These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
GEORGIA
(State or other jurisdiction of incorporation or organization) |
58-0869052
(I.R.S. Employer Identification No.) |
|
|
191 Peachtree Street, Suite 500, Atlanta, Georgia
(Address of principal executive offices) |
30303-1740
(Zip Code) |
| Large accelerated filer o | Accelerated filer þ | Non-accelerated filer o | Smaller reporting company o | |||
| (Do not check if a smaller reporting company) |
| Class | Outstanding at August 1, 2011 | |
| Common Stock, $1 par value per share | 103,717,435 shares |
| |
the Companys business and financial strategy;
|
| |
the Companys ability to obtain future financing arrangements;
|
| |
the Companys understanding of its competition and its ability to compete
effectively;
|
| |
potential acquisitions, new investments and/or dispositions;
|
| |
projected operating results;
|
| |
market and industry trends;
|
| |
estimates relating to future distributions;
|
| |
projected capital expenditures; and
|
| |
interest rates.
|
| |
availability and terms of capital and financing, both to fund operations and to
refinance indebtedness as it matures;
|
| |
risks and uncertainties related to national and local economic conditions, the real
estate industry in general and in specific markets, and the commercial and residential
markets in particular;
|
| |
continued adverse market and economic conditions requiring the recognition of
additional impairment losses;
|
| |
leasing risks, including an inability to obtain new tenants or renew tenants on
favorable terms, or at all, upon the expiration of existing leases and the ability to
lease newly developed or currently unleased space;
|
| |
financial condition of existing tenants;
|
| |
rising interest rates and insurance rates;
|
| |
the availability of sufficient development or investment opportunities;
|
| |
competition from other developers or investors;
|
| |
the risks associated with development projects (such as construction delay, cost
overruns and leasing/sales risk of new properties);
|
| |
potential liability for uninsured losses, condemnation or environmental issues;
|
| |
potential liability for a failure to meet regulatory requirements;
|
| |
the financial condition and liquidity of, or disputes with, joint venture partners;
|
| |
any failure to comply with debt covenants under credit agreements; and
|
| |
any failure to continue to qualify for taxation as a real estate investment trust.
|
2
| June 30, 2011 | December 31, 2010 | |||||||
| (Unaudited) | ||||||||
|
ASSETS
|
||||||||
|
PROPERTIES:
|
||||||||
|
Operating properties, net of accumulated depreciation
of $298,085 and $274,925 in 2011 and 2010, respectively
|
$ | 868,155 | $ | 898,119 | ||||
|
Land held for investment or future development
|
120,557 | 123,879 | ||||||
|
Residential lots
|
63,725 | 63,403 | ||||||
|
Other
|
738 | 2,994 | ||||||
|
|
||||||||
|
Total properties
|
1,053,175 | 1,088,395 | ||||||
|
|
||||||||
|
CASH AND CASH EQUIVALENTS
|
4,349 | 7,599 | ||||||
|
RESTRICTED CASH
|
14,544 | 15,521 | ||||||
|
NOTES AND OTHER RECEIVABLES, net of allowance for
doubtful accounts of $5,646 and $6,287 in 2011 and 2010, respectively
|
50,405 | 48,395 | ||||||
|
INVESTMENT IN UNCONSOLIDATED JOINT VENTURES
|
179,149 | 167,108 | ||||||
|
OTHER ASSETS
|
35,510 | 44,264 | ||||||
|
|
||||||||
|
|
||||||||
|
TOTAL ASSETS
|
$ | 1,337,132 | $ | 1,371,282 | ||||
|
|
||||||||
|
|
||||||||
|
LIABILITIES AND EQUITY
|
||||||||
|
NOTES PAYABLE
|
$ | 498,034 | $ | 509,509 | ||||
|
ACCOUNTS PAYABLE AND ACCRUED LIABILITIES
|
35,710 | 32,388 | ||||||
|
DEFERRED GAIN
|
4,098 | 4,216 | ||||||
|
DEPOSITS AND DEFERRED INCOME
|
17,419 | 18,029 | ||||||
|
|
||||||||
|
TOTAL LIABILITIES
|
555,261 | 564,142 | ||||||
|
|
||||||||
|
COMMITMENTS AND CONTINGENT LIABILITIES
|
||||||||
|
|
||||||||
|
REDEEMABLE NONCONTROLLING INTERESTS
|
9,444 | 14,289 | ||||||
|
|
||||||||
|
STOCKHOLDERS INVESTMENT:
|
||||||||
|
Preferred stock, 20,000,000 shares authorized, $1 par value:
|
||||||||
|
7.75% Series A cumulative redeemable preferred stock, $25 liquidation
preference; 2,993,090 shares issued and outstanding in 2011 and 2010
|
74,827 | 74,827 | ||||||
|
7.50% Series B cumulative redeemable preferred stock, $25 liquidation
preference; 3,791,000 shares issued and outstanding in 2011 and 2010
|
94,775 | 94,775 | ||||||
|
Common stock, $1 par value, 250,000,000 shares authorized, 107,283,901 and
106,961,959 shares issued in 2011 and 2010, respectively
|
107,284 | 106,962 | ||||||
|
Additional paid-in capital
|
685,577 | 684,551 | ||||||
|
Treasury stock at cost, 3,570,082 shares in 2011 and 2010
|
(86,840 | ) | (86,840 | ) | ||||
|
Distributions in excess of cumulative net income
|
(136,075 | ) | (114,196 | ) | ||||
|
|
||||||||
|
TOTAL STOCKHOLDERS INVESTMENT
|
739,548 | 760,079 | ||||||
|
Nonredeemable noncontrolling interests
|
32,879 | 32,772 | ||||||
|
|
||||||||
|
TOTAL EQUITY
|
772,427 | 792,851 | ||||||
|
|
||||||||
|
|
||||||||
|
TOTAL LIABILITIES AND EQUITY
|
$ | 1,337,132 | $ | 1,371,282 | ||||
|
|
||||||||
3
| Three Months Ended | Six Months Ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
REVENUES:
|
||||||||||||||||
|
Rental property revenues
|
$ | 36,736 | $ | 35,969 | $ | 72,884 | $ | 70,742 | ||||||||
|
Fee income
|
3,435 | 3,728 | 6,820 | 7,272 | ||||||||||||
|
Third party management and leasing revenues
|
4,605 | 4,485 | 8,693 | 9,279 | ||||||||||||
|
Multi-family residential unit sales
|
7 | 7,943 | 4,664 | 18,089 | ||||||||||||
|
Residential lot and outparcel sales
|
80 | 316 | 245 | 14,135 | ||||||||||||
|
Other
|
556 | 171 | 1,069 | 295 | ||||||||||||
|
|
||||||||||||||||
