
|
|
0.42
|
|
|
0.37
|
|
|
0.29
|
|
||||
|
|
2013
|
||||||||||||||
|
Quarter Ended
|
December 31
|
|
September 30
|
|
June 30
|
|
March 31
|
||||||||
|
(amounts in thousands, except per share data)
|
|
||||||||||||||
|
Interest income
|
$
|
34,717
|
|
|
$
|
33,745
|
|
|
$
|
31,673
|
|
|
$
|
28,021
|
|
|
Interest expense
|
6,803
|
|
|
6,547
|
|
|
5,557
|
|
|
5,394
|
|
||||
|
Net interest income
|
27,914
|
|
|
27,198
|
|
|
26,116
|
|
|
22,627
|
|
||||
|
Provision for loan losses
|
(512
|
)
|
|
750
|
|
|
2,116
|
|
|
(118
|
)
|
||||
|
Non-interest income
|
7,695
|
|
|
4,661
|
|
|
5,550
|
|
|
4,797
|
|
||||
|
Non-interest expenses
|
22,301
|
|
|
18,347
|
|
|
16,895
|
|
|
16,481
|
|
||||
|
Income before income taxes
|
13,820
|
|
|
12,762
|
|
|
12,655
|
|
|
11,061
|
|
||||
|
Provision for income taxes
|
4,810
|
|
|
4,494
|
|
|
4,429
|
|
|
3,871
|
|
||||
|
Net income available to common shareholders
|
$
|
9,010
|
|
|
$
|
8,268
|
|
|
$
|
8,226
|
|
|
$
|
7,190
|
|
|
Earnings per common share:
|
|
|
|
|
|
|
|
||||||||
|
Basic (1)
|
$
|
0.33
|
|
|
$
|
0.30
|
|
|
$
|
0.35
|
|
|
$
|
0.35
|
|
|
Diluted (1)
|
0.32
|
|
|
0.30
|
|
|
0.34
|
|
|
0.35
|
|
||||
|
(a)
|
1. Financial Statements
|
|
(b)
|
2. Financial Statements Schedules
|
|
(c)
|
Exhibits
|
|
Exhibit
No.
|
|
Description
|
|
|
|
|
|
2.1
|
|
Plan of Merger and Reorganization, dated September 15, 2011, incorporated by reference to Exhibit 2.1 to the Customers Bancorp Form 8-K filed with the SEC on September 22, 2011
|
|
|
|
|
|
2.2
|
|
Agreement and Plan of Merger, dated as of August 23, 2010, by and among Customers Bank, Customers Bancorp, Inc., Berkshire Bank and Berkshire Bancorp, Inc., incorporated by reference to Exhibit 2.2 to the Customers Bancorp Form S-1/A filed with the SEC on January 13, 2011
|
|
|
|
|
|
2.3
|
|
Purchase and Assumption Agreement, dated as of July 9, 2010, by and among Customers Bank, the FDIC as Receiver of USA Bank, and the FDIC acting in its corporate capacity, incorporated by reference to Exhibit 2.3 to the Customers Bancorp Form S-1/A filed with the SEC on January 13, 2011
|
|
|
|
|
|
2.4
|
|
Purchase and Assumption Agreement, dated as of September 17, 2010, by and among Customers Bank, the FDIC as Receiver of ISN Bank, and the FDIC acting in its corporate capacity, incorporated by reference to Exhibit 2.4 to the Customers Bancorp Form S-1/A filed with the SEC on January 13, 2011
|
|
|
|
|
|
2.5
|
|
Amendment to Agreement and Plan of Merger, dated as of April 27, 2011, by and among Berkshire Bancorp, Inc., Berkshire Bank, Customers Bancorp, Inc., and Customers Bank, incorporated by reference to Exhibit 2.5 to the Customers Bancorp Form S-1/A filed with the SEC on June 13, 2011
