These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
GEORGIA
(State or other jurisdiction of incorporation or organization) |
58-0869052
(I.R.S. Employer Identification No.) |
|
|
191 Peachtree Street, Suite 500, Atlanta, Georgia
(Address of principal executive offices) |
30303-1740
(Zip Code) |
| Large accelerated filer o | Accelerated filer þ | Non-accelerated filer o | Smaller reporting company o | |||
| (Do not check if a smaller reporting company) |
| Class | Outstanding at October 28, 2011 | |
| Common Stock, $1 par value per share | 103,713,583 shares |
| |
the Companys business and financial strategy;
|
| |
the Companys ability to obtain future financing arrangements;
|
| |
the Companys understanding of its competition and its ability to compete effectively;
|
| |
potential acquisitions, new investments and/or dispositions;
|
| |
projected operating results;
|
| |
market and industry trends;
|
| |
estimates relating to future distributions;
|
| |
projected capital expenditures; and
|
| |
interest rates.
|
| |
availability and terms of capital and financing, both to fund operations and to
refinance indebtedness as it matures;
|
| |
risks and uncertainties related to national and local economic conditions, the real
estate industry in general and in specific markets, and the commercial and residential
markets in particular;
|
| |
changes in the Companys business and financial strategy and/or continued adverse market
and economic conditions requiring the recognition of additional impairment losses;
|
| |
leasing risks, including an inability to obtain new tenants or renew tenants on
favorable terms, or at all, upon the expiration of existing leases and the ability to
lease newly developed or currently unleased space;
|
| |
financial condition of existing tenants;
|
| |
rising interest rates and insurance rates;
|
| |
the availability of sufficient development or investment opportunities;
|
| |
failure of purchase, sale or other contracts to ultimately close;
|
| |
competition from other developers or investors;
|
| |
the risks associated with real estate developments and investments (such as
construction delays, cost overruns and leasing/sales risk);
|
| |
potential liability for uninsured losses, condemnation or environmental issues;
|
| |
potential liability for a failure to meet regulatory requirements;
|
| |
the financial condition and liquidity of, or disputes with, joint venture partners;
|
| |
any failure to comply with debt covenants under credit agreements; and
|
| |
any failure to continue to qualify for taxation as a real estate investment trust.
|
2
| Item 1. |
Financial Statements.
|
| September 30, 2011 | December 31, 2010 | |||||||
| (Unaudited) | ||||||||
|
ASSETS
|
||||||||
|
PROPERTIES:
|
||||||||
|
Operating properties, net of accumulated depreciation
of $286,399 and $274,925 in 2011 and 2010, respectively
|
$ | 826,015 | $ | 898,119 | ||||
|
Projects under development
|
8,646 | | ||||||
|
Land held for investment or future development
|
115,521 | 123,879 | ||||||
|
Residential lots
|
63,835 | 63,403 | ||||||
|
Other
|
738 | 2,994 | ||||||
|
|
||||||||
|
Total properties
|
1,014,755 | 1,088,395 | ||||||
|
|
||||||||
|
CASH AND CASH EQUIVALENTS
|
5,634 | 7,599 | ||||||
|
RESTRICTED CASH
|
5,514 | 15,521 | ||||||
|
NOTES AND OTHER RECEIVABLES, net of allowance for
doubtful accounts of $5,423 and $6,287 in 2011 and 2010, respectively
|
50,610 | 48,395 | ||||||
|
INVESTMENT IN UNCONSOLIDATED JOINT VENTURES
|
181,947 | 167,108 | ||||||
|
OTHER ASSETS
|
35,916 | 44,264 | ||||||
|
|
||||||||
|
|
||||||||
|
TOTAL ASSETS
|
$ | 1,294,376 | $ | 1,371,282 | ||||
|
|
||||||||
|
|
||||||||
|
LIABILITIES AND EQUITY
|
||||||||
|
NOTES PAYABLE
|
$ | 462,134 | $ | 509,509 | ||||
|
ACCOUNTS PAYABLE AND ACCRUED LIABILITIES
|
30,732 | 32,388 | ||||||
|
DEFERRED GAIN
|
4,039 | 4,216 | ||||||
|
DEPOSITS AND DEFERRED INCOME
|
16,766 | 18,029 | ||||||
|
|
||||||||
|
TOTAL LIABILITIES
|
513,671 | 564,142 | ||||||
|
|
||||||||
|
COMMITMENTS AND CONTINGENT LIABILITIES
|
||||||||
|
|
||||||||
|
REDEEMABLE NONCONTROLLING INTERESTS
|
9,386 | 14,289 | ||||||
|
|
||||||||
|
STOCKHOLDERS INVESTMENT:
|
||||||||
|
Preferred stock, 20,000,000 shares authorized, $1 par value:
|
||||||||
|
7.75% Series A cumulative redeemable preferred stock, $25 liquidation
preference; 2,993,090 shares issued and outstanding in 2011 and 2010
|
74,827 | 74,827 | ||||||
|
7.50% Series B cumulative redeemable preferred stock, $25 liquidation
preference; 3,791,000 shares issued and outstanding in 2011 and 2010
|
94,775 | 94,775 | ||||||
|
Common stock, $1 par value, 250,000,000 shares authorized, 107,283,665 and
106,961,959 shares issued in 2011 and 2010, respectively
|
107,284 | 106,962 | ||||||
|
Additional paid-in capital
|
686,108 | 684,551 | ||||||
|
Treasury stock at cost, 3,570,082 shares in 2011 and 2010
|
(86,840 | ) | (86,840 | ) | ||||
|
Distributions in excess of cumulative net income
|
(140,553 | ) | (114,196 | ) | ||||
|
|
||||||||
|
TOTAL STOCKHOLDERS INVESTMENT
|
735,601 | 760,079 | ||||||
|
Nonredeemable noncontrolling interests
|
35,718 | 32,772 | ||||||
|
|
||||||||
|
TOTAL EQUITY
|
771,319 | 792,851 | ||||||
|
|
||||||||
|
|
||||||||
|
TOTAL LIABILITIES AND EQUITY
|
$ | 1,294,376 | $ | 1,371,282 | ||||
|
|
||||||||
3
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
REVENUES:
|
||||||||||||||||
|
Rental property revenues
|
$ | 35,268 | $ | 33,840 | $ | 104,094 | $ | 100,630 | ||||||||
|
Fee income
|
3,909 | 3,966 | 10,729 | 11,238 | ||||||||||||
|
Third party management and leasing revenues
|
5,398 | 4,724 | 14,091 | 14,003 | ||||||||||||
|
Multi-family residential unit sales
|
| 6,637 | 4,664 | 24,726 | ||||||||||||
|
Residential lot and outparcel sales
|
165 | 630 | 410 | 14,765 | ||||||||||||
|
Other
|
448 | 245 | 1,517 | 540 | ||||||||||||
|
|
||||||||||||||||
|
|
45,188 | 50,042 | 135,505 | 165,902 | ||||||||||||
|
|
||||||||||||||||
|
COSTS AND EXPENSES:
|
||||||||||||||||
|
Rental property operating expenses
|
14,968 | 14,150 | 42,705 | 42,029 | ||||||||||||
|
Third party management and leasing expenses
|
4,241 | 4,122 | 12,414 | 13,294 | ||||||||||||
|
Multi-family residential unit cost of sales
|
| 5,190 | 2,487 | 19,268 | ||||||||||||
|
Residential lot and outparcel cost of sales
|
158 | 549 | 303 | 9,920 | ||||||||||||
|
General and administrative expenses
|
4,295 | 6,172 | 17,828 | 20,952 | ||||||||||||
|
Interest expense
|
6,601 | 8,702 | 21,503 | 28,769 | ||||||||||||
|
Reimbursed expenses
|
1,866 | 1,392 | 4,749 | 4,649 | ||||||||||||
|
Depreciation and amortization
|
12,891 | 13,115 | 38,310 | 39,094 | ||||||||||||
|
Impairment loss
|
| | 3,508 | 586 | ||||||||||||
|
Separation expenses
|
15 | 202 | 193 | 303 | ||||||||||||
|
Other
|
790 | 909 | 2,324 | 4,773 | ||||||||||||
|
|
||||||||||||||||
|
|
45,825 | 54,503 | 146,324 | 183,637 | ||||||||||||
|
|
||||||||||||||||
|
LOSS ON EXTINGUISHMENT OF DEBT
