These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
¨
|
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
|
|
|
|
Pennsylvania
|
|
27-2290659
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(IRS Employer
Identification No.)
|
|
|
|
Large accelerated filer
|
|
x
|
|
Accelerated filer
|
|
¨
|
|
|
|
|
|
|
||
|
Non-accelerated filer
|
|
o
|
|
Smaller Reporting Company
|
|
¨
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Emerging Growth Company
|
|
¨
|
|
|
|
|
|
|
|
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
|
|
¨
|
||||
|
|
|
|
|
|
|
|
|
|
|
Item 1.
|
||
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
Item 3.
|
||
|
|
|
|
|
Item 4.
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
Item 1.
|
||
|
|
|
|
|
Item 1A.
|
||
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
Item 3.
|
||
|
|
|
|
|
Item 4.
|
||
|
|
|
|
|
Item 5.
|
||
|
|
|
|
|
Item 6.
|
||
|
|
|
|
|
|
|
|
|
Ex-31.1
|
|
|
|
|
|
|
|
Ex-31.2
|
|
|
|
|
|
|
|
Ex-32.1
|
|
|
|
|
|
|
|
Ex-32.2
|
|
|
|
|
|
|
|
Ex-101
|
|
|
|
|
September 30,
2018 |
|
December 31,
2017 |
||||
|
ASSETS
|
|
|
(As Restated)
|
||||
|
Cash and due from banks
|
$
|
12,943
|
|
|
$
|
20,388
|
|
|
Interest-earning deposits
|
653,091
|
|
|
125,935
|
|
||
|
Cash and cash equivalents
|
666,034
|
|
|
146,323
|
|
||
|
Investment securities, at fair value
|
668,851
|
|
|
471,371
|
|
||
|
Loans held for sale (includes $1,383 and $1,886, respectively, at fair value)
|
1,383
|
|
|
146,077
|
|
||
|
Loans receivable, mortgage warehouse, at fair value
|
1,516,327
|
|
|
1,793,408
|
|
||
|
Loans receivable
|
7,239,950
|
|
|
6,768,258
|
|
||
|
Allowance for loan losses
|
(40,741
|
)
|
|
(38,015
|
)
|
||
|
Total loans receivable, net of allowance for loan losses
|
8,715,536
|
|
|
8,523,651
|
|
||
|
FHLB, Federal Reserve Bank, and other restricted stock
|
74,206
|
|
|
105,918
|
|
||
|
Accrued interest receivable
|
32,986
|
|
|
27,021
|
|
||
|
Bank premises and equipment, net
|
11,300
|
|
|
11,955
|
|
||
|
Bank-owned life insurance
|
263,117
|
|
|
257,720
|
|
||
|
Other real estate owned
|
1,450
|
|
|
1,726
|
|
||
|
Goodwill and other intangibles
|
16,825
|
|
|
16,295
|
|
||
|
Other assets
|
165,416
|
|
|
131,498
|
|
||
|
Total assets
|
$
|
10,617,104
|
|
|
$
|
9,839,555
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
||||
|
Liabilities:
|
|
|
|
||||
|
Deposits:
|
|
|
|
||||
|
Demand, non-interest bearing
|
$
|
1,338,167
|
|
|
$
|
1,052,115
|
|
|
Interest-bearing
|
7,175,547
|
|
|
5,748,027
|
|
||
|
Total deposits
|
8,513,714
|
|
|
6,800,142
|
|
||
|
Federal funds purchased
|
—
|
|
|
155,000
|
|
||
|
FHLB advances
|
835,000
|
|
|
1,611,860
|
|
||
|
Other borrowings
|
123,779
|
|
|
186,497
|
|
||
|
Subordinated debt
|
108,953
|
|
|
108,880
|
|
||
|
Accrued interest payable and other liabilities
|
80,846
|
|
|
56,212
|
|
||
|
Total liabilities
|
9,662,292
|
|
|
8,918,591
|
|
||
|
Shareholders’ equity:
|
|
|
|
||||
|
Preferred stock, par value $1.00 per share; liquidation preference $25.00 per share; 100,000,000 shares authorized, 9,000,000 shares issued and outstanding as of September 30, 2018 and December 31, 2017
|
217,471
|
|
|
217,471
|
|
||
|
Common stock, par value $1.00 per share; 200,000,000 shares authorized; 32,217,600 and 31,912,763 shares issued as of September 30, 2018 and December 31, 2017; 31,687,340 and 31,382,503 shares outstanding as of September 30, 2018 and December 31, 2017
|
32,218
|
|
|
31,913
|
|
||
|
Additional paid in capital
|
431,205
|
|
|
422,096
|
|
||
|
Retained earnings
|
302,404
|
|
|
258,076
|
|
||
|
Accumulated other comprehensive loss, net
|
(20,253
|
)
|
|
(359
|
)
|
||
|
Treasury stock, at cost (530,260 shares as of September 30, 2018 and December 31, 2017)
|
(8,233
|
)
|
|
(8,233
|
)
|
||
|
Total shareholders’ equity
|
954,812
|
|
|
920,964
|
|
||
|
Total liabilities and shareholders’ equity
|
$
|
10,617,104
|
|
|
$
|
9,839,555
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Interest income:
|
|
|
|
|
|
|
|
||||||||
|
Loans
|
$
|
97,815
|
|
|
$
|
88,740
|
|
|
$
|
278,986
|
|
|
$
|
248,708
|
|
|
Investment securities
|
8,495
|
|
|
7,307
|
|
|
26,932
|
|
|
21,017
|
|
||||
|
Other
|
3,735
|
|
|
2,238
|
|
|
8,731
|
|
|
5,507
|
|
||||
|
Total interest income
|
110,045
|
|
|
98,285
|
|
|
314,649
|
|
|
275,232
|
|
||||
|
Interest expense:
|
|
|
|
|
|
|
|
||||||||
|
Deposits
|
32,804
|
|
|
18,381
|
|
|
76,779
|
|
|
48,934
|
|
||||
|
Other borrowings
|
2,431
|
|
|
3,168
|
|
|
9,082
|
|
|
6,767
|
|
||||
|
FHLB advances
|
9,125
|
|
|
7,032
|
|
|
27,381
|
|
|
15,433
|
|
||||
|
Subordinated debt
|
1,684
|
|
|
1,685
|
|
|
5,053
|
|
|
5,055
|
|
||||
|
Total interest expense
|
46,044
|
|
|
30,266
|
|
|
118,295
|
|
|
76,189
|
|
||||
|
Net interest income
|
64,001
|
|
|
68,019
|
|
|
196,354
|
|
|
199,043
|
|
||||
|
Provision for loan losses
|
2,924
|
|
|
2,352
|
|
|
4,257
|
|
|
5,937
|
|
||||
|
Net interest income after provision for loan losses
|
61,077
|
|
|
65,667
|
|
|
192,097
|
|
|
193,106
|
|
||||
|
Non-interest income:
|
|
|
|
|
|
|
|
||||||||
|
Interchange and card revenue
|
7,084
|
|
|
9,570
|
|
|
23,127
|
|
|
31,729
|
|
||||
|
Deposit fees
|
2,002
|
|
|
2,659
|
|
|
5,726
|
|
|
7,918
|
|
||||
|
Bank-owned life insurance
|
1,869
|
|
|
1,672
|
|
|
5,769
|
|
|
5,297
|
|
||||
|
Mortgage warehouse transactional fees
|
1,809
|
|
|
2,396
|
|
|
5,663
|
|
|
7,139
|
|
||||
|
Gain on sale of SBA and other loans
|
1,096
|
|
|
1,144
|
|
|
3,404
|
|
|
3,045
|
|
||||
|
Mortgage banking income
|
207
|
|
|
257
|
|
|
532
|
|
|
703
|
|
||||
|
Impairment loss on investment securities
|
—
|
|
|
(8,349
|
)
|
|
—
|
|
|
(12,934
|
)
|
||||
|
(Loss) gain on sale of investment securities
|
(18,659
|
)
|
|
5,349
|
|
|
(18,659
|
)
|
|
8,532
|
|
||||
|
Other
|
6,676
|
|
|
3,328
|
|
|
13,558
|
|
|
7,741
|
|
||||
|
Total non-interest income
|
2,084
|
|
|
18,026
|
|
|
39,120
|
|
|
59,170
|
|
||||
|
Non-interest expense:
|
|
|
|
|
|
|
|
||||||||
|
Salaries and employee benefits
|
25,462
|
|
|
24,807
|
|
|
78,135
|
|
|
69,569
|
|
||||
|
Technology, communication, and bank operations
|
11,657
|
|
|
14,401
|
|
|
32,923
|
|
|
33,227
|
|
||||
|
Professional services
|
4,743
|
|
|
7,403
|
|
|
14,563
|
|
|
21,142
|
|
||||
|
Merger and acquisition related expenses
|
2,945
|
|
|
—
|
|
|
3,920
|
|
|
—
|
|
||||
|
Occupancy
|
2,901
|
|
|
2,857
|
|
|
8,876
|
|
|
8,228
|
|
||||
|
FDIC assessments, non-income taxes, and regulatory fees
|
2,415
|
|
|
2,475
|
|
|
6,750
|
|
|
6,615
|
|
||||
|
Provision for operating losses
|
1,171
|
|
|
1,509
|
|
|
3,930
|
|
|
4,901
|
|
||||
|
Advertising and promotion
|
820
|
|
|
404
|
|
|
1,529
|
|
|
1,108
|
|
||||
|
Loan workout
|
516
|
|
|
915
|
|
|
1,823
|
|
|
1,844
|
|
||||
|
Other real estate owned expenses
|
66
|
|
|
445
|
|
|
164
|
|
|
550
|
|
||||
|
Other
|
4,408
|
|
|
5,824
|
|
|
10,521
|
|
|
13,634
|
|
||||
|
Total non-interest expense
|
57,104
|
|
|
61,040
|
|
|
163,134
|
|
|
160,818
|
|
||||
|
Income before income tax expense
|
6,057
|
|
|
22,653
|
|
|
68,083
|
|
|
91,458
|
|
||||
|
Income tax expense
|
28
|
|
|
14,899
|
|
|
14,250
|
|
|
34,236
|
|
||||
|
Net income
|
6,029
|
|
|
7,754
|
|
|
53,833
|
|
|
57,222
|
|
||||
|
Preferred stock dividends
|
3,615
|
|
|
3,615
|
|
|
10,844
|
|
|
10,844
|
|
||||
|
Net income available to common shareholders
|
$
|
2,414
|
|
|
$
|
4,139
|
|
|
$
|
42,989
|
|
|
$
|
46,378
|
|
|
Basic earnings per common share
|
$
|
0.08
|
|
|
$
|
0.13
|
|
|
$
|
1.36
|
|
|
$
|
1.52
|
|
|
Diluted earnings per common share
|
$
|
0.07
|
|
|
$
|
0.13
|
|
|
$
|
1.33
|
|
|
$
|
1.42
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Net income
|
$
|
6,029
|
|
|
$
|
7,754
|
|
|
$
|
53,833
|
|
|
$
|
57,222
|
|
|
Unrealized (losses) gains on available-for-sale debt securities:
|
|
|
|
|
|
|
|
||||||||
|
Unrealized (losses) gains arising during the period
|
(1,629
|
)
|
|
(3,570
|
)
|
|
(47,917
|
)
|
|
15,192
|
|
||||
|
Income tax effect
|
423
|
|
|
1,393
|
|
|
12,458
|
|
|
(5,924
|
)
|
||||
|
Reclassification adjustments for losses (gains) on securities included in net income
|
18,659
|
|
|
(5,349
|
)
|
|
18,659
|
|
|
(8,532
|
)
|
||||
|
Income tax effect
|
(4,851
|
)
|
|
2,086
|
|
|
(4,851
|
)
|
|
3,327
|
|
||||
|
Net unrealized gains (losses) on available-for-sale debt securities
|
12,602
|
|
|
(5,440
|
)
|
|
(21,651
|
)
|
|
4,063
|
|
||||
|
Unrealized gains on cash flow hedges:
|
|
|
|
|
|
|
|
||||||||
|
Unrealized gains (losses) arising during the period
|
4,062
|
|
|
171
|
|
|
6,830
|
|
|
(189
|
)
|
||||
|
Income tax effect
|
(1,056
|
)
|
|
(67
|
)
|
|
(1,775
|
)
|
|
74
|
|
||||
|
Reclassification adjustment for (gains) losses included in net income
|
(2,519
|
)
|
|
572
|
|
|
(2,647
|
)
|
|
2,166
|
|
||||
|
Income tax effect
|
655
|
|
|
(223
|
)
|
|
688
|
|
|
(845
|
)
|
||||
|
Net unrealized gains on cash flow hedges
|
1,142
|
|
|
453
|
|
|
3,096
|
|
|
1,206
|
|
||||
|
Other comprehensive income (loss), net of income tax effect
|
13,744
|
|
|
(4,987
|
)
|
|
(18,555
|
)
|
|
5,269
|
|
||||
|
Comprehensive income
|
$
|
19,773
|
|
|
$
|
2,767
|
|
|
$
|
35,278
|
|
|
$
|
62,491
|
|
|
|
Three Months Ended September 30, 2018
|
||||||||||||||||||||||||||||||||
|
|
Preferred Stock
|
|
Common Stock
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
Shares of
Preferred Stock Outstanding |
|
Preferred
Stock |
|
Shares of
Common Stock Outstanding |
|
Common
Stock |
|
Additional
Paid in Capital |
|
Retained
Earnings |
|
Accumulated
Other Comprehensive Loss |
|
Treasury
Stock |
|
Total
|
||||||||||||||||
|
Balance, June 30, 2018
|
9,000,000
|
|
|
$
|
217,471
|
|
|
31,669,643
|
|
|
$
|
32,200
|
|
|
$
|
428,796
|
|
|
$
|
299,990
|
|
|
$
|
(33,997
|
)
|
|
$
|
(8,233
|
)
|
|
$
|
936,227
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,029
|
|
|
—
|
|
|
—
|
|
|
6,029
|
|
|||||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,744
|
|
|
—
|
|
|
13,744
|
|
|||||||
|
Preferred stock dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,615
|
)
|
|
—
|
|
|
—
|
|
|
(3,615
|
)
|
|||||||
|
Share-based compensation expense
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,980
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,980
|
|
|||||||
|
Issuance of common stock under share-based compensation arrangements
|
—
|
|
|
—
|
|
|
17,697
|
|
|
18
|
|
|
429
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
447
|
|
|||||||
|
Balance, September 30,
2018
|
9,000,000
|
|
|
$
|
217,471
|
|
|
31,687,340
|
|
|
$
|
32,218
|
|
|
$
|
431,205
|
|
|
$
|
302,404
|
|
|
$
|
(20,253
|
)
|
|
$
|
(8,233
|
)
|
|
$
|
954,812
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
Three Months Ended September 30, 2017
|
||||||||||||||||||||||||||||||||
|
|
Preferred Stock
|
|
Common Stock
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
Shares of
Preferred
Stock
Outstanding
|
|
Preferred Stock
|
|
Shares of
Common
Stock
Outstanding
|
|
Common
Stock
|
|
Additional
Paid in
Capital
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Income
|
|
Treasury
Stock
|
|
Total
|
||||||||||||||||
|
Balance, June 30, 2017
|
9,000,000
|
|
|
$
|
217,471
|
|
|
30,730,784
|
|
|
$
|
31,261
|
|
|
$
|
428,488
|
|
|
$
|
235,938
|
|
|
$
|
5,364
|
|
|
$
|
(8,233
|
)
|
|
$
|
910,289
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,754
|
|
|
—
|
|
|
—
|
|
|
7,754
|
|
|||||||
|
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,987
|
)
|
|
—
|
|
|
(4,987
|
)
|
|||||||
|
Preferred stock dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,615
|
)
|
|
—
|
|
|
—
|
|
|
(3,615
|
)
|
|||||||
|
Share-based compensation expense
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,602
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,602
|
|
|||||||
|
Exercise of warrants
|
—
|
|
|
—
|
|
|
6,413
|
|
|
6
|
|
|
131
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
137
|
|
|||||||
|
Issuance of common stock under share-based compensation arrangements
|
—
|
|
|
—
|
|
|
50,435
|
|
|
51
|
|
|
(588
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(538
|
)
|
|||||||
|
Balance, September 30,
2017
|
9,000,000
|
|
|
$
|
217,471
|
|
|
30,787,632
|
|
|
$
|
31,318
|
|
|
$
|
429,633
|
|
|
$
|
240,076
|
|
|
$
|
377
|
|
|
$
|
(8,233
|
)
|
|
$
|
910,642
|
|
|
|
Nine Months Ended September 30, 2018
|
||||||||||||||||||||||||||||||||
|
|
Preferred Stock
|
|
Common Stock
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
Shares of
Preferred Stock Outstanding |
|
Preferred
Stock |
|
Shares of
Common Stock Outstanding |
|
Common
Stock |
|
Additional
Paid in Capital |
|
Retained
Earnings |
|
Accumulated
Other Comprehensive Loss |
|
Treasury
Stock |
|
Total
|
||||||||||||||||
|
Balance, December 31, 2017
|
9,000,000
|
|
|
$
|
217,471
|
|
|
31,382,503
|
|
|
$
|
31,913
|
|
|
$
|
422,096
|
|
|
$
|
258,076
|
|
|
$
|
(359
|
)
|
|
$
|
(8,233
|
)
|
|
$
|
920,964
|
|
|
Reclassification of the income tax effects of the Tax Cuts and Jobs Act from accumulated other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
298
|
|
|
(298
|
)
|
|
—
|
|
|
—
|
|
|||||||
|
Reclassification of net unrealized gains on equity securities from accumulated other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,041
|
|
|
(1,041
|
)
|
|
—
|
|
|
—
|
|
|||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
53,833
|
|
|
—
|
|
|
—
|
|
|
53,833
|
|
|||||||
|
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(18,555
|
)
|
|
—
|
|
|
(18,555
|
)
|
|||||||
|
Preferred stock dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,844
|
)
|
|
—
|
|
|
—
|
|
|
(10,844
|
)
|
|||||||
|
Share-based compensation expense
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,641
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,641
|
|
|||||||
|
Exercise of warrants
|
—
|
|
|
—
|
|
|
5,242
|
|
|
5
|
|
|
107
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
112
|
|
|||||||
|
Issuance of common stock under share-based compensation arrangements
|
—
|
|
|
—
|
|
|
299,595
|
|
|
300
|
|
|
3,361
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,661
|
|
|||||||
|
Balance, September 30,
2018
|
9,000,000
|
|
|
$
|
217,471
|
|
|
31,687,340
|
|
|
$
|
32,218
|
|
|
$
|
431,205
|
|
|
$
|
302,404
|
|
|
$
|
(20,253
|
)
|
|
$
|
(8,233
|
)
|
|
$
|
954,812
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
Nine Months Ended September 30, 2017
|
||||||||||||||||||||||||||||||||
|
|
Preferred Stock
|
|
Common Stock
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
Shares of
Preferred
Stock
Outstanding
|
|
Preferred Stock
|
|
Shares of
Common
Stock
Outstanding
|
|
Common
Stock
|
|
Additional
Paid in
Capital
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Income/(Loss)
|
|
Treasury
Stock
|
|
Total
|
||||||||||||||||
|
Balance, December 31, 2016
|
9,000,000
|
|
|
$
|
217,471
|
|
|
30,289,917
|
|
|
$
|
30,820
|
|
|
$
|
427,008
|
|
|
$
|
193,698
|
|
|
$
|
(4,892
|
)
|
|
$
|
(8,233
|
)
|
|
$
|
855,872
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
57,222
|
|
|
—
|
|
|
—
|
|
|
57,222
|
|
|||||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,269
|
|
|
—
|
|
|
5,269
|
|
|||||||
|
Preferred stock dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,844
|
)
|
|
—
|
|
|
|
|
(10,844
|
)
|
||||||||
|
Share-based compensation expense
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,536
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,536
|
|
|||||||
|
Exercise of warrants
|
—
|
|
|
—
|
|
|
50,387
|
|
|
50
|
|
|
507
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
557
|
|
|||||||
|
Issuance of common stock under share-based compensation arrangements
|
—
|
|
|
—
|
|
|
447,328
|
|
|
448
|
|
|
(2,418
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,970
|
)
|
|||||||
|
Balance, September 30,
2017
|
9,000,000
|
|
|
$
|
217,471
|
|
|
30,787,632
|
|
|
$
|
31,318
|
|
|
$
|
429,633
|
|
|
$
|
240,076
|
|
|
$
|
377
|
|
|
$
|
(8,233
|
)
|
|
$
|
910,642
|
|
|
|
Nine Months Ended
September 30, |
||||||
|
|
2018
|
|
2017
|
||||
|
Cash Flows from Operating Activities
|
|
|
(As Restated)
|
||||
|
Net income
|
$
|
53,833
|
|
|
$
|
57,222
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Provision for loan losses
|
4,257
|
|
|
5,937
|
|
||
|
Depreciation and amortization
|
10,235
|
|
|
7,476
|
|
||
|
Share-based compensation expense
|
6,595
|
|
|
5,377
|
|
||
|
Deferred taxes
|
6,238
|
|
|
286
|
|
||
|
Net amortization of investment securities premiums and discounts
|
1,204
|
|
|
520
|
|
||
|
Unrealized loss recognized on equity securities
|
1,533
|
|
|
—
|
|
||
|
Loss (gain) on sale of investment securities
|
18,659
|
|
|
(8,532
|
)
|
||
|
Impairment loss on investment securities
|
—
|
|
|
12,934
|
|
||
|
Gain on sale of SBA and other loans
|
(3,880
|
)
|
|
(3,553
|
)
|
||
|
Origination of loans held for sale
|
(22,978
|
)
|
|
(32,343
|
)
|
||
|
Proceeds from the sale of loans held for sale
|
23,936
|
|
|
31,718
|
|
||
|
Amortization of fair value discounts and premiums
|
164
|
|
|
93
|
|
||
|
Net (gain) loss on sales of other real estate owned
|
(35
|
)
|
|
154
|
|
||
|
Valuation and other adjustments to other real estate owned
|
124
|
|
|
298
|
|
||
|
Earnings on investment in bank-owned life insurance
|
(5,769
|
)
|
|
(5,297
|
)
|
||
|
Increase in accrued interest receivable and other assets
|
(21,525
|
)
|
|
(27,862
|
)
|
||
|
Increase (decrease) in accrued interest payable and other liabilities
|
25,774
|
|
|
(14,106
|
)
|
||
|
Net Cash Provided By Operating Activities
|
98,365
|
|
|
30,322
|
|
||
|
Cash Flows from Investing Activities
|
|
|
|
||||
|
Proceeds from maturities, calls and principal repayments of securities available for sale
|
38,926
|
|
|
36,461
|
|
||
|
Proceeds from sales of investment securities available for sale
|
476,182
|
|
|
670,522
|
|
||
|
Purchases of investment securities available for sale
|
(763,242
|
)
|
|
(796,594
|
)
|
||
|
Origination of mortgage warehouse loans
|
(21,739,744
|
)
|
|
(22,738,383
|
)
|
||
|
Proceeds from repayments of mortgage warehouse loans
|
22,016,825
|
|
|
22,893,950
|
|
||
|
Net increase in loans, excluding mortgage warehouse loans
|
(20,476
|
)
|
|
(921,049
|
)
|
||
|
Proceeds from sales of loans
|
42,211
|
|
|
124,703
|
|
||
|
Purchase of loans
|
(347,740
|
)
|
|
(262,641
|
)
|
||
|
Purchases of bank-owned life insurance
|
—
|
|
|
(90,000
|
)
|
||
|
Proceeds from bank-owned life insurance
|
529
|
|
|
1,418
|
|
||
|
Net proceeds from (purchases of) FHLB, Federal Reserve Bank, and other restricted stock
|
31,712
|
|
|
(30,203
|
)
|
||
|
Purchases of bank premises and equipment
|
(1,344
|
)
|
|
(1,725
|
)
|
||
|
Proceeds from sales of other real estate owned
|
421
|
|
|
1,680
|
|
||
|
Purchase of university relationship intangible asset
|
(1,502
|
)
|
|
—
|
|
||
|
Purchase of leased assets under operating leases
|
(21,849
|
)
|
|
—
|
|
||
|
Net Cash Used In Investing Activities
|
(289,091
|
)
|
|
(1,111,861
|
)
|
||
|
Cash Flows from Financing Activities
|
|
|
|
||||
|
Net increase in deposits
|
1,713,572
|
|
|
293,301
|
|
||
|
Net (decrease) increase in short-term borrowed funds from the FHLB
|
(776,860
|
)
|
|
593,543
|
|
||
|
Net (decrease) increase in federal funds purchased
|
(155,000
|
)
|
|
64,000
|
|
||
|
(Repayments of) proceeds from issuance of long-term debt
|
(63,250
|
)
|
|
98,564
|
|
||
|
Preferred stock dividends paid
|
(10,844
|
)
|
|
(10,844
|
)
|
||
|
Exercise of warrants
|
112
|
|
|
557
|
|
||
|
Payments of employee taxes withheld from share-based awards
|
(711
|
)
|
|
(4,923
|
)
|
||
|
Proceeds from issuance of common stock
|
3,418
|
|
|
2,112
|
|
||
|
Net Cash Provided By Financing Activities
|
710,437
|
|
|
1,036,310
|
|
||
|
Net Increase (Decrease) in Cash and Cash Equivalents
|
519,711
|
|
|
(45,229
|
)
|
||
|
Cash and Cash Equivalents – Beginning
|
146,323
|
|
|
264,709
|
|
||
|
Cash and Cash Equivalents – Ending
|
$
|
666,034
|
|
|
$
|
219,480
|
|
|
|
|
|
|
||||
|
|
|
|
|
||||
|
|
|
|
|
||||
|
|
|
|
|
||||
|
|
|
|
|
||||
|
|
|
|
|
||||
|
|
|
|
|
||||
|
|
|
|
|
||||
|
|
(continued)
|
|
|
|
|||
|
|
|
|
|
||||
|
Supplementary Cash Flows Information:
|
|
|
|
||||
|
Interest paid
|
$
|
114,973
|
|
|
$
|
70,706
|
|
|
Income taxes paid
|
4,156
|
|
|
31,545
|
|
||
|
Non-cash items:
|
|
|
|
||||
|
Transfer of loans to other real estate owned
|
$
|
234
|
|
|
$
|
83
|
|
|
Transfer of loans held for investment to held for sale
|
—
|
|
|
150,638
|
|
||
|
Transfer of loans held for sale to held for investment
|
129,691
|
|
|
—
|
|
||
|
|
|
December 31, 2017
|
||||||||||
|
Consolidated Balance Sheet
|
|
As Previously Reported
|
|
Adjustments
|
|
As Restated
|
||||||
|
(amounts in thousands)
|
|
|
|
|
|
|
||||||
|
Loans held for sale
|
|
$
|
1,939,485
|
|
|
$
|
(1,793,408
|
)
|
|
$
|
146,077
|
|
|
Loans receivable, mortgage warehouse, at fair value
|
|
—
|
|
|
1,793,408
|
|
|
1,793,408
|
|
|||
|
Total loans receivable, net of allowance for loan losses
|
|
6,730,243
|
|
|
1,793,408
|
|
|
8,523,651
|
|
|||
|
|
|
For the Nine Months Ended September 30, 2017
|
||||||||||
|
Consolidated Statements of Cash Flows
|
|
As Previously Reported
|
|
Adjustments
|
|
As Restated
|
||||||
|
(amounts in thousands)
|
|
|
|
|
|
|
||||||
|
Origination of loans held for sale
|
|
$
|
(22,770,726
|
)
|
|
$
|
22,738,383
|
|
|
$
|
(32,343
|
)
|
|
Proceeds from the sale of loans held for sale
|
|
22,925,668
|
|
|
(22,893,950
|
)
|
|
31,718
|
|
|||
|
Net cash provided by operating activities
|
|
185,889
|
|
|
(155,567
|
)
|
|
30,322
|
|
|||
|
Origination of mortgage warehouse loans
|
|
—
|
|
|
(22,738,383
|
)
|
|
(22,738,383
|
)
|
|||
|
Proceeds from repayments of mortgage warehouse loans
|
|
—
|
|
|
22,893,950
|
|
|
22,893,950
|
|
|||
|
Net cash used in investing activities
|
|
(1,267,428
|
)
|
|
155,567
|
|
|
(1,111,861
|
)
|
|||
|
Standard
|
|
Summary of guidance
|
|
Effects on Financial Statements
|
|
ASU 2018-13,
Fair Value (Topic 820): Changes to the Disclosure Requirements for Fair Value Measurement
Issued August 2018
|
|
Eliminates disclosure requirements for the amount of and reasons for transfers between Level 1 and Level 2 of the fair value hierarchy, the policy for timing of transfers between levels, and the valuation processes for Level 3 fair value measurements.
