These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
GEORGIA
(State or other jurisdiction of
incorporation or organization)
|
58-0869052
(I.R.S. Employer
Identification No.)
|
|
191 Peachtree Street, Suite 500, Atlanta, Georgia
(Address of principal executive offices)
|
30303-1740
(Zip Code)
|
|
Large accelerated filer
þ
|
Accelerated filer
o
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
Class
|
|
Outstanding at October 26, 2012
|
|
Common Stock, $1 par value per share
|
|
104,119,830 shares
|
|
|
Page No.
|
|
|
|
|
•
|
availability and terms of capital and financing, to refinance indebtedness as it matures;
|
|
•
|
failure of purchase, sale or other contracts to ultimately close;
|
|
•
|
the availability of buyers and adequate pricing with respect to the disposition of assets;
|
|
•
|
risks and uncertainties related to national and local economic conditions, the real estate industry in general and in specific markets, and the commercial markets in particular;
|
|
•
|
changes in the Company's business and financial strategy and/or continued market and economic conditions requiring the recognition of impairment losses;
|
|
•
|
the effects of the sale of the Company's third party management business;
|
|
•
|
leasing risks, including the inability to obtain new tenants or renew expiring tenants on favorable terms, or at all, and the ability to lease newly developed, recently acquired or current vacant space;
|
|
•
|
financial condition of existing tenants;
|
|
•
|
volatility in interest rates and insurance rates;
|
|
•
|
the availability of sufficient investment opportunities;
|
|
•
|
competition from other developers or investors;
|
|
•
|
the risks associated with real estate developments and acquisitions (such as construction delays, cost overruns and leasing risk);
|
|
•
|
loss of key personnel;
|
|
•
|
potential liability for uninsured losses, condemnation or environmental issues;
|
|
•
|
potential liability for a failure to meet regulatory requirements;
|
|
•
|
the financial condition and liquidity of, or disputes with, joint venture partners;
|
|
•
|
any failure to comply with debt covenants under credit agreements; and
|
|
•
|
any failure to continue to qualify for taxation as a real estate investment trust.
|
|
COUSINS PROPERTIES INCORPORATED AND SUBSIDIARIES
(in thousands, except share and per share amounts)
|
|||||||
|
|
September 30, 2012
|
|
December 31, 2011
|
||||
|
|
(unaudited)
|
|
|
||||
|
ASSETS
|
|
|
|
||||
|
PROPERTIES:
|
|
|
|
||||
|
Operating properties, net of accumulated depreciation of $247,774 and $289,473 in 2012 and 2011, respectively
|
$
|
674,615
|
|
|
$
|
884,652
|
|
|
Projects under development
|
24,668
|
|
|
11,325
|
|
||
|
Land held
|
51,217
|
|
|
54,132
|
|
||
|
Residential lots
|
11,965
|
|
|
13,195
|
|
||
|
Other
|
431
|
|
|
637
|
|
||
|
Total properties
|
762,896
|
|
|
963,941
|
|
||
|
|
|
|
|
||||
|
OPERATING PROPERTIES AND RELATED ASSETS HELD FOR SALE, net of accumulated depreciation of $46,936 in 2012
|
174,054
|
|
|
—
|
|
||
|
|
|
|
|
||||
|
CASH AND CASH EQUIVALENTS
|
5,469
|
|
|
4,858
|
|
||
|
RESTRICTED CASH
|
2,749
|
|
|
4,929
|
|
||
|
NOTES AND ACCOUNTS RECEIVABLE, net of allowance for doubtful accounts of $1,207 and $5,100 in 2012 and 2011, respectively
|
11,163
|
|
|
11,359
|
|
||
|
DEFERRED RENTS RECEIVABLE
|
37,840
|
|
|
37,141
|
|
||
|
INVESTMENT IN UNCONSOLIDATED JOINT VENTURES
|
139,782
|
|
|
160,587
|
|
||
|
OTHER ASSETS
|
65,148
|
|
|
52,720
|
|
||
|
|
|
|
|
||||
|
TOTAL ASSETS
|
$
|
1,199,101
|
|
|
$
|
1,235,535
|
|
|
|
|
|
|
||||
|
LIABILITIES AND EQUITY
|
|
|
|
||||
|
NOTES PAYABLE
|
$
|
518,630
|
|
|
$
|
539,442
|
|
|
ACCOUNTS PAYABLE AND OTHER LIABILITIES
|
40,073
|
|
|
38,592
|
|
||
|
DEFERRED INCOME
|
12,498
|
|
|
17,343
|
|
||
|
TOTAL LIABILITIES
|
571,201
|
|
|
595,377
|
|
||
|
|
|
|
|
||||
|
COMMITMENTS AND CONTINGENT LIABILITIES
|
|
|
|
||||
|
|
|
|
|
||||
|
REDEEMABLE NONCONTROLLING INTERESTS
|
—
|
|
|
2,763
|
|
||
|
|
|
|
|
||||
|
STOCKHOLDERS’ INVESTMENT:
|
|
|
|
||||
|
Preferred stock, 20,000,000 shares authorized, $1 par value:
|
|
|
|
||||
|
7.75% Series A cumulative redeemable preferred stock, $25 liquidation preference; 2,993,090 shares issued and outstanding in 2012 and 2011
|
74,827
|
|
|
74,827
|
|
||
|
7.50% Series B cumulative redeemable preferred stock, $25 liquidation preference; 3,791,000 shares issued and outstanding in 2012 and 2011
|
94,775
|
|
|
94,775
|
|
||
|
Common stock, $1 par value, 250,000,000 shares authorized, 107,705,782 and 107,272,078 shares issued in 2012 and 2011, respectively
|
107,706
|
|
|
107,272
|
|
||
|
Additional paid-in capital
|
689,194
|
|
|
687,835
|
|
||
|
Treasury stock at cost, 3,570,082 shares in 2012 and 2011
|
(86,840
|
)
|
|
(86,840
|
)
|
||
|
Distributions in excess of cumulative net income
|
(285,508
|
)
|
|
(274,177
|
)
|
||
|
TOTAL STOCKHOLDERS’ INVESTMENT
|
594,154
|
|
|
603,692
|
|
||
|
|
|
|
|
||||
|
Nonredeemable noncontrolling interests
|
33,746
|
|
|
33,703
|
|
||
|
TOTAL EQUITY
|
627,900
|
|
|
637,395
|
|
||
|
|
|
|
|
||||
|
TOTAL LIABILITIES AND EQUITY
|
$
|
1,199,101
|
|
|
$
|
1,235,535
|
|
|
|
|
|
|
||||
|
See accompanying notes.
