These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
GEORGIA
(State or other jurisdiction of
incorporation or organization)
|
58-0869052
(I.R.S. Employer
Identification No.)
|
|
191 Peachtree Street, Suite 500, Atlanta, Georgia
(Address of principal executive offices)
|
30303-1740
(Zip Code)
|
|
Large accelerated filer
þ
|
Accelerated filer
o
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
Class
|
|
Outstanding at May 4, 2012
|
|
Common Stock, $1 par value per share
|
|
104,136,315 shares
|
|
|
Page No.
|
|
|
|
|
•
|
availability and terms of capital and financing, both to fund operations and to refinance indebtedness as it matures;
|
|
•
|
failure of purchase, sale or other contracts to ultimately close;
|
|
•
|
the availability of buyers and adequate pricing with respect to the disposition of assets, including certain residential and land holdings relating to the Company's change in strategy;
|
|
•
|
risks and uncertainties related to national and local economic conditions, the real estate industry in general and in specific markets, and the commercial and residential markets in particular;
|
|
•
|
changes in the Company's business and financial strategy and/or continued adverse market and economic conditions requiring the recognition of impairment losses;
|
|
•
|
leasing risks, including the inability to obtain new tenants or renew expiring tenants on favorable terms, or at all, and the ability to lease newly developed, recently acquired or current vacant space;
|
|
•
|
financial condition of existing tenants;
|
|
•
|
rising interest rates and insurance rates;
|
|
•
|
the availability of sufficient investment opportunities;
|
|
•
|
competition from other developers or investors;
|
|
•
|
the risks associated with real estate developments and acquisitions (such as construction delays, cost overruns and leasing risk);
|
|
•
|
potential liability for uninsured losses, condemnation or environmental issues;
|
|
•
|
potential liability for a failure to meet regulatory requirements;
|
|
•
|
the financial condition and liquidity of, or disputes with, joint venture partners;
|
|
•
|
any failure to comply with debt covenants under credit agreements; and
|
|
•
|
any failure to continue to qualify for taxation as a real estate investment trust.
|
|
COUSINS PROPERTIES INCORPORATED AND SUBSIDIARIES
(in thousands, except share and per share amounts)
|
|||||||
|
|
March 31, 2012
|
|
December 31, 2011
|
||||
|
|
(unaudited)
|
|
|
||||
|
ASSETS
|
|
|
|
||||
|
PROPERTIES:
|
|
|
|
||||
|
Operating properties, net of accumulated depreciation of $300,260 and $289,473 in 2012 and 2011, respectively
|
$
|
854,179
|
|
|
$
|
884,652
|
|
|
Operating property held for sale, net of accumulated depreciation of $2,522 in 2012
|
7,743
|
|
|
—
|
|
||
|
Projects under development
|
15,008
|
|
|
11,325
|
|
||
|
Land held
|
54,132
|
|
|
54,132
|
|
||
|
Residential lots
|
12,657
|
|
|
13,195
|
|
||
|
Other
|
637
|
|
|
637
|
|
||
|
Total properties
|
944,356
|
|
|
963,941
|
|
||
|
|
|
|
|
||||
|
CASH AND CASH EQUIVALENTS
|
4,002
|
|
|
4,858
|
|
||
|
RESTRICTED CASH
|
4,122
|
|
|
4,929
|
|
||
|
NOTES AND OTHER RECEIVABLES, net of allowance for doubtful accounts of $2,738 and $5,100 in 2012 and 2011, respectively
|
48,864
|
|
|
48,500
|
|
||
|
INVESTMENT IN UNCONSOLIDATED JOINT VENTURES
|
141,180
|
|
|
160,587
|
|
||
|
OTHER ASSETS
|
57,110
|
|
|
52,720
|
|
||
|
|
|
|
|
||||
|
TOTAL ASSETS
|
$
|
1,199,634
|
|
|
$
|
1,235,535
|
|
|
|
|
|
|
||||
|
LIABILITIES AND EQUITY
|
|
|
|
||||
|
NOTES PAYABLE
|
$
|
529,168
|
|
|
$
|
539,442
|
|
|
ACCOUNTS PAYABLE AND ACCRUED LIABILITIES
|
30,936
|
|
|
36,075
|
|
||
|
DEFERRED GAIN
|
3,921
|
|
|
3,980
|
|
||
|
DEPOSITS AND DEFERRED INCOME
|
15,263
|
|
|
15,880
|
|
||
|
TOTAL LIABILITIES
|
579,288
|
|
|
595,377
|
|
||
|
|
|
|
|
||||
|
COMMITMENTS AND CONTINGENT LIABILITIES
|
|
|
|
||||
|
|
|
|
|
||||
|
REDEEMABLE NONCONTROLLING INTERESTS
|
295
|
|
|
2,763
|
|
||
|
|
|
|
|
||||
|
STOCKHOLDERS’ INVESTMENT:
|
|
|
|
||||
|
Preferred stock, 20,000,000 shares authorized, $1 par value:
|
|
|
|
||||
|
7.75% Series A cumulative redeemable preferred stock, $25 liquidation preference; 2,993,090 shares issued and outstanding in 2012 and 2011
|
74,827
|
|
|
74,827
|
|
||
|
7.50% Series B cumulative redeemable preferred stock, $25 liquidation preference; 3,791,000 shares issued and outstanding in 2012 and 2011
|
94,775
|
|
|
94,775
|
|
||
|
Common stock, $1 par value, 250,000,000 shares authorized, 107,709,513 and 107,272,078 shares issued in 2012 and 2011, respectively
|
107,710
|
|
|
107,272
|
|
||
|
Additional paid-in capital
|
687,809
|
|
|
687,835
|
|
||
|
Treasury stock at cost, 3,570,082 shares in 2012 and 2011
|
(86,840
|
)
|
|
(86,840
|
)
|
||
|
Distributions in excess of cumulative net income
|
(291,976
|
)
|
|
(274,177
|
)
|
||
|
TOTAL STOCKHOLDERS’ INVESTMENT
|
586,305
|
|
|
603,692
|
|
||
|
|
|
|
|
||||
|
Nonredeemable noncontrolling interests
|
33,746
|
|
|
33,703
|
|
||
|
TOTAL EQUITY
|
620,051
|
|
|
637,395
|
|
||
|
|
|
|
|
||||
|
TOTAL LIABILITIES AND EQUITY
|
$
|
1,199,634
|
|
|
$
|
1,235,535
|
|
|
|
|
|
|
||||
|
See accompanying notes.
