These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
GEORGIA
(State or other jurisdiction of incorporation or organization) |
58-0869052
(I.R.S. Employer Identification No.) |
|
191 Peachtree Street, Suite 3600, Atlanta, Georgia
(Address of principal executive offices) |
30303-1740
(Zip Code) |
| Large accelerated filer o | Accelerated filer þ |
Non-accelerated filer
o
(Do not check if a smaller reporting company) |
Smaller reporting company o |
| Class | Outstanding at May 5, 2010 | |
| Common Stock, $1 par value per share | 100,866,360 shares |
| | the Companys business and financial strategy; | |
| | the Companys ability to obtain future financing arrangements; | |
| | the Companys understanding of its competition and its ability to compete effectively; | |
| | projected operating results; | |
| | market and industry trends; | |
| | estimates relating to future distributions; | |
| | projected capital expenditures; and | |
| | interest rates. |
| | availability and terms of capital and financing, both to fund operations and to refinance indebtedness as it matures; | |
| | risks and uncertainties related to the national and local economic conditions, the real estate industry in general and in specific markets, and the commercial, residential and condominium markets in particular; | |
| | the potential for recognition of additional impairments due to continued adverse market and economic conditions; | |
| | leasing risks, including an inability to obtain new tenants or renew tenants on favorable terms, or at all, upon the expiration of existing leases and the ability to lease newly developed or currently unleased space; | |
| | financial condition of existing tenants; | |
| | rising interest and insurance rates; | |
| | the availability of sufficient development or investment opportunities; | |
| | competition from other developers or investors; | |
| | the risks associated with development projects (such as construction delay, cost overruns and leasing/sales risk of new properties); | |
| | potential liability for uninsured losses, condemnation or environmental liability; | |
| | potential liability for a failure to meet regulatory requirements; | |
| | the financial condition and liquidity of, or disputes with, joint venture partners; | |
| | any failure to comply with debt covenants under credit agreements; and | |
| | any failure to continue to qualify for taxation as a real estate investment trust. |
3
| March 31, 2010 | December 31, 2009 | |||||||
| (Unaudited) | ||||||||
|
ASSETS
|
||||||||
|
PROPERTIES:
|
||||||||
|
Operating properties,
net of accumulated depreciation of $246,129 and $233,091 in 2010 and
2009, respectively
|
$ | 991,762 | $ | 1,006,760 | ||||
|
Land held for investment
or future development
|
135,313 | 137,233 | ||||||
|
Residential lots
|
62,894 | 62,825 | ||||||
|
Multi-family units
held for sale
|
21,295 | 28,504 | ||||||
|
|
||||||||
|
Total properties
|
1,211,264 | 1,235,322 | ||||||
|
|
||||||||
|
CASH AND CASH EQUIVALENTS
|
30,349 | 9,464 | ||||||
|
RESTRICTED CASH
|
3,128 | 3,585 | ||||||
|
NOTES AND OTHER
RECEIVABLES,
net of allowance for doubtful accounts of $6,400
and $5,734 in 2010 and 2009, respectively
|
45,775 | 49,678 | ||||||
|
INVESTMENT IN UNCONSOLIDATED
JOINT VENTURES
|
145,352 | 146,150 | ||||||
|
OTHER ASSETS
|
49,609 | 47,353 | ||||||
|
|
||||||||
|
|
||||||||
|
TOTAL ASSETS
|
$ | 1,485,477 | $ | 1,491,552 | ||||
|
|
||||||||
|
LIABILITIES AND
EQUITY
|
||||||||
|
NOTES PAYABLE
|
$ | 580,979 | $ | 590,208 | ||||
|
ACCOUNTS PAYABLE
AND ACCRUED LIABILITIES
|
61,688 | 56,577 | ||||||
|
DEFERRED GAIN
|
4,393 | 4,452 | ||||||
|
DEPOSITS AND DEFERRED
INCOME
|
9,615 | 7,465 | ||||||
|
|
||||||||
|
TOTAL LIABILITIES
|
656,675 | 658,702 | ||||||
|
|
||||||||
|
COMMITMENTS AND
CONTINGENT LIABILITIES
|
||||||||
|
|
||||||||
|
REDEEMABLE NONCONTROLLING
INTERESTS
|
12,689 | 12,591 | ||||||
|
|
||||||||
|
STOCKHOLDERS
INVESTMENT:
|
||||||||
|
Preferred stock, 20,000,000
shares authorized, $1 par value:
|
||||||||
|
7.75% Series A
cumulative redeemable preferred stock, $25 liquidation preference;
2,993,090 shares issued and outstanding in 2010 and 2009
|
74,827 | 74,827 | ||||||
|
7.50% Series B
cumulative redeemable preferred stock, $25 liquidation preference;
3,791,000 shares issued and outstanding in 2010 and 2009
|
94,775 | 94,775 | ||||||
|
Common stock, $1 par
value, 150,000,000 shares authorized, 104,436,442 and 103,352,382
shares issued in 2010 and 2009, respectively
|
104,436 | 103,352 | ||||||
|
Additional paid-in
capital
|
667,597 | 662,216 | ||||||
|
Treasury stock at cost,
3,570,082 shares in 2010 and 2009
|
(86,840 | ) | (86,840 | ) | ||||
|
Accumulated other comprehensive
loss on derivative instruments
|
(9,549 | ) | (9,517 | ) | ||||
|
Distributions in excess
of net income
|
(61,956 | ) | (51,402 | ) | ||||
|
|
||||||||
|
TOTAL STOCKHOLDERS
INVESTMENT
|
783,290 | 787,411 | ||||||
|
Nonredeemable noncontrolling
interests
|
32,823 | 32,848 | ||||||
|
|
||||||||
|
TOTAL EQUITY
|
816,113 | 820,259 | ||||||
|
|
||||||||
|
|
||||||||
|
TOTAL LIABILITIES
AND EQUITY
|
$ | 1,485,477 | $ | 1,491,552 | ||||
|
|
||||||||
4
| Three Months Ended March 31, | ||||||||