|
|
45,419 | 52,612 | 94,375 | 119,812 | ||||||||||||
|
|
||||||||||||||||
|
COSTS AND EXPENSES:
|
||||||||||||||||
|
Rental property operating expenses
|
15,472 | 15,246 | 29,720 | 29,777 | ||||||||||||
|
Third party management and leasing expenses
|
4,080 | 4,214 | 8,173 | 9,172 | ||||||||||||
|
Multi-family residential unit cost of sales
|
(13 | ) | 6,108 | 2,487 | 14,078 | |||||||||||
|
Residential lot and outparcel cost of sales
|
76 | 275 | 145 | 9,371 | ||||||||||||
|
General and administrative expenses
|
6,133 | 6,763 | 13,533 | 14,780 | ||||||||||||
|
Interest expense
|
7,358 | 10,286 | 14,902 | 20,067 | ||||||||||||
|
Reimbursed expenses
|
1,371 | 1,398 | 2,883 | 3,257 | ||||||||||||
|
Depreciation and amortization
|
13,375 | 14,231 | 26,850 | 27,407 | ||||||||||||
|
Impairment loss
|
| 586 | 3,508 | 586 | ||||||||||||
|
Separation expenses
|
77 | 33 | 178 | 101 | ||||||||||||
|
Other
|
672 | 3,002 | 1,534 | 3,864 | ||||||||||||
|
|
||||||||||||||||
|
|
48,601 | 62,142 | 103,913 | 132,460 | ||||||||||||
|
|
||||||||||||||||
|
LOSS ON EXTINGUISHMENT OF DEBT
|
| | | (592 | ) | |||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
LOSS FROM CONTINUING OPERATIONS BEFORE TAXES,
UNCONSOLIDATED JOINT VENTURES AND SALE OF
INVESTMENT PROPERTIES
|
(3,182 | ) | (9,530 | ) | (9,538 | ) | (13,240 | ) | ||||||||
|
|
||||||||||||||||
|
(PROVISION) BENEFIT FOR INCOME TAXES FROM OPERATIONS
|
(27 | ) | (14 | ) | 37 | 1,132 | ||||||||||
|
|
||||||||||||||||
|
INCOME FROM UNCONSOLIDATED JOINT VENTURES
|
2,312 | 2,394 | 4,808 | 5,314 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
LOSS FROM CONTINUING OPERATIONS BEFORE GAIN
ON SALE OF INVESTMENT PROPERTIES
|
(897 | ) | (7,150 | ) | (4,693 | ) | (6,794 | ) | ||||||||
|
|
||||||||||||||||
|
GAIN ON SALE OF INVESTMENT PROPERTIES
|
59 | 1,061 | 118 | 1,817 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
LOSS FROM CONTINUING OPERATIONS
|
(838 | ) | (6,089 | ) | (4,575 | ) | (4,977 | ) | ||||||||
|
|
||||||||||||||||
|
INCOME (LOSS) FROM DISCONTINUED OPERATIONS:
|
||||||||||||||||
|
Income from discontinued operations
|
40 | 1,305 | 112 | 2,373 | ||||||||||||
|
Loss on sale of investment properties
|
| | (384 | ) | | |||||||||||
|
|
||||||||||||||||
|
|
40 | 1,305 | (272 | ) | 2,373 | |||||||||||
|
|
||||||||||||||||
|
NET LOSS
|
(798 | ) | (4,784 | ) | (4,847 | ) | (2,604 | ) | ||||||||
|
|
||||||||||||||||
|
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS
|
(681 | ) | (584 | ) | (1,262 | ) | (1,110 | ) | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
NET LOSS ATTRIBUTABLE TO CONTROLLING INTEREST
|
(1,479 | ) | (5,368 | ) | (6,109 | ) | (3,714 | ) | ||||||||
|
|
||||||||||||||||
|
DIVIDENDS TO PREFERRED STOCKHOLDERS
|
(3,227 | ) | (3,227 | ) | (6,454 | ) | (6,454 | ) | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
NET LOSS AVAILABLE TO COMMON STOCKHOLDERS
|
$ | (4,706 | ) | $ | (8,595 | ) | $ | (12,563 | ) | $ | (10,168 | ) | ||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
PER COMMON SHARE INFORMATION BASIC AND DILUTED:
|
||||||||||||||||
|
Loss from continuing operations attributable to controlling interest
|
$ | (0.05 | ) | $ | (0.10 | ) | $ | (0.12 | ) | $ | (0.12 | ) | ||||
|
Income from discontinued operations
|
| 0.01 | | 0.02 | ||||||||||||
|
|
||||||||||||||||
|
Net loss available to common stockholders basic and diluted
|
$ | (0.05 | ) | $ | (0.09 | ) | $ | (0.12 | ) | $ | (0.10 | ) | ||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
WEIGHTED AVERAGE SHARES BASIC AND DILUTED
|
103,659 | 101,001 | 103,588 | 100,538 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
DIVIDENDS DECLARED PER COMMON SHARE
|
$ | 0.045 | $ | 0.09 | $ | 0.09 | $ | 0.18 | ||||||||
|
|
||||||||||||||||
4
| Accumulated | ||||||||||||||||||||||||||||||||||||
| Other | ||||||||||||||||||||||||||||||||||||
| Comprehensive | ||||||||||||||||||||||||||||||||||||
| Additional | Loss on | Distributions in | Nonredeemable | |||||||||||||||||||||||||||||||||
| Preferred | Common | Paid-In | Treasury | Derivative | Excess of | Stockholders | Noncontrolling | Total | ||||||||||||||||||||||||||||
| Stock | Stock | Capital | Stock | Instruments | Net Income | Investment | Interests | Equity | ||||||||||||||||||||||||||||
|
Balance December 31, 2010
|
$ | 169,602 | $ | 106,962 | $ | 684,551 | $ | (86,840 | ) | $ | | $ | (114,196 | ) | $ | 760,079 | $ | 32,772 | $ | 792,851 | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Net income (loss)
|
| | | | | (6,109 | ) | (6,109 | ) | 1,233 | (4,876 | ) | ||||||||||||||||||||||||
|
Other comprehensive income
|
| | | | | | | | | |||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Total comprehensive income (loss)
|
| | | | | (6,109 | ) | (6,109 | ) | 1,233 | (4,876 | ) | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Common stock issued pursuant to:
|
||||||||||||||||||||||||||||||||||||
|
Director stock grants
|
82 | 625 | 707 | 707 | ||||||||||||||||||||||||||||||||
|
Restricted stock grants, net of amounts
withheld for income taxes
|
| 244 | (247 | ) | | | | (3 | ) | | (3 | ) | ||||||||||||||||||||||||
|
Stock issuance costs
|
| | (16 | ) | | | | (16 | ) | | (16 | ) | ||||||||||||||||||||||||
|
Amortization of stock options and
restricted stock, net of forfeitures
|
| (4 | ) | 1,190 | | | | 1,186 | | 1,186 | ||||||||||||||||||||||||||
|
Distributions to noncontrolling interests
|
| | | | | | | (1,126 | ) | (1,126 | ) | |||||||||||||||||||||||||
|
Change in fair value of redeemable
noncontrolling interests
|
| | (526 | ) | | | | (526 | ) | | (526 | ) | ||||||||||||||||||||||||
|
Cash preferred dividends paid
|
| | | | | (6,454 | ) | (6,454 | ) | | (6,454 | ) | ||||||||||||||||||||||||