|
(74 | ) | (9,235 | ) | (74 | ) | (9,827 | ) | ||||||||
|
|
||||||||||||||||
|
LOSS FROM CONTINUING OPERATIONS BEFORE TAXES,
UNCONSOLIDATED JOINT VENTURES AND SALE OF
INVESTMENT PROPERTIES
|
(711 | ) | (13,696 | ) | (10,893 | ) | (27,562 | ) | ||||||||
|
(PROVISION) BENEFIT FOR INCOME TAXES FROM OPERATIONS
|
180 | (25 | ) | 217 | 1,107 | |||||||||||
|
INCOME FROM UNCONSOLIDATED JOINT VENTURES
|
2,660 | 2,179 | 7,468 | 7,493 | ||||||||||||
|
|
||||||||||||||||
|
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE GAIN
ON SALE OF INVESTMENT PROPERTIES
|
2,129 | (11,542 | ) | (3,208 | ) | (18,962 | ) | |||||||||
|
GAIN ON SALE OF INVESTMENT PROPERTIES
|
59 | 58 | 177 | 1,875 | ||||||||||||
|
|
||||||||||||||||
|
INCOME (LOSS) FROM CONTINUING OPERATIONS
|
2,188 | (11,484 | ) | (3,031 | ) | (17,087 | ) | |||||||||
|
INCOME FROM DISCONTINUED OPERATIONS:
|
||||||||||||||||
|
Income from discontinued operations
|
597 | 452 | 1,353 | 3,451 | ||||||||||||
|
Gain on sale of investment properties
|
2,821 | 6,572 | 2,437 | 6,572 | ||||||||||||
|
|
||||||||||||||||
|
|
3,418 | 7,024 | 3,790 | 10,023 | ||||||||||||
|
|
||||||||||||||||
|
NET INCOME (LOSS)
|
5,606 | (4,460 | ) | 759 | (7,064 | ) | ||||||||||
|
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS
|
(2,192 | ) | (696 | ) | (3,454 | ) | (1,806 | ) | ||||||||
|
|
||||||||||||||||
|
NET INCOME (LOSS) ATTRIBUTABLE TO CONTROLLING INTEREST
|
3,414 | (5,156 | ) | (2,695 | ) | (8,870 | ) | |||||||||
|
DIVIDENDS TO PREFERRED STOCKHOLDERS
|
(3,226 | ) | (3,226 | ) | (9,680 | ) | (9,680 | ) | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
NET INCOME (LOSS) AVAILABLE TO COMMON STOCKHOLDERS
|
$ | 188 | $ | (8,382 | ) | $ | (12,375 | ) | $ | (18,550 | ) | |||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
PER COMMON SHARE INFORMATION BASIC AND DILUTED:
|
||||||||||||||||
|
Loss from continuing operations attributable to controlling interest
|
$ | (0.03 | ) | $ | (0.15 | ) | $ | (0.16 | ) | $ | (0.28 | ) | ||||
|
Income from discontinued operations
|
0.03 | 0.07 | 0.04 | 0.10 | ||||||||||||
|
|
||||||||||||||||
|
Net income (loss) available to common stockholders
|
$ | 0.00 | $ | (0.08 | ) | $ | (0.12 | ) | $ | (0.18 | ) | |||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
WEIGHTED AVERAGE SHARES BASIC AND DILUTED
|
103,715 | 101,893 | 103,631 | 100,995 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
DIVIDENDS DECLARED PER COMMON SHARE
|
$ | 0.045 | $ | 0.09 | $ | 0.135 | $ | 0.27 | ||||||||
|
|
||||||||||||||||
4
| Accumulated | ||||||||||||||||||||||||||||||||||||
| Other | ||||||||||||||||||||||||||||||||||||
| Comprehensive | ||||||||||||||||||||||||||||||||||||
| Additional | Loss on | Distributions in | Nonredeemable | |||||||||||||||||||||||||||||||||
| Preferred | Common | Paid-In | Treasury | Derivative | Excess of | Stockholders | Noncontrolling | Total | ||||||||||||||||||||||||||||
| Stock | Stock | Capital | Stock | Instruments | Net Income | Investment | Interests | Equity | ||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Balance December 31, 2010
|
$ | 169,602 | $ | 106,962 | $ | 684,551 | $ | (86,840 | ) | $ | | $ | (114,196 | ) | $ | 760,079 | $ | 32,772 | $ | 792,851 | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Net income (loss)
|
| | | | | (2,695 | ) | (2,695 | ) | 3,358 | 663 | |||||||||||||||||||||||||
|
Other comprehensive income
|
| | | | | | | | | |||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Total comprehensive income (loss)
|
| | | | | (2,695 | ) | (2,695 | ) | 3,358 | 663 | |||||||||||||||||||||||||
|
Common stock issued pursuant to:
|
||||||||||||||||||||||||||||||||||||
|
Director stock grants
|
| 82 | 625 | | | | 707 | | 707 | |||||||||||||||||||||||||||
|
Stock option exercises
|
| 4 | 30 | | | | 34 | | 34 | |||||||||||||||||||||||||||
|
Restricted stock grants, net of amounts
withheld for income taxes
|
| 244 | (247 | ) | | | | (3 | ) | | (3 | ) | ||||||||||||||||||||||||
|
Stock issuance costs
|
| | (16 | ) | | | | (16 | ) | | (16 | ) | ||||||||||||||||||||||||
|
Amortization of stock options and
restricted stock, net of forfeitures
|
| (8 | ) | 1,691 | | | | 1,683 | | 1,683 | ||||||||||||||||||||||||||
|
Contributions from noncontrolling interests
|
| | | | | | | 1,300 | 1,300 | |||||||||||||||||||||||||||
|
Distributions to noncontrolling interests
|
| | | | | | | (1,712 | ) | (1,712 | ) | |||||||||||||||||||||||||
|
Change in fair value of redeemable
noncontrolling interests
|
| | (526 | ) | | | | (526 | ) | | (526 | ) | ||||||||||||||||||||||||
|
Cash preferred dividends paid
|
| | | | | (9,680 | ) | (9,680 | ) | | (9,680 | ) | ||||||||||||||||||||||||
|
Cash common dividends paid
|
| | | | | (13,982 | ) | (13,982 | ) | | (13,982 | ) | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Balance September 30, 2011
|
$ | 169,602 | $ | 107,284 | $ | 686,108 | $ | (86,840 | ) | $ | | $ | (140,553 | ) | $ | 735,601 | $ | 35,718 | $ | 771,319 | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Balance December 31, 2009
|
$ | 169,602 | $ | 103,352 | $ | 662,216 | $ | (86,840 | ) | $ | (9,517 | ) | $ | (51,402 | ) | $ | 787,411 | $ | 32,848 | $ | 820,259 | |||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Net income (loss)
|
| | | | | (8,870 | ) | (8,870 | ) | 1,759 | (7,111 | ) | ||||||||||||||||||||||||
|
Other comprehensive income
|
| | | | 9,423 | | 9,423 | | 9,423 | |||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Total comprehensive income (loss)
|
| | | | 9,423 | (8,870 | ) | 553 | 1,759 | 2,312 | ||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Common stock issued pursuant to:
|
||||||||||||||||||||||||||||||||||||
|
Stock dividend, net of issuance costs
|
| 2,564 | 15,489 | | | (18,130 | ) | (77 | ) | | (77 | ) | ||||||||||||||||||||||||
|
Grants under director stock plan
|
| 35 | 215 | | | | 250 | | 250 | |||||||||||||||||||||||||||
|
Restricted stock grants
|
| 264 | (124 | ) | | | | 140 | | 140 | ||||||||||||||||||||||||||
|
Amortization of stock options and
restricted stock, net of forfeitures
|
| (10 | ) | 1,641 | | | | 1,631 | | 1,631 | ||||||||||||||||||||||||||
|
Change in fair value of redeemable
noncontrolling interests
|
| | | | | 1,144 | 1,144 | | 1,144 | |||||||||||||||||||||||||||
|
Distributions to noncontrolling interests
|
| | | | | | | (1,774 | ) | (1,774 | ) | |||||||||||||||||||||||||
|
Cash preferred dividends paid
|
| | | | | (9,680 | ) | (9,680 | ) | | (9,680 | ) | ||||||||||||||||||||||||
|
Cash common dividends paid
|
| | | | | (9,091 | ) | (9,091 | ) | | (9,091 | ) | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Balance September 30, 2010
|
$ | 169,602 | $ | 106,205 | $ | 679,437 | $ | (86,840 | ) | $ | (94 | ) | $ | (96,029 | ) | $ | 772,281 | $ | 32,833 | $ | 805,114 | |||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
5
| Nine Months Ended September 30, | ||||||||
| 2011 | 2010 | |||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