Clarifies that the measurement uncertainty disclosure is to communicate information about the uncertainty in measurement as of the reporting date.
Expands disclosures to include unrealized gains and losses for the period included in other comprehensive income for recurring Level 3 fair value measurements held at the end of the reporting period and the range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements.
Certain amendments are applied prospectively and retrospectively.
Effective for fiscal year beginning after December 15, 2019 and interim periods within those fiscal years. Early adoption permitted.
|
|
Customers early adopted on September 30, 2018.
The adoption did not have a significant impact on Customers' financial condition, results of operations and consolidated financial statements.
|
|
|
|
|
|
|
|
ASU 2018-03,
Technical Corrections and Improvements to Financial Instruments-Overall (Subtopic 825-10)
Issued February 2018
|
|
Clarifies certain aspects of the guidance issued in ASU 2016-01 including: the ability to irrevocably elect to change the measurement approach for equity securities measured using the practical expedient (at cost plus or minus observable transactions less impairment) to a fair value method in accordance with ASC 820, Fair Value Measurement.
Provides clarification that if an observable transaction occurs for such securities, the adjustment is as of the observable transaction date.
Effective July 1, 2018 on a prospective basis with early adoption permitted.
|
|
Customers adopted on July 1, 2018 on a prospective basis.
The adoption did not have a significant impact on Customers' financial condition, results of operations and consolidated financial statements as Customers currently does not have any significant equity securities without readily determinable fair values.
|
|
|
|
|
|
|
|
ASU 2018-02,
Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income/(Loss) ("AOCI")
Issued February 2018
|
|
Allows for reclassification from AOCI to retained earnings for stranded tax effects resulting from the 2017 Tax Cut and Jobs Act.
Requires an entity to disclose whether it has elected to reclassify stranded tax effects from AOCI to retained earnings and its policy for releasing income tax effects from AOCI.
Effective for fiscal years beginning after December 15, 2018 and interim periods within those fiscal years. Early adoption is permitted.
|
|
Customers early adopted on January 1, 2018.
The adoption resulted in the reclassification of $0.3 million in stranded tax effects in Customers' AOCI related to net unrealized losses on its available-for-sale debt securities and cash flow hedges.
The adoption did not have a significant impact on Customers' financial condition, results of operations and consolidated financial statements.
|
|
|
|
|
|
|
|
Standard
|
|
Summary of guidance
|
|
Effects on Financial Statements
|
|
ASU 2017-12,
Targeted Improvements to Accounting for Hedging Activities
Issued August 2017
|
|
Aligns the entity's risk management activities and financial reporting for hedging relationships.
Amends the existing hedge accounting model and expands an entity's ability to hedge nonfinancial and financial risk components and reduce complexity in fair value hedges of interest-rate risk. Eliminates the requirement to separately measure and report hedge ineffectiveness and generally requires the entire change in the fair value of a hedging instrument to be presented in the same income statement line item as the hedge item. Changes certain documentation and assessment requirements and modifies the accounting for components excluded from the assessment of hedge effectiveness. Effective for fiscal years beginning after December 15, 2018. Early adoption is permitted.
In October 2018, the FASB issued ASU 2018-16 “Derivatives and Hedging (Topic 815): Inclusion of the Secured Overnight Financing Rate ("SOFR") Overnight Index Swap ("OIS") Rate as a Benchmark Interest Rate for Hedge Accounting Purposes," which permits the OIS rate based on SOFR as a U.S. benchmark interest rate for hedge accounting purposes.
|
|
Customers early adopted on January 1, 2018.
With the early adoption, Customers is able to pursue additional hedging strategies including the ability to apply fair value hedge accounting to a specified pool of assets by excluding the portion of the hedged items related to prepayments, defaults and other events.
These additional hedging strategies will allow Customers to better align the accounting and financial reporting of its hedging activities with the economic objectives thereby reducing the earnings volatility resulting from these hedging activities.
The adoption did not have a significant impact on Customers' financial condition, results of operations and consolidated financial statements. Customers has updated its disclosures in NOTE 10 - DERIVATIVES INSTRUMENTS AND HEDGING ACTIVITIES as a result of early adopting this ASU.
|
|
|
|
|
|
|
|
ASU 2017-09,
Compensation - Stock Compensation: Scope of Modification Accounting
Issued May 2017
|
|
Clarifies when to account for a change to the terms or conditions of a share-based-payment award as a modification in ASC 718.
Provides that modification accounting is only required if the fair value, vesting conditions, or the classification of the award as equity or a liability changes as a result of the change in terms or conditions.
Effective January 1, 2018 on a prospective basis for awards modified on or after the adoption date.
|
|
Customers adopted on January 1, 2018.
The adoption did not have a significant impact on Customers' financial condition, results of operations and consolidated financial statements.
|
|
|
|
|
|
|
|
ASU 2017-05,
Clarifying the Scope of Asset Derecognition Guidance and Accounting for Partial Sales of Nonfinancial Assets
Issued February 2017
|
|
Clarifies the scope and application of the accounting guidance on the sale of nonfinancial assets to non-customers, including partial sales.
Clarifies that if substantially all of the fair value of the assets that are promised to the counterparty in a contract is concentrated in nonfinancial assets, then all of the financial assets promised to the counterparty are in substance nonfinancial assets within the scope of Subtopic 610-20.
Effective January 1, 2018 on a prospective basis.
|
|
Customers adopted on January 1, 2018.
The adoption did not have a significant impact on Customers' financial condition, results of operations and consolidated financial statements.
|
|
|
|
|
|
|
|
ASU 2017-01,
Clarifying the Definition of a Business
Issued January 2017
|
|
Narrows the definition of a business and clarifies that to be considered a business, the fair value of gross assets acquired (or disposed of) should not be concentrated in a single identifiable asset or a group of similar identifiable assets.
Also clarifies that in order to be considered a business, an acquisition would have to include an input and a substantive process that together will significantly contribute to the ability to create an output.
Effective January 1, 2018 on a prospective basis.
|
|
Customers adopted on January 1, 2018.
The adoption did not have a significant impact on Customers' financial condition, results of operations and consolidated financial statements.
|
|
|
|
|
|
|
|
ASU 2016-18,
Statement of Cash Flows: Restricted Cash
Issued November 2016
|
|
Requires inclusion of restricted cash in cash and cash equivalents when reconciling the beginning-of-period total amounts shown on the statement of cash flows.
Effective January 1, 2018 and requires retrospective application to all periods presented.
|
|
Customers adopted on January 1, 2018.
The adoption did not result in any significant impact on Customers' financial condition, results of operations and consolidated financial statements, including its consolidated statement of cash flows, and therefore did not result in a retrospective application.
|
|
|
|
|
|
|
|
Standard
|
|
Summary of guidance
|
|
Effects on Financial Statements
|
|
ASU 2016-16,
Income Taxes (Topic 740): Intra-Entity Transfers of Assets Other Than Inventory
Issued October 2016
|
|
Requires an entity to recognize the income tax consequences of an intra-entity transfer of an asset other than inventory when the transfer occurs.
Eliminates the current exception for all intra-entity transfers of an asset other than inventory that requires deferral of the tax effects until the asset is sold to a third party or otherwise recovered through use.
Effective January 1, 2018 on a modified retrospective basis.
|
|
Customers adopted on January 1, 2018.
The adoption of the ASU did not have a significant impact on Customers' financial condition, results of operations and consolidated financial statements.
|
|
|
|
|
|
|
|
ASU 2016-15,
Statement of Cash Flow: Classification of Certain Cash Receipts and Cash Payments
Issued August 2016
|
|
Aims to reduce the existing diversity in practice with regards to the classification of the following specific items in the statement of cash flows:
1.
Cash payments for debt prepayment or debt extinguishment costs should be classified as a financing activity.
2.
Cash paid by an acquirer soon after a business combination for the settlement of a contingent consideration liability recognized at the acquisition date will be classified in investing activities.
3.
Cash proceeds received from the settlement of insurance claims will be classified on the basis of the related insurance coverage (i.e., the nature of the loss).
4.
Cash proceeds received from the settlement of bank-owned life insurance policies will be classified as cash inflows from investing activities.
5.
A transferor's beneficial interest obtained in a securitization of financial assets will be disclosed as a non-cash activity, and cash received from beneficial interests will be classified in investing activities.
Effective January 1, 2018 and requires retrospective application to all periods presented.
|
|
Customers adopted on January 1, 2018.
The adoption did not result in any significant impact on Customers' financial condition, results of operations and consolidated financial statements, including its consolidated statement of cash flows, and therefore it did not result in a retrospective application.
|
|
|
|
|
|
|
|
ASU 2016-04,
Liabilities - Extinguishment of Liabilities: Recognition of Breakage for Certain Prepaid Stored-Value Products
Issued March 2016
|
|
Requires issuers of prepaid stored-value products (such as gift cards, telecommunication cards, and traveler's checks), to derecognize the financial liability related to those products for breakage. Breakage is the value of prepaid stored-value products that is not redeemed by consumers for goods, services or cash.
The amendments in this ASU provide a narrow scope exception to the guidance in Subtopic 405-20 to require that breakage be accounted for consistent with the breakage guidance in Topic 606. Effective January 1, 2018 on a modified retrospective basis. |
|
Customers adopted on January 1, 2018.
The adoption of this ASU did not have a significant impact on Customers' financial condition, results of operations and consolidated financial statements.
|
|
|
|
|
|
|
|
Standard
|
|
Summary of guidance
|
|
Effects on Financial Statements
|
|
ASU 2016-01,
Recognition and Measurement of Financial Assets and Financial Liabilities
Issued January 2016
|
|
Requires equity investments with certain exceptions to be measured at fair value with changes in fair value recognized in net income.
Simplifies the impairment assessment of equity investments without readily determinable fair values by requiring a qualitative assessment to identify impairment. Eliminates the requirement for public entities to disclose the methods and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost on the balance sheet. Requires public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes. Requires an entity to present separately in other comprehensive income the portion of the change in fair value of a liability resulting from a change in the instrument-specific credit risk when the entity has elected to measure the liability at fair value in accordance with the fair value option for financial instruments. Requires separate presentation of financial assets and financial liabilities by measurement category and form of financial asset on the balance sheet or in the accompanying notes to the financial statements. Clarifies that an entity should evaluate the need for a valuation allowance on a deferred tax asset related to available-for-sale securities. Effective January 1, 2018 on a modified retrospective basis. |
|
Customers adopted on January 1, 2018 using a modified retrospective approach.
The adoption of this ASU resulted in a cumulative-effect adjustment that resulted in a $1.0 million reduction in AOCI and a corresponding increase in retained earnings for the same amount.
The $1.0 million represented the net unrealized gain on Customers' investment in Religare equity securities at December 31, 2017, as disclosed in NOTE 5 - INVESTMENT SECURITIES.
Customers also refined its calculation to determine the fair value of its held-for- investment loan portfolio for disclosure purposes using an exit price notion as part of adopting this ASU. The refined calculation did not have a significant impact on Customers' fair value disclosures.
|
|
|
|
|
|
|
|
ASU 2014-09,
Revenue from Contracts with Customers (Topic 606)
Issued May 2014
|
|
Supersedes the revenue recognition requirements in ASC 605.
Requires an entity to recognize revenue for the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services.
The amendment includes a five-step process to assist an entity in achieving the main principle(s) of revenue recognition under ASC 605.
Reframed the structure of the indicators of when an entity is acting as an agent and focused on evidence that an entity is acting as the principal or agent in a revenue transaction.
Requires additional qualitative and quantitative disclosures relating to the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers.
Effective January 1 , 2018 and can either be applied retrospectively to each prior reporting period presented or as a cumulative effect adjustment as of the date of adoption (modified retrospective approach).
|
|
Customers adopted on January 1, 2018 on a modified retrospective basis.
Because the ASU does not apply to revenue associated with leases and financial instruments (including loans and securities), Customers concluded that the new guidance did not have a material impact on the elements of its consolidated statements of operations most closely associated with leases and financial instruments (such as interest income, interest expense and securities gains or losses). Customers has identified its deposit-related fees, service charges, debit and prepaid card interchange income and university fees to be within the scope of the standard. Customers has also completed its review of the related contracts and its evaluation of certain costs related to these revenue streams and determined that its debit and prepaid card interchange income, previously reported on a gross basis for periods prior to adoption, will need to be presented on a net basis under this ASU, as Customers is the agent. The adoption of this ASU, did not have a significant impact on Customers' financial condition, results of operations and consolidated financial statements. Additional discussion related to the adoption and the required quantitative and qualitative disclosures are included in NOTE 12 - NON-INTEREST REVENUES. |
|
|
|
|
|
|
|
Standard
|
|
Summary of guidance
|
|
Effects on Financial Statements
|
|
ASU 2018-15,
Internal-Use Software (Subtopic 350-40): Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract
Issued August 2018
|
|
Clarifies that service contracts with hosting arrangements must follow internal-use software guidance Subtopic 350-40 when determining which implementation costs to capitalize as an asset related to the service contract and which costs to expense.
Also clarifies that capitalized implementation costs of a hosting arrangement that is a service contract are to be amortized over the term of the hosting arrangement, which includes the noncancelable period of the arrangement plus options to extend the arrangement if reasonably certain to exercise.
Clarifies that existing impairment guidance in Subtopic 350-40 must be applied to the capitalized implementation costs as if they were long-lived assets.
Applied either retrospectively or prospectively to all implementation costs incurred after the date of adoption.
Effective for fiscal year beginning after December 15, 2019 and interim periods within those fiscal years. Early adoption permitted.
|
|
Customers is currently evaluating the expected impact of this ASU on its financial condition, results of operations and consolidated financial statements.
|
|
|
|
|
|
|
|
ASU 2018-07,
Compensation - Stock Compensation (Topic 718): Improvements to Non-employee Share-Based Payment Accounting
Issued June 2018
|
|
Expands the scope of
Topic 718, Compensation - Stock Compensation,
which currently only includes share-based payments issued to employees, to also include share-based payments issued to non-employees for goods and services.
Applies to all share-based payment transactions in which a grantor acquires goods or services from non-employees to be used or consumed in a grantor's own operations by issuing share-based payment awards.
With the amended guidance from ASU 2018-07,
non-employees share-based payments are measured with an estimate of the fair value of the equity the business is obligated to issue at the grant date (the date that the business and the stock award recipient agree to the terms of the award).
Compensation would be recognized in the same period and in the same manner as if the entity had paid cash for goods or services instead of stock.
Effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018, with early adoption permitted.
|
|
Customers currently does not grant share-based payment awards to non-employees and, accordingly, does not expect the adoption of this ASU to have a significant impact on its financial condition, results of operations and consolidated financial statements; however, Customers will continue to evaluate the potential impact of this ASU through the adoption date.
|
|
|
|
|
|
|
|
Standard
|
|
Summary of guidance
|
|
Effects on Financial Statements
|
|
ASU 2017-11,
Accounting for Certain Financial Instruments with Down Round Features
Issued July 2017
|
|
Changes the classification analysis of certain equity-linked financial instruments (or embedded features) with down round features.
When determining whether certain financial instruments should be classified as liabilities or equity instruments, a down round feature no longer precludes equity classification when assessing whether the instrument is indexed to an entity's own stock. As a result, a freestanding equity-linked financial instrument (or embedded conversion option) would no longer be accounted for as a derivative liability at fair value as a result of the existence of a down round feature.
For freestanding equity-classified financial instruments, the amendments require entities to recognize the effect of the down round feature when it is triggered. That effect is treated as a dividend and as a reduction of net income available to common shareholders in basic earnings per share ("EPS").
Effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018, with early adoption permitted.
|
|
Customers currently does not have any equity-linked financial instruments (or embedded features) with down round features and, accordingly, does not expect the adoption of this ASU to have a significant impact on its financial condition, results of operations and consolidated financial statements; however, Customers will continue to evaluate the potential impact of this ASU through the adoption date.
|
|
|
|
|
|
|
|
ASU 2017-08,
Receivables-Nonrefundable Fees and Other Costs: Premium Amortization on Purchased Callable Debt Securities
Issued March 2017
|
|
Requires that premiums for certain callable debt securities held be amortized to their earliest call date.
Effective for Customers beginning after December 15, 2018, with early adoption permitted. Adoption of this new guidance must be applied on a modified retrospective approach. |
|
Customers currently has an immaterial amount of callable debt securities purchased at a premium and, accordingly, does not expect the adoption of this ASU to have a significant impact on its financial condition, results of operations and consolidated financial statements; however, Customers will continue to evaluate the potential impact through the adoption date.
|
|
|
|
|
|
|
|
ASU 2016-13,
Financial Instruments - Credit Losses: Measurement of Credit Losses on Financial Instruments
Issued June 2016
|
|
Requires an entity to utilize a new impairment model known as the current expected credit loss ("CECL") model to estimate lifetime expected credit loss and record an allowance that, when deducted from the amortized cost basis of the financial asset (including HTM securities), presents the net amount expected to be collected on the financial asset.
Replaces today's "incurred loss" approach and is expected to result in earlier recognition of credit losses.
For available-for-sale debt securities, entities will be required to record allowances for credit losses rather than reduce the carrying amount, as they do today under the OTTI model, and will be allowed to reverse previously established allowances in the event the credit of the issuer improves.
Simplifies the accounting model for purchased credit-impaired debt securities and loans.
Effective beginning after December 15, 2019 with early adoption permitted.