|
|
|
|
||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
REVENUES:
|
|
|
|
|
|
|
|
||||||||
|
Rental property revenues
|
$
|
32,592
|
|
|
$
|
27,022
|
|
|
$
|
92,846
|
|
|
$
|
78,802
|
|
|
Fee income
|
7,343
|
|
|
3,909
|
|
|
12,985
|
|
|
10,729
|
|
||||
|
Residential lot sales
|
732
|
|
|
165
|
|
|
2,216
|
|
|
410
|
|
||||
|
Other
|
3,061
|
|
|
447
|
|
|
4,587
|
|
|
6,154
|
|
||||
|
|
43,728
|
|
|
31,543
|
|
|
112,634
|
|
|
96,095
|
|
||||
|
COSTS AND EXPENSES:
|
|
|
|
|
|
|
|
||||||||
|
Rental property operating expenses
|
14,400
|
|
|
11,775
|
|
|
39,595
|
|
|
33,658
|
|
||||
|
Residential lot and outparcel cost of sales
|
354
|
|
|
158
|
|
|
1,334
|
|
|
303
|
|
||||
|
General and administrative expenses
|
5,255
|
|
|
4,295
|
|
|
17,523
|
|
|
17,828
|
|
||||
|
Interest expense
|
5,793
|
|
|
6,601
|
|
|
17,936
|
|
|
21,503
|
|
||||
|
Reimbursed expenses
|
1,235
|
|
|
1,866
|
|
|
3,968
|
|
|
4,749
|
|
||||
|
Depreciation and amortization
|
11,567
|
|
|
8,719
|
|
|
32,526
|
|
|
25,562
|
|
||||
|
Impairment losses
|
488
|
|
|
—
|
|
|
488
|
|
|
3,508
|
|
||||
|
Separation expenses
|
574
|
|
|
15
|
|
|
866
|
|
|
193
|
|
||||
|
Other
|
2,257
|
|
|
773
|
|
|
3,504
|
|
|
4,760
|
|
||||
|
|
41,923
|
|
|
34,202
|
|
|
117,740
|
|
|
112,064
|
|
||||
|
LOSS ON EXTINGUISHMENT OF DEBT
|
—
|
|
|
(74
|
)
|
|
(94
|
)
|
|
(74
|
)
|
||||
|
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE TAXES, UNCONSOLIDATED JOINT VENTURES AND SALE OF INVESTMENT PROPERTIES
|
1,805
|
|
|
(2,733
|
)
|
|
(5,200
|
)
|
|
(16,043
|
)
|
||||
|
(PROVISION) BENEFIT FOR INCOME TAXES FROM OPERATIONS
|
(60
|
)
|
|
180
|
|
|
(120
|
)
|
|
217
|
|
||||
|
INCOME FROM UNCONSOLIDATED JOINT VENTURES
|
2,269
|
|
|
2,660
|
|
|
14,217
|
|
|
7,468
|
|
||||
|
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE GAIN ON SALE OF INVESTMENT PROPERTIES
|
4,014
|
|
|
107
|
|
|
8,897
|
|
|
(8,358
|
)
|
||||
|
GAIN ON SALE OF INVESTMENT PROPERTIES
|
60
|
|
|
59
|
|
|
146
|
|
|
177
|
|
||||
|
INCOME (LOSS) FROM CONTINUING OPERATIONS
|
4,074
|
|
|
166
|
|
|
9,043
|
|
|
(8,181
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
INCOME (LOSS) FROM DISCONTINUED OPERATIONS:
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) from discontinued operations
|
1,760
|
|
|
2,619
|
|
|
(5,093
|
)
|
|
6,503
|
|
||||
|
Gain on sale of discontinued operations, net
|
7,444
|
|
|
2,821
|
|
|
8,204
|
|
|
2,437
|
|
||||
|
|
9,204
|
|
|
5,440
|
|
|
3,111
|
|
|
8,940
|
|
||||
|
NET INCOME
|
13,278
|
|
|
5,606
|
|
|
12,154
|
|
|
759
|
|
||||
|
NET (INCOME) LOSS ATTRIBUTABLE TO NONCONTROLLING INTERESTS
|
(608
|
)
|
|
(2,192
|
)
|
|
259
|
|
|
(3,454
|
)
|
||||
|
NET INCOME (LOSS) ATTRIBUTABLE TO CONTROLLING INTEREST
|
12,670
|
|
|
3,414
|
|
|
12,413
|
|
|
(2,695
|
)
|
||||
|
DIVIDENDS TO PREFERRED STOCKHOLDERS
|
(3,226
|
)
|
|
(3,226
|
)
|
|
(9,680
|
)
|
|
(9,680
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
NET INCOME (LOSS) AVAILABLE TO COMMON STOCKHOLDERS
|
$
|
9,444
|
|
|
$
|
188
|
|
|
$
|
2,733
|
|
|
$
|
(12,375
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
PER COMMON SHARE INFORMATION — BASIC AND DILUTED:
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) from continuing operations attributable to controlling interest
|
$
|
—
|
|
|
$
|
(0.05
|
)
|
|
$
|
—
|
|
|
$
|
(0.21
|
)
|
|
Income from discontinued operations
|
0.09
|
|
|
0.05
|
|
|
0.03
|
|
|
0.09
|
|
||||
|
Net income (loss) available to common stockholders
|
$
|
0.09
|
|
|
$
|
—
|
|
|
$
|
0.03
|
|
|
$
|
(0.12
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
WEIGHTED AVERAGE SHARES — BASIC
|
104,193
|
|
|
103,715
|
|
|
104,120
|
|
|
103,631
|
|
||||
|
WEIGHTED AVERAGE SHARES — DILUTED
|
104,203
|
|
|
103,715
|
|
|
104,125
|
|
|
103,631
|
|
||||
|
DIVIDENDS DECLARED PER COMMON SHARE
|
$
|
0.045
|
|
|
$
|
0.045
|
|
|
$
|
0.135
|
|
|
$
|
0.135
|
|
|
|
|
Preferred
Stock
|
|
Common
Stock
|
|
Additional
Paid-In
Capital
|
|
Treasury
Stock
|
|
Distributions in
Excess of
Net Income
|
|
Stockholders’
Investment
|
|
Nonredeemable
Noncontrolling
Interests
|
|
Total
Equity
|
||||||||||||||||
|
Balance December 31, 2011
|
|
$
|
169,602
|
|
|
$
|
107,272
|
|
|
$
|
687,835
|
|
|
$
|
(86,840
|
)
|
|
$
|
(274,177
|
)
|
|
$
|
603,692
|
|
|
$
|
33,703
|
|
|
$
|
637,395
|
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,413
|
|
|
12,413
|
|
|
1,743
|
|
|
14,156
|
|
||||||||
|
Common stock issued pursuant to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Director stock grants
|
|
—
|
|
|
72
|
|
|
468
|
|
|
—
|
|
|
—
|
|
|
540
|
|
|
—
|
|
|
540
|
|
||||||||
|
Restricted stock grants, net of amounts withheld for income taxes
|
|
—
|
|
|
448
|
|
|
(617
|
)
|
|
—
|
|
|
—
|
|
|
(169
|
)
|
|
—
|
|
|
(169
|
)
|
||||||||
|
Amortization of stock options and restricted stock, net of forfeitures
|
|
—
|
|
|
(86
|
)
|
|
1,508
|
|
|
—
|
|
|
—
|
|
|
1,422
|
|
|
—
|
|
|
1,422
|
|
||||||||
|
Distributions to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,700
|
)
|
|
(1,700
|
)
|
||||||||
|
Cash preferred dividends paid
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,680
|
)
|
|
(9,680
|
)
|
|
—
|
|
|
(9,680
|
)
|
||||||||
|
Cash common dividends paid
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(14,064
|
)
|
|
(14,064
|
)
|
|
—
|
|
|
(14,064
|
)
|
||||||||
|
Balance September 30, 2012
|
|
$
|
169,602
|
|
|
$
|
107,706
|
|
|
$
|
689,194
|
|
|
$
|
(86,840
|
)
|
|
$
|
(285,508
|
)
|
|
$
|
594,154
|
|
|
$
|
33,746
|
|
|
$
|
627,900
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Balance December 31, 2010
|
|
$
|
169,602
|
|
|
$
|
106,962
|
|
|
$
|
684,551
|
|
|
$
|
(86,840
|
)
|
|
$
|
(114,196
|
)
|
|
$
|
760,079
|
|
|
$
|
32,772
|
|
|
$
|
792,851
|
|
|
Net income (loss)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,695
|
)
|
|
(2,695
|
)
|
|
3,358
|
|
|
663
|
|
||||||||
|
Common stock issued pursuant to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Director stock grants
|
|
—
|
|
|
82
|
|
|
625
|
|
|
—
|
|
|
—
|
|
|
707
|
|
|
—
|
|
|
707
|
|
||||||||
|
Stock option exercises
|
|
—
|
|
|
4
|
|
|
30
|
|
|
—
|
|
|
—
|
|
|
34
|
|
|
—
|
|
|
34
|
|
||||||||
|
Restricted stock grants, net of amounts withheld for income taxes
|
|
—
|
|
|
244
|
|
|
(263
|
)
|
|
—
|
|
|
—
|
|
|
(19
|
)
|
|
—
|
|
|
(19
|
)
|
||||||||
|
Amortization of stock options and restricted stock, net of forfeitures
|
|
—
|
|
|
(8
|
)
|
|
1,691
|
|
|
—
|
|
|
—
|
|
|
1,683
|
|
|
—
|
|
|
1,683
|
|
||||||||
|
Change in fair value of redeemable noncontrolling interests
|
|
—
|
|
|
—
|
|
|
(526
|
)
|
|
—
|
|
|
—
|
|
|
(526
|
)
|
|
—
|
|
|
(526
|
)
|
||||||||
|
Contributions from noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,300
|
|
|
1,300
|
|
||||||||
|
Distributions to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,712
|
)
|
|
(1,712
|
)
|
||||||||
|
Cash preferred dividends paid
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,680
|
)
|
|
(9,680
|
)
|
|
—
|
|
|
(9,680
|
)
|
||||||||
|
Cash common dividends paid
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13,982
|
)
|
|
(13,982
|
)
|
|
—
|
|
|
(13,982
|
)
|
||||||||
|
Balance September 30, 2011
|
|
$
|
169,602
|
|
|
$
|
107,284
|
|
|
$
|
686,108
|
|
|
$
|
(86,840
|
)
|
|
$
|
(140,553
|
)
|
|
$
|
735,601
|
|
|
$
|
35,718
|
|
|
$
|
771,319
