These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
GEORGIA
(State or other jurisdiction of
incorporation or organization)
|
58-0869052
(I.R.S. Employer
Identification No.)
|
|
191 Peachtree Street, Suite 500, Atlanta, Georgia
(Address of principal executive offices)
|
30303-1740
(Zip Code)
|
|
Large accelerated filer
þ
|
Accelerated filer
o
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
Class
|
|
Outstanding at October 24, 2013
|
|
Common Stock, $1 par value per share
|
|
189,663,983 shares
|
|
|
Page No.
|
|
|
|
|
•
|
the Company's business and financial strategy;
|
|
•
|
the availability and terms of capital and financing;
|
|
•
|
the ability to refinance indebtedness as it matures;
|
|
•
|
the failure of purchase, sale or other contracts to ultimately close;
|
|
•
|
the failure to achieve anticipated benefits from acquisitions;
|
|
•
|
the potential dilutive effect of common stock offerings;
|
|
•
|
the availability of buyers and adequate pricing with respect to the disposition of assets;
|
|
•
|
risks related to the geographic concentration of our portfolio;
|
|
•
|
risks and uncertainties related to national and local economic conditions, the real estate industry in general and the commercial real estate markets in particular;
|
|
•
|
changes to the Company's strategy with regard to land and other non-core holdings that require impairment losses to be recognized;
|
|
•
|
leasing risks, including the ability to obtain new tenants or renew expiring tenants, and the ability to lease newly developed and/or recently acquired space;
|
|
•
|
the financial condition of existing tenants;
|
|
•
|
volatility in interest rates and insurance rates;
|
|
•
|
the availability of sufficient investment opportunities;
|
|
•
|
competition from other developers or investors;
|
|
•
|
the risks associated with real estate developments and acquisitions (such as construction delays, cost overruns and leasing risk);
|
|
•
|
the loss of key personnel;
|
|
•
|
the potential liability for uninsured losses, condemnation or environmental issues;
|
|
•
|
the potential liability for a failure to meet regulatory requirements;
|
|
•
|
the financial condition and liquidity of, or disputes with, joint venture partners;
|
|
•
|
any failure to comply with debt covenants under credit agreements; and
|
|
•
|
any failure to continue to qualify for taxation as a real estate investment trust.
|
|
COUSINS PROPERTIES INCORPORATED AND SUBSIDIARIES
(in thousands, except share and per share amounts)
|
|||||||
|
|
September 30, 2013
|
|
December 31, 2012
|
||||
|
|
(unaudited)
|
|
|
||||
|
ASSETS
|
|
|
|
||||
|
PROPERTIES:
|
|
|
|
||||
|
Operating properties, net of accumulated depreciation of $235,349 and $255,128 in 2013 and 2012, respectively
|
$
|
1,846,953
|
|
|
$
|
669,652
|
|
|
Projects under development, net of accumulated depreciation of $0 and $183 in 2013 and 2012, respectively
|
14,576
|
|
|
25,209
|
|
||
|
Land held
|
35,305
|
|
|
42,187
|
|
||
|
Other
|
—
|
|
|
151
|
|
||
|
Total properties
|
1,896,834
|
|
|
737,199
|
|
||
|
OPERATING PROPERTY AND RELATED ASSETS HELD FOR SALE, net of accumulated depreciation of $2,947 in 2013 and 2012
|
2,694
|
|
|
1,866
|
|
||
|
CASH AND CASH EQUIVALENTS
|
5,408
|
|
|
176,892
|
|
||
|
RESTRICTED CASH
|
2,953
|
|
|
2,852
|
|
||
|
NOTES AND ACCOUNTS RECEIVABLE, net of allowance for doubtful accounts of $1,883 and $1,743 in 2013 and 2012, respectively
|
11,669
|
|
|
9,972
|
|
||
|
DEFERRED RENTS RECEIVABLE
|
37,140
|
|
|
39,378
|
|
||
|
INVESTMENT IN UNCONSOLIDATED JOINT VENTURES
|
98,183
|
|
|
97,868
|
|
||
|
OTHER ASSETS
|
208,885
|
|
|
58,215
|
|
||
|
TOTAL ASSETS
|
$
|
2,263,766
|
|
|
$
|
1,124,242
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
||||
|
NOTES PAYABLE
|
$
|
642,834
|
|
|
$
|
425,410
|
|
|
ACCOUNTS PAYABLE AND ACCRUED EXPENSES
|
53,095
|
|
|
34,751
|
|
||
|
DEFERRED INCOME
|
21,781
|
|
|
11,888
|
|
||
|
OTHER LIABILITIES
|
80,826
|
|
|
9,240
|
|
||
|
TOTAL LIABILITIES
|
798,536
|
|
|
481,289
|
|
||
|
STOCKHOLDERS’ INVESTMENT:
|
|
|
|
||||
|
Preferred stock, 20,000,000 shares authorized, $1 par value:
|
|
|
|
||||
|
7.75% Series A cumulative redeemable preferred stock, $25 liquidation preference; 0 and 2,993,090 shares issued and outstanding in 2013 and 2012, respectively
|
—
|
|
|
74,827
|
|
||
|
7.50% Series B cumulative redeemable preferred stock, $25 liquidation preference; 3,791,000 shares issued and outstanding in 2013 and 2012
|
94,775
|
|
|
94,775
|
|
||
|
Common stock, $1 par value, 250,000,000 shares authorized, 193,230,213 and 107,660,080 shares issued in 2013 and 2012, respectively
|
193,230
|
|
|
107,660
|
|
||
|
Additional paid-in capital
|
1,420,810
|
|
|
690,024
|
|
||
|
Treasury stock at cost, 3,570,082 shares in 2013 and 2012
|
(86,840
|
)
|
|
(86,840
|
)
|
||
|
Distributions in excess of cumulative net income
|
(158,308
|
)
|
|
(260,104
|
)
|
||
|
TOTAL STOCKHOLDERS’ INVESTMENT
|
1,463,667
|
|
|
620,342
|
|
||
|
Nonredeemable noncontrolling interests
|
1,563
|
|
|
22,611
|
|
||
|
TOTAL EQUITY
|
1,465,230
|
|
|
642,953
|
|
||
|
TOTAL LIABILITIES AND EQUITY
|
$
|
2,263,766
|
|
|
$
|
1,124,242
|
|
|
|
|
|
|
||||
|
See accompanying notes.
|
|
|
|
||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
REVENUES:
|
|
|
|
|
|
|
|
||||||||
|
Rental property revenues
|
$
|
49,208
|
|
|
$
|
31,125
|
|
|
$
|
122,686
|
|
|
$
|
88,347
|
|
|
Fee income
|
2,420
|
|
|
7,343
|
|
|
8,932
|
|
|
12,985
|
|
||||
|
Land sales
|
155
|
|
|
732
|
|
|
1,551
|
|
|
2,216
|
|
||||
|
Other
|
292
|
|
|
86
|
|
|
2,960
|
|
|
1,612
|
|
||||
|
|
52,075
|
|
|
39,286
|
|
|
136,129
|
|
|
105,160
|
|
||||
|
COSTS AND EXPENSES:
|
|
|
|
|
|
|
|
||||||||
|
Rental property operating expenses
|
22,730
|
|
|
13,946
|
|
|
57,135
|
|
|
38,317
|
|
||||
|
Reimbursed expenses
|
1,097
|
|
|
1,235
|
|
|
4,365
|
|
|
3,968
|
|
||||
|
Land cost of sales
|
147
|
|
|
354
|
|
|
1,543
|
|
|
1,333
|
|
||||
|
General and administrative expenses
|
6,635
|
|
|
6,399
|
|
|
17,257
|
|
|
18,668
|
|
||||
|
Interest expense
|
5,149
|
|
|
5,793
|
|
|
14,325
|
|
|
17,936
|
|
||||
|
Depreciation and amortization
|
19,003
|
|
|
10,542
|
|
|
46,243
|
|
|
30,338
|
|
||||
|
Separation expenses
|
520