Adoption can be applied through a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is adopted.
|
|
Customers has established a company-wide, cross-discipline governance structure, which provides implementation oversight and continues evaluating the impact of this ASU and reviewing the loss modeling requirements consistent with lifetime expected loss estimates.
Customers has selected a third-party vendor to assist in the implementation process of its new model, which will include different assumptions used in calculating credit losses, such as estimating losses over the estimated life of a financial asset and will consider expected future changes in macroeconomic conditions.
The adoption of this ASU may result in an increase to Customers' allowance for loan losses which will depend upon the nature and characteristics of Customers' loan portfolio at the adoption date, as well as the macroeconomic conditions and forecasts at that date.
Customers currently does not intend to early adopt this new guidance.
|
|
|
|
|
|
|
|
Standard
|
|
Summary of guidance
|
|
Effects on Financial Statements
|
|
ASU 2016-02,
Leases
Issued February 2016
|
|
Supersedes the current lease accounting guidance for both lessees and lessors under ASC 840,
Leases.
From the lessee's perspective, the new standard establishes a right-of-use ("ROU") model that requires a lessee to record a ROU asset and a lease liability on the balance sheet for all leases with terms longer than 12 months.
Leases will be classified as either finance or operating, with classification affecting the pattern of expense recognition in the income statement for lessees.
This ASU will require lessors to account for leases using an approach that is substantially similar to the existing guidance for sales-type, direct financing leases and operating leases.
Effective beginning after December 15, 2018 with early adoption permitted.
A modified retrospective transition approach is required for lessees for capital and operating leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements, with certain practical expedients available.
In July 2018, the FASB issued ASU 2018-11 “Leases (Topic 842): Targeted Improvements,” which provides lessees the option to apply the new leasing standard to all open leases as of the adoption date.
|
|
Customers is in the process of its implementation, which includes evaluating its leasing activities and certain contracts for embedded leases. Customers will be utilizing a lease accounting software solution for its real estate leases and updating processing and internal controls for its leasing activities.
Customers expects to recognize a lease liability and a corresponding right-of-use asset, at their present value, to predominately all of the $22 million of future minimum payments required under operating leases as disclosed in Note 10 of Customers’ 2017 Form 10-K, along with any leases entered into or extended during 2018. However, the population of contracts subject to balance sheet recognition and their initial measurement remains under evaluation. Customers does not expect material changes to the recognition of operating lease expense in its consolidated statements of income.
Customers expects to adopt certain practical expedients available under the new guidance, which will not require it to (1) reassess whether any expired or existing contracts contain leases, (2) reassess the lease classification for any expired or existing leases, or (3) reassess initial direct costs for any existing leases. Additionally, Customers will elect to apply the new lease guidance at the adoption date, rather than at the beginning of the earliest period presented and recognize a cumulative effect adjustment to the opening balance of retained earnings in the period of adoption, while continuing to present the comparative periods under Topic 840.
Customers does not intend to early adopt this new guidance.
|
|
|
|
|
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
(amounts in thousands, except share and per share data)
|
|
|
|
|
|
|
|
||||||||
|
Net income available to common shareholders
|
$
|
2,414
|
|
|
$
|
4,139
|
|
|
$
|
42,989
|
|
|
$
|
46,378
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted-average number of common shares outstanding - basic
|
31,671,122
|
|
|
30,739,671
|
|
|
31,554,407
|
|
|
30,597,314
|
|
||||
|
Share-based compensation plans
|
601,622
|
|
|
1,754,480
|
|
|
750,573
|
|
|
2,004,917
|
|
||||
|
Warrants
|
4,846
|
|
|
18,541
|
|
|
7,475
|
|
|
24,392
|
|
||||
|
Weighted-average number of common shares - diluted
|
32,277,590
|
|
|
32,512,692
|
|
|
32,312,455
|
|
|
32,626,623
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Basic earnings per common share
|
$
|
0.08
|
|
|
$
|
0.13
|
|
|
$
|
1.36
|
|
|
$
|
1.52
|
|
|
Diluted earnings per common share
|
$
|
0.07
|
|
|
$
|
0.13
|
|
|
$
|
1.33
|
|
|
$
|
1.42
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||
|
Anti-dilutive securities:
|
|
|
|
|
|
|
|
||||
|
Share-based compensation awards
|
1,787,670
|
|
|
409,225
|
|
|
1,105,287
|
|
|
409,225
|
|
|
Warrants
|
—
|
|
|
52,242
|
|
|
—
|
|
|
52,242
|
|
|
Total anti-dilutive securities
|
1,787,670
|
|
|
461,467
|
|
|
1,105,287
|
|
|
461,467
|
|
|
|
Three Months Ended September 30, 2018
|
||||||||||||||||
|
|
Available-for-sale debt securities
|
|
|
|
|
||||||||||||
|
(amounts in thousands)
|
Unrealized Gains (Losses)
|
Foreign Currency Items
|
Total Unrealized Gains (Losses)
|
|
Unrealized
Gains (Losses) on Cash Flow Hedges |
|
Total
|
||||||||||
|
Balance - June 30, 2018
|
$
|
(35,711
|
)
|
$
|
—
|
|
$
|
(35,711
|
)
|
|
$
|
1,714
|
|
|
$
|
(33,997
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
(1,206
|
)
|
—
|
|
(1,206
|
)
|
|
3,006
|
|
|
1,800
|
|
|||||
|
Amounts reclassified from accumulated other comprehensive income (loss) to net income (1)
|
13,808
|
|
—
|
|
13,808
|
|
|
(1,864
|
)
|
|
11,944
|
|
|||||
|
Net current-period other comprehensive income
|
12,602
|
|
—
|
|
12,602
|
|
|
1,142
|
|
|
13,744
|
|
|||||
|
Balance - September 30, 2018
|
$
|
(23,109
|
)
|
$
|
—
|
|
$
|
(23,109
|
)
|
|
$
|
2,856
|
|
|
$
|
(20,253
|
)
|
|
|
Nine Months Ended September 30, 2018
|
||||||||||||||||
|
|
Available-for-sale securities
|
|
|
|
|
||||||||||||
|
(amounts in thousands)
|
Unrealized Gains (Losses)
|
Foreign Currency Items
|
Total Unrealized Gains (Losses)
|
|
Unrealized
Gains (Losses) on Cash Flow Hedges |
|
Total
|
||||||||||
|
Balance - December 31, 2017
|
$
|
(249
|
)
|
$
|
88
|
|
$
|
(161
|
)
|
|
$
|
(198
|
)
|
|
$
|
(359
|
)
|
|
Reclassification of the income tax effects of the Tax Cuts and Jobs Act (2)
|
(256
|
)
|
—
|
|
(256
|
)
|
|
(42
|
)
|
|
(298
|
)
|
|||||
|
Reclassification of net unrealized gains on equity securities (2)
|
(953
|
)
|
(88
|
)
|
(1,041
|
)
|
|
—
|
|
|
(1,041
|
)
|
|||||
|
Balance after reclassification adjustments on January 1, 2018
|
(1,458
|
)
|
—
|
|
(1,458
|
)
|
|
(240
|
)
|
|
(1,698
|
)
|
|||||
|
Other comprehensive income (loss) before reclassifications
|
(35,459
|
)
|
—
|
|
(35,459
|
)
|
|
5,055
|
|
|
(30,404
|
)
|
|||||
|
Amounts reclassified from accumulated other comprehensive income (loss) to net income (1)
|
13,808
|
|
—
|
|
13,808
|
|
|
(1,959
|
)
|
|
11,849
|
|
|||||
|
Net current-period other comprehensive income (loss)
|
(21,651
|
)
|
—
|
|
(21,651
|
)
|
|
3,096
|
|
|
(18,555
|
)
|
|||||
|
Balance - September 30, 2018
|
$
|
(23,109
|
)
|
$
|
—
|
|
$
|
(23,109
|
)
|
|
$
|
2,856
|
|
|
$
|
(20,253
|
)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Three Months Ended September 30, 2017
|
||||||||||
|
(amounts in thousands)
|
Unrealized Gains (Losses) on Available-For-Sale Securities
|
|
Unrealized
Gains (Losses) on Cash Flow Hedges |
|
Total
|
||||||
|
Balance - June 30, 2017
|
$
|
6,822
|
|
|
$
|
(1,458
|
)
|
|
$
|
5,364
|
|
|
Other comprehensive income (loss) before reclassifications
|
(2,177
|
)
|
|
104
|
|
|
(2,073
|
)
|
|||
|
Amounts reclassified from accumulated other comprehensive income (loss) to net income (1)
|
(3,263
|
)
|
|
349
|
|
|
(2,914
|
)
|
|||
|
Net current-period other comprehensive income (loss)
|
(5,440
|
)
|
|
453
|
|
|
(4,987
|
)
|
|||
|
Balance - September 30, 2017
|
$
|
1,382
|
|
|
$
|
(1,005
|
)
|
|
$
|
377
|
|
|
|
Nine Months Ended September 30, 2017
|
||||||||||
|
(amounts in thousands)
|
Unrealized Gains (Losses) on Available-For-Sale Securities
|
|
Unrealized
Gains (Losses) on Cash Flow Hedges |
|
Total
|
||||||
|
Balance - December 31, 2016
|
$
|
(2,681
|
)
|
|
$
|
(2,211
|
)
|
|
$
|
(4,892
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
9,268
|
|
|
(115
|
)
|
|
9,153
|
|
|||
|
Amounts reclassified from accumulated other comprehensive income (loss) to net income (1)
|
(5,205
|
)
|
|
1,321
|
|
|
(3,884
|
)
|
|||
|
Net current-period other comprehensive income
|
4,063
|
|
|
1,206
|
|
|
5,269
|
|
|||
|
Balance - September 30, 2017
|
$
|
1,382
|
|
|
$
|
(1,005
|
)
|
|
$
|
377
|
|
|
|
|
|
|
|
|
||||||
|
|
September 30, 2018
|
||||||||||||||
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair Value
|
||||||||
|
(amounts in thousands)
|
|
|
|
|
|
|
|
||||||||
|
Available-for-sale debt securities:
|
|
|
|
|
|
|
|
||||||||
|
Agency-guaranteed residential mortgage-backed securities
|
$
|
316,785
|
|
|
$
|
—
|
|
|
$
|
(11,367
|
)
|
|
$
|
305,418
|
|
|
Corporate notes
|
381,475
|
|
|
347
|
|
|
(20,208
|
)
|
|
361,614
|
|
||||
|
Available-for-sale debt securities
|
$
|
698,260
|
|
|
$
|
347
|
|
|
$
|
(31,575
|
)
|
|
667,032
|
|
|
|
Equity securities
(1)
|
|
|
|
|
|
|
1,819
|
|
|||||||
|
Total investment securities, at fair value
|
|
|
|
|
|
|
$
|
668,851
|
|
||||||
|
|
December 31, 2017
|
||||||||||||||
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair Value
|
||||||||
|
(amounts in thousands)
|
|
|
|
|
|
|
|
||||||||
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
||||||||
|
Agency-guaranteed residential mortgage-backed securities
|
$
|
186,221
|
|
|
$
|
36
|
|
|
$
|
(2,799
|
)
|
|
$
|
183,458
|
|
|
Agency-guaranteed commercial real estate mortgage-backed securities
|
238,809
|
|
|
432
|
|
|
(769
|
)
|
|
238,472
|
|
||||
|
Corporate notes
(1)
|
44,959
|
|
|
1,130
|
|
|
—
|
|
|
46,089
|
|
||||
|
Equity securities
(2)
|
2,311
|
|
|
1,041
|
|
|
—
|
|
|
3,352
|
|
||||
|
Total available-for-sale securities, at fair value
|
$
|
472,300
|
|
|
$
|
2,639
|
|
|
$
|
(3,568
|
)
|
|
$
|
471,371
|
|
|
(1)
|
Includes subordinated debt issued by other bank holding companies.
|
|
(2)
|
Includes equity securities issued by a foreign entity.
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
(amounts in thousands)
|
|
|
|
|
|
|
|
||||||||
|
Proceeds from sale of available-for-sale securities
|
$
|
476,182
|
|
|
$
|
554,540
|
|
|
$
|
476,182
|
|
|
$
|
670,522
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Gross gains
|
$
|
—
|
|
|
$
|
5,349
|
|
|
$
|
—
|
|
|
$
|
8,532
|
|
|
Gross losses
|
(18,659
|
)
|
|
—
|
|
|
(18,659
|
)
|
|
—
|
|
||||
|
Net (losses)/gains
|
$
|
(18,659
|
)
|
|
$
|
5,349
|
|
|
$
|
(18,659
|
)
|
|
$
|
8,532
|
|
|
|
September 30, 2018
|
||||||
|
|
Amortized
Cost
|
|
Fair
Value
|
||||
|
(amounts in thousands)
|
|
|
|
||||
|
Due in one year or less
|
$
|
—
|
|
|
$
|
—
|
|
|
Due after one year through five years
|
—
|
|
|
—
|
|
||
|
Due after five years through ten years
|
229,807
|
|
|
218,904
|
|
||
|
Due after ten years
|
151,668
|
|
|
142,710
|
|
||
|
Agency-guaranteed residential mortgage-backed securities
|
316,785
|
|
|
305,418
|
|
||
|
Total debt securities
|
$
|
698,260
|
|
|
$
|
667,032
|
|
|
|
September 30, 2018
|
||||||||||||||||||||||
|
|
Less Than 12 Months
|
|
12 Months or More
|
|
Total
|
||||||||||||||||||
|
|
Fair Value
|
|
Unrealized
Losses
|
|
Fair Value
|
|
Unrealized
Losses
|
|
Fair Value
|
|
Unrealized
Losses
|
||||||||||||
|
(amounts in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Available-for-sale debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Agency-guaranteed residential mortgage-backed securities
|
$
|
305,418
|
|
|
$
|
(11,367
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
305,418
|
|
|
$
|
(11,367
|
)
|
|
Corporate notes
|
321,303
|
|
|
(20,208
|
)
|
|
—
|
|
|
—
|
|
|
321,303
|
|
|
(20,208
|
)
|
||||||
|
Total
|
$
|
626,721
|
|
|
$
|
(31,575
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
626,721
|
|
|
$
|
(31,575
|
)
|
|
|
December 31, 2017
|
||||||||||||||||||||||
|
|
Less Than 12 Months
|
|
12 Months or More
|
|
Total
|
||||||||||||||||||
|
|
Fair Value
|
|
Unrealized
Losses
|
|
Fair Value
|
|
Unrealized
Losses
|
|
Fair Value
|
|
Unrealized
Losses
|
||||||||||||
|
(amounts in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Available-for-sale debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Agency-guaranteed residential mortgage-backed securities
|
$
|
104,861
|
|
|
$
|
(656
|
)
|
|
$
|
66,579
|
|
|
$
|
(2,143
|
)
|
|
$
|
171,440
|
|
|
$
|
(2,799
|
)
|
|
Agency-guaranteed commercial real estate mortgage-backed securities
|
115,970
|
|
|
(740
|
)
|
|
6,151
|
|
|
(29
|
)
|
|
122,121
|
|
|
(769
|
)
|
||||||
|
Total
|
$
|
220,831
|
|
|
$
|
(1,396
|
)
|
|
$
|
72,730
|
|
|
$
|
(2,172
|
)
|
|
$
|
293,561
|
|
|
$
|
(3,568
|
)
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
(amounts in thousands)
|
|
|
(As Restated)
|
||||
|
Commercial loans:
|
|
|
|
||||
|
Multi-family loans at lower of cost or fair value
|
$
|
—
|
|
|
$
|
144,191
|
|
|
Total commercial loans held for sale
|
—
|
|
|
144,191
|
|
||
|
Consumer loans:
|
|
|
|
||||
|
Residential mortgage loans, at fair value
|
1,383
|
|
|
1,886
|
|
||
|
Loans held for sale
|
$
|
1,383
|
|
|
$
|
146,077
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
(amounts in thousands)
|
|
|
(As Restated)
|
||||
|
|
|
|
|
||||
|
Loans receivable, mortgage warehouse, at fair value
|
$
|
1,516,327
|
|
|
$
|
1,793,408
|
|
|
Loans receivable:
|
|
|
|
||||
|
Commercial:
|
|
|
|
||||
|
Multi-family
|
3,504,540
|
|
|
3,502,381
|
|
||
|
Commercial and industrial (including owner occupied commercial real estate)
|
1,841,704
|
|
|
1,633,818
|
|
||
|
Commercial real estate non-owner occupied
|
1,157,849
|
|
|
1,218,719
|
|
||
|
Construction
|
95,250
|
|
|
85,393
|
|
||
|
Total commercial loans receivable
|
6,599,343
|
|
|
6,440,311
|
|
||
|
Consumer:
|
|
|
|
||||
|
Residential real estate
|
509,853
|
|
|
234,090
|
|
||
|
Manufactured housing
|
82,589
|
|
|
90,227
|
|
||
|
Other
|
51,210
|
|
|
3,547
|
|
||
|
Total consumer loans receivable
|
643,652
|
|
|
327,864
|
|
||
|
Loans receivable
|
7,242,995
|
|
|
6,768,175
|
|
||
|
Deferred (fees)/costs and unamortized (discounts)/premiums, net
|
(3,045
|
)
|
|
83
|
|
||
|
Allowance for loan losses
|
(40,741
|
)
|
|
(38,015
|
)
|
||
|
Total loans receivable, net of allowance for loan losses
|
$
|
8,715,536
|
|
|
$
|
8,523,651
|
|
|
|
September 30, 2018
|
||||||||||||||||||||||||||
|
|
30-89 Days
Past Due (1) |
|
90 Days
Or More Past Due (1) |
|
Total Past
Due (1) |
|
Non-
Accrual |
|
Current (2)
|
|
Purchased-
Credit- Impaired Loans (3) |
|
Total
Loans (4) |
||||||||||||||
|
(amounts in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Multi-family
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,343
|
|
|
$
|
3,501,450
|
|
|
$
|
1,747
|
|
|
$
|
3,504,540
|
|
|
Commercial and industrial
|
418
|
|
|
—
|
|
|
418
|
|
|
13,287
|
|
|
1,271,813
|
|
|
572
|
|
|
1,286,090
|
|
|||||||
|
Commercial real estate owner occupied
|
—
|
|
|
—
|
|
|
—
|
|
|
1,298
|
|
|
545,647
|
|
|
8,669
|
|
|
555,614
|
|
|||||||
|
Commercial real estate non-owner occupied
|
—
|
|
|
—
|
|
|
—
|
|
|
158
|
|
|
1,153,107
|
|
|
4,584
|
|
|
1,157,849
|
|
|||||||
|
Construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
95,250
|
|
|
—
|
|
|
95,250
|
|
|||||||
|
Residential real estate
|
2,321
|
|
|
—
|
|
|
2,321
|
|
|
5,522
|
|
|
497,211
|
|
|
4,799
|
|
|
509,853
|
|
|||||||
|
Manufactured housing (5)
|
3,475
|
|
|
2,300
|
|
|
5,775
|
|
|
1,921
|
|
|
72,777
|
|
|
2,116
|
|
|
82,589
|
|
|||||||
|
Other consumer
|
45
|
|
|
—
|
|
|
45
|
|
|
112
|
|
|
50,832
|
|
|
221
|
|
|
51,210
|
|
|||||||
|
Total
|
$
|
6,259
|
|
|
$
|
2,300
|
|
|
$
|
8,559
|
|
|
$
|
23,641
|
|
|
$
|
7,188,087
|
|
|
$
|
22,708
|
|
|
$
|
7,242,995
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
December 31, 2017
|
||||||||||||||||||||||||||
|
|
30-89 Days
Past Due (1) |
|
90 Days
Or More Past Due (1) |
|
Total Past
Due (1) |
|
Non-
Accrual |
|
Current (2)
|
|
Purchased-
Credit- Impaired Loans (3) |
|
Total
Loans (4) |
||||||||||||||
|
(amounts in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Multi-family
|
$
|
4,900
|
|
|
$
|
—
|
|
|
$
|
4,900
|
|
|
$
|
—
|
|
|
$
|
3,495,600
|
|
|
$
|
1,881
|
|
|
$
|
3,502,381
|
|
|
Commercial and industrial
|
103
|
|
|
—
|
|
|
103
|
|
|
17,392
|
|
|
1,130,831
|
|
|
764
|
|
|
1,149,090
|
|
|||||||
|
Commercial real estate owner occupied
|
202
|
|
|
—
|
|
|
202
|
|
|
1,453
|
|
|
472,501
|
|
|
10,572
|
|
|
484,728
|
|
|||||||
|
Commercial real estate non-owner occupied
|
93
|
|
|
—
|
|
|
93
|
|
|
160
|
|
|
1,213,216
|
|
|
5,250
|
|
|
1,218,719
|
|
|||||||
|
Construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
85,393
|
|
|
—
|
|
|
85,393
|
|
|||||||
|
Residential real estate
|
7,628
|
|
|
—
|
|
|
7,628
|
|
|
5,420
|
|
|
215,361
|
|
|
5,681
|
|
|
234,090
|
|
|||||||
|
Manufactured housing (5)
|
4,028
|
|
|
2,743
|
|
|
6,771
|
|
|
1,959
|
|
|
78,946
|
|
|
2,551
|
|
|
90,227
|
|
|||||||
|
Other consumer
|
116
|
|
|
—
|
|
|
116
|
|
|
31
|
|
|
3,184
|
|
|
216
|
|
|
3,547
|
|
|||||||
|
Total
|
$
|
17,070
|
|
|
$
|
2,743
|
|
|
$
|
19,813
|
|
|
$
|
26,415
|
|
|
$
|
6,695,032
|
|
|
$
|
26,915
|
|
|
$
|
6,768,175
|
|
|
(1)
|
Includes past due loans that are accruing interest because collection is considered probable.
|
|
(2)
|
Loans where next payment due is less than
30
days from the report date.
|
|
(3)
|
Purchased-credit-impaired loans aggregated into a pool are accounted for as a single asset with a single composite interest rate and an aggregate expectation of cash flows, and the past due status of the pools, or that of the individual loans within the pools, is not meaningful. Due to the credit impaired nature of the loans, the loans are recorded at a discount reflecting estimated future cash flows and the Bank recognizes interest income on each pool of loans reflecting the estimated yield and passage of time. Such loans are considered to be performing. Purchased-credit-impaired loans that are not in pools accrete interest when the timing and amount of their expected cash flows are reasonably estimable, and are reported as performing loans.
|
|
(4)
|
Amounts exclude deferred costs and fees, unamortized premiums and discounts, and the allowance for loan losses.
|
|
(5)
|
Manufactured housing loans purchased in 2010 are supported by cash reserves held at the Bank that are used to fund past-due payments when the loan becomes
90
days or more delinquent. Subsequent purchases are subject to varying provisions in the event of borrowers’ delinquencies.