|
|
|
|
|
|
2.6
|
|
Amendment to Agreement and Plan of Merger, dated as of September 16, 2011, by and among Berkshire Bancorp, Inc., Berkshire Bank, Customers Bancorp, Inc., and Customers Bank, incorporated by reference to Exhibit 2.2 to the Customers Bancorp Form 8-K filed with the SEC on September 22, 2011
|
|
|
|
|
|
3.1
|
|
Amended and Restated Articles of Incorporation of Customers Bancorp, Inc., incorporated by reference to Exhibit 3.1 to the Customers Bancorp Form 8-K filed with the SEC on April 30, 2012
|
|
|
|
|
|
3.2
|
|
Amended and Restated Bylaws of Customers Bancorp, Inc., incorporated by reference to Exhibit 3.2 to the Customers Bancorp Form 8-K filed with the SEC on April 30, 2012
|
|
|
|
|
|
3.3
|
|
Articles of Amendment to the Amended and Restated Articles of Incorporation of Customers Bancorp, Inc., incorporated by reference to Exhibit 3.1 to the Customers Bancorp Form 8-K filed with the SEC on July 2, 2012
|
|
|
|
|
|
|
|
|
|
4.1
|
|
Specimen stock certificate of Customers Bancorp, Inc. Voting Common Stock and Class B Non-Voting Common Stock, incorporated by reference to Exhibit 4.1 to the Customers Bancorp Form S-1/A filed with the SEC on May 1, 2012
|
|
|
|
|
|
4.2
|
|
Form of Warrant issued to investors in New Century Bank’s March and February 2010 private offerings, 2009 private offering, and in partial exchange for New Century Bank’s shares of 10% Series A Non-Cumulative Perpetual Convertible Preferred Stock in June 2009, incorporated by reference to Exhibit 4.8 to the Customers Bancorp Form S-1 filed with the SEC on April 22, 2010
|
|
|
|
|
|
4.3
|
|
Warrants issued to Jay S. Sidhu, June 30, 2009, incorporated by reference to Exhibit 4.9 to the Customers Bancorp Form S-1 filed with the SEC on April 22, 2010
|
|
|
|
|
|
4.4
|
|
Indenture, dated as of July 30, 2013, by and between Customers Bancorp, Inc., as Issuer, and Wilmington Trust, National Association, as Trustee, incorporated by reference to Exhibit 4.1 to the Customers Bancorp 8-K filed with the SEC on July 31, 2013
|
|
|
|
|
|
4.5
|
|
First Supplemental Indenture, dated as of July 30, 2013, by and between Customers Bancorp, Inc., as Issuer, and Wilmington Trust, National Association, as Trustee, incorporated by reference to Exhibit 4.2 to the Customers Bancorp 8-K filed with the SEC on July 31, 2013
|
|
|
|
|
|
4.6
|
|
6.375% Global Note in aggregate principal amount of $55,000,000, incorporated by reference to Exhibit 4.3 to the Customers Bancorp 8-K filed with the SEC on July 31, 2013
|
|
|
|
|
|
Exhibit
No.