| 2010 | 2009 | |||||||
|
REVENUES:
|
||||||||
|
Rental property revenues
|
$ | 37,213 | $ | 37,509 | ||||
|
Fee income
|
8,338 | 8,044 | ||||||
|
Multi-family residential unit sales
|
10,146 | | ||||||
|
Residential lot and outparcel sales
|
13,819 | 2,548 | ||||||
|
Interest and other
|
124 | 986 | ||||||
|
|
||||||||
|
|
69,640 | 49,087 | ||||||
|
|
||||||||
|
|
||||||||
|
COSTS AND EXPENSES:
|
||||||||
|
Rental property operating expenses
|
15,184 | 17,313 | ||||||
|
Multi-family residential unit cost of sales
|
7,970 | | ||||||
|
Residential lot and outparcel cost of sales
|
9,096 | 1,730 | ||||||
|
General and administrative expenses
|
9,950 | 9,418 | ||||||
|
Separation expenses
|
68 | 344 | ||||||
|
Reimbursed general and administrative expenses
|
4,418 | 4,228 | ||||||
|
Depreciation and amortization
|
13,895 | 13,056 | ||||||
|
Interest expense
|
9,781 | 10,430 | ||||||
|
Other
|
1,328 | 1,546 | ||||||
|
|
||||||||
|
|
71,690 | 58,065 | ||||||
|
|
||||||||
|
|
||||||||
|
LOSS ON EXTINGUISHMENT OF DEBT
|
(592 | ) | | |||||
|
|
||||||||
|
|
||||||||
|
LOSS FROM CONTINUING OPERATIONS BEFORE TAXES,
UNCONSOLIDATED JOINT VENTURES AND SALE OF
INVESTMENT PROPERTIES
|
(2,642 | ) | (8,978 | ) | ||||
|
|
||||||||
|
BENEFIT FOR INCOME TAXES FROM OPERATIONS
|
1,146 | 3,941 | ||||||
|
|
||||||||
|
INCOME FROM UNCONSOLIDATED JOINT VENTURES
|
2,920 | 1,820 | ||||||
|
|
||||||||
|
|
||||||||
|
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE GAIN ON
SALE
OF INVESTMENT PROPERTIES
|
1,424 | (3,217 | ) | |||||
|
|
||||||||
|
GAIN ON SALE OF INVESTMENT PROPERTIES
|
756 | 167,434 | ||||||
|
|
||||||||
|
|
||||||||
|
INCOME FROM CONTINUING OPERATIONS
|
2,180 | 164,217 | ||||||
|
|
||||||||
|
LOSS FROM DISCONTINUED OPERATIONS
|
| (7 | ) | |||||
|
|
||||||||
|
|
||||||||
|
NET INCOME
|
2,180 | 164,210 | ||||||
|
|
||||||||
|
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS
|
(526 | ) | (412 | ) | ||||
|
|
||||||||
|
|
||||||||
|
NET INCOME ATTRIBUTABLE TO CONTROLLING INTEREST
|
1,654 | 163,798 | ||||||
|
|
||||||||
|
DIVIDENDS TO PREFERRED STOCKHOLDERS
|
(3,227 | ) | (3,227 | ) | ||||
|
|
||||||||
|
|
||||||||
|
NET INCOME (LOSS) AVAILABLE TO COMMON STOCKHOLDERS
|
$ | (1,573 | ) | $ | 160,571 | |||
|
|
||||||||
|
|
||||||||
|
NET INCOME (LOSS) PER COMMON SHARE BASIC AND DILUTED
|
$ | (0.02 | ) | $ | 3.13 | |||
|
|
||||||||
|
|
||||||||
|
DIVIDENDS DECLARED PER COMMON SHARE
|
$ | 0.09 | $ | 0.25 | ||||
|
|
||||||||
|
|
||||||||
|
WEIGHTED AVERAGE SHARES BASIC AND DILUTED
|
100,069 | 51,350 | ||||||
|
|
||||||||
5
| Accumulated | Cumulative | |||||||||||||||||||||||||||||||||||
| Other | Undistributed | |||||||||||||||||||||||||||||||||||
| Comprehensive | Net Income | |||||||||||||||||||||||||||||||||||
| Additional | Income (Loss) | (Distributions in | Total | Nonredeemable | ||||||||||||||||||||||||||||||||
| Preferred | Common | Paid-In | Treasury | on Derivative | Excess of | Stockholders | Noncontrolling | |||||||||||||||||||||||||||||
| Stock | Stock | Capital | Stock | Instruments | Net Income) | Investment | Interests | Total Equity | ||||||||||||||||||||||||||||
|
Balance December 31, 2009
|
$ | 169,602 | $ | 103,352 | $ | 662,216 | $ | (86,840 | ) | $ | (9,517 | ) | $ | (51,402 | ) | $ | 787,411 | $ | 32,848 | $ | 820,259 | |||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Net income
|
| | | | | 1,654 | 1,654 | 548 | 2,202 | |||||||||||||||||||||||||||
|
Change in fair value of derivative instruments
|
| | | | (32 | ) | | (32 | ) | | (32 | ) | ||||||||||||||||||||||||
|
Total comprehensive income
|
| | | | (32 | ) | 1,654 | 1,622 | 548 | 2,170 | ||||||||||||||||||||||||||
|
Common stock issued pursuant to stock
dividend and other
|
| 820 | 5,137 | | | (5,984 | ) | (27 | ) | | (27 | ) | ||||||||||||||||||||||||
|
Restricted stock grant, net of amortization
|
| 264 | (144 | ) | | | | 120 | | 120 | ||||||||||||||||||||||||||
|
Amortization of stock options, net of forfeitures
|
| | 388 | | | | 388 | | 388 | |||||||||||||||||||||||||||
|
Distributions to noncontrolling interests
|
| | | | | | | (573 | ) | (573 | ) | |||||||||||||||||||||||||
|
Cash preferred dividends paid
|
| | | | | (3,227 | ) | (3,227 | ) | | (3,227 | ) | ||||||||||||||||||||||||
|
Cash common dividends paid
|
| | | | | (2,997 | ) | (2,997 | ) | | (2,997 | ) | ||||||||||||||||||||||||
|
Balance March 31, 2010
|
$ | 169,602 | $ | 104,436 | $ | 667,597 | $ | (86,840 | ) | $ | (9,549 | ) | $ | (61,956 | ) | $ | 783,290 | $ | 32,823 | $ | 816,113 | |||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Balance December 31, 2008
|
$ | 169,602 | $ | 54,922 | $ | 368,829 | $ | (86,840 | ) | $ | (16,601 | ) | $ | (23,189 | ) | $ | 466,723 | $ | 37,539 | $ | 504,262 | |||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Net income
|
| | | | | 163,798 | 163,798 | 624 | 164,422 | |||||||||||||||||||||||||||
|
Change in fair value of derivative instruments
|
| | | | 480 | | 480 | | 480 | |||||||||||||||||||||||||||
|
Total comprehensive income
|
| | | | 480 | 163,798 | 164,278 | 624 | 164,902 | |||||||||||||||||||||||||||
|
Common stock
issued pursuant to grants under director stock plan
|
| | (90 | ) | | | | (90 | ) | | (90 | ) | ||||||||||||||||||||||||