|
Net income (loss)
|
$ | 759 | $ | (7,064 | ) | |||
|
Adjustments to reconcile net income (loss) to net cash flows provided by operating activities:
|
||||||||
|
Gain on sale of investment properties, net
|
(2,614 | ) | (8,447 | ) | ||||
|
Loss on extinguishment of debt
|
74 | 592 | ||||||
|
Impairment loss
|
3,508 | 586 | ||||||
|
Losses on abandoned predevelopment projects
|
| 1,949 | ||||||
|
Depreciation and amortization
|
40,283 | 42,455 | ||||||
|
Amortization of deferred financing costs
|
1,480 | 1,495 | ||||||
|
Stock-based compensation
|
1,683 | 1,771 | ||||||
|
Effect of recognizing rental revenues on a straight-line or market basis
|
(5,302 | ) | (3,635 | ) | ||||
|
Income from unconsolidated joint ventures
|
(7,468 | ) | (7,493 | ) | ||||
|
Operating distributions from unconsolidated joint ventures
|
7,416 | 7,814 | ||||||
|
Residential lot, outparcel and multi-family cost of sales, net of closing costs paid
|
2,547 | 26,817 | ||||||
|
Residential lot acquisition and development expenditures
|
(818 | ) | (1,663 | ) | ||||
|
Changes in other operating assets and liabilities:
|
||||||||
|
Change in other receivables and other assets
|
(1,015 | ) | 1,536 | |||||
|
Change in accounts payable and accrued liabilities
|
(2,052 | ) | 4,628 | |||||
|
|
||||||||
|
Net cash provided by operating activities
|
38,481 | 61,341 | ||||||
|
|
||||||||
|
|
||||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
|
Proceeds from investment property sales
|
69,615 | 98,694 | ||||||
|
Property acquisition and development and tenant asset expenditures
|
(34,700 | ) | (26,355 | ) | ||||
|
Investment in unconsolidated joint ventures
|
(13,885 | ) | (8,344 | ) | ||||
|
Distributions from unconsolidated joint ventures
|
5,403 | 3,654 | ||||||
|
Payment of debt guarantee of unconsolidated joint venture
|
| (17,250 | ) | |||||
|
Collection of notes receivable
|
348 | 132 | ||||||
|
Change in other assets
|
(3,210 | ) | (1,852 | ) | ||||
|
Change in restricted cash
|
10,007 | (14,047 | ) | |||||
|
|
||||||||
|
Net cash provided by investing activities
|
33,578 | 34,632 | ||||||
|
|
||||||||
|
|
||||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
|
Proceeds from credit facility
|
98,850 | 43,400 | ||||||
|
Repayment of credit and term facilities
|
(84,450 | ) | (113,800 | ) | ||||
|
Proceeds from other notes payable
|
| 27,034 | ||||||
|
Repayment of notes payable
|
(58,401 | ) | (32,479 | ) | ||||
|
Payment of loan issuance costs
|
(442 | ) | (1,997 | ) | ||||
|
Common stock issued, net of expenses
|
18 | 173 | ||||||
|
Cash common dividends paid
|
(13,982 | ) | (9,091 | ) | ||||
|
Cash preferred dividends paid
|
(9,680 | ) | (9,680 | ) | ||||
|
Contributions from noncontrolling interests
|
1,300 | 2,113 | ||||||
|
Distributions to noncontrolling interests
|
(7,237 | ) | (1,899 | ) | ||||
|
|
||||||||
|
Net cash used in financing activities
|
(74,024 | ) | (96,226 | ) | ||||
|
|
||||||||
|
|
||||||||
|
NET DECREASE IN CASH AND CASH EQUIVALENTS
|
(1,965 | ) | (253 | ) | ||||
|
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
7,599 | 9,464 | ||||||
|
|
||||||||
|
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
$ | 5,634 | $ | 9,211 | ||||
|
|
||||||||
|
|
||||||||
|
INTEREST PAID, NET OF AMOUNTS CAPITALIZED
|
$ | 19,679 | $ | 27,063 | ||||
|
INCOME TAXES REFUNDED, NET OF AMOUNTS PAID
|
$ | 377 | $ | 3,288 | ||||
|
|
||||||||
|
SIGNIFICANT NON-CASH TRANSACTIONS:
|
||||||||
|
Transfer from other assets to investment in unconsolidated joint ventures
|
$ | 6,050 | | |||||
|
Transfer from investment in joint venture to deposits and deferred income
|
| $ | 12,713 | |||||
|
Land received on note receivable default
|
| $ | 5,030 | |||||
6
7
| Term/ | ||||||||||||||||||
| Amortization | September 30, | December 31, | ||||||||||||||||
| Description | Interest Rate | Period (Years) | Maturity | 2011 | 2010 | |||||||||||||
|
Terminus 100 mortgage note
|
5.25% | 12/30 | 1/1/23 | $ | 138,695 | $ | 140,000 | |||||||||||
|
The American Cancer Society Center mortgage
note (interest only until October 1, 2011)
|
6.45% | 10/30 | 9/1/17 | 136,000 | 136,000 | |||||||||||||
|
Credit Facility, unsecured (see note)
|
LIBOR + 1.75% to 2.25% | 5/N/A | 8/29/12 | 119,800 | 105,400 | |||||||||||||
|
Meridian Mark Plaza mortgage note
|
6.00% | 10/30 | 8/1/20 | 26,640 | 26,892 | |||||||||||||
|
100/200 North Point Center East mortgage note
|
5.39% | 5/30 | 6/1/12 | 24,568 | 24,830 | |||||||||||||
|
The Points at Waterview mortgage note
|
5.66% | 10/25 | 1/1/16 | 16,252 | 16,592 | |||||||||||||
|
Callaway Gardens
|
4.13% | N/A | 11/18/13 | 178 | 173 | |||||||||||||
|
Mahan Village LLC (see note)
|
3.25% | 3/N/A | 9/12/14 | 1 | | |||||||||||||
|
Lakeshore Park Plaza mortgage note (see note)
|
5.89% | 4/25 | 8/1/12 | | 17,544 | |||||||||||||
|
600 University Park Place mortgage note (see note)
|
7.38% | 10/30 | 8/10/11 | | 12,292 | |||||||||||||
|
333/555 North Point Center East mortgage note (see note)
|
7.00% | 10/25 | 11/1/11 | | 26,412 | |||||||||||||
|
Handy Road Associates, LLC (see note)
|
Prime + 1%, but not < 6% | 5/N/A | 3/30/2011 | | 3,374 | |||||||||||||
|
|
||||||||||||||||||
|
|
$ | 462,134 | $ | 509,509 | ||||||||||||||
|
|
||||||||||||||||||
8
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Total interest incurred
|
$ | 6,838 | $ | 8,702 | $ | 21,740 | $ | 28,769 | ||||||||
|
Interest capitalized
|
(237 | ) | | (237 | ) | | ||||||||||
|
|
||||||||||||||||
|
Total interest expense
|
$ | 6,601 | $ | 8,702 | $ | 21,503 | $ | 28,769 | ||||||||
|
|
||||||||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Weighted average shares basic
|
103,715 | 101,893 | 103,631 | 100,995 | ||||||||||||
|
Dilutive potential common shares stock options
|
| | | | ||||||||||||
|
|
||||||||||||||||
|
Weighted average shares diluted
|
103,715 | 101,893 | 103,631 | 100,995 | ||||||||||||
|
|
||||||||||||||||
9
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
|
||||||||||||||||
|
Anti-dilutive options
|
6,479 | 7,061 | 6,453 | 7,086 | ||||||||||||
10
| Total Assets | Total Debt | Total Equity | Companys Investment | ||||||||||||||||||||||||||||||
| SUMMARY OF FINANCIAL POSITION: | 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | |||||||||||||||||||||||||
|
CP Venture IV LLC entities
|
$ | 305,748 | $ | 313,603 | $ | 36,181 | $ | 36,620 | $ | 258,768 | $ | 267,085 | $ | 14,886 | $ | 15,364 | |||||||||||||||||
|
Charlotte Gateway Village, LLC
|
150,730 | 154,200 | 86,664 | 97,030 | 60,440 | 54,834 | 10,341 | 10,366 | |||||||||||||||||||||||||
|
CF Murfreesboro Associates
|
126,353 | 129,738 | 99,834 | 103,378 | 24,570 | 24,263 | 14,351 | 14,246 | |||||||||||||||||||||||||
|
Palisades West LLC
|
125,089 | 129,378 | | | 80,220 | 80,767 | 41,926 | 42,256 | |||||||||||||||||||||||||
|
CP Venture LLC entities
|
103,105 | 106,066 | | | 100,494 | 104,067 | 3,403 | 3,779 | |||||||||||||||||||||||||
|
CL Realty, L.L.C.
