These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
GEORGIA
(State or other jurisdiction of
incorporation or organization)
|
58-0869052
(I.R.S. Employer
Identification No.)
|
|
191 Peachtree Street, Suite 500, Atlanta, Georgia
(Address of principal executive offices)
|
30303-1740
(Zip Code)
|
|
Large accelerated filer
þ
|
Accelerated filer
o
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
Class
|
|
Outstanding at October 22, 2015
|
|
Common Stock, $1 par value per share
|
|
214,670,759 shares
|
|
|
Page No.
|
|
|
|
|
•
|
our business and financial strategy;
|
|
•
|
the availability and terms of capital and financing;
|
|
•
|
the ability to refinance or repay indebtedness as it matures;
|
|
•
|
the failure of purchase, sale, or other contracts to ultimately close;
|
|
•
|
the failure to achieve anticipated benefits from acquisitions and investments or from dispositions;
|
|
•
|
the potential dilutive effect of any common stock offerings;
|
|
•
|
the failure to achieve benefits from the repurchase of our common stock;
|
|
•
|
the availability of buyers and adequate pricing with respect to the disposition of assets;
|
|
•
|
risks related to the geographic concentration of our portfolio, including, but not limited to, metropolitan Houston and metropolitan Atlanta;
|
|
•
|
risks related to industry concentration of our portfolio including, but, not limited to, the energy industry;
|
|
•
|
risks and uncertainties related to national and local economic conditions, the real estate industry in general, and the commercial real estate markets in particular;
|
|
•
|
changes to our strategy with regard to land and other non-core holdings that require impairment losses to be recognized;
|
|
•
|
leasing risks, including the ability to obtain new tenants or renew expiring tenants, and the ability to lease newly developed and/or recently acquired space;
|
|
•
|
the adverse change in the financial condition of one or more of our major tenants;
|
|
•
|
volatility in interest rates and insurance rates;
|
|
•
|
the availability of sufficient investment opportunities;
|
|
•
|
competition from other developers or investors;
|
|
•
|
the risks associated with real estate developments (such as zoning approval, receipt of required permits, construction delays, cost overruns, and leasing risk);
|
|
•
|
the loss of key personnel;
|
|
•
|
the potential liability for uninsured losses, condemnation, or environmental issues;
|
|
•
|
the potential liability for a failure to meet regulatory requirements;
|
|
•
|
the financial condition and liquidity of, or disputes with, joint venture partners;
|
|
•
|
any failure to comply with debt covenants under credit agreements; and
|
|
•
|
any failure to continue to qualify for taxation as a real estate investment trust.
|
|
COUSINS PROPERTIES INCORPORATED AND SUBSIDIARIES
(in thousands, except share and per share amounts)
|
|||||||
|
|
September 30, 2015
|
|
December 31, 2014
|
||||
|
|
(unaudited)
|
|
|
||||
|
Assets:
|
|
|
|
||||
|
Real estate assets:
|
|
|
|
||||
|
Operating properties, net of accumulated depreciation of $385,657 and $324,543 in 2015 and 2014, respectively
|
$
|
2,160,655
|
|
|
$
|
2,181,684
|
|
|
Projects under development
|
53,118
|
|
|
91,615
|
|
||
|
Land
|
17,829
|
|
|
21,646
|
|
||
|
|
2,231,602
|
|
|
2,294,945
|
|
||
|
Real estate assets and other assets held for sale, net of accumulated depreciation and amortization of $60,078 in 2015
|
50,491
|
|
|
—
|
|
||
|
|
|
|
|
||||
|
Cash and cash equivalents
|
5,331
|
|
|
—
|
|
||
|
Restricted cash
|
4,486
|
|
|
5,042
|
|
||
|
Notes and accounts receivable, net of allowance for doubtful accounts of $1,736 and $1,643 in 2015 and 2014, respectively
|
9,513
|
|
|
10,732
|
|
||
|
Deferred rents receivable
|
63,738
|
|
|
57,939
|
|
||
|
Investment in unconsolidated joint ventures
|
103,470
|
|
|
100,498
|
|
||
|
Intangible assets, net of accumulated amortization of $96,349 and $76,050 in 2015 and 2014, respectively
|
131,858
|
|
|
163,244
|
|
||
|
Other assets
|
37,118
|
|
|
34,930
|
|
||
|
Total assets
|
$
|
2,637,607
|
|
|
$
|
2,667,330
|
|
|
Liabilities:
|
|
|
|
|
|
||
|
Notes payable
|
$
|
779,570
|
|
|
$
|
792,344
|
|
|
Accounts payable and accrued expenses
|
66,049
|
|
|
76,240
|
|
||
|
Deferred income
|
24,132
|
|
|
23,277
|
|
||
|
Intangible liabilities, net of accumulated amortization of $24,464 and $16,897 in 2015 and 2014, respectively
|
62,019
|
|
|
70,020
|
|
||
|
Other liabilities
|
30,407
|
|
|
31,991
|
|
||
|
Liabilities of real estate assets held for sale
|
2,843
|
|
|
—
|
|
||
|
Total liabilities
|
965,020
|
|
|
993,872
|
|
||
|
Commitments and contingencies
|
—
|
|
|
—
|
|
||
|
Equity:
|
|
|
|
||||
|
Stockholders' investment:
|
|
|
|
||||
|
Common stock, $1 par value, 350,000,000 shares authorized, 220,255,502 and 220,082,610 shares issued in 2015 and 2014, respectively
|
220,256
|
|
|
220,083
|
|
||
|
Additional paid-in capital
|
1,721,856
|
|
|
1,720,972
|
|
||
|
Treasury stock at cost, 5,584,743 and 3,570,082 shares in 2015 and 2014, respectively
|
(105,531
|
)
|
|
(86,840
|
)
|
||
|
Distributions in excess of cumulative net income
|
(163,994
|
)
|
|
(180,757
|
)
|
||
|
Total equity
|
1,672,587
|
|
|
1,673,458
|
|
||
|
Total liabilities and equity
|
$
|
2,637,607
|
|
|
$
|
2,667,330
|
|
|
|
|
|
|
||||
|
See accompanying notes.