|
Amortization of stock options and
restricted stock, net of forfeitures
|
| (10 | ) | 926 | | | | 916 | | 916 | ||||||||||||||||||||||||||
|
Distributions to noncontrolling interests
|
| | | | | | | (5,320 | ) | (5,320 | ) | |||||||||||||||||||||||||
|
Change in fair value of redeemable
noncontrolling interests
|
| | | | | (180 | ) | (180 | ) | | (180 | ) | ||||||||||||||||||||||||
|
Preferred dividends paid
|
| | | | | (3,227 | ) | (3,227 | ) | | (3,227 | ) | ||||||||||||||||||||||||
|
Common dividends paid
|
| | | | | (12,838 | ) | (12,838 | ) | | (12,838 | ) | ||||||||||||||||||||||||
|
Balance March 31, 2009
|
$ | 169,602 | $ | 54,912 | $ | 369,665 | $ | (86,840 | ) | $ | (16,121 | ) | $ | 124,364 | $ | 615,582 | $ | 32,843 | $ | 648,425 | ||||||||||||||||
6
| Three Months Ended March 31, | ||||||||
| 2010 | 2009 | |||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
|
Net income
|
$ | 2,180 | $ | 164,210 | ||||
|
Adjustments to reconcile net income to net cash flows provided by operating activities:
|
||||||||
|
Gain on sale of investment properties
|
(756 | ) | (167,434 | ) | ||||
|
Loss on extinguishment of debt
|
592 | | ||||||
|
Depreciation and amortization
|
13,895 | 13,056 | ||||||
|
Amortization of deferred financing costs
|
407 | 408 | ||||||
|
Stock-based compensation
|
508 | 916 | ||||||
|
Change in deferred income taxes, net of valuation allowance
|
| (3,941 | ) | |||||
|
Effect of recognizing rental revenues on a straight-line
or market basis
|
(988 | ) | (1,182 | ) | ||||
|
Income from unconsolidated joint ventures
|
(2,920 | ) | (1,820 | ) | ||||
|
Operating distributions from unconsolidated joint ventures
|
2,461 | 2,124 | ||||||
|
Residential lot, outparcel and multi-family cost of sales,
net of closing costs paid
|
15,778 | 1,730 | ||||||
|
Residential lot, outparcel and multi-family acquisition
and development expenditures
|
(428 | ) | (1,483 | ) | ||||
|
Changes in other operating assets and liabilities:
|
||||||||
|
Change in other receivables and other assets, net
|
(1,695 | ) | 381 | |||||
|
Change in accounts payable and accrued liabilities
|
3,040 | (2,780 | ) | |||||
|
|
||||||||
|
Net cash provided by operating activities
|
32,074 | 4,185 | ||||||
|
|
||||||||
|
|
||||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
|
Proceeds from investment property sales
|
10,023 | 673 | ||||||
|
Property acquisition and development expenditures
|
(4,279 | ) | (15,114 | ) | ||||
|
Investment in unconsolidated joint ventures
|
(1,022 | ) | (1,751 | ) | ||||
|
Distributions from unconsolidated joint ventures
|
2,279 | 1,571 | ||||||
|
Investment in notes receivable, net
|
| (17 | ) | |||||
|
Change in other assets
|
(1,067 | ) | (878 | ) | ||||
|
Change in restricted cash
|
457 | (913 | ) | |||||
|
|
||||||||
|
Net cash provided by (used in) investing activities
|
6,391 | (16,429 | ) | |||||
|
|
||||||||
|
|
||||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
|
Proceeds from credit facility
|
| 82,200 | ||||||
|
Repayment of credit facility
|
| (71,200 | ) | |||||
|
Payment of loan issuance costs
|
(1,647 | ) | | |||||
|
Repayment of other notes payable
|
(9,229 | ) | (560 | ) | ||||
|
Common stock issuance costs
|
(27 | ) | (90 | ) | ||||
|
Cash common dividends paid
|
(2,997 | ) | (12,838 | ) | ||||
|
Cash preferred dividends paid
|
(3,227 | ) | (3,227 | ) | ||||
|
Contributions from noncontrolling interests
|
120 | | ||||||
|
Distributions to noncontrolling interests
|
(573 | ) | (5,342 | ) | ||||
|
|
||||||||
|
Net cash used in financing activities
|
(17,580 | ) | (11,057 | ) | ||||
|
|
||||||||
|
|
||||||||
|
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
20,885 | (23,301 | ) | |||||
|
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
9,464 | 82,963 | ||||||
|
|
||||||||
|
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
$ | 30,349 | $ | 59,662 | ||||
|
|
||||||||
7
8
9
| Term/ | ||||||||||||||
| Amortization | Outstanding at | |||||||||||||
| Description | Interest Rate | Period (Years) | Maturity | March 31, 2010 | December 31, 2009 | |||||||||
|
Credit Facility, unsecured (see note)
|
LIBOR + 1.75% to 2.25% | 4/N/A | 8/29/11 | $ | 40,000 | $ | 40,000 | |||||||
|
Term Facility, unsecured (see note)
|
Swapped rate of 5.01%
+ 1.75% to 2.25% |
5/N/A | 8/29/12 | 100,000 | 100,000 | |||||||||
|
Terminus 100 mortgage note (interest only)
|
6.13% | 5/N/A | 10/1/12 | 180,000 | 180,000 | |||||||||
|
The American Cancer Society Center mortgage
note (interest only until October 1, 2011)
|
6.4515% | 5/30 | 9/1/17 | 136,000 | 136,000 | |||||||||
|
333/555 North Point Center East
mortgage note
|
7.00% | 10/25 | 11/1/11 | 27,074 | 27,287 | |||||||||
|
Meridian Mark Plaza mortgage note
|
8.27% | 10/28 | 9/1/10 | 22,153 | 22,279 | |||||||||
|
100/200 North Point Center East mortgage note
(interest only until July 1, 2010)
|
5.39% | 5/30 | 6/1/12 | 25,000 | 25,000 | |||||||||
|
The Points at Waterview mortgage note
|
5.66% | 10/25 | 1/1/16 | 16,918 | 17,024 | |||||||||
|
600 University Park Place mortgage note
|
7.38% | 10/30 | 8/10/11 | 12,477 | 12,536 | |||||||||
|
Lakeshore Park Plaza mortgage note
|
5.89% | 4/25 | 8/1/12 | 17,815 | 17,903 | |||||||||