|
82,357 | 86,657 | 1,047 | 2,663 | 79,003 | 82,534 | 37,954 | 39,928 | |||||||||||||||||||||||||
|
MSREF/Terminus 200 LLC
|
80,563 | 65,164 | 55,426 | 46,169 | 14,130 | 13,956 | 2,825 | 2,791 | |||||||||||||||||||||||||
|
Temco Associates, LLC
|
60,258 | 60,608 | 2,824 | 2,929 | 56,901 | 57,475 | 22,434 | 22,713 | |||||||||||||||||||||||||
|
Cousins Watkins LLC
|
56,665 | 57,184 | 28,649 | 28,850 | 27,289 | 28,334 | 16,059 | 14,850 | |||||||||||||||||||||||||
|
Crawford Long CPI, LLC
|
32,105 | 34,408 | 47,905 | 48,701 | (16,712 | ) | (15,341 | ) | (7,134 | ) | (6,431 | ) | |||||||||||||||||||||
|
EP I LLC
|
22,302 | | 1 | | 18,967 | | 17,083 | | |||||||||||||||||||||||||
|
Ten Peachtree Place Associates
|
21,514 | 20,980 | 26,342 | 26,782 | (5,080 | ) | (6,263 | ) | (4,150 | ) | (4,581 | ) | |||||||||||||||||||||
|
Wildwood Associates
|
21,344 | 21,220 | | | 21,250 | 21,216 | (1,625 | ) | (1,642 | ) | |||||||||||||||||||||||
|
TRG Columbus Development Venture, Ltd.
|
3,051 | 3,574 | | | 1,864 | 2,115 | 6 | 58 | |||||||||||||||||||||||||
|
Pine Mountain Builders, LLC
|
425 | 1,559 | | 896 | 247 | 403 | 679 | 757 | |||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||
|
|
$ | 1,191,609 | $ | 1,184,339 | $ | 384,873 | $ | 394,018 | $ | 722,351 | $ | 715,445 | $ | 169,038 | $ | 154,454 | |||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||
| Companys Share of Net | ||||||||||||||||||||||||
| Total Revenues | Net Income (Loss) | Income (Loss) | ||||||||||||||||||||||
| SUMMARY OF OPERATIONS: | 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | ||||||||||||||||||
|
CP Venture IV LLC entities
|
$ | 23,133 | $ | 23,368 | $ | 3,111 | $ | 2,950 | $ | 811 | $ | 839 | ||||||||||||
|
Charlotte Gateway Village, LLC
|
24,324 | 23,892 | 6,517 | 5,788 | 882 | 882 | ||||||||||||||||||
|
CF Murfreesboro Associates
|
9,903 | 10,457 | 307 | 956 | (44 | ) | 312 | |||||||||||||||||
|
Palisades West LLC
|
12,256 | 10,145 | 4,371 | 3,406 | 2,132 | 1,651 | ||||||||||||||||||
|
CP Venture LLC entities
|
14,259 | 13,921 | 6,132 | 6,458 | 619 | 669 | ||||||||||||||||||
|
CL Realty, L.L.C.
|
5,282 | 5,332 | 2,481 | 2,185 | 1,007 | 1,661 | ||||||||||||||||||
|
MSREF/Terminus 200 LLC
|
3,875 | 928 | (2,912 | ) | (835 | ) | (585 | ) | (167 | ) | ||||||||||||||
|
Temco Associates, LLC
|
405 | 2,110 | (782 | ) | 429 | (383 | ) | 214 | ||||||||||||||||
|
Cousins Watkins LLC
|
3,633 | | 47 | | 1,799 | | ||||||||||||||||||
|
Crawford Long CPI, LLC
|
8,924 | 8,614 | 1,828 | 1,432 | 913 | 715 | ||||||||||||||||||
|
EP I LLC
|
| | (6 | ) | | (4 | ) | | ||||||||||||||||
|
Ten Peachtree Place Associates
|
5,413 | 5,875 | 801 | 734 | 413 | 378 | ||||||||||||||||||
|
Wildwood Associates
|
| | (126 | ) | (85 | ) | (63 | ) | (42 | ) | ||||||||||||||
|
TRG Columbus Development Venture, Ltd.
|
23 | 1,097 | (1 | ) | 403 | 48 | 327 | |||||||||||||||||
|
Pine Mountain Builders, LLC
|
2,926 | 2,202 | (156 | ) | 129 | (78 | ) | 59 | ||||||||||||||||
|
Other
|
| 533 | | 55 | 1 | (5 | ) | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
$ | 114,356 | $ | 108,474 | $ | 21,612 | $ | 24,005 | $ | 7,468 | $ | 7,493 | ||||||||||||
|
|
||||||||||||||||||||||||
11
| September 30, 2011 | December 31, 2010 | |||||||
|
Investment in Verde Realty
|
$ | 5,868 | $ | 9,376 | ||||
|
FF&E and leasehold improvements, net of accumulated depreciation
of $17,399 and $16,117 in 2011 and 2010, respectively
|
4,923 | 4,673 | ||||||
|
Predevelopment costs and earnest money
|
1,935 | 7,039 | ||||||
|
Lease inducements, net of accumulated amortization
of $3,584 and $2,991 in 2011 and 2010, respectively
|
12,610 | 11,899 | ||||||
|
Loan closing costs, net of accumulated amortization
of $4,043 and $3,109 in 2011 and 2010, respectively
|
1,591 | 2,703 | ||||||
|
Prepaid expenses and other assets
|
3,067 | 2,296 | ||||||
|
Intangible Assets:
|
||||||||
|
Goodwill
|
5,155 | 5,430 | ||||||
|
Above market leases, net of accumulated amortization
of $8,769 and $8,741 in 2011 and 2010, respectively
|
499 | 526 | ||||||
|
In-place leases, net of accumulated amortization
of $2,545 and $2,492 in 2011 and 2010, respectively
|
268 | 322 | ||||||
|
|
||||||||
|
|
$ | 35,916 | $ | 44,264 | ||||
|
|
||||||||
|
Balance at December 31, 2010
|
$ | 5,430 | ||
|
Allocated to property sale
|
(275 | ) | ||
|
|
||||
|
Balance at September 30, 2011
|
$ | 5,155 | ||
|
|
||||
12
| Nine Months Ended September 30, | ||||||||
| 2011 | 2010 | |||||||
|
|
||||||||
|
Beginning Balance
|
$ | 14,289 | $ | 12,591 | ||||
|
Net income attributable to redeemable noncontrolling interests
|
96 | 47 | ||||||
|
Contributions from (distributions to) noncontrolling interests
|
(5,525 | ) | 1,988 | |||||
|
Change in fair value of redeemable noncontrolling interests
|
526 | (1,144 | ) | |||||
|
|
||||||||
|
Ending Balance
|
$ | 9,386 | $ | 13,482 | ||||
|
|
||||||||
| 2011 | 2010 | |||||||
|
Net income attributable to nonredeemable noncontrolling interests
|
$ | 3,358 | $ | 1,759 | ||||
|
Net income attributable to redeemable noncontrolling interests
|
96 | 47 | ||||||
|
|
||||||||
|
Net income
|
$ | 3,454 | $ | 1,806 | ||||
|
|
||||||||
| |
fee income for third party owned and joint venture properties, other than those managed
by CPS, for which the Company performs management, development and leasing services (fee
income from residential joint ventures is included in the Land segment);
|
| |
compensation for corporate employees, other than those in the CPS Third Party
Management and Leasing segment;
|
| |
general corporate overhead costs, interest expense for consolidated entities (as
financing decisions are made at the corporate level, with the exception of joint venture
interest expense, which is included in joint venture results in the respective segment);
|
| |
income attributable to noncontrolling interests;
|
| |
income taxes;
|
| |
depreciation;
|
| |
preferred dividends; and
|
| |
operations of the Industrial properties, which are not material for separate
presentation.
