These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
Quarterly report pursuant Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
¨
|
Transition report pursuant Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
|
|
|
|
Pennsylvania
|
|
27-2290659
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(IRS Employer
Identification No.)
|
|
|
|
Large accelerated filer
|
|
¨
|
|
Accelerated filer
|
|
x
|
|
|
|
|
|
|||
|
Non-accelerated filer
|
|
o
(Do not check if a smaller reporting company)
|
|
Smaller Reporting Company
|
|
¨
|
|
|
|
|
|
|
|
|
|
|
|
Item 1.
|
||
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
Item 3.
|
||
|
|
|
|
|
Item 4.
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
Item 1.
|
||
|
|
|
|
|
Item 1A.
|
||
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
Item 3.
|
||
|
|
|
|
|
Item 4.
|
||
|
|
|
|
|
Item 5.
|
||
|
|
|
|
|
Item 6.
|
||
|
|
|
|
|
|
|
|
|
Ex-31.1
|
|
|
|
|
|
|
|
Ex-31.2
|
|
|
|
|
|
|
|
Ex-32.1
|
|
|
|
|
|
|
|
Ex-32.2
|
|
|
|
|
|
|
|
Ex-101
|
|
|
|
|
March 31,
2015 |
|
December 31,
2014 |
||||
|
ASSETS
|
|
|
|
||||
|
Cash and due from banks
|
$
|
68,216
|
|
|
$
|
62,746
|
|
|
Interest-earning deposits
|
265,607
|
|
|
308,277
|
|
||
|
Cash and cash equivalents
|
333,823
|
|
|
371,023
|
|
||
|
Investment securities available for sale, at fair value
|
396,194
|
|
|
416,685
|
|
||
|
Loans held for sale (includes $1,676,891 and $1,335,668, respectively, at fair value)
|
1,758,084
|
|
|
1,435,459
|
|
||
|
Loans receivable
|
4,337,851
|
|
|
4,312,173
|
|
||
|
Allowance for loan losses
|
(33,566
|
)
|
|
(30,932
|
)
|
||
|
Total loans receivable, net of allowance for loan losses
|
4,304,285
|
|
|
4,281,241
|
|
||
|
FHLB, Federal Reserve Bank, and other restricted stock
|
81,798
|
|
|
82,002
|
|
||
|
Accrued interest receivable
|
15,702
|
|
|
15,205
|
|
||
|
FDIC loss sharing receivable
|
3,427
|
|
|
2,320
|
|
||
|
Bank premises and equipment, net
|
11,061
|
|
|
10,810
|
|
||
|
Bank-owned life insurance
|
154,821
|
|
|
138,676
|
|
||
|
Other real estate owned
|
13,127
|
|
|
15,371
|
|
||
|
Goodwill and other intangibles
|
3,661
|
|
|
3,664
|
|
||
|
Other assets
|
57,242
|
|
|
52,914
|
|
||
|
Total assets
|
$
|
7,133,225
|
|
|
$
|
6,825,370
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
||||
|
Liabilities:
|
|
|
|
||||
|
Deposits:
|
|
|
|
||||
|
Demand, non-interest bearing
|
$
|
670,771
|
|
|
$
|
546,436
|
|
|
Interest-bearing
|
4,222,550
|
|
|
3,986,102
|
|
||
|
Total deposits
|
4,893,321
|
|
|
4,532,538
|
|
||
|
FHLB advances
|
1,545,000
|
|
|
1,618,000
|
|
||
|
Other borrowings
|
88,250
|
|
|
88,250
|
|
||
|
Subordinated debt
|
110,000
|
|
|
110,000
|
|
||
|
Accrued interest payable and other liabilities
|
38,703
|
|
|
33,437
|
|
||
|
Total liabilities
|
6,675,274
|
|
|
6,382,225
|
|
||
|
Shareholders’ equity:
|
|
|
|
||||
|
Preferred stock, no par value or as set by the board; 100,000,000 shares authorized, none issued
|
—
|
|
|
—
|
|
||
|
Common stock, par value $1.00 per share; 200,000,000 shares authorized; 27,356,299 and 27,277,789 shares issued as of March 31, 2015 and December 31, 2014; 26,824,039; and 26,745,529 shares outstanding as of March 31, 2015 and December 31, 2014
|
27,356
|
|
|
27,278
|
|
||
|
Additional paid in capital
|
357,523
|
|
|
355,822
|
|
||
|
Retained earnings
|
82,373
|
|
|
68,421
|
|
||
|
Accumulated other comprehensive loss, net
|
(1,047
|
)
|
|
(122
|
)
|
||
|
Treasury stock, at cost (532,260 shares as of March 31, 2015 and December 31, 2014)
|
(8,254
|
)
|
|
(8,254
|
)
|
||
|
Total shareholders’ equity
|
457,951
|
|
|
443,145
|
|
||
|
Total liabilities and shareholders’ equity
|
$
|
7,133,225
|
|
|
$
|
6,825,370
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2015
|
|
2014
|
||||
|
Interest income:
|
|
|
|
||||
|
Loans receivable
|
$
|
43,093
|
|
|
$
|
28,355
|
|
|
Loans held for sale
|
10,900
|
|
|
5,083
|
|
||
|
Investment securities
|
2,363
|
|
|
3,040
|
|
||
|
Other
|
2,362
|
|
|
396
|
|
||
|
Total interest income
|
58,718
|
|
|
36,874
|
|
||
|
Interest expense:
|
|
|
|
||||
|
Deposits
|
7,526
|
|
|
5,415
|
|
||
|
Other borrowings
|
1,488
|
|
|
1,155
|
|
||
|
FHLB advances
|
1,689
|
|
|
496
|
|
||
|
Subordinated debt
|
1,685
|
|
|
16
|
|
||
|
Total interest expense
|
12,388
|
|
|
7,082
|
|
||
|
Net interest income
|
46,330
|
|
|
29,792
|
|
||
|
Provision for loan losses
|
2,964
|
|
|
4,368
|
|
||
|
Net interest income after provision for loan losses
|
43,366
|
|
|
25,424
|
|
||
|
Non-interest income:
|
|
|
|
||||
|
Mortgage warehouse transactional fees
|
2,273
|
|
|
1,759
|
|
||
|
Gain on sale of loans
|
1,231
|
|
|
—
|
|
||
|
Bank-owned life insurance
|
1,061
|
|
|
835
|
|
||
|
Deposit fees
|
179
|
|
|
214
|
|
||
|
Mortgage loan and banking income
|
151
|
|
|
409
|
|
||
|
Gain on sale of investment securities
|
—
|
|
|
2,832
|
|
||
|
Other
|
838
|
|
|
1,261
|
|
||
|
Total non-interest income
|
5,733
|
|
|
7,310
|
|
||
|
Non-interest expense:
|
|
|
|
||||
|
Salaries and employee benefits
|
13,952
|
|
|
9,351
|
|
||
|
FDIC assessments, taxes, and regulatory fees
|
3,278
|
|
|
2,131
|
|
||
|
Occupancy
|
3,078
|
|
|
2,637
|
|
||
|
Professional services
|
1,913
|
|
|
2,282
|
|
||
|
Technology, communications and bank operations
|
1,554
|
|
|
1,560
|
|
||
|
Other real estate owned
|
884
|
|
|
351
|
|
||
|
Advertising and promotion
|
347
|
|
|
414
|
|
||
|
Loan workout
|
269
|
|
|
441
|
|
||
|
Other
|
2,190
|
|
|
2,002
|
|
||
|
Total non-interest expense
|
27,465
|
|
|
21,169
|
|
||
|
Income before income tax expense
|
21,634
|
|
|
11,565
|
|
||
|
Income tax expense
|
7,682
|
|
|
3,429
|
|
||
|
Net income
|
$
|
13,952
|
|
|
$
|
8,136
|
|
|
Basic earnings per share (1)
|
$
|
0.52
|
|
|
$
|
0.30
|
|
|
Diluted earnings per share (1)
|
0.49
|
|
|
0.29
|
|
||
|
(1)
|
Earnings per share amounts for the three months ended March 31, 2014 have been adjusted to reflect the 10% stock dividend declared on May 15, 2014 and issued on June 30, 2014.
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2015
|
|
2014
|
||||
|
Net income
|
$
|
13,952
|
|
|
$
|
8,136
|
|
|
Unrealized gains on securities:
|
|
|
|
||||
|
Unrealized holding gains on securities arising during the period (1)
|
459
|
|
|
9,121
|
|
||
|
Income tax effect (1)
|
(216
|
)
|
|
(3,193
|
)
|
||
|
Less: reclassification adjustment for gains on securities included in net income
|
—
|
|
|
(2,832
|
)
|
||
|
Income tax effect
|
—
|
|
|
992
|
|
||
|
Net unrealized gains
|
243
|
|
|
4,088
|
|
||
|
Unrealized gains (losses) on cash flow hedges:
|
|
|
|
||||
|
Unrealized gains (losses) on cash flow hedges arising during the period
|
(1,946
|
)
|
|
664
|
|
||
|
Income tax effect
|
778
|
|
|
(232
|
)
|
||
|
Net unrealized gains (losses)
|
(1,168
|
)
|
|
432
|
|
||
|
Other comprehensive income (loss), net of tax
|
(925
|
)
|
|
4,520
|
|
||
|
Comprehensive income
|
$
|
13,027
|
|
|
$
|
12,656
|
|
|
(1)
|
Includes immaterial gains or losses on foreign currency items.
|
|
|
Three Months Ended March 31, 2015
|
|||||||||||||||||||||||||
|
|
Shares of
Common
Stock
Outstanding
|
|
Common
Stock
|
|
Additional
Paid in
Capital
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Loss
|
|
Treasury
Stock
|
|
Total
|
|||||||||||||
|
Balance, January 1, 2015
|
26,745,529
|
|
|
$
|
27,278
|
|
|
$
|
355,822
|
|
|
$
|
68,421
|
|
|
$
|
(122
|
)
|
|
$
|
(8,254
|
)
|
|
$
|
443,145
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
13,952
|
|
|
—
|
|
|
—
|
|
|
13,952
|
|
||||||
|
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(925
|
)
|
|
—
|
|
|
(925
|
)
|
||||||
|
Share-based compensation expense
|
—
|
|
|
—
|
|
|
1,170
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,170
|
|
||||||
|
Issuance of common stock under share-based compensation arrangements
|
78,510
|
|
|
78
|
|
|
531
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
609
|
|
||||||
|
Balance, March 31, 2015
|
26,824,039
|
|
|
$
|
27,356
|
|
|
$
|
357,523
|
|
|
$
|
82,373
|
|
|
$
|
(1,047
|
)
|
|
$
|
(8,254
|
)
|
|
$
|
457,951
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
Three Months Ended March 31, 2014
|
|||||||||||||||||||||||||
|
|
Shares of
Common
Stock
Outstanding
|
|
Common
Stock
|
|
Additional
Paid in
Capital
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Income/(Loss)
|
|
Treasury
Stock
|
|
Total
|
|||||||||||||
|
Balance, January 1, 2014
|
24,224,151
|
|
|
$
|
24,756
|
|
|
$
|
307,231
|
|
|
$
|
71,008
|
|
|
$
|
(8,118
|
)
|
|
$
|
(8,254
|
)
|
|
$
|
386,623
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
8,136
|
|
|
—
|
|
|
—
|
|
|
8,136
|
|
||||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,520
|
|
|
—
|
|
|
4,520
|
|
||||||
|
Share-based compensation expense
|
—
|
|
|
—
|
|
|
955
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
955
|
|
||||||
|
Issuance of common stock under share-based compensation arrangements
|
70,013
|
|
|
70
|
|
|
634
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
704
|
|
||||||
|
Balance, March 31, 2014
|
24,294,164
|
|
|
$
|
24,826
|
|
|
$
|
308,820
|
|
|
$
|
79,144
|
|
|
$
|
(3,598
|
)
|
|
$
|
(8,254
|
)
|
|
$
|
400,938
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2015
|
|
2014
|
||||
|
Cash Flows from Operating Activities
|
|
|
|
||||
|
Net income
|
$
|
13,952
|
|
|
$
|
8,136
|
|
|
Adjustments to reconcile net income to net cash (used in) provided by operating activities:
|
|
|
|
||||
|
Provision for loan losses, net of change to FDIC receivable
|
2,964
|
|
|
4,368
|
|
||
|
Provision for depreciation and amortization
|
1,033
|
|
|
890
|
|
||
|
Share-based compensation
|
1,416
|
|
|
1,659
|
|
||
|
Deferred taxes
|
(1,540
|
)
|
|
2,215
|
|
||
|
Net amortization of investment securities premiums and discounts
|
211
|
|
|
177
|
|
||
|
Gain on sale of investment securities
|
—
|
|
|
(2,832
|
)
|
||
|
Gain on sale of mortgages and other loans
|
(1,266
|
)
|
|
(498
|
)
|
||
|
Origination of loans held for sale
|
(6,627,070
|
)
|
|
(2,819,236
|
)
|
||
|
Proceeds from the sale of loans held for sale
|
6,285,952
|
|
|
2,869,796
|
|
||
|
Increase in FDIC loss sharing receivable
|
(134
|
)
|
|
(990
|
)
|
||
|
Amortization (accretion) of fair value discounts
|
32
|
|
|
(129
|
)
|
||
|
Net loss on sales of other real estate owned
|
441
|
|
|
47
|
|
||
|
Valuation and other adjustments to other real estate owned
|
343
|
|
|
127
|
|
||
|
Earnings on investment in bank-owned life insurance
|
(1,061
|
)
|
|
(835
|
)
|
||
|
(Increase) decrease in accrued interest receivable and other assets
|
(3,259
|
)
|
|
1,552
|
|
||
|
Increase in accrued interest payable and other liabilities
|
3,574
|
|
|
14,858
|
|
||
|
Net Cash (Used In) Provided by Operating Activities
|
(324,412
|
)
|
|
79,305
|
|
||
|
Cash Flows from Investing Activities
|
|
|
|
||||
|
Proceeds from maturities, calls and principal repayments of securities available for sale
|
20,739
|
|
|
10,264
|
|
||
|
Proceeds from sales of investment securities available for sale
|
—
|
|
|
187,891
|
|
||
|
Purchases of investment securities available for sale
|
—
|
|
|
(149,940
|
)
|
||
|
Net increase in loans
|
(148,554
|
)
|
|
(608,672
|
)
|
||
|
Purchase of loan portfolios
|
—
|
|
|
(288,253
|
)
|
||
|
Proceeds from sales of loans
|
141,437
|
|
|
424
|
|
||
|
Purchases of bank-owned life insurance
|
(15,000
|
)
|
|
—
|
|
||
|
Net proceeds from (purchases of) FHLB, Federal Reserve Bank, and other restricted stock
|
204
|
|
|
(8,006
|
)
|
||
|
(Payments to) reimbursements from the FDIC on loss sharing agreements
|
(302
|
)
|
|
1,297
|
|
||
|
Purchases of bank premises and equipment
|
(829
|
)
|
|
(207
|
)
|
||
|
Proceeds from sales of other real estate owned
|
1,619
|
|
|
1,376
|
|
||
|
Net Cash Used In Investing Activities
|
(686
|
)
|
|
(853,826
|
)
|
||
|
Cash Flows from Financing Activities
|
|
|
|
||||
|
Net increase in deposits
|
360,789
|
|
|
646,420
|
|
||
|
Net (decrease) increase in short-term borrowed funds
|
(98,000
|
)
|
|
185,500
|
|
||
|
Proceeds from long-term FHLB borrowings
|
25,000
|
|
|
—
|
|
||
|
Proceeds from issuance of common stock
|
109
|
|
|
—
|
|
||
|
Net Cash Provided by Financing Activities
|
287,898
|
|
|
831,920
|
|
||
|
Net (Decrease) Increase in Cash and Cash Equivalents
|
(37,200
|
)
|
|
57,399
|
|
||
|
Cash and Cash Equivalents – Beginning
|
371,023
|
|
|
233,068
|
|
||
|
Cash and Cash Equivalents – Ending
|
$
|
333,823
|
|
|
$
|
290,467
|
|
|
|
|
|
|
||||
|
Supplementary Cash Flows Information
|
|
|
|
||||
|
Interest paid
|
$
|
10,550
|
|
|
$
|
7,017
|
|
|
Income taxes paid
|
2,762
|
|
|
2,082
|
|
||
|
Non-cash items:
|
|
|
|
||||
|
Transfer of loans to other real estate owned
|
$
|
159
|
|
|
$
|
4,955
|
|
|
1.