|
Glenmore Garden Villas, LLC (see note)
|
LIBOR + 2.25% | 3/N/A | 10/3/10 | | 8,674 | |||||||||
|
Handy Road Associates, LLC (see note)
|
Prime + 1%, but not < 6% | 5/N/A | 3/30/11 | 3,374 | 3,340 | |||||||||
|
Other miscellaneous notes
|
Various | Various | Various | 168 | 165 | |||||||||
|
|
||||||||||||||
|
|
$ | 580,979 | $ | 590,208 | ||||||||||
|
|
||||||||||||||
| Credit and Term Facilities | Credit Facility | Term Facility Applicable | ||||||||||
| Applicable Spread As | Applicable Spread | Spread Before | ||||||||||
| Leverage Ratio | Amended | Before Amendment | Amendment | |||||||||
|
|
||||||||||||
|
<
35%
|
1.75 | % | 0.75 | % | 0.70 | % | ||||||
|
>35%
but
<
45%
|
2.00 | % | 0.85 | % | 0.80 | % | ||||||
|
>45% but
<
50%
|
2.25 | % | 0.95 | % | 0.90 | % | ||||||
|
>50% but
<
55%
|
2.25 | % | 1.10 | % | 1.05 | % | ||||||
|
>55%
|
N/A | 1.25 | % | 1.20 | % | |||||||
10
| Floating Rate, | ||||||||||||
| LIBOR-based | ||||||||||||
| Term Loan | Borrowings | Total | ||||||||||
|
|
||||||||||||
|
Balance, December 31, 2009
|
$ | 8,662 | $ | 855 | $ | 9,517 | ||||||
|
Change in fair value
|
251 | (219 | ) | 32 | ||||||||
|
Balance, March 31, 2010
|
$ | 8,913 | $ | 636 | $ | 9,549 | ||||||
| Three Months Ended March 31, | ||||||||
| 2010 | 2009 | |||||||
|
Interest expensed
|
$ | 9,781 | $ | 12,256 | ||||
|
Interest capitalized
|
| (1,826 | ) | |||||
|
|
||||||||
|
Total interest incurred
|
$ | 9,781 | $ | 10,430 | ||||
|
|
||||||||
11
| Three Months Ended | ||||||||
| March 31, | ||||||||
| 2010 | 2009 | |||||||
|
Weighted average shares-basic
|
100,069 | 51,350 | ||||||
|
Dilutive potential common shares stock options
|
| | ||||||
|
|
||||||||
|
Weighted average shares-diluted
|
100,069 | 51,350 | ||||||
|
|
||||||||
|
Anti-dilutive options not included
|
7,137 | 6,313 | ||||||
|
|
||||||||
12
| Companys | ||||||||||||||||||||||||||||||||
| Total Assets | Total Debt | Total Equity | Investment | |||||||||||||||||||||||||||||
| 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | |||||||||||||||||||||||||
|
SUMMARY OF FINANCIAL POSITION:
|
||||||||||||||||||||||||||||||||
|
CP Venture IV LLC entities
|
$ | 322,837 | $ | 324,402 | $ | 35,092 | $ | 35,451 | $ | 275,179 | $ | 277,063 | $ | 15,726 | $ | 15,933 | ||||||||||||||||
|
Charlotte Gateway Village, LLC
|
159,692 | 160,266 | 106,911 | 110,101 | 49,788 | 48,214 | 10,392 | 10,401 | ||||||||||||||||||||||||
|
CF Murfreesboro Associates
|
138,816 | 139,782 | 113,254 | 113,476 | 23,854 | 23,231 | 14,114 | 13,817 | ||||||||||||||||||||||||
|
Palisades West LLC
|
124,707 | 125,537 | | | 75,008 | 74,237 | 39,465 | 39,104 | ||||||||||||||||||||||||
|
CL Realty, L.L.C.
|
111,129 | 114,598 | 3,243 | 3,568 | 106,724 | 109,184 | 48,905 | 49,825 | ||||||||||||||||||||||||
|
CPV and CPV Two
|
103,058 | 101,209 | | | 101,393 | 99,133 | 3,504 | 3,270 | ||||||||||||||||||||||||
|
Terminus 200 LLC
|
34,508 | 27,537 | 77,443 | 76,762 | (47,911 | ) | (47,921 | ) | | | ||||||||||||||||||||||
|
Temco Associates, LLC
|
60,613 | 60,752 | 3,028 | 3,061 | 57,334 | 57,484 | 22,645 | 22,716 | ||||||||||||||||||||||||
|
Crawford Long CPI, LLC
|
35,938 | 35,277 | 49,463 | 49,710 | (14,833 | ) | (15,280 | ) | (6,172 | ) | (6,396 | ) | ||||||||||||||||||||
|
Ten Peachtree Place Associates
|
22,588 | 22,971 | 27,204 | 27,341 | (5,214 | ) | (4,846 | ) | (4,070 | ) | (3,887 | ) | ||||||||||||||||||||
|
Wildwood Associates
|
21,245 | 21,263 | | | 21,161 | 21,205 | (1,669 | ) | (1,647 | ) | ||||||||||||||||||||||
|
TRG Columbus Dev Venture, Ltd.
|
6,106 | 6,802 | | | 2,717 | 2,464 | 100 | 383 | ||||||||||||||||||||||||
|
Pine Mountain Builders, LLC
|
6,938 | 6,807 | 1,819 | 1,834 | 2,900 | 3,119 | 2,412 | 2,631 | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
|
$ | 1,148,175 | $ | 1,147,203 | $ | 417,457 | $ | 421,304 | $ | 648,100 | $ | 647,287 | $ | 145,352 | $ | 146,150 | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
13
| Companys Share of | ||||||||||||||||||||||||
| Total Revenues | Net Income (Loss) | Net Income (Loss) | ||||||||||||||||||||||
| 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | |||||||||||||||||||
|
SUMMARY OF OPERATIONS:
|
||||||||||||||||||||||||
|
CP Venture IV LLC entities
|
$ | 8,004 | $ | 7,867 | $ | 1,192 | $ | 960 | $ | 289 | $ | 277 | ||||||||||||
|
Charlotte Gateway Village, LLC
|
7,903 | 7,859 | 1,879 | 1,660 | 294 | 294 | ||||||||||||||||||
|
CP and CPV Two
|
4,641 | 4,544 | 2,263 | 2,564 | 234 | 261 | ||||||||||||||||||
|
CL Realty, L.L.C.
|
1,727 | 1,600 | (144 | ) | 504 | 238 | 282 | |||||||||||||||||
|
CF Murfreesboro Associates
|
4,084 | 3,199 | 623 | 278 | 266 | 90 | ||||||||||||||||||
|
Temco Associates, LLC
|
1,820 | 857 | 1,200 | (420 | ) | 603 | (210 | ) | ||||||||||||||||
|
Palisades West LLC
|
3,315 | 3,003 | 1,124 | 1,307 | 545 | 640 | ||||||||||||||||||
|
Crawford Long CPI, LLC
|
2,810 | 2,835 | 448 | 439 | 223 | 219 | ||||||||||||||||||
|
Terminus 200 LLC
|
397 | 76 | 10 | (18 | ) | | (9 | ) | ||||||||||||||||
|
Ten Peachtree Place Associates
|
1,906 | 1,837 | 228 | 137 | 118 | 73 | ||||||||||||||||||
|
Wildwood Associates
|
| | (44 | ) | (14 | ) | (21 | ) | (7 | ) | ||||||||||||||
|
TRG Columbus Dev. Venture, Ltd.