|
|
|
|
||||
|
|
Three Months Ended
|
||||||
|
|
March 31,
|
||||||
|
|
2012
|
|
2011
|
||||
|
REVENUES:
|
|
|
|
||||
|
Rental property revenues
|
$
|
37,183
|
|
|
$
|
32,679
|
|
|
Fee income
|
2,856
|
|
|
3,385
|
|
||
|
Third party management and leasing revenues
|
4,711
|
|
|
4,088
|
|
||
|
Multi-family residential unit sales
|
—
|
|
|
4,657
|
|
||
|
Residential lot sales
|
949
|
|
|
165
|
|
||
|
Other
|
1,465
|
|
|
513
|
|
||
|
|
47,164
|
|
|
45,487
|
|
||
|
COSTS AND EXPENSES:
|
|
|
|
||||
|
Rental property operating expenses
|
14,419
|
|
|
12,886
|
|
||
|
Third party management and leasing expenses
|
4,300
|
|
|
4,093
|
|
||
|
Multi-family residential unit cost of sales
|
—
|
|
|
2,500
|
|
||
|
Residential lot and outparcel cost of sales
|
564
|
|
|
69
|
|
||
|
General and administrative expenses
|
6,623
|
|
|
7,400
|
|
||
|
Interest expense
|
6,268
|
|
|
7,544
|
|
||
|
Reimbursed expenses
|
1,376
|
|
|
1,512
|
|
||
|
Depreciation and amortization
|
14,136
|
|
|
12,113
|
|
||
|
Impairment losses
|
12,233
|
|
|
3,508
|
|
||
|
Separation expenses
|
213
|
|
|
101
|
|
||
|
Other
|
698
|
|
|
862
|
|
||
|
|
60,830
|
|
|
52,588
|
|
||
|
LOSS ON EXTINGUISHMENT OF DEBT
|
(94
|
)
|
|
—
|
|
||
|
LOSS FROM CONTINUING OPERATIONS BEFORE TAXES, UNCONSOLIDATED JOINT VENTURES AND SALE OF INVESTMENT PROPERTIES
|
(13,760
|
)
|
|
(7,101
|
)
|
||
|
(PROVISION) BENEFIT FOR INCOME TAXES FROM OPERATIONS
|
(27
|
)
|
|
64
|
|
||
|
INCOME FROM UNCONSOLIDATED JOINT VENTURES
|
2,186
|
|
|
2,496
|
|
||
|
LOSS FROM CONTINUING OPERATIONS BEFORE GAIN ON SALE OF INVESTMENT PROPERTIES
|
(11,601
|
)
|
|
(4,541
|
)
|
||
|
GAIN ON SALE OF INVESTMENT PROPERTIES
|
57
|
|
|
59
|
|
||
|
LOSS FROM CONTINUING OPERATIONS
|
(11,544
|
)
|
|
(4,482
|
)
|
||
|
|
|
|
|
||||
|
INCOME FROM DISCONTINUED OPERATIONS:
|
|
|
|
||||
|
Income from discontinued operations
|
104
|
|
|
817
|
|
||
|
Gain (loss) on sale of discontinued investment properties
|
86
|
|
|
(384
|
)
|
||
|
|
190
|
|
|
433
|
|
||
|
NET LOSS
|
(11,354
|
)
|
|
(4,049
|
)
|
||
|
NET LOSS (INCOME) ATTRIBUTABLE TO NONCONTROLLING INTERESTS
|
1,469
|
|
|
(581
|
)
|
||
|
NET LOSS ATTRIBUTABLE TO CONTROLLING INTEREST
|
(9,885
|
)
|
|
(4,630
|
)
|
||
|
DIVIDENDS TO PREFERRED STOCKHOLDERS
|
(3,227
|
)
|
|
(3,227
|
)
|
||
|
|
|
|
|
||||
|
NET LOSS AVAILABLE TO COMMON STOCKHOLDERS
|
$
|
(13,112
|
)
|
|
$
|
(7,857
|
)
|
|
|
|
|
|
||||
|
PER COMMON SHARE INFORMATION — BASIC AND DILUTED:
|
|
|
|
||||
|
Loss from continuing operations attributable to controlling interest
|
$
|
(0.13
|
)
|
|
$
|
(0.08
|
)
|
|
Income from discontinued operations
|
—
|
|
|
—
|
|
||
|
Net loss available to common stockholders
|
$
|
(0.13
|
)
|
|
$
|
(0.08
|
)
|
|
|
|
|
|
||||
|
WEIGHTED AVERAGE SHARES — BASIC AND DILUTED
|
104,000
|
|
|
103,515
|
|
||
|
|
|
|
|
||||
|
DIVIDENDS DECLARED PER COMMON SHARE
|
$0.045
|
|
$0.045
|
||||
|
|
|
Preferred
Stock
|
|
Common
Stock
|
|
Additional
Paid-In
Capital
|
|
Treasury
Stock
|
|
Distributions in
Excess of
Net Income
|
|
Stockholders’
Investment
|
|
Nonredeemable
Noncontrolling
Interests
|
|
Total
Equity
|
||||||||||||||||
|
Balance December 31, 2011
|
|
$
|
169,602
|
|
|
$
|
107,272
|
|
|
$
|
687,835
|
|
|
$
|
(86,840
|
)
|
|
$
|
(274,177
|
)
|
|
$
|
603,692
|
|
|
$
|
33,703
|
|
|
$
|
637,395
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Net income (loss)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,885
|
)
|
|
(9,885
|
)
|
|
571
|
|
|
(9,314
|
)
|
||||||||
|
Common stock issued pursuant to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Restricted stock grants, net of amounts withheld for income taxes
|
|
—
|
|
|
441
|
|
|
(612
|
)
|
|
—
|
|
|
—
|
|
|
(171
|
)
|
|
—
|
|
|
(171
|
)
|
||||||||
|
Amortization of stock options and restricted stock, net of forfeitures
|
|
—
|
|
|
(3
|
)
|
|
586
|
|
|
—
|
|
|
—
|
|
|
583
|
|
|
—
|
|
|
583
|
|
||||||||
|
Distributions to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(528
|
)
|
|
(528
|
)
|
||||||||
|
Cash preferred dividends paid
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,227
|
)
|
|
(3,227
|
)
|
|
—
|
|
|
(3,227
|
)
|
||||||||
|
Cash common dividends paid
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,687
|
)
|
|
(4,687
|
)
|
|
—
|
|
|
(4,687
|
)
|
||||||||
|
Balance March 31, 2012
|
|
$
|
169,602
|
|
|
$
|
107,710
|
|
|
$
|
687,809
|
|
|
$
|
(86,840
|
)
|
|
$
|
(291,976
|
)
|
|
$
|
586,305
|
|
|
$
|
33,746
|
|
|
$
|
620,051
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Balance December 31, 2010
|
|
$
|
169,602
|
|
|
$
|
106,962
|
|
|
$
|
684,551
|
|
|
$
|
(86,840
|
)
|
|
$
|
(114,196
|
)
|
|
$
|
760,079
|
|
|
$
|
32,772
|
|
|
$
|
792,851
|
|
|
Net income (loss)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,630
|
)
|
|
(4,630
|
)
|
|
620
|
|
|
(4,010
|
)
|
||||||||
|
Common stock issued pursuant to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Restricted stock grants, net of amounts withheld for income taxes
|
|
—
|
|
|
243
|
|
|
(260
|
)
|
|
—
|
|
|
—
|
|
|
(17
|
)
|
|
—
|
|
|
(17
|
)
|
||||||||
|
Amortization of stock options and restricted stock, net of forfeitures