|
Limited partnerships and similar legal entities
|
|
2.
|
Evaluating fees paid to a decision maker or a service provider as a variable interest
|
|
3.
|
The effect of fee arrangements on the primary beneficiary determination
|
|
4.
|
The effect of related parties on the primary beneficiary determination
|
|
5.
|
Certain investment funds
|
|
1.
|
The loan has a government guarantee that is not separable from the loan before foreclosure.
|
|
2.
|
At the time of foreclosure, the creditor has the intent to convey the real estate property to the guarantor and make a claim on the guarantee, and the creditor has the ability to recover under that claim.
|
|
3.
|
At the time of foreclosure, any amount of the claim that is determined on the basis of the fair value of the real estate is fixed.
|
|
|
Three Months Ended March 31, 2015
|
||||||||||
|
(amounts in thousands)
|
Unrealized Gains on
Available-for-sale
Securities
(2)
|
|
Unrealized Loss on
Cash Flow Hedges
|
|
Total
|
||||||
|
Beginning balance - January 1, 2015
|
$
|
1,142
|
|
|
$
|
(1,264
|
)
|
|
$
|
(122
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
243
|
|
|
(1,168
|
)
|
|
(925
|
)
|
|||
|
Amounts reclassified from accumulated other comprehensive loss to net income
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Net current-period other comprehensive income (loss)
|
243
|
|
|
(1,168
|
)
|
|
(925
|
)
|
|||
|
Ending balance - March 31, 2015
|
$
|
1,385
|
|
|
$
|
(2,432
|
)
|
|
$
|
(1,047
|
)
|
|
|
Three Months Ended March 31, 2014
|
||||||||||
|
(amounts in thousands)
|
Unrealized Gains
and (Losses) on
Available-for-sale
Securities
(2)
|
|
Unrealized Gain
on
Cash Flow Hedges
|
|
Total
|
||||||
|
Beginning balance - January 1, 2014
|
$
|
(8,118
|
)
|
|
$
|
—
|
|
|
$
|
(8,118
|
)
|
|
Other comprehensive income before reclassifications
|
5,929
|
|
|
432
|
|
|
6,361
|
|
|||
|
Amounts reclassified from accumulated other comprehensive loss to net income (3)
|
(1,841
|
)
|
|
—
|
|
|
(1,841
|
)
|
|||
|
Net current-period other comprehensive income
|
4,088
|
|
|
432
|
|
|
4,520
|
|
|||
|
Ending balance - March 31, 2014
|
$
|
(4,030
|
)
|
|
$
|
432
|
|
|
$
|
(3,598
|
)
|
|
(1)
|
All amounts are net of tax. Amounts in parentheses indicate reductions to accumulated other comprehensive income.
|
|
(2)
|
Includes immaterial gains or losses on foreign currency items.
|
|
(3)
|
Reclassification amounts are reported as gain on sale of investment securities on the Consolidated Statements of Income.
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2015
|
|
2014
|
||||
|
(amounts in thousands, except per share data)
|
|
|
|
||||
|
Net income available to common shareholders
|
$
|
13,952
|
|
|
$
|
8,136
|
|
|
Weighted-average number of common shares outstanding - basic
|
26,777,389
|
|
|
26,686,570
|
|
||
|
Share-based compensation plans
|
1,276,340
|
|
|
845,901
|
|
||
|
Warrants
|
284,074
|
|
|
242,560
|
|
||
|
Weighted-average number of common shares - diluted
|
28,337,803
|
|
|
27,775,031
|
|
||
|
Basic earnings per share
|
$
|
0.52
|
|
|
$
|
0.30
|
|
|
Diluted earnings per share
|
0.49
|
|
|
0.29
|
|
||
|
|
Three Months Ended
March 31, |
||||
|
|
2015
|
|
2014
|
||
|
Anti-dilutive securities:
|
|
|
|
||
|
Share-based compensation awards
|
18,683
|
|
|
134,682
|
|
|
Warrants
|
52,242
|
|
|
118,745
|
|
|
Total anti-dilutive securities
|
70,925
|
|
|
253,427
|
|
|
|
March 31, 2015
|
||||||||||||||
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair Value
|
||||||||
|
(amounts in thousands)
|
|
|
|
|
|
|
|
||||||||
|
Available for Sale:
|
|
|
|
|
|
|
|
||||||||
|
Mortgage-backed securities (1)
|
$
|
355,904
|
|
|
$
|
4,075
|
|
|
$
|
(1,262
|
)
|
|
$
|
358,717
|
|
|
Corporate Bonds
|
15,000
|
|
|
172
|
|
|
—
|
|
|
15,172
|
|
||||
|
Equity securities (2)
|
23,074
|
|
|
56
|
|
|
(825
|
)
|
|
22,305
|
|
||||
|
|
$
|
393,978
|
|
|
$
|
4,303
|
|
|
$
|
(2,087
|
)
|
|
$
|
396,194
|
|
|
|
December 31, 2014
|
||||||||||||||
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair Value
|
||||||||
|
(amounts in thousands)
|
|
|
|
|
|
|
|
||||||||
|
Available for Sale:
|
|
|
|
|
|
|
|
||||||||
|
Mortgage-backed securities (1)
|
$
|
376,854
|
|
|
$
|
2,805
|
|
|
$
|
(2,348
|
)
|
|
$
|
377,311
|
|
|
Corporate notes
|
15,000
|
|
|
104
|
|
|
—
|
|
|
15,104
|
|
||||
|
Equity securities (2)
|
23,074
|
|
|
1,197
|
|
|
(1
|
)
|
|
24,270
|
|
||||
|
|
$
|
414,928
|
|
|
$
|
4,106
|
|
|
$
|
(2,349
|
)
|
|
$
|
416,685
|
|
|
(1)
|
Comprised primarily of mortgage-backed securities issued by government-sponsored agencies, including FHLMC, FNMA, and GNMA.
|
|
(2)
|
Comprised primarily of equity securities in a foreign entity.
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
(amounts in thousands)
|
|
|
|
||||
|
Proceeds from sale of available-for-sale securities
|
$
|
—
|
|
|
$
|
187,891
|
|
|
Gross gains
|
$
|
—
|
|
|
$
|
2,832
|
|
|
Gross losses
|
—
|
|
|
—
|
|
||
|
Net gains
|
$
|
—
|
|
|
$
|
2,832
|
|
|
|
March 31, 2015
|
||||||
|
|
Amortized
Cost
|
|
Fair
Value
|
||||
|
(amounts in thousands)
|
|
|
|
||||
|
Due in one year or less
|
$
|
—
|
|
|
$
|
—
|
|
|
Due after one year through five years
|
—
|
|
|
—
|
|
||
|
Due after five years through ten years
|
15,000
|
|
|
15,172
|
|
||
|
Due after ten years
|
—
|
|
|
—
|
|
||
|
Mortgage-backed securities
|
355,904
|
|
|
358,717
|
|
||
|
Total debt securities
|
$
|
370,904
|
|
|
$
|
373,889
|
|
|
|
March 31, 2015
|
||||||||||||||||||||||
|
|
Less Than 12 Months
|
|
12 Months or More
|
|
Total
|
||||||||||||||||||
|
|
Fair Value
|
|
Unrealized
Losses
|
|
Fair Value
|
|
Unrealized
Losses
|
|
Fair Value
|
|
Unrealized
Losses
|
||||||||||||
|
(amounts in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Available for Sale:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Mortgage-backed securities (1)
|
$
|
23,331
|
|
|
$
|
(5
|
)
|
|
$
|
78,848
|
|
|
$
|
(1,257
|
)
|
|
$
|
102,179
|
|
|
$
|
(1,262
|
)
|
|
Equity securities (2)
|
21,244
|
|
|
(824
|
)
|
|
6
|
|
|
(1
|
)
|
|
21,250
|
|
|
(825
|
)
|
||||||
|
Total
|
$
|
44,575
|
|
|
$
|
(829
|
)
|
|
$
|
78,854
|
|
|
$
|
(1,258
|
)
|
|
$
|
123,429
|
|
|
$
|
(2,087
|
)
|
|
|
December 31, 2014
|
||||||||||||||||||||||
|
|
Less Than 12 Months
|
|
12 Months or More
|
|
Total
|
||||||||||||||||||
|
|
Fair Value
|
|
Unrealized
Losses
|
|
Fair Value
|
|
Unrealized
Losses
|
|
Fair Value
|
|
Unrealized
Losses
|
||||||||||||
|
(amounts in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Available for Sale:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Mortgage-backed securities (1)
|
$
|
60,388
|
|
|
$
|
(81
|
)
|
|
$
|
80,426
|
|
|
$
|
(2,267
|
)
|
|
140,814
|
|
|
$
|
(2,348
|
)
|
|
|
Equity securities (2)
|
—
|
|
|
—
|
|
|
5
|
|
|
(1
|
)
|
|
5
|
|
|
(1
|
)
|
||||||
|
Total
|
$
|
60,388
|
|
|
$
|
(81
|
)
|
|
$
|
80,431
|
|
|
$
|
(2,268
|
)
|
|
$
|
140,819
|
|
|
$
|
(2,349
|
)
|
|
(1)
|
Comprised primarily of mortgage-backed securities issued by government-sponsored agencies, including FHLMC, FNMA, and GNMA.
|
|
(2)
|
Comprised primarily of equity securities in a foreign entity.
|
|
|
March 31,
|
|
December 31,
|
||||
|
|
2015
|
|
2014
|
||||
|
(amounts in thousands)
|
|
|
|
||||
|
Commercial loans:
|
|
|
|
||||
|
Mortgage warehouse loans at fair value
|
$
|
1,674,014
|
|
|
$
|
1,332,019
|
|
|
Multi-family loans at lower of cost or fair value
|
81,193
|
|
|
99,791
|
|
||
|
Commercial loans held for sale
|
1,755,207
|
|
|
1,431,810
|
|
||
|
Consumer loans:
|
|
|
|
||||
|
Residential mortgage loans at fair value
|
2,877
|
|
|
3,649
|
|
||
|
Loans held for sale
|
$
|
1,758,084
|
|
|
$
|
1,435,459
|
|
|
|
March 31,
|
|
December 31,
|
||||
|
|
2015
|
|
2014
|
||||
|
(amounts in thousands)
|
|
||||||
|
Commercial:
|
|
|
|
||||
|
Multi-family
|
$
|
2,053,379
|
|
|
$
|
2,127,034
|
|
|
Commercial real estate
|
1,177,725
|
|
|
1,132,072
|
|
||
|
Commercial and industrial
|
606,091
|
|
|
540,430
|
|
||
|
Construction
|
62,430
|
|
|
56,669
|
|
||
|
Total commercial loans
|
3,899,625
|
|
|
3,856,205
|
|
||
|
Consumer:
|
|
|
|
||||
|
Residential real estate
|
277,167
|
|
|
285,003
|
|
||
|
Manufactured housing
|
121,622
|
|
|
126,731
|
|
||
|
Other
|
1,324
|
|
|
1,541
|
|
||
|
Total consumer loans
|
400,113
|
|
|
413,275
|
|
||
|
Total loans receivable not covered under FDIC loss sharing agreements
|
4,299,738
|
|
|
4,269,480
|
|
||
|
Commercial:
|
|
|
|
||||
|
Commercial real estate
|
16,347
|
|
|
17,585
|
|
||
|
Commercial and industrial
|
1,746
|
|
|
2,235
|
|
||
|
Construction
|
3,975
|
|
|
6,705
|
|
||
|
Multi-family
|
361
|
|
|
372
|
|
||
|
Total commercial loans
|
22,429
|
|
|
26,897
|
|
||
|
Consumer:
|
|
|
|
||||
|
Residential real estate
|
12,159
|
|
|
12,392
|
|
||
|
Other
|
2,777
|
|
|
2,892
|
|
||
|
Total consumer loans
|
14,936
|
|
|
15,284
|
|
||
|
Total loans receivable covered under FDIC loss sharing agreements (1)
|
37,365
|
|
|
42,181
|
|
||
|
Total loans receivable
|
4,337,103
|
|
|
4,311,661
|
|
||
|
Deferred (fees) costs and unamortized premiums/(discounts), net
|
748
|
|
|
512
|
|
||
|
Allowance for loan losses
|
(33,566
|
)
|
|
(30,932
|
)
|
||
|
Loans receivable, net
|
$
|
4,304,285
|
|
|
$
|
4,281,241
|
|
|
(1)
|
Loans that were acquired in
two
FDIC-assisted transactions and are covered under loss sharing agreements with the FDIC are referred to as
“
covered
”
loans throughout these financial statements.