|
|
|
574
|
|
|
520
|
|
|
866
|
|
||||
|
Acquisition and related costs
|
6,859
|
|
|
350
|
|
|
7,427
|
|
|
495
|
|
||||
|
Other
|
925
|
|
|
1,252
|
|
|
1,715
|
|
|
2,351
|
|
||||
|
|
63,065
|
|
|
40,445
|
|
|
150,530
|
|
|
114,272
|
|
||||
|
LOSS ON EXTINGUISHMENT OF DEBT
|
—
|
|
|
—
|
|
|
—
|
|
|
(94
|
)
|
||||
|
LOSS FROM CONTINUING OPERATIONS BEFORE TAXES, UNCONSOLIDATED JOINT VENTURES AND SALE OF INVESTMENT PROPERTIES
|
(10,990
|
)
|
|
(1,159
|
)
|
|
(14,401
|
)
|
|
(9,206
|
)
|
||||
|
PROVISION FOR INCOME TAXES FROM OPERATIONS
|
(1
|
)
|
|
(60
|
)
|
|
(3
|
)
|
|
(120
|
)
|
||||
|
INCOME FROM UNCONSOLIDATED JOINT VENTURES
|
63,078
|
|
|
2,269
|
|
|
65,862
|
|
|
14,217
|
|
||||
|
INCOME FROM CONTINUING OPERATIONS BEFORE GAIN ON SALE OF INVESTMENT PROPERTIES
|
52,087
|
|
|
1,050
|
|
|
51,458
|
|
|
4,891
|
|
||||
|
GAIN ON SALE OF INVESTMENT PROPERTIES
|
3,801
|
|
|
60
|
|
|
61,384
|
|
|
146
|
|
||||
|
INCOME FROM CONTINUING OPERATIONS
|
55,888
|
|
|
1,110
|
|
|
112,842
|
|
|
5,037
|
|
||||
|
INCOME FROM DISCONTINUED OPERATIONS:
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) from discontinued operations
|
803
|
|
|
4,724
|
|
|
1,394
|
|
|
(1,087
|
)
|
||||
|
Gain on sale of investment properties
|
8,346
|
|
|
7,444
|
|
|
8,527
|
|
|
8,204
|
|
||||
|
|
9,149
|
|
|
12,168
|
|
|
9,921
|
|
|
7,117
|
|
||||
|
NET INCOME
|
65,037
|
|
|
13,278
|
|
|
122,763
|
|
|
12,154
|
|
||||
|
NET (INCOME) LOSS ATTRIBUTABLE TO NONCONTROLLING INTERESTS
|
(3,879
|
)
|
|
(608
|
)
|
|
(4,901
|
)
|
|
259
|
|
||||
|
NET INCOME ATTRIBUTABLE TO CONTROLLING INTEREST
|
61,158
|
|
|
12,670
|
|
|
117,862
|
|
|
12,413
|
|
||||
|
PREFERRED SHARE ORIGINAL ISSUANCE COSTS
|
—
|
|
|
—
|
|
|
(2,656
|
)
|
|
—
|
|
||||
|
DIVIDENDS TO PREFERRED STOCKHOLDERS
|
(1,777
|
)
|
|
(3,226
|
)
|
|
(8,231
|
)
|
|
(9,680
|
)
|
||||
|
NET INCOME AVAILABLE TO COMMON STOCKHOLDERS
|
$
|
59,381
|
|
|
$
|
9,444
|
|
|
$
|
106,975
|
|
|
$
|
2,733
|
|
|
PER COMMON SHARE INFORMATION — BASIC AND DILUTED:
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) from continuing operations attributable to controlling interest
|
$
|
0.31
|
|
|
$
|
(0.03
|
)
|
|
$
|
0.75
|
|
|
$
|
(0.04
|
)
|
|
Income from discontinued operations
|
0.05
|
|
|
0.12
|
|
|
0.08
|
|
|
0.07
|
|
||||
|
Net income available to common stockholders
|
$
|
0.36
|
|
|
$
|
0.09
|
|
|
$
|
0.83
|
|
|
$
|
0.03
|
|
|
WEIGHTED AVERAGE SHARES — BASIC
|
163,426
|
|
|
104,193
|
|
|
128,953
|
|
|
104,120
|
|
||||
|
WEIGHTED AVERAGE SHARES — DILUTED
|
163,603
|
|
|
104,203
|
|
|
129,121
|
|
|
104,125
|
|
||||
|
DIVIDENDS DECLARED PER COMMON SHARE
|
$
|
0.045
|
|
|
$
|
0.045
|
|
|
$
|
0.135
|
|
|
$
|
0.135
|
|
|
|
Preferred
Stock
|
|
Common
Stock
|
|
Additional
Paid-In
Capital
|
|
Treasury
Stock
|
|
Distributions in
Excess of
Net Income
|
|
Stockholders’
Investment
|
|
Nonredeemable
Noncontrolling
Interests
|
|
Total
Equity
|
||||||||||||||||
|
Balance December 31, 2012
|
$
|
169,602
|
|
|
$
|
107,660
|
|
|
$
|
690,024
|
|
|
$
|
(86,840
|
)
|
|
$
|
(260,104
|
)
|
|
$
|
620,342
|
|
|
$
|
22,611
|
|
|
$
|
642,953
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
117,862
|
|
|
117,862
|
|
|
4,840
|
|
|
$
|
122,702
|
|
|||||||
|
Common stock issued pursuant to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Director stock grants
|
—
|
|
|
50
|
|
|
494
|
|
|
—
|
|
|
—
|
|
|
544
|
|
|
—
|
|
|
$
|
544
|
|
|||||||
|
Stock option exercises
|
—
|
|
|
25
|
|
|
(162
|
)
|
|
—
|
|
|
—
|
|
|
(137
|
)
|
|
—
|
|
|
$
|
(137
|
)
|
|||||||
|
Common stock offering, net of issuance costs
|
—
|
|
|
85,507
|
|
|
741,022
|
|
|
—
|
|
|
—
|
|
|
826,529
|
|
|
—
|
|
|
$
|
826,529
|
|
|||||||
|
Restricted stock grants, net of amounts withheld for income taxes
|
—
|
|
|
30
|
|
|
(1,209
|
)
|
|
—
|
|
|
—
|
|
|
(1,179
|
)
|
|
—
|
|
|
$
|
(1,179
|
)
|
|||||||
|
Amortization of stock options and restricted stock, net of forfeitures
|
—
|
|
|
(42
|
)
|
|
1,463
|
|
|
—
|
|
|
—
|
|
|
1,421
|
|
|
—
|
|
|
$
|
1,421
|
|
|||||||
|
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(25,888
|
)
|
|
$
|
(25,888
|
)
|
|||||||
|
Redemption of preferred shares
|
(74,827
|
)
|
|
—
|
|
|
(10,822
|
)
|
|
—
|
|
|
10,822
|
|
|
(74,827
|
)
|
|
—
|
|
|
$
|
(74,827
|
)
|
|||||||
|
Cash preferred dividends paid
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,231
|
)
|
|
(8,231
|
)
|
|
—
|
|
|
$
|
(8,231
|
)
|
|||||||
|
Cash common dividends paid
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(18,657
|
)
|
|
(18,657
|
)
|
|
—
|
|
|
$
|
(18,657
|
)
|
|||||||
|
Balance September 30, 2013
|
$
|
94,775
|
|
|
$
|
193,230
|
|
|
$
|
1,420,810
|
|
|
$
|
(86,840
|
)
|
|
$
|
(158,308
|
)
|
|
$
|
1,463,667
|
|
|
$
|
1,563
|
|
|
$
|
1,465,230
|
|
|
Balance December 31, 2011
|
$
|
169,602
|
|
|
$
|
107,272
|
|
|
$
|
687,835
|
|
|
$
|
(86,840
|
)
|
|
$
|
(274,177
|
)
|
|
$
|
603,692
|
|
|
$
|
33,703
|
|
|
$
|
637,395
|
|
|
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,413
|
|
|
12,413
|
|
|
1,743
|
|
|
$
|
14,156
|
|
|||||||
|
Common stock issued pursuant to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Director stock grants
|
—
|
|
|
72
|
|
|
468
|
|
|
—
|
|
|
—
|
|
|
540
|
|
|
—
|
|
|
$
|
540
|
|
|||||||
|
Restricted stock grants, net of amounts withheld for income taxes
|
—
|
|
|
448
|
|
|
(617
|
)
|
|
—
|
|
|
—
|
|
|
(169
|
)
|
|
—
|
|
|
$
|
(169
|
)
|
|||||||
|
Amortization of stock options and restricted stock, net of forfeitures
|
—
|
|
|
(86
|
)
|
|
1,508
|
|
|
—
|
|
|
—
|
|
|
1,422
|
|
|
—
|
|
|
$
|
1,422
|
|
|||||||
|
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,700
|
)
|
|
$
|
(1,700
|
)
|
|||||||
|
Cash preferred dividends paid
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,680
|
)
|
|
(9,680
|
)
|
|
—
|
|
|
$
|
(9,680
|
)
|
|||||||
|
Cash common dividends paid
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(14,064
|
)
|
|
(14,064
|
)
|
|
—
|
|
|
$
|
(14,064
|
)
|
|||||||
|
Balance September 30, 2012
|
$
|
169,602
|
|
|
$
|
107,706
|
|
|
$
|
689,194
|
|
|
$
|
(86,840
|
)
|
|
$
|
(285,508
|
)
|
|
$
|
594,154
|
|
|
$
|
33,746
|
|
|
$
|
627,900
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2013
|
|
2012
|
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
||||
|
Net income
|
$
|