|
|
—
|
|
|
(4
|
)
|
|
683
|
|
|
—
|
|
|
—
|
|
|
679
|
|
|
—
|
|
|
679
|
|
||||||||
|
Change in fair value of redeemable noncontrolling interests
|
|
—
|
|
|
—
|
|
|
54
|
|
|
—
|
|
|
—
|
|
|
54
|
|
|
—
|
|
|
54
|
|
||||||||
|
Distributions to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(590
|
)
|
|
(590
|
)
|
||||||||
|
Cash preferred dividends paid
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,227
|
)
|
|
(3,227
|
)
|
|
—
|
|
|
(3,227
|
)
|
||||||||
|
Cash common dividends paid
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,653
|
)
|
|
(4,653
|
)
|
|
—
|
|
|
(4,653
|
)
|
||||||||
|
Balance March 31, 2011
|
|
$
|
169,602
|
|
|
$
|
107,201
|
|
|
$
|
685,028
|
|
|
$
|
(86,840
|
)
|
|
$
|
(126,706
|
)
|
|
$
|
748,285
|
|
|
$
|
32,802
|
|
|
$
|
781,087
|
|
|
|
Three Months Ended
|
||||||
|
|
March 31,
|
||||||
|
|
2012
|
|
2011
|
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
||||
|
Net loss
|
$
|
(11,354
|
)
|
|
$
|
(4,049
|
)
|
|
Adjustments to reconcile net loss to net cash provided by operating activities:
|
|
|
|
||||
|
Loss (gain) on sale of investment properties, net
|
(143
|
)
|
|
325
|
|
||
|
Loss on extinguishment of debt
|
94
|
|
|
—
|
|
||
|
Impairment loss
|
12,233
|
|
|
3,508
|
|
||
|
Depreciation and amortization
|
14,256
|
|
|
13,539
|
|
||
|
Amortization of deferred financing costs
|
235
|
|
|
536
|
|
||
|
Stock-based compensation
|
583
|
|
|
679
|
|
||
|
Effect of recognizing rental revenues on a straight-line or market basis
|
(1,482
|
)
|
|
(1,500
|
)
|
||
|
Income from unconsolidated joint ventures
|
(2,186
|
)
|
|
(2,496
|
)
|
||
|
Operating distributions from unconsolidated joint ventures
|
1,550
|
|
|
2,430
|
|
||
|
Residential lot and multi-family cost of sales, net of closing costs paid
|
538
|
|
|
2,325
|
|
||
|
Residential lot development expenditures
|
—
|
|
|
(435
|
)
|
||
|
Changes in other operating assets and liabilities:
|
|
|
|
||||
|
Change in other receivables and other assets
|
(306
|
)
|
|
(258
|
)
|
||
|
Change in accounts payable and accrued liabilities
|
(3,796
|
)
|
|
(5,421
|
)
|
||
|
Net cash provided by operating activities
|
10,222
|
|
|
9,183
|
|
||
|
|
|
|
|
||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
||||
|
Proceeds from investment property sales
|
—
|
|
|
21,543
|
|
||
|
Property acquisition, development and tenant asset expenditures
|
(8,039
|
)
|
|
(7,667
|
)
|
||
|
Investment in unconsolidated joint ventures
|
(4,483
|
)
|
|
(839
|
)
|
||
|
Distributions from unconsolidated joint ventures
|
24,098
|
|
|
3,602
|
|
||
|
Collection of notes receivable
|
212
|
|
|
36
|
|
||
|
Change in other assets
|
(1,176
|
)
|
|
(1,451
|
)
|
||
|
Change in restricted cash
|
807
|
|
|
(496
|
)
|
||
|
Net cash provided by investing activities
|
11,419
|
|
|
14,728
|
|
||
|
|
|
|
|
||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
||||
|
Proceeds from credit facility
|
239,500
|
|
|
12,600
|
|
||
|
Repayments of credit facility
|
(350,750
|
)
|
|
(24,300
|
)
|
||
|
Proceeds from notes payable and construction facilities
|
102,191
|
|
|
—
|
|
||
|
Repayment of notes payable
|
(1,215
|
)
|
|
(986
|
)
|
||
|
Payment of loan issuance costs
|
(3,353
|
)
|
|
—
|
|
||
|
Common stock issuance costs
|
—
|
|
|
(14
|
)
|
||
|
Common dividends paid
|
(4,687
|
)
|
|
(4,653
|
)
|
||
|
Preferred dividends paid
|
(3,227
|
)
|
|
(3,227
|
)
|
||
|
Distributions to noncontrolling interests
|
(956
|
)
|
|
(5,833
|
)
|
||
|
Net cash used in financing activities
|
(22,497
|
)
|
|
(26,413
|
)
|
||
|
|
|
|
|
||||
|
NET DECREASE IN CASH AND CASH EQUIVALENTS
|
(856
|
)
|
|
(2,502
|
)
|
||
|
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
4,858
|
|
|
7,599
|
|
||
|
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
$
|
4,002
|
|
|
$
|
5,097
|
|
|
|
|
|
|
||||
|
INTEREST PAID, NET OF AMOUNTS CAPITALIZED
|
$
|
6,606
|
|
|
$
|
6,580
|
|
|
INCOME TAXES REFUNDED
|
$
|
—
|
|
|
$
|
53
|
|
|
|
|
|
|
||||
|
Description
|
|
Interest Rate
|
|
Term/Amortization Period (Years)
|
|
Maturity
|
|
March 31, 2012
|
|
December 31, 2011
|
|||||
|
Terminus 100 mortgage note
|
|
5.25
|
%
|
|
12/30
|
|
1/1/2023
|
|
$
|
137,687
|
|
|
$
|
138,194
|
|
|
The American Cancer Society Center mortgage note
|
|
6.45
|
%
|
|
10/30
|
|
9/1/2017
|
|
135,295
|
|
|
135,650
|
|
||
|
191 Peachtree Tower mortgage note (interest only until May 1, 2016)
|
|
3.35
|
%
|
|
6.5/30
|
|
10/1/2018
|
|
100,000
|
|
|
—
|
|
||
|
Credit Facility, unsecured (see discussion below)
|
|
1.84
|
%
|
|
4/N/A
|
|
2/28/2016
|
|
87,000
|
|
|
198,250
|
|
||
|
Meridian Mark Plaza mortgage note
|
|
6.00
|
%
|
|
10/30
|
|
8/1/2020
|
|
26,466
|
|
|
26,554
|
|
||
|
100/200 North Point Center East mortgage note (see discussion below)
|
|
5.39
|
%
|
|
5/30
|
|
6/1/2012
|
|
24,386
|
|
|
24,478
|
|
||
|
The Points at Waterview mortgage note
|
|
5.66
|
%
|
|
10/25
|
|
1/1/2016
|
|
15,977
|
|
|
16,135
|
|
||
|
Mahan Village LLC construction facility
|
|
1.89
|
%
|
(1)
|
3/N/A
|
|
9/12/2014
|
|
2,192
|
|
|
1
|
|
||
|
Callaway Gardens
|
|
4.13
|
%
|
|