|
Cash common dividends paid
|
| | | | | (9,316 | ) | (9,316 | ) | | (9,316 | ) | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Balance June 30, 2011
|
$ | 169,602 | $ | 107,284 | $ | 685,577 | $ | (86,840 | ) | $ | | $ | (136,075 | ) | $ | 739,548 | $ | 32,879 | $ | 772,427 | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Balance December 31, 2009
|
$ | 169,602 | $ | 103,352 | $ | 662,216 | $ | (86,840 | ) | $ | (9,517 | ) | $ | (51,402 | ) | $ | 787,411 | $ | 32,848 | $ | 820,259 | |||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Net income (loss)
|
| | | | | (3,714 | ) | (3,714 | ) | 1,140 | (2,574 | ) | ||||||||||||||||||||||||
|
Other comprehensive income
|
| | | | 141 | | 141 | | 141 | |||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Total comprehensive income (loss)
|
| | | | 141 | (3,714 | ) | (3,573 | ) | 1,140 | (2,433 | ) | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Common stock issued pursuant to:
|
||||||||||||||||||||||||||||||||||||
|
Stock dividend, net of issuance costs
|
| 1,686 | 10,284 | | | (12,030 | ) | (60 | ) | | (60 | ) | ||||||||||||||||||||||||
|
Grants under director stock plan
|
| 35 | 215 | | | | 250 | | 250 | |||||||||||||||||||||||||||
|
Restricted stock grants
|
| 264 | (264 | ) | | | | | | | ||||||||||||||||||||||||||
|
Amortization of stock options and
restricted stock, net of forfeitures
|
| | 1,212 | | | | 1,212 | | 1,212 | |||||||||||||||||||||||||||
|
Change in fair value of redeemable
noncontrolling interests
|
| | | | | 1,144 | 1,144 | | 1,144 | |||||||||||||||||||||||||||
|
Distributions to noncontrolling interests
|
| | | | | | | (1,186 | ) | (1,186 | ) | |||||||||||||||||||||||||
|
Cash preferred dividends paid
|
| | | | | (6,454 | ) | (6,454 | ) | | (6,454 | ) | ||||||||||||||||||||||||
|
Cash common dividends paid
|
| | | | | (6,031 | ) | (6,031 | ) | | (6,031 | ) | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Balance June 30, 2010
|
$ | 169,602 | $ | 105,337 | $ | 673,663 | $ | (86,840 | ) | $ | (9,376 | ) | $ | (78,487 | ) | $ | 773,899 | $ | 32,802 | $ | 806,701 | |||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
5
| Six Months Ended June 30, | ||||||||
| 2011 | 2010 | |||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
|
Net loss
|
$ | (4,847 | ) | $ | (2,604 | ) | ||
|
Adjustments to reconcile net loss to net cash flows provided by operating activities:
|
||||||||
|
Loss (gain) on sale of investment properties, net
|
266 | (1,817 | ) | |||||
|
Loss on extinguishment of debt
|
| 592 | ||||||
|
Impairment loss
|
3,508 | 586 | ||||||
|
Losses on abandoned predevelopment projects
|
| 1,949 | ||||||
|
Depreciation and amortization
|
26,914 | 28,459 | ||||||
|
Amortization of deferred financing costs
|
1,079 | 911 | ||||||
|
Stock-based compensation
|
1,186 | 1,462 | ||||||
|
Effect of recognizing rental revenues on a straight-line or market basis
|
(3,705 | ) | (2,225 | ) | ||||
|
Income from unconsolidated joint ventures
|
(4,808 | ) | (5,314 | ) | ||||
|
Operating distributions from unconsolidated joint ventures
|
4,692 | 4,838 | ||||||
|
Residential lot, outparcel and multi-family cost of sales, net of closing costs paid
|
2,390 | 21,581 | ||||||
|
Residential lot acquisition and development expenditures
|
(563 | ) | (894 | ) | ||||
|
Changes in other operating assets and liabilities:
|
||||||||
|
Change in other receivables and other assets
|
1,114 | (1,647 | ) | |||||
|
Change in accounts payable and accrued liabilities
|
(140 | ) | 3,297 | |||||
|
|
||||||||
|
Net cash provided by operating activities
|
27,086 | 49,174 | ||||||
|
|
||||||||
|
|
||||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
|
Proceeds from investment property sales
|
21,543 | 14,788 | ||||||
|
Property acquisition and development and tenant asset expenditures
|
(14,915 | ) | (12,185 | ) | ||||
|
Investment in unconsolidated joint ventures
|
(9,841 | ) | (3,624 | ) | ||||
|
Distributions from unconsolidated joint ventures
|
4,696 | 3,685 | ||||||
|
Payment of debt guarantee of unconsolidated joint venture
|
| (17,250 | ) | |||||
|
Collection of notes receivable
|
98 | 88 | ||||||
|
Change in other assets
|
(2,386 | ) | (1,629 | ) | ||||
|
Change in restricted cash
|
882 | (1,359 | ) | |||||
|
|
||||||||
|
Net cash provided by (used in) investing activities
|
77 | (17,486 | ) | |||||
|
|
||||||||
|
|
||||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
|
Proceeds from credit facility
|
52,900 | | ||||||
|
Repayment of credit facility
|
(32,900 | ) | | |||||
|
Payment of loan issuance costs
|
| (1,723 | ) | |||||
|
Repayment of notes payable
|
(28,101 | ) | (9,830 | ) | ||||
|
Common stock issuance costs
|
(16 | ) | (60 | ) | ||||
|
Cash common dividends paid
|
(9,316 | ) | (6,031 | ) | ||||
|
Cash preferred dividends paid
|
(6,454 | ) | (6,454 | ) | ||||
|
Contributions from noncontrolling interests
|
| 1,269 | ||||||
|
Distributions to noncontrolling interests
|
(6,526 | ) | (1,186 | ) | ||||
|
|
||||||||
|
Net cash used in financing activities
|
(30,413 | ) | (24,015 | ) | ||||
|
|
||||||||
|
|
||||||||
|
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
(3,250 | ) | 7,673 | |||||
|
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
7,599 | 9,464 | ||||||
|
|
||||||||
|
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
$ | 4,349 | $ | 17,137 | ||||
|
|
||||||||
|
|
||||||||
|
SIGNIFICANT NON-CASH TRANSACTIONS:
|
||||||||
|
Transfer from other assets to investment in unconsolidated joint ventures
|
$ | 6,050 | $ | | ||||
|
|
||||||||
6
| 1. |
BASIS OF PRESENTATION
|
7
| 2. |
NOTES PAYABLE, INTEREST EXPENSE AND COMMITMENTS AND CONTINGENCIES