122,763
|
|
|
$
|
12,154
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Gain on sale of investment properties, including discontinued operations
|
(69,911
|
)
|
|
(8,350
|
)
|
||
|
Loss on extinguishment of debt
|
—
|
|
|
94
|
|
||
|
Impairment loss included in discontinued operations
|
—
|
|
|
12,721
|
|
||
|
Depreciation and amortization, including discontinued operations
|
45,950
|
|
|
41,148
|
|
||
|
Amortization of deferred financing costs
|
778
|
|
|
784
|
|
||
|
Amortization of stock options and restricted stock, net of forfeitures
|
1,421
|
|
|
1,422
|
|
||
|
Effect of certain non-cash adjustments to rental revenues
|
(5,605
|
)
|
|
(3,056
|
)
|
||
|
Income from unconsolidated joint ventures
|
(65,862
|
)
|
|
(14,217
|
)
|
||
|
Operating distributions from unconsolidated joint ventures
|
65,563
|
|
|
12,065
|
|
||
|
Land and multi-family cost of sales, net of closing costs paid
|
904
|
|
|
1,385
|
|
||
|
Land and multi-family acquisition and development expenditures
|
—
|
|
|
(51
|
)
|
||
|
Changes in other operating assets and liabilities:
|
|
|
|
||||
|
Change in other receivables and other assets, net
|
(3,572
|
)
|
|
(2,069
|
)
|
||
|
Change in operating liabilities
|
6,247
|
|
|
(1,619
|
)
|
||
|
Net cash provided by operating activities
|
98,676
|
|
|
52,411
|
|
||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
||||
|
Proceeds from investment property sales
|
171,779
|
|
|
73,052
|
|
||
|
Property acquisition, development and tenant asset expenditures
|
(1,502,016
|
)
|
|
(94,118
|
)
|
||
|
Investment in unconsolidated joint ventures
|
(2,139
|
)
|
|
(6,571
|
)
|
||
|
Distributions from unconsolidated joint ventures
|
86,752
|
|
|
25,767
|
|
||
|
Collection of notes receivable
|
1,233
|
|
|
1,156
|
|
||
|
Change in notes receivable and other assets
|
(1,930
|
)
|
|
(2,733
|
)
|
||
|
Change in restricted cash
|
(101
|
)
|
|
2,180
|
|
||
|
Net cash used in investing activities
|
(1,246,422
|
)
|
|
(1,267
|
)
|
||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
||||
|
Proceeds from credit facility
|
343,725
|
|
|
414,200
|
|
||
|
Repayment of credit facility
|
(292,650
|
)
|
|
(518,950
|
)
|
||
|
Proceeds from other notes payable
|
304,268
|
|
|
111,632
|
|
||
|
Repayment of notes payable
|
(76,314
|
)
|
|
(27,694
|
)
|
||
|
Payment of loan issuance costs
|
(1,693
|
)
|
|
(3,419
|
)
|
||
|
Common stock issued, net of expenses
|
826,529
|
|
|
—
|
|
||
|
Redemption of preferred shares
|
(74,827
|
)
|
|
—
|
|
||
|
Common dividends paid
|
(18,657
|
)
|
|
(14,064
|
)
|
||
|
Preferred dividends paid
|
(8,231
|
)
|
|
(9,680
|
)
|
||
|
Distributions to noncontrolling interests
|
(25,888
|
)
|
|
(2,558
|
)
|
||
|
Net cash provided by (used in) financing activities
|
976,262
|
|
|
(50,533
|
)
|
||
|
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
(171,484
|
)
|
|
611
|
|
||
|
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
176,892
|
|
|
4,858
|
|
||
|
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
$
|
5,408
|
|
|
$
|
5,469
|
|
|
INTEREST PAID, NET OF AMOUNTS CAPITALIZED
|
$
|
14,522
|
|
|
$
|
17,320
|
|
|
SIGNIFICANT NON-CASH TRANSACTIONS:
|
|
|
|
|
|||
|
Transfer from operating properties to operating properties and related assets held for sale
|
$
|
49,435
|
|
|
$
|
174,054
|
|
|
Transfer from projects under development to operating properties
|
25,629
|
|
|
—
|
|
||
|
Transfer from other assets to projects under development
|
3,062
|
|
|
—
|
|
||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||
|
Weighted average shares — basic
|
163,426
|
|
|
104,193
|
|
|
128,953
|
|
|
104,120
|
|
|
Dilutive potential common shares — stock options
|
177
|
|
|
10
|
|
|
168
|
|
|
5
|
|
|
Weighted average shares — diluted
|
163,603
|
|
|
104,203
|
|
|
129,121
|
|
|
104,125
|
|
|
Weighted average anti-dilutive stock options
|
2,784
|
|
|
4,795
|
|
|
2,908
|
|
|
4,799
|
|
|
Description
|
|
Interest Rate
|
|
Maturity
|
|
September 30, 2013
|
|
December 31, 2012
|
|||||
|
Post Oak Central mortgage note (see discussion below)
|
|
4.26
|
%
|
|
2020
|
|
$
|
188,830
|
|
|
$
|
—
|
|
|
The American Cancer Society Center mortgage note
|
|
6.45
|
%
|
|
2017
|
|
133,112
|
|
|
134,243
|
|
||
|
Promenade mortgage note (see discussion below)
|
|
4.27
|
%
|
|
2022
|
|
114,000
|
|
|
—
|
|
||
|
191 Peachtree Tower mortgage note (interest only until May 1, 2016)
|
|
3.35
|
%
|
|
2018
|
|
100,000
|
|
|
100,000
|
|
||
|
Credit Facility, unsecured
|
|
1.70
|
%
|
|
2016
|
|
51,075
|
|
|
—
|
|
||
|
Meridian Mark Plaza mortgage note
|
|
6.00
|
%
|
|
2020
|
|
25,910
|
|
|
26,194
|
|
||
|
The Points at Waterview mortgage note
|
|
5.66
|
%
|
|
2016
|
|
15,270
|
|
|
15,651
|
|
||
|
Mahan Village construction facility
|
|
1.85
|
%
|
|
2014
|
|
14,463
|
|
|
13,027
|
|
||
|
Callaway Gardens
|
|
4.13
|
%
|
|
2013
|
|
174
|
|
|
172
|
|
||
|
Terminus 100 mortgage note (see discussion below)
|
|
5.25
|
%
|
|
2023
|
|
—
|
|
|
136,123
|
|
||
|
|
|
|
|
|
|
$
|
642,834
|
|
|
$
|
425,410
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Total interest incurred
|
$
|
5,268
|
|
|
$
|
6,337
|
|
|
$
|
14,602
|
|
|
$
|
19,395
|
|
|
Interest capitalized
|
(119
|
)
|
|
(544
|
)
|
|
(277
|
)
|
|
(1,459
|
)
|
||||
|
Total interest expense
|
$
|
5,149
|
|
|
$
|
5,793
|
|
|
$
|
14,325
|
|
|
$
|
17,936
|
|
|
|
Total Assets
|
|
Total Debt
|
|
Total Equity
|
|
Company’s Investment
|
|
||||||||||||||||||||||||
|
SUMMARY OF FINANCIAL POSITION:
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
||||||||||||||||
|
Terminus Office Holdings LLC (1)
|
$
|
300,683
|
|
|
$
|
—
|
|
|
$
|
216,497
|
|
|
$
|
—
|
|
|
$
|
70,056
|
|
|
$
|
—
|
|
|
$
|
35,923
|
|
|
$
|
—
|
|
|
|
EP I LLC
|
88,382
|
|
|
83,235
|
|
|
56,313
|
|
|
43,515
|
|
|
30,249
|
|
|
32,611
|
|
|
26,079
|
|
|
27,864
|
|
|
||||||||
|
Cousins Watkins LLC
|
53,211
|
|
|
54,285
|
|
|
27,852
|
|
|
28,244
|
|
|
23,857
|
|
|
25,259
|
|
|
17,209
|
|
|
16,692
|
|
|
||||||||
|
Charlotte Gateway Village, LLC
|
138,852
|
|
|
140,384
|
|
|
56,462
|
|
|
68,242
|
|
|
79,913
|
|
|
70,917
|
|
|
11,260
|
|
|
10,299
|
|
|
||||||||
|
Temco Associates, LLC
|
8,576
|
|
|
8,409
|
|
|
—
|
|
|
—
|
|
|
8,267
|
|
|
8,233
|
|
|
4,083
|
|
|
4,095
|
|
|
||||||||
|
CL Realty, L.L.C.