N/A
|
|
11/18/2013
|
|
165
|
|
|
180
|
|
||
|
|
|
|
|
|
|
|
|
$
|
529,168
|
|
|
$
|
539,442
|
|
|
|
Leverage Ratio
|
|
Applicable % for Eurodollar Rate
|
|
Applicable % for Base Rate
|
|
Facility Fee %
|
|
|
|
|
|
|
|
|
|
≤ 40%
|
|
1.50%
|
|
0.50%
|
|
0.20%
|
|
>40% but ≤ 50%
|
|
1.60%
|
|
0.60%
|
|
0.25%
|
|
>50% but ≤ 55%
|
|
1.90%
|
|
0.90%
|
|
0.35%
|
|
>55% but ≤ 60%
|
|
2.10%
|
|
1.10%
|
|
0.40%
|
|
|
|
Three Months Ended March 31,
|
|
||||||
|
|
|
2012
|
|
2011
|
|
||||
|
Total interest incurred
|
|
$
|
6,694
|
|
|
$
|
7,544
|
|
|
|
Interest capitalized
|
|
(426
|
)
|
|
—
|
|
|
||
|
Total interest expense
|
|
$
|
6,268
|
|
|
$
|
7,544
|
|
|
|
|
|
Three Months Ended March 31,
|
||||
|
|
|
2012
|
|
2011
|
||
|
Weighted average shares — basic
|
|
104,000
|
|
|
103,515
|
|
|
Dilutive potential common shares — stock options
|
|
—
|
|
|
—
|
|
|
Weighted average shares — diluted
|
|
104,000
|
|
|
103,515
|
|
|
|
|
Three Months Ended March 31,
|
|
||||
|
|
|
2012
|
|
2011
|
|
||
|
Anti-dilutive options
|
|
5,026
|
|
|
6,612
|
|
|
|
|
|
Total Assets
|
|
Total Debt
|
|
Total Equity
|
|
Company’s Investment
|
|
||||||||||||||||||||||||
|
SUMMARY OF FINANCIAL POSITION:
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
||||||||||||||||
|
CP Venture IV Holdings LLC
|
|
$
|
298,398
|
|
|
$
|
301,352
|
|
|
$
|
35,880
|
|
|
$
|
36,031
|
|
|
$
|
253,110
|
|
|
$
|
255,881
|
|
|
$
|
14,452
|
|
|
$
|
14,694
|
|
|
|
Charlotte Gateway Village, LLC
|
|
145,642
|
|
|
146,854
|
|
|
79,472
|
|
|
83,097
|
|
|
64,456
|
|
|
62,423
|
|
|
10,324
|
|
|
10,333
|
|
|
||||||||
|
Palisades West LLC
|
|
125,638
|
|
|
124,588
|
|
|
—
|
|
|
—
|
|
|
83,132
|
|
|
81,635
|
|
|
43,348
|
|
|
42,616
|
|
|
||||||||
|
CF Murfreesboro Associates
|
|
123,897
|
|
|
125,668
|
|
|
97,931
|
|
|
98,922
|
|
|
24,781
|
|
|
24,810
|
|
|
14,359
|
|
|
14,421
|
|
|
||||||||
|
CP Venture LLC entities
|
|
102,165
|
|
|
102,178
|
|
|
—
|
|
|
—
|
|
|
99,385
|
|
|
99,942
|
|
|
3,284
|
|
|
3,343
|
|
|
||||||||
|
MSREF/ Cousins Terminus 200 LLC
|
|
97,828
|
|
|
92,421
|
|
|
74,631
|
|
|
68,562
|
|
|
19,628
|
|
|
17,967
|
|
|
3,925
|
|
|
3,593
|
|
|
||||||||
|
Cousins Watkins LLC
|
|
55,697
|
|
|
56,096
|
|
|
28,492
|
|
|
28,571
|
|
|
26,516
|
|
|
26,893
|
|
|
16,517
|
|
|
16,321
|
|
|
||||||||
|
EP I LLC
|
|
44,743
|
|
|
33,343
|
|
|
5,438
|
|
|
1
|
|
|
33,123
|
|
|
29,137
|
|
|
27,978
|
|
|
24,827
|
|
|
||||||||
|
Crawford Long - CPI, LLC
|
|
31,659
|
|
|
32,739
|
|
|
47,261
|
|
|
47,631
|
|
|
(16,968
|
)
|
|
(16,137
|
)
|
|
(7,294
|
)
|
*
|
(6,873
|
)
|
*
|
||||||||
|
Ten Peachtree Place Associates
|
|
23,917
|
|
|
22,523
|
|
|
25,988
|
|
|
26,192
|
|
|
(2,419
|
)
|
|
(4,145
|
)
|
|
(2,813
|
)
|
*
|
(3,679
|
)
|
*
|
||||||||
|
Wildwood Associates
|
|
21,224
|
|
|
21,224
|
|
|
—
|
|
|
—
|
|
|
21,185
|
|
|
21,221
|
|
|
(1,658
|
)
|
*
|
(1,639
|
)
|
*
|
||||||||
|
Temco Associates, LLC
|
|
8,540
|
|
|
23,653
|
|
|
2,750
|
|
|
2,787
|
|
|
5,567
|
|
|
20,646
|
|
|
2,772
|
|
|
7,363
|
|
|
||||||||
|
CL Realty, L.L.C.
|
|
7,497
|
|
|
44,481
|
|
|
—
|
|
|
1,056
|
|
|
7,289
|
|
|
42,932
|
|
|
3,644
|
|
|
22,413
|
|
|
||||||||
|
TRG Columbus Development Venture, Ltd.
|
|
2,450
|
|
|
2,450
|
|
|
—
|
|
|
—
|
|
|
1,860
|
|
|
1,857
|
|
|
30
|
|
|
31
|
|
|
||||||||
|
Terminus 200 LLC
|
|
789
|
|
|
789
|
|
|
—
|
|
|
—
|
|
|
789
|
|
|
789
|
|
|
—
|
|
|
—
|
|
|
||||||||
|
Pine Mountain Builders, LLC
|
|
267
|
|
|
429
|
|
|
—
|
|
|
—
|
|
|
92
|
|
|
153
|
|
|
547
|
|
|
632
|
|
|
||||||||
|
|
|
$
|
1,090,351
|
|
|
$
|
1,130,788
|
|
|
$
|
397,843
|
|
|
$
|
392,850
|
|
|
$
|
621,526
|
|
|
$
|
666,004
|
|
|
$
|
129,415
|
|
|
$
|
148,396
|
|
|
|
|
|
Total Revenues
|
|
Net Income (Loss)
|
|
Company's Share of Income (Loss)
|
||||||||||||||||||
|
SUMMARY OF OPERATIONS:
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||||||
|
CP Venture IV Holdings LLC
|
|
$
|
7,533
|
|
|
$
|
7,727
|
|
|
$
|
749
|
|
|
$
|
905
|
|
|
$
|
241
|
|
|
$
|
263
|
|
|
Charlotte Gateway Village, LLC
|
|
8,016
|
|
|
8,045
|
|
|
2,336
|
|
|
2,118
|
|
|
294
|
|
|
294
|
|
||||||
|
Palisades West LLC
|
|
4,106
|
|
|
4,030
|
|
|
1,497
|
|
|
1,456
|
|
|
717
|
|
|
711
|
|
||||||
|
CF Murfreesboro Associates
|
|
3,327
|
|
|
3,428
|
|
|
(28
|
)
|
|
113
|
|
|
(81
|
)
|
|
(5
|
)
|
||||||
|
CP Venture LLC entities
|
|
4,814
|
|
|
4,826
|
|
|
2,594
|
|
|
2,504
|
|
|
268
|
|
|
259
|
|
||||||
|
MSREF/ Cousins Terminus 200 LLC
|
|
2,973
|
|
|
938
|
|
|
(362
|
)
|
|
(1,159
|
)
|
|
(73
|
)
|
|
(232
|
)
|
||||||
|
Cousins Watkins LLC
|
|
1,235
|
|
|
1,213
|
|
|
45
|
|
|
21
|
|
|
610
|
|
|
594
|
|
||||||
|
EP I LLC
|
|
—
|
|
|
—
|
|
|
71
|
|
|
—
|
|
|
53
|
|
|
—
|
|
||||||
|
Crawford Long - CPI, LLC
|
|
2,944
|
|
|
2,937
|
|
|
669
|
|
|
544
|
|
|
334
|
|
|
272
|
|
||||||
|
Ten Peachtree Place Associates
|
|
1,713
|
|
|
1,931
|
|
|
392
|
|
|
300
|
|
|
199
|
|
|
154
|
|
||||||
|
Wildwood Associates
|
|
—
|
|
|
—
|
|
|
(37
|
)
|
|
(47
|
)
|
|
(18
|
)
|
|
(24
|
)
|
||||||
|
Temco Associates, LLC
|
|
440
|
|
|
59
|
|
|
(57
|
)
|
|
(204
|
)
|
|
(233
|
)
|
|
(103
|
)
|
||||||
|
CL Realty, L.L.C.