|
|
|
|
||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
||||||||
|
Rental property revenues
|
$
|
96,016
|
|
|
$
|
86,857
|
|
|
$
|
282,226
|
|
|
$
|
244,375
|
|
|
Fee income
|
1,686
|
|
|
1,802
|
|
|
5,206
|
|
|
6,165
|
|
||||
|
Other
|
444
|
|
|
439
|
|
|
593
|
|
|
4,786
|
|
||||
|
|
98,146
|
|
|
89,098
|
|
|
288,025
|
|
|
255,326
|
|
||||
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
||||||
|
Rental property operating expenses
|
41,331
|
|
|
38,685
|
|
|
120,672
|
|
|
109,501
|
|
||||
|
Reimbursed expenses
|
686
|
|
|
783
|
|
|
2,514
|
|
|
2,703
|
|
||||
|
General and administrative expenses
|
2,971
|
|
|
5,021
|
|
|
12,502
|
|
|
16,388
|
|
||||
|
Interest expense
|
7,673
|
|
|
6,817
|
|
|
23,219
|
|
|
20,954
|
|
||||
|
Depreciation and amortization
|
32,538
|
|
|
32,704
|
|
|
103,564
|
|
|
101,979
|
|
||||
|
Acquisition and related costs
|
19
|
|
|
644
|
|
|
104
|
|
|
815
|
|
||||
|
Other
|
175
|
|
|
481
|
|
|
873
|
|
|
1,936
|
|
||||
|
|
85,393
|
|
|
85,135
|
|
|
263,448
|
|
|
254,276
|
|
||||
|
Income from continuing operations before taxes, unconsolidated joint ventures, and gain on sale of investment properties
|
12,753
|
|
|
3,963
|
|
|
24,577
|
|
|
1,050
|
|
||||
|
Benefit (provision) for income taxes from operations
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
20
|
|
||||
|
Income from unconsolidated joint ventures
|
3,716
|
|
|
2,030
|
|
|
7,088
|
|
|
5,343
|
|
||||
|
Income from continuing operations before gain on sale of investment properties
|
16,469
|
|
|
5,992
|
|
|
31,665
|
|
|
6,413
|
|
||||
|
Gain on sale of investment properties
|
37,145
|
|
|
81
|
|
|
37,674
|
|
|
1,569
|
|
||||
|
Income from continuing operations
|
53,614
|
|
|
6,073
|
|
|
69,339
|
|
|
7,982
|
|
||||
|
Income (loss) from discontinued operations:
|
|
|
|
|
|
|
|
|
|
||||||
|
Income (loss) from discontinued operations
|
6
|
|
|
348
|
|
|
(14
|
)
|
|
1,806
|
|
||||
|
Gain (loss) on sale from discontinued operations
|
—
|
|
|
12,993
|
|
|
(551
|
)
|
|
19,372
|
|
||||
|
|
6
|
|
|
13,341
|
|
|
(565
|
)
|
|
21,178
|
|
||||
|
Net income
|
53,620
|
|
|
19,414
|
|
|
68,774
|
|
|
29,160
|
|
||||
|
Net income attributable to noncontrolling interests
|
—
|
|
|
(92
|
)
|
|
—
|
|
|
(376
|
)
|
||||
|
Net income attributable to controlling interests
|
53,620
|
|
|
19,322
|
|
|
68,774
|
|
|
28,784
|
|
||||
|
Dividends to preferred stockholders
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,955
|
)
|
||||
|
Preferred share original issuance costs
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,530
|
)
|
||||
|
Net income available to common stockholders
|
$
|
53,620
|
|
|
$
|
19,322
|
|
|
$
|
68,774
|
|
|
$
|
22,299
|
|
|
Per common share information — basic and diluted:
|
|
|
|
|
|
|
|
|
|
||||||
|
Income from continuing operations attributable to controlling interest
|
$
|
0.25
|
|
|
$
|
0.03
|
|
|
$
|
0.32
|
|
|
$
|
—
|
|
|
Income from discontinued operations
|
—
|
|
|
0.06
|
|
|
—
|
|
|
0.11
|
|
||||
|
Net income available to common stockholders
|
$
|
0.25
|
|
|
$
|
0.09
|
|
|
$
|
0.32
|
|
|
$
|
0.11
|
|
|
Weighted average shares — basic
|
216,261
|
|
|
209,839
|
|
|
216,485
|
|
|
200,073
|
|
||||
|
Weighted average shares — diluted
|
216,374
|
|
|
210,111
|
|
|
216,625
|
|
|
200,325
|
|
||||
|
Dividends declared per common share
|
$
|
0.080
|
|
|
$
|
0.075
|
|
|
$
|
0.240
|
|
|
$
|
0.225
|
|
|
|
Preferred
Stock
|
|
Common
Stock
|
|
Additional
Paid-In
Capital
|
|
Treasury
Stock
|
|
Distributions in
Excess of
Net Income
|
|
Stockholders’
Investment
|
|
Nonredeemable
Noncontrolling
Interests
|
|
Total
Equity
|
||||||||||||||||
|
Balance December 31, 2014
|
$
|
—
|
|
|
$
|
220,083
|
|
|
$
|
1,720,972
|
|
|
$
|
(86,840
|
)
|
|
$
|
(180,757
|
)
|
|
$
|
1,673,458
|
|
|
$
|
—
|
|
|
$
|
1,673,458
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
68,774
|
|
|
68,774
|
|
|
—
|
|
|
68,774
|
|
||||||||
|
Common stock issued pursuant to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Director stock grants
|
—
|
|
|
79
|
|
|
686
|
|
|
—
|
|
|
—
|
|
|
765
|
|
|
—
|
|
|
765
|
|
||||||||
|
Stock option exercises
|
—
|
|
|
4
|
|
|
(19
|
)
|
|
—
|
|
|
—
|
|
|
(15
|
)
|
|
—
|
|
|
(15
|
)
|
||||||||
|
Restricted stock grants, net of amounts withheld for income taxes
|
—
|
|
|
90
|
|
|
(911
|
)
|
|
—
|
|
|
—
|
|
|
(821
|
)
|
|
—
|
|
|
(821
|
)
|
||||||||
|
Amortization of stock options and restricted stock, net of forfeitures
|
—
|
|
|
—
|
|
|
1,104
|
|
|
—
|
|
|
—
|
|
|
1,104
|
|
|
—
|
|
|
1,104
|
|
||||||||
|