|
|
|
March 31, 2015
|
||||||||||||||||||||||||||
|
|
30-89 Days
Past Due (1)
|
|
90 Days
Or More
Past Due(1)
|
|
Total Past
Due (1)
|
|
Non-
Accrual
|
|
Current (2)
|
|
Purchased-
Credit-
Impaired
Loans (3)
|
|
Total
Loans (4)
|
||||||||||||||
|
(amounts in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial real estate
|
$
|
288
|
|
|
$
|
—
|
|
|
$
|
288
|
|
|
$
|
3,436
|
|
|
$
|
1,147,262
|
|
|
$
|
26,739
|
|
|
$
|
1,177,725
|
|
|
Multi-family
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,050,830
|
|
|
2,549
|
|
|
2,053,379
|
|
|||||||
|
Commercial and industrial
|
—
|
|
|
—
|
|
|
—
|
|
|
2,307
|
|
|
602,407
|
|
|
1,377
|
|
|
606,091
|
|
|||||||
|
Construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
62,343
|
|
|
87
|
|
|
62,430
|
|
|||||||
|
Residential real estate
|
289
|
|
|
—
|
|
|
289
|
|
|
946
|
|
|
266,670
|
|
|
9,262
|
|
|
277,167
|
|
|||||||
|
Other consumer
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,129
|
|
|
195
|
|
|
1,324
|
|
|||||||
|
Manufactured housing (5)
|
3,896
|
|
|
4,546
|
|
|
8,442
|
|
|
1,047
|
|
|
108,258
|
|
|
3,875
|
|
|
121,622
|
|
|||||||
|
Total
|
$
|
4,473
|
|
|
$
|
4,546
|
|
|
$
|
9,019
|
|
|
$
|
7,736
|
|
|
$
|
4,238,899
|
|
|
$
|
44,084
|
|
|
$
|
4,299,738
|
|
|
|
December 31, 2014
|
||||||||||||||||||||||||||
|
|
30-89 Days
Past Due (1)
|
|
90 Days
Or More
Past Due(1)
|
|
Total Past
Due (1)
|
|
Non-
Accrual
|
|
Current (2)
|
|
Purchased-
Credit-
Impaired
Loans (3)
|
|
Total
Loans (4)
|
||||||||||||||
|
(amounts in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial real estate
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,450
|
|
|
$
|
1,101,119
|
|
|
$
|
27,503
|
|
|
$
|
1,132,072
|
|
|
Multi-family
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,124,448
|
|
|
2,586
|
|
|
2,127,034
|
|
|||||||
|
Commercial and industrial
|
366
|
|
|
—
|
|
|
366
|
|
|
2,257
|
|
|
536,326
|
|
|
1,481
|
|
|
540,430
|
|
|||||||
|
Construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
56,510
|
|
|
159
|
|
|
56,669
|
|
|||||||
|
Residential real estate
|
1,226
|
|
|
—
|
|
|
1,226
|
|
|
849
|
|
|
273,565
|
|
|
9,363
|
|
|
285,003
|
|
|||||||
|
Other consumer
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,333
|
|
|
208
|
|
|
1,541
|
|
|||||||
|
Manufactured housing (5)
|
6,324
|
|
|
4,388
|
|
|
10,712
|
|
|
931
|
|
|
111,072
|
|
|
4,016
|
|
|
126,731
|
|
|||||||
|
Total
|
$
|
7,916
|
|
|
$
|
4,388
|
|
|
$
|
12,304
|
|
|
$
|
7,487
|
|
|
$
|
4,204,373
|
|
|
$
|
45,316
|
|
|
$
|
4,269,480
|
|
|
(1)
|
Includes past due loans that are accruing interest because collection is considered probable.
|
|
(2)
|
Loans where next payment due is less than
30
days from the report date.
|
|
(3)
|
Purchased-credit-impaired loans aggregated into a pool are accounted for as a single asset with a single composite interest rate and an aggregate expectation of cash flows, and the past due status of the pools, or that of the individual loans within the pools, is not meaningful. Because of the credit impaired nature of the loans, the loans are recorded at a discount reflecting estimated future cash flows and the Bank recognizes interest income on each pool of loans reflecting the estimated yield and passage of time. Such loans are considered to be performing. Purchased-credit-impaired loans that are not in pools accrete interest when the timing and amount of their expected cash flows are reasonably estimable, and are reported as performing loans.
|
|
(4)
|
Amounts exclude deferred costs and fees, unamortized premiums and discounts, and the allowance for loan losses.
|
|
(5)
|
Manufactured housing loans purchased in 2010 are subject to cash reserves held at the Bank that are used to fund past-due payments when the loan becomes
90
days or more delinquent. Subsequent purchases are subject to varying provisions in the event of borrowers’ delinquencies.
|
|
|
March 31, 2015
|
||||||||||||||||||||||||||
|
|
30-89 Days
Past Due (1)
|
|
90 Days
Or More
Past Due (1)
|
|
Total Past
Due (1)
|
|
Non-
Accrual
|
|
Current (2)
|
|
Purchased
- Credit
Impaired
Loans (3)
|
|
Total
Loans (4)
|
||||||||||||||
|
(amounts in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial and industrial
|
$
|
26
|
|
|
$
|
—
|
|
|
$
|
26
|
|
|
$
|
158
|
|
|
$
|
825
|
|
|
$
|
737
|
|
|
$
|
1,746
|
|
|
Multi-family
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
361
|
|
|
—
|
|
|
361
|
|
|||||||
|
Commercial real estate
|
25
|
|
|
—
|
|
|
25
|
|
|
497
|
|
|
10,765
|
|
|
5,060
|
|
|
16,347
|
|
|||||||
|
Construction
|
—
|
|
|
—
|
|
|
—
|
|
|
2,325
|
|
|
—
|
|
|
1,650
|
|
|
3,975
|
|
|||||||
|
Residential real estate
|
294
|
|
|
—
|
|
|
294
|
|
|
1,006
|
|
|
10,255
|
|
|
604
|
|
|
12,159
|
|
|||||||
|
Other consumer
|
136
|
|
|
—
|
|
|
136
|
|
|
73
|
|
|
2,529
|
|
|
39
|
|
|
2,777
|
|
|||||||
|
Total
|
$
|
481
|
|
|
$
|
—
|
|
|
$
|
481
|
|
|
$
|
4,059
|
|
|
$
|
24,735
|
|
|
$
|
8,090
|
|
|
$
|
37,365
|
|
|
|
December 31, 2014
|
||||||||||||||||||||||||||
|
|
30-89 Days
Past Due (1)
|
|
90 Days
Or More
Past Due (1)
|
|
Total Past
Due (1)
|
|
Non-
Accrual
|
|
Current (2)
|
|
Purchased-
Credit
Impaired
Loans (3)
|
|
Total
Loans (4)
|
||||||||||||||
|
(amounts in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial and industrial
|
$
|
518
|
|
|
$
|
—
|
|
|
$
|
518
|
|
|
$
|
165
|
|
|
$
|
361
|
|
|
$
|
1,191
|
|
|
$
|
2,235
|
|
|
Multi-family
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
372
|
|
|
—
|
|
|
372
|
|
|||||||
|
Commercial real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
615
|
|
|
11,884
|
|
|
5,086
|
|
|
17,585
|
|
|||||||
|
Construction
|
—
|
|
|
—
|
|
|
—
|
|
|
2,325
|
|
|
—
|
|
|
4,380
|
|
|
6,705
|
|
|||||||
|
Residential real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
1,006
|
|
|
10,782
|
|
|
604
|
|
|
12,392
|
|
|||||||
|
Other consumer
|
147
|
|
|
—
|
|
|
147
|
|
|
135
|
|
|
2,570
|
|
|
40
|
|
|
2,892
|
|
|||||||
|
Total
|
$
|
665
|
|
|
$
|
—
|
|
|
$
|
665
|
|
|
$
|
4,246
|
|
|
$
|
25,969
|
|
|
$
|
11,301
|
|
|
$
|
42,181
|
|
|
(1)
|
Includes past due loans that are accruing interest because collection is considered probable.
|
|
(2)
|
Purchased loans in FDIC assisted transactions with no evidence of credit deterioration since origination.
|
|
(3)
|
Purchased-credit-impaired loans aggregated into a pool are accounted for as a single asset with a single composite interest rate and an aggregate expectation of cash flows, and the past due status of the pools, or that of the individual loans within the pools, is not meaningful. Because of the credit impaired nature of the loans, the loans are recorded at a discount reflecting estimated future cash flows and the Bank recognizes interest income on each pool of loans reflecting the estimated yield and passage of time. Such loans are considered to be performing. Purchased-credit-impaired loans that are not in pools accrete interest when the timing and amount of their expected cash flows are reasonably estimable, and are reported as performing loans.
|
|
(4)
|
Amounts exclude deferred costs and fees, unamortized premiums and discounts, and the allowance for loan losses.
|
|
|
Allowance for Loan Losses
Three Months Ended March 31,
|
||||||
|
(amounts in thousands)
|
2015
|
|
2014
|
||||
|
Beginning balance
|
$
|
30,932
|
|
|
$
|
23,998
|
|
|
Provision for loan losses (1)
|
3,635
|
|
|
2,901
|
|
||
|
Charge-offs
|
(1,144
|
)
|
|
(536
|
)
|
||
|
Recoveries
|
143
|
|
|
341
|
|
||
|
Ending balance
|
$
|
33,566
|
|
|
$
|
26,704
|
|
|
|
FDIC Loss Sharing Receivable
Three Months Ended March 31,
|
||||||
|
(amounts in thousands)
|
2015
|
|
2014
|
||||
|
Beginning balance
|
$
|
2,320
|
|
|
$
|
10,046
|
|
|
Increased (decreased) estimated cash flows (2)
|
671
|
|
|
(1,467
|
)
|
||
|
Other activity, net (a)
|
134
|
|
|
990
|
|
||
|
Cash payments to/(from) FDIC
|
302
|
|
|
(1,297
|
)
|
||
|
Ending balance
|
$
|
3,427
|
|
|
$
|
8,272
|
|
|
|
|
|
|
||||
|
(1) Provision for loan losses
|
$
|
3,635
|
|
|
$
|
2,901
|
|
|
(2) Effect attributable to FDIC loss share arrangements
|
(671
|
)
|
|
1,467
|
|
||
|
Net amount reported as provision for loan losses
|
$
|
2,964
|
|
|
$
|
4,368
|
|
|
(a)
|
Includes external costs, such as legal fees, real estate taxes, and appraisal expenses, which qualify for reimbursement under loss sharing arrangements
|
|
|
March 31, 2015
|
|
Three Months Ended March 31, 2015
|
||||||||||||||||
|
|
Recorded
Investment
Net of
Charge offs
|
|
Unpaid
Principal
Balance
|
|
Related
Allowance
|
|
Average
Recorded
Investment
|
|
Interest
Income
Recognized
|
||||||||||
|
(amounts in thousands)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
With no related allowance recorded:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial and industrial
|
$
|
6,922
|
|
|
$
|
8,376
|
|
|
$
|
—
|
|
|
$
|
10,374
|
|
|
$
|
164
|
|
|
Commercial real estate
|
11,496
|
|
|
11,641
|
|
|
—
|
|
|
15,237
|
|
|
191
|
|
|||||
|
Construction
|
2,325
|
|
|
3,594
|
|
|
—
|
|
|
2,325
|
|
|
—
|
|
|||||
|
Other consumer
|
20
|
|
|
20
|
|
|
—
|
|
|
21
|
|
|
—
|
|
|||||
|
Residential real estate
|
1,438
|
|
|
1,438
|
|
|
—
|
|
|
1,447
|
|
|
—
|
|
|||||
|
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial and industrial
|
6,478
|
|
|
6,488
|
|
|
2,295
|
|
|
4,156
|
|
|
5
|
|
|||||
|
Commercial real estate
|
1,409
|
|
|
1,409
|
|
|
864
|
|
|
1,410
|
|
|
—
|
|
|||||
|
Construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Other consumer
|
53
|
|
|
53
|
|
|
25
|
|
|
84
|
|
|
1
|
|
|||||
|
Residential real estate
|
362
|
|
|
362
|
|
|
185
|
|
|
364
|
|
|
—
|
|
|||||
|
Total
|
$
|
30,503
|
|
|
$
|
33,381
|
|
|
$
|
3,369
|
|
|
$
|
35,418
|
|
|
$
|
361
|
|
|
|
December 31, 2014
|
|
Three Months Ended March 31, 2014
|
||||||||||||||||
|
|
Recorded
Investment
Net of
Charge offs
|
|
Unpaid
Principal
Balance
|
|
Related
Allowance
|
|
Average
Recorded
Investment
|
|
Interest
Income
Recognized
|
||||||||||
|
(amounts in thousands)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
With no related allowance recorded:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial and industrial
|
$
|
13,825
|
|
|
$
|
15,348
|
|
|
$
|
—
|
|
|
$
|
12,003
|
|
|
$
|
99
|
|
|
Commercial real estate
|
18,977
|
|
|
19,121
|
|
|
—
|
|
|
17,139
|
|
|
274
|
|
|||||
|
Construction
|
2,325
|
|
|
2,325
|
|
|
—
|
|
|
2,551
|
|
|
—
|
|
|||||
|
Other consumer
|
21
|
|
|
21
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|||||
|
Residential real estate
|
1,455
|
|
|
3,697
|
|
|
—
|
|
|
2,391
|
|
|
13
|
|
|||||
|
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial and industrial
|
1,833
|
|
|
1,833
|
|
|
818
|
|
|
1,653
|
|
|
8
|
|
|||||
|
Commercial real estate
|
1,410
|
|
|
1,410
|
|
|
304
|
|
|
2,350
|
|
|
1
|
|
|||||
|
Construction
|
—
|
|
|
—
|
|
|
—
|
|
|
1,350
|
|
|
15
|
|
|||||
|
Other consumer
|
114
|
|
|
114
|
|
|
32
|
|
|
64
|
|
|
1
|
|
|||||
|
Residential real estate
|
365
|
|
|
365
|
|
|
188
|
|
|
251
|
|
|
1
|
|
|||||
|
Total
|
$
|
40,325
|
|
|
$
|
44,234
|
|
|
$
|
1,342
|
|
|
$
|
39,755
|
|
|
$
|
412
|
|
|
|
TDRs in Compliance with Their Modified Terms and Accruing Interest
|
|
TDRs in Compliance with Their Modified Terms and Not Accruing Interest
|
|
Total
|
||||||
|
(amounts in thousands)
|
|
|
|
|
|
||||||
|
Three Months Ended March 31, 2015
|
|
|
|
|
|
||||||
|
Extended under forbearance
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Multiple extensions resulting from financial difficulty
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Interest-rate reductions
|
198
|
|
|
207
|
|
|
405
|
|
|||
|
Total
|
$
|
198
|
|
|
$
|
207
|
|
|
$
|
405
|
|
|
Three Months Ended March 31, 2014
|
|
|
|
|
|
||||||
|
Extended under forbearance
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Multiple extensions resulting from financial difficulty
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Interest-rate reductions
|
247
|
|
|
127
|
|
|
374
|
|
|||
|