|
| Term/ | ||||||||||||||||||
| Amortization | December 31, | |||||||||||||||||
| Description | Interest Rate | Period (Years) | Maturity | June 30, 2011 | 2010 | |||||||||||||
|
Terminus 100 mortgage note
|
5.25% | 12/30 | 1/1/23 | $ | 139,190 | $ | 140,000 | |||||||||||
|
The American Cancer Society Center mortgage
note (interest only until October 1, 2011)
|
6.45% | 10/30 | 9/1/17 | 136,000 | 136,000 | |||||||||||||
|
Credit Facility, unsecured (see note)
|
LIBOR + 1.75% to 2.25% | 5/N/A | 8/29/12 | 125,400 | 105,400 | |||||||||||||
|
Meridian Mark Plaza mortgage note
|
6.00% | 10/30 | 8/1/20 | 26,725 | 26,892 | |||||||||||||
|
100/200 North Point Center East mortgage note
|
5.39% | 5/30 | 6/1/12 | 24,656 | 24,830 | |||||||||||||
|
Lakeshore Park Plaza mortgage note (see note)
|
5.89% | 4/25 | 8/1/12 | 17,356 | 17,544 | |||||||||||||
|
The Points at Waterview mortgage note
|
5.66% | 10/25 | 1/1/16 | 16,367 | 16,592 | |||||||||||||
|
600 University Park Place mortgage note
|
7.38% | 10/30 | 8/10/11 | 12,163 | 12,292 | |||||||||||||
|
Callaway Gardens
|
4.13% | N/A | 11/18/13 | 177 | 173 | |||||||||||||
|
333/555 North Point Center East mortgage note (see note)
|
7.00% | 10/25 | 11/1/11 | | 26,412 | |||||||||||||
|
Handy Road Associates, LLC (see note)
|
Prime + 1%, but not < 6% | 5/N/A | 3/30/2011 | | 3,374 | |||||||||||||
|
|
||||||||||||||||||
|
|
$ | 498,034 | $ | 509,509 | ||||||||||||||
|
|
||||||||||||||||||
8
| 3. |
EARNINGS PER SHARE
|
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Weighted average shares basic
|
103,659 | 101,001 | 103,588 | 100,538 | ||||||||||||
|
Dilutive potential common shares stock options
|
| | | | ||||||||||||
|
|
||||||||||||||||
|
Weighted average shares diluted
|
103,659 | 101,001 | 103,588 | 100,538 | ||||||||||||
|
|
||||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Anti-dilutive options
|
6,024 | 7,174 | 6,152 | 7,185 | ||||||||||||
| 4. |
STOCK-BASED COMPENSATION
|
9
| 5. |
INVESTMENT IN UNCONSOLIDATED JOINT VENTURES
|
| Total Assets | Total Debt | Total Equity | Companys Investment | |||||||||||||||||||||||||||||
| SUMMARY OF FINANCIAL POSITION: | 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | ||||||||||||||||||||||||
|
CP Venture IV LLC entities
|
$ | 308,009 | $ | 313,603 | $ | 36,329 | $ | 36,620 | $ | 261,228 | $ | 267,085 | $ | 15,013 | $ | 15,364 | ||||||||||||||||
|
Charlotte Gateway Village, LLC
|
151,843 | 154,200 | 90,175 | 97,030 | 58,507 | 54,834 | 10,350 | 10,366 | ||||||||||||||||||||||||
|
CF Murfreesboro Associates
|
127,195 | 129,738 | 100,724 | 103,378 | 24,441 | 24,263 | 14,316 | 14,246 | ||||||||||||||||||||||||
|
Palisades West LLC
|
125,907 | 129,378 | | | 80,680 | 80,767 | 42,178 | 42,256 | ||||||||||||||||||||||||
|
CP Venture LLC entities
|
102,269 | 106,066 | | | 100,704 | 104,067 | 3,427 | 3,779 | ||||||||||||||||||||||||
|
CL Realty, L.L.C.
|
82,838 | 86,657 | 1,727 | 2,663 | 79,312 | 82,534 | 38,193 | 39,928 | ||||||||||||||||||||||||
|
MSREF/Terminus 200 LLC
|
69,803 | 65,164 | 50,861 | 46,169 | 13,347 | 13,956 | 2,670 | 2,791 | ||||||||||||||||||||||||
|
Temco Associates, LLC
|
60,231 | 60,608 | 2,859 | 2,929 | 56,961 | 57,475 | 22,462 | 22,713 | ||||||||||||||||||||||||
|
Cousins Watkins LLC
|
56,987 | 57,184 | 28,725 | 28,850 | 27,683 | 28,334 | 15,706 | 14,850 | ||||||||||||||||||||||||
|
Crawford Long CPI, LLC
|
33,433 | 34,408 | 48,174 | 48,701 | (16,323 | ) | (15,341 | ) | (6,937 | ) | (6,431 | ) | ||||||||||||||||||||
|
Wildwood Associates
|
21,208 | 21,220 | | | 21,131 | 21,216 | (1,685 | ) | (1,642 | ) | ||||||||||||||||||||||
|
Ten Peachtree Place Associates
|
20,473 | 20,980 | 26,491 | 26,782 | (7,054 | ) | (6,263 | ) | (4,762 | ) | (4,581 | ) | ||||||||||||||||||||
|
EP I LLC
|
16,815 | | 1 | | 15,009 | | 14,091 | | ||||||||||||||||||||||||
|
TRG Columbus Development Venture, Ltd.
|
3,116 | 3,574 | | | 1,872 | 2,115 | 8 | 58 | ||||||||||||||||||||||||
|
Pine Mountain Builders, LLC
|
523 | 1,559 | | 896 | 360 | 403 | 735 | 757 | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
|
$ | 1,180,650 | $ | 1,184,339 | $ | 386,066 | $ | 394,018 | $ | 717,858 | $ | 715,445 | $ | 165,765 | $ | 154,454 | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
10
| Companys Share of Net | ||||||||||||||||||||||||
| Total Revenues | Net Income (Loss) | Income (Loss) | ||||||||||||||||||||||
| SUMMARY OF OPERATIONS: | 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | ||||||||||||||||||
|
CP Venture IV LLC entities
|
$ | 15,430 | $ | 15,579 | $ | 1,890 | $ | 1,826 | $ | 539 | $ | 491 | ||||||||||||
|
Charlotte Gateway Village, LLC
|
16,308 | 15,933 | 4,282 | 3,808 | 588 | 588 | ||||||||||||||||||
|
CF Murfreesboro Associates
|
6,622 | 7,182 | 178 | 1,001 | (41 | ) | 401 | |||||||||||||||||
|
Palisades West LLC
|
8,114 | 6,730 | 2,911 | 2,282 | 1,422 | 1,107 | ||||||||||||||||||
|
CP Venture LLC entities
|
9,506 | 9,254 | 3,830 | 4,301 | 396 | 445 | ||||||||||||||||||
|
CL Realty, L.L.C.
|
3,144 | 4,212 | 1,390 | 1,219 | 545 | 1,125 | ||||||||||||||||||
|
MSREF/Terminus 200 LLC
|
2,197 | 245 | (2,173 | ) | (480 | ) | (434 | ) | (96 | ) | ||||||||||||||
|
Temco Associates, LLC
|
318 | 1,877 | (416 | ) | 813 | (202 | ) | 406 | ||||||||||||||||
|
Cousins Watkins LLC
|
2,422 | | 17 | | 1,188 | | ||||||||||||||||||
|
Crawford Long CPI, LLC
|
5,955 | 5,688 | 1,217 | 834 | 608 | 416 | ||||||||||||||||||
|
Wildwood Associates
|
| | (85 | ) | (41 | ) | (43 | ) | (20 | ) | ||||||||||||||
|
Ten Peachtree Place Associates
|
3,611 | 3,847 | 407 | 481 | 212 | 248 | ||||||||||||||||||
|
EP I LLC
|
| | | | | | ||||||||||||||||||
|
TRG Columbus Development Venture, Ltd.