|
1,055 | 29 | 385 | 25 | 117 | (1 | ) | |||||||||||||||||
|
Pine Mountain Builders, LLC
|
745 | 246 | 40 | (9 | ) | 20 | (5 | ) | ||||||||||||||||
|
Other
|
| | | (105 | ) | (6 | ) | (84 | ) | |||||||||||||||
|
|
||||||||||||||||||||||||
|
|
$ | 38,407 | $ | 33,952 | $ | 9,204 | $ | 7,308 | $ | 2,920 | $ | 1,820 | ||||||||||||
|
|
||||||||||||||||||||||||
| March 31, | December 31, | |||||||
| 2010 | 2009 | |||||||
|
Investment in Verde
|
$ | 9,376 | $ | 9,376 | ||||
|
FF&E and leasehold improvements, net of accumulated depreciation
of $14,675 and $14,195 as of March 31, 2010 and December 31, 2009, respectively
|
5,123 | 5,306 | ||||||
|
Predevelopment costs and earnest money
|
8,226 | 7,673 | ||||||
|
Lease inducements, net of accumulated amortization of $2,140 and $1,860
as of March 31, 2010 and December 31, 2009, respectively
|
12,616 | 12,545 | ||||||
|
Loan closing costs, net of accumulated amortization of $2,219 and $4,177
as of March 31, 2010 and December 31, 2009, respectively
|
4,032 | 3,385 | ||||||
|
Prepaid expenses and other assets
|
3,838 | 2,631 | ||||||
|
Intangible Assets:
|
||||||||
|
Goodwill
|
5,450 | 5,450 | ||||||
|
Above market leases, net of accumulated amortization of $8,714 and $8,704
as of March 31, 2010 and December 31, 2009, respectively
|
554 | 564 | ||||||
|
In-place leases, net of accumulated amortization of $2,420 and $2,391
as of March 31, 2010 and December 31, 2009, respectively
|
394 | 423 | ||||||
|
|
||||||||
|
|
$ | 49,609 | $ | 47,353 | ||||
|
|
||||||||
14
| 2010 | 2009 | |||||||
|
Interest paid, net of amounts capitalized
|
$ | 9,257 | $ | 11,342 | ||||
|
Income taxes refunded
|
| 754 | ||||||
|
|
||||||||
|
Non-Cash Transactions
|
||||||||
|
Issuance of common stock for payment of common dividends
|
$ | 5,984 | $ | | ||||
|
Land received as collateral on note receivable default
|
5,030 | | ||||||
|
Change in accruals excluded from property development and acquisition expenditures
|
1,813 | (3,260 | ) | |||||
|
Issuance of note receivable for residential lot sale
|
150 | | ||||||
|
Change in accumulated other comprehensive income
|
(32 | ) | (480 | ) | ||||
|
Transfer from note payable to redeemable noncontrolling interests
|
| 7,410 | ||||||
|
Transfer from accrued interest payable to redeemable noncontrolling interests
|
| 1,357 | ||||||
|
Transfer from projects under development to land held for investment or future development
|
| 5,159 | ||||||
|
Transfer from accounts payable and accrued liabilities to deferred tax asset
|
| (1,793 | ) | |||||
|
Change in fair value of redeemable noncontrolling interests
|
| 180 | ||||||
| Three Months Ended March 31, | ||||||||
| 2010 | 2009 | |||||||
|
|
||||||||
|
Beginning Balance
|
$ | 12,591 | $ | 3,945 | ||||
|
Net loss attributable to redeemable noncontrolling interests
|
(22 | ) | (212 | ) | ||||
|
Contributions from (distributions to) noncontrolling interests
|
120 | (22 | ) | |||||
|
Conversion of note payable and accrued interest to noncontrolling interest
|
| 8,767 | ||||||
|
Change in fair value of noncontrolling interests
|
| 180 | ||||||
|
|
||||||||
|
Ending Balance
|
$ | 12,689 | $ | 12,658 | ||||
|
|
||||||||
15
| Three Months Ended March 31, | ||||||||
| 2010 | 2009 | |||||||
|
|
||||||||
|
Net income attributable to controlling interest
|
$ | 1,654 | $ | 163,798 | ||||
|
Net income attributable to nonredeemable
noncontrolling interests
|
548 | 624 | ||||||
|
Net loss attributable to redeemable
noncontrolling interests
|
(22 | ) | (212 | ) | ||||
|
|
||||||||
|
Net income
|
$ | 2,180 | $ | 164,210 | ||||
|
|
||||||||
| | fee income, salary reimbursements and expenses for joint venture properties that the Company manages, develops and/or leases; | ||
| | compensation for corporate employees, other than those in the Third-Party Management segment or those allocated to properties; | ||
| | general corporate overhead costs, interest expense for consolidated entities (as financing decisions are made at the corporate level, with the exception of joint venture interest expense, which is included in joint venture results in the respective segment); | ||
| | income attributable to noncontrolling interests; | ||
| | income taxes; | ||
| | depreciation; | ||
| | preferred dividends; and | ||
| | operations of the Industrial properties, which are not material for separate presentation. |
16
| Third Party | ||||||||||||||||||||||||||||
| Three Months Ended March 31, 2010 | Office | Retail | Land | Management | Multi-Family | Other | Total | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Net rental property revenues less rental
property operating expenses
|
$ | 14,718 | $ | 6,778 | $ | | $ | | $ | | $ | 533 | $ | 22,029 | ||||||||||||||
|
Fee income, net of reimbursed expenses
|
| | 66 | 2,095 | | 1,759 | 3,920 | |||||||||||||||||||||
|
Residential lot, multi-family unit, tract, and
outparcel sales, net of cost
of sales, including
gain on sale of
undepreciated
investment properties
|
| 4,593 | 499 | | 2,176 | 328 | 7,596 | |||||||||||||||||||||
|
Other income
|
| 8 | | | | 116 | 124 | |||||||||||||||||||||
|
Loss on extinguishment of debt
|
| | | | | (592 | ) | (592 | ) | |||||||||||||||||||
|
General and administrative expenses
|
| | | (1,901 | ) | | (8,117 | ) | (10,018 | ) | ||||||||||||||||||
|
Interest expense
|
| | | | | (9,781 | ) | (9,781 | ) | |||||||||||||||||||
|
Depreciation and amortization of non-real estate
assets
|
| | | | | (571 | ) | (571 | ) | |||||||||||||||||||
|
Other expenses
|
| | | (466 | ) | | (862 | ) | (1,328 | ) | ||||||||||||||||||
|
Funds from operations from unconsolidated joint
ventures
|
2,416 | 1,803 | 872 | | 117 | | 5,208 | |||||||||||||||||||||
|
Income attributable to noncontrolling interests
|
| | | | | (526 | ) | (526 | ) | |||||||||||||||||||
|
Benefit for income taxes from operations
|
| | | | | 1,146 | 1,146 | |||||||||||||||||||||
|
Preferred stock dividends
|
| | | | | (3,227 | ) | (3,227 | ) | |||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Funds from operations available to common