Repurchase of common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(18,691
|
)
|
|
—
|
|
|
(18,691
|
)
|
|
—
|
|
|
(18,691
|
)
|
||||||||
|
Common dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(52,011
|
)
|
|
(52,011
|
)
|
|
—
|
|
|
(52,011
|
)
|
||||||||
|
Other
|
—
|
|
|
—
|
|
|
24
|
|
|
—
|
|
|
—
|
|
|
24
|
|
|
—
|
|
|
24
|
|
||||||||
|
Balance September 30, 2015
|
$
|
—
|
|
|
$
|
220,256
|
|
|
$
|
1,721,856
|
|
|
$
|
(105,531
|
)
|
|
$
|
(163,994
|
)
|
|
$
|
1,672,587
|
|
|
$
|
—
|
|
|
$
|
1,672,587
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Balance December 31, 2013
|
$
|
94,775
|
|
|
$
|
193,236
|
|
|
$
|
1,420,951
|
|
|
$
|
(86,840
|
)
|
|
$
|
(164,721
|
)
|
|
$
|
1,457,401
|
|
|
$
|
1,571
|
|
|
$
|
1,458,972
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28,784
|
|
|
28,784
|
|
|
376
|
|
|
29,160
|
|
||||||||
|
Common stock issued pursuant to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Director stock grants
|
—
|
|
|
55
|
|
|
598
|
|
|
—
|
|
|
—
|
|
|
653
|
|
|
—
|
|
|
653
|
|
||||||||
|
Stock option exercises
|
—
|
|
|
40
|
|
|
(267
|
)
|
|
—
|
|
|
—
|
|
|
(227
|
)
|
|
—
|
|
|
(227
|
)
|
||||||||
|
Common stock offering, net of issuance costs
|
—
|
|
|
26,700
|
|
|
295,212
|
|
|
—
|
|
|
—
|
|
|
321,912
|
|
|
—
|
|
|
321,912
|
|
||||||||
|
Restricted stock grants, net of amounts withheld for income taxes
|
—
|
|
|
53
|
|
|
(978
|
)
|
|
—
|
|
|
—
|
|
|
(925
|
)
|
|
—
|
|
|
(925
|
)
|
||||||||
|
Amortization of stock options and restricted stock, net of forfeitures
|
—
|
|
|
(5
|
)
|
|
1,513
|
|
|
—
|
|
|
—
|
|
|
1,508
|
|
|
—
|
|
|
1,508
|
|
||||||||
|
Distributions to nonredeemable noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(369
|
)
|
|
(369
|
)
|
||||||||
|
Redemption of preferred shares
|
(94,775
|
)
|
|
—
|
|
|
3,530
|
|
|
—
|
|
|
(3,530
|
)
|
|
(94,775
|
)
|
|
—
|
|
|
(94,775
|
)
|
||||||||
|
Preferred dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,955
|
)
|
|
(2,955
|
)
|
|
—
|
|
|
(2,955
|
)
|
||||||||
|
Common dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(45,351
|
)
|
|
(45,351
|
)
|
|
—
|
|
|
(45,351
|
)
|
||||||||
|
Balance September 30, 2014
|
$
|
—
|
|
|
$
|
220,079
|
|
|
$
|
1,720,559
|
|
|
$
|
(86,840
|
)
|
|
$
|
(187,773
|
)
|
|
$
|
1,666,025
|
|
|
$
|
1,578
|
|
|
$
|
1,667,603
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net income
|
$
|
68,774
|
|
|
$
|
29,160
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Gain on sale of investment properties, including discontinued operations
|
(37,123
|
)
|
|
(20,941
|
)
|
||
|
Depreciation and amortization, including discontinued operations
|
103,614
|
|
|
102,481
|
|
||
|
Amortization of deferred financing costs
|
1,073
|
|
|
604
|
|
||
|
Amortization of stock options and restricted stock, net of forfeitures
|
1,104
|
|
|
1,508
|
|
||
|
Effect of certain non-cash adjustments to rental revenues
|
(21,907
|
)
|
|
(21,740
|
)
|
||
|
Income from unconsolidated joint ventures
|
(7,087
|
)
|
|
(5,343
|
)
|
||
|
Operating distributions from unconsolidated joint ventures
|
5,570
|
|
|
5,195
|
|
||
|
Land and multi-family cost of sales, net of closing costs paid
|
—
|
|
|
302
|
|
||
|
Changes in other operating assets and liabilities:
|
|
|
|
||||
|
Change in other receivables and other assets, net
|
(6,452
|
)
|
|
(1,912
|
)
|
||
|
Change in operating liabilities
|
(4,526
|
)
|
|
5,282
|
|
||
|
Net cash provided by operating activities
|
103,040
|
|
|
94,596
|
|
||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Proceeds from investment property sales
|
136,498
|
|
|
53,827
|
|
||
|
Property acquisition, development, and tenant asset expenditures
|
(151,384
|
)
|
|
(351,657
|
)
|
||
|
Investment in unconsolidated joint ventures
|
(7,486
|
)
|
|
(10,578
|
)
|
||
|
Distributions from unconsolidated joint ventures
|
6,318
|
|
|
7,433
|
|
||
|
Change in notes receivable and other assets
|
1,149
|
|
|
(1,818
|
)
|
||
|
Change in restricted cash
|
293
|
|
|
(1,834
|
)
|
||
|
Net cash used in investing activities
|
(14,612
|
)
|
|
(304,627
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Proceeds from credit facility
|
269,000
|
|
|
395,175
|
|
||
|
Repayment of credit facility
|
(275,200
|
)
|
|
(347,550
|
)
|
||
|
Proceeds from other notes payable
|
—
|
|
|
68
|
|
||
|
Repayment of notes payable
|
(6,574
|
)
|
|
(6,713
|
)
|
||
|
Payment of loan issuance costs
|
—
|
|
|
(3,176
|
)
|
||
|
Common stock issued, net of expenses
|
8
|
|
|
321,912
|
|
||
|
Repurchase of common stock
|
(18,320