|
|
1,667
|
|
|
1,662
|
|
|
551
|
|
|
657
|
|
|
(39
|
)
|
|
313
|
|
||||||
|
TRG Columbus Development Venture, Ltd.
|
|
9
|
|
|
12
|
|
|
3
|
|
|
—
|
|
|
(1
|
)
|
|
17
|
|
||||||
|
Pine Mountain Builders, LLC
|
|
—
|
|
|
1,064
|
|
|
(60
|
)
|
|
(40
|
)
|
|
(85
|
)
|
|
(17
|
)
|
||||||
|
|
|
$
|
38,777
|
|
|
$
|
37,872
|
|
|
$
|
8,363
|
|
|
$
|
7,168
|
|
|
$
|
2,186
|
|
|
$
|
2,496
|
|
|
|
|
March 31, 2012
|
|
December 31, 2011
|
||||
|
Lease inducements, net of amortization of of $3,991 and $3,696 in 2012 and 2011, respectively
|
|
$
|
12,016
|
|
|
$
|
12,219
|
|
|
Investment in Verde Realty
|
|
5,868
|
|
|
5,868
|
|
||
|
FF&E and leasehold improvements, net of accumulated depreciation of $18,223 and $17,814 in 2012 and 2011, respectively
|
|
4,806
|
|
|
4,736
|
|
||
|
Loan closing costs, net of accumulated amortization of $1,415 and $4,026 in 2012 and 2011, respectively
|
|
4,459
|
|
|
1,435
|
|
||
|
Prepaid expenses and other assets
|
|
3,842
|
|
|
2,168
|
|
||
|
Predevelopment costs and earnest money
|
|
1,277
|
|
|
581
|
|
||
|
Intangible Assets:
|
|
|
|
|
||||
|
In-place leases, net of accumulated amortization of $3,532 and $2,833 in 2012 and 2011, respectively
|
|
15,443
|
|
|
16,144
|
|
||
|
Goodwill
|
|
5,155
|
|
|
5,155
|
|
||
|
Above market leases, net of accumulated amortization of $9,106 and $8,845 in 2012 and 2011, respectively
|
|
4,244
|
|
|
4,414
|
|
||
|
|
|
$
|
57,110
|
|
|
$
|
52,720
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2012
|
|
2011
|
||||
|
|
|
|
|
|
||||
|
Beginning Balance
|
|
$
|
2,763
|
|
|
$
|
14,289
|
|
|
Net loss attributable to redeemable noncontrolling interests
|
|
(2,040
|
)
|
|
(39
|
)
|
||
|
Distributions to redeemable noncontrolling interests
|
|
(428
|
)
|
|
(5,243
|
)
|
||
|
Change in fair value of redeemable noncontrolling interests
|
|
—
|
|
|
(54
|
)
|
||
|
Ending Balance
|
|
$
|
295
|
|
|
$
|
8,953
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2012
|
|
2011
|
||||
|
Net income attributable to nonredeemable noncontrolling interests
|
|
$
|
(571
|
)
|
|
$
|
(620
|
)
|
|
Net loss attributable to redeemable noncontrolling interests
|
|
2,040
|
|
|
39
|
|
||
|
Net loss (income)
|
|
$
|
1,469
|
|
|
$
|
(581
|
)
|
|
•
|
fee income for third party owned and joint venture properties, other than those managed by CPS, for which the Company performs management, development and leasing services;
|
|
•
|
compensation for corporate employees, other than those in the CPS Third Party Management and Leasing segment;
|
|
•
|
general corporate overhead costs, interest expense for consolidated entities (as financing decisions are made at the corporate level, with the exception of joint venture interest expense, which is included in joint venture results in the respective segment);
|
|
•
|
income attributable to noncontrolling interests;
|
|
•
|
income taxes;
|
|
•
|
depreciation;
|
|
•
|
preferred dividends; and
|
|
•
|
operations of the Industrial properties, which were sold in 2011.
|
|
Three Months Ended March 31, 2012
|
|
Office
|
|
Retail
|
|
Land
|
|
CPS Third Party Management and Leasing
|
|
Other
|
|
Total
|
||||||||||||
|
Net operating property income, including discontinued operations
|
|
$
|
16,937
|
|
|
$
|
6,050
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
22,988
|
|
|
Fee income, net of reimbursed expenses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,409
|
|
|
1,480
|
|
|
3,889
|
|
||||||
|
Residential lot sales, net of cost of sales
|
|
—
|
|
|
—
|
|
|
385
|
|
|
—
|
|
|
—
|
|
|
385
|
|
||||||
|
Other income
|
|
—
|
|
|
192
|
|
|
—
|
|
|
—
|
|
|
1,273
|
|
|
1,465
|
|
||||||
|
Third party management and leasing expenses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,998
|
)
|
|
—
|
|
|
(1,998
|
)
|
||||||
|
General and administrative expenses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,623
|
)
|
|
(6,623
|
)
|
||||||
|
Interest expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,268
|
)
|
|
(6,268
|
)
|
||||||
|
Depreciation and amortization of non-real estate assets
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(364
|
)
|
|
(364
|
)
|
||||||
|
Separation expenses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(213
|
)
|
|
(213
|
)
|
||||||
|
Other expenses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(698
|
)
|
|
(698
|
)
|
||||||
|
Loss on extinguishment of debt
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(94
|
)
|
|
(94
|
)
|
||||||
|
Funds from operations from unconsolidated joint ventures
|
|
3,053
|
|
|
2,152
|
|
|
(358
|
)
|
|
—
|
|
|
—
|
|
|
4,847
|
|
||||||
|
Income attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(574
|
)
|
|
(574
|
)
|
||||||
|
Provision for income taxes from operations
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(27
|
)
|
|
(27
|
)
|
||||||
|
Preferred stock dividends
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,227
|
)
|
|
(3,227
|
)
|
||||||
|
Funds from operations available to common stockholders
|
|
$
|
19,990
|
|
|
$
|
8,394
|
|
|
$
|
27
|
|
|
$
|
411
|
|
|
$
|
(15,334
|
)
|
|
$
|
13,488
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Real estate depreciation and amortization, including Company's share of joint ventures
|
|
|
|
|
|
|
|
|
|
|
|
(16,553
|
)
|
|||||||||||
|
Impairment loss on depreciable investment property
|
|
|
|
|
|
|
|
|
|
|
|
(12,233
|
)
|
|||||||||||
|
Noncontrolling interest related to gain on sale of depreciable investment property
|
|
|
|
|
|
|
|
|
|
|
|
2,043
|
|
|||||||||||
|
Gain on sale of depreciable investment properties
|
|
|
|
|
|
|
|
|
|
|
|
143
|
|
|||||||||||
|
Net loss available to common stockholders
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(13,112
|
)
|
||||||||||
|
Three Months Ended March 31, 2011
|
Office
|
|
Retail
