These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
GEORGIA
(State or other jurisdiction of
incorporation or organization)
|
58-0869052
(I.R.S. Employer
Identification No.)
|
|
191 Peachtree Street, Suite 500, Atlanta, Georgia
(Address of principal executive offices)
|
30303-1740
(Zip Code)
|
|
Large accelerated filer
þ
|
Accelerated filer
o
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
Class
|
|
Outstanding at July 22, 2016
|
|
Common Stock, $1 par value per share
|
|
210,169,742 shares
|
|
|
Page No.
|
|
|
|
|
•
|
our business and financial strategy;
|
|
•
|
statements about the benefits of the proposed transactions involving us and Parkway Properties, Inc. ("Parkway"), including future financial and operating results, plans, objectives, expectations and intentions;
|
|
•
|
all statements that address operating performance, events or developments that we expect or anticipate will occur in the future — including statements relating to creating value for stockholders;
|
|
•
|
benefits of the proposed transactions with Parkway to tenants, employees, stockholders and other constituents of the combined company;
|
|
•
|
the expected timetable for completing the proposed transactions with Parkway.
|
|
•
|
the availability and terms of capital and financing;
|
|
•
|
the ability to refinance or repay indebtedness as it matures;
|
|
•
|
the failure of purchase, sale, or other contracts to ultimately close;
|
|
•
|
the failure to achieve anticipated benefits from acquisitions and investments or from dispositions;
|
|
•
|
the potential dilutive effect of common stock offerings;
|
|
•
|
the failure to achieve benefits from the repurchase of common stock;
|
|
•
|
the availability of buyers and pricing with respect to the disposition of assets;
|
|
•
|
risks and uncertainties related to national and local economic conditions, the real estate industry in general, and the commercial real estate markets in particular;
|
|
•
|
changes to our strategy with regard to land and other non-core holdings that require impairment losses to be recognized;
|
|
•
|
leasing risks, including the ability to obtain new tenants or renew expiring tenants, the ability to lease newly developed and/or recently acquired space, and the risk of declining leasing rates;
|
|
•
|
the adverse change in the financial condition of one or more of our major tenants;
|
|
•
|
volatility in interest rates and insurance rates;
|
|
•
|
competition from other developers or investors;
|
|
•
|
the risks associated with real estate developments (such as zoning approval, receipt of required permits, construction delays, cost overruns, and leasing risk);
|
|
•
|
the loss of key personnel;
|
|
•
|
the potential liability for uninsured losses, condemnation, or environmental issues;
|
|
•
|
the potential liability for a failure to meet regulatory requirements;
|
|
•
|
the financial condition and liquidity of, or disputes with, joint venture partners;
|
|
•
|
any failure to comply with debt covenants under credit agreements;
|
|
•
|
any failure to continue to qualify for taxation as a real estate investment trust and meet regulatory requirements;
|
|
•
|
risks associated with the ability to consummate the proposed transactions with Parkway and the timing of the closing of the proposed transactions with Parkway;
|
|
•
|
risks associated with the ability to consummate the proposed spin-off of Parkway, Inc., a company holding the Houston assets of the Company and Parkway, and the timing of the closing of the proposed spin-off;
|
|
•
|
risks associated with the ability to list the common stock of Parkway, Inc. on the New York Stock Exchange following the proposed spin-off;
|
|
•
|
risks associated with the ability to consummate certain asset sales contemplated by Parkway and the timing of the closing of such proposed asset sales;
|
|
•
|
risks associated with the ability to consummate the proposed reorganization of certain assets and liabilities of Cousins and Parkway, including the contemplated structuring of the Company and Parkway, Inc. as “UPREITs” following the consummation of the proposed transactions with Parkway;
|
|
•
|
the failure to obtain any debt financing arrangements in connection with the proposed transactions with Parkway;
|
|
•
|
the ability to secure favorable interest rates on any borrowings incurred in connection with the proposed transactions with Parkway;
|
|
•
|
the impact of such indebtedness incurred in connection with the proposed transactions with Parkway;
|
|
•
|
the ability to successfully integrate our operations and employees in connection with the proposed transaction with Parkway;
|
|
•
|
the ability to realize anticipated benefits and synergies of the proposed transactions with Parkway;
|
|
•
|
material changes in the dividend rates on securities or the ability to pay dividends on common shares or other securities;
|
|
•
|
potential changes to tax legislation;
|
|
•
|
changes in demand for properties;
|
|
•
|
risks associated with the acquisition, development, expansion, leasing and management of properties;
|
|
•
|
risks associated with the geographic concentration of the Company, Parkway, or Parkway, Inc.;
|
|
•
|
the potential impact of announcement of the proposed transactions with Parkway or consummation of the proposed transactions with Parkway on relationships, including with tenants, employees, customers, and competitors;
|
|
•
|
the unfavorable outcome of any legal proceedings that have been or may be instituted against the Company, Parkway, Parkway, Inc. or any of its affiliates;
|
|
•
|
significant costs related to uninsured losses, condemnation, or environmental issues;
|
|
•
|
the amount of the costs, fees, expenses and charges related to the proposed transactions with Parkway and the actual terms of the financings that may be obtained in connection with the proposed transactions with Parkway; and
|
|
•
|
those additional risks and factors discussed in reports filed with the Securities and Exchange Commission (“SEC”) by the Company, Parkway, and Parkway, Inc.