|
19 | 1,071 | 7 | 392 | 50 | 162 | ||||||||||||||||||
|
Pine Mountain Builders, LLC
|
2,632 | 1,185 | (44 | ) | 91 | (22 | ) | 46 | ||||||||||||||||
|
Other
|
| 533 | | 55 | 2 | (5 | ) | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
$ | 76,278 | $ | 73,336 | $ | 13,411 | $ | 16,582 | $ | 4,808 | $ | 5,314 | ||||||||||||
|
|
||||||||||||||||||||||||
| 6. |
OTHER ASSETS
|
| June 30, 2011 | December 31, 2010 | |||||||
|
Investment in Verde Realty
|
$ | 5,868 | $ | 9,376 | ||||
|
FF&E and leasehold improvements, net of accumulated depreciation
of $17,084 and $16,117 in 2011 and 2010, respectively
|
5,056 | 4,673 | ||||||
|
Predevelopment costs and earnest money
|
1,759 | 7,039 | ||||||
|
Lease inducements, net of accumulated amortization
of $3,540 and $2,991 in 2011 and 2010, respectively
|
11,531 | 11,899 | ||||||
|
Loan closing costs, net of accumulated amortization
of $4,188 and $3,109 in 2011 and 2010, respectively
|
1,625 | 2,703 | ||||||
|
Prepaid expenses and other assets
|
3,448 | 2,296 | ||||||
|
Intangible Assets:
|
||||||||
|
Goodwill
|
5,430 | 5,430 | ||||||
|
Above market leases, net of accumulated amortization
of $8,760 and $8,741 in 2011 and 2010, respectively
|
508 | 526 | ||||||
|
In-place leases, net of accumulated amortization
of $2,529 and $2,492 in 2011 and 2010, respectively
|
285 | 322 | ||||||
|
|
||||||||
|
|
$ | 35,510 | $ | 44,264 | ||||
|
|
||||||||
11
| 7. |
NONCONTROLLING INTERESTS
|
| 2011 | 2010 | |||||||
|
Beginning Balance Redeemable
|
$ | 14,289 | $ | 12,591 | ||||
|
Net loss attributable to redeemable noncontrolling interests
|
29 | (30 | ) | |||||
|
Contributions from (distributions to) noncontrolling interests
|
(5,400 | ) | 1,269 | |||||
|
Change in fair value of noncontrolling interests
|
526 | (1,144 | ) | |||||
|
|
||||||||
|
Ending Balance Redeemable
|
$ | 9,444 | $ | 12,686 | ||||
|
|
||||||||
| 2011 | 2010 | |||||||
|
Net income attributable to nonredeemable noncontrolling interests
|
$ | 1,233 | $ | 1,140 | ||||
|
Net loss attributable to redeemable noncontrolling interests
|
29 | (30 | ) | |||||
|
|
||||||||
|
Net income attributable to noncontrolling interests
|
$ | 1,262 | $ | 1,110 | ||||
|
|
||||||||
| 8. |
REPORTABLE SEGMENTS
|
12
| |
fee income for third party properties, other than those managed by CPS, and joint
venture properties for which the Company performs management, development and leasing
services (fee income related to residential joint ventures is included in the Land segment);
|
| |
compensation for corporate employees, other than those in the CPS Third Party
Management and Leasing segment;
|
| |
general corporate overhead costs, interest expense for consolidated entities (as
financing decisions are made at the corporate level, with the exception of joint venture
interest expense, which is included in joint venture results in the respective segment);
|
| |
income attributable to noncontrolling interests;
|
| |
income taxes;
|
| |
depreciation;
|
| |
preferred dividends; and
|
| |
operations of the Industrial properties, which are not material for separate
presentation.
|
13
| Third Party | ||||||||||||||||||||||||||||
| Management | For-Sale | |||||||||||||||||||||||||||
| Three Months Ended June 30, 2011 | Office | Retail | Land | and Leasing | Multi-Family | Other | Total | |||||||||||||||||||||
|
Net operating income, including discontinued operations
|
$ | 15,458 | $ | 4,847 | $ | | $ | | $ | | $ | 911 | $ | 21,216 | ||||||||||||||
|
Fee income, net of reimbursed expenses
|
| | 56 | 2,396 | | 2,008 | 4,460 | |||||||||||||||||||||
|
Residential lot, outparcel and multi-family unit sales, net of cost of sales
|
| | 4 | | 20 | | 24 | |||||||||||||||||||||
|
Other income
|
447 | 10 | | | | 187 | 644 | |||||||||||||||||||||
|
Third party management and leasing expenses
|
| | | (1,871 | ) | | | (1,871 | ) | |||||||||||||||||||
|
General and administrative expenses
|
| | | | | (6,133 | ) | (6,133 | ) | |||||||||||||||||||
|
Interest expense
|
| | | | | (7,358 | ) | (7,358 | ) | |||||||||||||||||||
|
Depreciation and amortization of non-real estate assets
|
| | | | | (372 | ) | (372 | ) | |||||||||||||||||||
|
Separation expenses
|
| | | | | (77 | ) | (77 | ) | |||||||||||||||||||
|
Other expenses
|
| | | | | (672 | ) | (672 | ) | |||||||||||||||||||
|
Funds from operations from unconsolidated joint ventures
|
2,685 | 2,125 | 127 | | 33 | | 4,970 | |||||||||||||||||||||
|
Income attributable to noncontrolling interests
|
| | | | | (681 | ) | (681 | ) | |||||||||||||||||||
|
Benefit for income taxes from operations
|
| | | | | (27 | ) | (27 | ) | |||||||||||||||||||
|
Preferred stock dividends
|
| | | | | (3,227 | ) | (3,227 | ) | |||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Funds from operations available to common stockholders
|
$ | 18,590 | $ | 6,982 | $ | 187 | $ | 525 | $ | 53 | $ | (15,441 | ) | 10,896 | ||||||||||||||
|
|
||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Real estate depreciation and amortization, including Companys
share of joint ventures
|
(15,661 | ) | ||||||||||||||||||||||||||
|
Gain on sale of depreciated investment properties
|
59 | |||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Net loss available to common stockholders
|
$ | (4,706 | ) | |||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
| Third Party | ||||||||||||||||||||||||||||
| Management | For-Sale | |||||||||||||||||||||||||||
| Three Months Ended June 30, 2010 | Office | Retail | Land | and Leasing | Multi-Family | Other | Total | |||||||||||||||||||||
|
Net operating income, including discontinued operations
|
$ | 14,992 | $ | 6,735 | $ | | $ | | $ | | $ | 615 | $ | 22,342 | ||||||||||||||
|
Fee income, net of reimbursed expenses
|
| | 126 | 2,097 | | 2,204 | 4,427 | |||||||||||||||||||||
|
Residential lot, multi-family unit, tract and outparcel sales, net of cost
of sales, including gain on sale of undepreciated investment properties
|
| (8 | ) | 175 | | 1,835 | 876 | 2,878 | ||||||||||||||||||||
|
Other income
|
| 33 | | | | 157 | 190 | |||||||||||||||||||||
|
Third party management and leasing expenses
|
| | | (1,826 | ) | | | (1,826 | ) | |||||||||||||||||||
|
General and administrative expenses
|
| | | | | (6,763 | ) | (6,763 | ) | |||||||||||||||||||
|
Interest expense
|
| | | | | (10,286 | ) | (10,286 | ) | |||||||||||||||||||
|
Impairment loss
|
| | | | (586 | ) | | (586 | ) | |||||||||||||||||||