|
)
|
|
—
|
|
||
|
Redemption of preferred shares
|
—
|
|
|
(94,775
|
)
|
||
|
Common dividends paid
|
(52,011
|
)
|
|
(45,351
|
)
|
||
|
Preferred dividends paid
|
—
|
|
|
(2,955
|
)
|
||
|
Distributions to noncontrolling interests
|
—
|
|
|
(369
|
)
|
||
|
Net cash provided by (used in) financing activities
|
(83,097
|
)
|
|
216,266
|
|
||
|
Net increase in cash and cash equivalents
|
5,331
|
|
|
6,235
|
|
||
|
Cash and cash equivalents at beginning of period
|
—
|
|
|
975
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
5,331
|
|
|
$
|
7,210
|
|
|
|
|
|
|
||||
|
Interest paid, net of amounts capitalized
|
$
|
22,579
|
|
|
$
|
20,450
|
|
|
|
|
|
|
||||
|
Significant non-cash transactions:
|
|
|
|
|
|||
|
Change in accrued property acquisition, development, and tenant asset expenditures
|
$
|
(4,118
|
)
|
|
$
|
3,055
|
|
|
Transfer from operating properties to real estate assets and other assets held for sale
|
50,491
|
|
|
181,116
|
|
||
|
Transfer from operating properties to liabilities of real estate assets held for sale
|
2,843
|
|
|
—
|
|
||
|
Transfer from projects under development to operating properties
|
93,019
|
|
|
—
|
|
||
|
Property
|
Property Type
|
Location
|
Rentable Square Feet
|
|
|
North Point Center East
|
Office
|
Atlanta, Georgia
|
540,000
|
|
|
The Points at Waterview
|
Office
|
Dallas, Texas
|
203,000
|
|
|
Real estate assets and related assets held for sale
|
|
September 30, 2015
|
||
|
Operating Properties, net of accumulated depreciation of $57,967
|
|
$
|
44,560
|
|
|
Deferred rents receivable
|
|
4,239
|
|
|
|
Other assets, net of accumulated amortization of $2,111
|
|
1,086
|
|
|
|
Notes and accounts receivable
|
|
606
|
|
|
|
|
|
$
|
50,491
|
|
|
|
|
|
||
|
Liabilities of real estate assets held for sale
|
|
|
||
|
Accounts payable and accrued expenses
|
|
$
|
2,212
|
|
|
Other liabilities
|
|
631
|
|
|
|
|
|
$
|
2,843
|
|
|
|
Total Assets
|
|
Total Debt
|
|
Total Equity
|
|
Company’s Investment
|
|
||||||||||||||||||||||||
|
SUMMARY OF FINANCIAL POSITION:
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
||||||||||||||||
|
Terminus Office Holdings LLC
|
$
|
285,336
|
|
|
$
|
288,415
|
|
|
$
|
211,835
|
|
|
$
|
213,640
|
|
|
$
|
59,753
|
|
|
$
|
62,830
|
|
|
$
|
30,814
|
|
|
$
|
32,323
|
|
|
|
EP I LLC
|
83,256
|
|
|
85,228
|
|
|
58,030
|
|
|
58,029
|
|
|
24,172
|
|
|
26,671
|
|
|
22,249
|
|
|
22,905
|
|
|
||||||||
|
EP II LLC
|
70,233
|
|
|
42,772
|
|
|
39,149
|
|
|
12,735
|
|
|
24,818
|
|
|
24,969
|
|
|
19,834
|
|
|
19,905
|
|
|
||||||||
|
Charlotte Gateway Village, LLC
|
127,373
|
|
|
130,272
|
|
|
22,143
|
|
|
35,530
|
|
|
101,339
|
|
|
92,808
|
|
|
11,193
|
|
|
11,218
|
|
|
||||||||
|
HICO Victory Center LP
|
12,883
|
|
|
10,450
|
|
|
—
|
|
|
—
|
|
|
12,835
|
|
|
10,450
|
|
|
9,000
|
|
|
7,572
|
|
|
||||||||
|
Carolina Square Holdings LP
|
9,959
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,178
|
|
|
—
|
|
|
4,778
|
|
|
—
|
|
|
||||||||
|
CL Realty, L.L.C.
|
7,550
|
|
|
7,264
|
|
|
—
|
|
|
—
|
|
|
7,389
|
|
|
7,042
|
|
|
3,724
|
|
|
3,546
|
|
|
||||||||
|
Temco Associates, LLC
|
967
|
|
|
6,910
|
|
|
—
|
|
|
—
|
|
|
386
|
|
|
6,709
|
|
|
1,070
|
|
|
3,027
|
|
|
||||||||
|
HICO Avalon LLC
|
1,130
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
900
|
|
|
—
|
|
|
806
|
|
|
—
|
|
|
||||||||
|
Wildwood Associates
|
16,501
|
|
|
16,400
|
|
|
—
|
|
|
—
|
|
|
16,384
|
|
|
16,389
|
|
|
(1,108
|
)
|
(1)
|
(1,106
|
)
|
(1)
|
||||||||
|
Crawford Long - CPI, LLC
|
29,900
|
|
|
29,946
|
|
|
74,645
|
|
|
75,000
|
|
|
(46,627
|
)
|
|
(45,762
|
)
|
|
(22,216
|
)
|
(1)
|
(21,931
|
)
|
(1)
|
||||||||
|
Other
|
1,100
|
|
|
1,411
|
|
|
—
|
|
|
—
|
|
|
880
|
|
|
979
|
|
|
2
|
|
|
2
|
|
|
||||||||
|
|
$
|
646,188
|
|
|
$
|
619,068
|
|
|
$
|
405,802
|
|
|
$
|
394,934
|
|
|
$
|
210,407
|
|
|
$
|
203,085
|
|
|
$
|
80,146
|
|
|
$
|
77,461
|
|
|
|
|
Total Revenues
|
|
Net Income (Loss)
|
|
Company's Share of Income (Loss)
|
|||||||||||||||||||||
|
SUMMARY OF OPERATIONS:
|
2015
|
|
2014
|
|
|
2015
|
|
2014
|
|
|
2015
|
|
2014
|
|
||||||||||||
|
Terminus Office Holdings LLC
|
$
|
30,144
|
|
|
$
|
29,354
|
|
|
|
$
|
1,923
|
|
|
$
|
314
|
|
|
|
$
|
962
|
|
|
$
|
134
|
|
|
|
EP I LLC
|
9,587
|
|
|
9,024
|
|
|
|
2,481
|
|
|
2,102
|
|
|
|
1,864
|
|
|
1,577
|
|
|
||||||
|
EP II LLC
|
536
|
|
|
—
|
|
|
|
(150
|
)
|
|
—
|
|
|
|
(100
|
)
|
|
—
|
|
|
||||||
|
Charlotte Gateway Village, LLC
|
25,311
|
|
|
25,079
|
|
|
|
9,438
|
|
|
8,635
|
|
|
|
883
|
|
|
882
|
|
|
||||||
|
CL Realty, L.L.C.