|
|
Three Months Ended September 30, 2018
|
Multi-family
|
|
Commercial and Industrial
|
|
Commercial Real Estate Owner Occupied
|
|
Commercial
Real Estate Non-Owner Occupied |
|
Construction
|
|
Residential
Real Estate |
|
Manufactured
Housing |
|
Other Consumer
|
|
Total
|
||||||||||||||||||
|
(amounts in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Ending Balance,
June 30, 2018 |
$
|
12,069
|
|
|
$
|
12,258
|
|
|
$
|
2,988
|
|
|
$
|
6,698
|
|
|
$
|
992
|
|
|
$
|
2,908
|
|
|
$
|
149
|
|
|
$
|
226
|
|
|
$
|
38,288
|
|
|
Charge-offs
|
—
|
|
|
(90
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(437
|
)
|
|
(527
|
)
|
|||||||||
|
Recoveries
|
—
|
|
|
30
|
|
|
—
|
|
|
5
|
|
|
11
|
|
|
6
|
|
|
—
|
|
|
4
|
|
|
56
|
|
|||||||||
|
Provision for loan losses
|
(240
|
)
|
|
516
|
|
|
164
|
|
|
(254
|
)
|
|
59
|
|
|
987
|
|
|
(55
|
)
|
|
1,747
|
|
|
2,924
|
|
|||||||||
|
Ending Balance,
September 30, 2018 |
$
|
11,829
|
|
|
$
|
12,714
|
|
|
$
|
3,152
|
|
|
$
|
6,449
|
|
|
$
|
1,062
|
|
|
$
|
3,901
|
|
|
$
|
94
|
|
|
$
|
1,540
|
|
|
$
|
40,741
|
|
|
Nine Months Ended September 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Ending Balance,
December 31, 2017 |
$
|
12,168
|
|
|
$
|
10,918
|
|
|
$
|
3,232
|
|
|
$
|
7,437
|
|
|
$
|
979
|
|
|
$
|
2,929
|
|
|
$
|
180
|
|
|
$
|
172
|
|
|
$
|
38,015
|
|
|
Charge-offs
|
—
|
|
|
(314
|
)
|
|
(501
|
)
|
|
—
|
|
|
—
|
|
|
(407
|
)
|
|
—
|
|
|
(1,155
|
)
|
|
(2,377
|
)
|
|||||||||
|
Recoveries
|
—
|
|
|
205
|
|
|
326
|
|
|
5
|
|
|
231
|
|
|
69
|
|
|
—
|
|
|
10
|
|
|
846
|
|
|||||||||
|
Provision for loan losses
|
(339
|
)
|
|
1,905
|
|
|
95
|
|
|
(993
|
)
|
|
(148
|
)
|
|
1,310
|
|
|
(86
|
)
|
|
2,513
|
|
|
4,257
|
|
|||||||||
|
Ending Balance,
September 30, 2018 |
$
|
11,829
|
|
|
$
|
12,714
|
|
|
$
|
3,152
|
|
|
$
|
6,449
|
|
|
$
|
1,062
|
|
|
$
|
3,901
|
|
|
$
|
94
|
|
|
$
|
1,540
|
|
|
$
|
40,741
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
As of September 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Individually evaluated for impairment
|
$
|
1,343
|
|
|
$
|
13,353
|
|
|
$
|
1,335
|
|
|
$
|
158
|
|
|
$
|
—
|
|
|
$
|
8,581
|
|
|
$
|
10,378
|
|
|
$
|
112
|
|
|
$
|
35,260
|
|
|
Collectively evaluated for impairment
|
3,501,450
|
|
|
1,272,165
|
|
|
545,610
|
|
|
1,153,107
|
|
|
95,250
|
|
|
496,473
|
|
|
70,095
|
|
|
50,877
|
|
|
7,185,027
|
|
|||||||||
|
Loans acquired with credit deterioration
|
1,747
|
|
|
572
|
|
|
8,669
|
|
|
4,584
|
|
|
—
|
|
|
4,799
|
|
|
2,116
|
|
|
221
|
|
|
22,708
|
|
|||||||||
|
Total loans receivable (1)
|
$
|
3,504,540
|
|
|
$
|
1,286,090
|
|
|
$
|
555,614
|
|
|
$
|
1,157,849
|
|
|
$
|
95,250
|
|
|
$
|
509,853
|
|
|
$
|
82,589
|
|
|
$
|
51,210
|
|
|
$
|
7,242,995
|
|
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Individually evaluated for impairment
|
$
|
—
|
|
|
$
|
1,381
|
|
|
$
|
80
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
306
|
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
1,771
|
|
|
Collectively evaluated for impairment
|
11,829
|
|
|
10,881
|
|
|
3,072
|
|
|
4,298
|
|
|
1,062
|
|
|
3,072
|
|
|
88
|
|
|
1,471
|
|
|
35,773
|
|
|||||||||
|
Loans acquired with credit deterioration
|
—
|
|
|
452
|
|
|
—
|
|
|
2,151
|
|
|
—
|
|
|
523
|
|
|
2
|
|
|
69
|
|
|
3,197
|
|
|||||||||
|
Allowance for loan losses
|
$
|
11,829
|
|
|
$
|
12,714
|
|
|
$
|
3,152
|
|
|
$
|
6,449
|
|
|
$
|
1,062
|
|
|
$
|
3,901
|
|
|
$
|
94
|
|
|
$
|
1,540
|
|
|
$
|
40,741
|
|
|
Three Months Ended September 30, 2017
|
Multi-family
|
|
Commercial and Industrial
|
|
Commercial Real Estate Owner Occupied
|
|
Commercial Real Estate Non-Owner Occupied
|
|
Construction
|
|
Residential Real Estate
|
|
Manufactured Housing
|
|
Other Consumer
|
|
Total
|
||||||||||||||||||
|
(amounts in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Ending Balance,
June 30, 2017 |
$
|
12,028
|
|
|
$
|
11,585
|
|
|
$
|
2,976
|
|
|
$
|
7,786
|
|
|
$
|
716
|
|
|
$
|
2,995
|
|
|
$
|
268
|
|
|
$
|
104
|
|
|
$
|
38,458
|
|
|
Charge-offs
|
—
|
|
|
(2,032
|
)
|
|
—
|
|
|
(77
|
)
|
|
—
|
|
|
(120
|
)
|
|
—
|
|
|
(356
|
)
|
|
(2,585
|
)
|
|||||||||
|
Recoveries
|
—
|
|
|
54
|
|
|
—
|
|
|
—
|
|
|
27
|
|
|
7
|
|
|
—
|
|
|
1
|
|
|
89
|
|
|||||||||
|
Provision for loan losses
|
668
|
|
|
966
|
|
|
262
|
|
|
(53
|
)
|
|
104
|
|
|
72
|
|
|
(77
|
)
|
|
410
|
|
|
2,352
|
|
|||||||||
|
Ending Balance,
September 30, 2017 |
$
|
12,696
|
|
|
$
|
10,573
|
|
|
$
|
3,238
|
|
|
$
|
7,656
|
|
|
$
|
847
|
|
|
$
|
2,954
|
|
|
$
|
191
|
|
|
$
|
159
|
|
|
$
|
38,314
|
|
|
Nine Months Ended September 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Ending Balance,
December 31, 2016 |
$
|
11,602
|
|
|
$
|
11,050
|
|
|
$
|
2,183
|
|
|
$
|
7,894
|
|
|
$
|
840
|
|
|
$
|
3,342
|
|
|
$
|
286
|
|
|
$
|
118
|
|
|
$
|
37,315
|
|
|
Charge-offs
|
—
|
|
|
(4,079
|
)
|
|
—
|
|
|
(485
|
)
|
|
—
|
|
|
(410
|
)
|
|
—
|
|
|
(602
|
)
|
|
(5,576
|
)
|
|||||||||
|
Recoveries
|
—
|
|
|
337
|
|
|
9
|
|
|
—
|
|
|
157
|
|
|
34
|
|
|
—
|
|
|
101
|
|
|
638
|
|
|||||||||
|
Provision for loan losses
|
1,094
|
|
|
3,265
|
|
|
1,046
|
|
|
247
|
|
|
(150
|
)
|
|
(12
|
)
|
|
(95
|
)
|
|
542
|
|
|
5,937
|
|
|||||||||
|
Ending Balance,
September 30, 2017 |
$
|
12,696
|
|
|
$
|
10,573
|
|
|
$
|
3,238
|
|
|
$
|
7,656
|
|
|
$
|
847
|
|
|
$
|
2,954
|
|
|
$
|
191
|
|
|
$
|
159
|
|
|
$
|
38,314
|
|
|
As of December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Individually evaluated for impairment
|
$
|
—
|
|
|
$
|
17,461
|
|
|
$
|
1,448
|
|
|
$
|
160
|
|
|
$
|
—
|
|
|
$
|
9,247
|
|
|
$
|
10,089
|
|
|
$
|
30
|
|
|
$
|
38,435
|
|
|
Collectively evaluated for impairment
|
3,500,500
|
|
|
1,130,865
|
|
|
472,708
|
|
|
1,213,309
|
|
|
85,393
|
|
|
219,162
|
|
|
77,587
|
|
|
3,301
|
|
|
6,702,825
|
|
|||||||||
|
Loans acquired with credit deterioration
|
1,881
|
|
|
764
|
|
|
10,572
|
|
|
5,250
|
|
|
—
|
|
|
5,681
|
|
|
2,551
|
|
|
216
|
|
|
26,915
|
|
|||||||||
|
Total loans receivable
|
$
|
3,502,381
|
|
|
$
|
1,149,090
|
|
|
$
|
484,728
|
|
|
$
|
1,218,719
|
|
|
$
|
85,393
|
|
|
$
|
234,090
|
|
|
$
|
90,227
|
|
|
$
|
3,547
|
|
|
$
|
6,768,175
|
|
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Individually evaluated for impairment
|
$
|
—
|
|
|
$
|
650
|
|
|
$
|
642
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
155
|
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
1,451
|
|
|
Collectively evaluated for impairment
|
12,168
|
|
|
9,804
|
|
|
2,580
|
|
|
4,630
|
|
|
979
|
|
|
2,177
|
|
|
82
|
|
|
117
|
|
|
32,537
|
|
|||||||||
|
Loans acquired with credit deterioration
|
—
|
|
|
464
|
|
|
10
|
|
|
2,807
|
|
|
—
|
|
|
597
|
|
|
94
|
|
|
55
|
|
|
4,027
|
|
|||||||||
|
Allowance for loan losses
|
$
|
12,168
|
|
|
$
|
10,918
|
|
|
$
|
3,232
|
|
|
$
|
7,437
|
|
|
$
|
979
|
|
|
$
|
2,929
|
|
|
$
|
180
|
|
|
$
|
172
|
|
|
$
|
38,015
|
|
|
|
September 30, 2018
|
|
Three Months Ended September 30, 2018
|
|
Nine Months Ended
September 30, 2018 |
||||||||||||||||||||||
|
|
Recorded
Investment Net of Charge-offs |
|
Unpaid
Principal Balance |
|
Related
Allowance |
|
Average
Recorded Investment |
|
Interest
Income Recognized |
|
Average
Recorded Investment |
|
Interest
Income Recognized |
||||||||||||||
|
(amounts in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
With no recorded allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Multi-family
|
$
|
1,343
|
|
|
$
|
1,343
|
|
|
$
|
—
|
|
|
$
|
1,343
|
|
|
$
|
—
|
|
|
$
|
672
|
|
|
$
|
8
|
|
|
Commercial and industrial
|
9,888
|
|
|
10,224
|
|
|
—
|
|
|
7,765
|
|
|
166
|
|
|
7,623
|
|
|
168
|
|
|||||||
|
Commercial real estate owner occupied
|
704
|
|
|
1,187
|
|
|
—
|
|
|
711
|
|
|
—
|
|
|
711
|
|
|
—
|
|
|||||||
|
Commercial real estate non-owner occupied
|
158
|
|
|
271
|
|
|
—
|
|
|
1,347
|
|
|
—
|
|
|
774
|
|
|
8
|
|
|||||||
|
Other consumer
|
112
|
|
|
112
|
|
|
—
|
|
|
103
|
|
|
1
|
|
|
83
|
|
|
1
|
|
|||||||
|
Residential real estate
|
4,259
|
|
|
4,504
|
|
|
—
|
|
|
4,281
|
|
|
23
|
|
|
3,952
|
|
|
25
|
|
|||||||
|
Manufactured housing
|
10,152
|
|
|
10,152
|
|
|
—
|
|
|
10,147
|
|
|
144
|
|
|
10,011
|
|
|
421
|
|
|||||||
|
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial and industrial
|
3,465
|
|
|
3,648
|
|
|
1,381
|
|
|
5,787
|
|
|
27
|
|
|
7,089
|
|
|
39
|
|
|||||||
|
Commercial real estate owner occupied
|
631
|
|
|
631
|
|
|
80
|
|
|
336
|
|
|
9
|
|
|
546
|
|
|
11
|
|
|||||||
|
Residential real estate
|
4,322
|
|
|
4,329
|
|
|
306
|
|
|
4,398
|
|
|
61
|
|
|
4,760
|
|
|
124
|
|
|||||||
|
Manufactured housing
|
226
|
|
|
226
|
|
|
4
|
|
|
227
|
|
|
4
|
|
|
225
|
|
|
10
|
|
|||||||
|
Total
|
$
|
35,260
|
|
|
$
|
36,627
|
|
|
$
|
1,771
|
|
|
$
|
36,445
|
|
|
$
|
435
|
|
|
$
|
36,446
|
|
|
$
|
815
|
|
|
|
December 31, 2017
|
|
Three Months Ended
September 30, 2017 |
|
Nine Months Ended
September 30, 2017 |
||||||||||||||||||||||
|
|
Recorded
Investment Net of Charge-offs |
|
Unpaid
Principal Balance |
|
Related
Allowance |
|
Average
Recorded Investment |
|
Interest
Income Recognized |
|
Average
Recorded Investment |
|
Interest
Income Recognized |
||||||||||||||
|
(amounts in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
With no recorded allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial and industrial
|
$
|
9,138
|
|
|
$
|
9,287
|
|
|
$
|
—
|
|
|
$
|
13,345
|
|
|
$
|
354
|
|
|
$
|
8,796
|
|
|
$
|
450
|
|
|
Commercial real estate owner occupied
|
806
|
|
|
806
|
|
|
—
|
|
|
1,744
|
|
|
15
|
|
|
1,589
|
|
|
18
|
|
|||||||
|
Commercial real estate non-owner occupied
|
160
|
|
|
272
|
|
|
—
|
|
|
184
|
|
|
91
|
|
|
989
|
|
|
93
|
|
|||||||
|
Other consumer
|
30
|
|
|
30
|
|
|
—
|
|
|
44
|
|
|
—
|
|
|
50
|
|
|
—
|
|
|||||||
|
Residential real estate
|
3,628
|
|
|
3,801
|
|
|
—
|
|
|
5,228
|
|
|
125
|
|
|
4,865
|
|
|
126
|
|
|||||||
|
Manufactured housing
|
9,865
|
|
|
9,865
|
|
|
—
|
|
|
10,243
|
|
|
164
|
|
|
10,038
|
|
|
457
|
|
|||||||
|
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial and industrial
|
8,323
|
|
|
8,506
|
|
|
650
|
|
|
1,963
|
|
|
—
|
|
|
5,400
|
|
|
22
|
|
|||||||
|
Commercial real estate owner occupied
|
642
|
|
|
642
|
|
|
642
|
|
|
1,056
|
|
|
1
|
|
|
950
|
|
|
3
|
|
|||||||
|
Commercial real estate non-owner occupied
|
—
|
|
|
—
|
|
|
—
|
|
|
51
|
|
|
—
|
|
|
94
|
|
|
—
|
|
|||||||
|
Other consumer
|
—
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|||||||
|
Residential real estate
|
5,619
|
|
|
5,656
|
|
|
155
|
|
|
2,862
|
|
|
—
|
|
|
2,729
|
|
|
84
|
|
|||||||
|
Manufactured housing
|
224
|
|
|
224
|
|
|
4
|
|
|
114
|
|
|
—
|
|
|
108
|
|
|
8
|
|
|||||||
|
Total
|
$
|
38,435
|
|
|
$
|
39,089
|
|
|
$
|
1,451
|
|
|
$
|
36,846
|
|
|
$
|
750
|
|
|
$
|
35,614
|
|
|
$
|
1,261
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||||||||||
|
|
Accruing
TDRs |
Nonaccrual TDRs
|
Total
|
|
Accruing TDRs
|
Nonaccrual TDRs
|
Total
|
||||||||||||
|
(amounts in thousands)
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial and industrial
|
$
|
66
|
|
$
|
5,311
|
|
$
|
5,377
|
|
|
$
|
63
|
|
$
|
5,939
|
|
$
|
6,002
|
|
|
Commercial real estate owner occupied
|
37
|
|
—
|
|
37
|
|
|
—
|
|
—
|
|
—
|
|
||||||
|
Manufactured housing
|
8,457
|
|
1,781
|
|
10,238
|
|
|
8,130
|
|
1,766
|
|
9,896
|
|
||||||
|
Residential real estate
|
3,059
|
|
698
|
|
3,757
|
|
|
3,828
|
|
703
|
|
4,531
|
|
||||||
|
Other consumer
|
—
|
|
13
|
|
13
|
|
|
—
|
|
—
|
|
—
|
|
||||||
|
Total TDRs
|
$
|
11,619
|
|
$
|
7,803
|
|
$
|
19,422
|
|
|
$
|
12,021
|
|
$
|
8,408
|
|
$
|
20,429
|
|
|
|
Three Months Ended September 30, 2018
|
|
Three Months Ended September 30, 2017
|
||||||||||
|
|
Number of Loans
|
|
Recorded Investment
|
|
Number of Loans
|
|
Recorded Investment
|
||||||
|
(dollars in thousands)
|
|
|
|
|
|
|
|
||||||
|
Extensions of maturity
|
—
|
|
|
$
|
—
|
|
|
1
|
|
|
$
|
60
|
|
|
Interest-rate reductions
|
8
|
|
|
473
|
|
|
3
|
|
|
122
|
|
||
|
Total
|
8
|
|
|
$
|
473
|
|
|
4
|
|
|
$
|
182
|
|
|
|
Nine Months Ended September 30, 2018
|
|
Nine Months Ended September 30, 2017
|
||||||||||
|
|
Number of Loans
|
|
Recorded Investment
|
|
Number of Loans
|
|
Recorded Investment
|
||||||
|
(dollars in thousands)
|
|
|
|
|
|
|
|
||||||
|
Extensions of maturity
|
1
|
|
|
$
|
56
|
|
|
4
|
|
|
$
|
6,263
|
|
|
Interest-rate reductions
|
32
|
|
|
1,402
|
|
|
32
|
|
|
1,297
|
|
||
|
Total
|
33
|
|
|
$
|
1,458
|
|
|
36
|
|
|
$
|
7,560
|
|
|
|
Three Months Ended September 30, 2018
|
|
Three Months Ended September 30, 2017
|
||||||||||
|
|
Number of Loans
|
|
Recorded Investment
|
|
Number of Loans
|
|
Recorded Investment
|
||||||
|
(dollars in thousands)
|
|
|
|
|
|
|
|
||||||
|
Manufactured housing
|
7
|
|
|
$
|
321
|
|
|
4
|
|
|
$
|
182
|
|
|
Residential real estate
|
1
|
|
|
152
|
|
|
—
|
|
|
—
|
|
||
|
Total loans
|
8
|
|
|
$
|
473
|
|
|
4
|
|
|
$
|
182
|
|
|
|
Nine Months Ended September 30, 2018
|
|
Nine Months Ended September 30, 2017
|
||||||||||
|
|
Number of Loans
|
|
Recorded Investment
|
|
Number of Loans
|
|
Recorded Investment
|
||||||
|
(dollars in thousands)
|
|
|
|
|
|
|
|
||||||
|
Commercial and industrial
|
—
|
|
|
$
|
—
|
|
|
3
|
|
|
$
|
6,203
|
|
|
Manufactured housing
|
30
|
|
|
1,093
|
|
|
33
|
|
|
1,357
|
|
||
|
Residential real estate
|
2
|
|
|
352
|
|
|
—
|
|
|
—
|
|
||
|
Other consumer
|
1
|
|
|
13
|
|
|
—
|
|
|
—
|
|
||
|
Total loans
|
33
|
|
|
$
|
1,458
|
|
|
36
|
|
|
$
|
7,560
|
|
|
|
Three Months Ended September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
(amounts in thousands)
|
|
|
|
||||
|
Accretable yield balance as of June 30,
|
$
|
7,403
|
|
|
$
|
9,006
|
|
|
Accretion to interest income
|
(310
|
)
|
|
(368
|
)
|
||
|
Reclassification from nonaccretable difference and disposals, net
|
(4
|
)
|
|
(276
|
)
|
||
|
Accretable yield balance as of September 30,
|
$
|
7,089
|
|
|
$
|
8,362
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
(amounts in thousands)
|
|
|
|
||||
|
Accretable yield balance as of December 31,
|
$
|
7,825
|
|
|
$
|
10,202
|
|
|
Accretion to interest income
|
(1,164
|
)
|
|
(1,326
|
)
|
||
|
Reclassification from nonaccretable difference and disposals, net
|
428
|
|
|
(514
|
)
|
||
|
Accretable yield balance as of September 30,
|
$
|
7,089
|
|
|
$
|
8,362
|
|
|
|
September 30, 2018
|
||||||||||||||||||||||||||||||||||
|
|
Multi-Family
|
|
Commercial and Industrial
|
|
Commercial Real Estate Owner Occupied
|
|
Commercial Real Estate Non-Owner Occupied
|
|
Construction
|
|
Residential
Real Estate |
|
Manufactured Housing
|
|
Other Consumer
|
|
Total (3)
|
||||||||||||||||||
|
(amounts in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Pass/Satisfactory
|
$
|
3,399,892
|
|
|
$
|
1,235,945
|
|
|
$
|
539,252
|
|
|
$
|
1,084,388
|
|
|
$
|
95,250
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,354,727
|
|
|
Special Mention
|
81,253
|
|
|
7,756
|
|
|
8,793
|
|
|
30,406
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
128,208
|
|
|||||||||
|
Substandard
|
23,395
|
|
|
42,389
|
|
|
7,569
|
|
|
43,055
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
116,408
|
|
|||||||||
|
Performing (1)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
502,010
|
|
|
74,893
|
|
|
51,053
|
|
|
627,956
|
|
|||||||||
|
Non-performing (2)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,843
|
|
|
7,696
|
|
|
157
|
|
|
15,696
|
|
|||||||||
|
Total
|
$
|
3,504,540
|
|
|
$
|
1,286,090
|
|
|
$
|
555,614
|
|
|
$
|
1,157,849
|
|
|
$
|
95,250
|
|
|
$
|
509,853
|
|
|
$
|
82,589
|
|
|
$
|
51,210
|
|
|
$
|
7,242,995
|
|
|
|
December 31, 2017
|
||||||||||||||||||||||||||||||||||
|
|
Multi-Family
|
|
Commercial
and Industrial |
|
Commercial Real Estate Owner Occupied
|
|
Commercial Real Estate Non-Owner Occupied
|
|
Construction
|
|
Residential
Real Estate |
|
Manufactured Housing
|
|
Other Consumer
|
|
Total (3)
|
||||||||||||||||||
|
(amounts in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Pass/Satisfactory
|
$
|
3,438,554
|
|
|
$
|
1,118,889
|
|
|
$
|
471,826
|
|
|
$
|
1,185,933
|
|
|
$
|
85,393
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,300,595
|
|
|
Special Mention
|
53,873
|
|
|
7,652
|
|
|
5,987
|
|
|
31,767
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
99,279
|
|
|||||||||
|
Substandard
|
9,954
|
|
|
22,549
|
|
|
6,915
|
|
|
1,019
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
40,437
|
|
|||||||||
|
Performing (1)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
221,042
|
|
|
81,497
|
|
|
3,400
|
|
|
305,939
|
|
|||||||||
|
Non-performing (2)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,048
|
|
|
8,730
|
|
|
147
|
|
|
21,925
|
|
|||||||||
|
Total
|
$
|
3,502,381
|
|
|
$
|
1,149,090
|
|
|
$
|
484,728
|
|
|
$
|
1,218,719
|
|
|
$
|
85,393
|
|
|
$
|
234,090
|
|
|
$
|
90,227
|
|
|
$
|
3,547
|
|
|
$
|
6,768,175
|
|
|
(1)
|
Includes residential real estate, manufactured housing, and other consumer loans not subject to risk ratings.