|
7,353
|
|
|
7,549
|
|
|
—
|
|
|
—
|
|
|
7,147
|
|
|
7,155
|
|
|
3,571
|
|
|
3,579
|
|
|
||||||||
|
CF Murfreesboro Associates
|
—
|
|
|
121,451
|
|
|
—
|
|
|
94,540
|
|
|
—
|
|
|
25,411
|
|
|
—
|
|
|
14,571
|
|
|
||||||||
|
CP Venture Five LLC
|
—
|
|
|
286,647
|
|
|
—
|
|
|
35,417
|
|
|
—
|
|
|
243,563
|
|
|
—
|
|
|
13,884
|
|
|
||||||||
|
MSREF/ Cousins Terminus 200 LLC (1)
|
—
|
|
|
95,520
|
|
|
—
|
|
|
74,340
|
|
|
—
|
|
|
19,659
|
|
|
—
|
|
|
3,930
|
|
|
||||||||
|
CP Venture Two LLC
|
—
|
|
|
96,345
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
94,819
|
|
|
—
|
|
|
2,894
|
|
|
||||||||
|
Wildwood Associates
|
21,096
|
|
|
21,176
|
|
|
—
|
|
|
—
|
|
|
21,096
|
|
|
21,173
|
|
|
(1,727
|
)
|
*
|
(1,664
|
)
|
*
|
||||||||
|
Crawford Long - CPI, LLC
|
33,762
|
|
|
32,818
|
|
|
75,000
|
|
|
46,496
|
|
|
(42,080
|
)
|
|
(15,129
|
)
|
|
(19,959
|
)
|
*
|
(6,407
|
)
|
*
|
||||||||
|
Other
|
1,913
|
|
|
2,194
|
|
|
—
|
|
|
—
|
|
|
1,630
|
|
|
1,844
|
|
|
58
|
|
|
60
|
|
|
||||||||
|
|
$
|
653,828
|
|
|
$
|
950,013
|
|
|
$
|
432,124
|
|
|
$
|
390,794
|
|
|
$
|
200,135
|
|
|
$
|
535,515
|
|
|
$
|
76,497
|
|
|
$
|
89,797
|
|
|
|
|
Total Revenues
|
|
Net Income (Loss)
|
|
Company's Share of Income (Loss)
|
||||||||||||||||||
|
SUMMARY OF OPERATIONS:
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||||||
|
Terminus Office Holdings LLC (1)
|
$
|
23,842
|
|
|
$
|
—
|
|
|
$
|
(219
|
)
|
|
$
|
—
|
|
|
$
|
(110
|
)
|
|
$
|
—
|
|
|
EP I LLC
|
5,499
|
|
|
306
|
|
|
(348
|
)
|
|
(53
|
)
|
|
(261
|
)
|
|
(39
|
)
|
||||||
|
Cousins Watkins LLC
|
4,297
|
|
|
4,365
|
|
|
16
|
|
|
24
|
|
|
1,738
|
|
|
1,810
|
|
||||||
|
Charlotte Gateway Village, LLC
|
25,079
|
|
|
24,821
|
|
|
7,931
|
|
|
7,189
|
|
|
882
|
|
|
882
|
|
||||||
|
Temco Associates, LLC
|
437
|
|
|
560
|
|
|
48
|
|
|
(141
|
)
|
|
(12
|
)
|
|
(275
|
)
|
||||||
|
CL Realty, L.L.C.
|
1,246
|
|
|
2,294
|
|
|
801
|
|
|
840
|
|
|
392
|
|
|
105
|
|
||||||
|
CF Murfreesboro Associates
|
8,079
|
|
|
9,920
|
|
|
48,969
|
|
|
316
|
|
|
23,562
|
|
|
(46
|
)
|
||||||
|
CP Venture Five LLC
|
20,192
|
|
|
22,558
|
|
|
3,056
|
|
|
2,814
|
|
|
17,146
|
|
|
778
|
|
||||||
|
MSREF/ Cousins Terminus 200 LLC (1)
|
1,268
|
|
|
9,242
|
|
|
(172
|
)
|
|
(727
|
)
|
|
(28
|
)
|
|
(146
|
)
|
||||||
|
CP Venture Two LLC
|
12,965
|
|
|
14,535
|
|
|
7,035
|
|
|
7,280
|
|
|
21,592
|
|
|
752
|
|
||||||
|
Wildwood Associates
|
—
|
|
|
—
|
|
|
(126
|
)
|
|
(127
|
)
|
|
(63
|
)
|
|
(63
|
)
|
||||||
|
Crawford Long - CPI, LLC
|
8,826
|
|
|
8,697
|
|
|
2,134
|
|
|
1,908
|
|
|
1,028
|
|
|
950
|
|
||||||
|
Palisades West LLC
|
—
|
|
|
12,566
|
|
|
(27
|
)
|
|
4,350
|
|
|
—
|
|
|
2,083
|
|
||||||
|
Ten Peachtree Place Associates
|
—
|
|
|
2,488
|
|
|
—
|
|
|
20,938
|
|
|
—
|
|
|
7,852
|
|
||||||
|
Other
|
1,273
|
|
|
1,269
|
|
|
(348
|
)
|
|
(121
|
)
|
|
(4
|
)
|
|
(426
|
)
|
||||||
|
|
$
|
113,003
|
|
|
$
|
113,621
|
|
|
$
|
68,750
|
|
|
$
|
44,490
|
|
|
$
|
65,862
|
|
|
$
|
14,217
|
|
|
Property
|
|
Property Type
|
|
Location
|
|
Square Feet
|
|
Sales Price
|
|||
|
2013:
|
|
|
|
|
|
|
|
|
|||
|
Tiffany Springs MarketCenter
|
|
Retail
|
|
Kansas City, MO
|
|
238,000
|
|
|
$
|
53,500
|
|
|
Inhibitex
|
|
Office
|
|
Atlanta, GA
|
|
51,000
|
|
|
Held for sale
|
|
|
|
2012:
|
|
|
|
|
|
|
|
|
|||
|
The Avenue Forsyth
|
|
Retail
|
|
Atlanta, GA
|
|
524,000
|
|
|
$
|
119,000
|
|
|
The Avenue Collierville
|
|
Retail
|
|
Memphis, TN
|
|
511,000
|
|
|
55,000
|
|
|
|
The Avenue Webb Gin
|
|
Retail
|
|
Atlanta, GA
|
|
322,000
|
|
|
59,600
|
|
|
|
Galleria 75
|
|
Office
|
|
Atlanta, GA
|
|
111,000
|
|
|
9,200
|
|
|
|
Cosmopolitan Center
|
|
Office
|
|
Atlanta, GA
|
|
51,000
|
|
|
7,000
|
|
|
|
Inhibitex
|
|
Office
|
|
Atlanta, GA
|
|
51,000
|
|
|
Held for sale
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Income (loss) from discontinued operations:
|
|
|
|
|
|
|
|
||||||||
|
Rental property revenues
|
$
|
1,237
|
|
|
$
|
6,522
|
|
|
$
|
3,924
|
|
|
$
|
23,468
|
|
|
Fee income
|
—
|
|
|
4,789
|
|
|
76
|
|
|
15,529
|
|
||||
|
Other income
|
10
|
|
|
3,242
|
|
|
10
|
|
|
3,447
|
|
||||
|
Rental property operating expenses
|
(423
|
)
|
|
(1,962
|
)
|
|
(1,470
|
)
|
|
(7,280
|
)
|
||||
|
Reimbursed expenses
|
—
|
|
|
(2,477
|
)
|
|
—
|
|
|
(7,133
|
)
|
||||
|
General and administrative expenses
|
(15
|
)
|
|
(1,782
|
)
|
|
(94
|
)
|
|
(6,035
|
)
|
||||
|
Depreciation and amortization
|
—
|
|
|
(3,600
|
)
|
|
(1,033
|
)
|
|
(10,810
|
)
|
||||
|
Impairment losses
|
—
|
|
|
—
|
|
|
—
|
|
|
(12,233
|
)
|
||||
|
Other expenses
|
(6
|
)
|
|
(8
|
)
|
|
(19
|
)
|
|
(40
|
)
|
||||
|
Income (loss) from discontinued operations
|
$
|
803
|
|
|
$
|
4,724
|
|
|
$
|
1,394
|
|
|
$
|
(1,087
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Gain on sale of discontinued operations:
|
|
|
|
|
|
|
|
||||||||
|
Third party management and leasing business
|
$
|
4,531
|
|
|
$
|
7,384
|
|
|
$
|
4,531
|
|
|
$
|
7,384
|
|
|
Tiffany Springs MarketCenter
|
3,715
|
|
|
—
|
|
|
3,715
|
|
|
—
|
|
||||
|
Lakeside
|
62
|
|
|
(9
|
)
|
|
62
|
|
|
(60
|
)
|
||||
|
King Mill
|
38
|
|
|
89
|
|
|
246
|
|
|
264
|
|
||||
|
Galleria 75
|
—
|
|
|
—
|
|
|
—
|
|
|
546
|
|
||||
|
The Avenue Collierville
|
—
|
|
|
(20
|
)
|
|
—
|
|
|
66
|
|
||||
|
Other
|
—
|
|
|
—
|
|
|
(27
|
)
|
|
4
|
|
||||
|
Gain on sale of discontinued operations
|
$
|
8,346
|
|
|
$
|
7,444
|
|
|
$
|
8,527
|
|
|
$
|
8,204
|
|
|
|
Post Oak Central
|
|
Terminus 200
|
|
816 Congress
|
|
Texas Acquisition
|
||||||||
|
Tangible assets:
|
|
|
|
|
|
|
|
||||||||
|
Land and improvements
|
$
|
88,406
|
|
|
$
|
25,040
|
|
|
$
|
6,817
|
|
|
$
|
306,563
|
|
|
Building
|
118,470
|
|
|
101,472
|
|
|
86,391
|
|
|
586,150
|
|
||||
|
Tenant improvements
|
10,877
|
|
|
17,600
|
|
|
3,500
|
|
|
114,220
|
|
||||
|
Other assets
|
—
|
|
|
101
|
|
|
—
|
|
|
—
|
|
||||
|
Deferred rents receivable
|
—
|
|
|
44
|
|
|
—
|
|
|
—
|
|
||||
|
Tangible assets
|
217,753
|
|
|
144,257
|
|
|
96,708
|
|
|
1,006,933
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Intangible assets:
|
|
|
|
|
|
|
|
||||||||
|
Above-market leases
|
995
|
|
|
1,512
|
|
|
89
|
|
|
4,959
|
|
||||
|
In-place leases
|
26,968
|
|
|
14,355
|
|
|
8,222
|
|
|
117,630
|
|
||||
|
Below-market ground leases
|
—
|
|
|
—
|
|
|
—
|
|
|
2,958
|
|
||||
|
Ground lease purchase option
|
—
|
|
|
—
|
|
|
2,403
|
|
|
—
|
|
||||
|
Total intangible assets
|
27,963
|
|
|
15,867
|
|
|
10,714
|
|
|
125,547
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Intangible liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Below-market leases
|
(14,792
|
)
|
|
(9,273
|
)
|
|
(2,820
|
)
|
|
(47,170
|
)
|
||||
|
Above-market ground lease
|
—
|
|
|
—
|
|
|
(1,981
|
)
|
|
(2,508
|
)
|
||||
|
Total intangible liabilities
|
(14,792
|
)
|
|
(9,273
|
)
|
|
(4,801
|
)
|
|
(49,678
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Total net assets acquired
|
$
|
230,924
|
|
|
$
|
150,851
|
|
|
$
|
102,621
|
|
|
$
|
1,082,802
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
(in thousands, except per share amounts)
|
||||||||||||||
|
Revenues
|
$
|
80,698
|
|
|
$
|
80,426
|
|
|
$
|
243,927
|
|
|
$
|
228,581
|
|
|
Income from continuing operations
|
58,756
|
|
|
5,153
|
|
|
123,702
|
|
|
17,167
|
|
||||
|
Net income
|
67,905
|
|
|
17,321
|
|
|
133,623
|
|
|
24,284
|
|
||||
|
Net income available to common stockholders