|
|
Land
|
|
CPS Third Party Management and Leasing
|
|
Other
|
|
Total
|
||||||||||||
|
Net operating property income, including discontinued operations
|
$
|
15,250
|
|
|
$
|
5,737
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,049
|
|
|
$
|
22,036
|
|
|
Fee income, net of reimbursed expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
1,840
|
|
|
1,873
|
|
|
3,713
|
|
||||||
|
Residential lot, outparcel and multi-family unit sales, net of cost of sales
|
—
|
|
|
50
|
|
|
46
|
|
|
—
|
|
|
2,157
|
|
|
2,253
|
|
||||||
|
Other income
|
371
|
|
|
24
|
|
|
—
|
|
|
—
|
|
|
118
|
|
|
513
|
|
||||||
|
Third party management and leasing expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,845
|
)
|
|
—
|
|
|
(1,845
|
)
|
||||||
|
General and administrative expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,400
|
)
|
|
(7,400
|
)
|
||||||
|
Interest expense
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,544
|
)
|
|
(7,544
|
)
|
||||||
|
Impairment loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,508
|
)
|
|
(3,508
|
)
|
||||||
|
Depreciation and amortization of non-real estate assets
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(563
|
)
|
|
(563
|
)
|
||||||
|
Separation expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(101
|
)
|
|
(101
|
)
|
||||||
|
Other expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(862
|
)
|
|
(862
|
)
|
||||||
|
Funds from operations from unconsolidated joint ventures
|
2,721
|
|
|
2,241
|
|
|
195
|
|
|
—
|
|
|
17
|
|
|
5,174
|
|
||||||
|
Income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(581
|
)
|
|
(581
|
)
|
||||||
|
Benefit for income taxes from operations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
64
|
|
|
64
|
|
||||||
|
Preferred stock dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,227
|
)
|
|
(3,227
|
)
|
||||||
|
Funds from operations available to common stockholders
|
$
|
18,342
|
|
|
$
|
8,052
|
|
|
$
|
241
|
|
|
$
|
(5
|
)
|
|
$
|
(18,508
|
)
|
|
$
|
8,122
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Real estate depreciation and amortization, including Company's share of joint ventures
|
|
|
|
|
|
|
|
|
|
|
(15,654
|
)
|
|||||||||||
|
Loss on sale of depreciable investment properties, net of gains
|
|
|
|
|
|
|
|
|
|
|
(325
|
)
|
|||||||||||
|
Net loss available to common stockholders
|
|
|
|
|
|
|
|
|
|
|
$
|
(7,857
|
)
|
||||||||||
|
|
|
Three Months Ended March 31,
|
|
||||||
|
|
|
2012
|
|
2011
|
|
||||
|
Net operating property income, including discontinued operations
|
|
$
|
22,988
|
|
|
$
|
22,036
|
|
|
|
Plus rental property operating expenses
|
|
14,419
|
|
|
12,886
|
|
|
||
|
Fee income
|
|
3,889
|
|
|
3,713
|
|
|
||
|
Third party management and leasing expense reimbursements
|
|
2,302
|
|
|
2,248
|
|
|
||
|
Reimbursed expenses
|
|
1,376
|
|
|
1,512
|
|
|
||
|
Residential lot and multi-family unit sales, net of cost of sales, including gain on sale of undepreciated investment properties
|
|
385
|
|
|
2,253
|
|
|
||
|
Plus residential lot, multi-family unit and outparcel cost of sales
|
|
564
|
|
|
2,569
|
|
|
||
|
Net operating income from discontinued operations not included in revenues
|
|
(224
|
)
|
|
(2,243
|
)
|
|
||
|
Other income
|
|
1,465
|
|
|
513
|
|
|
||
|
Total consolidated revenues
|
|
$
|
47,164
|
|
|
$
|
45,487
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2012
|
|
2011
|
||||
|
Rental property revenues
|
$
|
309
|
|
|
$
|
3,614
|
|
|
Rental property operating expenses
|
(85
|
)
|
|
(1,371
|
)
|
||
|
Depreciation and amortization
|
(120
|
)
|
|
(1,426
|
)
|
||
|
Income from discontinued operations
|
$
|
104
|
|
|
$
|
817
|
|
|
|
|
|
|
||||
|
Gain (loss) on sale of investment properties:
|
|
|
|
||||
|
Jefferson Mill Business Park Building A
|
$
|
—
|
|
|
$
|
(394
|
)
|
|
Other
|
86
|
|
|
10
|
|
||
|
|
$
|
86
|
|
|
$
|
(384
|
)
|
|
•
|
Increase of $4.0 million due to the 2011 acquisition of the Promenade office building;
|
|
•
|
Increase of $700,000 at The Avenue Forsyth primarily due to an increase in the weighted average economic occupancy from 67% to 89% between the
2011
and
2012
periods; and
|
|
•
|
Decrease of $381,000 at 555 North Point Center East as a result of an decrease in average economic occupancy from 98% to 58% between the
2011
and
2012
periods.
|
|
•
|
Increase of $2.0 million as a result of the acquisition of Promenade in 2011;
|
|
•
|
Decrease of $313,000 at 191 Peachtree Tower, due to a decrease in property taxes and utilities between the periods; and
|
|
•
|
Decrease of $184,000 at The Avenue Collierville, due to lower bad debt and marketing expenses between the periods.
|
|
•
|
Decrease of approximately $527,000 in salaries and benefits due to a decrease in employees between the periods; and
|
|
•
|
Decrease of $206,000 due to a decrease in professional fees between the periods.
|
|
•
|
Decrease of approximately $976,000 resulting from the repayment of the 333/555 North Point Center East, 600 University Park Place and Lakeshore Park Plaza mortgage notes in 2011; and
|
|
•
|
Decrease of approximately $426,000 from increased capitalized interest, as the Company began capitalizing interest to two new development projects in the latter part of 2011.
|
|
•
|
Decrease in income from CL Realty and Temco of approximately $482,000 between the
three month 2012
and
2011
periods due to an increase in holding costs of approximately $200,000 in 2012 compared to 2011, and a decrease from CL Realty of approximately $200,000 from lower mineral rights revenues between the periods; and
|
|
•
|
Increase in income of approximately $159,000 between the
three month 2012
and
2011
periods from MSREF/T200 due to an increase in the weighted average economic occupancy from 23% in 2011 to 87% in 2012.