stockholders
|
$ | 17,134 | $ | 13,182 | $ | 1,437 | $ | (272 | ) | $ | 2,293 | $ | (19,794 | ) | 13,980 | |||||||||||||
|
|
||||||||||||||||||||||||||||
|
Real estate depreciation and amortization,
including Companys
share of joint ventures
|
(15,612 | ) | ||||||||||||||||||||||||||
|
Gain on sale of depreciated investment properties
|
59 | |||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Net loss available to common stockholders
|
$ | (1,573 | ) | |||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
17
| Third Party | ||||||||||||||||||||||||||||
| Three Months Ended March 31, 200 9 | Office | Retail | Land | Management | Multi-Family | Other | Total | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Net rental property revenues less rental property
operating expenses
|
$ | 13,704 | $ | 6,130 | $ | | $ | | $ | | $ | 355 | $ | 20,189 | ||||||||||||||
|
Fee income
|
| | | 2,160 | | 1,656 | 3,816 | |||||||||||||||||||||
|
Residential lot, tract and outparcel sales,
net of cost of sales,
including gain on sale
of undepreciated
investment properties
|
| 678 | 236 | | | 113 | 1,027 | |||||||||||||||||||||
|
Other income
|
2 | 357 | | | | 627 | 986 | |||||||||||||||||||||
|
General and administrative expenses
|
| | | (1,349 | ) | | (8,413 | ) | (9,762 | ) | ||||||||||||||||||
|
Interest expense
|
| | | | | (10,430 | ) | (10,430 | ) | |||||||||||||||||||
|
Depreciation and amortization of non-real estate
assets
|
| | | | | (968 | ) | (968 | ) | |||||||||||||||||||
|
Other expenses
|
| | | | | (1,546 | ) | (1,546 | ) | |||||||||||||||||||
|
Funds from operations from unconsolidated joint
ventures
|
2,353 | 1,604 | 42 | | (36 | ) | (23 | ) | 3,940 | |||||||||||||||||||
|
Income attributable to noncontrolling interests
|
| | | | | (412 | ) | (412 | ) | |||||||||||||||||||
|
Benefit for income taxes from operations
|
| | | | | 3,941 | 3,941 | |||||||||||||||||||||
|
Preferred stock dividends
|
| | | | | (3,227 | ) | (3,227 | ) | |||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Funds from operations available to common
stockholders
|
$ | 16,059 | $ | 8,769 | $ | 278 | $ | 811 | $ | (36 | ) | $ | (18,327 | ) | $ | 7,554 | ||||||||||||
|
|
||||||||||||||||||||||||||||
|
Real estate depreciation and amortization,
including Companys
share of joint ventures
|
(14,236 | ) | ||||||||||||||||||||||||||
|
Gain on sale of depreciated investment properties
|
167,253 | |||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Net income available to common stockholders
|
$ | 160,571 | ||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
18
| | Rental property operations, including discontinued; | ||
| | Reimbursements of third-party and joint venture personnel costs; | ||
| | Residential, tract and outparcel sales; | ||
| | Multi-family sales; and | ||
| | Gains on sales of investment properties. |
| Three Months Ended March 31, | ||||||||
| Reconciliation to Revenues on Condensed Consolidated Income Statements (in thousands) | 2010 | 2009 | ||||||
|
Net rental property revenues less rental property operating expenses
|
$ | 22,029 | $ | 20,189 | ||||
|
Plus rental property operating expenses
|
15,184 | 17,313 | ||||||
|
Fee income, net of reimbursed expenses
|
3,920 | 3,816 | ||||||
|
Reimbursements of third-party and joint venture personnel included in fee income
|
4,418 | 4,228 | ||||||
|
Residential lot, multi-family unit, tract, and outparcel sales, net of cost of sales, including gain on sale of
undepreciated investment properties
|
7,596 | 1,027 | ||||||
|
Less gain on sale of undepreciated investment properties
|
(697 | ) | (209 | ) | ||||
|
Plus residential lot, multi-family unit, tract, and outparcel cost of sales
|
17,066 | 1,730 | ||||||
|
Net rental property revenues less rental property operating expensss from discontinued operations
|
| 7 | ||||||
|
Other income
|
124 | 986 | ||||||
|
|
||||||||
|
Total consolidated revenues
|
$ | 69,640 | $ | 49,087 | ||||
|
|
||||||||
19
| | Sold nine outparcels at three retail centers generating gain of approximately $4.7 million. | ||
| | Closed on the sale of 19 units at the 10 Terminus Place condominium project, generating gain of approximately $2.2 million. | ||
| | Sold Glenmore Garden Villas in Charlotte, North Carolina generating gain of approximately $369,000. | ||
| | Sold 53 acres of land at Jefferson Mill Business Park, generating gain of approximately $328,000. | ||
| | Increased the percent leased of Lakeside Ranch Business Park to 77% upon execution of a lease with Owens & Minor for 223,000 square feet. |
20
| | Executed or renewed leases covering approximately 232,000 square feet of office space and 162,000 square feet of retail space. |
| | Decrease of $1.2 million from the American Cancer Society Center (the ACS Center), where average economic occupancy decreased from 96% in 2009 to 83% in 2010; | ||
| | Decrease of $545,000 from Terminus 100 where average economic occupancy decreased from 96% in 2009 to 94% in 2010; | ||
| | Increase of $2.0 million related to 191 Peachtree Tower, where average economic occupancy increased from 51% in 2009 to 70% in 2010; | ||
| | Decrease of $436,000 related to The Avenue Carriage Crossing due to a decrease in revenues associated with an anticipated reduction in real estate tax expense for 2010 and a decrease in recoveries of tenant bill back expenses; and | ||
| | Decrease of $229,000 related to 8995 Westside Parkway where average economic occupancy decreased from 77% in 2009 to 23% in 2010. |
| | Decrease of $954,000 at Terminus 100 due to a decrease in bad debt expense between the periods, the receipt of a refund of prior year property taxes in the 2010 period and a decrease in occupancy; | ||
| | Decrease of $381,000 from The Avenue Carriage Crossing due to a lower accrual for 2010 taxes based on an anticipated reduction in the real estate tax expense credit mentioned above, a reduction in bad debt expense and a reduction in direct bill back expenses; and | ||