Total
|
$
|
247
|
|
|
$
|
127
|
|
|
$
|
374
|
|
|
|
TDRs in Compliance with Their Modified Terms and Accruing Interest
|
|
TDRs in Compliance with Their Modified Terms and Not Accruing Interest
|
||||||||||
|
|
Number of Loans
|
|
Recorded Investment
|
|
Number of Loans
|
|
Recorded Investment
|
||||||
|
(amounts in thousands)
|
|
|
|
|
|
|
|
||||||
|
Three Months Ended March 31, 2015
|
|
|
|
|
|
|
|
||||||
|
Commercial and industrial
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
Commercial real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Manufactured housing
|
—
|
|
|
—
|
|
|
2
|
|
|
207
|
|
||
|
Residential real estate
|
1
|
|
|
198
|
|
|
—
|
|
|
—
|
|
||
|
Other consumer
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Total
|
1
|
|
|
$
|
198
|
|
|
2
|
|
|
$
|
207
|
|
|
Three Months Ended March 31, 2014
|
|
|
|
|
|
|
|
||||||
|
Commercial and industrial
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
Commercial real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Manufactured housing
|
1
|
|
|
47
|
|
|
2
|
|
|
127
|
|
||
|
Residential real estate
|
3
|
|
|
200
|
|
|
—
|
|
|
—
|
|
||
|
Other consumer
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Total
|
4
|
|
|
$
|
247
|
|
|
2
|
|
|
$
|
127
|
|
|
|
March 31, 2015
|
||||||||||||||||||||||||||||||
|
|
Commercial
and
Industrial
|
|
Commercial
Real Estate
|
|
Multi-family
|
|
Construction
|
|
Residential
Real Estate
|
|
Other Consumer
|
|
Manufactured
Housing |
|
Total
|
||||||||||||||||
|
(amounts in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Pass/Satisfactory
|
$
|
592,072
|
|
|
$
|
1,160,583
|
|
|
$
|
2,053,379
|
|
|
$
|
62,430
|
|
|
$
|
275,426
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,143,890
|
|
|
Special Mention
|
11,484
|
|
|
10,608
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22,092
|
|
||||||||
|
Substandard
|
2,535
|
|
|
6,534
|
|
|
—
|
|
|
—
|
|
|
1,741
|
|
|
—
|
|
|
—
|
|
|
10,810
|
|
||||||||
|
Performing (1)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,324
|
|
|
112,133
|
|
|
113,457
|
|
||||||||
|
Non-performing (2)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,489
|
|
|
9,489
|
|
||||||||
|
Total
|
$
|
606,091
|
|
|
$
|
1,177,725
|
|
|
$
|
2,053,379
|
|
|
$
|
62,430
|
|
|
$
|
277,167
|
|
|
$
|
1,324
|
|
|
$
|
121,622
|
|
|
$
|
4,299,738
|
|
|
|
December 31, 2014
|
||||||||||||||||||||||||||||||
|
|
Commercial
and
Industrial
|
|
Commercial
Real Estate
|
|
Multi-family
|
|
Construction
|
|
Residential
Real Estate
|
|
Other Consumer
|
|
Manufactured
Housing |
|
Total
|
||||||||||||||||
|
(amounts in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Pass/Satisfactory
|
$
|
524,848
|
|
|
$
|
1,109,565
|
|
|
$
|
2,127,034
|
|
|
$
|
56,669
|
|
|
$
|
283,240
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,101,356
|
|
|
Special Mention
|
13,238
|
|
|
16,002
|
|
|
—
|
|
|
—
|
|
|
243
|
|
|
—
|
|
|
—
|
|
|
29,483
|
|
||||||||
|
Substandard
|
2,344
|
|
|
6,505
|
|
|
—
|
|
|
—
|
|
|
1,520
|
|
|
—
|
|
|
—
|
|
|
10,369
|
|
||||||||
|
Performing (1)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,541
|
|
|
115,088
|
|
|
116,629
|
|
||||||||
|
Non-performing (2)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,643
|
|
|
11,643
|
|
||||||||
|
Total
|
$
|
540,430
|
|
|
$
|
1,132,072
|
|
|
$
|
2,127,034
|
|
|
$
|
56,669
|
|
|
$
|
285,003
|
|
|
$
|
1,541
|
|
|
$
|
126,731
|
|
|
$
|
4,269,480
|
|
|
(1)
|
Includes consumer and other installment loans not subject to risk ratings.
|
|
(2)
|
Includes loans that are past due and still accruing interest and loans on nonaccrual status.
|
|
|
March 31, 2015
|
||||||||||||||||||||||||||
|
|
Commercial
and
Industrial
|
|
Commercial
Real Estate
|
|
Multi-family
|
|
Construction
|
|
Residential
Real Estate
|
|
Other Consumer
|
|
Total
|
||||||||||||||
|
(amounts in thousands)
|
|
||||||||||||||||||||||||||
|
Pass/Satisfactory
|
$
|
1,061
|
|
|
$
|
10,117
|
|
|
$
|
361
|
|
|
$
|
—
|
|
|
$
|
10,752
|
|
|
$
|
—
|
|
|
$
|
22,291
|
|
|
Special Mention
|
—
|
|
|
4,046
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,046
|
|
|||||||
|
Substandard
|
685
|
|
|
2,184
|
|
|
—
|
|
|
3,975
|
|
|
1,407
|
|
|
—
|
|
|
8,251
|
|
|||||||
|
Performing (1)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,568
|
|
|
2,568
|
|
|||||||
|
Non-performing (2)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
209
|
|
|
209
|
|
|||||||
|
Total
|
$
|
1,746
|
|
|
$
|
16,347
|
|
|
$
|
361
|
|
|
$
|
3,975
|
|
|
$
|
12,159
|
|
|
$
|
2,777
|
|
|
$
|
37,365
|
|
|
|
December 31, 2014
|
||||||||||||||||||||||||||
|
|
Commercial
and
Industrial
|
|
Commercial
Real Estate
|
|
Multi-family
|
|
Construction
|
|
Residential
Real Estate
|
|
Other Consumer
|
|
Total
|
||||||||||||||
|
(amounts in thousands)
|
|
||||||||||||||||||||||||||
|
Pass/Satisfactory
|
$
|
1,104
|
|
|
$
|
10,207
|
|
|
$
|
372
|
|
|
$
|
—
|
|
|
$
|
10,985
|
|
|
$
|
—
|
|
|
$
|
22,668
|
|
|
Special Mention
|
—
|
|
|
5,076
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,076
|
|
|||||||
|
Substandard
|
1,131
|
|
|
2,302
|
|
|
—
|
|
|
6,705
|
|
|
1,407
|
|
|
—
|
|
|
11,545
|
|
|||||||
|
Performing (1)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,610
|
|
|
2,610
|
|
|||||||
|
Non-performing (2)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
282
|
|
|
282
|
|
|||||||
|
Total
|
$
|
2,235
|
|
|
$
|
17,585
|
|
|
$
|
372
|
|
|
$
|
6,705
|
|
|
$
|
12,392
|
|
|
$
|
2,892
|
|
|
$
|
42,181
|
|
|
(1)
|
Includes consumer and other installment loans not subject to risk ratings.
|
|
(2)
|
Includes loans that are past due and still accruing interest and loans on nonaccrual status.
|
|
Three Months Ended
March 31, 2015 |
Commercial
and Industrial |
|
Commercial
Real Estate |
|
Multi-family
|
|
Construction
|
|
Residential
Real Estate |
|
Manufactured
Housing |
|
Other Consumer
|
|
Total
|
||||||||||||||||
|
(amounts in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Beginning Balance, January 1, 2015
|
$
|
4,746
|
|
|
$
|
13,572
|
|
|
$
|
8,493
|
|
|
$
|
1,047
|
|
|
$
|
2,698
|
|
|
$
|
262
|
|
|
$
|
114
|
|
|
$
|
30,932
|
|
|
Charge-offs
|
(21
|
)
|
|
(318
|
)
|
|
—
|
|
|
(769
|
)
|
|
—
|
|
|
—
|
|
|
(36
|
)
|
|
(1,144
|
)
|
||||||||
|
Recoveries
|
45
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|
—
|
|
|
—
|
|
|
83
|
|
|
143
|
|
||||||||
|
Provision for loan losses
|
1,977
|
|
|
1,067
|
|
|
(297
|
)
|
|
559
|
|
|
297
|
|
|
84
|
|
|
(52
|
)
|
|
3,635
|
|
||||||||
|
Ending Balance, March 31, 2015
|
$
|
6,747
|
|
|
$
|
14,321
|
|
|
$
|
8,196
|
|
|
$
|
852
|
|
|
$
|
2,995
|
|
|
$
|
346
|
|
|
$
|
109
|
|
|
$
|
33,566
|
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Individually evaluated for impairment
|
$
|
13,400
|
|
|
$
|
12,905
|
|
|
$
|
—
|
|
|
$
|
2,325
|
|
|
$
|
1,800
|
|
|
$
|
—
|
|
|
$
|
73
|
|
|
$
|
30,503
|
|
|
Collectively evaluated for impairment
|
592,323
|
|
|
1,149,368
|
|
|
2,051,191
|
|
|
62,343
|
|
|
277,660
|
|
|
117,747
|
|
|
3,794
|
|
|
4,254,426
|
|
||||||||
|
Loans acquired with credit deterioration
|
2,114
|
|
|
31,799
|
|
|
2,549
|
|
|
1,737
|
|
|
9,866
|
|
|
3,875
|
|
|
234
|
|
|
52,174
|
|
||||||||
|
|
$
|
607,837
|
|
|
$
|
1,194,072
|
|
|
$
|
2,053,740
|
|
|
$
|
66,405
|
|
|
$
|
289,326
|
|
|
$
|
121,622
|
|
|
$
|
4,101
|
|
|
$
|
4,337,103
|
|
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Individually evaluated for impairment
|
$
|
2,295
|
|
|
$
|
864
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
185
|
|
|
$
|
—
|
|
|
$
|
25
|
|
|
$
|
3,369
|
|
|
Collectively evaluated for impairment
|
4,294
|
|
|
8,645
|
|
|
8,196
|
|
|
468
|
|
|
1,648
|
|
|
90
|
|
|
30
|
|
|
23,371
|
|
||||||||
|
Loans acquired with credit deterioration
|
158
|
|
|
4,812
|
|
|
—
|
|
|
384
|
|
|
1,162
|
|
|
256
|
|
|
54
|
|
|
6,826
|
|
||||||||
|
|
$
|
6,747
|
|
|
$
|
14,321
|
|
|
$
|
8,196
|
|
|
$
|
852
|
|
|
$
|
2,995
|
|
|
$
|
346
|
|
|
$
|
109
|
|
|
$
|
33,566
|
|
|
Three Months Ended
March 31, 2014 |
Commercial
and Industrial |
|
Commercial
Real Estate |
|
Multi-family
|
|
Construction
|
|
Residential
Real Estate |
|
Manufactured
Housing |
|
Other Consumer
|
|
Total
|
||||||||||||||||
|
(amounts in thousands)
|
|
||||||||||||||||||||||||||||||
|
Beginning Balance, January 1, 2014
|
$
|
2,674
|
|
|
$
|
11,478
|
|
|
$
|
4,227
|
|
|
$
|
2,385
|
|
|
$
|
2,490
|
|
|
$
|
614
|
|
|
$
|
130
|
|
|
$
|
23,998
|
|
|
Charge-offs
|
—
|
|
|
(248
|
)
|
|
—
|
|
|
—
|
|
|
(288
|
)
|
|
—
|
|
|
—
|
|
|
(536
|
)
|
||||||||
|
Recoveries
|
90
|
|
|
25
|
|
|
—
|
|
|
—
|
|
|
224
|
|
|
—
|
|
|
2
|
|
|
341
|
|
||||||||
|
Provision for loan losses
|
(281
|
)
|
|
1,377
|
|
|
1,993
|
|
|
(43
|
)
|
|
(119
|
)
|
|
(21
|
)
|
|
(5
|
)
|
|
2,901
|
|
||||||||
|
Ending Balance, March 31, 2014
|
$
|
2,483
|
|
|
$
|
12,632
|
|
|
$
|
6,220
|
|
|
$
|
2,342
|
|
|
$
|
2,307
|
|
|
$
|
593
|
|
|
$
|
127
|
|
|
$
|
26,704
|
|
|
As of December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Individually evaluated for impairment
|
$
|
15,658
|
|
|
$
|
20,387
|
|
|
$
|
—
|
|
|
$
|
2,325
|
|
|
$
|
1,820
|
|
|
$
|
—
|
|
|
$
|
135
|
|
|
$
|
40,325
|
|
|
Collectively evaluated for impairment
|
524,335
|
|
|
1,096,681
|
|
|
2,124,820
|
|
|
56,510
|
|
|
285,608
|
|
|
122,715
|
|
|
4,050
|
|
|
4,214,719
|
|
||||||||
|
Loans acquired with credit deterioration
|
2,672
|
|
|
32,589
|
|
|
2,586
|
|
|
4,539
|
|
|
9,967
|
|
|
4,016
|
|
|
248
|
|
|
56,617
|
|
||||||||
|
|
$
|
542,665
|
|
|
$
|
1,149,657
|
|
|
$
|
2,127,406
|
|
|
$
|
63,374
|
|
|
$
|
297,395
|
|
|
$
|
126,731
|
|
|
$
|
4,433
|
|
|
$
|
4,311,661
|
|
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Individually evaluated for impairment
|
$
|
818
|
|
|
$
|
304
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
188
|
|
|
$
|
—
|
|
|
$
|
32
|
|
|
$
|
1,342
|
|
|
Collectively evaluated for impairment
|
3,766
|
|
|
8,336
|
|
|
8,493
|
|
|
424
|
|
|
1,436
|
|
|
92
|
|
|
28
|
|
|
22,575
|
|
||||||||
|
Loans acquired with credit deterioration
|
162
|
|
|
4,932
|
|
|
—
|
|
|
623
|
|
|
1,074
|
|
|
170
|
|
|
54
|
|
|
7,015
|
|
||||||||
|
|
$
|
4,746
|
|
|
$
|
13,572
|
|
|
$
|
8,493
|
|
|
$
|
1,047
|
|
|
$
|
2,698
|
|
|
$
|
262
|
|
|
$
|
114
|
|
|
$
|
30,932
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
(amounts in thousands)
|
|
|
|
||||
|
Accretable yield balance, beginning of period
|
$
|
17,606
|
|
|
$
|
22,557
|
|
|
Accretion to interest income
|
(660
|
)
|
|
(1,080
|
)
|
||
|
Reclassification from nonaccretable difference and disposals, net
|
(1,522
|
)
|
|
(858
|
)
|
||
|
Accretable yield balance, end of period
|
$
|
15,424
|
|
|
$
|
20,619
|
|
|
|
|
|
|
||||
|
|
Number
of Options
|
|
Weighted-
average
Exercise
Price
|
|
Weighted-
average
Remaining
Contractual
Term in Years
|
|
Aggregate
Intrinsic
Value
|
|||||
|
(amount in thousands, except Weighted-average exercise price)
|
|
|
|
|
|
|
|
|||||
|
Outstanding at January 1, 2015
|
3,168,067
|
|
|
$
|
12.61
|
|
|
|
|
|
||
|
Granted
|
—
|
|
|
—
|
|
|
|
|
|
|||
|
Exercised
|
—
|
|
|
—
|
|
|
|
|
|
|||
|
Forfeited
|
—
|
|
|
—
|
|
|
|
|
|
|||
|
Outstanding at March 31, 2015
|
3,168,067
|
|
|
$
|
12.61
|
|
|
6.95
|
|
$
|
37,246
|
|
|
Exercisable at March 31, 2015
|
13,683
|
|
|
$
|
16.67
|
|
|
2.29
|
|
$
|
119
|
|
|
|
Restricted
Stock Units
|
|
Weighted-
average Grant-
date Fair Value
|
|||
|
Outstanding and unvested at January 1, 2015
|
788,971
|
|
|
$
|
13.00
|
|
|
Granted
|
146,920
|
|
|
19.09
|
|
|
|
Vested
|
(62,605
|
)
|
|
11.45
|
|
|
|
Forfeited
|
(1,658
|
)
|
|
14.32
|
|
|
|
Outstanding and unvested at March 31, 2015
|
871,628
|
|
|
$
|
14.13
|
|
|
|
Actual
|
|
For Capital Adequacy
Purposes
|
|
To Be Well Capitalized
Under
Prompt Corrective Action
Provisions
|
|||||||||||||||
|
(amounts in thousands)
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
|
As of March 31, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Common equity Tier 1 (to risk weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Customers Bancorp, Inc.