|
62,249
|
|
|
13,487
|
|
|
117,835
|
|
|
14,863
|
|
||||
|
Per share information:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.33
|
|
|
$
|
0.07
|
|
|
$
|
0.62
|
|
|
$
|
0.08
|
|
|
Diluted
|
$
|
0.33
|
|
|
$
|
0.07
|
|
|
$
|
0.62
|
|
|
$
|
0.08
|
|
|
|
|
September 30, 2013
|
|
December 31, 2012
|
||||
|
Lease inducements, net of accumulated amortization of $3,892 and $4,718 in 2013 and 2012, respectively
|
|
$
|
9,743
|
|
|
$
|
11,089
|
|
|
FF&E and leasehold improvements, net of accumulated depreciation of $19,779 and $18,877 in 2013 and 2012, respectively
|
|
6,894
|
|
|
4,814
|
|
||
|
Prepaid expenses and other assets
|
|
3,476
|
|
|
2,044
|
|
||
|
Predevelopment costs and earnest money
|
|
2,765
|
|
|
3,284
|
|
||
|
Loan closing costs, net of accumulated amortization of $2,784 and $2,624 in 2013 and 2012, respectively
|
|
4,379
|
|
|
3,704
|
|
||
|
Intangible Assets:
|
|
|
|
|
||||
|
In-place leases, net of accumulated amortization of $16,276 and $5,729 in 2013 and 2012, respectively
|
|
162,792
|
|
|
21,637
|
|
||
|
Above market leases, net of accumulated amortization of $10,629 and $9,424 in 2013 and 2012, respectively
|
|
12,988
|
|
|
6,892
|
|
||
|
Below market ground lease, net of accumulated amortization of $24 and $-0- in 2013 and 2012, respectively
|
|
1,701
|
|
|
—
|
|
||
|
Goodwill
|
|
4,147
|
|
|
4,751
|
|
||
|
|
|
$
|
208,885
|
|
|
$
|
58,215
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2013
|
|
2012
|
||||
|
Beginning balance
|
$
|
4,751
|
|
|
$
|
5,155
|
|
|
Allocated to property sales
|
(604
|
)
|
|
(116
|
)
|
||
|
Ending balance
|
$
|
4,147
|
|
|
$
|
5,039
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2013
|
|
2012
|
||||
|
Beginning Balance
|
$
|
—
|
|
|
$
|
2,763
|
|
|
Net income (loss) attributable to redeemable noncontrolling interests
|
61
|
|
|
(2,002
|
)
|
||
|
Distributions to redeemable noncontrolling interests
|
(61
|
)
|
|
(858
|
)
|
||
|
Other
|
—
|
|
|
97
|
|
||
|
Ending Balance
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2013
|
|
2012
|
||||
|
Net income attributable to nonredeemable noncontrolling interests
|
$
|
(4,840
|
)
|
|
$
|
(1,743
|
)
|
|
Net (income) loss attributable to redeemable noncontrolling interests
|
(61
|
)
|
|
2,002
|
|
||
|
Net (income) loss
|
$
|
(4,901
|
)
|
|
$
|
259
|
|
|
•
|
fee income for third party owned and joint venture properties for which the Company performs management, development and leasing services;
|
|
•
|
compensation for corporate employees, other than those in the Third Party Management and Leasing segment;
|
|
•
|
general corporate overhead costs, interest expense for consolidated and unconsolidated entities;
|
|
•
|
income attributable to noncontrolling interests;
|
|
•
|
income taxes;
|
|
•
|
depreciation; and
|
|
•
|
preferred dividends.
|
|
Three Months Ended September 30, 2013
|
|
Office
|
|
Retail
|
|
Land
|
|
Third Party Management and Leasing
|
|
Other
|
|
Total
|
||||||||||||
|
Net operating income
|
$
|
30,308
|
|
|
$
|
3,663
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
861
|
|
|
$
|
34,832
|
|
|
|
Sales less costs of sales
|
—
|
|
|
—
|
|
|
725
|
|
|
—
|
|
|
(6
|
)
|
|
719
|
|
|||||||
|
Fee income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,420
|
|
|
2,420
|
|
|||||||
|
Other income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
303
|
|
|
303
|
|
|||||||
|
Gain on sale of third party management and leasing business
|
—
|
|
|
—
|
|
|
—
|
|
|
4,531
|
|
|
—
|
|
|
4,531
|
|
|||||||
|
Third party management and leasing expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
(14
|
)
|
|
—
|
|
|
(14
|
)
|
|||||||
|
Separation expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(520
|
)
|
|
(520
|
)
|
|||||||
|
General and administrative expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,635
|
)
|
|
(6,635
|
)
|
|||||||
|
Reimbursed expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,097
|
)
|
|
(1,097
|
)
|
|||||||
|
Interest expense
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,224
|
)
|
|
(7,224
|
)
|
|||||||
|
Other expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,312
|
)
|
|
(8,312
|
)
|
|||||||
|
Preferred stock dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,777
|
)
|
|
(1,777
|
)
|
|||||||
|
Funds from operations available to common stockholders
|
|
$
|
30,308
|
|
|
$
|
3,663
|
|
|
$
|
725
|
|
|
$
|
4,517
|
|
|
$
|
(21,987
|
)
|
|
17,226
|
|
|
|
Real estate depreciation and amortization, including Company's share of joint ventures
|
|
|
|
|
|
|
|
|
|
|
|
(21,890
|
)
|
|||||||||||
|
Gain on sale of depreciated investment properties, including Company's share of joint ventures
|
|
|
|
|
|
|
|
|
|
|
|
67,435
|
|
|||||||||||
|
Non-controlling interest related to the sale of depreciated properties
|
|
|
|
|
|
|
|
|
|
|
|
(3,390
|
)
|
|||||||||||
|
Net income available to common stockholders
|
|
|
|
|
|
|
|
|
|
|
|
$
|
59,381
|
|
||||||||||
|
Three Months Ended September 30, 2012
|
|
Office
|
|
Retail
|
|
Land
|
|
Third Party Management and Leasing
|
|
Other
|
|
Total
|
||||||||||||
|
Net operating income
|
$
|
20,451
|
|
|
$
|
7,168
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
27,619
|
|
|
|
Sales less costs of sales
|
—
|
|
|
—
|
|
|
378
|
|
|
—
|
|
|
—
|
|
|
378
|
|
|||||||
|
Fee income
|
—
|
|
|
—
|
|
|
—
|
|
|
4,789
|
|
|
7,343
|
|
|
12,132
|
|
|||||||
|
Other income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,329
|
|
|
3,329
|
|
|||||||
|
Gain on sale of third party management and leasing business
|
—
|
|
|
—
|
|
|
—
|
|
|
7,384
|
|
|
—
|
|
|
7,384
|
|
|||||||
|
Third party management and leasing expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,260
|
)
|
|
—
|
|
|
(4,260
|
)
|
|||||||
|
Separation expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(574
|
)
|
|
(574
|
)
|
|||||||
|
General and administrative expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,255
|
)
|
|
(5,255
|
)
|
|||||||
|
Reimbursed expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,235
|
)
|
|
(1,235
|
)
|
|||||||
|
Interest expense
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,759
|
)
|
|
(6,759
|
)
|
|||||||
|
Impairment loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(488
|
)
|
|
(488
|
)
|
|||||||
|
Other expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,360
|
)
|
|
(3,360
|
)
|
|||||||
|
Preferred stock dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,226
|
)
|
|
(3,226
|
)
|
|||||||
|
Funds from operations available to common stockholders
|
|
$
|
20,451
|
|
|
$
|
7,168
|
|
|
$
|
378
|
|
|
$
|
7,913
|
|
|
$
|
(10,225
|
)
|
|
25,685
|
|
|
|
Real estate depreciation and amortization, including Company's share of joint ventures
|
|
|
|
|
|
|
|
|
|
|
|
(16,361
|
)
|
|||||||||||
|
Gain on sale of depreciated investment properties including the Company's share of joint ventures
|
|
|
|
|
|
|
|
|
|
|
|
120
|
|
|||||||||||
|
Net loss available to common stockholders
|
|
|
|
|
|
|
|
|
|
|
|
$
|
9,444
|
|
||||||||||
|
Nine Months Ended September 30, 2013
|
|
Office
|
|
Retail
|
|
Land
|
|
Third Party Management and Leasing
|
|
Other
|
|
Total
|
||||||||||||
|
Net operating income
|
$
|
76,039
|
|
|
$
|
12,255
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,280
|
|
|
$
|
89,574
|
|
|
|
Sales less costs of sales
|
—
|
|
|
—
|
|
|