|
674
|
|
|
1,240
|
|
|
|
346
|
|
|
846
|
|
|
|
178
|
|
|
410
|
|
|
||||||
|
Temco Associates, LLC
|
9,163
|
|
|
793
|
|
|
|
2,077
|
|
|
157
|
|
|
|
2,244
|
|
|
(24
|
)
|
|
||||||
|
Wildwood Associates
|
—
|
|
|
29
|
|
|
|
(89
|
)
|
|
(125
|
)
|
|
|
(45
|
)
|
|
(50
|
)
|
|
||||||
|
Crawford Long - CPI, LLC
|
9,193
|
|
|
8,905
|
|
|
|
2,131
|
|
|
2,075
|
|
|
|
1,071
|
|
|
1,062
|
|
|
||||||
|
Cousins Watkins LLC
|
—
|
|
|
3,801
|
|
|
|
—
|
|
|
217
|
|
|
|
—
|
|
|
1,702
|
|
|
||||||
|
Other
|
—
|
|
|
5
|
|
|
|
(95
|
)
|
|
(245
|
)
|
|
|
31
|
|
|
(350
|
)
|
|
||||||
|
|
$
|
84,608
|
|
|
$
|
78,230
|
|
|
|
$
|
18,062
|
|
|
$
|
13,976
|
|
|
|
$
|
7,088
|
|
|
$
|
5,343
|
|
|
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||
|
In-place leases, net of accumulated amortization of $81,458 and $62,302 in 2015 and 2014, respectively
|
|
$
|
119,539
|
|
|
$
|
147,360
|
|
|
Above-market tenant leases, net of accumulated amortization of $14,891 and $13,748 in 2015 and 2014, respectively
|
|
8,579
|
|
|
12,017
|
|
||
|
Goodwill
|
|
3,740
|
|
|
3,867
|
|
||
|
|
|
$
|
131,858
|
|
|
$
|
163,244
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Beginning balance
|
$
|
3,867
|
|
|
$
|
4,131
|
|
|
Allocated to property sales
|
(127
|
)
|
|
(74
|
)
|
||
|
Ending balance
|
$
|
3,740
|
|
|
$
|
4,057
|
|
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||
|
FF&E and leasehold improvements, net of accumulated depreciation of $22,375 and $19,137 in 2015 and 2014, respectively
|
|
$
|
13,283
|
|
|
$
|
10,590
|
|
|
Lease inducements, net of accumulated amortization of $7,469 and $5,475 in 2015 and 2014, respectively
|
|
13,201
|
|
|
12,245
|
|
||
|
Loan closing costs, net of accumulated amortization of $3,359 and $2,286 in 2015 and 2014, respectively
|
|
5,805
|
|
|
6,878
|
|
||
|
Prepaid expenses and other assets
|
|
4,077
|
|
|
3,428
|
|
||
|
Predevelopment costs and earnest money
|
|
752
|
|
|
1,789
|
|
||
|
|
|
$
|
37,118
|
|
|
$
|
34,930
|
|
|
Description
|
|
Interest Rate
|
|
Maturity
|
|
September 30, 2015
|
|
December 31, 2014
|
|||||
|
Post Oak Central mortgage note
|
|
4.26
|
%
|
|
2020
|
|
$
|
182,618
|
|
|
$
|
185,109
|
|
|
Credit Facility, unsecured
|
|
1.29
|
%
|
|
2019
|
|
134,000
|
|
|
140,200
|
|
||
|
The American Cancer Society Center mortgage note
|
|
6.45
|
%
|
|
2017
|
|
129,794
|
|
|
131,083
|
|
||
|
Promenade mortgage note
|
|
4.27
|
%
|
|
2022
|
|
108,899
|
|
|
110,946
|
|
||
|
191 Peachtree Tower mortgage note
|
|
3.35
|
%
|
|
2018
|
|
100,000
|
|
|
100,000
|
|
||
|
816 Congress mortgage note
|
|
3.75
|
%
|
|
2024
|
|
85,000
|
|
|
85,000
|
|
||
|
Meridian Mark Plaza mortgage note
|
|
6.00
|
%
|
|
2020
|
|
25,088
|
|
|
25,408
|
|
||
|
The Points at Waterview mortgage note
|
|
5.66
|
%
|
|
2016
|
|
14,171
|
|
|
14,598
|
|
||
|
|
|
|
|
|
|
$
|
779,570
|
|
|
$
|
792,344
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Total interest incurred
|
$
|
8,696
|
|
|
$
|
7,667
|
|
|
$
|
25,959
|
|
|
$
|
22,787
|
|
|
Interest capitalized
|
(1,023
|
)
|
|
(850
|
)
|
|
(2,740
|
)
|
|
(1,833
|
)
|
||||
|
Total interest expense
|
$
|
7,673
|
|
|
$
|
6,817
|
|
|
$
|
23,219
|
|
|
$
|
20,954
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||
|
Weighted average shares — basic
|
216,261
|
|
|
209,839
|
|
|
216,485
|
|
|
200,073
|
|
|
Dilutive potential common shares — stock options
|
113
|
|
|
272
|
|
|
140
|
|
|
252
|
|
|
Weighted average shares — diluted
|
216,374
|
|
|
210,111
|
|
|
216,625
|
|
|
200,325
|
|
|
Weighted average anti-dilutive stock options
|
1,553
|
|
|
2,200
|
|
|
1,553
|
|
|
2,200
|
|
|
•
|
fee income and related expenses for third party owned properties and joint venture properties for which the Company performs management, development and leasing services;
|
|
•
|
operations for mixed-use operating properties;
|
|
•
|
compensation for corporate employees;
|
|
•
|
general corporate overhead costs;
|
|
•
|
interest expense for consolidated and unconsolidated entities;
|
|
•
|
income attributable to noncontrolling interests;
|
|
•
|
income taxes;
|
|
•
|
depreciation; and
|
|
•
|
preferred dividends.