|
|
(2)
|
Includes residential real estate, manufactured housing, and other consumer loans that are past due and still accruing interest or on nonaccrual status.
|
|
(3)
|
Excludes mortgage warehouse loans carried under the fair value option.
|
|
|
|
|
|
|
Minimum Capital Levels to be Classified as:
|
||||||||||||||||||||||
|
|
Actual
|
|
Adequately Capitalized
|
|
Well Capitalized
|
|
Basel III Compliant
|
||||||||||||||||||||
|
(amounts in thousands)
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
||||||||||||
|
As of September 30, 2018:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Common equity Tier 1 capital (to risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Customers Bancorp, Inc.
|
$
|
740,968
|
|
|
8.703
|
%
|
|
$
|
383,113
|
|
|
4.500
|
%
|
|
N/A
|
|
|
N/A
|
|
|
$
|
542,744
|
|
|
6.375
|
%
|
|
|
Customers Bank
|
$
|
1,054,869
|
|
|
12.393
|
%
|
|
$
|
383,042
|
|
|
4.500
|
%
|
|
$
|
553,282
|
|
|
6.500
|
%
|
|
$
|
542,642
|
|
|
6.375
|
%
|
|
Tier 1 capital (to risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Customers Bancorp, Inc.
|
$
|
958,418
|
|
|
11.257
|
%
|
|
$
|
510,818
|
|
|
6.000
|
%
|
|
N/A
|
|
|
N/A
|
|
|
$
|
670,448
|
|
|
7.875
|
%
|
|
|
Customers Bank
|
$
|
1,054,869
|
|
|
12.393
|
%
|
|
$
|
510,722
|
|
|
6.000
|
%
|
|
$
|
680,963
|
|
|
8.000
|
%
|
|
$
|
670,323
|
|
|
7.875
|
%
|
|
Total capital (to risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Customers Bancorp, Inc.
|
$
|
1,080,245
|
|
|
12.688
|
%
|
|
$
|
681,090
|
|
|
8.000
|
%
|
|
N/A
|
|
|
N/A
|
|
|
$
|
840,721
|
|
|
9.875
|
%
|
|
|
Customers Bank
|
$
|
1,204,825
|
|
|
14.154
|
%
|
|
$
|
680,963
|
|
|
8.000
|
%
|
|
$
|
851,204
|
|
|
10.000
|
%
|
|
$
|
840,563
|
|
|
9.875
|
%
|
|
Tier 1 capital (to average assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Customers Bancorp, Inc.
|
$
|
958,418
|
|
|
8.913
|
%
|
|
$
|
430,099
|
|
|
4.000
|
%
|
|
N/A
|
|
|
N/A
|
|
|
$
|
430,099
|
|
|
4.000
|
%
|
|
|
Customers Bank
|
$
|
1,054,869
|
|
|
9.814
|
%
|
|
$
|
429,939
|
|
|
4.000
|
%
|
|
$
|
537,423
|
|
|
5.000
|
%
|
|
$
|
429,939
|
|
|
4.000
|
%
|
|
As of December 31, 2017:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Common equity Tier 1 capital (to risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Customers Bancorp, Inc.
|
$
|
689,494
|
|
|
8.805
|
%
|
|
$
|
352,368
|
|
|
4.500
|
%
|
|
N/A
|
|
|
N/A
|
|
|
$
|
450,248
|
|
|
5.750
|
%
|
|
|
Customers Bank
|
$
|
1,023,564
|
|
|
13.081
|
%
|
|
$
|
352,122
|
|
|
4.500
|
%
|
|
$
|
508,621
|
|
|
6.500
|
%
|
|
$
|
449,934
|
|
|
5.750
|
%
|
|
Tier 1 capital (to risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Customers Bancorp, Inc.
|
$
|
906,963
|
|
|
11.583
|
%
|
|
$
|
469,824
|
|
|
6.000
|
%
|
|
N/A
|
|
|
N/A
|
|
|
$
|
567,704
|
|
|
7.250
|
%
|
|
|
Customers Bank
|
$
|
1,023,564
|
|
|
13.081
|
%
|
|
$
|
469,496
|
|
|
6.000
|
%
|
|
$
|
625,994
|
|
|
8.000
|
%
|
|
$
|
567,307
|
|
|
7.250
|
%
|
|
Total capital (to risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Customers Bancorp, Inc.
|
$
|
1,021,601
|
|
|
13.047
|
%
|
|
$
|
626,432
|
|
|
8.000
|
%
|
|
N/A
|
|
|
N/A
|
|
|
$
|
724,313
|
|
|
9.250
|
%
|
|
|
Customers Bank
|
$
|
1,170,666
|
|
|
14.961
|
%
|
|
$
|
625,994
|
|
|
8.000
|
%
|
|
$
|
782,493
|
|
|
10.000
|
%
|
|
$
|
723,806
|
|
|
9.250
|
%
|
|
Tier 1 capital (to average assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Customers Bancorp, Inc.
|
$
|
906,963
|
|
|
8.937
|
%
|
|
$
|
405,949
|
|
|
4.000
|
%
|
|
N/A
|
|
|
N/A
|
|
|
$
|
405,949
|
|
|
4.000
|
%
|
|
|
Customers Bank
|
$
|
1,023,564
|
|
|
10.092
|
%
|
|
$
|
405,701
|
|
|
4.000
|
%
|
|
$
|
507,126
|
|
|
5.000
|
%
|
|
$
|
405,701
|
|
|
4.000
|
%
|
|
|
|
|
|
|
Fair Value Measurements at September 30, 2018
|
||||||||||||||
|
|
Carrying
Amount
|
|
Estimated
Fair Value
|
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
|
Significant Other Observable Inputs (Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||||
|
(amounts in thousands)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
666,034
|
|
|
$
|
666,034
|
|
|
$
|
666,034
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Debt securities, available for sale
|
667,032
|
|
|
667,032
|
|
|
—
|
|
|
667,032
|
|
|
—
|
|
|||||
|
Equity securities
|
1,819
|
|
|
1,819
|
|
|
1,819
|
|
|
—
|
|
|
—
|
|
|||||
|
Loans held for sale
|
1,383
|
|
|
1,383
|
|
|
—
|
|
|
1,383
|
|
|
—
|
|
|||||
|
Total loans receivable, net of allowance for loan losses
|
8,715,536
|
|
|
8,646,346
|
|
|
—
|
|
|
1,516,327
|
|
|
7,130,019
|
|
|||||
|
FHLB, Federal Reserve Bank and other restricted stock
|
74,206
|
|
|
74,206
|
|
|
—
|
|
|
74,206
|
|
|
—
|
|
|||||
|
Derivatives
|
22,613
|
|
|
22,613
|
|
|
—
|
|
|
22,491
|
|
|
122
|
|
|||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposits
|
$
|
8,513,714
|
|
|
$
|
8,506,804
|
|
|
$
|
6,120,233
|
|
|
$
|
2,386,571
|
|
|
$
|
—
|
|
|
FHLB advances
|
835,000
|
|
|
834,968
|
|
|
—
|
|
|
834,968
|
|
|
—
|
|
|||||
|
Other borrowings
|
123,779
|
|
|
124,724
|
|
|
—
|
|
|
124,724
|
|
|
—
|
|
|||||
|
Subordinated debt
|
108,953
|
|
|
114,400
|
|
|
—
|
|
|
114,400
|
|
|
—
|
|
|||||
|
Derivatives
|
15,684
|
|
|
15,684
|
|
|
—
|
|
|
15,684
|
|
|
—
|
|
|||||
|
|
|
|
|
|
Fair Value Measurements at December 31, 2017
|
||||||||||||||
|
|
Carrying
Amount
|
|
Estimated
Fair Value
|
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
|
Significant Other Observable Inputs (Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||||
|
(amounts in thousands) (as restated)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
146,323
|
|
|
$
|
146,323
|
|
|
$
|
146,323
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Investment securities, available for sale
|
471,371
|
|
|
471,371
|
|
|
3,352
|
|
|
468,019
|
|
|
—
|
|
|||||
|
Loans held for sale (as restated)
|
146,077
|
|
|
146,251
|
|
|
—
|
|
|
1,886
|
|
|
144,365
|
|
|||||
|
Total loans receivable, net of allowance for loan losses (as restated)
|
8,523,651
|
|
|
8,470,171
|
|
|
—
|
|
|
1,793,408
|
|
|
6,676,763
|
|
|||||
|
FHLB, Federal Reserve Bank and other restricted stock
|
105,918
|
|
|
105,918
|
|
|
—
|
|
|
105,918
|
|
|
—
|
|
|||||
|
Derivatives
|
9,752
|
|
|
9,752
|
|
|
—
|
|
|
9,692
|
|
|
60
|
|
|||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposits
|
$
|
6,800,142
|
|
|
$
|
6,796,095
|
|
|
$
|
4,894,449
|
|
|
$
|
1,901,646
|
|
|
$
|
—
|
|
|
Federal funds purchased
|
155,000
|
|
|
155,000
|
|
|
155,000
|
|
|
—
|
|
|
—
|
|
|||||
|
FHLB advances
|
1,611,860
|
|
|
1,611,603
|
|
|
881,860
|
|
|
729,743
|
|
|
—
|
|
|||||
|
Other borrowings
|
186,497
|
|
|
193,557
|
|
|
65,072
|
|
|
128,485
|
|
|
—
|
|
|||||
|
Subordinated debt
|
108,880
|
|
|
115,775
|
|
|
—
|
|
|
115,775
|
|
|
—
|
|
|||||
|
Derivatives
|
10,074
|
|
|
10,074
|
|
|
—
|
|
|
10,074
|
|
|
—
|
|
|||||
|
|
September 30, 2018
|
||||||||||||||
|
|
Fair Value Measurements at the End of the Reporting Period Using
|
||||||||||||||
|
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
|
Significant Other Observable Inputs (Level 2)
|
|
Significant Unobservable Inputs (Level 3)
|
|
Total
|
||||||||
|
(amounts in thousands)
|
|
|
|
|
|
|
|
||||||||
|
Measured at Fair Value on a Recurring Basis:
|
|
|
|
|
|
|
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
||||||||
|
Available-for-sale debt securities:
|
|
|
|
|
|
|
|
||||||||
|
Agency-guaranteed residential mortgage-backed securities
|
$
|
—
|
|
|
$
|
305,418
|
|
|
$
|
—
|
|
|
$
|
305,418
|
|
|
Corporate notes
|
—
|
|
|
361,614
|
|
|
—
|
|
|
361,614
|
|
||||
|
Equity securities
|
1,819
|
|
|
—
|
|
|
—
|
|
|
1,819
|
|
||||
|
Derivatives
|
—
|
|
|
22,491
|
|
|
122
|
|
|
22,613
|
|
||||
|
Loans held for sale – fair value option
|
—
|
|
|
1,383
|
|
|
—
|
|
|
1,383
|
|
||||
|
Loans receivable, mortgage warehouse - fair value option
|
—
|
|
|
1,516,327
|
|
|
—
|
|
|
1,516,327
|
|
||||
|
Total assets - recurring fair value measurements
|
$
|
1,819
|
|
|
$
|
2,207,233
|
|
|
$
|
122
|
|
|
$
|
2,209,174
|
|
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
|
Derivatives
|
$
|
—
|
|
|
$
|
15,684
|
|
|
$
|
—
|
|
|
$
|
15,684
|
|
|
Measured at Fair Value on a Nonrecurring Basis:
|
|
|
|
|
|
|
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
||||||||
|
Impaired loans, net of reserves of $1,771
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7,295
|
|
|
$
|
7,295
|
|
|
Other real estate owned
|
—
|
|
|
—
|
|
|
1,078
|
|
|
1,078
|
|
||||
|
Total assets - nonrecurring fair value measurements
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,373
|
|
|
$
|
8,373
|
|
|
|
December 31, 2017
|
||||||||||||||
|
|
Fair Value Measurements at the End of the Reporting Period Using
|
||||||||||||||
|
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
|
Significant Other Observable Inputs (Level 2)
|
|
Significant Unobservable Inputs (Level 3)
|
|
Total
|
||||||||
|
(amounts in thousands) (as restated)
|
|
|
|
|
|
|
|
||||||||
|
Measured at Fair Value on a Recurring Basis:
|
|
|
|
|
|
|
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
||||||||
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
||||||||
|
Agency-guaranteed residential mortgage-backed securities
|
$
|
—
|
|
|
$
|
183,458
|
|
|
$
|
—
|
|
|
$
|
183,458
|
|
|
Agency-guaranteed commercial real estate mortgage-backed securities
|
—
|
|
|
238,472
|
|
|
—
|
|
|
238,472
|
|
||||
|
Corporate notes
|
—
|
|
|
46,089
|
|
|
—
|
|
|
46,089
|
|
||||
|
Equity securities
|
3,352
|
|
|
—
|
|
|
—
|
|
|
3,352
|
|
||||
|
Derivatives
|
—
|
|
|
9,692
|
|
|
60
|
|
|
9,752
|
|
||||
|
Loans held for sale – fair value option (as restated)
|
—
|
|
|
1,886
|
|
|
—
|
|
|
1,886
|
|
||||
|
Loans receivable, mortgage warehouse - fair value option (as restated)
|
—
|
|
|
1,793,408
|
|
|
—
|
|
|
1,793,408
|
|
||||
|
Total assets - recurring fair value measurements
|
$
|
3,352
|
|
|
$
|
2,273,005
|
|
|
$
|
60
|
|
|
$
|
2,276,417
|
|
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
|
Derivatives
|
$
|
—
|
|
|
$
|
10,074
|
|
|
$
|
—
|
|
|
$
|
10,074
|
|
|
Measured at Fair Value on a Nonrecurring Basis:
|
|
|
|
|
|
|
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
||||||||
|
Impaired loans, net of reserves of $1,451
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
13,902
|
|
|
$
|
13,902
|
|
|
Other real estate owned
|
—
|
|
|
—
|
|
|
1,449
|
|
|
1,449
|
|
||||
|
Total assets - nonrecurring fair value measurements
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
15,351
|
|
|
$
|
15,351
|
|
|
|
Residential Mortgage Loan Commitments
|
||||||
|
|
Three Months Ended September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
(amounts in thousands)
|
|
|
|
||||
|
Balance at June 30
|
$
|
133
|
|
|
$
|
102
|
|
|
Issuances
|
122
|
|
|
103
|
|
||
|
Settlements
|
(133
|
)
|
|
(102
|
)
|
||
|
Balance at September 30
|
$
|
122
|
|
|
$
|
103
|
|
|
|
Residential Mortgage Loan Commitments
|
||||||
|
|
Nine Months Ended September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
(amounts in thousands)
|
|
|
|
||||
|
Balance at December 31
|
$
|
60
|
|
|
$
|
45
|
|
|
Issuances
|
338
|
|
|
300
|
|
||
|
Settlements
|
(276
|
)
|
|
(242
|
)
|
||
|
Balance at September 30
|
$
|
122
|
|
|
$
|
103
|
|
|
|
Quantitative Information about Level 3 Fair Value Measurements
|
||||||||
|
September 30, 2018
|
Fair Value
Estimate
|
|
Valuation Technique
|
|
Unobservable Input
|
|
Range
(Weighted Average)
|
||
|
(amounts in thousands)
|
|
|
|
|
|
|
|
||
|
Impaired loans - Real Estate
|
$
|
5,211
|
|
|
Collateral appraisal (1)
|
|
Liquidation expenses (2)
|
|
8% - 8%
(8%) |
|
Impaired loans - C&I
|
2,084
|
|
|
Business asset valuation (3)
|
|
Business asset valuation adjustments (4)
|
|
6% - 63%
(12%) |
|
|
Other real estate owned
|
1,078
|
|
|
Collateral appraisal (1)
|
|
Liquidation expenses (2)
|
|
8% - 10%
(8%) |
|
|
Residential mortgage loan commitments
|
122
|
|
|
Adjusted market bid
|
|
Pull-through rate
|
|
90% - 90%
(90%) |
|
|
|
Quantitative Information about Level 3 Fair Value Measurements
|
||||||||
|
December 31, 2017
|
Fair Value
Estimate
|
|
Valuation Technique
|
|
Unobservable Input
|
|
Range
(Weighted Average)
|
||
|
(amounts in thousands)
|
|
|
|
|
|
|
|
||
|
Impaired loans
|
$
|
13,902
|
|
|
Collateral appraisal (1)
|
|
Liquidation expenses (2)
|
|
8% - 8%
(8%) |
|
Other real estate owned
|
1,449
|
|
|
Collateral appraisal (1)
|
|
Liquidation expenses (2)
|
|
8% - 8%
(8%) |
|
|
Residential mortgage loan commitments
|
60
|
|
|
Adjusted market bid
|
|
Pull-through rate
|
|
90% - 90%
(90%) |
|
|
(1)
|
Obtained from approved independent appraisers. Appraisals are current and in compliance with credit policy. The Bank does not generally discount appraisals.
|
|
(2)
|
Appraisals are adjusted by management for liquidation expenses. The range and weighted average of liquidation expense adjustments are presented as a percentage of the appraisal.
|
|
(3)
|
Business asset valuation obtained from independent party.
|
|
(4)
|
Business asset valuations may be adjusted by management for qualitative factors including economic conditions and the condition of the business assets. The range and weighted average of the business asset adjustments are presented as a percent of the business asset valuation.