|
13
| CPS Third | ||||||||||||||||||||||||
| Party | ||||||||||||||||||||||||
| Management | ||||||||||||||||||||||||
| Three Months Ended September 30, 2011 | Office | Retail | Land | and Leasing | Other | Total | ||||||||||||||||||
|
Net operating income, including discontinued operations
|
$ | 15,442 | $ | 5,026 | $ | | $ | | $ | 907 | $ | 21,375 | ||||||||||||
|
Fee income, net of reimbursed expenses
|
| | 14 | 3,300 | 2,029 | 5,343 | ||||||||||||||||||
|
Residential lot, outparcel and multi-family unit sales, net of cost of sales
|
| | 7 | | | 7 | ||||||||||||||||||
|
Other income
|
368 | | | | 80 | 448 | ||||||||||||||||||
|
Third party management and leasing expenses
|
| | | (2,143 | ) | | (2,143 | ) | ||||||||||||||||
|
General and administrative expenses
|
| | | | (4,295 | ) | (4,295 | ) | ||||||||||||||||
|
Interest expense
|
| | | | (6,601 | ) | (6,601 | ) | ||||||||||||||||
|
Depreciation and amortization of non-real estate assets
|
| | | | (388 | ) | (388 | ) | ||||||||||||||||
|
Separation expenses
|
| | | | (15 | ) | (15 | ) | ||||||||||||||||
|
Other expenses
|
| | | | (790 | ) | (790 | ) | ||||||||||||||||
|
Loss on extinguishment of debt
|
| | | | (74 | ) | (74 | ) | ||||||||||||||||
|
Funds from operations from unconsolidated joint ventures
|
2,766 | 2,110 | 225 | | (2 | ) | 5,099 | |||||||||||||||||
|
Income attributable to noncontrolling interests, excluding amounts
related to gain on sale of depreciated investment properties
|
| | | | (611 | ) | (611 | ) | ||||||||||||||||
|
Benefit for income taxes from operations
|
| | | | 180 | 180 | ||||||||||||||||||
|
Preferred stock dividends
|
| | | | (3,226 | ) | (3,226 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Funds from operations available to common stockholders
|
$ | 18,576 | $ | 7,136 | $ | 246 | $ | 1,157 | $ | (12,806 | ) | 14,309 | ||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Real estate depreciation and amortization, including Companys
share of joint ventures
|
(15,420 | ) | ||||||||||||||||||||||
|
Noncontrolling interest related to gain on sale of depreciated
investment properties
|
(1,581 | ) | ||||||||||||||||||||||
|
Gain on sale of depreciated investment properties
|
2,880 | |||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net income available to common stockholders
|
$ | 188 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||
14
| CPS Third | ||||||||||||||||||||||||||||
| Party | ||||||||||||||||||||||||||||
| Management | For-Sale | |||||||||||||||||||||||||||
| Three Months Ended September 30, 2010 | Office | Retail | Land | and Leasing | Multi-Family | Other | Total | |||||||||||||||||||||
|
Net operating income, including discontinued operations
|
$ | 14,658 | $ | 5,262 | $ | | $ | | $ | | $ | 1,092 | $ | 21,012 | ||||||||||||||
|
Fee income, net of reimbursed expenses
|
| | 117 | 2,540 | | 2,457 | 5,114 | |||||||||||||||||||||
|
Residential lot, multi-family unit, tract and outparcel sales, net of cost
of sales, including gain on sale of undepreciated investment properties
|
| (1 | ) | 81 | | 1,447 | | 1,527 | ||||||||||||||||||||
|
Other income
|
8 | 18 | | | | 230 | 256 | |||||||||||||||||||||
|
Third party management and leasing expenses
|
| | | (1,938 | ) | | | (1,938 | ) | |||||||||||||||||||
|
General and administrative expenses
|
| | | | | (6,172 | ) | (6,172 | ) | |||||||||||||||||||
|
Interest expense
|
| | | | | (8,702 | ) | (8,702 | ) | |||||||||||||||||||
|
Depreciation and amortization of non-real estate assets
|
| | | | | (441 | ) | (441 | ) | |||||||||||||||||||
|
Separation expenses
|
(202 | ) | (202 | ) | ||||||||||||||||||||||||
|
Other expenses
|
| | | | | (909 | ) | (909 | ) | |||||||||||||||||||
|
Loss on extinguishment of debt
|
| | | | | (9,235 | ) | (9,235 | ) | |||||||||||||||||||
|
Funds from operations from unconsolidated joint ventures
|
2,532 | 1,458 | 368 | | 165 | | 4,523 | |||||||||||||||||||||
|
Income attributable to noncontrolling interests
|
| | | | | (696 | ) | (696 | ) | |||||||||||||||||||
|
Provision for income taxes from operations
|
| | | | | (25 | ) | (25 | ) | |||||||||||||||||||
|
Preferred stock dividends
|
| | | | | (3,226 | ) | (3,226 | ) | |||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Funds from operations available to common stockholders
|
$ | 17,198 | $ | 6,737 | $ | 566 | $ | 602 | $ | 1,612 | $ | (25,829 | ) | 886 | ||||||||||||||
|
|
||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Real estate depreciation and amortization, including Companys
share of joint ventures
|
(15,899 | ) | ||||||||||||||||||||||||||
|
Gain on sale of depreciated investment properties
|
6,631 | |||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Net loss available to common stockholders
|
$ | (8,382 | ) | |||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
| CPS Third | ||||||||||||||||||||||||
| Party | ||||||||||||||||||||||||
| Management | ||||||||||||||||||||||||
| Nine Months Ended September 30, 2011 | Office | Retail | Land | and Leasing | Other | Total | ||||||||||||||||||
|
Net operating income, including discontinued operations
|
$ | 46,152 | $ | 15,607 | $ | | $ | | $ | 2,868 | $ | 64,627 | ||||||||||||
|
Fee income, net of reimbursed expenses
|
| | 105 | 7,536 | 5,875 | 13,516 | ||||||||||||||||||
|
Residential lot, outparcel and multi-family unit sales, net of cost of sales
|
| 50 | 57 | | 2,177 | 2,284 | ||||||||||||||||||
|
Other income
|
1,185 | 34 | | | 386 | 1,605 | ||||||||||||||||||
|
Third party management and leasing expenses
|
| | | (5,859 | ) | | (5,859 | ) | ||||||||||||||||
|
General and administrative expenses
|
| | | | (17,828 | ) | (17,828 | ) | ||||||||||||||||
|
Interest expense
|
| | | | (21,503 | ) | (21,503 | ) | ||||||||||||||||
|
Impairment loss
|
| | | | (3,508 | ) | (3,508 | ) | ||||||||||||||||
|
Depreciation and amortization of non-real estate assets
|
| | | | (1,323 | ) | (1,323 | ) | ||||||||||||||||
|
Separation expenses
|
| | | | (193 | ) | (193 | ) | ||||||||||||||||
|
Other expenses
|
| | | | (2,324 | ) | (2,324 | ) | ||||||||||||||||
|
Loss on extinguishment of debt
|
| | | | (74 | ) | (74 | ) | ||||||||||||||||
|
Funds from operations from unconsolidated joint ventures
|
8,215 | 6,476 | 504 | | 48 | 15,243 | ||||||||||||||||||