|
|
COUSINS PROPERTIES INCORPORATED AND SUBSIDIARIES
(in thousands, except share and per share amounts)
|
|||||||
|
|
June 30, 2016
|
|
December 31, 2015
|
||||
|
|
(unaudited)
|
|
|
||||
|
Assets:
|
|
|
|
||||
|
Real estate assets:
|
|
|
|
||||
|
Operating properties, net of accumulated depreciation of $403,283 and $352,350 in 2016 and 2015, respectively
|
$
|
2,186,770
|
|
|
$
|
2,194,781
|
|
|
Projects under development
|
62,567
|
|
|
27,890
|
|
||
|
Land
|
17,768
|
|
|
17,829
|
|
||
|
|
2,267,105
|
|
|
2,240,500
|
|
||
|
Real estate assets and other assets held for sale, net of accumulated depreciation and amortization of $7,200 in 2015
|
—
|
|
|
7,246
|
|
||
|
|
|
|
|
||||
|
Cash and cash equivalents
|
946
|
|
|
2,003
|
|
||
|
Restricted cash
|
5,180
|
|
|
4,304
|
|
||
|
Notes and accounts receivable, net of allowance for doubtful accounts of $1,097 and $1,353 in 2016 and 2015, respectively
|
13,656
|
|
|
10,828
|
|
||
|
Deferred rents receivable
|
74,224
|
|
|
67,258
|
|
||
|
Investment in unconsolidated joint ventures
|
114,455
|
|
|
102,577
|
|
||
|
Intangible assets, net of accumulated amortization of $115,792 and $103,458 in 2016 and 2015, respectively
|
111,266
|
|
|
124,615
|
|
||
|
Other assets
|
36,163
|
|
|
35,989
|
|
||
|
Total assets
|
$
|
2,622,995
|
|
|
$
|
2,595,320
|
|
|
Liabilities:
|
|
|
|
|
|
||
|
Notes payable
|
$
|
777,485
|
|
|
$
|
718,810
|
|
|
Accounts payable and accrued expenses
|
56,971
|
|
|
71,739
|
|
||
|
Deferred income
|
34,158
|
|
|
29,788
|
|
||
|
Intangible liabilities, net of accumulated amortization of $31,473 and $26,890 in 2016 and 2015, respectively
|
55,009
|
|
|
59,592
|
|
||
|
Other liabilities
|
30,242
|
|
|
30,629
|
|
||
|
Liabilities of real estate assets held for sale
|
—
|
|
|
1,347
|
|
||
|
Total liabilities
|
953,865
|
|
|
911,905
|
|
||
|
Commitments and contingencies
|
—
|
|
|
—
|
|
||
|
Equity:
|
|
|
|
||||
|
Stockholders' investment:
|
|
|
|
||||
|
Preferred stock, $1 par value, 20,000,000 shares authorized, -0- shares issued and outstanding in 2016 and 2015
|
—
|
|
|
—
|
|
||
|
Common stock, $1 par value, 350,000,000 shares authorized, 220,500,503 and 220,255,676 shares issued in 2016 and 2015, respectively
|
220,501
|
|
|
220,256
|
|
||
|
Additional paid-in capital
|
1,723,131
|
|
|
1,722,224
|
|
||
|
Treasury stock at cost, 10,329,082 and 8,742,181 shares in 2016 and 2015, respectively
|
(148,373
|
)
|
|
(134,630
|
)
|
||
|
Distributions in excess of cumulative net income
|
(127,602
|
)
|
|
(124,435
|
)
|
||
|
Total stockholders' investment
|
1,667,657
|
|
|
1,683,415
|
|
||
|
Nonredeemable noncontrolling interests
|
1,473
|
|
|
—
|
|
||
|
Total equity
|
1,669,130
|
|
|
1,683,415
|
|
||
|
Total liabilities and equity
|
$
|
2,622,995
|
|
|
$
|
2,595,320
|
|
|
|
|
|
|
||||
|
See accompanying notes.
|
|
|
|
||||
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
||||||||
|
Rental property revenues
|
$
|
90,735
|
|
|
$
|
96,177
|
|
|
$
|
179,211
|
|
|
$
|
186,216
|
|
|
Fee income
|
1,824
|
|
|
1,704
|
|
|
4,023
|
|
|
3,520
|
|
||||
|
Other
|
129
|
|
|
22
|
|
|
705
|
|
|
143
|
|
||||
|
|
92,688
|
|
|
97,903
|
|
|
183,939
|
|
|
189,879
|
|
||||
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
||||||
|
Rental property operating expenses
|
38,681
|
|
|
41,387
|
|
|
74,290
|
|
|
79,340
|
|
||||
|
Reimbursed expenses
|
798
|
|
|
717
|
|
|
1,668
|
|
|
1,828
|
|
||||
|
General and administrative expenses
|
4,691
|
|
|
5,936
|
|
|
13,183
|
|
|
9,533
|
|
||||
|
Interest expense
|
7,334
|
|
|
7,869
|
|
|
14,748
|
|
|
15,546
|
|
||||
|
Depreciation and amortization
|
32,381
|
|
|
34,879
|
|
|
64,350
|
|
|
71,026
|
|
||||
|
Acquisition and merger costs
|
2,424
|
|
|
2
|
|
|
2,443
|
|
|
85
|
|
||||
|
Other
|
152
|
|
|
341
|
|
|
258
|
|
|
698
|
|
||||
|
|
86,461
|
|
|
91,131
|
|
|
170,940
|
|
|
178,056
|
|
||||
|
Income from continuing operations before taxes, unconsolidated joint ventures, and sale of investment properties
|
6,227
|
|
|
6,772
|
|
|
12,999
|
|
|
11,823