|
|
|
|
Nine Months Ended September 30,
|
|||||
|
|
2012
|
2011
|
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
||||
|
Net income
|
$
|
12,154
|
|
$
|
759
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
||||
|
Gain on sales of investment properties and other, net, including discontinued operations
|
(8,350
|
)
|
(2,614
|
)
|
||
|
Loss on extinguishment of debt
|
94
|
|
74
|
|
||
|
Impairment losses
|
12,721
|
|
3,508
|
|
||
|
Depreciation and amortization, including discontinued operations
|
41,148
|
|
40,283
|
|
||
|
Amortization of deferred financing costs
|
784
|
|
1,480
|
|
||
|
Stock-based compensation
|
1,422
|
|
1,683
|
|
||
|
Effect of recognizing rental revenues on a straight-line or market basis
|
(3,056
|
)
|
(5,302
|
)
|
||
|
Income from unconsolidated joint ventures
|
(14,217
|
)
|
(7,468
|
)
|
||
|
Operating distributions from unconsolidated joint ventures
|
12,065
|
|
7,416
|
|
||
|
Residential lot and multi-family cost of sales, net of closing costs paid
|
1,385
|
|
2,547
|
|
||
|
Residential lot development expenditures
|
(51
|
)
|
(818
|
)
|
||
|
Changes in other operating assets and liabilities:
|
|
|
||||
|
Change in other receivables and other assets
|
(2,069
|
)
|
(1,015
|
)
|
||
|
Change in accounts payable and other liabilities
|
(1,619
|
)
|
(2,052
|
)
|
||
|
Net cash provided by operating activities
|
52,411
|
|
38,481
|
|
||
|
|
|
|
||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
||||
|
Proceeds from sales of investment properties and other
|
73,052
|
|
69,615
|
|
||
|
Property acquisition, development and tenant asset expenditures
|
(94,118
|
)
|
(34,700
|
)
|
||
|
Investment in unconsolidated joint ventures
|
(6,571
|
)
|
(13,885
|
)
|
||
|
Distributions from unconsolidated joint ventures
|
25,767
|
|
5,403
|
|
||
|
Collection of notes receivable
|
1,156
|
|
348
|
|
||
|
Change in other assets
|
(2,733
|
)
|
(3,210
|
)
|
||
|
Change in restricted cash
|
2,180
|
|
10,007
|
|
||
|
Net cash provided by (used in) investing activities
|
(1,267
|
)
|
33,578
|
|
||
|
|
|
|
||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
||||
|
Proceeds from credit facility
|
414,200
|
|
98,850
|
|
||
|
Repayments of credit facility
|
(518,950
|
)
|
(84,450
|
)
|
||
|
Proceeds from notes payable and construction facilities
|
111,632
|
|
—
|
|
||
|
Repayment of notes payable
|
(27,694
|
)
|
(58,401
|
)
|
||
|
Payment of loan issuance costs
|
(3,419
|
)
|
(442
|
)
|
||
|
Common stock issued, net of expenses
|
—
|
|
18
|
|
||
|
Common dividends paid
|
(14,064
|
)
|
(13,982
|
)
|
||
|
Preferred dividends paid
|
(9,680
|
)
|
(9,680
|
)
|
||
|
Contributions from noncontrolling interests
|
—
|
|
1,300
|
|
||
|
Distributions to noncontrolling interests
|
(2,558
|
)
|
(7,237
|
)
|
||
|
Net cash used in financing activities
|
(50,533
|
)
|
(74,024
|
)
|
||
|
|
|
|
||||
|
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
611
|
|
(1,965
|
)
|
||
|
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
4,858
|
|
7,599
|
|
||
|
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
$
|
5,469
|
|
$
|
5,634
|
|
|
|
|
|
||||
|
INTEREST PAID, NET OF AMOUNTS CAPITALIZED
|
$
|
17,320
|
|
$
|
19,679
|
|
|
INCOME TAXES REFUNDED
|
$
|
—
|
|
$
|
377
|
|
|
|
|
|
||||
|
SIGNFICANT NON-CASH TRANSACTIONS:
|
|
|
||||
|
Transfer from other assets to investment in unconsolidated joint ventures
|
$
|
—
|
|
$
|
6,050
|
|
|
Transfer from operating properties to operating properties and related assets held for sale
|
$
|
174,054
|
|
$
|
—
|
|
|
Description
|
|
Interest Rate
|
|
Term/Amortization Period (Years)
|
|
Maturity
|
|
September 30, 2012
|
|
December 31, 2011
|
|||||
|
Terminus 100 mortgage note
|
|
5.25
|
%
|
|
12/30
|
|
1/1/2023
|
|
$
|
136,651
|
|
|
$
|
138,194
|
|
|
The American Cancer Society Center mortgage note
|
|
6.45
|
%
|
|
10/30
|
|
9/1/2017
|
|
134,615
|
|
|
135,650
|
|
||
|
191 Peachtree Tower mortgage note (interest only until May 1, 2016) (see discussion below)
|
|
3.35
|
%
|
|
6.5/30
|
|
10/1/2018
|
|
100,000
|
|
|
—
|
|
||
|
Credit Facility, unsecured (see discussion below)
|
|
1.71
|
%
|
|
4/N/A
|
|
2/28/2016
|
|
93,500
|
|
|
198,250
|
|
||
|
Meridian Mark Plaza mortgage note
|
|
6.00
|
%
|
|
10/30
|
|
8/1/2020
|
|
26,286
|
|
|
26,554
|
|
||
|
100/200 North Point Center East mortgage note (see discussion below)
|
|
5.39
|
%
|
|
5/30
|
|
6/1/2012
|
|
—
|
|
|
24,478
|
|
||
|
The Points at Waterview mortgage note
|
|
5.66
|
%
|
|
10/25
|
|
1/1/2016
|
|
15,775
|
|
|
16,135
|
|
||
|
Mahan Village construction facility
|
|
1.86
|
%
|
|
3/N/A
|
|
9/12/2014
|
|
11,633
|
|
|
1
|
|
||
|
Callaway Gardens
|
|
4.13
|
%
|
|
N/A
|
|
11/18/2013
|
|
170
|
|
|
180
|
|
||
|
|
|
|
|
|
|
|
|
$
|
518,630
|
|
|
$
|
539,442
|
|
|
|
Leverage Ratio
|
|
Applicable % Spread for LIBOR
|
|
Applicable % Spread for Base Rate
|
|
Annual Facility Fee %
|
|
|
|
|
|
|
|
|
|
≤ 40%
|
|
1.50%
|
|
0.50%
|
|
0.20%
|
|
>40% but ≤ 50%
|
|
1.60%
|
|
0.60%
|
|
0.25%
|
|
>50% but ≤ 55%
|
|
1.90%
|
|
0.90%
|
|
0.35%
|
|
>55% but ≤ 60%
|
|
2.10%
|
|
1.10%
|
|
0.40%
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Total interest incurred
|
$
|
6,337
|
|
|
$
|
6,838
|
|
|
$
|
19,395
|
|
|
$
|
21,740
|
|
|
Interest capitalized
|
(544
|
)
|
|
(237
|
)
|
|
(1,459
|
)
|
|
(237
|
)
|
||||
|
Total interest expense
|
$
|
5,793
|
|
|
$
|
6,601
|
|
|
$
|
17,936
|
|
|
$
|
21,503
|
|
|
|
|
|
|
||||||||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||
|
Weighted average shares — basic
|
104,193
|
|
|
103,715
|
|
|
104,120
|
|
|
103,631
|
|
|
Dilutive potential common shares — stock options
|
10
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
Weighted average shares — diluted
|
104,203
|
|
|
103,715
|
|
|
104,125
|
|
|
103,631
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||
|
Anti-dilutive options
|
4,795
|
|
|
6,479
|
|
|
4,799
|
|
|
6,453
|
|
|
|
|
Total Assets
|
|
Total Debt
|
|
Total Equity
|
|
Company’s Investment
|
|
||||||||||||||||||||||||
|
SUMMARY OF FINANCIAL POSITION:
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
||||||||||||||||
|
Palisades West LLC
|
|
$
|
120,035
|
|
|
$
|
124,588
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
79,025
|
|
|
$
|
81,635
|
|
|
$
|
41,259
|
|
|
$
|
42,616
|
|
|
|
EP I LLC
|
|
74,387
|
|
|
33,343
|
|
|
33,525
|
|
|
1
|
|
|
32,999
|
|
|
29,137
|
|
|
28,175
|
|
|
24,827
|
|
|
||||||||
|
Cousins Watkins LLC
|
|
54,888
|
|
|
56,096
|
|
|
28,331
|
|
|
28,571
|
|
|
25,647
|
|
|
26,893
|
|
|
16,439
|
|
|
16,321
|
|
|
||||||||
|
CF Murfreesboro Associates
|
|
122,685
|
|
|
125,668
|
|
|
95,586
|
|
|
98,922
|
|
|
25,125
|
|
|
24,810
|
|
|
14,509
|
|
|
14,421
|
|
|
||||||||
|
CP Venture IV Holdings LLC
|
|
290,149
|
|
|
301,352
|
|
|
35,572
|
|
|
36,031
|
|
|
246,690
|
|
|
255,881
|
|
|
14,092
|
|
|
14,694
|
|
|
||||||||
|
Charlotte Gateway Village, LLC
|
|
144,152
|
|
|
146,854
|
|
|
72,046
|
|
|
83,097
|
|
|
68,705
|
|
|
62,423
|
|
|
10,308
|
|
|
10,333
|
|
|
||||||||
|
Temco Associates, LLC
|
|
8,404
|
|
|
23,653
|
|
|
—
|
|
|
2,787
|
|
|
8,056
|
|
|
20,646
|
|
|
4,006
|
|
|
7,363
|
|
|
||||||||
|
MSREF/ Cousins Terminus 200 LLC
|
|
95,641
|
|
|
92,421
|
|
|
74,117
|
|
|
68,562
|
|
|
19,927
|
|
|
17,967
|
|
|
3,984
|
|
|
3,593
|
|
|
||||||||
|
CL Realty, L.L.C.