|
|
|
|
September 30, 2018
|
||||||||||
|
|
|
Derivative Assets
|
|
Derivative Liabilities
|
||||||||
|
|
|
Balance Sheet
Location
|
|
Fair Value
|
|
Balance Sheet
Location
|
|
Fair Value
|
||||
|
(amounts in thousands)
|
|
|
|
|
|
|
|
|
||||
|
Derivatives designated as cash flow hedges:
|
|
|
|
|
|
|
|
|
||||
|
Interest rate swaps
|
|
Other assets
|
|
$
|
3,859
|
|
|
Other liabilities
|
|
$
|
—
|
|
|
Total
|
|
|
|
$
|
3,859
|
|
|
|
|
$
|
—
|
|
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
|
||||
|
Interest rate swaps
|
|
Other assets
|
|
$
|
18,596
|
|
|
Other liabilities
|
|
$
|
15,653
|
|
|
Credit contracts
|
|
Other assets
|
|
36
|
|
|
Other liabilities
|
|
31
|
|
||
|
Residential mortgage loan commitments
|
|
Other assets
|
|
122
|
|
|
Other liabilities
|
|
—
|
|
||
|
Total
|
|
|
|
$
|
18,754
|
|
|
|
|
$
|
15,684
|
|
|
|
|
December 31, 2017
|
||||||||||
|
|
|
Derivative Assets
|
|
Derivative Liabilities
|
||||||||
|
|
|
Balance Sheet
|
|
|
|
Balance Sheet
|
|
|
||||
|
|
|
Location
|
|
Fair Value
|
|
Location
|
|
Fair Value
|
||||
|
(amounts in thousands)
|
|
|
|
|
|
|
|
|
||||
|
Derivatives designated as cash flow hedges:
|
|
|
|
|
|
|
|
|
||||
|
Interest rate swaps
|
|
Other assets
|
|
$
|
816
|
|
|
Other liabilities
|
|
$
|
1,140
|
|
|
Total
|
|
|
|
$
|
816
|
|
|
|
|
$
|
1,140
|
|
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
|
||||
|
Interest rate swaps
|
|
Other assets
|
|
$
|
8,776
|
|
|
Other liabilities
|
|
$
|
8,897
|
|
|
Credit contracts
|
|
Other assets
|
|
100
|
|
|
Other liabilities
|
|
37
|
|
||
|
Residential mortgage loan commitments
|
|
Other assets
|
|
60
|
|
|
Other liabilities
|
|
—
|
|
||
|
Total
|
|
|
|
$
|
8,936
|
|
|
|
|
$
|
8,934
|
|
|
|
Three Months Ended September 30, 2018
|
||||
|
|
Income Statement Location
|
|
Amount of Income (Loss)
Recognized in Earnings
|
||
|
(amounts in thousands)
|
|
|
|
||
|
Derivatives not designated as hedging instruments:
|
|
|
|
||
|
Interest rate swaps
|
Other non-interest income
|
|
$
|
1,139
|
|
|
Credit contracts
|
Other non-interest income
|
|
156
|
|
|
|
Residential mortgage loan commitments
|
Mortgage banking income
|
|
(11
|
)
|
|
|
Total
|
|
|
$
|
1,284
|
|
|
|
Three Months Ended September 30, 2017
|
||||
|
|
Income Statement Location
|
|
Amount of Income (Loss)
Recognized in Earnings
|
||
|
(amounts in thousands)
|
|
|
|
||
|
Derivatives not designated as hedging instruments:
|
|
|
|
||
|
Interest rate swaps
|
Other non-interest income
|
|
$
|
91
|
|
|
Credit contracts
|
Other non-interest income
|
|
(6
|
)
|
|
|
Residential mortgage loan commitments
|
Mortgage banking income
|
|
1
|
|
|
|
Total
|
|
|
$
|
86
|
|
|
|
Nine Months Ended September 30, 2018
|
||||
|
|
Income Statement Location
|
|
Amount of Income
Recognized in Earnings
|
||
|
(amounts in thousands)
|
|
|
|
||
|
Derivatives not designated as hedging instruments:
|
|
|
|
||
|
Interest rate swaps
|
Other non-interest income
|
|
$
|
1,472
|
|
|
Credit contracts
|
Other non-interest income
|
|
119
|
|
|
|
Residential mortgage loan commitments
|
Mortgage banking income
|
|
62
|
|
|
|
Total
|
|
|
$
|
1,653
|
|
|
|
|
|
|
||
|
|
Nine Months Ended September 30, 2017
|
||||
|
|
Income Statement Location
|
|
Amount of Income (Loss)
Recognized in Earnings
|
||
|
(amounts in thousands)
|
|
|
|
||
|
Derivatives not designated as hedging instruments:
|
|
|
|
||
|
Interest rate swaps
|
Other non-interest income
|
|
$
|
429
|
|
|
Credit contracts
|
Other non-interest income
|
|
(5
|
)
|
|
|
Residential mortgage loan commitments
|
Mortgage banking income
|
|
58
|
|
|
|
Total
|
|
|
$
|
482
|
|
|
|
|
|
|
||
|
|
Three Months Ended September 30, 2018
|
||||||||
|
|
Amount of Gain (Loss)
Recognized in OCI on
Derivatives (1)
|
|
Location of Gain (Loss)
Reclassified from
Accumulated OCI into
Income
|
|
Amount of Gain (Loss)
Reclassified from
Accumulated OCI into
Income
|
||||
|
(amounts in thousands)
|
|
|
|
|
|
||||
|
Derivatives in cash flow hedging relationships:
|
|
|
|
|
|
||||
|
Interest rate swaps
|
$
|
3,006
|
|
|
Interest expense
|
|
$
|
(303
|
)
|
|
|
|
|
|
Other non-interest income (2)
|
|
2,822
|
|
||
|
Total
|
|
|
|
|
|
$
|
2,519
|
|
|
|
|
Three Months Ended September 30, 2017
|
||||||||
|
|
Amount of Gain (Loss)
Recognized in OCI on
Derivatives (1)
|
|
Location of Gain (Loss)
Reclassified from
Accumulated OCI into
Income
|
|
Amount of Gain (Loss)
Reclassified from
Accumulated OCI into
Income
|
||||
|
(amounts in thousands)
|
|
|
|
|
|
||||
|
Derivatives in cash flow hedging relationships:
|
|
|
|
|
|
||||
|
Interest rate swaps
|
$
|
104
|
|
|
Interest expense
|
|
$
|
(572
|
)
|
|
|
Nine Months Ended September 30, 2018
|
||||||||
|
|
Amount of Gain (Loss)
Recognized in OCI on Derivatives (1) |
|
Location of Gain (Loss)
Reclassified from Accumulated OCI into Income |
|
Amount of Gain (Loss)
Reclassified from Accumulated OCI into Income |
||||
|
(amounts in thousands)
|
|
|
|
|
|
||||
|
Derivative in cash flow hedging relationships:
|
|
|
|
|
|
||||
|
Interest rate swaps
|
$
|
5,055
|
|
|
Interest expense
|
|
$
|
(175
|
)
|
|
|
|
|
|
Other non-interest income (2)
|
|
2,822
|
|
||
|
Total
|
|
|
|
|
|
$
|
2,647
|
|
|
|
|
|
|
|
|
|
||||
|
|
Nine Months Ended September 30, 2017
|
||||||||
|
|
Amount of Gain (Loss)
Recognized in OCI on Derivatives (1) |
|
Location of Gain (Loss)
Reclassified from Accumulated OCI into Income |
|
Amount of Gain (Loss)
Reclassified from Accumulated OCI into Income |
||||
|
(amounts in thousands)
|
|
|
|
|
|
||||
|
Derivative in cash flow hedging relationships:
|
|
|
|
|
|
||||
|
Interest rate swaps
|
$
|
(115
|
)
|
|
Interest expense
|
|
$
|
(2,166
|
)
|
|
|
|
|
|
|
|
||||
|
|
Gross
Amount of
Recognized
Assets
|
|
Gross
Amounts
Offset in the
Consolidated
Balance
Sheet
|
|
Net
Amounts of
Assets
Presented
in the
Consolidated
Balance
Sheet
|
|
Gross Amounts
Not Offset in the
Consolidated
Balance Sheet
|
|
Net
Amount
|
||||||||||||||
|
|
Financial
Instruments
|
|
Cash
Collateral
Received
|
|
|||||||||||||||||||
|
(amounts in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Description
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate swap derivatives with institutional counterparties
|
$
|
20,688
|
|
|
$
|
—
|
|
|
$
|
20,688
|
|
|
$
|
—
|
|
|
$
|
19,330
|
|
|
$
|
1,358
|
|
|
|
Gross
Amount of
Recognized
Liabilities
|
|
Gross
Amounts
Offset in the
Consolidated
Balance
Sheet
|
|
Net
Amounts of
Liabilities
Presented
in the
Consolidated
Balance
Sheet
|
|
Gross Amounts
Not Offset in the Consolidated Balance Sheet |
|
|
||||||||||||||
|
|
Financial
Instruments
|
|
Cash
Collateral
Pledged
|
|
Net
Amount
|
||||||||||||||||||
|
(amounts in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Description
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate swap derivatives with institutional counterparties
|
$
|
1,924
|
|
|
$
|
—
|
|
|
$
|
1,924
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
1,922
|
|
|
|
Gross
Amount of
Recognized
Assets
|
|
Gross
Amounts
Offset in the
Consolidated
Balance
Sheet
|
|
Net
Amounts of
Assets
Presented
in the
Consolidated
Balance
Sheet
|
|
Gross Amounts
Not Offset in the Consolidated Balance Sheet |
|
Net
Amount
|
||||||||||||||
|
|
Financial
Instruments
|
|
Cash
Collateral
Received
|
|
|||||||||||||||||||
|
(amounts in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Description
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate swap derivatives with institutional counterparties
|
$
|
5,930
|
|
|
$
|
—
|
|
|
$
|
5,930
|
|
|
$
|
—
|
|
|
$
|
5,070
|
|
|
$
|
860
|
|
|
|
Gross
Amount of
Recognized
Liabilities
|
|
Gross
Amounts
Offset in the
Consolidated
Balance
Sheet
|
|
Net
Amounts of
Liabilities
Presented
in the
Consolidated
Balance
Sheet
|
|
Gross Amounts
Not Offset in the Consolidated Balance Sheet |
|
Net
Amount
|
||||||||||||||
|
|
Financial
Instruments
|
|
Cash
Collateral
Pledged
|
|
|||||||||||||||||||
|
(amounts in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Description
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate swap derivatives with institutional counterparties
|
$
|
5,058
|
|
|
$
|
—
|
|
|
$
|
5,058
|
|
|
$
|
—
|
|
|
$
|
4,872
|
|
|
$
|
186
|
|
|
|
Three Months Ended September 30, 2018
|
||||||||||
|
(amounts in thousands)
|
Community Business Banking
|
|
BankMobile
|
|
Consolidated
|
||||||
|
Interest income
(1)
|
$
|
106,156
|
|
|
$
|
3,889
|
|
|
$
|
110,045
|
|
|
Interest expense
|
45,982
|
|
|
62
|
|
|
46,044
|
|
|||
|
Net interest income
|
60,174
|
|
|
3,827
|
|
|
64,001
|
|
|||
|
Provision for loan losses
|
2,502
|
|
|
422
|
|
|
2,924
|
|
|||
|
Non-interest income
|
(7,756
|
)
|
|
9,840
|
|
|
2,084
|
|
|||
|
Non-interest expense
|
36,115
|
|
|
20,989
|
|
|
57,104
|
|
|||
|
Income (loss) before income tax expense (benefit)
|
13,801
|
|
|
(7,744
|
)
|
|
6,057
|
|
|||
|
Income tax expense (benefit)
|
1,930
|
|
|
(1,902
|
)
|
|
28
|
|
|||
|
Net income (loss)
|
11,871
|
|
|
(5,842
|
)
|
|
6,029
|
|
|||
|
Preferred stock dividends
|
3,615
|
|
|
—
|
|
|
3,615
|
|
|||
|
Net income (loss) available to common shareholders
|
$
|
8,256
|
|
|
$
|
(5,842
|
)
|
|
$
|
2,414
|
|
|
|
|
|
|
|
|
||||||
|
|
Three Months Ended September 30, 2017
|
||||||||||
|
(amounts in thousands)
|
Community Business Banking
|
|
BankMobile
|
|
Consolidated
|
||||||
|
Interest income
(1)
|
$
|
95,585
|
|
|
$
|
2,700
|
|
|
$
|
98,285
|
|
|
Interest expense
|
30,250
|
|
|
16
|
|
|
30,266
|
|
|||
|
Net interest income
|
65,335
|
|
|
2,684
|
|
|
68,019
|
|
|||
|
Provision for loan losses
|
1,874
|
|
|
478
|
|
|
2,352
|
|
|||
|
Non-interest income
|
4,190
|
|
|
13,836
|
|
|
18,026
|
|
|||
|
Non-interest expense
|
33,990
|
|
|
27,050
|
|
|
61,040
|
|
|||
|
Income (loss) before income tax expense (benefit)
|
33,661
|
|
|
(11,008
|
)
|
|
22,653
|
|
|||
|
Income tax expense (benefit)
|
18,999
|
|
|
(4,100
|
)
|
|
14,899
|
|
|||
|
Net income (loss)
|
14,662
|
|
|
(6,908
|
)
|
|
7,754
|
|
|||
|
Preferred stock dividends
|
3,615
|
|
|
—
|
|
|
3,615
|
|
|||
|
Net income (loss) available to common shareholders
|
$
|
11,047
|
|
|
$
|
(6,908
|
)
|
|
$
|
4,139
|
|
|
|
|
|
|
|
|
||||||
|
|
Nine Months Ended September 30, 2018
|
||||||||||
|
(amounts in thousands)
|
Community Business Banking
|
|
BankMobile
|
|
Consolidated
|
||||||
|
Interest income
(2)
|
$
|
302,820
|
|
|
$
|
11,829
|
|
|
$
|
314,649
|
|
|
Interest expense
|
118,081
|
|
|
214
|
|
|
118,295
|
|
|||
|
Net interest income
|
184,739
|
|
|
11,615
|
|
|
196,354
|
|
|||
|
Provision for loan losses
|
3,128
|
|
|
1,129
|
|
|
4,257
|
|
|||
|
Non-interest income
|
8,147
|
|
|
30,973
|
|
|
39,120
|
|
|||
|
Non-interest expense
|
108,168
|
|
|
54,966
|
|
|
163,134
|
|
|||
|
Income (loss) before income tax expense (benefit)
|
81,590
|
|
|
(13,507
|
)
|
|
68,083
|
|
|||
|
Income tax expense (benefit)
|
17,567
|
|
|
(3,317
|
)
|
|
14,250
|
|
|||
|
Net income (loss)
|
64,023
|
|
|
(10,190
|
)
|
|
53,833
|
|
|||
|
Preferred stock dividends
|
10,844
|
|
|
—
|
|
|
10,844
|
|
|||
|
Net income (loss) available to common shareholders
|
$
|
53,179
|
|
|
$
|
(10,190
|
)
|
|
$
|
42,989
|
|
|
|
|
|
|
|
|
||||||
|
As of September 30, 2018
|
|
|
|
|
|
||||||
|
Goodwill and other intangibles
|
$
|
3,629
|
|
|
$
|
13,196
|
|
|
$
|
16,825
|
|
|
Total assets
|
$
|
10,542,175
|
|
|
$
|
74,929
|
|
|
$
|
10,617,104
|
|
|
Total deposits
|
$
|
7,781,225
|
|
|
$
|
732,489
|
|
|
$
|
8,513,714
|
|
|
Total non-deposit liabilities
|
$
|
1,134,251
|
|
|
$
|
14,327
|
|
|
$
|
1,148,578
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Nine Months Ended September 30, 2017
|
||||||||||
|
(amounts in thousands)
|
Community Business Banking
|
|
BankMobile
|
|
Consolidated
|
||||||
|
Interest income
(2)
|
$
|
265,524
|
|
|
$
|
9,708
|
|
|
$
|
275,232
|
|
|
Interest expense
|
76,134
|
|
|
55
|
|
|
76,189
|
|
|||
|
Net interest income
|
189,390
|
|
|
9,653
|
|
|
199,043
|
|
|||
|
Provision for loan losses
|
5,459
|
|
|
478
|
|
|
5,937
|
|
|||
|
Non-interest income
|
16,587
|
|
|
42,583
|
|
|
59,170
|
|
|||
|
Non-interest expense
|
94,704
|
|
|
66,114
|
|
|
160,818
|
|
|||
|
Income (loss) before income tax expense (benefit)
|
105,814
|
|
|
(14,356
|
)
|
|
91,458
|
|
|||
|
Income tax expense (benefit)
|
39,584
|
|
|
(5,348
|
)
|
|
34,236
|
|
|||
|
Net income (loss)
|
66,230
|
|
|
(9,008
|
)
|
|
57,222
|
|
|||
|
Preferred stock dividends
|
10,844
|
|
|
—
|
|
|
10,844
|
|
|||
|
Net income (loss) available to common shareholders
|
$
|
55,386
|
|
|
$
|
(9,008
|
)
|
|
$
|
46,378
|
|
|
|
|
|
|
|
|
||||||
|
As of September 30, 2017
|
|
|
|
|
|
||||||
|
Goodwill and other intangibles
|
$
|
3,632
|
|
|
$
|
12,972
|
|
|
$
|
16,604
|
|
|
Total assets
|
$
|
10,405,452
|
|
|
$
|
66,377
|
|
|
$
|
10,471,829
|
|
|
Total deposits
|
$
|
6,815,994
|
|
|
$
|
781,082
|
|
|
$
|
7,597,076
|
|
|
Total non-deposit liabilities
|
$
|
1,947,213
|
|
|
$
|
16,898
|
|
|
$
|
1,964,111
|
|
|
|
|
|
|
|
|
||||||
|
|
Three Months Ended September 30, 2018
|
||||||||||
|
(amounts in thousands)
|
Community Business Banking
|
|
BankMobile
|
|
Consolidated
|
||||||
|
Revenue from contracts with customers:
|
|
|
|
|
|
||||||
|
Revenue recognized at point in time:
|
|
|
|
|
|
||||||
|
Interchange and Card Revenue
|
$
|
181
|
|
|
$
|
6,903
|
|
|
$
|
7,084
|
|
|
Deposit Fees
|
311
|
|
|
1,691
|
|
|
2,002
|
|
|||
|
University Fees - Card and Disbursement Fees
|
—
|
|
|
261
|
|
|
261
|
|
|||
|
Total revenue recognized at point in time
|
492
|
|
|
8,855
|
|
|
9,347
|
|
|||
|
Revenue recognized over time:
|
|
|
|
|
|
||||||
|
University Fees - Subscription Revenue
|
—
|
|
|
950
|
|
|
950
|
|
|||
|
Total revenue recognized over time
|
—
|
|
|
950
|
|
|
950
|
|
|||
|
Total revenue from contracts with customers
|
$
|
492
|
|
|
$
|
9,805
|
|
|
$
|
10,297
|
|
|
|
Three Months Ended September 30, 2017
|
||||||||||
|
(amounts in thousands)
|
Community Business Banking
|
|
BankMobile
|
|
Consolidated
|
||||||
|
Revenue from contracts with customers:
|
|
|
|
|
|
||||||
|
Revenue recognized at point in time:
|
|
|
|
|
|
||||||
|
Interchange and Card Revenue
|
$
|
215
|
|
|
$
|
9,355
|
|
|
$
|
9,570
|
|
|
Deposit Fees
|
321
|
|
|
2,338
|
|
|
2,659
|
|
|||
|
University Fees - Card and Disbursement Fees
|
—
|
|
|
283
|
|
|
283
|
|
|||
|
Total revenue recognized at point in time
|
536
|
|
|
11,976
|
|
|
12,512
|
|
|||
|
Revenue recognized over time:
|
|
|
|
|
|
||||||
|
University Fees - Subscription Revenue
|
—
|
|
|
829
|
|
|
829
|
|
|||
|
Total revenue recognized over time
|
—
|
|
|
829
|
|
|
829
|
|
|||
|
Total revenue from contracts with customers
|
$
|
536
|
|
|
$
|
12,805
|
|
|
$
|
13,341
|
|
|
|
Nine Months Ended September 30, 2018
|
||||||||||
|
(amounts in thousands)
|
Community Business Banking
|
|
BankMobile
|
|
Consolidated
|
||||||
|
Revenue from contracts with customers:
|
|
|
|
|
|
||||||
|
Revenue recognized at point in time:
|
|
|
|
|
|
||||||
|
Interchange and Card Revenue
|
$
|
588
|
|
|
$
|
22,539
|
|
|
$
|
23,127
|
|
|
Deposit Fees
|
892
|
|
|
4,834
|
|
|
5,726
|
|
|||
|
University Fees - Card and Disbursement Fees
|
—
|
|
|
772
|
|
|
772
|
|
|||
|
Total revenue recognized at point in time
|
1,480
|
|
|
28,145
|
|
|
29,625
|
|
|||
|
Revenue recognized over time:
|
|
|
|
|
|
||||||
|
University Fees - Subscription Revenue
|
—
|
|
|
2,727
|
|
|
2,727
|
|
|||
|
Total revenue recognized over time
|
—
|
|
|
2,727
|
|
|
2,727
|
|
|||
|
|
|
|
|
|
|
||||||
|
Total revenue from contracts with customers
|
$
|
1,480
|
|
|
$
|
30,872
|
|
|
$
|
32,352
|
|
|
|
Nine Months Ended September 30, 2017
|
||||||||||
|
(amounts in thousands)
|
Community Business Banking
|
|
BankMobile
|
|
Consolidated
|
||||||
|
Revenue from contracts with customers:
|
|
|
|
|
|
||||||
|
Revenue recognized at point in time:
|
|
|
|
|
|
||||||
|
Interchange and Card Revenue
|
$
|
544
|
|
|
$
|
31,185
|
|
|
$
|
31,729
|
|
|
Deposit Fees
|
902
|
|
|
7,016
|
|
|
7,918
|
|
|||
|
University Fees - Card and Disbursement Fees
|
—
|
|
|
878
|
|
|
878
|
|
|||
|
Total revenue recognized at point in time
|
1,446
|
|
|
39,079
|
|
|
40,525
|
|
|||
|
Revenue recognized over time:
|
|
|
|
|
|
||||||
|
University Fees - Subscription Revenue
|
—
|
|
|
2,408
|
|
|
2,408
|
|
|||
|
Total revenue recognized over time
|
—
|
|
|
2,408
|
|
|
2,408
|
|
|||
|
Total revenue from contracts with customers
|
$
|
1,446
|
|
|
$
|
41,487
|
|
|
$
|
42,933
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
||||||||||||||||||||
|
|
2018
|
|
2017
|
||||||||||||||||||
|
|
Average
Balance
|
|
Interest
Income or
Expense
|
|
Average
Yield or
Cost (%)
|
|
Average
Balance
|
|
Interest
Income or
Expense
|
|
Average
Yield or
Cost (%)
|
||||||||||
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-earning deposits
|
$
|
309,588
|
|
|
$
|
1,538
|
|
|
1.97
|
%
|
|
$
|
280,845
|
|
|
$
|
923
|
|
|
1.30
|
%
|
|
Investment securities (1)
|
1,029,857
|
|
|
8,495
|
|
|
3.30
|
%
|
|
1,017,065
|
|
|
7,307
|
|
|
2.87
|
%
|
||||
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial loans to mortgage companies
|
1,680,441
|
|
|
21,274
|
|
|
5.02
|
%
|
|
1,956,587
|
|
|
21,099
|
|
|
4.28
|
%
|
||||
|
Multi-family loans
|
3,555,223
|
|
|
34,901
|
|
|
3.89
|
%
|
|
3,639,566
|
|
|
33,301
|
|
|
3.63
|
%
|
||||
|
Commercial and industrial loans (2)
|
1,782,500
|
|
|
21,692
|
|
|
4.83
|
%
|
|
1,491,833
|
|
|
15,792
|
|
|
4.20
|
%
|
||||
|
Non-owner occupied commercial real estate
|
1,255,206
|
|
|
12,753
|
|
|
4.03
|
%
|
|
1,294,996
|
|
|
12,706
|
|
|
3.89
|
%
|
||||
|
All other loans
|
594,528
|
|
|
7,195
|
|
|
4.80
|
%
|
|
546,161
|
|
|
5,842
|
|
|
4.24
|
%
|
||||
|
Total loans (3)
|
8,867,898
|
|
|
97,815
|
|
|
4.38
|
%
|
|
8,929,143
|
|
|
88,740
|
|
|
3.94
|
%
|
||||
|
Other interest-earning assets
|
111,600
|
|
|
2,197
|
|
|
7.81
|
%
|
|
125,341
|
|
|
1,315
|
|
|
4.16
|
%
|
||||
|
Total interest-earning assets
|
10,318,943
|
|
|
110,045
|
|
|
4.24
|
%
|
|
10,352,394
|
|
|
98,285
|
|
|
3.77
|
%
|
||||
|
Non-interest-earning assets
|
409,396
|
|
|
|
|
|
|
389,797
|
|
|
|
|
|
||||||||
|
Total assets
|
$
|
10,728,339
|
|
|
|
|
|
|
$
|
10,742,191
|
|
|
|
|
|
||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest checking accounts
|
$
|
696,827
|
|
|
2,690
|
|
|
1.53
|
%
|
|
$
|
351,422
|
|
|
708
|
|
|
0.80
|
%
|
||
|
Money market deposit accounts
|
3,564,148
|
|
|
17,855
|
|
|
1.99
|
%
|
|
3,427,682
|
|
|
9,866
|
|
|
1.14
|
%
|
||||
|
Other savings accounts
|
116,172
|
|
|
464
|
|
|
1.59
|
%
|
|
40,310
|
|
|
29
|
|
|
0.28
|
%
|
||||
|
Certificates of deposit
|
2,288,237
|
|
|
11,795
|
|
|
2.05
|
%
|
|
2,361,069
|
|
|
7,778
|
|
|
1.31
|
%
|
||||
|
Total interest-bearing deposits
|
6,665,384
|
|
|
32,804
|
|
|
1.95
|
%
|
|
6,180,483
|
|
|
18,381
|
|
|
1.18
|
%
|
||||
|
Borrowings
|
1,918,577
|
|
|
13,240
|
|
|
2.74
|
%
|
|
2,414,086
|
|
|
11,885
|
|
|
1.96
|
%
|
||||
|
Total interest-bearing liabilities
|
8,583,961
|
|
|
46,044
|
|
|
2.13
|
%
|
|
8,594,569
|
|
|
30,266
|
|
|
1.40
|
%
|
||||
|
Non-interest-bearing deposits
|
1,109,819
|
|
|
|
|
|
|
1,158,911
|
|
|
|
|
|
||||||||
|
Total deposits and borrowings
|
9,693,780
|
|
|
|
|
1.89
|
%
|
|
9,753,480
|
|
|
|
|
1.23
|
%
|
||||||
|
Other non-interest-bearing liabilities
|
84,786
|
|
|
|
|
|
|
66,220
|
|
|
|
|
|
||||||||
|
Total liabilities
|
9,778,566
|
|
|
|
|
|
|
9,819,700
|
|
|
|
|
|
||||||||
|
Shareholders’ Equity
|
949,773
|
|
|
|
|
|
|
922,491
|
|
|
|
|
|
||||||||
|
Total liabilities and shareholders’ equity
|
$
|
10,728,339
|
|
|
|
|
|
|
$
|
10,742,191
|
|
|
|
|
|
||||||
|
Net interest income
|
|
|
64,001
|
|
|
|
|
|
|
68,019
|
|
|
|
||||||||
|
Tax-equivalent adjustment (4)
|
|
|
172
|
|
|
|
|
|
|
203
|
|
|
|
||||||||
|
Net interest earnings
|
|
|
$
|
64,173
|
|
|
|
|
|
|
$
|
68,222
|
|
|
|
||||||
|
Interest spread
|
|
|
|
|
2.35
|
%
|
|
|
|
|
|
2.54
|
%
|
||||||||
|
Net interest margin
|
|
|
|
|
2.46
|
%
|
|
|
|
|
|
2.61
|
%
|
||||||||
|
Net interest margin tax equivalent (4)
|
|
|
|
|
2.47
|
%
|
|
|
|
|
|
2.62
|
%
|
||||||||
|
(1)
|
For presentation in this table, average balances and the corresponding average yields for investment securities are based upon historical cost, adjusted for other-than-temporary impairment and amortization of premiums and accretion of discounts.