|
$
|
454,889
|
|
|
8.25
|
%
|
|
$
|
248,013
|
|
|
4.5
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
Customers Bank
|
$
|
496,018
|
|
|
9.05
|
%
|
|
$
|
246,741
|
|
|
4.5
|
%
|
|
$
|
356,404
|
|
|
6.5
|
%
|
|
Total capital (to risk weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Customers Bancorp, Inc.
|
$
|
587,473
|
|
|
10.66
|
%
|
|
$
|
440,913
|
|
|
8.0
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
Customers Bank
|
$
|
639,584
|
|
|
11.66
|
%
|
|
$
|
438,651
|
|
|
8.0
|
%
|
|
$
|
548,314
|
|
|
10.0
|
%
|
|
Tier 1 capital (to risk weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Customers Bancorp, Inc.
|
$
|
454,889
|
|
|
8.25
|
%
|
|
$
|
330,684
|
|
|
6.0
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
Customers Bank
|
$
|
496,018
|
|
|
9.05
|
%
|
|
$
|
328,988
|
|
|
6.0
|
%
|
|
$
|
438,651
|
|
|
8.0
|
%
|
|
Tier 1 capital (to average assets)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Customers Bancorp, Inc.
|
$
|
454,889
|
|
|
6.72
|
%
|
|
$
|
270,915
|
|
|
4.0
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
Customers Bank
|
$
|
496,018
|
|
|
7.35
|
%
|
|
$
|
269,801
|
|
|
4.0
|
%
|
|
$
|
337,251
|
|
|
5.0
|
%
|
|
As of December 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total capital (to risk weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Customers Bancorp, Inc.
|
$
|
578,644
|
|
|
11.09
|
%
|
|
$
|
417,473
|
|
|
8.0
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
Customers Bank
|
$
|
621,894
|
|
|
11.98
|
%
|
|
$
|
415,141
|
|
|
8.0
|
%
|
|
$
|
518,926
|
|
|
10.0
|
%
|
|
Tier 1 capital (to risk weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Customers Bancorp, Inc.
|
$
|
437,712
|
|
|
8.39
|
%
|
|
$
|
208,737
|
|
|
4.0
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
Customers Bank
|
$
|
480,963
|
|
|
9.27
|
%
|
|
$
|
207,570
|
|
|
4.0
|
%
|
|
$
|
311,356
|
|
|
6.0
|
%
|
|
Tier 1 capital (to average assets)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Customers Bancorp, Inc.
|
$
|
437,712
|
|
|
6.69
|
%
|
|
$
|
261,622
|
|
|
4.0
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
Customers Bank
|
$
|
480,963
|
|
|
7.39
|
%
|
|
$
|
260,462
|
|
|
4.0
|
%
|
|
$
|
325,577
|
|
|
5.0
|
%
|
|
|
|
|
|
|
Fair Value Measurements at March 31, 2015
|
||||||||||||||
|
|
Carrying
Amount
|
|
Estimated
Fair Value
|
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
|
Significant Other Observable Inputs (Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||||
|
(amounts in thousands)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
333,823
|
|
|
$
|
333,823
|
|
|
$
|
333,823
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Investment securities, available for sale
|
396,194
|
|
|
396,194
|
|
|
22,305
|
|
|
373,889
|
|
|
—
|
|
|||||
|
Loans held for sale
|
1,758,084
|
|
|
1,758,695
|
|
|
—
|
|
|
1,676,891
|
|
|
81,804
|
|
|||||
|
Loans receivable, net of allowance for loan losses
|
4,304,285
|
|
|
4,311,848
|
|
|
—
|
|
|
—
|
|
|
4,311,848
|
|
|||||
|
FHLB, Federal Reserve Bank and other restricted stock
|
81,798
|
|
|
81,798
|
|
|
—
|
|
|
81,798
|
|
|
—
|
|
|||||
|
FDIC loss sharing receivable
|
3,427
|
|
|
3,427
|
|
|
—
|
|
|
—
|
|
|
3,427
|
|
|||||
|
Derivatives
|
8,810
|
|
|
8,810
|
|
|
—
|
|
|
8,723
|
|
|
87
|
|
|||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposits
|
$
|
4,893,321
|
|
|
$
|
4,905,100
|
|
|
$
|
3,059,457
|
|
|
$
|
1,845,643
|
|
|
$
|
—
|
|
|
FHLB advances
|
1,545,000
|
|
|
1,547,465
|
|
|
1,175,147
|
|
|
372,318
|
|
|
—
|
|
|||||
|
Other borrowings
|
88,250
|
|
|
92,928
|
|
|
67,678
|
|
|
25,250
|
|
|
—
|
|
|||||
|
Subordinated debt
|
110,000
|
|
|
113,025
|
|
|
—
|
|
|
113,025
|
|
|
—
|
|
|||||
|
Derivatives
|
12,938
|
|
|
12,938
|
|
|
—
|
|
|
12,938
|
|
|
—
|
|
|||||
|
|
|
|
|
|
Fair Value Measurements at December 31, 2014
|
||||||||||||||
|
|
Carrying
Amount
|
|
Estimated
Fair Value
|
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
|
Significant Other Observable Inputs (Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||||
|
(amounts in thousands)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
371,023
|
|
|
$
|
371,023
|
|
|
$
|
371,023
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Investment securities, available for sale
|
416,685
|
|
|
416,685
|
|
|
24,270
|
|
|
392,415
|
|
|
—
|
|
|||||
|
Loans held for sale
|
1,435,459
|
|
|
1,436,460
|
|
|
—
|
|
|
1,335,668
|
|
|
100,792
|
|
|||||
|
Loans receivable, net of allowance for loan losses
|
4,281,241
|
|
|
4,285,537
|
|
|
—
|
|
|
—
|
|
|
4,285,537
|
|
|||||
|
FHLB, Federal Reserve Bank and other stock
|
82,002
|
|
|
82,002
|
|
|
—
|
|
|
82,002
|
|
|
—
|
|
|||||
|
FDIC loss sharing receivable
|
2,320
|
|
|
2,320
|
|
|
—
|
|
|
—
|
|
|
2,320
|
|
|||||
|
Derivatives
|
7,552
|
|
|
7,552
|
|
|
—
|
|
|
7,509
|
|
|
43
|
|
|||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposits
|
$
|
4,532,538
|
|
|
$
|
4,540,507
|
|
|
$
|
2,820,875
|
|
|
$
|
1,719,632
|
|
|
$
|
—
|
|
|
FHLB advances
|
1,618,000
|
|
|
1,619,858
|
|
|
1,298,000
|
|
|
321,858
|
|
|
—
|
|
|||||
|
Other borrowings
|
88,250
|
|
|
92,069
|
|
|
66,944
|
|
|
25,125
|
|
|
—
|
|
|||||
|
Subordinated debt
|
110,000
|
|
|
111,925
|
|
|
—
|
|
|
111,925
|
|
|
—
|
|
|||||
|
Derivatives
|
9,716
|
|
|
9,716
|
|
|
—
|
|
|
9,716
|
|
|
—
|
|
|||||
|
|
March 31, 2015
|
||||||||||||||
|
|
Fair Value Measurements at the End of the Reporting Period Using
|
||||||||||||||
|
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
|
Significant Other Observable Inputs (Level 2)
|
|
Significant Unobservable Inputs (Level 3)
|
|
Total
|
||||||||
|
(amounts in thousands)
|
|
|
|
|
|
|
|
||||||||
|
Measured at Fair Value on a Recurring Basis:
|
|
|
|
|
|
|
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
||||||||
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
||||||||
|
Mortgage-backed securities
|
$
|
—
|
|
|
$
|
358,717
|
|
|
$
|
—
|
|
|
$
|
358,717
|
|
|
Corporate notes
|
—
|
|
|
15,172
|
|
|
—
|
|
|
15,172
|
|
||||
|
Equity securities
|
22,305
|
|
|
—
|
|
|
—
|
|
|
22,305
|
|
||||
|
Derivatives (1)
|
—
|
|
|
8,723
|
|
|
87
|
|
|
8,810
|
|
||||
|
Loans held for sale – fair value option
|
—
|
|
|
1,676,891
|
|
|
—
|
|
|
1,676,891
|
|
||||
|
Total assets - recurring fair value measurements
|
$
|
22,305
|
|
|
$
|
2,059,503
|
|
|
$
|
87
|
|
|
$
|
2,081,895
|
|
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
|
Derivatives (2)
|
$
|
—
|
|
|
$
|
12,938
|
|
|
$
|
—
|
|
|
$
|
12,938
|
|
|
Measured at Fair Value on a Nonrecurring Basis:
|
|
|
|
|
|
|
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
||||||||
|
Impaired loans, net of specific reserves of $3,369
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,943
|
|
|
$
|
4,943
|
|
|
Other real estate owned
|
—
|
|
|
—
|
|
|
546
|
|
|
546
|
|
||||
|
Total assets - nonrecurring fair value measurements
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,489
|
|
|
$
|
5,489
|
|
|
|
December 31, 2014
|
||||||||||||||
|
|
Fair Value Measurements at the End of the Reporting Period Using
|
||||||||||||||
|
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
|
Significant Other Observable Inputs (Level 2)
|
|
Significant Unobservable Inputs (Level 3)
|
|
Total
|
||||||||
|
(amounts in thousands)
|
|
|
|
|
|
|
|
||||||||
|
Measured at Fair Value on a Recurring Basis:
|
|
|
|
|
|
|
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
||||||||
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
||||||||
|
Mortgage-backed securities
|
$
|
—
|
|
|
$
|
377,311
|
|
|
$
|
—
|
|
|
$
|
377,311
|
|
|
Corporate notes
|
—
|
|
|
15,104
|
|
|
—
|
|
|
15,104
|
|
||||
|
Equity securities
|
24,270
|
|
|
—
|
|
|
—
|
|
|
24,270
|
|
||||
|
Derivatives (1)
|
—
|
|
|
7,509
|
|
|
43
|
|
|
$
|
7,552
|
|
|||
|
Loans held for sale – fair value option
|
—
|
|
|
1,335,668
|
|
|
—
|
|
|
1,335,668
|
|
||||
|
Total assets - recurring fair value measurements
|
$
|
24,270
|
|
|
$
|
1,735,592
|
|
|
$
|
43
|
|
|
$
|
1,759,905
|
|
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
|
Derivatives (2)
|
—
|
|
|
$
|
9,716
|
|
|
—
|
|
|
$
|
9,716
|
|
||
|
Measured at Fair Value on a Nonrecurring Basis:
|
|
|
|
|
|
|
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
||||||||
|
Impaired loans, net of specific reserves of $1,342
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,380
|
|
|
$
|
2,380
|
|
|
Other real estate owned
|
—
|
|
|
—
|
|
|
9,149
|
|
|
9,149
|
|
||||
|
Total assets - nonrecurring fair value measurements
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11,529
|
|
|
$
|
11,529
|
|
|
(1)
|
Included in Other Assets
|
|
(2)
|
Included in Other Liabilities
|
|
Three Months Ended March 31, 2015
|
Residential
Mortgage
Loan
Commitments
|
||
|
(amounts in thousands)
|
|
||
|
Balance at January 1, 2015
|
$
|
43
|
|
|
Issuances
|
87
|
|
|
|
Settlements
|
(43
|
)
|
|
|
Balance at March 31, 2015
|
$
|
87
|
|
|
Three Months Ended March 31, 2014
|
Residential
Mortgage
Loan
Commitments
|
||
|
(amounts in thousands)
|
|
||
|
Balance at January 1, 2014
|
$
|
240
|
|
|
Issuances
|
103
|
|
|
|
Settlements
|
(240
|
)
|
|
|
Balance at March 31, 2014
|
$
|
103
|
|
|
|
Quantitative Information about Level 3 Fair Value Measurements
|
||||||||
|
March 31, 2015
|
Fair Value
Estimate
|
|
Valuation Technique
|
|
Unobservable Input
|
|
Range (Weighted
Average) (3)
|
||
|
(amounts in thousands)
|
|
|
|
|
|
|
|
||
|
Impaired loans
|
$
|
4,943
|
|
|
Collateral appraisal (1)
|
|
Liquidation expenses (2)
|
|
(8)%
|
|
Other real estate owned
|
546
|
|
|
Collateral appraisal (1)
|
|
Liquidation expenses (2)
|
|
(8)%
|
|
|
Residential mortgage loan commitments
|
87
|
|
|
Adjusted market bid
|
|
Pull-through rate
|
|
80%
|
|
|
|
Quantitative Information about Level 3 Fair Value Measurements
|
||||||||
|
December 31, 2014
|
Fair Value
Estimate
|
|
Valuation Technique
|
|
Unobservable Input
|
|
Range (Weighted
Average) (3)
|
||
|
(amounts in thousands)
|
|
|
|
|
|
|
|
||
|
Impaired loans
|
$
|
2,380
|
|
|
Collateral appraisal (1)
|
|
Liquidation expenses (2)
|
|
(8)%
|
|
Other real estate owned
|
9,149
|
|
|
Collateral appraisal (1)
|
|
Liquidation expenses (2)
|
|
(8)%
|
|
|
Residential mortgage loan commitments
|
43
|
|
|
Adjusted market bid
|
|
Pull-through rate
|
|
80%
|
|
|
(1)
|
Obtained from approved independent appraisers. Appraisals are current and in compliance with credit policy. The Bancorp does not discount appraisals.