1,244
|
|
|
—
|
|
|
154
|
|
|
1,398
|
|
|||||||
|
Fee income
|
—
|
|
|
—
|
|
|
—
|
|
|
76
|
|
|
8,931
|
|
|
9,007
|
|
|||||||
|
Other income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,649
|
|
|
2,649
|
|
|||||||
|
Gain on sale of third party management and leasing business
|
—
|
|
|
—
|
|
|
—
|
|
|
4,531
|
|
|
—
|
|
|
4,531
|
|
|||||||
|
Third party management and leasing expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
(94
|
)
|
|
—
|
|
|
(94
|
)
|
|||||||
|
Separation expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(520
|
)
|
|
(520
|
)
|
|||||||
|
General and administrative expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(17,256
|
)
|
|
(17,256
|
)
|
|||||||
|
Reimbursed expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,366
|
)
|
|
(4,366
|
)
|
|||||||
|
Interest expense
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(20,442
|
)
|
|
(20,442
|
)
|
|||||||
|
Other expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,749
|
)
|
|
(10,749
|
)
|
|||||||
|
Preferred stock dividends and original issuance costs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,887
|
)
|
|
(10,887
|
)
|
|||||||
|
Funds from operations available to common stockholders
|
|
$
|
76,039
|
|
|
$
|
12,255
|
|
|
$
|
1,244
|
|
|
$
|
4,513
|
|
|
$
|
(51,206
|
)
|
|
42,845
|
|
|
|
Real estate depreciation and amortization, including Company's share of joint ventures
|
|
|
|
|
|
|
|
|
|
|
|
(57,162
|
)
|
|||||||||||
|
Gain on sale of depreciated investment properties, including Company's share of joint ventures
|
|
|
|
|
|
|
|
|
|
|
|
124,682
|
|
|||||||||||
|
Non-controlling interest related to the sale of depreciated properties
|
|
|
|
|
|
|
|
|
|
|
|
(3,390
|
)
|
|||||||||||
|
Net loss available to common stockholders
|
|
|
|
|
|
|
|
|
|
|
|
$
|
106,975
|
|
||||||||||
|
Nine Months Ended September 30, 2012
|
|
Office
|
|
Retail
|
|
Land
|
|
Third Party Management and Leasing
|
|
Other
|
|
Total
|
||||||||||||
|
Net operating income
|
$
|
61,062
|
|
|
$
|
23,241
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
84,304
|
|
|
|
Sales less costs of sales
|
—
|
|
|
—
|
|
|
852
|
|
|
—
|
|
|
52
|
|
|
904
|
|
|||||||
|
Fee income
|
—
|
|
|
—
|
|
|
—
|
|
|
15,529
|
|
|
12,985
|
|
|
28,514
|
|
|||||||
|
Other income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,948
|
|
|
4,948
|
|
|||||||
|
Gain on sale of third party management and leasing business
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,384
|
|
|
—
|
|
|
7,384
|
|
||||||
|
Third party management and leasing expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
(13,167
|
)
|
|
—
|
|
|
(13,167
|
)
|
|||||||
|
Separation expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(866
|
)
|
|
(866
|
)
|
|||||||
|
General and administrative expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(17,524
|
)
|
|
(17,524
|
)
|
|||||||
|
Reimbursed expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,968
|
)
|
|
(3,968
|
)
|
|||||||
|
Interest expense
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(21,143
|
)
|
|
(21,143
|
)
|
|||||||
|
Impairment loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(488
|
)
|
|
(488
|
)
|
|||||||
|
Loss on extinguishment of debt
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(94
|
)
|
|
(94
|
)
|
|||||||
|
Other expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,799
|
)
|
|
(6,799
|
)
|
|||||||
|
Preferred stock dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,680
|
)
|
|
(9,680
|
)
|
|||||||
|
Funds from operations available to common stockholders
|
|
$
|
61,062
|
|
|
$
|
23,241
|
|
|
$
|
852
|
|
|
$
|
9,746
|
|
|
$
|
(42,576
|
)
|
|
52,325
|
|
|
|
Real estate depreciation and amortization, including Company's share of joint ventures
|
|
|
|
|
|
|
|
|
|
|
|
(47,936
|
)
|
|||||||||||
|
Impairment loss on depreciable investment property, net of amounts attributable to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
(10,190
|
)
|
|||||||||||
|
Gain on sale of depreciated investment properties, including Company's share of joint ventures
|
|
|
|
|
|
|
|
|
|
|
|
8,475
|
|
|||||||||||
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
59
|
|
|||||||||||
|
Net loss available to common stockholders
|
|
|
|
|
|
|
|
|
|
|
|
$
|
2,733
|
|
||||||||||
|
•
|
Rental property operations;
|
|
•
|
Land sales; and
|
|
•
|
Gains on sales of investment properties.
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Net operating income
|
|
$
|
34,832
|
|
|
$
|
27,619
|
|
|
$
|
89,574
|
|
|
$
|
84,304
|
|
|
Sales less cost of sales
|
|
719
|
|
|
378
|
|
|
1,398
|
|
|
904
|
|
||||
|
Fee income
|
|
2,420
|
|
|
12,132
|
|
|
9,007
|
|
|
28,514
|
|
||||
|
Other income
|
|
303
|
|
|
3,329
|
|
|
2,649
|
|
|
4,948
|
|
||||
|
Rental property operating expenses
|
|
22,730
|
|
|
13,946
|
|
|
57,135
|
|
|
38,317
|
|
||||
|
Cost of sales
|
|
147
|
|
|
354
|
|
|
1,543
|
|
|
1,333
|
|
||||
|
Net operating income in joint ventures
|
|
(7,547
|
)
|
|
(5,889
|
)
|
|
(21,425
|
)
|
|
(18,069
|
)
|
||||
|
Sales less cost of sales in joint ventures
|
|
(109
|
)
|
|
—
|
|
|
(111
|
)
|
|
3
|
|
||||
|
Net operating income in discontinued operations
|
|
(814
|
)
|
|
(4,560
|
)
|
|
(2,454
|
)
|
|
(16,188
|
)
|
||||
|
Fee income in discontinued operations
|
|
—
|
|
|
(4,789
|
)
|
|
(76
|
)
|
|
(15,529
|
)
|
||||
|
Other income in discontinued operations
|
|
(4
|
)
|
|
(3,234
|
)
|
|
9
|
|
|
(3,407
|
)
|
||||
|
(Gain) loss on land sales (included in gain on investment properties)
|
|
(602
|
)
|
|
—
|
|
|
(1,120
|
)
|
|
30
|
|
||||
|
Total consolidated revenues
|
|
$
|
52,075
|
|
|
$
|
39,286
|
|
|
$
|
136,129
|
|
|
$
|
105,160
|
|
|
•
|
Increase of $9.1 million due to the September 2013 Texas Acquisition;
|
|
•
|
Increase of $9.0 million and $22.6 million between the three and nine month periods, respectively, due to the February 2013 acquisition of Post Oak Central;
|
|
•
|
Increase of $3.2 million and $5.5 million between the three and nine month periods, respectively, due to the April 2013 purchase of 816 Congress;
|
|
•
|
Increase of $863,000 and $6.7 million between the three and nine month periods, respectively, due to the third quarter 2012 acquisition of 2100 Ross;
|
|
•
|
Increase of $460,000 and $1.5 million between the three and nine month periods, respectively, due to the commencement of operations at Mahan Village in the third quarter of 2012; and
|
|
•
|
Decrease of $5.4 million and $14.4 million between the three and nine month periods, respectively, due to the February 2013 sale of 50% of the Company's interest in Terminus 100.
|
|
•
|
Increase of $4.4 million and $11.3 million between the three and nine month periods, respectively, due to the February 2013 acquisition of Post Oak Central;
|
|
•
|
Increase of $3.3 million due to the Texas Acquisition;
|
|
•
|
Increase of $1.7 million and $2.9 million between the three and nine month periods, respectively, due to the April 2013 purchase of 816 Congress;
|
|
•
|
Increase of $773,000 and $4.2 million between the three and nine month periods, respectively, due to the third quarter 2012 acquisition of 2100 Ross; and
|
|
•
|
Decrease of $1.5 million and $4.0 million between the three and nine month periods, respectively due to the February 2013 sale of 50% of the Company's interest in Terminus 100.