| | Decrease of $312,000 from San Jose MarketCenter due primarily to a decrease in bad debt expense. |
21
| 2010 | 2009 | |||||||
|
Consolidated projects
|
2 | 4 | ||||||
|
Temco
|
1 | | ||||||
|
CL Realty
|
86 | 21 | ||||||
|
Total
|
89 | 25 | ||||||
| | Decrease in salaries and benefits of employees, excluding stock-based compensation, of approximately $1.0 million due a decrease in the number of employees at the Company between the periods; | ||
| | Increase of approximately $370,000 in stock-based compensation expense, due in part to a new type of grant awarded in the second quarter of 2009 and to an increase in the stock price between March 31, 2009 and March 31, 2010, as several types of stock-based compensation are expensed using the closing market price of stock as an estimate of the value; and | ||
| | Decrease of approximately $1.4 million in capitalization of personnel costs to projects under development, as the level of development and predevelopment projects has declined between the periods. |
22
| | Increase of $852,000 related to the increases in tenant improvement amortization associated with increases in occupancy at 191 Peachtree Tower; | ||
| | Increase of $285,000 at The Avenue Forsyth as the property became fully operational in May 2009, and the first quarter of 2009 reflects partial occupancy; and | ||
| | Decrease of $256,000 due to the sale of the Companys airplane in 2009. |
| | Increase in income from Temco Associates of approximately $813,000 due mainly to the receipt of letter of credit proceeds that were released to the venture in 2010, and | ||
| | Increase in income of approximately $176,000 from CF Murfreesboro Associates primarily due to an outparcel sale in the first quarter of 2010. |
23
| Three Months Ended | ||||||||
| March 31, | ||||||||
| 2010 | 2009 | |||||||
|
|
||||||||
|
Net Income (Loss) Available to Common Stockholders
|
$ | (1,573 | ) | $ | 160,571 | |||
|
Depreciation and amortization:
|
||||||||
|
Consolidated properties
|
13,895 | 13,056 | ||||||
|
Share of unconsolidated joint ventures
|
2,294 | 2,158 | ||||||
|
Depreciation of furniture, fixtures and equipment:
|
||||||||
|
Consolidated properties
|
(571 | ) | (968 | ) | ||||
|
Share of unconsolidated joint ventures
|
(6 | ) | (10 | ) | ||||
|
Gain on sale of investment properties:
|
||||||||
|
Consolidated
|
(756 | ) | (167,434 | ) | ||||
|
Share of unconsolidated joint ventures
|
| (28 | ) | |||||
|
Gain on sale of undepreciated investment properties
|
697 | 209 | ||||||
|
|
||||||||
|
|
||||||||
|
Funds From Operations Available to Common
Stockholders
|
$ | 13,980 | $ | 7,554 | ||||
|
|
||||||||
|
|
||||||||
|
Per Common Share Basic and Diluted:
|
||||||||
|
Net Income (Loss) Available
|
$ | (.02 | ) | $ | 3.13 | |||
|
|
||||||||
|
Funds From Operations
|
$ | .14 | $ | .15 | ||||
|
|
||||||||
|
Weighted Average Shares
|
100,069 | 51,350 | ||||||
|
|
||||||||
24
| Less than | After | |||||||||||||||||||
| Total | 1 Year | 1-3 Years | 4-5 Years | 5 years | ||||||||||||||||
|
Contractual Obligations:
|
||||||||||||||||||||
|
Company long-term debt:
|
||||||||||||||||||||
|
Unsecured notes payable
|
$ | 140,168 | $ | 168 | $ | 140,000 | $ | | $ | | ||||||||||
|
Mortgage notes payable
|
440,811 | 27,722 | 263,723 | 4,279 | 145,087 | |||||||||||||||
|
Interest commitments under notes payable (1)
|
127,498 | 35,708 | 51,036 | 19,015 | 21,739 | |||||||||||||||
|
Ground leases
|
15,042 | 97 | 202 | 212 | 14,531 | |||||||||||||||
|
Other operating leases
|
2,247 | 675 | 1,073 | 380 | 119 | |||||||||||||||
|
Total contractual obligations
|
$ | 725,766 | $ | 64,370 | $ | 456,034 | $ | 23,886 | $ | 181,476 | ||||||||||
|
|
||||||||||||||||||||
|
Commitments:
|
||||||||||||||||||||
|
Letters of credit
|
$ | 3,105 | $ | 3,105 | $ | | $ | | $ | | ||||||||||
|
Performance bonds
|
3,581 | 2,635 | 946 | | | |||||||||||||||
|
Estimated development commitments (2)
|
17,250 | 17,250 | | | | |||||||||||||||
|
Unfunded tenant improvements and other
|
13,881 | 13,881 | | | | |||||||||||||||
|
Total commitments
|
$ | 37,817 | $ | 36,871 | $ | 946 | $ | | $ | | ||||||||||
| (1) | Interest on variable rate obligations is based on rates effective as of March 31, 2010, including the effect of interest rate swaps. | |
| (2) | Development commitments are for a loan guarantee of the Terminus 200 LLC (T200) construction loan. |
| Credit and Term Facilities | Credit Facility | Term Facility Applicable | ||||||||||
| Applicable Spread As | Applicable Spread | Spread Before | ||||||||||
| Leverage Ratio | Amended | Before Amendment | Amendment | |||||||||
|
|
||||||||||||
|
<
35%
|
1.75 | % | 0.75 | % | 0.70 | % | ||||||
|
>35% but
<
45%
|
2.00 | % | 0.85 | % | 0.80 | % | ||||||
|
>45% but
<
50%
|
2.25 | % | 0.95 | % | 0.90 | % | ||||||
|
>50% but
<
55%
|
2.25 | % | 1.10 | % | 1.05 | % | ||||||
|
>55%
|
N/A | 1.25 | % | 1.20 | % | |||||||
25
| Floating Rate, | ||||||||||||
| LIBOR-based | ||||||||||||
| Term Loan | Borrowings | Total | ||||||||||
|
|
||||||||||||
|
Balance, December 31, 2009
|
$ | 8,662 | $ | 855 | $ | 9,517 | ||||||
|
Change in fair value
|
251 | (219 | ) | 32 | ||||||||
|
Balance, March 31, 2010
|
$ | 8,913 | $ | 636 | $ | 9,549 | ||||||
26
| | Increase of $10.1 million in proceeds from multi-family sales, due to an increase in condominium sales at the Companys 10 Terminus Place condominium project in Atlanta, Georgia. | ||
| | Increase of $11.6 million in proceeds from outparcel sales, due to an increase in the number of outparcels sold in the current quarter. | ||
| | Increase in the difference between accounts payable and accrued liabilities of $5.8 million. Profit sharing and bonus payments decreased $6.9 million between the 2010 period compared to the 2009 period. Partially offsetting the decreases was an increase in a payment made in 2010 for lease inducements. |