|
|
7,274
|
|
|
44,481
|
|
|
—
|
|
|
1,056
|
|
|
6,927
|
|
|
42,932
|
|
|
3,464
|
|
|
22,413
|
|
|
||||||||
|
CP Venture LLC entities
|
|
100,258
|
|
|
102,178
|
|
|
—
|
|
|
—
|
|
|
98,509
|
|
|
99,942
|
|
|
3,192
|
|
|
3,343
|
|
|
||||||||
|
Pine Mountain Builders, LLC
|
|
225
|
|
|
429
|
|
|
—
|
|
|
—
|
|
|
41
|
|
|
153
|
|
|
209
|
|
|
632
|
|
|
||||||||
|
Ten Peachtree Place Associates
|
|
790
|
|
|
22,523
|
|
|
—
|
|
|
26,192
|
|
|
758
|
|
|
(4,145
|
)
|
|
116
|
|
|
(3,679
|
)
|
*
|
||||||||
|
TRG Columbus Development Venture, Ltd.
|
|
2,389
|
|
|
2,450
|
|
|
—
|
|
|
—
|
|
|
1,847
|
|
|
1,857
|
|
|
29
|
|
|
31
|
|
|
||||||||
|
Terminus 200 LLC
|
|
789
|
|
|
789
|
|
|
—
|
|
|
—
|
|
|
789
|
|
|
789
|
|
|
—
|
|
|
—
|
|
|
||||||||
|
Wildwood Associates
|
|
21,281
|
|
|
21,224
|
|
|
—
|
|
|
—
|
|
|
21,185
|
|
|
21,221
|
|
|
(1,658
|
)
|
*
|
(1,639
|
)
|
*
|
||||||||
|
Crawford Long - CPI, LLC
|
|
33,153
|
|
|
32,739
|
|
|
46,787
|
|
|
47,631
|
|
|
(15,729
|
)
|
|
(16,137
|
)
|
|
(6,698
|
)
|
*
|
(6,873
|
)
|
*
|
||||||||
|
|
|
$
|
1,076,500
|
|
|
$
|
1,130,788
|
|
|
$
|
385,964
|
|
|
$
|
392,850
|
|
|
$
|
620,501
|
|
|
$
|
666,004
|
|
|
$
|
131,426
|
|
|
$
|
148,396
|
|
|
|
|
|
Total Revenues
|
|
Net Income (Loss)
|
|
Company's Share of Income (Loss)
|
||||||||||||||||||
|
SUMMARY OF OPERATIONS:
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||||||
|
Palisades West LLC
|
|
$
|
12,566
|
|
|
$
|
12,256
|
|
|
$
|
4,350
|
|
|
$
|
4,371
|
|
|
$
|
2,083
|
|
|
$
|
2,132
|
|
|
EP I LLC
|
|
306
|
|
|
—
|
|
|
(53
|
)
|
|
(6
|
)
|
|
(39
|
)
|
|
(4
|
)
|
||||||
|
Cousins Watkins LLC
|
|
4,365
|
|
|
3,633
|
|
|
24
|
|
|
47
|
|
|
1,810
|
|
|
1,799
|
|
||||||
|
CF Murfreesboro Associates
|
|
9,920
|
|
|
9,903
|
|
|
316
|
|
|
307
|
|
|
(46
|
)
|
|
(44
|
)
|
||||||
|
CP Venture IV Holdings LLC
|
|
22,558
|
|
|
23,133
|
|
|
2,814
|
|
|
3,111
|
|
|
778
|
|
|
811
|
|
||||||
|
Charlotte Gateway Village, LLC
|
|
24,821
|
|
|
24,324
|
|
|
7,189
|
|
|
6,517
|
|
|
882
|
|
|
882
|
|
||||||
|
Temco Associates, LLC
|
|
560
|
|
|
405
|
|
|
(141
|
)
|
|
(782
|
)
|
|
(275
|
)
|
|
(383
|
)
|
||||||
|
MSREF/ Cousins Terminus 200 LLC
|
|
9,242
|
|
|
3,875
|
|
|
(727
|
)
|
|
(2,912
|
)
|
|
(146
|
)
|
|
(584
|
)
|
||||||
|
CL Realty, L.L.C.
|
|
2,294
|
|
|
5,282
|
|
|
840
|
|
|
2,481
|
|
|
105
|
|
|
1,007
|
|
||||||
|
CP Venture LLC entities
|
|
14,535
|
|
|
14,259
|
|
|
7,280
|
|
|
6,132
|
|
|
752
|
|
|
619
|
|
||||||
|
Pine Mountain Builders, LLC
|
|
1,260
|
|
|
2,926
|
|
|
(111
|
)
|
|
(156
|
)
|
|
(423
|
)
|
|
(78
|
)
|
||||||
|
Ten Peachtree Place Associates
|
|
2,488
|
|
|
5,413
|
|
|
20,938
|
|
|
801
|
|
|
7,852
|
|
|
413
|
|
||||||
|
TRG Columbus Development Venture, Ltd.
|
|
9
|
|
|
23
|
|
|
(10
|
)
|
|
(1
|
)
|
|
(3
|
)
|
|
48
|
|
||||||
|
Wildwood Associates
|
|
—
|
|
|
—
|
|
|
(127
|
)
|
|
(126
|
)
|
|
(63
|
)
|
|
(63
|
)
|
||||||
|
Crawford Long - CPI, LLC
|
|
8,697
|
|
|
8,924
|
|
|
1,908
|
|
|
1,828
|
|
|
950
|
|
|
913
|
|
||||||
|
|
|
$
|
113,621
|
|
|
$
|
114,356
|
|
|
$
|
44,490
|
|
|
$
|
21,612
|
|
|
$
|
14,217
|
|
|
$
|
7,468
|
|
|
|
|
September 30, 2012
|
|
December 31, 2011
|
||||
|
Lease inducements, net of amortization of of $4,544 and $3,696 in 2012 and 2011, respectively
|
|
$
|
11,541
|
|
|
$
|
12,219
|
|
|
Investment in Verde Realty
|
|
5,380
|
|
|
5,868
|
|
||
|
FF&E and leasehold improvements, net of accumulated depreciation of $18,504 and $17,814 in 2012 and 2011, respectively
|
|
4,398
|
|
|
4,736
|
|
||
|
Loan closing costs, net of accumulated amortization of $2,421 and $4,026 in 2012 and 2011, respectively
|
|
3,976
|
|
|
1,435
|
|
||
|
Prepaid expenses and other assets
|
|
2,932
|
|
|
2,168
|
|
||
|
Predevelopment costs and earnest money
|
|
1,958
|
|
|
581
|
|
||
|
Intangible Assets:
|
|
|
|
|
||||
|
In-place leases, net of accumulated amortization of $5,099 and $2,833 in 2012 and 2011, respectively
|
|
22,767
|
|
|
16,144
|
|
||
|
Goodwill
|
|
5,039
|
|
|
5,155
|
|
||
|
Above market leases, net of accumulated amortization of $9,369 and $8,845 in 2012 and 2011, respectively
|
|
7,157
|
|
|
4,414
|
|
||
|
|
|
$
|
65,148
|
|
|
$
|
52,720
|
|
|
|
Nine Months Ended September 30,
|
|||||
|
|
2012
|
2011
|
||||
|
Beginning balance
|
$
|
5,155
|
|
$
|
5,430
|
|
|
Allocated to property sales
|
(116
|
)
|
(275
|
)
|
||
|
Ending balance
|
$
|
5,039
|
|
$
|
5,155
|
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
|
2012
|
|
2011
|
||||
|
|
|
|
|
|
||||
|
Beginning Balance
|
|
$
|
2,763
|
|
|
$
|
14,289
|
|
|
Net income (loss) attributable to redeemable noncontrolling interests
|
|
(2,002
|
)
|
|
96
|
|
||
|
Distributions to redeemable noncontrolling interests
|
|
(858
|
)
|
|
(5,525
|
)
|
||
|
Other
|
|
97
|
|
|
—
|
|
||
|
Change in fair value of redeemable noncontrolling interests
|
|
—
|
|
|
526
|
|
||
|
Ending Balance
|
|
$
|
—
|
|
|
$
|
9,386
|
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
|
2012
|
|
2011
|
||||
|
Net income attributable to nonredeemable noncontrolling interests
|
|
$
|
1,743
|
|
|
$
|
3,358
|
|
|
Net income (loss) attributable to redeemable noncontrolling interests
|
|
(2,002
|
)
|
|
96
|
|
||
|
Net income (loss)
|
|
$
|
(259
|
)
|
|
$
|
3,454
|
|
|
•
|
fee income for third party owned development properties and joint venture properties for which the Company performs management, development and leasing services;
|
|
•
|
compensation for corporate employees, other than those in the Third Party Management and Leasing segment;
|
|
•
|
general corporate overhead costs, interest expense for consolidated entities (as financing decisions are made at the corporate level, with the exception of joint venture interest expense, which is included in joint venture results in the respective segment);
|
|
•
|
income attributable to noncontrolling interests;
|
|
•
|
income taxes;
|
|
•
|
depreciation;
|
|
•
|
preferred dividends; and
|
|
•
|
operations of the Industrial properties, which were sold in 2011.