|
|
||||
|
Income from unconsolidated joint ventures
|
1,784
|
|
|
1,761
|
|
|
3,618
|
|
|
3,372
|
|
||||
|
Income from continuing operations before gain on sale of investment properties
|
8,011
|
|
|
8,533
|
|
|
16,617
|
|
|
15,195
|
|
||||
|
Gain (loss) on sale of investment properties
|
(246
|
)
|
|
(576
|
)
|
|
13,944
|
|
|
530
|
|
||||
|
Income from continuing operations
|
7,765
|
|
|
7,957
|
|
|
30,561
|
|
|
15,725
|
|
||||
|
Loss from discontinued operations:
|
|
|
|
|
|
|
|
|
|
||||||
|
Loss from discontinued operations
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
(19
|
)
|
||||
|
Loss on sale from discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
(551
|
)
|
||||
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
(570
|
)
|
||||
|
Net income
|
$
|
7,765
|
|
|
$
|
7,951
|
|
|
$
|
30,561
|
|
|
$
|
15,155
|
|
|
Per common share information — basic and diluted:
|
|
|
|
|
|
|
|
|
|
||||||
|
Income from continuing operations
|
$
|
0.04
|
|
|
$
|
0.04
|
|
|
$
|
0.15
|
|
|
$
|
0.07
|
|
|
Income from discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Net income
|
$
|
0.04
|
|
|
$
|
0.04
|
|
|
$
|
0.15
|
|
|
$
|
0.07
|
|
|
Weighted average shares — basic
|
210,129
|
|
|
216,630
|
|
|
210,516
|
|
|
216,599
|
|
||||
|
Weighted average shares — diluted
|
210,362
|
|
|
216,766
|
|
|
210,687
|
|
|
216,753
|
|
||||
|
Dividends declared per common share
|
$
|
0.080
|
|
|
$
|
0.080
|
|
|
$
|
0.160
|
|
|
$
|
0.160
|
|
|
|
|
Common
Stock
|
|
Additional
Paid-In
Capital
|
|
Treasury
Stock
|
|
Distributions in
Excess of
Net Income
|
|
Stockholders’
Investment
|
|
Nonredeemable
Noncontrolling
Interests
|
|
Total
Equity
|
||||||||||||||
|
Balance December 31, 2015
|
|
$
|
220,256
|
|
|
$
|
1,722,224
|
|
|
$
|
(134,630
|
)
|
|
$
|
(124,435
|
)
|
|
$
|
1,683,415
|
|
|
$
|
—
|
|
|
$
|
1,683,415
|
|
|
Net income
|
|
—
|
|
|
—
|
|
|
|
|
|
30,561
|
|
|
30,561
|
|
|
—
|
|
|
30,561
|
|
|||||||
|
Common stock issued pursuant to stock based compensation
|
|
258
|
|
|
81
|
|
|
—
|
|
|
—
|
|
|
339
|
|
|
—
|
|
|
339
|
|
|||||||
|
Amortization of stock options and restricted stock, net of forfeitures
|
|
(13
|
)
|
|
826
|
|
|
—
|
|
|
—
|
|
|
813
|
|
|
—
|
|
|
813
|
|
|||||||
|
Contributions from nonredeemable noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,473
|
|
|
1,473
|
|
|||||||
|
Repurchase of common stock
|
|
—
|
|
|
—
|
|
|
(13,743
|
)
|
|
—
|
|
|
(13,743
|
)
|
|
—
|
|
|
(13,743
|
)
|
|||||||
|
Common dividends ($0.16 per share)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(33,728
|
)
|
|
(33,728
|
)
|
|
—
|
|
|
(33,728
|
)
|
|||||||
|
Balance June 30, 2016
|
|
$
|
220,501
|
|
|
$
|
1,723,131
|
|
|
$
|
(148,373
|
)
|
|
$
|
(127,602
|
)
|
|
$
|
1,667,657
|
|
|
$
|
1,473
|
|
|
$
|
1,669,130
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Balance December 31, 2014
|
|
$
|
220,083
|
|
|
$
|
1,720,972
|
|
|
$
|
(86,840
|
)
|
|
$
|
(180,757
|
)
|
|
$
|
1,673,458
|
|
|
$
|
—
|
|
|
$
|
1,673,458
|
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15,155
|
|
|
15,155
|
|
|
—
|
|
|
15,155
|
|
|||||||
|
Common stock issued pursuant to stock based compensation
|
|
173
|
|
|
(244
|
)
|
|
—
|
|
|
—
|
|
|
(71
|
)
|
|
—
|
|
|
(71
|
)
|
|||||||
|
Amortization of stock options and restricted stock, net of forfeitures
|
|
—
|
|
|
808
|
|
|
—
|
|
|
—
|
|
|
808
|
|
|
—
|
|
|
808
|
|
|||||||
|
Common dividends ($0.16 per share)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(34,677
|
)
|
|
(34,677
|
)
|
|
—
|
|
|
(34,677
|
)
|
|||||||
|
Other
|
|
—
|
|
|
24
|
|
|
—
|
|
|
—
|
|
|
24
|
|
|
—
|
|
|
24
|
|
|||||||
|
Balance June 30, 2015
|
|
$
|
220,256
|
|
|
$
|
1,721,560
|
|
|
$
|
(86,840
|
)
|
|
$
|
(200,279
|
)
|
|
$
|
1,654,697
|
|
|
$
|
—
|
|
|
$
|
1,654,697
|
|
|
|
Six Months Ended June 30,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net income
|
$
|
30,561
|
|
|
$
|
15,155
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
(Gain) loss on sale of investment properties, including discontinued operations