|
Income attributable to noncontrolling interests, excluding amounts
related to gain on sale of depreciated investment properties
|
| | | | (1,873 | ) | (1,873 | ) | ||||||||||||||||
|
Benefit for income taxes from operations
|
| | | | 217 | 217 | ||||||||||||||||||
|
Preferred stock dividends
|
| | | | (9,680 | ) | (9,680 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Funds from operations available to common stockholders
|
$ | 55,552 | $ | 22,167 | $ | 666 | $ | 1,677 | $ | (46,735 | ) | 33,327 | ||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Real estate depreciation and amortization, including Companys
share of joint ventures
|
(46,735 | ) | ||||||||||||||||||||||
|
Noncontrolling interest related to gain on sale of depreciated
investment properties
|
(1,581 | ) | ||||||||||||||||||||||
|
Gain on sale of depreciated investment properties, net
|
2,614 | |||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net loss available to common stockholders
|
$ | (12,375 | ) | |||||||||||||||||||||
|
|
||||||||||||||||||||||||
15
| CPS Third | ||||||||||||||||||||||||||||
| Party | ||||||||||||||||||||||||||||
| Management | For-Sale | |||||||||||||||||||||||||||
| Nine Months Ended September 30, 2010 | Office | Retail | Land | and Leasing | Multi-Family | Other | Total | |||||||||||||||||||||
|
Net operating income, including discontinued operations
|
$ | 44,368 | $ | 18,775 | $ | | $ | | $ | | $ | 2,240 | $ | 65,383 | ||||||||||||||
|
Fee income, net of reimbursed expenses
|
| | 411 | 6,871 | | 6,178 | 13,460 | |||||||||||||||||||||
|
Residential lot, multi-family unit, tract and outparcel sales, net of cost
of sales, including gain on sale of undepreciated investment properties
|
| 4,584 | 755 | | 5,458 | 1,204 | 12,001 | |||||||||||||||||||||
|
Other income
|
18 | 79 | | | | 473 | 570 | |||||||||||||||||||||
|
Third party management and leasing expenses
|
| | | (6,162 | ) | | | (6,162 | ) | |||||||||||||||||||
|
General and administrative expenses
|
| | | | | (20,952 | ) | (20,952 | ) | |||||||||||||||||||
|
Interest expense
|
| | | | | (28,769 | ) | (28,769 | ) | |||||||||||||||||||
|
Depreciation and amortization of non-real estate assets
|
| | | | | (1,475 | ) | (1,475 | ) | |||||||||||||||||||
|
Separation expenses
|
| | | | | (303 | ) | (303 | ) | |||||||||||||||||||
|
Other expenses
|
| | | | | (4,773 | ) | (4,773 | ) | |||||||||||||||||||
|
Impairment loss
|
| | | | (586 | ) | | (586 | ) | |||||||||||||||||||
|
Loss on extinguishment of debt
|
| | | | | (9,827 | ) | (9,827 | ) | |||||||||||||||||||
|
Funds from operations from unconsolidated joint ventures
|
7,374 | 4,823 | 2,049 | | 327 | | 14,573 | |||||||||||||||||||||
|
Income attributable to noncontrolling interests
|
| | | | | (1,806 | ) | (1,806 | ) | |||||||||||||||||||
|
Benefit for income taxes from operations
|
| | | | | 1,107 | 1,107 | |||||||||||||||||||||
|
Preferred stock dividends
|
| | | | | (9,680 | ) | (9,680 | ) | |||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Funds from operations available to common stockholders
|
$ | 51,760 | $ | 28,261 | $ | 3,215 | $ | 709 | $ | 5,199 | $ | (66,383 | ) | 22,761 | ||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Real estate depreciation and amortization, including Companys
share of joint ventures
|
(48,060 | ) | ||||||||||||||||||||||||||
|
Gain on sale of depreciated investment properties
|
6,749 | |||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Net loss available to common stockholders
|
$ | (18,550 | ) | |||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
| |
Rental property operations, including discontinued;
|
||
| |
Reimbursements of third-party and joint venture personnel costs;
|
||
| |
Residential, tract and outparcel sales;
|
||
| |
Multi-family unit sales; and
|
||
| |
Gains or losses on sales of investment properties.
|
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Net operating income, including discontinued operations
|
$ | 21,375 | $ | 21,012 | $ | 64,627 | $ | 65,383 | ||||||||
|
Plus rental property operating expenses, including discontinued operations
|
14,968 | 14,150 | 42,705 | 42,029 | ||||||||||||
|
Fee income
|
5,343 | 5,114 | 13,516 | 13,460 | ||||||||||||
|
Third party management and leasing expense reimbursements
|
2,098 | 2,184 | 6,555 | 7,132 | ||||||||||||
|
Reimbursed expenses
|
1,866 | 1,392 | 4,749 | 4,649 | ||||||||||||
|
Residential lot, outparcel, and multi-family unit sales, net of cost of
sales, including
gain on sale of undepreciated investment properties
|
7 | 1,527 | 2,284 | 12,001 | ||||||||||||
|
Less gain on sale of undepreciated investment properties not included in
revenues
|
| 1 | | (1,698 | ) | |||||||||||
|
Plus residential lot, multi-family unit and outparcel cost of sales
|
158 | 5,739 | 2,790 | 29,188 | ||||||||||||
|
Net operating income from discontinued operations not included in revenues
|
(1,075 | ) | (1,322 | ) | (3,238 | ) | (6,782 | ) | ||||||||
|
Other income
|
448 | 256 | 1,605 | 570 | ||||||||||||
|
Other income discontinued operations
|
| (11 | ) | (88 | ) | (30 | ) | |||||||||
|
|
||||||||||||||||
|
Total consolidated revenues
|
$ | 45,188 | $ | 50,042 | $ | 135,505 | $ | 165,902 | ||||||||
|
|
||||||||||||||||
16
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
|
||||||||||||||||
|
Rental property revenues
|
$ | 2,273 | $ | 2,538 | $ | 6,428 | $ | 11,222 | ||||||||
|
Other income
|
| 11 | 88 | 30 | ||||||||||||
|
Rental property operating expenses
|
(1,198 | ) | (1,216 | ) | (3,190 | ) | (4,440 | ) | ||||||||
|
Depreciation and amortization
|
(478 | ) | (881 | ) | (1,973 | ) | (3,361 | ) | ||||||||
|
|
||||||||||||||||
|
Income from discontinued operations
|
$ | 597 | $ | 452 | $ | 1,353 | $ | 3,451 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Gain (loss) on sale of investment properties:
|
||||||||||||||||
|
One Georgia Center
|
$ | 2,821 | $ | | $ | 2,821 | $ | | ||||||||
|
Jefferson Mill Business Park Building A
|
| | (394 | ) | | |||||||||||
|
San Jose MarketCenter
|
| 6,572 | 10 | 6,572 | ||||||||||||
|
|
||||||||||||||||
|
|
$ | 2,821 | $ | 6,572 | $ | 2,437 | $ | 6,572 | ||||||||
|
|
||||||||||||||||
17
| Item 2. |
Managements Discussion and Analysis of Financial Condition and Results of
Operations.