|
|
Three Months Ended September 30, 2012
|
|
Office
|
|
Retail
|
|
Land
|
|
Third Party Management and Leasing
|
|
Other
|
|
Total
|
||||||||||||
|
Net operating property income, including discontinued operations
|
|
$
|
17,242
|
|
|
$
|
4,497
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
21,739
|
|
|
Fee income, net of reimbursed expenses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,311
|
|
|
6,108
|
|
|
8,419
|
|
||||||
|
Residential lot and other sales, net of cost of sales
|
|
—
|
|
|
—
|
|
|
378
|
|
|
—
|
|
|
—
|
|
|
378
|
|
||||||
|
Other income
|
|
2,975
|
|
|
267
|
|
|
—
|
|
|
—
|
|
|
86
|
|
|
3,328
|
|
||||||
|
Third party management and leasing expenses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,782
|
)
|
|
—
|
|
|
(1,782
|
)
|
||||||
|
General and administrative expenses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,255
|
)
|
|
(5,255
|
)
|
||||||
|
Interest expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,793
|
)
|
|
(5,793
|
)
|
||||||
|
Depreciation and amortization of non-real estate assets
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(256
|
)
|
|
(256
|
)
|
||||||
|
Impairment losses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(488
|
)
|
|
(488
|
)
|
||||||
|
Separation expenses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(574
|
)
|
|
(574
|
)
|
||||||
|
Other expenses
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
—
|
|
|
(2,257
|
)
|
|
(2,265
|
)
|
||||||
|
Funds from operations from unconsolidated joint ventures
|
|
2,731
|
|
|
2,150
|
|
|
(137
|
)
|
|
—
|
|
|
—
|
|
|
4,744
|
|
||||||
|
Gain on sale of third party management and leasing business
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,384
|
|
|
—
|
|
|
7,384
|
|
||||||
|
Funds from operations attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(608
|
)
|
|
(608
|
)
|
||||||
|
Provision for income taxes from operations
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(60
|
)
|
|
(60
|
)
|
||||||
|
Preferred stock dividends
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,226
|
)
|
|
(3,226
|
)
|
||||||
|
Funds from operations available to common stockholders
|
|
$
|
22,948
|
|
|
$
|
6,906
|
|
|
$
|
241
|
|
|
$
|
7,913
|
|
|
$
|
(12,323
|
)
|
|
25,685
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Real estate depreciation and amortization, including Company's share of joint ventures
|
|
|
|
|
|
|
|
|
|
|
|
(16,361
|
)
|
|||||||||||
|
Gain on sale of depreciable investment properties
|
|
|
|
|
|
|
|
|
|
|
|
120
|
|
|||||||||||
|
Net income available to common stockholders
|
|
|
|
|
|
|
|
|
|
|
|
$
|
9,444
|
|
||||||||||
|
Three Months Ended September 30, 2011
|
Office
|
|
Retail
|
|
Land
|
|
Third Party Management and Leasing
|
|
Other
|
|
Total
|
||||||||||||
|
Net operating property income, including discontinued operations
|
$
|
15,442
|
|
|
$
|
5,026
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
907
|
|
|
$
|
21,375
|
|
|
Fee income, net of reimbursed expenses
|
—
|
|
|
—
|
|
|
14
|
|
|
3,300
|
|
|
2,029
|
|
|
5,343
|
|
||||||
|
Residential lot and other sales, net of cost of sales
|
—
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
7
|
|
||||||
|
Other income
|
368
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
80
|
|
|
448
|
|
||||||
|
Third party management and leasing expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,143
|
)
|
|
—
|
|
|
(2,143
|
)
|
||||||
|
General and administrative expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,295
|
)
|
|
(4,295
|
)
|
||||||
|
Interest expense
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,601
|
)
|
|
(6,601
|
)
|
||||||
|
Loss on extinguishment of debt
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(74
|
)
|
|
(74
|
)
|
||||||
|
Depreciation and amortization of non-real estate assets
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(388
|
)
|
|
(388
|
)
|
||||||
|
Separation expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(15
|
)
|
|
(15
|
)
|
||||||
|
Other expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(790
|
)
|
|
(790
|
)
|
||||||
|
Funds from operations from unconsolidated joint ventures
|
2,766
|
|
|
2,110
|
|
|
225
|
|
|
—
|
|
|
(2
|
)
|
|
5,099
|
|
||||||
|
Funds from operations attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(611
|
)
|
|
(611
|
)
|
||||||
|
Benefit for income taxes from operations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
180
|
|
|
180
|
|
||||||
|
Preferred stock dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,226
|
)
|
|
(3,226
|
)
|
||||||
|
Funds from operations available to common stockholders
|
$
|
18,576
|
|
|
$
|
7,136
|
|
|
$
|
246
|
|
|
$
|
1,157
|
|
|
$
|
(12,806
|
)
|
|
14,309
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Real estate depreciation and amortization, including Company's share of joint ventures
|
|
|
|
|
|
|
|
|
|
|
(15,420
|
)
|
|||||||||||
|
Noncontrolling interest related to gain on sale of depreciated investment properties
|
|
|
|
|
|
|
|
|
|
|
(1,581
|
)
|
|||||||||||
|
Gain on sale of depreciable investment properties, net
|
|
|
|
|
|
|
|
|
|
|
2,880
|
|
|||||||||||
|
Net income available to common stockholders
|
|
|
|
|
|
|
|
|
|
|
$
|
188
|
|
||||||||||
|
Nine Months Ended September 30, 2012
|
Office
|
|
Retail
|
|
Land
|
|
Third Party Management and Leasing
|
|
Other
|
|
Total
|
||||||||||||
|
Net operating income, including discontinued operations
|
$
|
50,920
|
|
|
$
|
15,297
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
66,218
|
|
|
Fee income, net of reimbursed expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
8,396
|
|
|
9,018
|
|
|
17,414
|
|
||||||
|
Residential lot and other sales, net of cost of sales
|
—
|
|
|
—
|
|
|
882
|
|
|
—
|
|
|
—
|
|
|
882
|
|
||||||
|
Other income
|
2,975
|
|
|
472
|
|
|
—
|
|
|
—
|
|
|
1,612
|
|
|
5,059
|
|
||||||
|
Third party management and leasing expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,034
|
)
|
|
—
|
|
|
(6,034
|
)
|
||||||
|
General and administrative expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(17,523
|
)
|
|
(17,523
|
)
|
||||||
|
Interest expense
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(17,936
|
)
|
|
(17,936
|
)
|
||||||
|
Depreciation and amortization of non-real estate assets
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(843
|
)
|
|
(843
|
)
|
||||||
|
Impairment losses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(488
|
)
|
|
(488
|
)
|
||||||
|
Loss on extinguishment of debt
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(94
|
)
|
|
(94
|
)
|
||||||
|
Separation expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(866
|
)
|
|
(866
|
)
|
||||||
|
Other expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,543
|
)
|
|
(3,543
|
)
|
||||||
|
Funds from operations from unconsolidated joint ventures
|
8,440
|
|
|
6,436
|
|
|
(594
|
)
|
|
—
|
|
|
(3
|
)
|
|
14,279
|
|
||||||
|
Gain on sale of third party management and leasing business
|
—
|
|
|
—
|
|
|
—
|
|
|
7,384
|
|
|
—
|
|
|
7,384
|
|
||||||
|
Funds from operations attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,784
|
)
|
|
(1,784
|
)
|
||||||
|
Provision for income taxes from operations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(120
|
)
|
|
(120
|
)
|
||||||
|
Preferred stock dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,680
|
)
|
|
(9,680
|
)
|
||||||
|
Funds from operations available to common stockholders
|
$
|
62,335
|
|
|
$
|
22,205
|
|
|
$
|
288
|
|
|
$
|
9,746
|
|
|
$
|
(42,249
|
)
|
|
52,325
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Real estate depreciation and amortization, including Company's share of joint ventures
|
|
|
|
|
|
|
|
|
|
|
(47,936
|
)
|
|||||||||||
|
Impairment loss on depreciable investment property
|
|
|
|
|
|
|
|
|
|
|
(12,233
|
)
|
|||||||||||
|
Noncontrolling interest related to gain on sale of depreciated investment properties