|
|
|
|
Three Months Ended March 31,
|
|
||||||
|
|
|
2012
|
|
2011
|
|
||||
|
Net Loss Available to Common Stockholders
|
|
$
|
(13,112
|
)
|
|
$
|
(7,857
|
)
|
|
|
Depreciation and amortization:
|
|
|
|
|
|
||||
|
Consolidated properties
|
|
14,136
|
|
|
12,113
|
|
|
||
|
Discontinued properties
|
|
120
|
|
|
1,426
|
|
|
||
|
Share of unconsolidated joint ventures
|
|
2,666
|
|
|
2,683
|
|
|
||
|
Depreciation of furniture, fixtures and equipment:
|
|
|
|
|
|
||||
|
Consolidated properties
|
|
(364
|
)
|
|
(563
|
)
|
|
||
|
Share of unconsolidated joint ventures
|
|
(5
|
)
|
|
(5
|
)
|
|
||
|
Impairment loss on depreciable investment property, net of noncontrolling interest
|
|
10,190
|
|
|
—
|
|
|
||
|
Gain on sale of investment properties:
|
|
|
|
|
|
||||
|
Consolidated
|
|
(57
|
)
|
|
(59
|
)
|
|
||
|
Discontinued properties
|
|
(86
|
)
|
|
384
|
|
|
||
|
Funds From Operations Available to Common Stockholders
|
|
$
|
13,488
|
|
|
$
|
8,122
|
|
|
|
|
|
|
|
|
|
||||
|
Per Common Share — Basic and Diluted:
|
|
|
|
|
|
||||
|
Net Loss Available
|
|
$
|
(0.13
|
)
|
|
$
|
(0.08
|
)
|
|
|
|
|
|
|
|
|
||||
|
Funds From Operations
|
|
$
|
0.13
|
|
|
$
|
0.08
|
|
|
|
|
|
|
|
|
|
||||
|
Weighted Average Shares — Basic
|
|
104,000
|
|
|
103,515
|
|
|
||
|
Weighted Average Shares — Diluted
|
|
104,000
|
|
|
103,530
|
|
|
||
|
|
|
Total
|
|
Less than 1 Year
|
|
1-3 Years
|
|
3-5 Years
|
|
More than 5 years
|
||||||||||
|
Contractual Obligations:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Company debt:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unsecured Credit Facility and construction facility
|
|
$
|
89,192
|
|
|
$
|
—
|
|
|
$
|
2,192
|
|
|
$
|
87,000
|
|
|
$
|
—
|
|
|
Mortgage notes payable
|
|
439,976
|
|
|
28,756
|
|
|
9,785
|
|
|
25,834
|
|
|
375,601
|
|
|||||
|
Interest commitments (1)
|
|
160,422
|
|
|
23,214
|
|
|
46,084
|
|
|
40,999
|
|
|
50,125
|
|
|||||
|
Ground leases
|
|
15,488
|
|
|
107
|
|
|
221
|
|
|
233
|
|
|
14,927
|
|
|||||
|
Other operating leases
|
|
705
|
|
|
382
|
|
|
191
|
|
|
95
|
|
|
37
|
|
|||||
|
Total contractual obligations
|
|
$
|
705,783
|
|
|
$
|
52,459
|
|
|
$
|
58,473
|
|
|
$
|
154,161
|
|
|
$
|
440,690
|
|
|
Commitments:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Estimated development commitments
|
|
$
|
11,286
|
|
|
$
|
10,270
|
|
|
$
|
790
|
|
|
$
|
226
|
|
|
$
|
—
|
|
|
Unfunded tenant improvements and other
|
|
12,915
|
|
|
12,915
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Letters of credit
|
|
2,105
|
|
|
2,105
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Performance bonds
|
|
3,228
|
|
|
3,168
|
|
|
60
|
|
|
—
|
|
|
—
|
|
|||||
|
Total commitments
|
|
$
|
29,534
|
|
|
$
|
28,458
|
|
|
$
|
850
|
|
|
$
|
226
|
|
|
$
|
—
|
|
|
(1)
|
Interest on variable rate obligations is based on rates effective as of
March 31, 2012
.
|
|
Leverage Ratio
|
|
Applicable % for Eurodollar Rate
|
|
Applicable % for Base Rate
|
|
Facility Fee %
|
|
|
|
|
|
|
|
|
|
≤ 40%
|
|
1.50%
|
|
0.50%
|
|
0.20%
|
|
>40% but ≤ 50%
|
|
1.60%
|
|
0.60%
|
|
0.25%
|
|
>50% but ≤ 55%
|
|
1.90%
|
|
0.90%
|
|
0.35%
|
|
>55% but ≤ 60%
|
|
2.10%
|
|
1.10%
|
|
0.40%
|
|
•
|
Cash flows increased $2.4 million due to the timing of the payment of liabilities between the periods;
|
|
•
|
Cash flows increased $1.6 million from rental property operations, primarily due to the acquisition of Promenade in November 2011;
|
|
•
|
Cash flows increased $1.3 million in prepaid rents from tenants due to the timing of cash receipts between the periods;
|
|
•
|
Cash flows increased $1.1 million from employer retirement savings plan contributions due to a change between the periods in the manner of funding the plan;
|
|
•
|
Cash flows increased $1.0 million due to a reimbursement from the Company's partner in the Glenmore venture for an amount paid by the Company on the partner's behalf in 2010;
|
|
•
|
Cash flows increased $784,000 from residential lot sales due to an increase in 2012 in the number of lots sold;
|
|
•
|
Cash flows decreased $4.7 million from multi-family unit sales. The Company sold substantially all of its multi-family units during 2011; and
|
|
•
|
Cash flows decreased $2.5 million from bonus payments. During the 2012 period, the Company paid $5.4 million in bonuses compared to $2.9 million in the 2011 period.
|
|
•
|
Cash flows decreased from proceeds from the sale of investment properties due to the 2011 Jefferson Mill sale for net proceeds of approximately $21.5 million, with no corresponding property sales in the 2012 period;
|
|
•
|
Cash flows decreased $3.6 million due to higher contributions to joint ventures in 2012, mainly from the contribution of approximately $3.1 million in 2012 to the EP I joint venture that was formed in the second quarter of 2011; and
|
|
•
|
Cash flows increased $20.5 million from distributions from unconsolidated joint ventures due mainly to the sale of most of the underlying assets and the resultant distribution of proceeds at the CL Realty and Temco joint ventures.
|
|
•
|
Cash flows decreased $326.5 million due to an increase in repayments on the Credit Facility, mainly due to the repayment upon amendment of the $216.7 million drawn on the Existing Facility. In addition, the Company paid down the New Facility in the end of March 2012 using proceeds from the new $100.0 million 191 Peachtree Tower mortgage note;
|
|
•
|
Cash flows increased $226.9 million from higher proceeds from the Credit Facility. In February 2012, the Company amended the Credit Facility, drawing approximately $216.7 million to repay the Existing Facility;
|
|
•
|
Cash flows from notes payable and construction facilities increased $102.2 million mainly due to the new 191 Peachtree Tower mortgage note payable;
|
|
•
|
Cash flows decreased $3.4 million from the payment of loan issuance costs related to the 191 Peachtree Tower mortgage and the 2012 amendment of the Credit Facility; and
|
|
•
|
Cash flows increased $4.9 million from distributions to noncontrolling interests, primarily as a result of the 2011 distribution of $5.1 million to the partner in Jefferson Mill for its share of sales proceeds.