|
(13,944
|
)
|
|
21
|
|
||
|
Depreciation and amortization, including discontinued operations
|
64,350
|
|
|
70,381
|
|
||
|
Amortization of deferred financing costs
|
699
|
|
|
716
|
|
||
|
Stock-based compensation expense, net of forfeitures
|
1,153
|
|
|
808
|
|
||
|
Effect of certain non-cash adjustments to rental revenues
|
(9,656
|
)
|
|
(15,047
|
)
|
||
|
Income from unconsolidated joint ventures
|
(3,618
|
)
|
|
(3,372
|
)
|
||
|
Operating distributions from unconsolidated joint ventures
|
4,209
|
|
|
1,820
|
|
||
|
Changes in other operating assets and liabilities:
|
|
|
|
||||
|
Change in other receivables and other assets, net
|
(5,188
|
)
|
|
(10,106
|
)
|
||
|
Change in operating liabilities
|
(8,472
|
)
|
|
(15,311
|
)
|
||
|
Net cash provided by operating activities
|
60,094
|
|
|
45,065
|
|
||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Proceeds from investment property sales
|
21,088
|
|
|
9,164
|
|
||
|
Property acquisition, development, and tenant asset expenditures
|
(75,594
|
)
|
|
(73,344
|
)
|
||
|
Investment in unconsolidated joint ventures
|
(22,281
|
)
|
|
(3,443
|
)
|
||
|
Distributions from unconsolidated joint ventures
|
4,099
|
|
|
1,649
|
|
||
|
Change in notes receivable and other assets
|
—
|
|
|
772
|
|
||
|
Change in restricted cash
|
(876
|
)
|
|
(652
|
)
|
||
|
Net cash used in investing activities
|
(73,564
|
)
|
|
(65,854
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Proceeds from credit facility
|
163,700
|
|
|
114,100
|
|
||
|
Repayment of credit facility
|
(100,700
|
)
|
|
(52,300
|
)
|
||
|
Repayment of notes payable
|
(4,589
|
)
|
|
(4,371
|
)
|
||
|
Common stock issued, net of expenses
|
—
|
|
|
9
|
|
||
|
Contributions from noncontrolling interests
|
1,473
|
|
|
—
|
|
||
|
Repurchase of common stock
|
(13,743
|
)
|
|
—
|
|
||
|
Common dividends paid
|
(33,728
|
)
|
|
(34,677
|
)
|
||
|
Net cash provided by financing activities
|
12,413
|
|
|
22,761
|
|
||
|
Net increase in cash and cash equivalents
|
(1,057
|
)
|
|
1,972
|
|
||
|
Cash and cash equivalents at beginning of period
|
2,003
|
|
|
—
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
946
|
|
|
$
|
1,972
|
|
|
|
|
|
|
||||
|
Interest paid, net of amounts capitalized
|
$
|
14,131
|
|
|
$
|
15,477
|
|
|
|
|
|
|
||||
|
Significant non-cash transactions:
|
|
|
|
|
|||
|
Change in accrued property acquisition, development, and tenant asset expenditures
|
$
|
3,891
|
|
|
$
|
416
|
|
|
Transfer from investment in unconsolidated joint ventures to projects under development
|
5,880
|
|
|
—
|
|
||
|
Transfer from operating properties to real estate assets and other assets held for sale
|
—
|
|
|
86,775
|
|
||
|
Transfer from operating properties to liabilities of real estate assets held for sale
|
—
|
|
|
3,132
|
|
||
|
|
Total Assets
|
|
Total Debt
|
|
Total Equity
|
|
Company’s Investment
|
|
||||||||||||||||||||||||
|
SUMMARY OF FINANCIAL POSITION:
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
||||||||||||||||
|
Terminus Office Holdings
|
$
|
273,890
|
|
|
$
|
277,444
|
|
|
$
|
209,588
|
|
|
$
|
211,216
|
|
|
$
|
51,466
|
|
|
$
|
56,369
|
|
|
$
|
26,631
|
|
|
$
|
29,110
|
|
|
|
EP I LLC
|
81,838
|
|
|
83,115
|
|
|
58,030
|
|
|
58,029
|
|
|
21,716
|
|
|
24,172
|
|
|
20,218
|
|
|
21,502
|
|
|
||||||||
|
EP II LLC
|
68,926
|
|
|
70,704
|
|
|
44,494
|
|
|
40,910
|
|
|
22,913
|
|
|
24,331
|
|
|
18,144
|
|
|
19,118
|
|
|
||||||||
|
Carolina Square Holdings LP
|
34,386
|
|
|
15,729
|
|
|
—
|
|
|
—
|
|
|
27,890
|
|
|
12,085
|
|
|
16,874
|
|
|
6,782
|
|
|
||||||||
|
Charlotte Gateway Village, LLC
|
121,452
|
|
|
123,531
|
|
|
8,099
|
|
|
17,536
|
|
|
110,502
|
|
|
104,336
|
|
|
11,190
|
|
|
11,190
|
|
|
||||||||
|
HICO Victory Center LP
|
13,661
|
|
|
13,532
|
|
|
—
|
|
|
—
|
|
|
13,656
|
|
|
13,229
|
|
|
9,365
|
|
|
9,138
|
|
|
||||||||
|
DC Charlotte Plaza LLLP
|
14,293
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,754
|
|
|
—
|
|
|
7,376
|
|
|
—
|
|
|
||||||||
|
CL Realty, L.L.C.