|
| |
Increase of $487,000 and $457,000 in the three and nine month periods, respectively,
at Terminus 100 due in part to an increase in average economic occupancy from 94% for
the nine month 2010 period to 97% for the nine month 2011 period, to an increase in
parking revenues and to an increase in recoveries of certain operating expenses;
|
18
| |
Increase of $243,000 and $686,000 in the three and nine month periods, respectively,
at the American Cancer Society Center, as a result of an increase in average economic
occupancy from 85% for the nine month 2010 period to 90% for the nine month 2011
period;
|
| |
Increase of $530,000 and $1.5 million in the three and nine month periods,
respectively, at The Avenue Forsyth, as a result of an increase in average economic
occupancy from 69% to 72%, and as a result of higher revenues from the elimination of
certain co-tenancy contingencies in the 2011 periods; and
|
| |
Increase of $234,000 and $982,000 in the three and nine month periods, respectively,
at 191 Peachtree Tower, as a result of an increase in average economic occupancy from
73% for the 2010 nine month period to 76% for the nine month 2011 period, and due to an
increase in tenant recovery revenues relating to utility reimbursements and adjustments
of prior year expenses.
|
19
| |
Decrease in employee salaries and benefits, other than stock-based compensation, of
approximately $612,000 and $1.2 million between the three and nine month 2011 and 2010
periods, respectively, primarily due to a decrease in the number of Company employees and
a change in the Companys employee retirement plan funding;
|
| |
Decrease in expense related to stock-based compensation of approximately $1.3 million
and $1.1 million between the three and nine month 2011 and 2010 periods, respectively,
primarily due to a decrease in the valuation of stock-based awards, resulting mainly from
a drop in the Companys stock price between the periods;
|
| |
Decrease in employee salaries and benefits resulting from higher capitalized
personnel costs of approximately $246,000 between the nine month 2011 and 2010 periods.
The Company capitalizes salaries and benefits of personnel who work on qualified
development projects or on leases that have been either executed or are probable of being
executed. There were lower capitalized salaries of $468,000 in the three month 2011
period compared to the same 2010 period. The amount of probable development projects and
the number of leases executed fluctuates from period to period, and therefore, the amounts
capitalized change;
|
| |
Increase of $347,000 between the nine month 2011 and 2010 periods in board of
directors expenses, mainly due to a change in director compensation in 2011 (there was no
significant three month change); and
|
| |
Decrease of $73,000 and $233,000 in the three and nine month periods, respectively,
due to a decrease in professional fees.
|
20
| |
Decrease in income from Temco Associates, LLC (Temco) of approximately $597,000
between the nine month 2011 and 2010 periods primarily due to receipt of additional
proceeds in 2010 from a property sold in a prior year, as well as a reduction in real
estate tax expense recognized during 2010. There were no significant changes in income
from Temco between the three month 2011 and 2010 periods;
|
| |
Decrease in income from CL Realty, L.L.C. of $654,000 between the nine month 2011 and
2010 periods, as a result of a $250,000 impairment charge recognized in 2011, a decrease
in oil and gas revenues and a decrease in net profits from lot sales. There were no
significant changes in income from CL Realty, L.L.C. between the three month 2011 and 2010
periods;
|
| |
Decrease in income of approximately $356,000 between the nine month 2011 and 2010
periods from CF Murfreesboro Associates, mainly due to the amendment of this ventures
construction facility in June 2010 at a higher interest rate;
|
| |
Increase in loss of approximately $418,000 between the nine month 2011 and 2010
periods from MSREF/T200 as this venture was formed in the second quarter of 2010;
|
| |
Increase in income of approximately $612,000 and $1.8 million in the three and nine
month 2011 and 2010 periods, respectively, from Cousins Watkins LLC, as this joint venture
was formed at the end of 2010; and
|
| |
Increase in income of approximately $165,000 and $481,000 in the three and nine month
2011 and 2010 periods, respectively, from Palisades West LLC, as the average economic
occupancy at the office buildings owned by this joint venture increased from 92% in the
nine month 2010 period to 97% for the nine month 2011 period.
|
21
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Net Income (Loss) Available to Common Stockholders
|
$ | 188 | $ | (8,382 | ) | $ | (12,375 | ) | $ | (18,550 | ) | |||||
|
Depreciation and amortization:
|
||||||||||||||||
|
Consolidated properties
|
12,891 | 13,115 | 38,310 | 39,094 | ||||||||||||
|
Discontinued properties
|
478 | 881 | 1,973 | 3,361 | ||||||||||||
|
Share of unconsolidated joint ventures
|
2,444 | 2,349 | 7,790 | 7,097 | ||||||||||||
|
Depreciation of furniture, fixtures and equipment:
|
||||||||||||||||
|
Consolidated properties
|
(388 | ) | (441 | ) | (1,323 | ) | (1,470 | ) | ||||||||
|
Discontinued properties
|
| | | (5 | ) | |||||||||||
|
Share of unconsolidated joint ventures
|
(5 | ) | (5 | ) | (15 | ) | (17 | ) | ||||||||
|
Gain on sale of investment properties:
|
||||||||||||||||
|
Consolidated
|
(59 | ) | (58 | ) | (177 | ) | (1,875 | ) | ||||||||
|
Discontinued properties, net of noncontrolling interest
|
(1,240 | ) | (6,572 | ) | (856 | ) | (6,572 | ) | ||||||||
|
Gain (loss) on sale of undepreciated investment properties
|
| (1 | ) | | 1,698 | |||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Funds From Operations Available to Common Stockholders
|
$ | 14,309 | $ | 886 | $ | 33,327 | $ | 22,761 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Per Common Share Basic and Diluted:
|
||||||||||||||||
|
|
||||||||||||||||
|
Net Income (Loss) Available
|
$ | .00 | $ | (.08 | ) | $ | (.12 | ) | $ | (.18 | ) | |||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Funds From Operations
|
$ | .14 | $ | .01 | $ | .32 | $ | .23 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Weighted Average Shares Basic
|
103,715 | 101,893 | 103,631 | 100,995 | ||||||||||||
|
|
||||||||||||||||
|
Weighted Average Shares Diluted
|
103,718 | 101,893 | 103,642 | 100,995 | ||||||||||||
|
|
||||||||||||||||
22
| |
Cash from operations;
|
||
| |
Borrowings under its Credit Facility;
|
||
| |
Mortgage notes payable;
|
||
| |
Proceeds from common and preferred equity offerings;
|
||
| |
Joint venture formations; and
|
||
| |
Sales of assets.
|
| |
Corporate expenses;
|
||
| |
Expenditures on predevelopment and development projects;
|
||
| |
Payments of tenant improvements and other leasing costs;
|
||
| |
Principal and interest payments on debt obligations;
|
||
| |
Dividends to common and preferred stockholders; and
|
||
| |
Property investments.
|
| Total | 1 Year | 1-3 Years | 3-5 Years | 5 years | ||||||||||||||||
|
Contractual Obligations:
|
||||||||||||||||||||
|
Company debt:
|
||||||||||||||||||||
|
Unsecured
Credit Facility and construction loan
|
$ | 119,801 | $ | 119,800 | $ | 1 | $ | | $ | | ||||||||||
|
Mortgage notes payable
|
342,333 | 28,828 | 9,524 | 24,039 | 279,942 | |||||||||||||||
|
Interest commitments (1)
|
145,023 | 22,204 | 36,353 | 34,634 | 51,832 | |||||||||||||||
|
Ground leases
|
14,895 | 101 | 209 | 221 | 14,364 | |||||||||||||||
|
Other operating leases
|
1,359 | 619 | 545 | 146 | 49 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total contractual obligations
|
$ | 623,411 | $ | 171,552 | $ | 46,632 | $ | 59,040 | $ | 346,187 | ||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Commitments:
|
||||||||||||||||||||
|
Estimated development commitments
|
$ | 15,901 | $ | 15,217 | $ | 612 | $ | 72 | $ | | ||||||||||
|
Unfunded tenant improvements and other
|
15,612 | 15,262 | 350 | | | |||||||||||||||
|
Letters of credit
|
2,105 | 2,105 | | | | |||||||||||||||
|
Performance bonds
|
935 | 921 | 14 | | | |||||||||||||||
|
|
||||||||||||||||||||
|
Total commitments
|
$ | 34,553 | $ | 33,505 | $ | 976 | $ | 72 | $ | | ||||||||||
|
|
||||||||||||||||||||
| (1) |
Interest on variable rate obligations is based on rates effective as of September 30, 2011.
|
23
24
| |
Cash flows decreased $18.4 million from multi-family unit sales, due to a decrease in
the number of units sold at both the Companys 10 Terminus and 60 North Market condominium
projects. There are no multi-family units for sale as of September 30, 2011;
|
| |
Cash flows decreased $930,000 from residential lot sales due to a decrease in the number
of lots sold between the periods;
|
| |
Cash flows decreased $12.4 million in net proceeds from outparcel sales. There were no
outparcel sales in 2011, compared to eight outparcel sales in 2010;
|
| |
Cash flows decreased $2.9 million from a decrease in income taxes refunded between the
periods;
|
| |
Cash flows decreased $4.7 million for incentive compensation awards. In 2011, $4.7
million of cash incentive compensation awards were paid compared to none in 2010;
|
| |
Partially offsetting these decreases was an increase of $7.4 million due to a reduction
in interest paid as a result of lower average borrowings outstanding in 2011; and
|
| |
Cash flows also increased $9.2 million as a result of the payment of a fee for the
interest rate swap termination in the 2010 period, which further offset these decreases.
|
| |
Cash flows decreased $29.1 million from proceeds from the sale of investment properties.