|
|
(2)
|
Includes owner occupied commercial real estate loans.
|
|
(3)
|
Includes non-accrual loans, the effect of which is to reduce the yield earned on loans, and deferred loan fees.
|
|
(4)
|
Non-GAAP tax-equivalent basis, using an estimated marginal tax rate of 26% for the three months ended September 30, 2018 and 35% for the three months ended September 30, 2017, presented to approximate interest income as a taxable asset. Management uses non-GAAP measures to present historical periods comparable to the current period presentation. In addition, management believes the use of these non-GAAP measures provides additional clarity when assessing Customers’ financial results. These disclosures should not be viewed as substitutes for results determined to be in accordance with U.S. GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other entities.
|
|
|
Three Months Ended September 30,
|
||||||||||
|
|
2018 vs. 2017
|
||||||||||
|
|
Increase (Decrease) due
to Change in
|
|
|
||||||||
|
|
Rate
|
|
Volume
|
|
Total
|
||||||
|
(amounts in thousands)
|
|
|
|
|
|
||||||
|
Interest income
|
|
|
|
|
|
||||||
|
Interest-earning deposits
|
$
|
513
|
|
|
$
|
102
|
|
|
$
|
615
|
|
|
Investment securities
|
1,095
|
|
|
93
|
|
|
1,188
|
|
|||
|
Loans:
|
|
|
|
|
|
||||||
|
Commercial loans to mortgage companies
|
3,385
|
|
|
(3,210
|
)
|
|
175
|
|
|||
|
Multi-family loans
|
2,385
|
|
|
(785
|
)
|
|
1,600
|
|
|||
|
Commercial and industrial loans, including owner occupied commercial real estate
|
2,563
|
|
|
3,337
|
|
|
5,900
|
|
|||
|
Non-owner occupied commercial real estate
|
444
|
|
|
(397
|
)
|
|
47
|
|
|||
|
All other loans
|
808
|
|
|
545
|
|
|
1,353
|
|
|||
|
Total loans
|
9,585
|
|
|
(510
|
)
|
|
9,075
|
|
|||
|
Other interest-earning assets
|
1,040
|
|
|
(158
|
)
|
|
882
|
|
|||
|
Total interest income
|
12,233
|
|
|
(473
|
)
|
|
11,760
|
|
|||
|
Interest expense
|
|
|
|
|
|
||||||
|
Interest checking accounts
|
956
|
|
|
1,026
|
|
|
1,982
|
|
|||
|
Money market deposit accounts
|
7,581
|
|
|
408
|
|
|
7,989
|
|
|||
|
Other savings accounts
|
308
|
|
|
127
|
|
|
435
|
|
|||
|
Certificates of deposit
|
4,264
|
|
|
(247
|
)
|
|
4,017
|
|
|||
|
Total interest-bearing deposits
|
13,109
|
|
|
1,314
|
|
|
14,423
|
|
|||
|
Borrowings
|
4,128
|
|
|
(2,773
|
)
|
|
1,355
|
|
|||
|
Total interest expense
|
17,237
|
|
|
(1,459
|
)
|
|
15,778
|
|
|||
|
Net interest income
|
$
|
(5,004
|
)
|
|
$
|
986
|
|
|
$
|
(4,018
|
)
|
|
|
Three Months Ended September 30,
|
|
|
|
|
|||||||||
|
|
2018
|
|
2017
|
|
Change
|
|
Percentage Change
|
|||||||
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|||||||
|
Interchange and card revenue
|
$
|
7,084
|
|
|
$
|
9,570
|
|
|
$
|
(2,486
|
)
|
|
(26.0
|
)%
|
|
Deposit fees
|
2,002
|
|
|
2,659
|
|
|
(657
|
)
|
|
(24.7
|
)%
|
|||
|
Bank-owned life insurance
|
1,869
|
|
|
1,672
|
|
|
197
|
|
|
11.8
|
%
|
|||
|
Mortgage warehouse transactional fees
|
1,809
|
|
|
2,396
|
|
|
(587
|
)
|
|
(24.5
|
)%
|
|||
|
Gain on sale of SBA and other loans
|
1,096
|
|
|
1,144
|
|
|
(48
|
)
|
|
(4.2
|
)%
|
|||
|
Mortgage banking income
|
207
|
|
|
257
|
|
|
(50
|
)
|
|
(19.5
|
)%
|
|||
|
(Loss) gain on sale of investment securities
|
(18,659
|
)
|
|
5,349
|
|
|
(24,008
|
)
|
|
(448.8
|
)%
|
|||
|
Impairment loss on investment securities
|
—
|
|
|
(8,349
|
)
|
|
8,349
|
|
|
(100.0
|
)%
|
|||
|
Other
|
6,676
|
|
|
3,328
|
|
|
3,348
|
|
|
100.6
|
%
|
|||
|
Total non-interest income
|
$
|
2,084
|
|
|
$
|
18,026
|
|
|
$
|
(15,942
|
)
|
|
(88.4
|
)%
|
|
|
Three Months Ended September 30,
|
|
|
|
|
|||||||||
|
|
2018
|
|
2017
|
|
Change
|
|
Percentage Change
|
|||||||
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|||||||
|
Salaries and employee benefits
|
$
|
25,462
|
|
|
$
|
24,807
|
|
|
$
|
655
|
|
|
2.6
|
%
|
|
Technology, communication, and bank operations
|
11,657
|
|
|
14,401
|
|
|
(2,744
|
)
|
|
(19.1
|
)%
|
|||
|
Professional services
|
4,743
|
|
|
7,403
|
|
|
(2,660
|
)
|
|
(35.9
|
)%
|
|||
|
Merger and acquisition related expenses
|
2,945
|
|
|
—
|
|
|
2,945
|
|
|
N/A
|
|
|||
|
Occupancy
|
2,901
|
|
|
2,857
|
|
|
44
|
|
|
1.5
|
%
|
|||
|
FDIC assessments, non-income taxes, and regulatory fees
|
2,415
|
|
|
2,475
|
|
|
(60
|
)
|
|
(2.4
|
)%
|
|||
|
Provision for operating losses
|
1,171
|
|
|
1,509
|
|
|
(338
|
)
|
|
(22.4
|
)%
|
|||
|
Advertising and promotion
|
820
|
|
|
404
|
|
|
416
|
|
|
103.0
|
%
|
|||
|
Loan workout
|
516
|
|
|
915
|
|
|
(399
|
)
|
|
(43.6
|
)%
|
|||
|
Other real estate owned expenses
|
66
|
|
|
445
|
|
|
(379
|
)
|
|
(85.2
|
)%
|
|||
|
Other
|
4,408
|
|
|
5,824
|
|
|
(1,416
|
)
|
|
(24.3
|
)%
|
|||
|
Total non-interest expense
|
$
|
57,104
|
|
|
$
|
61,040
|
|
|
$
|
(3,936
|
)
|
|
(6.4
|
)%
|
|
|
Three Months Ended September 30,
|
|
|
|
|
|||||||||
|
|
2018
|
|
2017
|
|
Change
|
|
Percentage Change
|
|||||||
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|||||||
|
Income before income tax expense
|
$
|
6,057
|
|
|
$
|
22,653
|
|
|
$
|
(16,596
|
)
|
|
(73.3
|
)%
|
|
Income tax expense
|
28
|
|
|
14,899
|
|
|
(14,871
|
)
|
|
(99.8
|
)%
|
|||
|
Effective tax rate
|
0.46
|
%
|
|
65.77
|
%
|
|
|
|
|
|||||
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||
|
|
2018
|
|
2017
|
||||||||||||||||||
|
|
Average
Balance |
|
Interest
Income or Expense |
|
Average
Yield or Cost (%) |
|
Average
Balance |
|
Interest
Income or Expense |
|
Average
Yield or Cost (%) |
||||||||||
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-earning deposits
|
$
|
227,960
|
|
|
$
|
3,071
|
|
|
1.80
|
%
|
|
$
|
327,154
|
|
|
$
|
2,446
|
|
|
1.00
|
%
|
|
Investment securities (1)
|
1,109,555
|
|
|
26,932
|
|
|
3.24
|
%
|
|
971,710
|
|
|
21,017
|
|
|
2.88
|
%
|
||||
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial loans to mortgage companies
|
1,677,895
|
|
|
61,294
|
|
|
4.88
|
%
|
|
1,734,874
|
|
|
53,860
|
|
|
4.15
|
%
|
||||
|
Multi-family loans
|
3,584,640
|
|
|
102,859
|
|
|
3.84
|
%
|
|
3,496,276
|
|
|
96,570
|
|
|
3.69
|
%
|
||||
|
Commercial and industrial loans (2)
|
1,716,907
|
|
|
59,682
|
|
|
4.65
|
%
|
|
1,416,418
|
|
|
44,034
|
|
|
4.16
|
%
|
||||
|
Non-owner occupied commercial real estate
|
1,268,597
|
|
|
37,996
|
|
|
4.00
|
%
|
|
1,290,762
|
|
|
37,654
|
|
|
3.90
|
%
|
||||
|
All other loans
|
469,877
|
|
|
17,155
|
|
|
4.88
|
%
|
|
501,799
|
|
|
16,590
|
|
|
4.42
|
%
|
||||
|
Total loans (3)
|
8,717,916
|
|
|
278,986
|
|
|
4.28
|
%
|
|
8,440,129
|
|
|
248,708
|
|
|
3.94
|
%
|
||||
|
Other interest-earning assets
|
122,736
|
|
|
5,660
|
|
|
6.17
|
%
|
|
102,590
|
|
|
3,061
|
|
|
3.99
|
%
|
||||
|
Total interest earning assets
|
10,178,167
|
|
|
314,649
|
|
|
4.13
|
%
|
|
9,841,583
|
|
|
275,232
|
|
|
3.74
|
%
|
||||
|
Non-interest-earning assets
|
398,570
|
|
|
|
|
|
|
367,595
|
|
|
|
|
|
||||||||
|
Total assets
|
$
|
10,576,737
|
|
|
|
|
|
|
$
|
10,209,178
|
|
|
|
|
|
||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest checking accounts
|
$
|
584,228
|
|
|
6,305
|
|
|
1.44
|
%
|
|
$
|
338,991
|
|
|
1,839
|
|
|
0.73
|
%
|
||
|
Money market deposit accounts
|
3,426,620
|
|
|
42,769
|
|
|
1.67
|
%
|
|
3,347,661
|
|
|
24,462
|
|
|
0.98
|
%
|
||||
|
Other savings accounts
|
63,772
|
|
|
514
|
|
|
1.08
|
%
|
|
41,685
|
|
|
87
|
|
|
0.28
|
%
|
||||
|
Certificates of deposit
|
2,041,721
|
|
|
27,191
|
|
|
1.78
|
%
|
|
2,489,970
|
|
|
22,546
|
|
|
1.21
|
%
|
||||
|
Total interest-bearing deposits
|
6,116,341
|
|
|
76,779
|
|
|
1.68
|
%
|
|
6,218,307
|
|
|
48,934
|
|
|
1.05
|
%
|
||||
|
Borrowings
|
2,278,262
|
|
|
41,516
|
|
|
2.44
|
%
|
|
1,836,654
|
|
|
27,255
|
|
|
1.98
|
%
|
||||
|
Total interest-bearing liabilities
|
8,394,603
|
|
|
118,295
|
|
|
1.88
|
%
|
|
8,054,961
|
|
|
76,189
|
|
|
1.26
|
%
|
||||
|
Non-interest-bearing deposits
|
1,165,478
|
|
|
|
|
|
|
1,185,062
|
|
|
|
|
|
||||||||
|
Total deposits and borrowings
|
9,560,081
|
|
|
|
|
1.65
|
%
|
|
9,240,023
|
|
|
|
|
1.10
|
%
|
||||||
|
Other non-interest-bearing liabilities
|
81,663
|
|
|
|
|
|
|
72,622
|
|
|
|
|
|
||||||||
|
Total liabilities
|
9,641,744
|
|
|
|
|
|
|
9,312,645
|
|
|
|
|
|
||||||||
|
Shareholders’ Equity
|
934,993
|
|
|
|
|
|
|
896,533
|
|
|
|
|
|
||||||||
|
Total liabilities and shareholders’ equity
|
$
|
10,576,737
|
|
|
|
|
|
|
$
|
10,209,178
|
|
|
|
|
|
||||||
|
Net interest income
|
|
|
196,354
|
|
|
|
|
|
|
199,043
|
|
|
|
||||||||
|
Tax-equivalent adjustment (4)
|
|
|
514
|
|
|
|
|
|
|
399
|
|
|
|
||||||||
|
Net interest earnings
|
|
|
$
|
196,868
|
|
|
|
|
|
|
$
|
199,442
|
|
|
|
||||||
|
Interest spread
|
|
|
|
|
2.48
|
%
|
|
|
|
|
|
2.64
|
%
|
||||||||
|
Net interest margin
|
|
|
|
|
2.58
|
%
|
|
|
|
|
|
2.70
|
%
|
||||||||
|
Net interest margin tax equivalent (4)
|
|
|
|
|
2.58
|
%
|
|
|
|
|
|
2.71
|
%
|
||||||||
|
(1)
|
For presentation in this table, average balances and the corresponding average yields for investment securities are based upon historical cost, adjusted for amortization of premiums and accretion of discounts.
|
|
(2)
|
Includes owner occupied commercial real estate loans.
|
|
(3)
|
Includes non-accrual loans, the effect of which is to reduce the yield earned on loans, and deferred loan fees.
|
|
(4)
|
Non-GAAP tax-equivalent basis, using an estimated marginal tax rate of 26% for the nine months ended September 30, 2018 and 35% for the nine months ended September 30, 2017 presented to approximate interest income as a taxable asset. Management uses non-GAAP measures to present historical periods comparable to the current period presentation. In addition, management believes the use of these non-GAAP measures provides additional clarity when assessing Customers’ financial results. These disclosures should not be viewed as substitutes for results determined to be in accordance with U.S. GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other entities.
|
|
|
Nine Months Ended September 30,
|
||||||||||
|
|
2018 vs. 2017
|
||||||||||
|
|
Increase (Decrease) due
to Change in |
|
|
||||||||
|
|
Rate
|
|
Volume
|
|
Total
|
||||||
|
(amounts in thousands)
|
|
|
|
|
|
||||||
|
Interest income
|
|
|
|
|
|
||||||
|
Interest-earning deposits
|
$
|
1,530
|
|
|
$
|
(905
|
)
|
|
$
|
625
|
|
|
Investment securities
|
2,738
|
|
|
3,177
|
|
|
5,915
|
|
|||
|
Loans:
|
|
|
|
|
|
||||||
|
Commercial loans to mortgage companies
|
9,252
|
|
|
(1,818
|
)
|
|
7,434
|
|
|||
|
Multi-family loans
|
3,811
|
|
|
2,478
|
|
|
6,289
|
|
|||
|
Commercial and industrial loans, including owner occupied commercial real estate
|
5,597
|
|
|
10,051
|
|
|
15,648
|
|
|||
|
Non-owner occupied commercial real estate
|
995
|
|
|
(653
|
)
|
|
342
|
|
|||
|
All other loans
|
1,662
|
|
|
(1,097
|
)
|
|
565
|
|
|||
|
Total loans
|
21,317
|
|
|
8,961
|
|
|
30,278
|
|
|||
|
Other interest-earning assets
|
1,911
|
|
|
688
|
|
|
2,599
|
|
|||
|
Total interest income
|
27,496
|
|
|
11,921
|
|
|
39,417
|
|
|||
|
Interest expense
|
|
|
|
|
|
||||||
|
Interest checking accounts
|
2,580
|
|
|
1,886
|
|
|
4,466
|
|
|||
|
Money market deposit accounts
|
17,717
|
|
|
590
|
|
|
18,307
|
|
|||
|
Other savings accounts
|
360
|
|
|
67
|
|
|
427
|
|
|||
|
Certificates of deposit
|
9,232
|
|
|
(4,587
|
)
|
|
4,645
|
|
|||
|
Total interest-bearing deposits
|
29,889
|
|
|
(2,044
|
)
|
|
27,845
|
|
|||
|
Borrowings
|
6,943
|
|
|
7,318
|
|
|
14,261
|
|
|||
|
Total interest expense
|
36,832
|
|
|
5,274
|
|
|
42,106
|
|
|||
|
Net interest income
|
$
|
(9,336
|
)
|
|
$
|
6,647
|
|
|
$
|
(2,689
|
)
|
|
|
Nine Months Ended September 30,
|
|
|
|
|
|||||||||
|
|
2018
|
|
2017
|
|
Change
|
|
Percentage Change
|
|||||||
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|||||||
|
Interchange and card revenue
|
$
|
23,127
|
|
|
$
|
31,729
|
|
|
$
|
(8,602
|
)
|
|
(27.1
|
)%
|
|
Bank-owned life insurance
|
5,769
|
|
|
5,297
|
|
|
472
|
|
|
8.9
|
%
|
|||
|
Deposit fees
|
5,726
|
|
|
7,918
|
|
|
(2,192
|
)
|
|
(27.7
|
)%
|
|||
|
Mortgage warehouse transactional fees
|
5,663
|
|
|
7,139
|
|
|
(1,476
|
)
|
|
(20.7
|
)%
|
|||
|
Gain on sale of SBA and other loans
|
3,404
|
|
|
3,045
|
|
|
359
|
|
|
11.8
|
%
|
|||
|
Mortgage banking income
|
532
|
|
|
703
|
|
|
(171
|
)
|
|
(24.3
|
)%
|
|||
|
(Loss) gain on sale of investment securities
|
(18,659
|
)
|
|
8,532
|
|
|
(27,191
|
)
|
|
(318.7
|
)%
|
|||
|
Impairment loss on investment securities
|
—
|
|
|
(12,934
|
)
|
|
12,934
|
|
|
(100.0
|
)%
|
|||
|
Other
|
13,558
|
|
|
7,741
|
|
|
5,817
|
|
|
75.1
|
%
|
|||
|
Total non-interest income
|
$
|
39,120
|
|
|
$
|
59,170
|
|
|
$
|
(20,050
|
)
|
|
(33.9
|
)%
|
|
|
Nine Months Ended September 30,
|
|
|
|
|
|||||||||
|
|
2018
|
|
2017
|
|
Change
|
|
Percentage Change
|
|||||||
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|||||||
|
Salaries and employee benefits
|
$
|
78,135
|
|
|
$
|
69,569
|
|
|
$
|
8,566
|
|
|
12.3
|
%
|
|
Technology, communication, and bank operations
|
32,923
|
|
|
33,227
|
|
|
(304
|
)
|
|
(0.9
|
)%
|
|||
|
Professional services
|
14,563
|
|
|
21,142
|
|
|
(6,579
|
)
|
|
(31.1
|
)%
|
|||
|
Occupancy
|
8,876
|
|
|
8,228
|
|
|
648
|
|
|
7.9
|
%
|
|||
|
FDIC assessments, non-income taxes, and regulatory fees
|
6,750
|
|
|
6,615
|
|
|
135
|
|
|
2.0
|
%
|
|||
|
Provision for operating losses
|
3,930
|
|
|
4,901
|
|
|
(971
|
)
|
|
(19.8
|
)%
|
|||
|
Merger and acquisition related expenses
|
3,920
|
|
|
—
|
|
|
3,920
|
|
|
N/A
|
|
|||
|
Loan workout
|
1,823
|
|
|
1,844
|
|
|
(21
|
)
|
|
(1.1
|
)%
|
|||
|
Advertising and promotion
|
1,529
|
|
|
1,108
|
|
|
421
|
|
|
38.0
|
%
|
|||
|
Other real estate owned expenses
|
164
|
|
|
550
|
|
|
(386
|
)
|
|
(70.2
|
)%
|
|||
|
Other
|
10,521
|
|
|
13,634
|
|
|
(3,113
|
)
|
|
(22.8
|
)%
|
|||
|
Total non-interest expense
|
$
|
163,134
|
|
|
$
|
160,818
|
|
|
$
|
2,316
|
|
|
1.4
|
%
|
|
|
Nine Months Ended September 30,
|
|
|
|
|
|||||||||
|
|
2018
|
|
2017
|
|
Change
|
|
Percentage Change
|
|||||||
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|||||||
|
Income before income tax expense
|
$
|
68,083
|
|
|
$
|
91,458
|
|
|
$
|
(23,375
|
)
|
|
(25.6
|
)%
|
|
Income tax expense
|
14,250
|
|
|
34,236
|
|
|
(19,986
|
)
|
|
(58.4
|
)%
|
|||
|
Effective tax rate
|
20.93
|
%
|
|
37.43
|
%
|
|
|
|
|
|||||
|
|
September 30,
2018 |
|
December 31,
2017 |
|
Change
|
|
Percentage Change
|
|||||||
|
(dollars in thousands)
|
|
|
(As Restated)
|
|
|
|
|
|||||||
|
Cash and cash equivalents
|
$
|
666,034
|
|
|
$
|
146,323
|
|
|
$
|
519,711
|
|
|
355.2
|
%
|
|
Investment securities, at fair value
|
668,851
|
|
|
471,371
|
|
|
197,480
|
|
|
41.9
|
%
|
|||
|
Loans held for sale (includes $1,383 and $1,886, respectively, at fair value)
|
1,383
|
|
|
146,077
|
|
|
(144,694
|
)
|
|
(99.1
|
)%
|
|||
|
Loans receivable, mortgage warehouse, at fair value
|
1,516,327
|
|
|
1,793,408
|
|
|
(277,081
|
)
|
|
(15.4
|
)%
|
|||
|
Loans receivable
|
7,239,950
|
|
|
6,768,258
|
|
|
471,692
|
|
|
7.0
|
%
|
|||
|
Allowance for loan losses
|
(40,741
|
)
|
|
(38,015
|
)
|
|
(2,726
|
)
|
|
7.2
|
%
|
|||
|
Total assets
|
10,617,104
|
|
|
9,839,555
|
|
|
777,549
|
|
|
7.9
|
%
|
|||
|
Total deposits
|
8,513,714
|
|
|
6,800,142
|
|
|
1,713,572
|
|
|
25.2
|
%
|
|||
|
Federal funds purchased
|
—
|
|
|
155,000
|
|
|
(155,000
|
)
|
|
(100.0
|
)%
|
|||
|
FHLB advances
|
835,000
|
|
|
1,611,860
|
|
|
(776,860
|
)
|
|
(48.2
|
)%
|
|||
|
Other borrowings
|
123,779
|
|
|
186,497
|
|
|
(62,718
|
)
|
|
(33.6
|
)%
|
|||
|
Subordinated debt
|
108,953
|
|
|
108,880
|
|
|
73
|
|
|
0.1
|
%
|
|||
|
Total liabilities
|
9,662,292
|
|
|
8,918,591
|
|
|
743,701
|
|
|
8.3
|
%
|
|||
|
Total shareholders’ equity
|
954,812
|
|
|
920,964
|
|
|
33,848
|
|
|
3.7
|
%
|
|||
|
Total liabilities and shareholders’ equity
|
10,617,104
|
|
|
9,839,555
|
|
|
777,549
|
|
|
7.9
|
%
|
|||
|
|
September 30,
|
|
December 31,
|
||||
|
|
2018
|
|
2017
|
||||
|
(amounts in thousands)
|
|
|
(As Restated)
|
||||
|
Commercial loans:
|
|
|
|
||||
|
Multi-family loans at lower of cost or fair value
|
$
|
—
|
|
|
$
|
144,191
|
|
|
Total commercial loans held for sale
|
—
|
|
|
144,191
|
|
||
|
Consumer loans:
|
|
|
|
||||
|
Residential mortgage loans, at fair value
|
1,383
|
|
|
1,886
|
|
||
|
Loans held for sale
|
$
|
1,383
|
|
|
$
|
146,077
|
|
|
|
September 30,
|
|
December 31,
|
||||
|
|
2018
|
|
2017
|
||||
|
(amounts in thousands)
|
|
|
(As Restated)
|
||||
|
Loans receivable, mortgage warehouse, at fair value
|
$
|
1,516,327
|
|
|
$
|
1,793,408
|
|
|
Loans receivable:
|
|
|
|
||||
|
Commercial:
|
|
|
|
||||
|
Multi-family
|
3,504,540
|
|
|
3,502,381
|
|
||
|
Commercial and industrial (including owner occupied commercial real estate)
|
1,841,704
|
|
|
1,633,818
|
|
||
|
Commercial real estate non-owner occupied
|
1,157,849
|
|
|
1,218,719
|
|
||
|
Construction
|
95,250
|
|
|
85,393
|
|
||
|
Total commercial loans receivable
|
6,599,343
|
|
|
6,440,311
|
|
||
|
Consumer:
|
|
|
|
||||
|
Residential real estate
|
509,853
|
|
|
234,090
|
|
||
|
Manufactured housing
|
82,589
|
|
|
90,227
|
|
||
|
Other
|
51,210
|
|
|
3,547
|
|
||
|
Total consumer loans receivable
|
643,652
|
|
|
327,864
|
|
||
|
Loans receivable
|
7,242,995
|
|
|
6,768,175
|
|
||
|
Deferred (fees)/costs and unamortized (discounts)/premiums, net
|
(3,045
|
)
|
|
83
|
|
||
|
Allowance for loan losses
|
(40,741
|
)
|
|
(38,015
|
)
|
||
|
Total loans receivable, net of allowance for loan losses
|
$
|
8,715,536
|
|
|
$
|
8,523,651
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
(amounts in thousands)
|
|
|
|
|
|
|
|
||||||||
|
Balance at the beginning of the period
|
$
|
38,288
|
|
|
$
|
38,458
|
|
|
$
|
38,015
|
|
|
$
|
37,315
|
|
|
Loan charge-offs (1)
|
|
|
|
|
|
|
|
||||||||
|
Commercial and industrial
|
90
|
|
|
2,032
|
|
|
314
|
|
|
4,079
|
|
||||
|
Commercial real estate owner occupied
|
—
|
|
|
—
|
|
|
501
|
|
|
—
|
|
||||
|
Commercial real estate non-owner occupied
|
—
|
|
|
77
|
|
|
—
|
|
|
485
|
|
||||
|
Residential real estate
|
—
|
|
|
120
|
|
|
407
|
|
|
410
|
|
||||
|
Other consumer
|
437
|
|
|
356
|
|
|
1,155
|
|
|
602
|
|
||||
|
Total Charge-offs
|
527
|
|
|
2,585
|
|
|
2,377
|
|
|
5,576
|
|
||||
|
Loan recoveries (1)
|
|
|
|
|
|
|
|
||||||||
|
Commercial and industrial
|
30
|
|
|
54
|
|
|
205
|
|
|
337
|
|
||||
|
Commercial real estate owner occupied
|
—
|
|
|
—
|
|
|
326
|
|
|
9
|
|
||||
|
Commercial real estate non-owner occupied
|
5
|
|
|
—
|
|
|
5
|
|
|
—
|
|
||||
|
Construction
|
11
|
|
|
27
|
|
|
231
|
|
|
157
|
|
||||
|
Residential real estate
|
6
|
|
|
7
|
|
|
69
|
|
|
34
|
|
||||
|
Other consumer
|
4
|
|
|
1
|
|
|
10
|
|
|
101
|
|
||||
|
Total Recoveries
|
56
|
|
|
89
|
|
|
846
|
|
|
638
|
|
||||
|
Total net charge-offs
|
471
|
|
|
2,496
|
|
|
1,531
|
|
|
4,938
|
|
||||
|
Provision for loan losses
|
2,924
|
|
|
2,352
|
|
|
4,257
|
|
|
5,937
|
|
||||
|
Balance at the end of the period
|
$
|
40,741
|
|
|
$
|
38,314
|
|
|
$
|
40,741
|
|
|
$
|
38,314
|
|
|
(1)
|
Charge-offs and recoveries on purchased-credit-impaired loans that are accounted for in pools are recognized on a net basis when the pool matures.