|
|
(2)
|
Fair value is adjusted for costs to sell.
|
|
(3)
|
Presented as a percentage of the value determined by appraisal.
|
|
|
March 31, 2015
|
||||||||||
|
|
Derivative Assets
|
|
Derivative Liabilities
|
||||||||
|
|
Balance Sheet
Location
|
|
Fair Value
|
|
Balance Sheet
Location
|
|
Fair Value
|
||||
|
(amounts in thousands)
|
|
|
|
|
|
|
|
||||
|
Derivatives designated as cash flow hedges:
|
|
|
|
|
|
|
|
||||
|
Interest rate swaps
|
Other assets
|
|
$
|
—
|
|
|
Other liabilities
|
|
$
|
3,891
|
|
|
Total
|
|
|
$
|
—
|
|
|
|
|
$
|
3,891
|
|
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
||||
|
Interest rate swaps
|
Other assets
|
|
$
|
8,515
|
|
|
Other liabilities
|
|
$
|
9,047
|
|
|
Credit contracts
|
Other assets
|
|
208
|
|
|
Other liabilities
|
|
—
|
|
||
|
Residential mortgage loan commitments
|
Other assets
|
|
87
|
|
|
Other liabilities
|
|
—
|
|
||
|
Total
|
|
|
$
|
8,810
|
|
|
|
|
$
|
9,047
|
|
|
|
|
December 31, 2014
|
||||||||||
|
|
|
Derivative Assets
|
|
Derivative Liabilities
|
||||||||
|
|
|
Balance Sheet
|
|
|
|
Balance Sheet
|
|
|
||||
|
|
|
Location
|
|
Fair Value
|
|
Location
|
|
Fair Value
|
||||
|
(amounts in thousands)
|
|
|
|
|
|
|
|
|
||||
|
Derivatives designated as cash flow hedges:
|
|
|
|
|
|
|
|
|
||||
|
Interest rate swaps
|
|
Other assets
|
|
$
|
—
|
|
|
Other liabilities
|
|
$
|
1,945
|
|
|
Total
|
|
|
|
$
|
—
|
|
|
|
|
$
|
1,945
|
|
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
|
||||
|
Interest rate swaps
|
|
Other assets
|
|
$
|
7,332
|
|
|
Other liabilities
|
|
$
|
7,771
|
|
|
Credit contracts
|
|
Other assets
|
|
177
|
|
|
Other liabilities
|
|
—
|
|
||
|
Residential mortgage loan commitments
|
|
Other assets
|
|
43
|
|
|
Other liabilities
|
|
—
|
|
||
|
Total
|
|
|
|
$
|
7,552
|
|
|
|
|
$
|
7,771
|
|
|
|
Three Months Ended March 31, 2015
|
||||
|
|
Income Statement Location
|
|
Amount of Income
Recognized in Earnings
|
||
|
(amounts in thousands)
|
|
|
|
||
|
Derivatives not designated as hedging instruments:
|
|
|
|
||
|
Interest rate swaps
|
Other non-interest income
|
|
$
|
121
|
|
|
Credit contracts
|
Other non-interest income
|
|
30
|
|
|
|
Residential mortgage loan commitments
|
Mortgage loan and banking income
|
|
44
|
|
|
|
Total
|
|
|
$
|
195
|
|
|
|
Three Months Ended March 31, 2014
|
||||
|
|
Income Statement Location
|
|
Amount of Income (Loss)
Recognized in Earnings
|
||
|
(amounts in thousands)
|
|
|
|
||
|
Derivatives not designated as hedging instruments:
|
|
|
|
||
|
Interest rate swaps
|
Other non-interest income
|
|
$
|
520
|
|
|
Credit contracts
|
Other non-interest income
|
|
(149
|
)
|
|
|
Residential mortgage loan commitments
|
Mortgage loan and banking income
|
|
(137
|
)
|
|
|
Total
|
|
|
$
|
234
|
|
|
|
Three Months Ended March 31, 2015
|
||||||||
|
|
Amount of Loss
Recognized in OCI on
Derivatives (Effective Portion) (1)
|
|
Location of Gain (Loss)
Reclassified from
Accumulated OCI into
Income (Effective Portion)
|
|
Amount of Gain (Loss)
Reclassified from
Accumulated OCI into
Income (Effective Portion)
|
||||
|
(amounts in thousands)
|
|
|
|
|
|
||||
|
Derivative in cash flow hedging relationships:
|
|
|
|
|
|
||||
|
Interest rate swaps
|
$
|
(1,168
|
)
|
|
Interest expense
|
|
$
|
—
|
|
|
|
Three Months Ended March 31, 2014
|
||||||||
|
|
Amount of Gain
Recognized in OCI on
Derivatives (Effective Portion) (1)
|
|
Location of Gain (Loss)
Reclassified from
Accumulated OCI into
Income (Effective Portion)
|
|
Amount of Gain (Loss)
Reclassified from
Accumulated OCI into
Income (Effective Portion)
|
||||
|
(amounts in thousands)
|
|
|
|
|
|
||||
|
Derivative in cash flow hedging relationships:
|
|
|
|
|
|
||||
|
Interest rate swaps
|
$
|
432
|
|
|
Interest expense
|
|
$
|
—
|
|
|
(1)
|
Net of taxes
|
|
|
Gross
Amount of
Recognized
Assets
|
|
Gross
Amounts
Offset in the
Consolidated
Balance
Sheet
|
|
Net
Amounts of
Assets
Presented
in the
Consolidated
Balance
Sheet
|
|
Gross Amounts
not Offset in the
Consolidated
Balance Sheet
|
|
Net
Amount
|
||||||||||||||
|
|
Financial
Instruments
|
|
Cash
Collateral
Received
|
|
|||||||||||||||||||
|
(amounts in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Description
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate swap derivatives with institutional counterparties
|
$
|
208
|
|
|
$
|
—
|
|
|
$
|
208
|
|
|
$
|
208
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Gross
Amount of
Recognized
Liabilities
|
|
Gross
Amounts
Offset in the
Consolidated
Balance
Sheet
|
|
Net
Amounts of
Liabilities
Presented
in the
Consolidated
Balance
Sheet
|
|
Gross Amounts
not Offset in the Consolidated Balance Sheet |
|
|
||||||||||||||
|
|
Financial
Instruments
|
|
Cash
Collateral
Pledged
|
|
Net
Amount
|
||||||||||||||||||
|
(amounts in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Description
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate swap derivatives with institutional counterparties
|
$
|
12,938
|
|
|
$
|
—
|
|
|
$
|
12,938
|
|
|
$
|
208
|
|
|
$
|
12,730
|
|
|
$
|
—
|
|
|
|
Gross
Amount of
Recognized
Assets
|
|
Gross
Amounts
Offset in the
Consolidated
Balance
Sheet
|
|
Net
Amounts of
Assets
Presented
in the
Consolidated
Balance
Sheet
|
|
Gross Amounts
not Offset in the Consolidated Balance Sheet |
|
Net
Amount
|
||||||||||||||
|
|
Financial
Instruments
|
|
Cash
Collateral
Received
|
|
|||||||||||||||||||
|
(amounts in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Description
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate swap derivatives with institutional counterparties
|
$
|
192
|
|
|
$
|
—
|
|
|
$
|
192
|
|
|
$
|
192
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Gross
Amount of
Recognized
Liabilities
|
|
Gross
Amounts
Offset in the
Consolidated
Balance
Sheet
|
|
Net
Amounts of
Liabilities
Presented
in the
Consolidated
Balance
Sheet
|
|
Gross Amounts
not Offset in the Consolidated Balance Sheet |
|
Net
Amount
|
||||||||||||||
|
|
Financial
Instruments
|
|
Cash
Collateral
Pledged
|
|
|||||||||||||||||||
|
(amounts in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Description
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate swap derivatives with institutional counterparties
|
$
|
9,703
|
|
|
$
|
—
|
|
|
$
|
9,703
|
|
|
$
|
192
|
|
|
$
|
9,511
|
|
|
$
|
—
|
|
|
|
Three Months Ended March 31,
|
||||||||||||||||||||
|
|
2015
|
|
2014
|
||||||||||||||||||
|
|
Average
Balance
|
|
Interest
Income or
Expense
|
|
Average
Yield or
Cost (%)
|
|
Average
Balance
|
|
Interest
Income or
Expense
|
|
Average
Yield or
Cost
|
||||||||||
|
(amounts in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest earning deposits
|
$
|
283,613
|
|
|
$
|
179
|
|
|
0.25
|
%
|
|
$
|
186,563
|
|
|
$
|
116
|
|
|
0.25
|
%
|
|
Investment securities, taxable (A)
|
406,600
|
|
|
2,363
|
|
|
2.32
|
|
|
516,902
|
|
|
3,040
|
|
|
2.35
|
|
||||
|
Loans held for sale
|
1,367,301
|
|
|
10,900
|
|
|
3.23
|
|
|
566,535
|
|
|
5,083
|
|
|
3.64
|
|
||||
|
Loans (B)
|
4,361,664
|
|
|
43,093
|
|
|
4.00
|
|
|
2,842,050
|
|
|
28,355
|
|
|
4.04
|
|
||||
|
Other interest-earning assets
|
75,068
|
|
|
2,183
|
|
|
11.80
|
|
|
38,010
|
|
|
280
|
|
|
2.99
|
|
||||
|
Total interest earning assets
|
6,494,246
|
|
|
58,718
|
|
|
3.66
|
%
|
|
4,150,060
|
|
|
36,874
|
|
|
3.59
|
%
|
||||
|
Non-interest earning assets
|
285,280
|
|
|
|
|
|
|
220,180
|
|
|
|
|
|
||||||||
|
Total assets
|
$
|
6,779,526
|
|
|
|
|
|
|
$
|
4,370,240
|
|
|
|
|
|
||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest checking
|
$
|
93,880
|
|
|
$
|
154
|
|
|
0.67
|
%
|
|
$
|
57,067
|
|
|
$
|
69
|
|
|
0.49
|
%
|
|
Money market
|
2,196,850
|
|
|
3,021
|
|
|
0.56
|
|
|
1,397,299
|
|
|
2,199
|
|
|
0.64
|
|
||||
|
Other savings
|
35,138
|
|
|
38
|
|
|
0.44
|
|
|
38,312
|
|
|
40
|
|
|
0.43
|
|
||||
|
Certificates of deposit
|
1,795,394
|
|
|
4,313
|
|
|
0.97
|
|
|
1,252,871
|
|
|
3,107
|
|
|
1.01
|
|
||||
|
Total interest bearing deposits
|
4,121,262
|
|
|
7,526
|
|
|
0.74
|
|
|
2,745,549
|
|
|
5,415
|
|
|
0.80
|
|
||||
|
Borrowings
|
1,471,494
|
|
|
4,862
|
|
|
1.33
|
|
|
551,339
|
|
|
1,667
|
|
|
1.22
|
|
||||
|
Total interest-bearing liabilities
|
5,592,756
|
|
|
12,388
|
|
|
0.90
|
|
|
3,296,888
|
|
|
7,082
|
|
|
0.87
|
|
||||
|
Non-interest-bearing deposits
|
708,901
|
|
|
|
|
|
|
666,775
|
|
|
|
|
|
||||||||
|
Total deposits & borrowings
|
6,301,657
|
|
|
|
|
0.79
|
|
|
3,963,663
|
|
|
|
|
0.72
|
|
||||||
|
Other non-interest bearing liabilities
|
24,542
|
|
|
|
|
|
|
11,619
|
|
|
|
|
|
||||||||
|
Total liabilities
|
6,326,199
|
|
|
|
|
|
|
3,975,282
|
|
|
|
|
|
||||||||
|
Shareholders’ Equity
|
453,327
|
|
|
|
|
|
|
394,958
|
|
|
|
|
|
||||||||
|
Total liabilities and shareholders’ equity
|
$
|
6,779,526
|
|
|
|
|
|
|
$
|
4,370,240
|
|
|
|
|
|
||||||
|
Net interest earnings
|
|
|
46,330
|
|
|
|
|
|
|
29,792
|
|
|
|
||||||||
|
Tax-equivalent adjustment (C)
|
|
|
125
|
|
|
|
|
|
|
90
|
|
|
|
||||||||
|
Net interest earnings
|
|
|
$
|
46,455
|
|
|
|
|
|
|
$
|
29,882
|
|
|
|
||||||
|
Interest spread
|
|
|
|
|
2.87
|
%
|
|
|
|
|
|
2.87
|
%
|
||||||||
|
Net interest margin
|
|
|
|
|
2.89
|
%
|
|
|
|
|
|
2.90
|
%
|
||||||||
|
Net interest margin tax equivalent (C)
|
|
|
|
|
2.90
|
%
|
|
|
|
|
|
2.91
|
%
|
||||||||
|
(A)
|
For presentation in this table, average balances and the corresponding average rates for investment securities are based upon historical cost, adjusted for amortization of premiums and accretion of discounts.
|
|
(B)
|
Includes non-accrual loans, the effect of which is to reduce the yield earned on loans, and deferred loan fees.
|
|
(C)
|
Full tax-equivalent basis, using a 35% statutory tax rate to approximate interest income as a taxable asset.
|
|
|
Three Months Ended March 31,
2015 vs. 2014
|
||||||||||
|
|
Increase (Decrease) due
to Change in
|
|
|
||||||||
|
|
Rate
|
|
Volume
|
|
Total
|
||||||
|
(amounts in thousands)
|
|
|
|
|
|
||||||
|
Interest income:
|
|
|
|
|
|
||||||
|
Interest earning deposits
|
$
|
2
|
|
|
$
|
61
|
|
|
$
|
63
|
|
|
Investment securities
|
(35
|
)
|
|
(642
|
)
|
|
(677
|
)
|
|||
|
Loans held for sale
|
(625
|
)
|
|
6,442
|
|
|
5,817
|
|
|||
|
Loans
|
(254
|
)
|
|
14,992
|
|
|
14,738
|
|
|||
|
Other interest-earning assets
|
1,430
|
|
|
473
|
|
|
1,903
|
|
|||
|
Total interest income
|
518
|
|
|
21,326
|
|
|
21,844
|
|
|||
|
Interest expense:
|
|
|
|
|
|
||||||
|
Interest checking
|
30
|
|
|
55
|
|
|
85
|
|
|||
|
Money market deposit accounts
|
(307
|
)
|
|
1,129
|
|
|
822
|
|
|||
|
Savings
|
1
|
|
|
(3
|
)
|
|
(2
|
)
|
|||
|
Certificates of deposit
|
(99
|
)
|
|
1,305
|
|
|
1,206
|
|
|||
|
Total interest bearing deposits
|
(375
|
)
|
|
2,486
|
|
|
2,111
|
|
|||
|
Borrowings
|
177
|
|
|
3,018
|
|
|
3,195
|
|
|||
|
Total interest expense
|
(198
|
)
|
|
5,504
|
|
|
5,306
|
|
|||
|
Net interest income
|
$
|
716
|
|
|
$
|
15,822
|
|
|
$
|
16,538
|
|
|
•
|
$969.5 million increase in the average balance of multi-family loans due to growth of the multi-family lending business; and
|
|
•
|
$628.7 million increase in the average balance of commercial loans primarily due to the growth of the commercial and industrial loan portfolio, including owner occupied commercial real estate loans.
|
|
•
|
$789.4 million increase in the average balance of FHLB advances; and
|
|
•
|
$133.3 million increase in the average balance of subordinated and senior debt due to the issuances of $110 million of subordinated debt with an interest rate of 6.125%, and $25 million of senior debt with an interest rate of 4.625% in June 2014.