In 2011, the Company sold One Georgia Center and Jefferson Mill for net proceeds of
approximately $48.2 million and $21.4 million, respectively. In 2010, the Company sold San
Jose MarketCenter, Glenmore Garden Villas and three tracts of land for net proceeds of
approximately $98.7 million;
|
| |
Cash flows decreased $8.3 million due to an increase in property acquisition and
development and tenant asset expenditures, mainly due to the commencement of construction
of the Mahan Village project in the third quarter 2011;
|
| |
Cash flows decreased $5.5 million from contributions to joint ventures, mainly related
to $11.0 million contributed to the EP I joint venture that was formed in the second
quarter of 2011. In the 2010 period, the Company contributed $4.0 million to the CP
Venture IV entities for its share of a maturing note payable, and contributed $2.7 million
for the formation of the MSREF/T200 joint venture;
|
| |
Cash flows increased $17.3 million due to the payment of a debt guarantee in 2010
related to the old Terminus 200 LLC joint venture; and
|
| |
Cash flows increased $24.0 million from restricted cash. Under the loan agreement for
The ACS Center, reserves are required for future tenant improvement costs. In the 2010
period, the Company
funded approximately $11.9 million of these reserves. In the 2011 period, $10.0 million of
these funds were released for the payment of tenant improvement costs under new leases.
|
25
| |
Cash flows increased $84.8 million between 2011 and 2010 from net proceeds from the
Credit Facility. In the 2010 period, the Company repaid the $100 million Term Facility
mainly using proceeds from the sale of San Jose MarketCenter, offset by additional
borrowings to pay the fee on the interest rate swap termination and the payment of the
Terminus 200 LLC debt guarantee. In the 2011 period, the Company borrowed approximately
$56.2 million to prepay the 333/555 North Point Center East, the Lakeshore Park Plaza and
the 600 University Park Place mortgage notes. Offsetting these borrowings were repayments
in the 2011 period with the proceeds from property sales;
|
| |
Cash flows decreased $25.9 million from the repayment of notes payable. In 2011, the
Company prepaid the 333/555 North Point Center East mortgage note for $26.4 million, the
Lakeshore Park Plaza mortgage note for $17.5 million and the 600 University Park Place
mortgage note for $12.3 million. In 2010, the Company prepaid the Meridian Mark Plaza
mortgage note for $22.0 million and repaid the $8.7 million Glenmore Garden Villas note in
conjunction with its sale;
|
| |
Cash flows decreased $27.0 million from the proceeds of other notes payable due to the
issuance of a new mortgage note at Meridian Mark Plaza in the 2010 period;
|
| |
Cash flows decreased $4.9 million from common dividends paid. The 2011 quarterly
dividends were $0.045 per share paid all in cash. The 2010 quarterly dividends were $0.09
per share paid in a combination of cash and stock; and
|
| |
Cash flows decreased $5.3 million from distributions to noncontrolling interests, as the
Company distributed approximately $5.1 million to the partner in Jefferson Mill for its
share of proceeds from the sale.
|
| Nine Months Ended September 30, | ||||||||
| 2011 | 2010 | |||||||
|
Development
|
$ | 8,235 | $ | | ||||
|
Redevelopment building improvements
|
5,017 | 3,838 | ||||||
|
Redevelopment leasing costs
|
3,078 | 4,890 | ||||||
|
Operating building improvements
|
708 | 2,265 | ||||||
|
Operating leasing costs
|
15,701 | 16,009 | ||||||
|
Capitalized interest
|
19 | | ||||||
|
Capitalized salaries
|
1,002 | 1,256 | ||||||
|
Accrued capital adjustment
|
940 | (1,903 | ) | |||||
|
|
||||||||
|
Total property acquisition and development
expenditures
|
$ | 34,700 | $ | 26,355 | ||||
|
|
||||||||
26
27
| Item 3. |
Quantitative and Qualitative Disclosures About Market Risk.
|
| Item 4. |
Controls and Procedures.
|
28
| Item 1. |
Legal Proceedings.
|
| Item 1A. |
Risk Factors.
|
| Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds.
|
| Item 3. |
Defaults Upon Senior Securities.
|
| Item 4. |
(Removed and Reserved).
|
| Item 5. |
Other Information.
|
29
| Item 6. |
Exhibits.
|
| 3.1 |
Restated and Amended Articles of Incorporation of the Registrant, as amended
August 9, 1999, filed as Exhibit 3.1 to the Registrants Form 10-Q for the quarter
ended June 30, 2002, and incorporated herein by reference.
|
|||
|
|
||||
| 3.1.1 |
Articles of Amendment to Restated and Amended Articles of Incorporation of
the Registrant, as amended July 22, 2003, filed as Exhibit 4.1 to the Registrants
Current Report on Form 8-K filed on July 23, 2003, and incorporated herein by
reference.
|
|||
|
|
||||
| 3.1.2 |
Articles of Amendment to Restated and Amended Articles of Incorporation of
the Registrant, as amended December 15, 2004, filed as Exhibit 3(a)(i) to the
Registrants Form 10-K for the year ended December 31, 2004, and incorporated herein
by reference.
|
|||
|
|
||||
| 3.1.3 |
Articles of Amendment to Restated and Amended Articles of Incorporation of
the Registrant, as amended May 4, 2010, filed as Exhibit 3.1 to the Registrants
Current Report on Form 8-K filed May 6, 2010, and incorporated herein by reference.
|
|||
|
|
||||
| 3.2 |
Bylaws of the Registrant, as amended and restated June 6, 2009, filed as
Exhibit 3.1 to the Registrants Current Report on Form 8-K filed on June 8, 2009, and
incorporated herein by reference.
|
|||
|
|
||||
| 11 |
Computation of Per Share Earnings*
|
|||
|
|
||||
| 31.1 | ** |
Certification of the Chief Executive Officer Pursuant to Rule 13a-14(a), as adopted
pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
||
|
|
||||
| 31.2 | ** |
Certification of the Chief Financial Officer Pursuant to Rule 13a-14(a), as adopted
pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
||
|
|
||||
| 32.1 | ** |
Certification of the Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as
Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
||
|
|
||||
| 32.2 | ** |
Certification of the Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as
Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
||
|
|
||||
| 101 | ** |
The following financial information for the Registrant, formatted in XBRL
(Extensible Business Reporting Language): (i) the Condensed Consolidated Balance
Sheets, (ii) the Condensed Consolidated Statements of Operations, (iii) the Condensed
Consolidated Statements of Equity, (iv) the Condensed Consolidated Statements of Cash
Flows, and (v) the Notes to Condensed Consolidated Statements, tagged as blocks of
text.
|
| * |
Data required by ASC 260, Earnings per Share, is provided in Note 3 to the
Condensed Consolidated financial statements included in this report.
|
|
| ** |
Filed herewith
|
30
|
COUSINS PROPERTIES INCORPORATED
|
||||
| /s/ Gregg D. Adzema | ||||
| Gregg D. Adzema | ||||
|
Executive Vice President and Chief Financial Officer
(Duly Authorized Officer and Principal Financial Officer) |
||||
31
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|