|
|
|
|
|
|
|
|
|
|
|
2,043
|
|
|||||||||||
|
Gain on sale of depreciated investment properties
|
|
|
|
|
|
|
|
|
|
|
8,534
|
|
|||||||||||
|
Net income available to common stockholders
|
|
|
|
|
|
|
|
|
|
|
$
|
2,733
|
|
||||||||||
|
Nine Months Ended September 30, 2011
|
Office
|
|
Retail
|
|
Land
|
|
Third Party Management and Leasing
|
|
Other
|
|
Total
|
||||||||||||
|
Net operating property income, including discontinued operations
|
$
|
46,152
|
|
|
$
|
15,607
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,868
|
|
|
$
|
64,627
|
|
|
Fee income, net of reimbursed expenses
|
—
|
|
|
—
|
|
|
105
|
|
|
7,536
|
|
|
5,875
|
|
|
13,516
|
|
||||||
|
Residential lot and other sales, net of cost of sales
|
—
|
|
|
50
|
|
|
57
|
|
|
—
|
|
|
2,177
|
|
|
2,284
|
|
||||||
|
Other income
|
1,185
|
|
|
34
|
|
|
—
|
|
|
—
|
|
|
386
|
|
|
1,605
|
|
||||||
|
Third party management and leasing expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,859
|
)
|
|
—
|
|
|
(5,859
|
)
|
||||||
|
General and administrative expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(17,828
|
)
|
|
(17,828
|
)
|
||||||
|
Interest expense
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(21,503
|
)
|
|
(21,503
|
)
|
||||||
|
Loss on extinguishment of debt
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(74
|
)
|
|
(74
|
)
|
||||||
|
Impairment loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,508
|
)
|
|
(3,508
|
)
|
||||||
|
Depreciation and amortization of non-real estate assets
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,323
|
)
|
|
(1,323
|
)
|
||||||
|
Separation expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(193
|
)
|
|
(193
|
)
|
||||||
|
Other expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,324
|
)
|
|
(2,324
|
)
|
||||||
|
Funds from operations from unconsolidated joint ventures
|
8,215
|
|
|
6,476
|
|
|
504
|
|
|
—
|
|
|
48
|
|
|
15,243
|
|
||||||
|
Funds from operations attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,873
|
)
|
|
(1,873
|
)
|
||||||
|
Benefit for income taxes from operations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
217
|
|
|
217
|
|
||||||
|
Preferred stock dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,680
|
)
|
|
(9,680
|
)
|
||||||
|
Funds from operations available to common stockholders
|
$
|
55,552
|
|
|
$
|
22,167
|
|
|
$
|
666
|
|
|
$
|
1,677
|
|
|
$
|
(46,735
|
)
|
|
33,327
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Real estate depreciation and amortization, including Company's share of joint ventures
|
|
|
|
|
|
|
|
|
|
|
(46,735
|
)
|
|||||||||||
|
Noncontrolling interest related to gain on sale of depreciated investment properties
|
|
|
|
|
|
|
|
|
|
|
(1,581
|
)
|
|||||||||||
|
Gain on sale of depreciable investment properties, net
|
|
|
|
|
|
|
|
|
|
|
2,614
|
|
|||||||||||
|
Net loss available to common stockholders
|
|
|
|
|
|
|
|
|
|
|
$
|
(12,375
|
)
|
||||||||||
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Net operating property income, including discontinued operations
|
|
$
|
21,739
|
|
|
$
|
21,375
|
|
|
$
|
66,218
|
|
|
$
|
64,627
|
|
|
Plus rental property operating expenses
|
|
14,400
|
|
|
11,775
|
|
|
39,595
|
|
|
33,658
|
|
||||
|
Fee income
|
|
8,419
|
|
|
5,343
|
|
|
17,414
|
|
|
13,516
|
|
||||
|
Third party management and leasing expense reimbursements
|
|
(2,311
|
)
|
|
(3,300
|
)
|
|
(8,397
|
)
|
|
(7,536
|
)
|
||||
|
Reimbursed expenses
|
|
1,235
|
|
|
1,866
|
|
|
3,968
|
|
|
4,749
|
|
||||
|
Residential and other sales, net of cost of sales, including gain on sale of undepreciated investment properties
|
|
378
|
|
|
7
|
|
|
882
|
|
|
2,284
|
|
||||
|
Plus residential lot and other cost of sales
|
|
354
|
|
|
158
|
|
|
1,334
|
|
|
2,790
|
|
||||
|
Net operating income from discontinued operations not included in revenues
|
|
(3,547
|
)
|
|
(6,128
|
)
|
|
(12,967
|
)
|
|
(19,483
|
)
|
||||
|
Other income
|
|
3,328
|
|
|
448
|
|
|
5,059
|
|
|
1,605
|
|
||||
|
Other income - discontinued operations
|
|
(267
|
)
|
|
(1
|
)
|
|
(472
|
)
|
|
(115
|
)
|
||||
|
Total consolidated revenues
|
|
$
|
43,728
|
|
|
$
|
31,543
|
|
|
$
|
112,634
|
|
|
$
|
96,095
|
|
|
Tangible assets:
|
|
||
|
Land and improvements
|
$
|
5,987
|
|
|
Building
|
36,705
|
|
|
|
Tenant improvements
|
9,034
|
|
|
|
Tangible assets
|
51,726
|
|
|
|
|
|
||
|
Intangible assets:
|
|
||
|
Above-market leases
|
3,267
|
|
|
|
In-place leases
|
8,888
|
|
|
|
Total intangible assets
|
12,155
|
|
|
|
|
|
||
|
Intangible Liabilities:
|
|
||
|
Below-market leases
|
(436
|
)
|
|
|
|
|
||
|
Total net assets acquired
|
$
|
63,445
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Income from discontinued operations:
|
|
|
|
|
|
|
|
||||||||
|
Rental property revenues
|
$
|
5,055
|
|
|
$
|
10,519
|
|
|
$
|
18,969
|
|
|
$
|
31,720
|
|
|
Third party management and leasing revenues
|
4,789
|
|
|
5,398
|
|
|
15,528
|
|
|
14,091
|
|
||||
|
Other income
|
267
|
|
|
1
|
|
|
472
|
|
|
115
|
|
||||
|
Rental property expenses
|
(1,508
|
)
|
|
(4,391
|
)
|
|
(6,001
|
)
|
|
(12,237
|
)
|
||||
|
Third party management and leasing expenses
|
(4,260
|
)
|
|
(4,241
|
)
|
|
(13,167
|
)
|
|
(12,414
|
)
|
||||
|
Depreciation and amortization
|
(2,575
|
)
|
|
(4,650
|
)
|
|
(8,622
|
)
|
|
(14,721
|
)
|
||||
|
Impairment loss
|
—
|
|
|
—
|
|
|
(12,233
|
)
|
|
—
|
|
||||
|
Other expense
|
(8
|
)
|
|
(17
|
)
|
|
(39
|
)
|
|
(51
|
)
|
||||
|
Income (loss) from discontinued operations
|
$
|
1,760
|
|
|
$
|
2,619
|
|
|
$
|
(5,093
|
)
|
|
$
|
6,503
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Gain (loss) on sale of discontinued operations:
|
|
|
|
|
|
|
|
||||||||
|
Galleria 75
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
547
|
|
|
$
|
—
|
|
|
One Georgia Center
|
—
|
|
|
2,821
|
|
|
—
|
|
|
2,821
|
|
||||
|
Jefferson Mill Business Park Building A
|
—
|
|
|
—
|
|
|
—
|
|
|
(394
|
)
|
||||
|
Third party management and leasing business
|
7,384
|
|
|
—
|
|
|
7,384
|
|
|
—
|
|
||||
|
Other
|
60
|
|
|
—
|
|
|
273
|
|
|
10
|
|
||||
|
Gain on sale of discontinued operations
|
$
|
7,444
|
|
|
$
|
2,821
|
|
|
$
|
8,204
|
|
|
$
|
2,437
|
|
|
•
|
Increase of $4.2 million and $12.5 million in the
three and nine
month 2012 periods, respectively, due to the November 2011 acquisition of the Promenade office building;
|
|
•
|
Increase of $1.9 million in the three and nine month 2012 periods due to the acquisition of the 2100 Ross Avenue building in August 2012;
|
|
•
|
Increase of $529,000 and $1.1 million in the three and nine month 2012 periods, respectively, at 191 Peachtree Tower as a result of an increase in weighted average occupancy from 79% for the third quarter of 2011 to 82% for the third quarter of 2012. The Company has executed leases which commence in the remainder of 2012 and 2013 that should increase weighted average occupancy to 87%; and
|
|
•
|
Decrease of $378,000 and $1.0 million in the
three and nine
month 2012 periods, respectively, at 555 North Point Center East, as a result of a tenant terminating its lease. The vacated space has been re-leased to a tenant whose lease commences in the fourth quarter of 2012.
|
|
•
|
Increase of $2.1 million and $6.0 million between the
three and nine
month
2012
and
2011
periods, respectively, as a result of the acquisition of Promenade office building in November 2011;
|
|
•
|
Increase of $1.0 million in the three and nine month 2012 periods due to the acquisition of the 2100 Ross Avenue building in August 2012;
|
|
•
|
Decrease of $438,000 and $435,000 between the three and nine month 2012 and 2011 periods, respectively, as a result of lower bad debt expense and lower utilities at Terminus 100; and
|
|
•
|
Decrease of $284,000 and $451,000 in the three and nine month 2012 and 2011 periods, respectively, as a result of lower property taxes and occupancy expenses at the North Point properties.