|
|
Description
|
|
4.7
|
|
Amendment to First Supplemental Indenture, dated August 27, 2013, by and between Customers Bancorp, Inc. and Wilmington Trust Company, National Association, as trustee, incorporated by reference to Exhibit 4.1 to the Customers Bancorp 8-K filed with the SEC on August 29, 2013
|
|
|
|
|
|
4.8
|
|
6.375% Global Note in aggregate principal amount of $8,250,000, incorporated by reference to Exhibit 4.2 to the Customers Bancorp 8-K filed with the SEC on August 29, 2013
|
|
|
|
|
|
4.9
|
|
Form of Note Subscription Agreement (including form of Subordinated Note Certificate and Senior Note Certificate) incorporated by reference to Exhibit 10.1 to the Customers Bancorp 8-K filed with the SEC on June 26, 2014
|
|
|
|
|
|
10.1+
|
|
New Century Bank Management Stock Purchase Plan, incorporated by reference to Exhibit 10.1 to the Customers Bancorp Form S-1 filed with the SEC on April 22, 2010
|
|
|
|
|
|
10.2+
|
|
Amended and Restated Customers Bancorp, Inc. 2010 Stock Option Plan, incorporated by reference to Exhibit 10.2 to the Customers Bancorp Form 10-K filed with the SEC on March 21, 2012
|
|
|
|
|
|
10.3+
|
|
Amended and Restated Employment Agreement, dated as of March 26, 2012, by and between Customers Bancorp, Inc. and Jay S. Sidhu, incorporated by reference to Exhibit 10.3 to the Customers Bancorp Form S-1 filed with the SEC on March 28, 2012
|
|
|
|
|
|
10.4+
|
|
Amended and Restated Employment Agreement, dated as of March 26, 2012, by and between Customers Bancorp, Inc. and Richard Ehst, incorporated by reference to Exhibit 10.4 to the Customers Bancorp Form S-1 filed with the SEC on March 28, 2012
|
|
|
|
|
|
10.5
|
|
Agreement, dated as of May 19, 2009, by and between New Century Bank and Jay Sidhu, incorporated by reference to Exhibit 10.6 to the Customers Bancorp Form S-1 filed with the SEC on April 22, 2010
|
|
|
|
|
|
10.6+
|
|
Amended and Restated Customers Bancorp, Inc. 2004 Incentive Equity and Deferred Compensation Plan, incorporated by reference to Exhibit 10.7 to the Customers Bancorp Form 10-K filed with the SEC on March 21, 2012
|
|
|
|
|
|
10.7
|
|
Lease Agreement, dated January 5, 2007, by and between New Century Bank and Gateway Partnership LLC, incorporated by reference to Exhibit 10.10 to the Customers Bancorp Form S-1 filed with the SEC on April 22, 2010
|
|
|
|
|
|
10.8
|
|
Amendment to Lease, dated May 4, 2007, by and between New Century Bank and Gateway Partnership LLC, incorporated by reference to Exhibit 10.11 to the Customers Bancorp Form S-1 filed with the SEC on April 22, 2010
|
|
|
|
|
|
10.9+
|
|
Form of Restricted Stock Unit Award Agreement for Employees relating to the 2012 Special Stock Reward Program, incorporated by reference to Exhibit 10.25 to the Customers Bancorp Form S-1/A filed with the SEC on May 1, 2012
|
|
|
|
|
|
10.10
|
|
Stock Purchase Agreement, dated as of September 30, 2011, by and between Customers Bancorp, Inc. and Robert Tambur, incorporated by reference to Exhibit 10.24 to the Customers Bancorp Form S-1/A filed with the SEC on April 25, 2012
|
|
|
|
|
|
10.11
|
|
Subscription Agreement, dated May 19, 2009, by and between New Century Bank and Jay S. Sidhu, incorporated by reference to Exhibit 10.13 to the Customers Bancorp Form S-1 filed with the SEC on April 22, 2010
|
|
|
|
|
|
10.12
|
|
Amendment to Subscription Agreement, dated June 29, 2009, by and between New Century Bank and Jay S. Sidhu, incorporated by reference to Exhibit 10.14 to the Customers Bancorp Form S-1 filed with the SEC on April 22, 2010
|
|
|
|
|
|
10.13
|
|
Amendment #2 to Subscription Agreement, dated as of June 30, 2009, by and between New Century Bank and Jay S. Sidhu, incorporated by reference to Exhibit 10.15 to the Customers Bancorp Form S-1 filed with the SEC on April 22, 2010
|
|
|
|
|
|
10.14+
|
|
Amended and Restated Customers Bancorp, Inc. Bonus Recognition and Retention Plan, incorporated by reference to Exhibit 10.15 to the Customers Bancorp Form 10-K filed with the SEC on March 21, 2012
|
|
|
|
|
|
10.15+
|
|
Supplemental Executive Retirement Plan of Jay S. Sidhu, incorporated by reference to Exhibit 10.15 to the Customers Bancorp Form S-1/A filed with the SEC on April 18, 2011
|
|
|
|
|
|
10.16
|
|
Form of Stock Purchase Agreement used in the July and August 2012 private placement of voting common stock, incorporated by reference to Exhibit 4.3 to the Customers Bancorp Form S-3 filed with the SEC on October 22, 2012
|
|
|
|
|
|
Exhibit
No.