|
|
Loan Type
|
Total Loans
|
|
Current
|
|
30-89
Days Past Due |
|
90
Days or More Past Due and Accruing |
|
Non-
accrual/ NPL (a) |
|
OREO
(b) |
|
NPA
(a)+(b) |
|
NPL
to Loan Type (%) |
|
NPA
to Loans + OREO (%) |
||||||||||||||||
|
(dollars in thousands)
|
|
|
|
||||||||||||||||||||||||||||||
|
Originated Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Multi-Family
|
$
|
3,502,079
|
|
|
$
|
3,500,736
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,343
|
|
|
$
|
—
|
|
|
$
|
1,343
|
|
|
0.04
|
%
|
|
0.04
|
%
|
|
Commercial & Industrial (1)
|
1,760,668
|
|
|
1,746,352
|
|
|
—
|
|
|
—
|
|
|
14,316
|
|
|
621
|
|
|
14,937
|
|
|
0.81
|
%
|
|
0.85
|
%
|
|||||||
|
Commercial Real Estate Non-Owner Occupied
|
1,144,214
|
|
|
1,144,214
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
—
|
%
|
|||||||
|
Residential
|
106,052
|
|
|
103,018
|
|
|
979
|
|
|
—
|
|
|
2,055
|
|
|
57
|
|
|
2,112
|
|
|
1.94
|
%
|
|
1.99
|
%
|
|||||||
|
Construction
|
95,250
|
|
|
95,250
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
—
|
%
|
|||||||
|
Other consumer
|
1,359
|
|
|
1,322
|
|
|
37
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
—
|
%
|
|||||||
|
Total Originated Loans (2)
|
6,609,622
|
|
|
6,590,892
|
|
|
1,016
|
|
|
—
|
|
|
17,714
|
|
|
678
|
|
|
18,392
|
|
|
0.27
|
%
|
|
0.28
|
%
|
|||||||
|
Loans Acquired
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Bank Acquisitions
|
131,854
|
|
|
125,399
|
|
|
1,969
|
|
|
480
|
|
|
4,006
|
|
|
400
|
|
|
4,406
|
|
|
3.04
|
%
|
|
3.33
|
%
|
|||||||
|
Loan Purchases
|
501,519
|
|
|
492,971
|
|
|
3,518
|
|
|
3,109
|
|
|
1,921
|
|
|
372
|
|
|
2,293
|
|
|
0.38
|
%
|
|
0.46
|
%
|
|||||||
|
Total Loans Acquired
|
633,373
|
|
|
618,370
|
|
|
5,487
|
|
|
3,589
|
|
|
5,927
|
|
|
772
|
|
|
6,699
|
|
|
0.94
|
%
|
|
1.06
|
%
|
|||||||
|
Deferred costs and unamortized premiums, net
|
(3,045
|
)
|
|
(3,045
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||||
|
Loans Receivable
|
7,239,950
|
|
|
7,206,217
|
|
|
6,503
|
|
|
3,589
|
|
|
23,641
|
|
|
1,450
|
|
|
25,091
|
|
|
0.33
|
%
|
|
0.35
|
%
|
|||||||
|
Loans Receivable, Mortgage Warehouse, at Fair Value
|
1,516,327
|
|
|
1,516,327
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|||||||
|
Total Loans Held for Sale
|
1,383
|
|
|
1,383
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||||
|
Total Portfolio
|
$
|
8,757,660
|
|
|
$
|
8,723,927
|
|
|
$
|
6,503
|
|
|
$
|
3,589
|
|
|
$
|
23,641
|
|
|
$
|
1,450
|
|
|
$
|
25,091
|
|
|
0.27
|
%
|
|
0.29
|
%
|
|
Loan Type
|
Total Loans
|
|
NPL
|
|
ALL
|
|
Cash
Reserve |
|
Total
Credit Reserves |
|
Reserves
to Loans (%) |
|
Reserves
to NPLs (%) |
||||||||||||
|
(dollars in thousands)
|
|
||||||||||||||||||||||||
|
Originated Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Multi-Family
|
$
|
3,502,079
|
|
|
$
|
1,343
|
|
|
$
|
11,829
|
|
|
$
|
—
|
|
|
$
|
11,829
|
|
|
0.34
|
%
|
|
880.79
|
%
|
|
Commercial & Industrial (1)
|
1,760,668
|
|
|
14,316
|
|
|
15,268
|
|
|
—
|
|
|
15,268
|
|
|
0.87
|
%
|
|
106.65
|
%
|
|||||
|
Commercial Real Estate Non-Owner Occupied
|
1,144,214
|
|
|
—
|
|
|
4,246
|
|
|
—
|
|
|
4,246
|
|
|
0.37
|
%
|
|
—
|
%
|
|||||
|
Residential
|
106,052
|
|
|
2,055
|
|
|
2,048
|
|
|
—
|
|
|
2,048
|
|
|
1.93
|
%
|
|
99.66
|
%
|
|||||
|
Construction
|
95,250
|
|
|
—
|
|
|
1,062
|
|
|
—
|
|
|
1,062
|
|
|
1.11
|
%
|
|
—
|
%
|
|||||
|
Other consumer
|
1,359
|
|
|
—
|
|
|
103
|
|
|
—
|
|
|
103
|
|
|
7.58
|
%
|
|
—
|
%
|
|||||
|
Total Originated Loans (2)
|
6,609,622
|
|
|
17,714
|
|
|
34,556
|
|
|
—
|
|
|
34,556
|
|
|
0.52
|
%
|
|
195.08
|
%
|
|||||
|
Loans Acquired
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Bank Acquisitions
|
131,854
|
|
|
4,006
|
|
|
3,773
|
|
|
—
|
|
|
3,773
|
|
|
2.86
|
%
|
|
94.18
|
%
|
|||||
|
Loan Purchases
|
501,519
|
|
|
1,921
|
|
|
2,412
|
|
|
527
|
|
|
2,939
|
|
|
0.59
|
%
|
|
152.99
|
%
|
|||||
|
Total Loans Acquired
|
633,373
|
|
|
5,927
|
|
|
6,185
|
|
|
527
|
|
|
6,712
|
|
|
1.06
|
%
|
|
113.24
|
%
|
|||||
|
Deferred costs and unamortized premiums, net
|
(3,045
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
|
Loans Receivable
|
7,239,950
|
|
|
23,641
|
|
|
40,741
|
|
|
527
|
|
|
41,268
|
|
|
0.57
|
%
|
|
174.56
|
%
|
|||||
|
Loans Receivable, Mortgage Warehouse, at Fair Value
|
1,516,327
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|||||
|
Total Loans Held for Sale
|
1,383
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
|
Total Portfolio
|
$
|
8,757,660
|
|
|
$
|
23,641
|
|
|
$
|
40,741
|
|
|
$
|
527
|
|
|
$
|
41,268
|
|
|
0.47
|
%
|
|
174.56
|
%
|
|
|
September 30,
2018 |
|
December 31,
2017 |
|
Change
|
|
Percentage Change
|
|||||||
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|||||||
|
Demand, non-interest bearing
|
$
|
1,338,167
|
|
|
$
|
1,052,115
|
|
|
$
|
286,052
|
|
|
27.2
|
%
|
|
Demand, interest bearing
|
833,176
|
|
|
523,848
|
|
|
309,328
|
|
|
59.0
|
%
|
|||
|
Savings, including MMDA
|
3,948,890
|
|
|
3,318,486
|
|
|
630,404
|
|
|
19.0
|
%
|
|||
|
Time, $100,000 and over
|
1,271,783
|
|
|
1,284,855
|
|
|
(13,072
|
)
|
|
(1.0
|
)%
|
|||
|
Time, other
|
1,121,698
|
|
|
620,838
|
|
|
500,860
|
|
|
80.7
|
%
|
|||
|
Total deposits
|
$
|
8,513,714
|
|
|
$
|
6,800,142
|
|
|
$
|
1,713,572
|
|
|
25.2
|
%
|
|
•
|
Originations of mortgage warehouse loans totaled
$21.7 billion
during the
nine
months ended
September 30, 2018
, compared to
$22.7 billion
during the
nine
months ended
September 30, 2017
.
|
|
•
|
Purchases of investment securities available for sale totaled
$763.2 million
during the
nine
months ended
September 30, 2018
, compared to
$796.6 million
during the
nine
months ended
September 30, 2017
.
|
|
•
|
Cash flows used to fund new loans held for investment totaled
$20.5 million
and
$921.0 million
during the
nine
months ended
September 30, 2018
and
2017
, respectively.
|
|
•
|
Cash flows used to purchase loans totaled
$347.7 million
and
$262.6 million
during the
nine
months ended
September 30, 2018
and
2017
, respectively.
|
|
•
|
Purchases of bank owned life insurance policies were
$90.0 million
during the
nine
months ended
September 30, 2017
. There were no such purchases of bank owned life insurance policies during the
nine
months ended
September 30, 2018
.
|
|
•
|
Net purchases of FHLB, Federal Reserve Bank, and other restricted stock totaled $30.2 million during the nine months ended September 30, 2017.
|
|
•
|
Purchases of leased assets under operating leases were
$21.8 million
during the
nine
months ended
September 30, 2018
. There were no such purchases of leased assets under operating leases during the
nine
months ended
September 30, 2017
.
|
|
•
|
Proceeds from repayments of mortgage warehouse loans totaled
$22.0 billion
during the
nine
months ended
September 30, 2018
, compared to
$22.9 billion
during the
nine
months ended
September 30, 2017
.
|
|
•
|
Proceeds from maturities, calls and principal repayments of securities available for sale totaled
$38.9 million
for the
nine
months ended
September 30, 2018
, compared to
$36.5 million
for the
nine
months ended
September 30, 2017
.
|
|
•
|
Proceeds from sales of investment securities available for sale amounted to
$476.2 million
during the
nine
months ended
September 30, 2018
, compared to
$670.5 million
for the
nine
months ended
September 30, 2017
.
|
|
•
|
Proceeds from the sale of loans held for investment totaled $
42.2 million
during the
nine
months ended
September 30, 2018
, compared to $
124.7 million
during the
nine
months ended
September 30, 2017
.
|
|
•
|
Proceeds from FHLB, Federal Reserve Bank and other restricted stock totaled
$31.7 million
during the
nine
months ended
September 30, 2018
.
|
|
•
|
net income of
$53.8 million
for the
nine
months ended
September 30, 2018
;
|
|
•
|
share-based compensation expense of
$5.6 million
for the
nine
months ended
September 30, 2018
; and
|
|
•
|
issuance of common stock under share-based compensation arrangements of
$3.7 million
for the
nine
months ended
September 30, 2018
.
|
|
•
|
other comprehensive loss of
$18.6 million
for the
nine
months ended
September 30, 2018
, arising primarily from unrealized fair value losses recognized on available-for-sale debt securities; and
|
|
•
|
preferred stock dividends of
$10.8 million
for the
nine
months ended
September 30, 2018
.
|
|
|
|
|
|
|
Minimum Capital Levels to be Classified as:
|
||||||||||||||||||||||
|
|
Actual
|
|
Adequately Capitalized
|
|
Well Capitalized
|
|
Basel III Compliant
|
||||||||||||||||||||
|
(dollars in thousands)
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
||||||||||||
|
As of September 30, 2018:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Common equity Tier 1 capital (to risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Customers Bancorp, Inc.
|
$
|
740,968
|
|
|
8.703
|
%
|
|
$
|
383,113
|
|
|
4.500
|
%
|
|
N/A
|
|
|
N/A
|
|
|
$
|
542,744
|
|
|
6.375
|
%
|
|
|
Customers Bank
|
$
|
1,054,869
|
|
|
12.393
|
%
|
|
$
|
383,042
|
|
|
4.500
|
%
|
|
$
|
553,282
|
|
|
6.500
|
%
|
|
$
|
542,642
|
|
|
6.375
|
%
|
|
Tier 1 capital (to risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Customers Bancorp, Inc.
|
$
|
958,418
|
|
|
11.257
|
%
|
|
$
|
510,818
|
|
|
6.000
|
%
|
|
N/A
|
|
|
N/A
|
|
|
$
|
670,448
|
|
|
7.875
|
%
|
|
|
Customers Bank
|
$
|
1,054,869
|
|
|
12.393
|
%
|
|
$
|
510,722
|
|
|
6.000
|
%
|
|
$
|
680,963
|
|
|
8.000
|
%
|
|
$
|
670,323
|
|
|
7.875
|
%
|
|
Total capital (to risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Customers Bancorp, Inc.
|
$
|
1,080,245
|
|
|
12.688
|
%
|
|
$
|
681,090
|
|
|
8.000
|
%
|
|
N/A
|
|
|
N/A
|
|
|
$
|
840,721
|
|
|
9.875
|
%
|
|
|
Customers Bank
|
$
|
1,204,825
|
|
|
14.154
|
%
|
|
$
|
680,963
|
|
|
8.000
|
%
|
|
$
|
851,204
|
|
|
10.000
|
%
|
|
$
|
840,563
|
|
|
9.875
|
%
|
|
Tier 1 capital (to average assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Customers Bancorp, Inc.
|
$
|
958,418
|
|
|
8.913
|
%
|
|
$
|
430,099
|
|
|
4.000
|
%
|
|
N/A
|
|
|
N/A
|
|
|
$
|
430,099
|
|
|
4.000
|
%
|
|
|
Customers Bank
|
$
|
1,054,869
|
|
|
9.814
|
%
|
|
$
|
429,939
|
|
|
4.000
|
%
|
|
$
|
537,423
|
|
|
5.000
|
%
|
|
$
|
429,939
|
|
|
4.000
|
%
|
|
As of December 31, 2017:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Common equity Tier 1 capital (to risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Customers Bancorp, Inc.
|
$
|
689,494
|
|
|
8.805
|
%
|
|
$
|
352,368
|
|
|
4.500
|
%
|
|
N/A
|
|
|
N/A
|
|
|
$
|
450,248
|
|
|
5.750
|
%
|
|
|
Customers Bank
|
$
|
1,023,564
|
|
|
13.081
|
%
|
|
$
|
352,122
|
|
|
4.500
|
%
|
|
$
|
508,621
|
|
|
6.500
|
%
|
|
$
|
449,934
|
|
|
5.750
|
%
|
|
Tier 1 capital (to risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Customers Bancorp, Inc.
|
$
|
906,963
|
|
|
11.583
|
%
|
|
$
|
469,824
|
|
|
6.000
|
%
|
|
N/A
|
|
|
N/A
|
|
|
$
|
567,704
|
|
|
7.250
|
%
|
|
|
Customers Bank
|
$
|
1,023,564
|
|
|
13.081
|
%
|
|
$
|
469,496
|
|
|
6.000
|
%
|
|
$
|
625,994
|
|
|
8.000
|
%
|
|
$
|
567,307
|
|
|
7.250
|
%
|
|
Total capital (to risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Customers Bancorp, Inc.
|
$
|
1,021,601
|
|
|
13.047
|
%
|
|
$
|
626,432
|
|
|
8.000
|
%
|
|
N/A
|
|
|
N/A
|
|
|
$
|
724,313
|
|
|
9.250
|
%
|
|
|
Customers Bank
|
$
|
1,170,666
|
|
|
14.961
|
%
|
|
$
|
625,994
|
|
|
8.000
|
%
|
|
$
|
782,493
|
|
|
10.000
|
%
|
|
$
|
723,806
|
|
|
9.250
|
%
|
|
Tier 1 capital (to average assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Customers Bancorp, Inc.
|
$
|
906,963
|
|
|
8.937
|
%
|
|
$
|
405,949
|
|
|
4.000
|
%
|
|
N/A
|
|
|
N/A
|
|
|
$
|
405,949
|
|
|
4.000
|
%
|
|
|
Customers Bank
|
$
|
1,023,564
|
|
|
10.092
|
%
|
|
$
|
405,701
|
|
|
4.000
|
%
|
|
$
|
507,126
|
|
|
5.000
|
%
|
|
$
|
405,701
|
|
|
4.000
|
%
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
(amounts in thousands)
|
|
||||||
|
Commitments to fund loans
|
$
|
171,538
|
|
|
$
|
333,874
|
|
|
Unfunded commitments to fund mortgage warehouse loans
|
1,535,720
|
|
|
1,567,139
|
|
||
|
Unfunded commitments under lines of credit and credit card
|
821,601
|
|
|
485,345
|
|
||
|
Letters of credit
|
45,188
|
|
|
39,890
|
|
||
|
Other unused commitments
|
5,104
|
|
|
6,679
|
|
||
|
Rate Shocks
|
% Change
|
|
|
Up 3%
|
(3.0
|
)%
|
|
Up 2%
|
(1.4
|
)%
|
|
Up 1%
|
(0.4
|
)%
|
|
Down 1%
|
(4.4
|
)%
|
|
Rate Shocks
|
From base
|
|
|
Up 3%
|
(21.2
|
)%
|
|
Up 2%
|
(12.8
|
)%
|
|
Up 1%
|
(5.7
|
)%
|
|
Down 1%
|
1.2
|
%
|
|
Exhibit
No.
|
|
Description
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
101
|
|
The Exhibits filed as part of this report are as follows:
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document.
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document.
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definitions Linkbase Document.
|
|
|
Customers Bancorp, Inc.
|
||
|
|
|
|
|
|
November 13, 2018
|
By:
|
|
/s/ Jay S. Sidhu
|
|
|
Name:
|
|
Jay S. Sidhu
|
|
|
Title:
|
|
Chairman and Chief Executive Officer
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
November 13, 2018
|
By:
|
|
/s/ Robert E. Wahlman
|
|
|
Name:
|
|
Robert E. Wahlman
|
|
|
Title:
|
|
Chief Financial Officer
(Principal Financial Officer)
|
|
Exhibit
No.
|
|
Description
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
101
|
|
The Exhibits filed as part of this report are as follows:
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document.
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document.
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definitions Linkbase Document.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|