|
Depreciation and amortization of non-real estate assets
|
| | | | | (463 | ) | (463 | ) | |||||||||||||||||||
|
Separation expenses
|
| | | | | (33 | ) | (33 | ) | |||||||||||||||||||
|
Other expenses
|
| | | | | (3,002 | ) | (3,002 | ) | |||||||||||||||||||
|
Funds from operations from unconsolidated joint ventures
|
2,426 | 1,644 | 727 | | 45 | | 4,842 | |||||||||||||||||||||
|
Income attributable to noncontrolling interests
|
| | | | | (584 | ) | (584 | ) | |||||||||||||||||||
|
Provision for income taxes from operations
|
| | | | | (14 | ) | (14 | ) | |||||||||||||||||||
|
Preferred stock dividends
|
| | | | | (3,227 | ) | (3,227 | ) | |||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Funds from operations available to common stockholders
|
$ | 17,418 | $ | 8,404 | $ | 1,028 | $ | 271 | $ | 1,294 | $ | (20,520 | ) | 7,895 | ||||||||||||||
|
|
||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Real estate depreciation and amortization, including Companys
share of joint ventures
|
(16,549 | ) | ||||||||||||||||||||||||||
|
Gain on sale of depreciated investment properties
|
59 | |||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Net loss available to common stockholders
|
$ | (8,595 | ) | |||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
14
| Third Party | ||||||||||||||||||||||||||||
| Management | For-Sale | |||||||||||||||||||||||||||
| Six Months Ended June 30, 2011 | Office | Retail | Land | and Leasing | Multi-Family | Other | Total | |||||||||||||||||||||
|
Net operating income, including discontinued operations
|
$ | 30,709 | $ | 10,582 | $ | | $ | | $ | | $ | 1,961 | $ | 43,252 | ||||||||||||||
|
Fee income, net of reimbursed expenses
|
| | 91 | 4,236 | | 3,846 | 8,173 | |||||||||||||||||||||
|
Residential lot, outparcel and multi-family unit sales, net of cost of sales
|
| 50 | 50 | | 2,177 | | 2,277 | |||||||||||||||||||||
|
Other income
|
818 | 34 | | | | 305 | 1,157 | |||||||||||||||||||||
|
Third party management and leasing expenses
|
| | | (3,716 | ) | | | (3,716 | ) | |||||||||||||||||||
|
General and administrative expenses
|
| | | | | (13,533 | ) | (13,533 | ) | |||||||||||||||||||
|
Interest expense
|
| | | | | (14,902 | ) | (14,902 | ) | |||||||||||||||||||
|
Impairment loss
|
| | | | | (3,508 | ) | (3,508 | ) | |||||||||||||||||||
|
Depreciation and amortization of non-real estate assets
|
| | | | | (935 | ) | (935 | ) | |||||||||||||||||||
|
Separation expenses
|
| | | | | (178 | ) | (178 | ) | |||||||||||||||||||
|
Other expenses
|
| | | | | (1,534 | ) | (1,534 | ) | |||||||||||||||||||
|
Funds from operations from unconsolidated joint ventures
|
5,449 | 4,366 | 279 | | 50 | | 10,144 | |||||||||||||||||||||
|
Income attributable to noncontrolling interests
|
| | | | | (1,262 | ) | (1,262 | ) | |||||||||||||||||||
|
Benefit for income taxes from operations
|
| | | | | 37 | 37 | |||||||||||||||||||||
|
Preferred stock dividends
|
| | | | | (6,454 | ) | (6,454 | ) | |||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Funds from operations available to common stockholders
|
$ | 36,976 | $ | 15,032 | $ | 420 | $ | 520 | $ | 2,227 | $ | (36,157 | ) | 19,018 | ||||||||||||||
|
|
||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Real estate depreciation and amortization, including Companys
share of joint ventures
|
(31,315 | ) | ||||||||||||||||||||||||||
|
Loss on sale of depreciated investment properties, net
|
(266 | ) | ||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Net loss available to common stockholders
|
$ | (12,563 | ) | |||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
| Third Party | ||||||||||||||||||||||||||||
| Management | For-Sale | |||||||||||||||||||||||||||
| Six Months Ended June 30, 2010 | Office | Retail | Land | and Leasing | Multi-Family | Other | Total | |||||||||||||||||||||
|
Net operating income, including discontinued operations
|
$ | 29,710 | $ | 13,513 | $ | | $ | | $ | | $ | 1,148 | $ | 44,371 | ||||||||||||||
|
Fee income, net of reimbursed expenses
|
| | 294 | 4,332 | | 3,721 | 8,347 | |||||||||||||||||||||
|
Residential lot, multi-family unit, tract and outparcel sales, net of cost
of sales, including gain on sale of undepreciated investment properties
|
| 4,585 | 674 | | 4,011 | 1,204 | 10,474 | |||||||||||||||||||||
|
Other income
|
| 41 | | | | 273 | 314 | |||||||||||||||||||||
|
Loss on extinguishment of debt
|
| | | | | (592 | ) | (592 | ) | |||||||||||||||||||
|
Third party management and leasing expenses
|
| | | (4,225 | ) | | | (4,225 | ) | |||||||||||||||||||
|
General and administrative expenses
|
| | | | | (14,780 | ) | (14,780 | ) | |||||||||||||||||||
|
Interest expense
|
| | | | | (20,067 | ) | (20,067 | ) | |||||||||||||||||||
|
Impairment loss
|
| | | | (586 | ) | | (586 | ) | |||||||||||||||||||
|
Depreciation and amortization of non-real estate assets
|
| | | | | (1,034 | ) | (1,034 | ) | |||||||||||||||||||
|
Separation expenses
|
| | | | | (101 | ) | (101 | ) | |||||||||||||||||||
|
Other expenses
|
| | | | | (3,864 | ) | (3,864 | ) | |||||||||||||||||||
|
Funds from operations from unconsolidated joint ventures
|
4,842 | 3,447 | 1,599 | | 162 | | 10,050 | |||||||||||||||||||||
|
Income attributable to noncontrolling interests
|
| | | | | (1,110 | ) | (1,110 | ) | |||||||||||||||||||
|
Benefit for income taxes from operations
|
| | | | | 1,132 | 1,132 | |||||||||||||||||||||
|
Preferred stock dividends
|
| | | | | (6,454 | ) | (6,454 | ) | |||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Funds from operations available to common stockholders
|
$ | 34,552 | $ | 21,586 | $ | 2,567 | $ | 107 | $ | 3,587 | $ | (40,524 | ) | 21,875 | ||||||||||||||
|
|
||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Real estate depreciation and amortization, including Companys
share of joint ventures
|
(32,161 | ) | ||||||||||||||||||||||||||
|
Gain on sale of depreciated investment properties
|
118 | |||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Net loss available to common stockholders
|
$ | (10,168 | ) | |||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
| |
Rental property operations, including discontinued;
|
||
| |
Reimbursements of third-party and joint venture personnel costs;
|
||
| |
Residential, tract and outparcel sales;
|
||
| |
Multi-family unit sales; and
|
||
| |
Gains or losses on sales of investment properties.