|
7,829
|
|
|
7,872
|
|
|
—
|
|
|
—
|
|
|
7,726
|
|
|
7,662
|
|
|
3,560
|
|
|
3,515
|
|
|
||||||||
|
Temco Associates, LLC
|
5,311
|
|
|
5,284
|
|
|
—
|
|
|
—
|
|
|
5,192
|
|
|
5,133
|
|
|
1,097
|
|
|
977
|
|
|
||||||||
|
Wildwood Associates
|
16,337
|
|
|
16,419
|
|
|
—
|
|
|
—
|
|
|
16,298
|
|
|
16,354
|
|
|
(1,150
|
)
|
(1)
|
(1,122
|
)
|
(1)
|
||||||||
|
Crawford Long - CPI, LLC
|
29,405
|
|
|
29,143
|
|
|
73,561
|
|
|
74,286
|
|
|
(46,516
|
)
|
|
(46,238
|
)
|
|
(22,160
|
)
|
(1)
|
(22,021
|
)
|
(1)
|
||||||||
|
Other
|
—
|
|
|
2,107
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,646
|
|
|
—
|
|
|
1,245
|
|
|
||||||||
|
|
$
|
667,328
|
|
|
$
|
644,880
|
|
|
$
|
393,772
|
|
|
$
|
401,977
|
|
|
$
|
244,597
|
|
|
$
|
219,079
|
|
|
$
|
91,145
|
|
|
$
|
79,434
|
|
|
|
|
Total Revenues
|
|
Net Income (Loss)
|
|
Company's Share of Income (Loss)
|
||||||||||||||||||
|
SUMMARY OF OPERATIONS:
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||||||
|
Terminus Office Holdings
|
$
|
20,978
|
|
|
$
|
19,638
|
|
|
$
|
2,597
|
|
|
$
|
1,139
|
|
|
$
|
1,298
|
|
|
$
|
570
|
|
|
EP I LLC
|
5,991
|
|
|
6,218
|
|
|
1,168
|
|
|
1,480
|
|
|
951
|
|
|
1,112
|
|
||||||
|
EP II LLC
|
2,044
|
|
|
—
|
|
|
(1,018
|
)
|
|
—
|
|
|
(823
|
)
|
|
—
|
|
||||||
|
Charlotte Gateway Village, LLC
|
17,477
|
|
|
16,913
|
|
|
7,263
|
|
|
6,225
|
|
|
987
|
|
|
589
|
|
||||||
|
HICO Victory Center LP
|
169
|
|
|
—
|
|
|
162
|
|
|
—
|
|
|
81
|
|
|
—
|
|
||||||
|
CL Realty, L.L.C.
|
246
|
|
|
469
|
|
|
64
|
|
|
243
|
|
|
44
|
|
|
130
|
|
||||||
|
DC Charlotte Plaza LLLP
|
—
|
|
|
—
|
|
|
33
|
|
|
—
|
|
|
18
|
|
|
—
|
|
||||||
|
Temco Associates, LLC
|
147
|
|
|
1,144
|
|
|
79
|
|
|
435
|
|
|
119
|
|
|
242
|
|
||||||
|
Wildwood Associates
|
—
|
|
|
—
|
|
|
(56
|
)
|
|
(58
|
)
|
|
(28
|
)
|
|
(30
|
)
|
||||||
|
Crawford Long - CPI, LLC
|
6,028
|
|
|
6,139
|
|
|
1,346
|
|
|
1,446
|
|
|
673
|
|
|
728
|
|
||||||
|
Other
|
—
|
|
|
12
|
|
|
—
|
|
|
(181
|
)
|
|
298
|
|
|
31
|
|
||||||
|
|
$
|
53,080
|
|
|
$
|
50,533
|
|
|
$
|
11,638
|
|
|
$
|
10,729
|
|
|
$
|
3,618
|
|
|
$
|
3,372
|
|
|
|
|
June 30, 2016
|
|
December 31, 2015
|
||||
|
In-place leases, net of accumulated amortization of $100,111 and $88,035 in 2016 and 2015, respectively
|
|
$
|
100,648
|
|
|
$
|
112,937
|
|
|
Above-market tenant leases, net of accumulated amortization of $15,681 and $15,423 in 2016 and 2015, respectively
|
|
6,992
|
|
|
8,031
|
|
||
|
Goodwill
|
|
3,626
|
|
|
3,647
|
|
||
|
|
|
$
|
111,266
|
|
|
$
|
124,615
|
|
|
|
Six Months Ended June 30,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Beginning balance
|
$
|
3,647
|
|
|
$
|
3,867
|
|
|
Allocated to property sales
|
(21
|
)
|
|
—
|
|
||
|
Ending balance
|
$
|
3,626
|
|
|
$
|
3,867
|
|
|
|
|
June 30, 2016
|
|
December 31, 2015
|
||||
|
Furniture, fixtures and equipment, deferred direct operating expenses, and leasehold improvements, net of accumulated depreciation of $24,168 and $22,572 in 2016 and 2015, respectively
|
|
$
|
14,087
|
|
|
$
|
13,523
|
|
|
Lease inducements, net of accumulated amortization of $7,637 and $6,865 in 2016 and 2015, respectively
|
|
12,519
|
|
|
13,306
|
|
||
|
Prepaid expenses and other assets
|
|
6,690
|
|
|
4,408
|
|
||
|
Line of credit deferred financing costs, net of accumulated amortization of $1,815 and $1,380 in 2016 and 2015, respectively
|
|
2,537
|
|
|
2,972
|
|
||
|
Predevelopment costs and earnest money
|
|
330
|
|
|
1,780
|
|
||
|
|
|
$
|
36,163
|
|
|
$
|
35,989
|
|
|
|
|
June 30, 2016
|
|
December 31, 2015
|
||||
|
Notes payable
|
|
$
|
779,704
|
|
|
$
|
721,293
|
|
|
Less: deferred financing costs of mortgage debt, net of accumulated amortization of $2,272 and $2,008 in 2016 and 2015, respectively.