|
|
•
|
Increase of $1.2 million and $1.1 million between the three and nine month periods, respectively, in bonus expense as a result of the Company exceeding its performance goals through the third quarter of 2013;
|
|
•
|
Increase of $604,000 and $1.8 million between the three and nine month periods, respectively, in stock-based compensation expense primarily due to an increase in the Company's stock price between years;
|
|
•
|
Decrease of $877,000 and $660,000 between the three and nine month periods, respectively, as a result of commission expense paid on the participation interest noted above;
|
|
•
|
Decrease of $512,000 and $1.9 million between the three and nine month periods, respectively, in personnel expense (excluding bonus and stock-based compensation expense) as a result of a reduction in personnel between periods; and
|
|
•
|
Decrease of $156,000 and $1.8 million between the three and nine month periods, respectively, caused by an increase in capitalized salaries due to an increase in development activity between the periods.
|
|
•
|
Decrease of $1.8 million and $4.7 million between the three and nine month periods, respectively, due to the February 2013 sale of 50% of the Company's interest in Terminus 100;
|
|
•
|
Decrease of $117,000 and $1.5 million between the three and nine month periods, respectively, due to a decrease in average borrowings on the Company's Credit Facility;
|
|
•
|
Increase of $903,000 as a result of mortgage loans on Promenade and Post Oak Central that closed in September 2013;
|
|
•
|
Increase of $813,000 in the nine month period from the mortgage note at 191 Peachtree Tower which was entered into in the first quarter of 2012; and
|
|
•
|
Increase of $383,000 and $1.1 million between the three and nine month periods, respectively, as a result of a decrease in capitalized interest.
|
|
•
|
Recognized gain on the sale of the Company’s interest in CF Murfreesboro Associates of $23.5 million in the third quarter of 2013;
|
|
•
|
Recognized gain on the sale of the Company’s interest in CP Venture Two LLC of $20.7 million in the third quarter of 2013;
|
|
•
|
Recognized gain on the sale of the Company’s interest in CP Venture Five LLC of $16.3 million in the third quarter of 2013;
|
|
•
|
Recognized gain of the sale of the Company’s interest in Ten Peachtree Place Associates of $7.3 million in the third quarter of 2012; and
|
|
•
|
Recognized income from Palisades West LLC of $2.1 million in the nine month 2012 period and $-0- in the 2013 period as the Company sold its interest in Palisades West LLC in the fourth quarter of 2012.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Net Income Available to Common Stockholders
|
$
|
59,381
|
|
|
$
|
9,444
|
|
|
$
|
106,975
|
|
|
$
|
2,733
|
|
|
Depreciation and amortization of real estate assets:
|
|
|
|
|
|
|
|
||||||||
|
Consolidated properties
|
18,811
|
|
|
10,286
|
|
|
45,679
|
|
|
29,495
|
|
||||
|
Discontinued properties
|
—
|
|
|
3,600
|
|
|
1,033
|
|
|
10,810
|
|
||||
|
Share of unconsolidated joint ventures
|
3,079
|
|
|
2,475
|
|
|
10,450
|
|
|
7,631
|
|
||||
|
Impairment loss on depreciable investment property, net of amounts attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
10,190
|
|
||||
|
Gain on sale of depreciated properties:
|
|
|
|
|
|
|
|
||||||||
|
Consolidated properties
|
(3,643
|
)
|
|
(60
|
)
|
|
(60,709
|
)
|
|
(146
|
)
|
||||
|
Discontinued properties
|
(3,371
|
)
|
|
(60
|
)
|
|
(3,552
|
)
|
|
(820
|
)
|
||||
|
Share of unconsolidated joint ventures
|
(60,421
|
)
|
|
—
|
|
|
(60,421
|
)
|
|
(7,509
|
)
|
||||
|
Non-controlling interest related to the sale of depreciated properties
|
3,390
|
|
|
—
|
|
|
3,390
|
|
|
—
|
|
||||
|
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
(59
|
)
|
||||
|
Funds From Operations Available to Common Stockholders
|
$
|
17,226
|
|
|
$
|
25,685
|
|
|
$
|
42,845
|
|
|
$
|
52,325
|
|
|
Per Common Share — Basic and Diluted:
|
|
|
|
|
|
|
|
||||||||
|
Net Income Available
|
$
|
0.36
|
|
|
$
|
0.09
|
|
|
$
|
0.83
|
|
|
$
|
0.03
|
|
|
Funds From Operations
|
$
|
0.11
|
|
|
$
|
0.25
|
|
|
$
|
0.33
|
|
|
$
|
0.50
|
|
|
Weighted Average Shares — Basic
|
163,426
|
|
|
104,193
|
|
|
128,953
|
|
|
104,120
|
|
||||
|
Weighted Average Shares — Diluted
|
163,603
|
|
|
104,203
|
|
|
129,121
|
|
|
104,125
|
|
||||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Net Operating Income - Consolidated Properties
|
|
|
|
|
|
|
|
||||||||
|
Rental property revenues
|
$
|
49,208
|
|
|
$
|
31,125
|
|
|
$
|
122,686
|
|
|
$
|
88,347
|
|
|
Rental property expenses
|
(22,730
|
)
|
|
(13,946
|
)
|
|
(57,135
|
)
|
|
(38,317
|
)
|
||||
|
Net Operating Income - Consolidated Properties
|
26,478
|
|
|
17,179
|
|
|
65,551
|
|
|
50,030
|
|
||||
|
Net Operating Income - Discontinued Operations
|
|
|
|
|
|
|
|
||||||||
|
Rental property revenues
|
1,237
|
|
|
6,522
|
|
|
3,924
|
|
|
23,468
|
|
||||
|
Rental property expenses
|
(423
|
)
|
|
(1,962
|
)
|
|
(1,470
|
)
|
|
(7,280
|
)
|
||||
|
Net Operating Income - Discontinued Operations
|
814
|
|
|
4,560
|
|
|
2,454
|
|
|
16,188
|
|
||||
|
Net Operating Income - Unconsolidated Joint Ventures
|
7,542
|
|
|
5,881
|
|
|
21,571
|
|
|
18,083
|
|
||||
|
Total Net Operating Income
|
$
|
34,830
|
|
|
$
|
27,620
|
|
|
$
|
89,572
|
|
|
$
|
84,301
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net Operating Income:
|
|
|
|
|
|
|
|
||||||||
|
Same Property
|
$
|
15,173
|
|
|
$
|
14,513
|
|
|
$
|
45,540
|
|
|
$
|
43,329
|
|
|
Non-Same Property
|
19,657
|
|
|
13,107
|
|
|
44,032
|
|
|
40,972
|
|
||||
|
Net Operating Income
|
$
|
34,830
|
|
|
$
|
27,620
|
|
|
$
|
89,572
|
|
|
$
|
84,301
|
|
|
Change year over year in Net Operating Income - Same Property
|
4.5%
|
|
|
|
5.1%
|
|
|
||||||||
|
•
|
Net cash from operations;
|
|
•
|
Sales of assets;
|
|
•
|
Borrowings under its Credit Facility;
|
|
•
|
Proceeds from mortgage notes payable;
|
|
•
|
Proceeds from equity offerings; and
|
|
•
|
Joint venture formations.
|
|
•
|
Property acquisitions;
|
|
•
|
Expenditures on development projects;
|
|
•
|
Building improvements, tenant improvements and other leasing costs;
|
|
•
|
Principal and interest payments on indebtedness; and
|
|
•
|
Common and preferred stock dividends.
|
|
|
|
Total
|
|
Less than 1 Year
|
|
1-3 Years
|
|
3-5 Years
|
|
More than 5 years
|
||||||||||
|
Contractual Obligations:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Company debt:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unsecured Credit Facility and construction facility
|
|
$
|
65,538
|
|
|
$
|
14,463
|
|
|
$
|
—
|
|
|
$
|
51,075
|
|
|
$
|
—
|
|
|
Mortgage notes payable
|
|
577,296
|
|
|
8,229
|
|
|
32,236
|
|
|
146,349
|
|
|
390,482
|
|
|||||
|
Interest commitments (1)
|
|
157,771
|
|
|
28,224
|
|
|
53,894
|
|
|
41,589
|
|
|
34,064
|
|
|||||
|
Ground leases
|
|
147,947
|
|
|
916
|
|
|
2,237
|
|
|
3,471
|
|
|
141,323
|
|
|||||
|
Other operating leases
|
|
457
|
|
|
139
|
|
|
221
|
|
|
93
|
|
|
4
|
|
|||||
|
Total contractual obligations
|
|
$
|
949,009
|
|
|
$
|
51,971
|
|
|
$
|
88,588
|
|
|
$
|
242,577
|
|
|
$
|
565,873
|
|
|
Commitments:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unfunded tenant improvements and other
|
|
109,480
|
|
|
109,480
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Letters of credit
|
|
1,000
|
|
|
1,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Performance bonds
|
|
1,386
|
|
|
117
|
|
|
100
|
|
|
1,169
|
|
|
—
|
|
|||||
|
Total commitments
|
|
$
|
111,866
|
|
|
$
|
110,597
|
|
|
$
|
100
|
|
|
$
|
1,169
|
|
|
$
|
—
|
|
|
(1)
|
Interest on variable rate obligations is based on rates effective as of
September 30, 2013
.