|
|
Description
|
|
10.17
|
|
Stock Purchase Agreement, dated as of August 17, 2012, by and between Customers Bancorp, Inc. and S.J. Finance Investment Fund, L.P., incorporated by reference to Exhibit 4.4 to the Customers Bancorp Form S-3 filed with the SEC on October 22, 2012
|
|
|
|
|
|
10.18
|
|
Securities Purchase Agreement, dated as of September 14, 2012, by and among the Corporation and the purchasers party thereto, incorporated by reference to Exhibit 10.1 to the Customers Bancorp Form 8-K filed with the SEC on September 17, 2012
|
|
|
|
|
|
10.19
|
|
Registration Rights Agreement, dated as of September 14, 2012, by and among the Corporation and the purchasers party thereto, incorporated by reference to Exhibit 10.2 to the Customers Bancorp Form 8-K filed with the SEC on September 17, 2012
|
|
|
|
|
|
10.20+
|
|
Form of Restricted Stock Unit Award Agreement for Directors relating to the 2012 Special Stock Reward Program, incorporated by reference to Exhibit 10.26 to the Customers Bancorp Form S-1/A filed with the SEC on May 1, 2012
|
|
|
|
|
|
10.21+
|
|
Form of Stock Option Agreement, incorporated by reference to Exhibit 10.18 to the Customers Bancorp Form 10-K filed with the SEC on March 21, 2012
|
|
|
|
|
|
10.22+
|
|
Form of Restricted Stock Unit Agreement, incorporated by reference to Exhibit 10.17 to the Customers Bancorp Form 10-K filed with the SEC on March 21, 2012
|
|
|
|
|
|
10.23
|
|
TARP Letter Agreement, dated as of September 16, 2011, by and among Customers Bancorp, Berkshire Bancorp, Inc. and Treasury, incorporated by reference to Exhibit 10.1 to Customers Bancorp’s Form 8-K filed with the SEC on September 22, 2011
|
|
|
|
|
|
10.24
|
|
ARRA Letter Agreement, dated as of September 17, 2011, by and among Customers Bancorp and Treasury, incorporated by reference to Exhibit 10.2 to Customer Bancorp’s Form 8-K filed with the SEC on September 22, 2011
|
|
|
|
|
|
10.25
|
|
Letter Agreement dated as of December 28, 2011 by and among Customers Bancorp and Treasury, incorporated by reference to Exhibit 10.1 to Customers Bancorp’s Form 8-K filed with the SEC on January 4, 2012
|
|
|
|
|
|
10.26+
|
|
Change of Control Agreement, dated as of January 30, 2013, by and between Customers Bancorp, Inc. and Glenn Hedde, incorporated by reference to Exhibit 10.29 to Customers Bancorp’s Form 10-K filed with the SEC on March 18, 2013
|
|
|
|
|
|
10.27+
|
|
Change of Control Agreement, dated as of January 30, 2013, by and between Customers Bancorp, Inc. and Warren Taylor, incorporated by reference to Exhibit 10.30 to Customers Bancorp’s Form 10-K filed with the SEC on March 18, 2013
|
|
|
|
|
|
10.28
|
|
Termination and Non-Renewal Agreement, dated as of April 4, 2013, by and among Customers Bancorp, Inc., Acacia Life Insurance Company, and Ameritas Life Insurance Corp., incorporated by reference to Exhibit 10.1 to the Customers Bancorp Form 8-K filed with the SEC on April 10, 2013
|
|
|
|
|
|
16.1
|
|
Letter dated July 2, 2013 from ParenteBeard LCC to the Securities and Exchange Commission, incorporated by reference to Exhibit 16.1 to the Customers Bancorp Form 8-K filed with the SEC on July 3, 2013
|
|
|
|
|
|
21.1
|
|
List of Subsidiaries of Customers Bancorp, Inc.