|
15
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Net operating income
|
$ | 21,216 | $ | 22,342 | $ | 43,252 | $ | 44,371 | ||||||||
|
Plus rental property operating expenses
|
15,472 | 15,246 | 29,720 | 29,777 | ||||||||||||
|
Fee income
|
2,064 | 2,330 | 3,937 | 4,015 | ||||||||||||
|
Third party management and leasing revenues
|
2,396 | 2,097 | 4,236 | 4,332 | ||||||||||||
|
Third party management and leasing expense reimbursements
|
2,209 | 2,388 | 4,457 | 4,947 | ||||||||||||
|
Reimbursed expenses
|
1,371 | 1,398 | 2,883 | 3,257 | ||||||||||||
|
Residential lot, outparcel, and multi-family unit sales, net of cost of sales, including
gain on sale of undepreciated investment properties
|
24 | 2,878 | 2,277 | 10,474 | ||||||||||||
|
Less gain on sale of undepreciated investment properties not included in revenues
|
| (1,002 | ) | | (1,699 | ) | ||||||||||
|
Plus residential lot, outparcel, multi-family unit and outparcel cost of sales
|
63 | 6,383 | 2,632 | 23,449 | ||||||||||||
|
Net operating income from discontinued operations not included in revenues
|
48 | (1,619 | ) | (88 | ) | (3,406 | ) | |||||||||
|
Other income
|
644 | 190 | 1,157 | 314 | ||||||||||||
|
Other income discontinued operations
|
(88 | ) | (19 | ) | (88 | ) | (19 | ) | ||||||||
|
|
||||||||||||||||
|
Total consolidated revenues
|
$ | 45,419 | $ | 52,612 | $ | 94,375 | $ | 119,812 | ||||||||
|
|
||||||||||||||||
| 9. |
PROPERTY TRANSACTIONS
|
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Rental property revenues
|
$ | (48 | ) | $ | 2,292 | $ | 97 | $ | 4,732 | |||||||
|
Other income
|
88 | 19 | 88 | 19 | ||||||||||||
|
Rental property operating expenses
|
| (673 | ) | (9 | ) | (1,326 | ) | |||||||||
|
Depreciation and amortization
|
| (333 | ) | (64 | ) | (1,052 | ) | |||||||||
|
|
||||||||||||||||
|
Income from discontinued operations
|
$ | 40 | $ | 1,305 | $ | 112 | $ | 2,373 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Loss on sale of investment properties
|
$ | | $ | | $ | (384 | ) | $ | | |||||||
|
|
||||||||||||||||
16
| |
Increase of $407,000 and $442,000 in the three and six month periods,
respectively, at the American Cancer Society Center, where average economic occupancy
increased from 84% for the six month 2010 period to 90% for the six month 2011 period;
|
| |
Increase of $348,000 and $947,000 in the three and six month periods,
respectively, at The Avenue Forsyth, where the Company recognized higher revenues as a
result of the elimination of certain co-tenancy contingencies in the 2011 periods;
|
| |
Increase of $340,000 and $795,000 in the three and six month periods,
respectively, at 191 Peachtree Tower, where average economic occupancy increased from
72% for the 2010 six month period to 74% for the six month 2011 period. Rental
property revenues increased further in the six month 2011 period compared to the same
2010 period due to an increase in tenant expense reimbursements of approximately
$221,000; and
|
||
| |
Decrease of $287,000 and $251,000 in the three and six month periods,
respectively, at The Avenue Carriage Crossing, where average economic occupancy
decreased from 90% for the six month 2010 period to 87% for the six month 2011 period.
|
17
| |
Decrease in salaries and benefits of employees of approximately $312,000 and $418,000
between the three and six month 2011 and 2010 periods, respectively, primarily due a
decrease in the number of employees at the Company between the periods;
|
| |
Additional decrease in salaries and benefits
of approximately $482,000 and $596,000 between the three and six month 2011
and 2010 periods, respectively, from higher capitalized personnel costs due to an increase in the number of leases executed and an
increase in costs associated with probable development projects during the 2011 period.
The Company capitalizes salaries and benefits of personnel who work on qualified
development projects or on leases that have been executed or are probable of being
executed;
|
| |
Increase of $352,000 and $324,000 between the three and six month periods,
respectively, due to a change in the board of directors compensation program between the
periods; and
|
| |
Decrease of $211,000 and $160,000 in the three and six month periods, respectively,
due to a decrease in professional fees.
|
18
| |
Decrease in income from Temco Associates, LLC (Temco) of approximately $608,000 in
the six month 2011 period, primarily due to receipt of additional proceeds in 2010 from a
property sold in a prior year, offset by an increase in lot sales from one lot sold in the
2010 period to five lots sold in the 2011 period. There were no significant changes in
income from Temco between the three month 2011 and 2010 periods;
|
| |
Decrease of $656,000 and $580,000 at CL Realty, L.L.C. between the three and six
month 2011 and 2010 periods, respectively. The decrease in the three and six month
periods is a result of a $250,000 impairment charge recognized in the 2011 period, a
decrease in oil and gas revenues and a decrease in lot sales;
|
| |
Decrease in income of approximately $170,000 and $442,000 between the three and six
month 2011 and 2010 periods, respectively, from CF Murfreesboro Associates, mainly due to
the amendment of this ventures construction facility in 2010 at a higher interest rate;
and
|
| |
Increase in income of approximately $594,000 and $1.2 million in the three and six
month 2011 and 2010 periods, respectively, from Cousins Watkins LLC, as this joint venture
was formed at the end of 2010.
|
19
| Three Months Ended | Six Months Ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Net Loss Available to Common Stockholders
|
$ | (4,706 | ) | $ | (8,595 | ) | $ | (12,563 | ) | $ | (10,168 | ) | ||||
|
Depreciation and amortization:
|
||||||||||||||||
|
Consolidated properties
|
13,375 | 14,231 | 26,850 | 27,407 | ||||||||||||
|
Discontinued properties
|
| 333 | 64 | 1,052 | ||||||||||||
|
Share of unconsolidated joint ventures
|
2,663 | 2,453 | 5,346 | 4,747 | ||||||||||||
|
Depreciation of furniture, fixtures and equipment:
|
||||||||||||||||
|
Consolidated properties
|
(372 | ) | (462 | ) | (935 | ) | (1,029 | ) | ||||||||
|
Discontinued properties
|
| (1 | ) | | (5 | ) | ||||||||||
|
Share of unconsolidated joint ventures
|
(5 | ) | (5 | ) | (10 | ) | (11 | ) | ||||||||
|
(Gain) loss on sale of investment properties:
|
||||||||||||||||
|
Consolidated
|
(59 | ) | (1,061 | ) | (118 | ) | (1,817 | ) | ||||||||
|
Discontinued properties
|
| | 384 | | ||||||||||||
|
Gain on sale of undepreciated investment properties
|
| 1,002 | | 1,699 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Funds From Operations Available to Common Stockholders
|
$ | 10,896 | $ | 7,895 | $ | 19,018 | $ | 21,875 | ||||||||
|
|
||||||||||||||||
|
Per Common Share Basic and Diluted:
|
||||||||||||||||
|
Net Loss Available
|
$ | (.05 | ) | $ | (.09 | ) | $ | (.12 | ) | $ | (.10 | ) | ||||
|
|
||||||||||||||||
|
Funds From Operations
|
$ | .11 | $ | .08 | $ | .18 | $ | .22 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Weighted Average Shares Basic
|
103,659 | 101,001 | 103,588 | 100,538 | ||||||||||||
|
|
||||||||||||||||
|
Weighted
Average Shares Diluted
|
103,684 | 101,001 | 103,606 | 100,538 | ||||||||||||
|
|
||||||||||||||||
20
| |
Cash from operations;
|
||
| |
Borrowings under its Credit Facility;
|
||
| |
Mortgage notes payable;
|
||
| |
Proceeds from equity offerings;
|
||
| |
Joint venture formations; and
|
||
| |
Sales of assets.
|
| |
Corporate expenses;
|
||
| |
Expenditures on predevelopment and development projects;
|
||
| |
Payments of tenant improvements and other leasing costs;
|
||
| |
Principal and interest payments on debt obligations;
|
||
| |
Dividends to common and preferred stockholders; and
|
||
| |
Property investments.