|
|
Three Months Ended September 30, 2015
|
|
Office
|
|
Retail
|
|
Land
|
|
Other
|
|
Total
|
||||||||||
|
Net operating income
|
$
|
59,328
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,488
|
|
|
$
|
60,816
|
|
|
|
Sales less costs of sales
|
—
|
|
|
—
|
|
|
3,016
|
|
|
—
|
|
|
3,016
|
|
||||||
|
Fee income
|
—
|
|
|
—
|
|
|
—
|
|
|
1,686
|
|
|
1,686
|
|
||||||
|
Other income
|
—
|
|
|
—
|
|
|
—
|
|
|
845
|
|
|
845
|
|
||||||
|
General and administrative expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,971
|
)
|
|
(2,971
|
)
|
||||||
|
Reimbursed expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
(686
|
)
|
|
(686
|
)
|
||||||
|
Interest expense
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,518
|
)
|
|
(9,518
|
)
|
||||||
|
Other expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
(721
|
)
|
|
(721
|
)
|
||||||
|
Funds from operations available to common stockholders
|
|
$
|
59,328
|
|
|
$
|
—
|
|
|
$
|
3,016
|
|
|
$
|
(9,877
|
)
|
|
52,467
|
|
|
|
Real estate depreciation and amortization, including Company's share of joint ventures
|
|
|
|
|
|
|
|
|
|
(35,014
|
)
|
|||||||||
|
Gain on sale of depreciated investment properties, including Company's share of joint ventures
|
|
|
|
|
|
|
|
|
|
36,167
|
|
|||||||||
|
Net income available to common stockholders
|
|
|
|
|
|
|
|
|
|
$
|
53,620
|
|
||||||||
|
Three Months Ended September 30, 2014
|
|
Office
|
|
Retail
|
|
Land
|
|
Other
|
|
Total
|
||||||||||
|
Net operating income
|
|
$
|
52,691
|
|
|
$
|
1,221
|
|
|
$
|
—
|
|
|
$
|
1,200
|
|
|
$
|
55,112
|
|
|
Sales less costs of sales
|
|
—
|
|
|
—
|
|
|
82
|
|
|
—
|
|
|
82
|
|
|||||
|
Fee income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,802
|
|
|
1,802
|
|
|||||
|
Other income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
399
|
|
|
399
|
|
|||||
|
General and administrative expenses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,021
|
)
|
|
(5,021
|
)
|
|||||
|
Reimbursed expenses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(783
|
)
|
|
(783
|
)
|
|||||
|
Interest expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,660
|
)
|
|
(8,660
|
)
|
|||||
|
Other expenses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,255
|
)
|
|
(1,255
|
)
|
|||||
|
Preferred stock dividends and original issuance costs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Funds from operations available to common stockholders
|
|
$
|
52,691
|
|
|
$
|
1,221
|
|
|
$
|
82
|
|
|
$
|
(12,318
|
)
|
|
41,676
|
|
|
|
Real estate depreciation and amortization, including Company's share of joint ventures
|
|
|
|
|
|
|
|
|
|
(35,347
|
)
|
|||||||||
|
Gain on sale of depreciated investment properties including the Company's share of joint ventures
|
|
|
|
|
|
|
|
|
|
12,993
|
|
|||||||||
|
Net income available to common stockholders
|
|
|
|
|
|
|
|
|
|
$
|
19,322
|
|
||||||||
|
Nine Months Ended September 30, 2015
|
|
Office
|
|
Retail
|
|
Land
|
|
Other
|
|
Total
|
||||||||||
|
Net operating income
|
|
$
|
175,331
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,312
|
|
|
$
|
179,643
|
|
|
Sales less costs of sales
|
|
—
|
|
|
—
|
|
|
3,502
|
|
|
—
|
|
|
3,502
|
|
|||||
|
Fee income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,206
|
|
|
5,206
|
|
|||||
|
Other income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,490
|
|
|
1,490
|
|
|||||
|
General and administrative expenses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12,502
|
)
|
|
(12,502
|
)
|
|||||
|
Reimbursed expenses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,514
|
)
|
|
(2,514
|
)
|
|||||
|
Interest expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(28,712
|
)
|
|
(28,712
|
)
|
|||||
|
Other expenses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,473
|
)
|
|
(2,473
|
)
|
|||||
|
Funds from operations available to common stockholders
|
|
$
|
175,331
|
|
|
$
|
—
|
|
|
$
|
3,502
|
|
|
$
|
(35,193
|
)
|
|
143,640
|
|
|
|
Real estate depreciation and amortization, including Company's share of joint ventures
|
|
|
|
|
|
|
|
|
|
(110,759
|
)
|
|||||||||
|
Gain on sale of depreciated investment properties, including Company's share of joint ventures
|
|
|
|
|
|
|
|
|
|
35,893
|
|
|||||||||
|
Net income available to common stockholders
|
|
|
|
|
|
|
|
|
|
$
|
68,774
|
|
||||||||
|
Nine Months Ended September 30, 2014
|
|
Office
|
|
Retail
|
|
Land
|
|
Other
|
|
Total
|
||||||||||
|
Net operating income
|
|
$
|
149,110
|
|
|
$
|
3,813
|
|
|
$
|
—
|
|
|
$
|
3,496
|
|
|
$
|
156,419
|
|
|
Sales less costs of sales
|
|
—
|
|
|
—
|
|
|
1,573
|
|
|
42
|
|
|
1,615
|
|
|||||
|
Fee income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,165
|
|
|
6,165
|
|
|||||
|
Other income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,563
|
|
|
4,563
|
|
|||||
|
General and administrative expenses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(16,472
|
)
|
|
(16,472
|
)
|
|||||
|
Reimbursed expenses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,703
|
)
|
|
(2,703
|
)
|
|||||
|
Interest expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(26,485
|
)
|
|
(26,485
|
)
|
|||||
|
Other expenses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,974
|
)
|
|
(2,974
|
)
|
|||||
|
Preferred stock dividends and original issuance costs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,485
|
)
|
|
(6,485
|
)
|
|||||
|
Funds from operations available to common stockholders
|
|
$
|
149,110
|
|
|
$
|
3,813
|
|
|
$
|
1,573
|
|
|
$
|
(40,853
|
)
|
|
113,643
|
|
|
|
Real estate depreciation and amortization, including Company's share of joint ventures
|
|
|
|
|
|
|
|
|
|
(110,319
|
)
|
|||||||||
|
Gain on sale of depreciated investment properties, including Company's share of joint ventures
|
|
|
|
|
|
|
|
|
|
18,975
|
|
|||||||||
|
Net income available to common stockholders
|