|
|
(2,219
|
)
|
|
(2,483
|
)
|
||
|
|
|
$
|
777,485
|
|
|
$
|
718,810
|
|
|
Description
|
|
Interest Rate
|
|
Maturity
|
|
June 30, 2016
|
|
December 31, 2015
|
|||||
|
Post Oak Central mortgage note
|
|
4.26
|
%
|
|
2020
|
|
$
|
180,046
|
|
|
$
|
181,770
|
|
|
Credit Facility, unsecured
|
|
1.54
|
%
|
|
2019
|
|
155,000
|
|
|
92,000
|
|
||
|
The American Cancer Society Center mortgage note
|
|
6.45
|
%
|
|
2017
|
|
128,440
|
|
|
129,342
|
|
||
|
Promenade mortgage note
|
|
4.27
|
%
|
|
2022
|
|
106,787
|
|
|
108,203
|
|
||
|
191 Peachtree Tower mortgage note
|
|
3.35
|
%
|
|
2018
|
|
99,677
|
|
|
100,000
|
|
||
|
816 Congress mortgage note
|
|
3.75
|
%
|
|
2024
|
|
85,000
|
|
|
85,000
|
|
||
|
Meridian Mark Plaza mortgage note
|
|
6.00
|
%
|
|
2020
|
|
24,754
|
|
|
24,978
|
|
||
|
|
|
|
|
|
|
$
|
779,704
|
|
|
$
|
721,293
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
||||||||
|
Total interest incurred
|
$
|
8,350
|
|
|
$
|
8,683
|
|
|
$
|
16,506
|
|
|
$
|
17,263
|
|
|
|
Interest capitalized
|
(1,016
|
)
|
|
(814
|
)
|
|
(1,758
|
)
|
|
(1,717
|
)
|
|
||||
|
Total interest expense
|
$
|
7,334
|
|
|
$
|
7,869
|
|
|
$
|
14,748
|
|
|
$
|
15,546
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
|
||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
||||
|
Weighted average shares — basic
|
210,129
|
|
|
216,630
|
|
|
210,516
|
|
|
216,599
|
|
|
|
Dilutive potential common shares — stock options
|
233
|
|
|
136
|
|
|
171
|
|
|
154
|
|
|
|
Weighted average shares — diluted
|
210,362
|
|
|
216,766
|
|
|
210,687
|
|
|
216,753
|
|
|
|
Weighted average anti-dilutive stock options
|
1,129
|
|
|
1,553
|
|
|
1,131
|
|
|
1,553
|
|
|
|
Three Months Ended June 30, 2016
|
|
Office
|
|
Mixed-Use
|
|
Other
|
|
Total
|
||||||||
|
Net Operating Income:
|
|
|
|
|
|
|
|
|
||||||||
|
Houston
|
|
$
|
25,125
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
25,125
|
|
|
Atlanta
|
|
21,572
|
|
|
1,742
|
|
|
—
|
|
|
23,314
|
|
||||
|
Austin
|
|
5,763
|
|
|
—
|
|
|
—
|
|
|
5,763
|
|
||||
|
Charlotte
|
|
4,819
|
|
|
—
|
|
|
—
|
|
|
4,819
|
|
||||
|
Other
|
|
(4
|
)
|
|
—
|
|
|
(9
|
)
|
|
(13
|
)
|
||||
|
Total Net Operating Income (Loss)
|
|
$
|
57,275
|
|
|
$
|
1,742
|
|
|
$
|
(9
|
)
|
|
$
|
59,008
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net operating income from unconsolidated joint ventures
|
|
|
|
|
|
|
|
(6,954
|
)
|
|||||||
|
Fee income
|
|
|
|
|
|
|
|
1,824
|
|
|||||||
|
Other income
|
|
|
|
|
|
|
|
129
|
|
|||||||
|
Reimbursed expenses
|
|
|
|
|
|
|
|
(798
|
)
|
|||||||
|
General and administrative expenses
|
|
|
|
|
|
|
|
(4,691
|
)
|
|||||||
|
Interest expense
|
|
|
|
|
|
|
|
(7,334
|
)
|
|||||||
|
Depreciation and amortization
|
|
|
|
|
|
|
|
(32,381
|
)
|
|||||||
|
Other expenses
|
|
|
|
|
|
|
|
(2,576
|
)
|
|||||||
|
Income from unconsolidated joint ventures
|
|
|
|
|
|
|
|
1,784
|
|
|||||||
|
Loss on sale of investment properties
|
|
|
|
|
|
|
|
(246
|
)
|
|||||||
|
Net income
|
|
|
|
|
|
|
|
$
|
7,765
|
|
||||||
|
Three Months Ended June 30, 2015
|
|
Office
|
|
Mixed-Use
|
|
Other
|
|
Total
|
||||||||
|
Net Operating Income:
|
|
|
|
|
|
|
|
|
||||||||
|
Houston
|
|
$
|
25,432
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
25,432
|
|
|
Atlanta
|
|
23,272
|
|
|
1,499
|
|
|
6
|
|
|
24,777
|
|
||||
|
Austin
|
|
3,914
|
|
|
—
|
|
|
—
|
|
|
3,914
|
|
||||
|
Charlotte
|
|
4,011
|
|
|
—
|
|
|
—
|
|
|
4,011
|
|
||||
|
Other
|
|
2,640
|
|
|
—
|
|
|
—
|
|
|
2,640
|
|
||||
|
Total Net Operating Income
|
|
$
|
59,269
|
|
|
$
|
1,499
|
|
|
$
|
6
|
|
|
60,774
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net operating income from unconsolidated joint ventures
|
|
|
|
|
|
|
|
(5,984
|
)
|
|||||||
|
Fee income
|
|
|
|
|
|
|
|
1,704
|
|
|||||||
|