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
(amounts in thousands)
|
|
|
|
||||
|
Mortgage warehouse transactional fees
|
$
|
2,273
|
|
|
$
|
1,759
|
|
|
Gain on sale of loans
|
1,231
|
|
|
—
|
|
||
|
Bank-owned life insurance
|
1,061
|
|
|
835
|
|
||
|
Deposit fees
|
179
|
|
|
214
|
|
||
|
Mortgage loan and banking income
|
151
|
|
|
409
|
|
||
|
Gain on sale of investment securities
|
—
|
|
|
2,832
|
|
||
|
Other
|
838
|
|
|
1,261
|
|
||
|
Total non-interest income
|
$
|
5,733
|
|
|
$
|
7,310
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
(amounts in thousands)
|
|
|
|
||||
|
Salaries and employee benefits
|
$
|
13,952
|
|
|
$
|
9,351
|
|
|
FDIC assessments, taxes, and regulatory fees
|
3,278
|
|
|
2,131
|
|
||
|
Occupancy
|
3,078
|
|
|
2,637
|
|
||
|
Professional services
|
1,913
|
|
|
2,282
|
|
||
|
Technology, communications and bank operations
|
1,554
|
|
|
1,560
|
|
||
|
Other real estate owned
|
884
|
|
|
351
|
|
||
|
Loan workout
|
347
|
|
|
414
|
|
||
|
Advertising and promotion
|
269
|
|
|
441
|
|
||
|
Other
|
2,190
|
|
|
2,002
|
|
||
|
Total non-interest expense
|
$
|
27,465
|
|
|
$
|
21,169
|
|
|
|
March 31,
2015 |
|
December 31,
2014 |
||||
|
(amounts in thousands)
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
333,823
|
|
|
$
|
371,023
|
|
|
Investment securities, available for sale
|
396,194
|
|
|
416,685
|
|
||
|
Loans held for sale (includes $1,676,891 and $1,335,668, respectively, at fair value)
|
1,758,084
|
|
|
1,435,459
|
|
||
|
Loans receivable
|
4,337,851
|
|
|
4,312,173
|
|
||
|
Total loans receivable, net of the allowance for loan losses
|
4,304,285
|
|
|
4,281,241
|
|
||
|
Total assets
|
7,133,225
|
|
|
6,825,370
|
|
||
|
Total deposits
|
4,893,321
|
|
|
4,532,538
|
|
||
|
FHLB advances
|
1,545,000
|
|
|
1,618,000
|
|
||
|
Other borrowings
|
88,250
|
|
|
88,250
|
|
||
|
Subordinated debt
|
110,000
|
|
|
110,000
|
|
||
|
Total liabilities
|
6,675,274
|
|
|
6,382,225
|
|
||
|
Total shareholders’ equity
|
457,951
|
|
|
443,145
|
|
||
|
Total liabilities and shareholders’ equity
|
7,133,225
|
|
|
6,825,370
|
|
||
|
|
March 31,
|
|
December 31,
|
||||
|
|
2015
|
|
2014
|
||||
|
(amounts in thousands)
|
|
||||||
|
Commercial loans:
|
|
|
|
||||
|
Mortgage warehouse loans at fair value
|
$
|
1,674,014
|
|
|
$
|
1,332,019
|
|
|
Multi-family loans at lower of cost or fair value
|
81,193
|
|
|
99,791
|
|
||
|
Total commercial loans held for sale
|
1,755,207
|
|
|
1,431,810
|
|
||
|
Consumer loans:
|
|
|
|
||||
|
Residential mortgage loans at fair value
|
2,877
|
|
|
3,649
|
|
||
|
Loans held for sale
|
$
|
1,758,084
|
|
|
$
|
1,435,459
|
|
|
|
March 31,
|
|
December 31,
|
||||
|
|
2015
|
|
2014
|
||||
|
(amounts in thousands)
|
|
||||||
|
Commercial:
|
|
|
|
||||
|
Multi-family
|
$
|
2,053,379
|
|
|
$
|
2,127,034
|
|
|
Commercial real estate
|
1,177,725
|
|
|
1,132,072
|
|
||
|
Commercial and industrial
|
606,091
|
|
|
540,430
|
|
||
|
Construction
|
62,430
|
|
|
56,669
|
|
||
|
Total commercial loans
|
3,899,625
|
|
|
3,856,205
|
|
||
|
Consumer:
|
|
|
|
||||
|
Residential real estate
|
277,167
|
|
|
285,003
|
|
||
|
Manufactured housing
|
121,622
|
|
|
126,731
|
|
||
|
Other
|
1,324
|
|
|
1,541
|
|
||
|
Total consumer loans
|
400,113
|
|
|
413,275
|
|
||
|
Total loan receivable not covered under FDIC loss sharing agreements (1)
|
4,299,738
|
|
|
4,269,480
|
|
||
|
Commercial:
|
|
|
|
||||
|
Commercial real estate
|
16,347
|
|
|
17,585
|
|
||
|
Commercial and industrial
|
1,746
|
|
|
2,235
|
|
||
|
Construction
|
3,975
|
|
|
6,705
|
|
||
|
Multi-family
|
361
|
|
|
372
|
|
||
|
Total commercial loans
|
22,429
|
|
|
26,897
|
|
||
|
Consumer:
|
|
|
|
||||
|
Residential real estate
|
12,159
|
|
|
12,392
|
|
||
|
Other
|
2,777
|
|
|
2,892
|
|
||
|
Total consumer loans
|
14,936
|
|
|
15,284
|
|
||
|
Total loans receivable covered under FDIC loss sharing agreements (1)
|
37,365
|
|
|
42,181
|
|
||
|
Total loans receivable
|
4,337,103
|
|
|
4,311,661
|
|
||
|
Deferred (fees) costs and unamortized premiums/(discounts), net
|
748
|
|
|
512
|
|
||
|
Allowance for loan losses
|
(33,566
|
)
|
|
(30,932
|
)
|
||
|
Loans receivable, net
|
$
|
4,304,285
|
|
|
$
|
4,281,241
|
|
|
(1)
|
Loans that were acquired in two FDIC assisted transactions and are covered under loss sharing arrangements with the FDIC are referred to as “covered loans” throughout this Management’s Discussion and Analysis.
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2015
|
|
2014
|
||||
|
(amounts in thousands)
|
|
|
|
||||
|
Balance at the beginning of the period
|
$
|
30,932
|
|
|
$
|
23,998
|
|
|
Loan charge-offs
|
|
|
|
||||
|
Construction
|
769
|
|
|
—
|
|
||
|
Commercial real estate
|
318
|
|
|
248
|
|
||
|
Commercial and industrial
|
21
|
|
|
—
|
|
||
|
Residential real estate
|
—
|
|
|
288
|
|
||
|
Other consumer
|
36
|
|
|
—
|
|
||
|
Total Charge-offs
|
1,144
|
|
|
536
|
|
||
|
Loan recoveries
|
|
|
|
||||
|
Construction
|
15
|
|
|
—
|
|
||
|
Commercial real estate
|
—
|
|
|
25
|
|
||
|
Commercial and industrial
|
45
|
|
|
90
|
|
||
|
Residential real estate
|
—
|
|
|
224
|
|
||
|
Other consumer
|
83
|
|
|
2
|
|
||
|
Total Recoveries
|
143
|
|
|
341
|
|
||
|
Total net charge-offs
|
1,001
|
|
|
195
|
|
||
|
Provision for loan losses
|
3,635
|
|
|
2,901
|
|
||
|
Balance at the end of the period
|
$
|
33,566
|
|
|
$
|
26,704
|
|
|
Loan Type
|
Total Loans
|
|
Current
|
|
30-90
Days
|
|
Greater
than 90
Days
and
Accruing
|
|
Non-
accrual/
NPL (a)
|
|
OREO
(b)
|
|
NPA
(a)+(b)
|
|
NPL
to
Loan
Type
(%)
|
|
NPA
to
Loans +
OREO
(%)
|
||||||||||||||||
|
(amounts in thousands)
|
|
|
|
||||||||||||||||||||||||||||||
|
Legacy Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Legacy
|
$
|
49,559
|
|
|
$
|
46,946
|
|
|
$
|
76
|
|
|
$
|
—
|
|
|
$
|
2,537
|
|
|
$
|
4,104
|
|
|
$
|
6,641
|
|
|
5.12
|
%
|
|
12.38
|
%
|
|
TDRs
|
1,251
|
|
|
1,189
|
|
|
—
|
|
|
—
|
|
|
62
|
|
|
—
|
|
|
62
|
|
|
4.96
|
%
|
|
4.96
|
%
|
|||||||
|
Total Legacy Loans
|
50,810
|
|
|
48,135
|
|
|
76
|
|
|
—
|
|
|
2,599
|
|
|
4,104
|
|
|
6,703
|
|
|
5.12
|
%
|
|
12.21
|
%
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Multi-Family
|
2,049,029
|
|
|
2,049,029
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
—
|
%
|
|||||||
|
Commercial Real Estate
|
1,077,664
|
|
|
1,075,524
|
|
|
288
|
|
|
—
|
|
|
1,852
|
|
|
—
|
|
|
1,852
|
|
|
0.17
|
%
|
|
0.17
|
%
|
|||||||
|
Commercial & Industrial
|
534,884
|
|
|
533,983
|
|
|
—
|
|
|
—
|
|
|
901
|
|
|
271
|
|
|
1,172
|
|
|
0.17
|
%
|
|
0.22
|
%
|
|||||||
|
Residential
|
157,109
|
|
|
156,766
|
|
|
183
|
|
|
—
|
|
|
160
|
|
|
—
|
|
|
160
|
|
|
0.10
|
%
|
|
0.10
|
%
|
|||||||
|
Construction
|
62,343
|
|
|
62,343
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
—
|
%
|
|||||||
|
Other consumer
|
391
|
|
|
391
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
—
|
%
|
|||||||
|
TDRs
|
551
|
|
|
551
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
—
|
%
|
|||||||
|
Total Originated Loans
|
3,881,971
|
|
|
3,878,587
|
|
|
471
|
|
|
—
|
|
|
2,913
|
|
|
271
|
|
|
3,184
|
|
|
0.08
|
%
|
|
0.08
|
%
|
|||||||
|
Acquired Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Covered
|
28,747
|
|
|
24,208
|
|
|
481
|
|
|
—
|
|
|
4,058
|
|
|
8,239
|
|
|
12,297
|
|
|
14.12
|
%
|
|
33.25
|
%
|
|||||||
|
Non-covered
|
319,998
|
|
|
310,648
|
|
|
3,681
|
|
|
4,546
|
|
|
1,123
|
|
|
513
|
|
|
1,636
|
|
|
0.35
|
%
|
|
0.51
|
%
|
|||||||
|
TDRs Covered
|
528
|
|
|
528
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
—
|
%
|
|||||||
|
TDRs Non-Covered
|
2,875
|
|
|
1,528
|
|
|
245
|
|
|
—
|
|
|
1,102
|
|
|
—
|
|
|
1,102
|
|
|
38.33
|
%
|
|
38.33
|
%
|
|||||||
|
Total Acquired Loans
|
352,148
|
|
|
336,912
|
|
|
4,407
|
|
|
4,546
|
|
|
6,283
|
|
|
8,752
|
|
|
15,035
|
|
|
1.78
|
%
|
|
4.17
|
%
|
|||||||
|
Acquired PCI Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Covered
|
8,090
|
|
|
3,806
|
|
|
—
|
|
|
4,284
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
—
|
%
|
|||||||
|
Non-Covered
|
44,084
|
|
|
37,603
|
|
|
677
|
|
|
5,804
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
—
|
%
|
|||||||
|
Total Acquired PCI Loans
|
52,174
|
|
|
41,409
|
|
|
677
|
|
|
10,088
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
—
|
%
|
|||||||
|
Deferred (fees) costs and unamortized premiums/(discounts), net
|
748
|
|
|
748
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|||||||
|
Total Loans Receivable
|
4,337,851
|
|
|
4,305,791
|
|
|
5,631
|
|
|
14,634
|
|
|
11,795
|
|
|
13,127
|
|
|
24,922
|
|
|
0.27
|
%
|
|
0.57
|
%
|
|||||||
|
Total Loans Held for Sale
|
1,758,084
|
|
|
1,758,084
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|||||||
|
Total Portfolio
|
$
|
6,095,935
|
|
|
$
|
6,063,875
|
|
|
$
|
5,631
|
|
|
$
|
14,634
|
|
|
$
|
11,795
|
|
|
$
|
13,127
|
|
|
$
|
24,922
|
|
|
0.19
|
%
|
|
0.41
|
%
|
|
Loan Type
|
Total Loans
|
|
NPL
|
|
ALL
|
|
Cash
Reserve
|
|
Total
Credit
Reserves
|
|
Reserves
to Loans
(%)
|
|
Reserves
to NPLs
(%)
|
||||||||||||
|
(amounts in thousands)
|
|
||||||||||||||||||||||||
|
New Century Orig. Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Legacy
|
$
|
49,559
|
|
|
$
|
2,537
|
|
|
$
|
1,691
|
|
|
$
|
—
|
|
|
$
|
1,691
|
|
|
3.41
|
%
|
|
66.65
|
%
|
|
TDRs
|
1,251
|
|
|
62
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|
0.16
|
%
|
|
3.23
|
%
|
|||||
|
Total Legacy Loans
|
50,810
|
|
|
2,599
|
|
|
1,693
|
|
|
—
|
|
|
1,693
|
|
|
3.33
|
%
|
|
65.14
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Multi-Family
|
2,049,029
|
|
|
—
|
|
|
8,196
|
|
|
—
|
|
|
8,196
|
|
|
0.40
|
%
|
|
—
|
%
|
|||||
|
Commercial Real Estate
|
1,077,664
|
|
|
1,852
|
|
|
9,900
|
|
|
—
|
|
|
9,900
|
|
|
0.92
|
%
|
|
534.56
|
%
|
|||||
|
Commercial & Industrial
|
534,884
|
|
|
901
|
|
|
3,946
|
|
|
—
|
|
|
3,946
|
|
|
0.74
|
%
|
|
437.96
|
%
|
|||||
|
Residential
|
157,109
|
|
|
160
|
|
|
1,393
|
|
|
—
|
|
|
1,393
|
|
|
0.89
|
%
|
|
870.63
|
%
|
|||||
|
Construction
|
62,343
|
|
|
—
|
|
|
468
|
|
|
—
|
|
|
468
|
|
|
0.75
|
%
|
|
—
|
%
|
|||||
|
Other consumer
|
391
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
6
|
|
|
1.53
|
%
|
|
—
|
%
|
|||||
|
TDRs
|
551
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
—
|
%
|
|||||
|
Total Originated Loans
|
3,881,971
|
|
|
2,913
|
|
|
23,909
|
|
|
—
|
|
|
23,909
|
|
|
0.62
|
%
|
|
820.77
|
%
|
|||||
|
Acquired Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Covered
|
28,747
|
|
|
4,058
|
|
|
672
|
|
|
—
|
|
|
672
|
|
|
2.34
|
%
|
|
16.56
|
%
|
|||||
|
Non-covered
|
319,998
|
|
|
1,123
|
|
|
467
|
|
|
1,065
|
|
|
1,532
|
|
|
0.48
|
%
|
|
136.42
|
%
|
|||||