|
|
•
|
Cash flows increased $53.5 million from joint ventures as a result of the sale of the Company's interest in CF Murfreesboro Associates, CP Venture Two LLC, and CP Venture Five LLC;
|
|
•
|
Cash flows increased $25.2 million from property operations due primarily to the acquisitions of Greenway Plaza, 777 Main, 816 Congress, and Post Oak Central and to the commencement of operations at Mahan Village;
|
|
•
|
Cash flows decreased $19.6 million as a result of discontinued operations;
|
|
•
|
Cash flows decreased $10.4 million as a result of the sale of 50% of Terminus 100;
|
|
•
|
Cash flows increased $2.8 million due to a reduction in interest paid between periods; and
|
|
•
|
Cash flows decreased $2.6 million due to
costs associated with a term loan that was never utilized.
|
|
•
|
Cash flows decreased
$1.4 billion
from property acquisition, development and tenant asset expenditures due to the acquisition of Greenway Plaza, 777 Main, 816 Congress, and Post Oak Central in 2013, partially offset by a decrease in development expenditures between the periods;
|
|
•
|
Cash flows increased
$98.7 million
from proceeds from the sales of investment properties. In the 2013 period, the Company sold Tiffany Springs MarketCenter, effectively sold 50% of its interest in Terminus 100 to a third party, and continued to sell non-core land parcels. In the 2012 period, the Company sold its third party management and leasing business, The Avenue Collierville, and Galleria 75; and
|
|
•
|
Cash flows increased
$61.0 million
from distributions from unconsolidated joint ventures due mainly to the sale of the underlying assets and the resulting distribution by the CF Murfreesboro Associates joint venture and to a distribution from the MSREF/Cousins Terminus 200 and Crawford Long - CPI, LLC joint ventures.
|
|
•
|
Cash flows increased
$826.5 million
as a result of the issuance of 69.0 million common shares in August 2013 and 16.5 million common shares in April 2013; and
|
|
•
|
Cash flows from notes payable increased
$194.4 million
primarily as a result of entering into mortgage notes secured by Promenade and Post Oak Central in 2013, entering the 191 Peachtree Tower mortgage note in 2012, and from the repayment of the Terminus 100 mortgage note payable in 2013.
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2013
|
|
2012
|
||||
|
Acquisition of property
|
$
|
1,456,763
|
|
|
$
|
63,445
|
|
|
Development
|
10,029
|
|
|
12,834
|
|
||
|
Operating — building improvements
|
28,510
|
|
|
2,495
|
|
||
|
Operating — leasing costs
|
4,270
|
|
|
13,418
|
|
||
|
Capitalized interest
|
277
|
|
|
368
|
|
||
|
Capitalized personnel costs
|
4,070
|
|
|
1,097
|
|
||
|
Accrued capital adjustment
|
(1,903
|
)
|
|
461
|
|
||
|
Total property acquisition and development expenditures
|
$
|
1,502,016
|
|
|
$
|
94,118
|
|
|
|
|
Twelve months ended September 30,
|
||||||||||||||||||||||||||||||
|
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
Thereafter
|
|
Total
|
|
Fair Value
|
||||||||||||||||
|
Fixed Rate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Principal maturities
|
|
$
|
174
|
|
|
$
|
—
|
|
|
$
|
15,526
|
|
|
$
|
133,112
|
|
|
$
|
—
|
|
|
$
|
428,484
|
|
|
$
|
577,296
|
|
|
$
|
680,975
|
|
|
Average interest rate
|
|
4.13
|
%
|
|
—
|
|
|
5.66
|
%
|
|
6.45
|
%
|
|
—
|
|
|
4.16
|
%
|
|
4.72
|
%
|
|
|
|||||||||
|
Variable Rate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Principal maturities
|
|
$
|
14,463
|
|
|
$
|
—
|
|
|
$
|
51,075
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
65,538
|
|
|
$
|
65,377
|
|
|
Average interest rate (1)
|
|
1.83
|
%
|
|
—
|
|
|
1.68
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.71
|
%
|
|
|
|||||||||
|
|
Total Number of Shares Purchased (1)
|
|
Average Price Paid per Share (1)
|
|||
|
July 1 - 31
|
—
|
|
|
N/A
|
|
|
|
August 1 - 30
|
—
|
|
|
N/A
|
|
|
|
September 1 - 31
|
14,666
|
|
|
$
|
10.56
|
|
|
|
14,666
|
|
|
$
|
10.56
|
|
|
2.1
|
|
Purchase and Sale Contract, dated as of July 19, 2013, by and between Crescent Crown Greenway Plaza SPV, LLC, Crescent Crown Seven Greenway SPV, LLC, Crescent Crown Nine Greenway SPV, LLC, and Crescent Crown Edloe Garage SPV, LLC and Cousins Properties Incorporated (schedules and exhibits omitted pursuant to Item 601(b)(2) of Regulation S-K), filed as Exhibit 2.1 to the Registrant’s Current Report on Form 8-K filed July 29, 2013 and incorporated herein by reference. The Company agrees to furnish supplementally a copy of any omitted schedule or exhibit to the SEC upon request.
|
|
|
|
|
|
2.2
|
|
Purchase and Sale Contract, dated as of July 19, 2013, by and between Crescent One SPV, LLC and Cousins Properties Incorporated (schedules and exhibits omitted pursuant to Item 601(b)(2) of Regulation S-K), filed as Exhibit 2.2 to the Registrant’s Current Report on Form 8-K filed July 29, 2013 and incorporated herein by reference. The Company agrees to furnish supplementally a copy of any omitted schedule or exhibit to the SEC upon request.
|
|
|
|
|
|
3.1
|
|
Restated and Amended Articles of Incorporation of the Registrant, as amended August 9, 1999, filed as Exhibit 3.1 to the Registrant’s Form 10-Q for the quarter ended June 30, 2002, and incorporated herein by reference.
|
|
|
|
|
|
3.1.1
|
|
Articles of Amendment to Restated and Amended Articles of Incorporation of the Registrant, as amended July 22, 2003, filed as Exhibit 4.1 to the Registrant’s Current Report on Form 8-K filed on July 23, 2003, and incorporated herein by reference.
|
|
|
|
|
|
3.1.2
|
|
Articles of Amendment to Restated and Amended Articles of Incorporation of the Registrant, as amended December 15, 2004, filed as Exhibit 3(a)(i) to the Registrant’s Form 10-K for the year ended December 31, 2004, and incorporated herein by reference.
|
|
|
|
|
|
3.1.3
|
|
Articles of Amendment to Restated and Amended Articles of Incorporation of the Registrant, as amended May 4, 2010, filed as Exhibit 3.1 to the Registrant’s Current Report on Form 8-K filed May 10, 2010, and incorporated herein by reference.
|
|
|
|
|
|
3.2
|
|
Bylaws of the Registrant, as amended and restated December 4, 2012, filed as Exhibit 3.1 to the Registrant's Current Report on Form 8-K filed on December 7, 2012, and incorporated herein by reference.
|
|
|
|
|
|
10.1
|
|
Loan Agreement dated as of July 29, 2013 among Cousins Properties Incorporated, as the Borrower, certain consolidated entities of the Borrower from time to time party thereto, as the Guarantors, JPMorgan Chase Bank, N.A., as Administrative Agent, Bank of America, N.A., as Syndication Agent, and the other Lenders party thereto, filed as Exhibit 10.1 to the Registrant’s Amendment No. 1 to Current Report on Form 8-K filed July 29, 2013 and incorporated herein by reference.
|
|
|
|
|
|
11.0
|
*
|
Computation of Per Share Earnings.
|
|
|
|
|
|
31.1
|
†
|
Certification of the Chief Executive Officer Pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
31.2
|
†
|
Certification of the Chief Financial Officer Pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
32.1
|
†
|
Certification of the Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
32.2
|
†
|
Certification of the Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
101
|
†
|
The following financial information for the Registrant, formatted in XBRL (Extensible Business Reporting Language): (i) the Condensed Consolidated Balance Sheets, (ii) the Condensed Consolidated Statements of Operations, (iii) the Condensed Consolidated Statements of Equity, (iv) the Condensed Consolidated Statements of Cash Flows, and (v) the Notes to Condensed Consolidated Financial Statements.
|
|
*
|
|
Data required by ASC 260, “Earnings per Share,” is provided in note 2 to the condensed consolidated financial statements included in this report.
|
|
†
|
|
Filed herewith.
|
|
|
COUSINS PROPERTIES INCORPORATED
|
||
|
|
/s/ Gregg D. Adzema
|
||
|
|
Gregg D. Adzema
|
||
|
|
Executive Vice President and Chief Financial Officer
(Duly Authorized Officer and Principal Financial Officer)
|
||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|