|
|
|
|
Three Months Ended
|
||||||
|
|
|
March 31, 2012
|
|
March 31, 2011
|
||||
|
Development
|
|
$
|
3,510
|
|
|
$
|
—
|
|
|
Redevelopment — building improvements
|
|
—
|
|
|
434
|
|
||
|
Redevelopment — leasing costs
|
|
—
|
|
|
2,961
|
|
||
|
Operating - building improvements
|
|
195
|
|
|
64
|
|
||
|
Operating — leasing costs
|
|
2,303
|
|
|
2,694
|
|
||
|
Capitalized interest
|
|
102
|
|
|
—
|
|
||
|
Capitalized salaries
|
|
373
|
|
|
311
|
|
||
|
Accrued capital adjustment
|
|
1,556
|
|
|
1,203
|
|
||
|
Total property acquisition and development expenditures
|
|
$
|
8,039
|
|
|
$
|
7,667
|
|
|
|
|
Twelve months Ended March 31,
|
||||||||||||||||||||||||||||||
|
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
Thereafter
|
|
Total
|
|
Fair Value
|
||||||||||||||||
|
Fixed Rate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Principal maturities
|
|
$
|
28,756
|
|
|
$
|
4,837
|
|
|
$
|
4,948
|
|
|
$
|
19,094
|
|
|
$
|
6,740
|
|
|
$
|
375,601
|
|
|
$
|
439,976
|
|
|
$
|
464,089
|
|
|
Average interest rate
|
|
5.24
|
%
|
|
5.24
|
%
|
|
5.23
|
%
|
|
5.21
|
%
|
|
5.21
|
%
|
|
5.08
|
%
|
|
5.25
|
%
|
|
—
|
|
||||||||
|
Variable Rate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Principal maturities
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,192
|
|
|
$
|
87,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
89,192
|
|
|
$
|
89,206
|
|
|
Average interest rate (1)
|
|
—
|
|
|
—
|
|
|
1.89
|
%
|
|
1.84
|
%
|
|
—
|
|
|
—
|
|
|
1.84
|
%
|
|
—
|
|
||||||||
|
|
Total Number of Shares Purchased (1)
|
|
Price Paid per Share (1)
|
|||
|
|
|
|
|
|||
|
January 1 - 31
|
—
|
|
|
$
|
—
|
|
|
February 1 - 29
|
22,725
|
|
|
7.45
|
|
|
|
March 1 - 31
|
—
|
|
|
—
|
|
|
|
|
22,725
|
|
|
$
|
7.45
|
|
|
•
|
stockholders requesting a special meeting of stockholders must provide, at the time of such request, the information otherwise required by the Bylaws' advance notice provisions for stockholder proposals of director nominations and other business, as applicable; and
|
|
•
|
the Chairman of the Board of Directors has the flexibility to determine the time and place of the annual meeting of the Board of Directors.
|
|
Name
|
|
For
|
|
Withheld
|
|
Broker Non-Votes
|
|||
|
Tom G. Charlesworth
|
|
91,483,225
|
|
|
340,914
|
|
|
6,006,899
|
|
|
James D. Edwards
|
|
89,551,344
|
|
|
2,272,795
|
|
|
6,006,899
|
|
|
Lawrence L. Gellerstedt III
|
|
91,399,992
|
|
|
424,147
|
|
|
6,006,899
|
|
|
Lillian C. Giornelli
|
|
90,677,830
|
|
|
1,146,309
|
|
|
6,006,899
|
|
|
S. Taylor Glover
|
|
91,479,998
|
|
|
344,141
|
|
|
6,006,899
|
|
|
James H. Hance, Jr.
|
|
79,842,080
|
|
|
11,982,059
|
|
|
6,006,899
|
|
|
William Porter Payne
|
|
88,861,960
|
|
|
2,962,179
|
|
|
6,006,899
|
|
|
R. Dary Stone
|
|
91,113,078
|
|
|
711,061
|
|
|
6,006,899
|
|
|
For
|
|
Against
|
|
Abstentions
|
|
Broker Non-Votes
|
|
54,538,288
|
|
35,481,594
|
|
1,804,257
|
|
6,006,899
|
|
For
|
|
Against
|
|
Abstentions
|
|
96,934,620
|
|
829,050
|
|
67,368
|
|
3.1
|
|
Restated and Amended Articles of Incorporation of the Registrant, as amended August 9, 1999, filed as Exhibit 3.1 to the Registrant’s Form 10-Q for the quarter ended June 30, 2002, and incorporated herein by reference.
|
|
|
|
|
|
3.1.1
|
|
Articles of Amendment to Restated and Amended Articles of Incorporation of the Registrant, as amended July 22, 2003, filed as Exhibit 4.1 to the Registrant’s Current Report on Form 8-K filed on July 23, 2003, and incorporated herein by reference.
|
|
|
|
|
|
3.1.2
|
|
Articles of Amendment to Restated and Amended Articles of Incorporation of the Registrant, as amended December 15, 2004, filed as Exhibit 3(a)(i) to the Registrant’s Form 10-K for the year ended December 31, 2004, and incorporated herein by reference.
|
|
|
|
|
|
3.1.3
|
|
Articles of Amendment to Restated and Amended Articles of Incorporation of the Registrant, as amended May 4, 2010, filed as Exhibit 3.1 to the Registrant’s Current Report on Form 8-K filed May 6, 2010, and incorporated herein by reference.
|
|
|
|
|
|
3.2
|
†
|
Bylaws of the Registrant, as amended and restated May 8, 2012 and filed herewith.
|
|
|
|
|
|
10.1
|
|
Second Amended and Restated Credit Agreement, dated as of February 28, 2012, among Cousins Properties Incorporated as the Principal Borrower (and the Borrower Parties, as defined, and the Guarantors, as defined); Bank of America, N.A., as Administrative Agent, Swing Line Lender and an L/C Issuer; JPMorgan Chase Bank, N.A., as Syndication Agent and an L/C Issuer; Wells Fargo Bank, N.A., PNC Bank, N. A., U.S. Bank National, N. A., and SunTrust Bank, as Co-Documentation Agents; Merrill Lynch, Pierce, Fenner & Smith Inc. and J.P. Morgan Securities LLC as Joint Lead Arrangers and Joint Bookrunners; and the Other Lenders Party Hereto, filed as Exhibit 10.1 to the Registrant's Current Report on Form 8-K filed on March 1, 2012, and incorporated herein by reference.
|
|
|
|
|
|
10.2
|
±
|
Form of Restricted Stock Unit Certificate for 2012-2016 Performance Period, filed as Exhibit 10.1 to the Registrant's Current Report on Form 8-K filed on February 3, 2012 and incorporated herein by reference.
|
|
|
|
|
|
10.3
|
±
|
Form of Stock Grant Certificate, filed as Exhibit 10.2 to the Registrant's Current Report on Form 8-K filed on February 3, 2012 and incorporated herein by reference.
|
|
|
|
|
|
11.0
|
*
|
Computation of Per Share Earnings
|
|
31.1
|
†
|
Certification of the Chief Executive Officer Pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
31.2
|
†
|
Certification of the Chief Financial Officer Pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
32.1
|
†
|
Certification of the Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
32.2
|
†
|
Certification of the Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
101
|
†
|
The following financial information for the Registrant, formatted in XBRL (Extensible Business Reporting Language): (i) the Condensed Consolidated Balance Sheets, (ii) the Condensed Consolidated Statements of Operations, (iii) the Condensed Consolidated Statements of Equity, (iv) the Condensed Consolidated Statements of Cash Flows, and (v) the Notes to Condensed Consolidated Financial Statements.
|
|
*
|
|
Data required by ASC 260, “Earnings per Share,” is provided in Note 3 to the Condensed Consolidated financial statements included in this report.
|
|
±
|
|
Indicates a compensatory plan or arrangement.
|
|
†
|
|
Filed herewith
|
|
|
COUSINS PROPERTIES INCORPORATED
|
|
||
|
|
/s/ Gregg D. Adzema
|
|
||
|
|
Gregg D. Adzema
|
|
||
|
|
Executive Vice President and Chief Financial Officer
(Duly Authorized Officer and Principal Financial Officer)
|
|
||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|