| | Proceeds from the sale of investment properties increased $9.4 million. The Company had two sales in the 2010 period and one in the 2009 period, in addition to the 2010 receipt of a deposit of $3.0 million towards an anticipated second quarter property sale. | ||
| | Property acquisition and development expenditures decreased $10.8 million, as the Company currently does not have any significant projects under development. | ||
| | Restricted cash was released in the first quarter of 2010, while the balances were increasing in the first quarter of 2009 for deposits on condominium sales and loan reserves. |
27
| | Distributions from unconsolidated joint ventures increased $708,000, primarily due to an increase in distributions from one of the Companys residential joint ventures, which had an increase in lot sales between the periods. |
| | Net proceeds from credit facility borrowings were $11.0 million in 2009, and there were no borrowings or repayments on the credit facility in 2010. | ||
| | Repayments of notes payable increased $8.7 million in 2010 due to repayment of the $8.7 million Glenmore Garden Villas note in conjunction with the sale of that property in the first quarter of 2010. | ||
| | Cash common dividends paid decreased $9.8 million due to a reduction in the dividend per share amount from $0.25 per share in the first quarter 2009 to $0.09 per share in the first quarter 2010, and to the payment of the dividend in 2010 in a combination of cash and stock compared to all cash in 2009. | ||
| | Distributions to noncontrolling interests decreased $4.8 million from the 2009 to the 2010 period primarily due to a distribution of $4.6 million in the 2009 period to the partner in the Companys CPV Six joint venture. |
28
29
| COMMON STOCK | |||||||||||||||||
| TOTAL PURCHASES (1) | PURCHASES INSIDE PLAN | ||||||||||||||||
| Total Number of Shares | Maximum Number of | ||||||||||||||||
| Total Number of | Average Price | Purchased as Part of Publicly | Shares That May Yet Be | ||||||||||||||
| Shares Purchased | Paid per Share | Announced Plan (2) | Purchased Under Plan (2) | ||||||||||||||
|
January 1 - 31
|
| $ | | | 4,121,500 | ||||||||||||
|
February 1 - 28
|
| | | 4,121,500 | |||||||||||||
|
March 1 - 31
|
| | | 4,121,500 | |||||||||||||
|
|
|||||||||||||||||
|
|
| $ | | | 4,121,500 | ||||||||||||
|
|
|||||||||||||||||
| PREFERRED STOCK | |||||||||||||||||
| TOTAL PURCHASES | PURCHASES INSIDE PLAN | ||||||||||||||||
| Total Number of Shares | Maximum Number of | ||||||||||||||||
| Total Number of | Average Price | Purchased as Part of Publicly | Shares That May Yet Be | ||||||||||||||
| Shares Purchased | Paid per Share | Announced Plan (3) | Purchased Under Plan (3) | ||||||||||||||
|
January 1
- 31
|
| $ | | | 6,784,090 | ||||||||||||
|
February 1 - 28
|
| | | 6,784,090 | |||||||||||||
|
March 1 - 31
|
| | | 6,784,090 | |||||||||||||
|
|
|||||||||||||||||
|
|
| $ | | | 6,784,090 | ||||||||||||
|
|
|||||||||||||||||
| (1) | The purchases of equity securities generally relate to shares remitted by employees as payment for option exercises or income taxes due. There was no activity for the first quarter of 2010. | |
| (2) | On May 9, 2006, the Board of Directors of the Company authorized a stock repurchase plan of up to 5,000,000 shares of the Companys common stock. On November 18, 2008, the expiration of this plan was extended to May 9, 2011. The Company has purchased 878,500 common shares under this plan, and no purchases occurred during the first quarter of 2010. | |
| (3) | On November 10, 2008, the stock repurchase plan was also expanded to include authorization to repurchase up to $20 million of preferred shares. This program was expanded on November 18, 2008, to include all 4,000,000 shares of both the Companys Series A and B Preferred stock. The Company has purchased 1,215,910 preferred shares under this plan, and no purchases occurred in the first quarter of 2010. |
30
|
3.1
|
Restated and Amended Articles of Incorporation of the Registrant, as amended August 9, 1999, filed as Exhibit 3.1 to the Registrants Form 10-Q for the quarter ended June 30, 2002, and incorporated herein by reference. | |
|
|
||
|
3.1.1
|
Articles of Amendment to Restated and Amended Articles of Incorporation of the Registrant, as amended July 22, 2003, filed as Exhibit 4.1 to the Registrants Current Report on Form 8-K filed on July 23, 2003, and incorporated herein by reference. | |
|
|
||
|
3.1.2
|
Articles of Amendment to Restated and Amended Articles of Incorporation of the Registrant, as amended December 15, 2004, filed as Exhibit 3(a)(i) to the Registrants Form 10-K for the year ended December 31, 2004, and incorporated herein by reference. | |
|
|
||
|
3.1.3
|
Articles of Amendment to Restated and Amended Articles of Incorporation of the Registrant, as amended May 4, 2010, filed as Exhibit 3.1 to the Registrants Current Report on Form 8-K filed May 10, 2010, and incorporated herein by reference. | |
|
|
||
|
3.2
|
Bylaws of the Registrant, as amended and restated June 6, 2009, filed as Exhibit 3.1 to the Registrants Current Report on Form 8-K filed on June 8, 2009, and incorporated herein by reference. | |
|
|
||
|
11
|
Computation of Per Share Earnings* | |
|
|
||
|
31.1
|
Certification of the Chief Executive Officer Pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
|
|
||
|
31.2
|
Certification of the Chief Financial Officer Pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
|
|
||
|
32.1
|
Certification of the Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
|
|
||
|
32.2
|
Certification of the Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
| * | Data required by ASC 260, Earnings Per Share, is provided in Note 3 to the Condensed Consolidated financial statements included in this report. |
31
|
COUSINS PROPERTIES INCORPORATED
|
||||
| /s/ James A. Fleming | ||||
| James A. Fleming | ||||
| Executive Vice President and Chief Financial Officer (Duly Authorized Officer and Principal Financial Officer) | ||||
32
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|