|
TDRs Covered
|
528
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
—
|
%
|
|||||
|
TDRs Non-Covered
|
2,875
|
|
|
1,102
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
—
|
%
|
|||||
|
Total Acquired Loans
|
352,148
|
|
|
6,283
|
|
|
1,139
|
|
|
1,065
|
|
|
2,204
|
|
|
0.63
|
%
|
|
35.08
|
%
|
|||||
|
Acquired PCI Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Covered
|
8,090
|
|
|
—
|
|
|
1,220
|
|
|
—
|
|
|
1,220
|
|
|
15.08
|
%
|
|
—
|
%
|
|||||
|
Non-Covered
|
44,084
|
|
|
—
|
|
|
5,605
|
|
|
—
|
|
|
5,605
|
|
|
12.71
|
%
|
|
—
|
%
|
|||||
|
Total Acquired PCI Loans
|
52,174
|
|
|
—
|
|
|
6,825
|
|
|
—
|
|
|
6,825
|
|
|
13.08
|
%
|
|
—
|
%
|
|||||
|
Deferred (fees) costs and unamortized premiums/(discounts), net
|
748
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total Loans Held for Investment
|
4,337,851
|
|
|
11,795
|
|
|
33,566
|
|
|
1,065
|
|
|
34,631
|
|
|
0.80
|
%
|
|
293.61
|
%
|
|||||
|
Total Loans Held for Sale
|
1,758,084
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|||||
|
Total Portfolio
|
$
|
6,095,935
|
|
|
$
|
11,795
|
|
|
$
|
33,566
|
|
|
$
|
1,065
|
|
|
$
|
34,631
|
|
|
0.57
|
%
|
|
293.61
|
%
|
|
|
March 31,
2015 |
|
December 31,
2014 |
||||
|
(amounts in thousands)
|
|
|
|
||||
|
Demand
|
$
|
797,819
|
|
|
$
|
617,638
|
|
|
Savings, including MMDA
|
2,261,638
|
|
|
2,203,237
|
|
||
|
Time, $100,000 and over
|
1,174,894
|
|
|
1,043,265
|
|
||
|
Time, other
|
658,970
|
|
|
668,398
|
|
||
|
Total deposits
|
$
|
4,893,321
|
|
|
$
|
4,532,538
|
|
|
•
|
net income of
$14.0 million
for the three months ended
March 31, 2015
;
|
|
•
|
share-based compensation expense of $1.2 million;
|
|
•
|
net other comprehensive loss of $0.9 million; and
|
|
•
|
the issuance of 78,510 shares of voting common stock under share-based-compensation plans.
|
|
|
Actual
|
|
For Capital Adequacy
Purposes
|
|
To Be Well Capitalized
Under
Prompt Corrective Action
Provisions
|
|||||||||||||||
|
(amounts in thousands)
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
|
As of March 31, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Common equity Tier 1 capital (to risk weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Customers Bancorp, Inc.
|
$
|
454,889
|
|
|
8.25
|
%
|
|
$
|
248,013
|
|
|
4.5
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
Customers Bank
|
$
|
496,018
|
|
|
9.05
|
%
|
|
$
|
246,741
|
|
|
4.5
|
%
|
|
$
|
356,404
|
|
|
6.5
|
%
|
|
Total capital (to risk weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Customers Bancorp, Inc.
|
$
|
587,473
|
|
|
10.66
|
%
|
|
$
|
440,913
|
|
|
8.0
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
Customers Bank
|
$
|
639,584
|
|
|
11.66
|
%
|
|
$
|
438,651
|
|
|
8.0
|
%
|
|
$
|
548,314
|
|
|
10.0
|
%
|
|
Tier 1 capital (to risk weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Customers Bancorp, Inc.
|
$
|
454,889
|
|
|
8.25
|
%
|
|
$
|
330,684
|
|
|
6.0
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
Customers Bank
|
$
|
496,018
|
|
|
9.05
|
%
|
|
$
|
328,988
|
|
|
6.0
|
%
|
|
$
|
438,651
|
|
|
8.0
|
%
|
|
Tier 1 capital (to average assets)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Customers Bancorp, Inc.
|
$
|
454,889
|
|
|
6.72
|
%
|
|
$
|
270,915
|
|
|
4.0
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
Customers Bank
|
$
|
496,018
|
|
|
7.35
|
%
|
|
$
|
269,801
|
|
|
4.0
|
%
|
|
$
|
337,251
|
|
|
5.0
|
%
|
|
As of December 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total capital (to risk weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Customers Bancorp, Inc.
|
$
|
578,644
|
|
|
11.09
|
%
|
|
$
|
417,473
|
|
|
8.0
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
Customers Bank
|
$
|
621,894
|
|
|
11.98
|
%
|
|
$
|
415,141
|
|
|
8.0
|
%
|
|
$
|
518,926
|
|
|
10.0
|
%
|
|
Tier 1 capital (to risk weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Customers Bancorp, Inc.
|
$
|
437,712
|
|
|
8.39
|
%
|
|
$
|
208,737
|
|
|
4.0
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
Customers Bank
|
$
|
480,963
|
|
|
9.27
|
%
|
|
$
|
207,570
|
|
|
4.0
|
%
|
|
$
|
311,356
|
|
|
6.0
|
%
|
|
Tier 1 capital (to average assets)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Customers Bancorp, Inc.
|
$
|
437,712
|
|
|
6.69
|
%
|
|
$
|
261,622
|
|
|
4.0
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
Customers Bank
|
$
|
480,963
|
|
|
7.39
|
%
|
|
$
|
260,462
|
|
|
4.0
|
%
|
|
$
|
325,577
|
|
|
5.0
|
%
|
|
Exhibit
No.
|
|
Description
|
|
|
|
|
|
3.1
|
|
Amended and Restated Articles of Incorporation of Customers Bancorp, incorporated by reference to Exhibit 3.1 to the Customers Bancorp’s Form 8-K filed with the SEC on April 30, 2012
|
|
|
|
|
|
3.2
|
|
Amended and Restated Bylaws of Customers Bancorp, incorporated by reference to Exhibit 3.2 to the Customers Bancorp’s Form 8-K filed with the SEC on April 30, 2012
|
|
|
|
|
|
3.3
|
|
Articles of Amendment to the Amended and Restated Articles of Incorporation of Customers Bancorp, incorporated by reference to Exhibit 3.1 to the Customers Bancorp Form 8-K filed with the SEC on July 2, 2012
|
|
|
|
|
|
4.1
|
|
Indenture, dated as of July 30, 2013, by and between Customers Bancorp, Inc., as Issuer, and Wilmington Trust, National Association, as Trustee, incorporated by reference to Exhibit 4.1 to the Customers Bancorp 8-K filed with the SEC on July 31, 2013
|
|
|
|
|
|
4.2
|
|
First Supplemental Indenture, dated as of July 30, 2013, by and between Customers Bancorp, Inc., as Issuer, and Wilmington Trust, National Association, as Trustee, incorporated by reference to Exhibit 4.2 to the Customers Bancorp 8-K filed with the SEC on July 31, 2013
|
|
|
|
|
|
4.3
|
|
6.375% Global Note in aggregate principal amount of $55,000,000, incorporated by reference to Exhibit 4.3 to the Customers Bancorp 8-K filed with the SEC on July 31, 2013
|
|
|
|
|
|
4.4
|
|
Amendment to First Supplemental Indenture, dated August 27, 2013, by and between Customers Bancorp, Inc. and Wilmington Trust Company, National Association, as trustee, incorporated by reference to Exhibit 4.1 to the Customers Bancorp 8-K filed with the SEC on August 29, 2013.
|
|
|
|
|
|
4.5
|
|
6.375% Global Note in aggregate principal amount of $8,250,000, incorporated by reference to Exhibit 4.2 to the Customers Bancorp 8-K filed with the SEC on August 29, 2013
|
|
|
|
|
|
4.6
|
|
Form of Note Subscription Agreement (including form of Subordinated Note Certificate and Senior Note Certificate), incorporated by reference to Exhibit 10.1 to the Customers Bancorp 8-K filed with the SEC on June 26, 2014
|
|
|
|
|
|
31.1
|
|
Certification of the Chief Executive Officer Pursuant to Exchange Act Rule 13a-14(a) or Rule15d-14(a)
|
|
|
|
|
|
31.2
|
|
Certification of the Chief Financial Officer Pursuant to Exchange Act Rule 13a-14(a) or Rule15d-14(a)
|
|
|
|
|
|
32.1
|
|
Certification of the Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
32.2
|
|
Certification of the Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
101
|
|
The Exhibits filed as part of this report are as follows:
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document.
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document.
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definitions Linkbase Document.
|
|
|
Customers Bancorp, Inc.
|
||
|
|
|
|
|
|
May 7, 2015
|
By:
|
|
/s/ Jay S. Sidhu
|
|
|
Name:
|
|
Jay S. Sidhu
|
|
|
Title:
|
|
Chairman and Chief Executive Officer
(Principal Executive Officer)
|
|
|
|
|
|
|
|
Customers Bancorp, Inc.
|
||
|
|
|
|
|
|
May 7, 2015
|
By:
|
|
/s/ Robert E. Wahlman
|
|
|
Name:
|
|
Robert E. Wahlman
|
|
|
Title:
|
|
Chief Financial Officer
(Principal Financial Officer)
|
|
Exhibit
No.
|
|
Description
|
|
|
|
|
|
3.1
|
|
Amended and Restated Articles of Incorporation of Customers Bancorp, incorporated by reference to Exhibit 3.1 to the Customers Bancorp’s Form 8-K filed with the SEC on April 30, 2012
|
|
|
|
|
|
3.2
|
|
Amended and Restated Bylaws of Customers Bancorp, incorporated by reference to Exhibit 3.2 to the Customers Bancorp’s Form 8-K filed with the SEC on April 30, 2012
|
|
|
|
|
|
3.3
|
|
Articles of Amendment to the Amended and Restated Articles of Incorporation of Customers Bancorp, incorporated by reference to Exhibit 3.1 to the Customers Bancorp Form 8-K filed with the SEC on July 2, 2012
|
|
|
|
|
|
4.1
|
|
Indenture, dated as of July 30, 2013, by and between Customers Bancorp, Inc., as Issuer, and Wilmington Trust, National Association, as Trustee, incorporated by reference to Exhibit 4.1 to the Customers Bancorp 8-K filed with the SEC on July 31, 2013
|
|
|
|
|
|
4.2
|
|
First Supplemental Indenture, dated as of July 30, 2013, by and between Customers Bancorp, Inc., as Issuer, and Wilmington Trust, National Association, as Trustee, incorporated by reference to Exhibit 4.2 to the Customers Bancorp 8-K filed with the SEC on July 31, 2013
|
|
|
|
|
|
4.3
|
|
6.375% Global Note in aggregate principal amount of $55,000,000, incorporated by reference to Exhibit 4.3 to the Customers Bancorp 8-K filed with the SEC on July 31, 2013
|
|
|
|
|
|
4.4
|
|
Amendment to First Supplemental Indenture, dated August 27, 2013, by and between Customers Bancorp, Inc. and Wilmington Trust Company, National Association, as trustee, incorporated by reference to Exhibit 4.1 to the Customers Bancorp 8-K filed with the SEC on August 29, 2013.
|
|
|
|
|
|
4.5
|
|
6.375% Global Note in aggregate principal amount of $8,250,000, incorporated by reference to Exhibit 4.2 to the Customers Bancorp 8-K filed with the SEC on August 29, 2013
|
|
|
|
|
|
4.6
|
|
Form of Note Subscription Agreement (including form of Subordinated Note Certificate and Senior Note Certificate), incorporated by reference to Exhibit 10.1 to the Customers Bancorp 8-K filed with the SEC on June 26, 2014
|
|
|
|
|
|
31.1
|
|
Certification of the Chief Executive Officer Pursuant to Exchange Act Rule 13a-14(a) or Rule15d-14(a)
|
|
|
|
|
|
31.2
|
|
Certification of the Chief Financial Officer Pursuant to Exchange Act Rule 13a-14(a) or Rule15d-14(a)
|
|
|
|
|
|
32.1
|
|
Certification of the Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
32.2
|
|
Certification of the Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
101
|
|
The Exhibits filed as part of this report are as follows:
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document.
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document.
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definitions Linkbase Document.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|