|
|
•
|
Increase of $2.3 million and $2.5 million between
three and nine
month
2012
and
2011
periods, respectively, in stock compensation expense due to additional grants in the first quarter of 2012, and due to an increase in the Company's stock price, as many of the stock-based awards are tied to the Company's common stock price;
|
|
•
|
Decrease in salaries and benefits expense, excluding stock compensation expense, of $757,000 and $1.8 million between the
three and nine
month
2012
and
2011
periods, respectively, from a decrease in the number of employees between the periods;
|
|
•
|
Increase in salaries capitalized of $487,000 and $319,000 between the
three and nine
month
2012
and
2011
periods, respectively, from an increase in development activity between the periods; and
|
|
•
|
Decrease in professional fees of $312,000 and $284,000 between the
three and nine
month
2012
and
2011
periods, respectively, as a result of a decrease in professional services required and expense management initiatives.
|
|
•
|
Decrease of $435,000 and $2.6 million between the
three and nine
month
2012
and
2011
periods, respectively, resulting from the repayment of the 100/200 North Point Center East mortgage note in the second quarter of 2012, and the repayment of the 333/555 North Point Center East, 600 University Park Place and Lakeshore Park Plaza mortgage notes in 2011;
|
|
•
|
Decrease of $940,000 and $1.5 million between the
three and nine
month
2012
and
2011
periods, respectively, due to a decrease in average borrowings on the Company's Credit Facility, accompanied by a lower average interest rate and lower loan cost amortization;
|
|
•
|
Decrease of $264,000 and $1.2 million between the
three and nine
month
2012
and
2011
periods, respectively, due to an increase in the amount of interest capitalized on the Mahan Village and Emory Point projects; and
|
|
•
|
Increase of $891,000 and $1.8 million between the
three and nine
month
2012
and
2011
periods, respectively, from the new mortgage note at 191 Peachtree Tower which was entered into in the first quarter of 2012.
|
|
•
|
Increase of $1.8 million and $5.8 million between the three and nine month 2012 and 2011 periods, respectively, as a result of the acquisition of the Promenade building in November 2011;
|
|
•
|
Increase of $894,000 between the three and nine month 2012 and 2011 periods as a result of the acquisition of the 2100 Ross building in August 2012;
|
|
•
|
Increase of $441,000 between the three and nine month 2012 and 2011 periods from the accelerated amortization of tenant improvements on the Inhibitex building as a result of the early termination of the Inhibitex lease; and
|
|
•
|
Decrease of $286,000 and $815,000 between the three and nine month 2012 and 2011 periods, respectively, as a result
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Net Income (Loss) Available to Common Stockholders
|
$
|
9,444
|
|
|
$
|
188
|
|
|
$
|
2,733
|
|
|
$
|
(12,375
|
)
|
|
Depreciation and amortization:
|
|
|
|
|
|
|
|
||||||||
|
Consolidated properties
|
11,567
|
|
|
8,719
|
|
|
32,526
|
|
|
25,562
|
|
||||
|
Discontinued properties
|
2,575
|
|
|
4,650
|
|
|
8,622
|
|
|
14,721
|
|
||||
|
Share of unconsolidated joint ventures
|
2,480
|
|
|
2,444
|
|
|
7,646
|
|
|
7,790
|
|
||||
|
Depreciation of furniture, fixtures and equipment:
|
|
|
|
|
|
|
|
||||||||
|
Consolidated properties
|
(256
|
)
|
|
(388
|
)
|
|
(843
|
)
|
|
(1,323
|
)
|
||||
|
Discontinued properties
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Share of unconsolidated joint ventures
|
(5
|
)
|
|
(5
|
)
|
|
(15
|
)
|
|
(15
|
)
|
||||
|
Impairment loss on depreciable investment property, net of noncontrolling interest
|
—
|
|
|
—
|
|
|
10,190
|
|
|
—
|
|
||||
|
(Gain) loss on sale of investment properties:
|
|
|
|
|
|
|
|
||||||||
|
Consolidated properties, including amounts attributable to noncontrolling interests
|
(60
|
)
|
|
(59
|
)
|
|
(146
|
)
|
|
(177
|
)
|
||||
|
Discontinued properties
|
(7,444
|
)
|
|
(1,240
|
)
|
|
(8,204
|
)
|
|
(856
|
)
|
||||
|
Share of unconsolidated joint ventures
|
—
|
|
|
—
|
|
|
(7,509
|
)
|
|
—
|
|
||||
|
Gain on sale of third party management and leasing business
|
7,384
|
|
|
—
|
|
|
7,384
|
|
|
—
|
|
||||
|
Other
|
—
|
|
|
—
|
|
|
(59
|
)
|
|
—
|
|
||||
|
Funds From Operations Available to Common Stockholders
|
$
|
25,685
|
|
|
$
|
14,309
|
|
|
$
|
52,325
|
|
|
$
|
33,327
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Per Common Share — Basic and Diluted:
|
|
|
|
|
|
|
|
||||||||
|
Net Income (Loss) Available
|
$
|
0.09
|
|
|
$
|
—
|
|
|
$
|
0.03
|
|
|
$
|
(0.12
|
)
|
|
Funds From Operations
|
$
|
0.25
|
|
|
$
|
0.14
|
|
|
$
|
0.50
|
|
|
$
|
0.32
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted Average Shares — Basic
|
104,193
|
|
|
103,715
|
|
|
104,120
|
|
|
103,631
|
|
||||
|
Weighted Average Shares — Diluted
|
104,203
|
|
|
103,715
|
|
|
104,125
|
|
|
103,631
|
|
||||
|
|
|
Total
|
|
Less than 1 Year
|
|
1-3 Years
|
|
3-5 Years
|
|
More than 5 years
|
||||||||||
|
Contractual Obligations:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Company debt:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unsecured Credit Facility and construction facility
|
|
$
|
105,133
|
|
|
$
|
—
|
|
|
$
|
11,633
|
|
|
$
|
93,500
|
|
|
$
|
—
|
|
|
Mortgage notes payable
|
|
413,497
|
|
|
4,538
|
|
|
10,071
|
|
|
152,877
|
|
|
246,011
|
|
|||||
|
Interest commitments (1)
|
|
150,863
|
|
|
23,501
|
|
|
45,994
|
|
|
41,077
|
|
|
40,291
|
|
|||||
|
Ground leases
|
|
15,435
|
|
|
108
|
|
|
224
|
|
|
237
|
|
|
14,866
|
|
|||||
|
Other operating leases
|
|
485
|
|
|
213
|
|
|
181
|
|
|
65
|
|
|
26
|
|
|||||
|
Total contractual obligations
|
|
$
|
685,413
|
|
|
$
|
28,360
|
|
|
$
|
68,103
|
|
|
$
|
287,756
|
|
|
$
|
301,194
|
|
|
Commitments:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Estimated development commitments
|
|
$
|
2,432
|
|
|
$
|
2,310
|
|
|
$
|
122
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Unfunded tenant improvements and other
|
|
14,792
|
|
|
14,792
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Letters of credit
|
|
2,105
|
|
|
2,105
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Performance bonds
|
|
618
|
|
|
458
|
|
|
60
|
|
|
100
|
|
|
—
|
|
|||||
|
Total commitments
|
|
$
|
19,947
|
|
|
$
|
19,665
|
|
|
$
|
182
|
|
|
$
|
100
|
|
|
$
|
—
|
|
|
(1)
|
Interest on variable rate obligations is based on rates effective as of
September 30, 2012
.
|
|
Leverage Ratio
|
|
Applicable % Spread for LIBOR
|
|
Applicable % Spread for Base Rate
|
|
Annual Facility Fee %
|
|
|
|
|
|
|
|
|
|
≤ 40%
|
|
1.50%
|
|
0.50%
|
|
0.20%
|
|
>40% but ≤ 50%
|
|
1.60%
|
|
0.60%
|
|
0.25%
|
|
>50% but ≤ 55%
|
|
1.90%
|
|
0.90%
|
|
0.35%
|
|
>55% but ≤ 60%
|
|
2.10%
|
|
1.10%
|
|
0.40%
|
|
•
|
Cash flows increased $4.6 million from operating distributions from unconsolidated joint ventures, due to cash distributions of $5.0 million from the sale of the underlying asset at Ten Peachtree Place Associates in the second quarter of 2012 and distributions of $1.2 million primarily from an outparcel sale at the Cousins Watkins LLC joint venture. These increases were offset by a decrease of $1.0 million in distributions received from the CL Realty, L.L.C. joint venture, as the majority of the underlying assets were sold in the first quarter of 2012;
|
|
•
|
Cash flows increased $3.3 million from the receipt of a development fee, net of commissions paid;
|
|
•
|
Cash flows increased $3.9 million from rental property operations, due to the acquisitions of 2100 Ross Avenue in the third quarter of 2012 and Promenade in November 2011, coupled with increases in occupancy at 191 Peachtree Tower and The Avenue Forsyth. These increases were partially offset by decreases from 2011 operating property sales and a decrease in occupancy at 555 North Point Center East;
|
|
•
|
Cash flows increased $2.4 million due to a reduction in interest paid between the periods from lower average borrowings outstanding and a reduction in the average interest rate;
|
|
•
|
Cash flows increased $1.8 million from a reduction in salaries and benefits paid due to a decrease in the number of employees between the periods;
|
|
•
|
Cash flows increased $1.2 million from a reduction in employer retirement savings plan contributions due to a change between the periods in the manner of funding the plan;
|
|
•
|
Cash flows increased $1.0 million due to the 2012 receipt of a reimbursement from the Company's partner in the Glenmore venture for an amount paid by the Company on the partner's behalf in 2010;
|
|
•
|
Cash flows increased $1.8 million from residential lot sales due to an increase in 2012 in the number of lots sold;
|
|
•
|
Cash flows increased $3.2 million due to the receipt of a termination fee from the early cancellation of the Inhibitex lease;
|
|
•
|
Cash flows decreased $4.5 million from multi-family unit sales. The Company sold substantially all of its multi-family units during 2011; and
|
|
•
|
Cash flows decreased $2.5 million from bonus payments. During the 2012 period, the Company paid $5.4 million in bonuses compared to $2.9 million in the 2011 period.