Other income
|
|
|
|
|
|
|
|
22
|
|
|||||||
|
Reimbursed expenses
|
|
|
|
|
|
|
|
(717
|
)
|
|||||||
|
General and administrative expenses
|
|
|
|
|
|
|
|
(5,936
|
)
|
|||||||
|
Interest expense
|
|
|
|
|
|
|
|
(7,869
|
)
|
|||||||
|
Depreciation and amortization
|
|
|
|
|
|
|
|
(34,879
|
)
|
|||||||
|
Other expenses
|
|
|
|
|
|
|
|
(343
|
)
|
|||||||
|
Income from unconsolidated joint ventures
|
|
|
|
|
|
|
|
1,761
|
|
|||||||
|
Loss from discontinued operations
|
|
|
|
|
|
|
|
(6
|
)
|
|||||||
|
Loss on sale of investment properties
|
|
|
|
|
|
|
|
(576
|
)
|
|||||||
|
Net income
|
|
|
|
|
|
|
|
$
|
7,951
|
|
||||||
|
Six Months Ended June 30, 2016
|
|
Office
|
|
Mixed-Use
|
|
Other
|
|
Total
|
||||||||
|
Net Operating Income:
|
|
|
|
|
|
|
|
|
||||||||
|
Houston
|
|
$
|
50,443
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
50,443
|
|
|
Atlanta
|
|
44,178
|
|
|
3,348
|
|
|
—
|
|
|
47,526
|
|
||||
|
Austin
|
|
10,955
|
|
|
—
|
|
|
—
|
|
|
10,955
|
|
||||
|
Charlotte
|
|
9,574
|
|
|
—
|
|
|
—
|
|
|
9,574
|
|
||||
|
Other
|
|
8
|
|
|
—
|
|
|
15
|
|
|
23
|
|
||||
|
Total Net Operating Income
|
|
$
|
115,158
|
|
|
$
|
3,348
|
|
|
$
|
15
|
|
|
118,521
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net operating income from unconsolidated joint ventures
|
|
|
|
|
|
|
|
(13,600
|
)
|
|||||||
|
Fee income
|
|
|
|
|
|
|
|
4,023
|
|
|||||||
|
Other income
|
|
|
|
|
|
|
|
705
|
|
|||||||
|
Reimbursed expenses
|
|
|
|
|
|
|
|
(1,668
|
)
|
|||||||
|
General and administrative expenses
|
|
|
|
|
|
|
|
(13,183
|
)
|
|||||||
|
Interest expense
|
|
|
|
|
|
|
|
(14,748
|
)
|
|||||||
|
Depreciation and amortization
|
|
|
|
|
|
|
|
(64,350
|
)
|
|||||||
|
Other expenses
|
|
|
|
|
|
|
|
(2,701
|
)
|
|||||||
|
Income from unconsolidated joint ventures
|
|
|
|
|
|
|
|
3,618
|
|
|||||||
|
Gain on sale of investment properties
|
|
|
|
|
|
|
|
13,944
|
|
|||||||
|
Net income
|
|
|
|
|
|
|
|
$
|
30,561
|
|
||||||
|
Six Months Ended June 30, 2015
|
|
Office
|
|
Mixed-Use
|
|
Other
|
|
Total
|
||||||||
|
Net Operating Income:
|
|
|
|
|
|
|
|
|
||||||||
|
Houston
|
|
$
|
50,510
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
50,510
|
|
|
Atlanta
|
|
46,635
|
|
|
2,851
|
|
|
6
|
|
|
49,492
|
|
||||
|
Austin
|
|
6,100
|
|
|
—
|
|
|
—
|
|
|
6,100
|
|
||||
|
Charlotte
|
|
7,954
|
|
|
—
|
|
|
—
|
|
|
7,954
|
|
||||
|
Other
|
|
4,796
|
|
|
—
|
|
|
(25
|
)
|
|
4,771
|
|
||||
|
Total Net Operating Income
|
|
$
|
115,995
|
|
|
$
|
2,851
|
|
|
$
|
(19
|
)
|
|
118,827
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net operating income from unconsolidated joint ventures
|
|
|
|
|
|
|
|
(11,970
|
)
|
|||||||
|
Fee income
|
|
|
|
|
|
|
|
3,520
|
|
|||||||
|
Other income
|
|
|
|
|
|
|
|
143
|
|
|||||||
|
Reimbursed expenses
|
|
|
|
|
|
|
|
(1,828
|
)
|
|||||||
|
General and administrative expenses
|
|
|
|
|
|
|
|
(9,533
|
)
|
|||||||
|
Interest expense
|
|
|
|
|
|
|
|
(15,546
|
)
|
|||||||
|
Depreciation and amortization
|
|
|
|
|
|
|
|
(71,026
|
)
|
|||||||
|
Other expenses
|
|
|
|
|
|
|
|
(783
|
)
|
|||||||
|
Income from unconsolidated joint ventures
|
|
|
|
|
|
|
|
3,372
|
|
|||||||
|
Loss from sale of discontinued operations
|
|
|
|
|
|
|
|
(551
|
)
|
|||||||
|
Gain on sale of investment properties
|
|
|
|
|
|
|
|
530
|
|
|||||||
|
Net income
|
|
|
|
|
|
|
|
$
|
15,155
|
|
||||||
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||||
|
|
2016
|
|
2015
|
|
$ Change
|
|
% Change
|
|
2016
|
|
2015
|
|
$ Change
|
|
% Change
|
||||||||||||||
|
Rental Property Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Same Property
|
$
|
69,817
|
|
|
$
|
70,198
|
|
|
$
|
(381
|
)
|
|
(0.5
|
)%
|
|
$
|
138,442
|
|
|
$
|
137,280
|
|
|
$
|
1,162
|
|
|
0.8
|
%
|
|
Non-Same Property
|