|
| Less than | More than | |||||||||||||||||||
| Total | 1 Year | 1-3 Years | 3-5 Years | 5 years | ||||||||||||||||
|
Contractual Obligations:
|
||||||||||||||||||||
|
Company debt:
|
||||||||||||||||||||
|
Unsecured Credit Facility (1)
|
$ | 125,400 | $ | | $ | 125,400 | $ | | $ | | ||||||||||
|
Mortgage notes payable
|
372,634 | 40,698 | 26,744 | (2) | 24,041 | 281,151 | ||||||||||||||
|
Interest commitments (3)
|
152,637 | 23,328 | 36,855 | 35,092 | 57,362 | |||||||||||||||
|
Ground leases
|
14,920 | 100 | 208 | 219 | 14,393 | |||||||||||||||
|
Other operating leases
|
1,520 | 653 | 626 | 187 | 54 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total contractual obligations
|
$ | 667,111 | $ | 64,779 | $ | 189,833 | $ | 59,539 | $ | 352,960 | ||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Commitments:
|
||||||||||||||||||||
|
Letters of credit
|
$ | 4,129 | $ | 4,129 | $ | | $ | | $ | | ||||||||||
|
Performance bonds
|
1,943 | 1,943 | | | | |||||||||||||||
|
Unfunded tenant improvements and other
|
15,191 | 15,191 | | | | |||||||||||||||
|
|
||||||||||||||||||||
|
Total commitments
|
$ | 21,263 | $ | 21,263 | $ | | $ | | $ | | ||||||||||
|
|
||||||||||||||||||||
| (1) |
The Company has notified the bank of its intention to exercise a one-year extension option,
which will change the maturity to August 29, 2012.
Maturity is shown in the table above reflecting the one-year extension.
|
|
| (2) |
The Lakeshore Park Plaza mortage note is due on August 1, 2012, but was prepaid without penalty
on July 1, 2011. It is shown in the table above based on the contractual maturity.
|
|
| (3) |
Interest on variable rate obligations is based on rates effective as of June 30, 2011.
|
21
22
| |
Cash inflows decreased $12.5 million from multi-family unit sales, due to a decrease in
the number of units sold at both the Companys 10 Terminus and 60 North Market condominium
projects. There are no multi-family units for sale as of June 30, 2011;
|
| |
Cash inflows decreased $12.4 million in net proceeds from outparcel sales. There were
no outparcel sales in 2011, compared to eight outparcel sales in 2010;
|
| |
Cash outflows increased $4.7 million for incentive compensation awards. In 2011, $4.7
million of cash incentive compensation awards were paid compared to none in 2010; and
|
| |
Cash outflows decreased $5.4 million due to a reduction in interest paid due to lower
average borrowings outstanding in 2011, the termination of two interest rate swaps in late
2010, and the refinancing of the Terminus 100 mortgage note.
|
| |
Increase in proceeds from the sale of investment properties of $6.8 million. The
Company sold Jefferson Mill in 2011 for net proceeds of approximately $21.5 million. In
2010, the Company sold Glenmore Garden Villas and three tracts of land for net proceeds of
approximately $14.7 million;
|
| |
Decrease in cash used of $17.3 million due to the payment of a debt guarantee in 2010
related to the old Terminus 200 joint venture; and
|
| |
Increase of $6.2 million in contributions to joint ventures, mainly related to $8.1
million contributed for the formation of the EP I joint venture in the second quarter of
2011. In the 2010 period, the Company contributed $2.7 million for the formation of the
MSREF/Terminus 200 LLC joint venture.
|
| |
Repayments of notes payable increased $18.3 million between 2011 and 2010. In 2011,
the Company prepaid the 333/555 North Point Center East mortgage note for $26.4 million,
and, in 2010, the Company repaid the $8.7 million Glenmore Garden Villas note in
conjunction with its sale;
|
| |
Cash common dividends increased $3.3 million in 2011 compared to 2010. The 2011
quarterly dividends were $0.045 per share paid all in cash. The 2010 quarterly dividends
were $0.09 per share paid in a combination of cash and stock;
|
| |
Distributions to noncontrolling interests increased $5.3 million between 2010 and 2011.
The Company distributed approximately $5.1 million to the partner in Jefferson Mill for
its share of sale proceeds; and
|
| |
Higher net proceeds of $20.0 million from the Credit Facility in 2011 compared to 2010,
partially offsetting the increase in cash used in financing activities.
|
23
| Six Months Ended June 30, | ||||||||
| 2011 | 2010 | |||||||
|
Redevelopment property building improvements
|
$ | 3,870 | $ | 1,334 | ||||
|
Redevelopment property tenant improvements and leasing costs
|
2,338 | 4,146 | ||||||
|
Operating properties building improvements
|
112 | 159 | ||||||
|
Operating properties tenant improvements and leasing costs
|
10,273 | 10,166 | ||||||
|
Capitalized personnel costs
|
610 | 396 | ||||||
|
Accrual to cash adjustment
|
(2,288 | ) | (4,016 | ) | ||||
|
|
||||||||
|
Total property acquisition and development expenditures
|
$ | 14,915 | $ | 12,185 | ||||
|
|
||||||||
24
25
26
|
3.1
|
Restated and Amended Articles of Incorporation of the Registrant, as amended
August 9, 1999, filed as Exhibit 3.1 to the Registrants Form 10-Q for the quarter
ended June 30, 2002, and incorporated herein by reference.
|
|
|
|
||
|
3.1.1
|
Articles of Amendment to Restated and Amended Articles of Incorporation of
the Registrant, as amended July 22, 2003, filed as Exhibit 4.1 to the Registrants
Current Report on Form 8-K filed on July 23, 2003, and incorporated herein by
reference.
|
|
|
|
||
|
3.1.2
|
Articles of Amendment to Restated and Amended Articles of Incorporation of
the Registrant, as amended December 15, 2004, filed as Exhibit 3(a)(i) to the
Registrants Form 10-K for the year ended December 31, 2004, and incorporated herein
by reference.
|
|
|
|
||
|
3.1.3
|
Articles of Amendment to Restated and Amended Articles of Incorporation of
the Registrant, as amended May 4, 2010, filed as Exhibit 3.1 to the Registrants
Current Report on Form 8-K filed May 6, 2010, and incorporated herein by reference.
|
|
|
|
||
|
3.2
|
Bylaws of the Registrant, as amended and restated June 6, 2009, filed as
Exhibit 3.1 to the Registrants Current Report on Form 8-K filed on June 8, 2009, and
incorporated herein by reference.
|
|
|
|
||
|
11
|
Computation of Per Share Earnings*
|
|
|
|
||
|
31.1
|
Certification of the Chief Executive Officer Pursuant to Rule 13a-14(a), as
adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
||
|
31.2
|
Certification of the Chief Financial Officer Pursuant to Rule 13a-14(a), as
adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
||
|
32.1
|
Certification of the Chief Executive Officer Pursuant to 18 U.S.C. Section
1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
||
|
32.2
|
Certification of the Chief Financial Officer Pursuant to 18 U.S.C. Section
1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
| * |
Data required by ASC 260, Earnings per Share, is provided in Note 3 to the Condensed
Consolidated financial statements included in this report.
|
27
|
COUSINS PROPERTIES INCORPORATED
|
||||
| /s/ Gregg D. Adzema | ||||
| Gregg D. Adzema | ||||
|
Executive Vice President and Chief Financial Officer
(Duly Authorized Officer and Principal Financial Officer) |
||||
28
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|