|
|
|
|
|
|
|
|
|
$
|
22,299
|
|
||||||||
|
•
|
Rental property operations;
|
|
•
|
Land sales; and
|
|
•
|
Gains on sales of investment properties.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Net operating income
|
$
|
60,816
|
|
|
$
|
55,112
|
|
|
$
|
179,643
|
|
|
$
|
156,419
|
|
|
Sales less cost of sales
|
3,016
|
|
|
82
|
|
|
3,502
|
|
|
1,615
|
|
||||
|
Fee income
|
1,686
|
|
|
1,802
|
|
|
5,206
|
|
|
6,165
|
|
||||
|
Other income
|
845
|
|
|
399
|
|
|
1,490
|
|
|
4,563
|
|
||||
|
Rental property operating expenses
|
41,331
|
|
|
38,685
|
|
|
120,672
|
|
|
109,501
|
|
||||
|
Cost of sales on residential lot sales
|
—
|
|
|
55
|
|
|
—
|
|
|
325
|
|
||||
|
Net operating income in joint ventures
|
(6,132
|
)
|
|
(6,601
|
)
|
|
(18,102
|
)
|
|
(19,748
|
)
|
||||
|
Sales less cost of sales in joint ventures
|
(2,038
|
)
|
|
—
|
|
|
(2,280
|
)
|
|
(47
|
)
|
||||
|
Net operating (income) loss in discontinued operations
|
—
|
|
|
(341
|
)
|
|
14
|
|
|
(1,798
|
)
|
||||
|
Other income in discontinued operations and in joint ventures
|
(129
|
)
|
|
(14
|
)
|
|
(479
|
)
|
|
(29
|
)
|
||||
|
Termination fees in discontinued operations and in joint ventures
|
(271
|
)
|
|
—
|
|
|
(419
|
)
|
|
(74
|
)
|
||||
|
Gain on land sales (included in gain on investment properties)
|
(978
|
)
|
|
(81
|
)
|
|
(1,222
|
)
|
|
(1,566
|
)
|
||||
|
Total consolidated revenues
|
$
|
98,146
|
|
|
$
|
89,098
|
|
|
$
|
288,025
|
|
|
$
|
255,326
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||||
|
|
2015
|
|
2014
|
|
$ Change
|
|
% Change
|
|
2015
|
|
2014
|
|
$ Change
|
|
% Change
|
||||||||||||||
|
Rental Property Revenues - Consolidated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Same Property
|
$
|
70,685
|
|
|
$
|
70,085
|
|
|
$
|
600
|
|
|
1
|
%
|
|
$
|
207,456
|
|
|
$
|
202,396
|
|
|
$
|
5,060
|
|
|
3
|
%
|
|
Non-Same Property
|
25,331
|
|
|
16,772
|
|
|
8,559
|
|
|
51
|
%
|
|
74,770
|
|
|
41,979
|
|
|
32,791
|
|
|
78
|
%
|
||||||
|
|
$
|
96,016
|
|
|
$
|
86,857
|
|
|
$
|
9,159
|
|
|
11
|
%
|
|
$
|
282,226
|
|
|
$
|
244,375
|
|
|
$
|
37,851
|
|
|
15
|
%
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||||
|
|
2015
|
|
2014
|
|
$ Change
|
|
% Change
|
|
2015
|
|
2014
|
|
$ Change
|
|
% Change
|
||||||||||||||
|
Rental Property Operating Expenses- Consolidated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Same Property
|
$
|
30,687
|
|
|
$
|
30,510
|
|
|
$
|
177
|
|
|
1
|
%
|
|
$
|
89,404
|
|
|
$
|
87,624
|
|
|
$
|
1,780
|
|
|
2
|
%
|
|
Non-Same Property
|
10,644
|
|
|
8,175
|
|
|
2,469
|
|
|
30
|
%
|
|
31,268
|
|
|
21,877
|
|
|
9,391
|
|
|
43
|
%
|
||||||
|
|
$
|
41,331
|
|
|
$
|
38,685
|
|
|
$
|
2,646
|
|
|
7
|
%
|
|
$
|
120,672
|
|
|
$
|
109,501
|
|
|
$
|
11,171
|
|
|
10
|
%
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Net Income Available to Common Stockholders
|
$
|
53,620
|
|
|
$
|
19,322
|
|
|
$
|
68,774
|
|
|
$
|
22,299
|
|
|
Depreciation and amortization of real estate assets:
|
|
|
|
|
|
|
|
||||||||
|
Consolidated properties
|
32,123
|
|
|
32,473
|
|
|
102,353
|
|
|
101,361
|
|
||||
|
Share of unconsolidated joint ventures
|
2,891
|
|
|
2,874
|
|
|
8,406
|
|
|
8,958
|
|
||||
|
(Gain) loss on sale of depreciated properties:
|
|
|
|
|
|
|
|
||||||||
|
Consolidated properties
|
(36,167
|
)
|
|
—
|
|
|
(35,893
|
)
|
|
—
|
|
||||
|
Discontinued properties
|
—
|
|
|
(12,993
|
)
|
|
—
|
|
|
(19,362
|
)
|
||||
|
Share of unconsolidated joint ventures
|
—
|
|
|
—
|
|
|
—
|
|
|
387
|
|
||||
|
Funds From Operations Available to Common Stockholders
|
$
|
52,467
|
|
|
$
|
41,676
|
|
|
$
|
143,640
|
|
|
$
|
113,643
|
|
|
Per Common Share — Basic and Diluted:
|
|
|
|
|
|
|
|
||||||||
|
Net Income Available
|
$
|
0.25
|
|
|
$
|
0.09
|
|
|
$
|
0.32
|
|
|
$
|
0.11
|
|
|
Funds From Operations
|
$
|
0.24
|
|
|
$
|
0.20
|
|
|
$
|
0.66
|
|
|
$
|
0.57
|
|
|
Weighted Average Shares — Basic
|
216,261
|
|
|
209,839
|
|
|
216,485
|
|
|
200,073
|
|
||||
|
Weighted Average Shares — Diluted
|
216,374
|
|
|
210,111
|
|
|
216,625
|
|
|
200,325
|
|
||||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Net Operating Income - Consolidated Properties
|
|
|
|
|
|
|
|
||||||||
|
Rental property revenues
|
$
|
96,016
|
|
|
$
|
86,857
|
|
|
$
|
282,226
|
|
|
$
|
244,375
|
|
|
Rental property expenses
|
(41,331
|
)
|
|
(38,685
|
)
|
|
(120,672
|
)
|
|
(109,501
|
)
|
||||
|
|
54,685
|
|
|
48,172
|
|
|
161,554
|
|
|
134,874
|
|
||||
|
Net Operating Income - Discontinued Operations
|
|
|
|
|
|
|
|
||||||||
|
Rental property revenues
|
—
|
|
|
601
|
|
|
4
|
|
|
2,923
|
|
||||
|
Rental property expenses
|
—
|
|
|
(262
|
)
|
|
(18
|
)
|
|
(1,126
|
)
|
||||
|
|
—
|
|
|
339
|
|
|
(14
|
)
|
|
1,797
|
|
||||
|
Net Operating Income - Unconsolidated Joint Ventures
|
6,131
|
|
|
6,601
|
|
|
18,103
|
|
|
19,747
|
|
||||
|
Total Net Operating Income
|
$
|
60,816
|
|
|
$
|
55,112
|
|
|
$
|
179,643
|
|
|
$
|
156,418
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net Operating Income
|
|
|
|
|
|
|
|
||||||||
|
Same Property
|
$
|
44,647
|
|
|
$
|
44,165
|
|
|
$
|
131,841
|
|
|
$
|
128,476
|
|
|
Non-Same Property
|
16,169
|
|
|
10,947
|
|
|
47,802
|
|
|
27,942
|
|
||||
|
|
$
|
60,816
|
|
|
$
|
55,112
|
|
|
$
|
179,643
|
|
|
$
|
156,418
|
|
|
Change in Net Operating Income - Same Property
|
1.1
|
%
|
|
|
|
2.6
|
%
|
|
|
||||||
|
•
|
property acquisitions;
|
|
•
|
expenditures on development projects;
|
|
•
|
building improvements, tenant improvements, and leasing costs;
|
|
•
|
principal and interest payments on indebtedness;
|
|
•
|
repurchase of our common stock; and
|
|
•
|
common stock dividends.
|
|
•
|
net cash from operations;
|
|
•
|
sales of assets;
|
|
•
|
borrowings under our Credit Facility;
|
|
•
|
proceeds from mortgage notes payable;
|
|
•
|
proceeds from equity offerings; and
|
|
•
|
joint venture formations.