|
|
|
|
|
|
23.1
|
|
Consent of BDO USA, LLP, filed herewith
|
|
|
|
|
|
23.2
|
|
Consent of Baker Tilly Virchow Krause, LLP, filed herewith
|
|
|
|
|
|
31.1
|
|
Certification of the Chief Executive Officer Pursuant to Exchange Act Rule 13a-14(a) or Rule 15d-14(a)
|
|
|
|
|
|
31.2
|
|
Certification of the Chief Financial Officer Pursuant to Exchange Act Rule 13a-14(a) or Rule 15d-14(a)
|
|
|
|
|
|
32.1
|
|
Certification of the Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, ad Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
32.2
|
|
Certification of the Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, ad Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
101
|
|
Interactive Data Files regarding (a) Balance Sheets as of December 31, 2014 and 2013, (b) Statements of Income for the years ended December 31, 2014, 2013 and 2012, (c) Statements of Comprehensive Income for the years ended December 31, 2014, 2013 and 2012, (d) Statements of Cash Flows for the years ended December 31, 2014, 2013 and 2012, (e) Statements of Changes in Shareholders’ Equity for the years ended December 31, 2014, 2013 and 2012 and (f) Notes to Financial Statements for the years ended December 31, 2014, 2013 and 2012.
|
|
|
|
|
|
Exhibit
No.
|
|
Description
|
|
+
|
Management Contract or compensatory plan or arrangement
|
|
|
|
Customers Bancorp, Inc.
|
||
|
|
|
|
|
|
February 27, 2015
|
By:
|
|
/s/ Jay S. Sidhu
|
|
|
Name:
|
|
Jay S. Sidhu
|
|
|
Title:
|
|
Chairman and Chief Executive Officer
|
|
|
|
||
|
|
Customers Bancorp, Inc.
|
||
|
|
|
|
|
|
February 27, 2015
|
By:
|
|
/s/ Robert E. Wahlman
|
|
|
Name:
|
|
Robert E. Wahlman
|
|
|
Title:
|
|
Chief Financial Officer
|
|
Signature:
|
|
Title(s):
|
|
Date:
|
|
/s/ Jay S. Sidhu
|
|
Chairman, Chief Executive Officer and Director (principal executive officer)
|
|
February 27, 2015
|
|
Jay S. Sidhu
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Robert E. Wahlman
|
|
Executive Vice President and Chief Financial Officer (principal financial officer)
|
|
February 27, 2015
|
|
Robert E. Wahlman
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Carla A. Leibold
|
|
Senior Vice President - Chief Accounting Officer and Controller (principal accounting officer)
|
|
February 27, 2015
|
|
Carla A. Leibold
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Daniel K. Rothermel
|
|
Director
|
|
|
|
Daniel K. Rothermel
|
|
|
|
February 27, 2015
|
|
|
|
|
|
|
|
/s/ Bhanu Choudhrie
|
|
Director
|
|
|
|
Bhanu Choudhrie
|
|
|
|
February 27, 2015
|
|
|
|
|
|
|
|
/s/ John R. Miller
|
|
Director
|
|
|
|
John R. Miller
|
|
|
|
February 27, 2015
|
|
|
|
|
|
|
|
/s/ T. Lawrence Way
|
|
Director
|
|
|
|
T. Lawrence Way
|
|
|
|
February 27, 2015
|
|
|
|
|
|
|
|
/s/ Steven J. Zuckerman
|
|
Director
|
|
|
|
Steven J. Zuckerman
|
|
|
|
February 27, 2015
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|