|
|
•
|
Cash flows increased
$3.4 million
from proceeds from the sales of investment properties. In the 2012 period, the Company sold its third party management business, The Avenue Collierville and Galleria 75, generating net proceeds of $73.1 million. During the 2011 period, the Company sold Jefferson Mill and One Georgia Center for net proceeds of $69.6 million;
|
|
•
|
Cash flows decreased
$59.4 million
in property acquisition, development and tenant asset expenditures due to the acquisition of 2100 Ross Avenue for $63.4 million in the third quarter of 2012 and due to an increase of $4.9 million in construction expenditures at the Mahan Village Project, partially offset by a decrease in tenant asset expenditures between the periods;
|
|
•
|
Cash flows increased
$7.3 million
due to lower contributions to joint ventures in 2012, due to a decrease in contributions of $8.5 million to the EP I LLC joint venture, which was formed in the second quarter of 2011. This increase was partially offset by an increase in contributions to the Temco Associates, LLC and Ten Peachtree Place Associates joint ventures;
|
|
•
|
Cash flows increased
$20.4 million
from distributions from unconsolidated joint ventures due mainly to the sale of most of the underlying assets and the resultant distribution of proceeds at the CL Realty L.L.C. and Temco Associates, LLC joint ventures; and
|
|
•
|
Cash flows decreased $7.8 million in restricted cash. Under the loan agreement for The ACS Center, cash reserves are required for to fund tenant improvement costs. In the 2011 period, $10.0 million of these funds were released to fund tenant improvement costs under new leases, compared to $1.4 million released in the same 2012 period.
|
|
•
|
Cash flows from the Credit Facility decreased
$119.2 million
as repayments were made using proceeds from 2012 property sales and from proceeds from the $100.0 million 191 Peachtree Tower mortgage note which was executed in the first quarter of 2012;
|
|
•
|
Cash flows from notes payable and construction facilities increased
$111.6 million
from the 191 Peachtree Tower mortgage note payable and amounts drawn on the Mahan Village LLC facility to fund its construction;
|
|
•
|
Cash flows increased $30.7 million from repayments of notes payable. In the 2012 period, the Company repaid the 100/200 North Point Center East mortgage note for $24.5 million. In the comparable 2011 period, the Company repaid the 333/555 North Point Center East mortgage note for $26.4 million, the Lakeshore Park Plaza mortgage note for $17.5 million and the 600 University park Place mortgage for $12.3 million;
|
|
•
|
Cash flows decreased
$3.0 million
from the payment of loan issuance costs related to the 191 Peachtree Tower mortgage and the 2012 amendment of the Credit Facility; and
|
|
•
|
Cash flows increased
$4.7 million
from distributions to noncontrolling interests, primarily as a result of the 2011 distribution of $5.1 million to the partner in Jefferson Mill for its share of sales proceeds.
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
|
2012
|
|
2011
|
||||
|
Acquisition of property
|
|
$
|
63,445
|
|
|
$
|
—
|
|
|
Development
|
|
12,834
|
|
|
8,235
|
|
||
|
Redevelopment — building improvements
|
|
—
|
|
|
3,078
|
|
||
|
Redevelopment — leasing costs
|
|
—
|
|
|
5,017
|
|
||
|
Operating — building improvements
|
|
2,495
|
|
|
708
|
|
||
|
Operating — leasing costs
|
|
13,418
|
|
|
15,701
|
|
||
|
Capitalized interest
|
|
368
|
|
|
19
|
|
||
|
Capitalized personnel costs
|
|
1,097
|
|
|
1,002
|
|
||
|
Accrued capital adjustment
|
|
461
|
|
|
940
|
|
||
|
Total property acquisition and development expenditures
|
|
$
|
94,118
|
|
|
$
|
34,700
|
|
|
|
|
Twelve months ended September 30,
|
||||||||||||||||||||||||||||||
|
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
Thereafter
|
|
Total
|
|
Fair Value
|
||||||||||||||||
|
Fixed Rate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Principal maturities
|
|
$
|
4,538
|
|
|
$
|
4,978
|
|
|
$
|
5,093
|
|
|
$
|
19,758
|
|
|
$
|
133,119
|
|
|
$
|
246,011
|
|
|
$
|
413,497
|
|
|
$
|
435,900
|
|
|
Average interest rate
|
|
5.76
|
%
|
|
'
5.70%
|
|
|
5.76
|
%
|
|
5.59
|
%
|
|
6.38
|
%
|
|
4.57
|
%
|
|
5.24
|
%
|
|
—
|
|
||||||||
|
Variable Rate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Principal maturities
|
|
$
|
—
|
|
|
$
|
11,633
|
|
|
$
|
—
|
|
|
$
|
93,500
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
105,133
|
|
|
$
|
103,996
|
|
|
Average interest rate (1)
|
|
—
|
|
|
1.86
|
%
|
|
—
|
|
|
1.71
|
%
|
|
—
|
|
|
—
|
|
|
1.73
|
%
|
|
—
|
|
||||||||
|
3.1
|
|
Restated and Amended Articles of Incorporation of the Registrant, as amended August 9, 1999, filed as Exhibit 3.1 to the Registrant’s Form 10-Q for the quarter ended June 30, 2002, and incorporated herein by reference.
|
|
|
|
|
|
3.1.1
|
|
Articles of Amendment to Restated and Amended Articles of Incorporation of the Registrant, as amended July 22, 2003, filed as Exhibit 4.1 to the Registrant’s Current Report on Form 8-K filed on July 23, 2003, and incorporated herein by reference.
|
|
|
|
|
|
3.1.2
|
|
Articles of Amendment to Restated and Amended Articles of Incorporation of the Registrant, as amended December 15, 2004, filed as Exhibit 3(a)(i) to the Registrant’s Form 10-K for the year ended December 31, 2004, and incorporated herein by reference.
|
|
|
|
|
|
3.1.3
|
|
Articles of Amendment to Restated and Amended Articles of Incorporation of the Registrant, as amended May 4, 2010, filed as Exhibit 3.1 to the Registrant’s Current Report on Form 8-K filed May 6, 2010, and incorporated herein by reference.
|
|
|
|
|
|
3.2
|
|
Bylaws of the Registrant, as amended and restated May 8, 2012, filed as Exhibit 3.2 to the Registrant's Form 10-Q for the quarter ended March 31, 2012, and incorporated herein by reference.
|
|
|
|
|
|
10.1
|
†
|
Retirement and Consulting Agreement and General Release between Cousins Properties Incorporated and Craig B. Jones dated September 20, 2012.
|
|
|
|
|
|
11.0
|
*
|
Computation of Per Share Earnings.
|
|
|
|
|
|
31.1
|
†
|
Certification of the Chief Executive Officer Pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
31.2
|
†
|
Certification of the Chief Financial Officer Pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
32.1
|
†
|
Certification of the Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
32.2
|
†
|
Certification of the Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
101
|
†
|
The following financial information for the Registrant, formatted in XBRL (Extensible Business Reporting Language): (i) the Condensed Consolidated Balance Sheets, (ii) the Condensed Consolidated Statements of Operations, (iii) the Condensed Consolidated Statements of Equity, (iv) the Condensed Consolidated Statements of Cash Flows, and (v) the Notes to Condensed Consolidated Financial Statements.
|
|
*
|
|
Data required by ASC 260, “Earnings per Share,” is provided in Note 3 to the Condensed Consolidated financial statements included in this report.
|
|
†
|
|
Filed herewith.
|
|
|
COUSINS PROPERTIES INCORPORATED
|
|
||
|
|
/s/ Gregg D. Adzema
|
|
||
|
|
Gregg D. Adzema
|
|
||
|
|
Executive Vice President and Chief Financial Officer
(Duly Authorized Officer and Principal Financial Officer)
|
|
||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|