|
|
|
|
Total
|
|
Less than 1 Year
|
|
1-3 Years
|
|
3-5 Years
|
|
More than 5 years
|
||||||||||
|
Contractual Obligations:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Company debt:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unsecured Credit Facility and construction facility
|
|
$
|
134,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
134,000
|
|
|
$
|
—
|
|
|
Mortgage notes payable
|
|
645,570
|
|
|
23,497
|
|
|
149,238
|
|
|
136,887
|
|
|
335,948
|
|
|||||
|
Interest commitments (1)
|
|
160,846
|
|
|
54,823
|
|
|
51,295
|
|
|
34,449
|
|
|
20,279
|
|
|||||
|
Ground leases
|
|
145,085
|
|
|
1,646
|
|
|
3,305
|
|
|
3,315
|
|
|
136,819
|
|
|||||
|
Other operating leases
|
|
320
|
|
|
166
|
|
|
150
|
|
|
4
|
|
|
—
|
|
|||||
|
Total contractual obligations
|
|
$
|
1,085,821
|
|
|
$
|
80,132
|
|
|
$
|
203,988
|
|
|
$
|
308,655
|
|
|
$
|
493,046
|
|
|
Commitments:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unfunded tenant improvements and other
|
|
$
|
87,624
|
|
|
$
|
54,269
|
|
|
$
|
17,007
|
|
|
$
|
16,348
|
|
|
$
|
—
|
|
|
Letters of credit
|
|
1,000
|
|
|
1,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Performance bonds
|
|
1,049
|
|
|
216
|
|
|
—
|
|
|
—
|
|
|
833
|
|
|||||
|
Total commitments
|
|
$
|
89,673
|
|
|
$
|
55,485
|
|
|
$
|
17,007
|
|
|
$
|
16,348
|
|
|
$
|
833
|
|
|
(1)
|
Interest on variable rate obligations is based on rates effective as of
September 30, 2015
.
|
|
|
Nine Months Ended September 30,
|
|
|
||||||||
|
|
2015
|
|
2014
|
|
Change
|
||||||
|
Net cash provided by operating activities
|
$
|
103,040
|
|
|
$
|
94,596
|
|
|
$
|
8,444
|
|
|
Net cash used in investing activities
|
(14,612
|
)
|
|
(304,627
|
)
|
|
290,015
|
|
|||
|
Net cash provided by (used in) financing activities
|
(83,097
|
)
|
|
216,266
|
|
|
(299,363
|
)
|
|||
|
|
Nine Months Ended September 30,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Acquisition of property
|
$
|
—
|
|
|
$
|
234,471
|
|
|
Development
|
53,781
|
|
|
55,250
|
|
||
|
Operating — building improvements
|
65,801
|
|
|
49,294
|
|
||
|
Operating — leasing costs
|
17,539
|
|
|
7,611
|
|
||
|
Capitalized interest
|
2,740
|
|
|
1,833
|
|
||
|
Capitalized salaries
|
5,945
|
|
|
5,226
|
|
||
|
Accrued capital adjustment
|
5,578
|
|
|
(2,028
|
)
|
||
|
Total property acquisition and development expenditures
|
$
|
151,384
|
|
|
$
|
351,657
|
|
|
|
|
Nine Months Ended September 30, 2015
|
|
New leases
|
|
$5.79
|
|
Renewal leases
|
|
$4.49
|
|
Expansion leases
|
|
$5.70
|
|
|
Total Number of Shares Purchased (1)
|
|
Average Price Paid per Share (1)
|
|||
|
July 1 - 31
|
—
|
|
|
N/A
|
|
|
|
August 1 - 31
|
—
|
|
|
$
|
—
|
|
|
September 1 - 30
|
2,014,661
|
|
|
$
|
9.28
|
|
|
|
2,014,661
|
|
|
9.28
|
|
|
|
|
|
|
|
3.1
|
|
Restated and Amended Articles of Incorporation of the Registrant, as amended August 9, 1999, filed as Exhibit 3.1 to the Registrant’s Form 10-Q for the quarter ended June 30, 2002, and incorporated herein by reference.
|
|
|
|
|
|
3.1.1
|
|
Articles of Amendment to Restated and Amended Articles of Incorporation of the Registrant, as amended July 22, 2003, filed as Exhibit 4.1 to the Registrant’s Current Report on Form 8-K filed on July 23, 2003, and incorporated herein by reference.
|
|
|
|
|
|
3.1.2
|
|
Articles of Amendment to Restated and Amended Articles of Incorporation of the Registrant, as amended December 15, 2004, filed as Exhibit 3(a)(i) to the Registrant’s Form 10-K for the year ended December 31, 2004, and incorporated herein by reference.
|
|
|
|
|
|
3.1.3
|
|
Articles of Amendment to Restated and Amended Articles of Incorporation of the Registrant, as amended May 4, 2010, filed as Exhibit 3.1 to the Registrant’s Current Report on Form 8-K filed May 10, 2010, and incorporated herein by reference.
|
|
|
|
|
|
3.1.4
|
|
Articles of Amendment to Restated and Amended Articles of Incorporation of the Registrant, as amended May 9, 2014, filed as Exhibit 3.1.4 to the Registrant's Form 10-Q for the quarter ended June 30, 2014, and incorporated herein by reference.
|
|
|
|
|
|
3.2
|
|
Bylaws of the Registrant, as amended and restated December 4, 2012, filed as Exhibit 3.1 to the Registrant's Current Report on Form 8-K filed on December 7, 2012, and incorporated herein by reference.
|
|
|
|
|
|
11.0
|
*
|
Computation of Per Share Earnings.
|
|
|
|
|
|
31.1
|
†
|
Certification of the Chief Executive Officer Pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
31.2
|
†
|
Certification of the Chief Financial Officer Pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
32.1
|
†
|
Certification of the Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
32.2
|
†
|
Certification of the Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
101
|
†
|
The following financial information for the Registrant, formatted in XBRL (Extensible Business Reporting Language): (i) the Condensed Consolidated Balance Sheets, (ii) the Condensed Consolidated Statements of Operations, (iii) the Condensed Consolidated Statements of Equity, (iv) the Condensed Consolidated Statements of Cash Flows, and (v) the Notes to Condensed Consolidated Financial Statements.
|
|
*
|
|
Data required by ASC 260, “Earnings per Share,” is provided in note 11 to the condensed consolidated financial statements included in this report.
|
|
†
|
|
Filed herewith.
|
|
|
COUSINS PROPERTIES INCORPORATED
|
||
|
|
/s/ Gregg D. Adzema
|
||
|
|
Gregg D. Adzema
|
||
|
|
Executive Vice President and Chief Financial Officer
(Duly Authorized Officer and Principal Financial Officer)
|
||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|