20,918
|
|
|
25,979
|
|
|
(5,061
|
)
|
|
(19.5
|
)%
|
|
40,769
|
|
|
48,936
|
|
|
(8,167
|
)
|
|
(16.7
|
)%
|
||||||
|
Total Rental Property Revenues
|
$
|
90,735
|
|
|
$
|
96,177
|
|
|
$
|
(5,442
|
)
|
|
(5.7
|
)%
|
|
$
|
179,211
|
|
|
$
|
186,216
|
|
|
$
|
(7,005
|
)
|
|
(3.8
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Rental Property Operating Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Same Property
|
$
|
30,396
|
|
|
$
|
30,849
|
|
|
$
|
(453
|
)
|
|
(1.5
|
)%
|
|
$
|
58,762
|
|
|
$
|
59,337
|
|
|
$
|
(575
|
)
|
|
(1.0
|
)%
|
|
Non-Same Property
|
8,285
|
|
|
10,538
|
|
|
(2,253
|
)
|
|
(21.4
|
)%
|
|
15,528
|
|
|
20,003
|
|
|
(4,475
|
)
|
|
(22.4
|
)%
|
||||||
|
Total Rental Property Operating Expenses
|
$
|
38,681
|
|
|
$
|
41,387
|
|
|
$
|
(2,706
|
)
|
|
(6.5
|
)%
|
|
$
|
74,290
|
|
|
$
|
79,340
|
|
|
$
|
(5,050
|
)
|
|
(6.4
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Same Property, net
|
$
|
39,421
|
|
|
$
|
39,349
|
|
|
$
|
72
|
|
|
0.2
|
%
|
|
$
|
79,680
|
|
|
$
|
77,943
|
|
|
$
|
1,737
|
|
|
2.2
|
%
|
|
Non-Same Property, net
|
12,633
|
|
|
15,441
|
|
|
(2,808
|
)
|
|
(18.2
|
)%
|
|
25,241
|
|
|
28,933
|
|
|
(3,692
|
)
|
|
(12.8
|
)%
|
||||||
|
Total, net
|
$
|
52,054
|
|
|
$
|
54,790
|
|
|
$
|
(2,736
|
)
|
|
(5.0
|
)%
|
|
$
|
104,921
|
|
|
$
|
106,876
|
|
|
$
|
(1,955
|
)
|
|
(1.8
|
)%
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||
|
|
2016
|
|
2015
|
|
$ Change
|
|
2016
|
|
2015
|
|
$ Change
|
||||||||||||
|
Property operations, net
|
$
|
6,954
|
|
|
$
|
5,984
|
|
|
$
|
970
|
|
|
$
|
13,600
|
|
|
$
|
11,970
|
|
|
1,630
|
|
|
|
Other income, net
|
87
|
|
|
376
|
|
|
(289
|
)
|
|
541
|
|
|
566
|
|
|
(25
|
)
|
||||||
|
Depreciation and amortization
|
(3,231
|
)
|
|
(2,772
|
)
|
|
(459
|
)
|
|
(6,490
|
)
|
|
(5,515
|
)
|
|
(975
|
)
|
||||||
|
Interest expense
|
(2,026
|
)
|
|
(1,827
|
)
|
|
(199
|
)
|
|
(4,033
|
)
|
|
(3,649
|
)
|
|
(384
|
)
|
||||||
|
Income from unconsolidated joint ventures
|
$
|
1,784
|
|
|
$
|
1,761
|
|
|
$
|
23
|
|
|
$
|
3,618
|
|
|
$
|
3,372
|
|
|
$
|
246
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Net Income
|
$
|
7,765
|
|
|
$
|
7,951
|
|
|
$
|
30,561
|
|
|
$
|
15,155
|
|
|
Depreciation and amortization of real estate assets:
|
|
|
|
|
|
|
|
||||||||
|
Consolidated properties
|
32,046
|
|
|
34,505
|
|
|
63,638
|
|
|
70,228
|
|
||||
|
Share of unconsolidated joint ventures
|
3,231
|
|
|
2,772
|
|
|
6,490
|
|
|
5,515
|
|
||||
|
(Gain) loss on sale of depreciated properties:
|
|
|
|
|
|
|
|
||||||||
|
Consolidated properties
|
246
|
|
|
10
|
|
|
(13,944
|
)
|
|
(276
|
)
|
||||
|
Discontinued properties
|
—
|
|
|
—
|
|
|
—
|
|
|
551
|
|
||||
|
Funds From Operations
|
$
|
43,288
|
|
|
$
|
45,238
|
|
|
$
|
86,745
|
|
|
$
|
91,173
|
|
|
Per Common Share — Basic and Diluted:
|
|
|
|
|
|
|
|
||||||||
|
Net Income Available
|
$
|
0.04
|
|
|
$
|
0.04
|
|
|
$
|
0.15
|
|
|
$
|
0.07
|
|
|
Funds From Operations
|
$
|
0.21
|
|
|
$
|
0.21
|
|
|
$
|
0.41
|
|
|
$
|
0.42
|
|
|
Weighted Average Shares — Basic
|
210,129
|
|
|
216,630
|
|
|
210,516
|
|
|
216,599
|
|
||||
|
Weighted Average Shares — Diluted
|
210,362
|
|
|
216,766
|
|
|
210,687
|
|
|
216,753
|
|
||||
|
•
|
property acquisitions;
|
|
•
|
expenditures on development projects;
|
|
•
|
building improvements, tenant improvements, and leasing costs;
|
|
•
|
principal and interest payments on indebtedness;
|
|
•
|
repurchase of our common stock; and
|
|
•
|
common stock dividends.
|
|
•
|
net cash from operations;
|
|
•
|
sales of assets;
|
|
•
|
borrowings under our Credit Facility;
|
|
•
|
proceeds from mortgage notes payable;
|
|
•
|
proceeds from construction loans;
|
|
•
|
proceeds from offerings of debt or equity securities; and
|
|
•
|
joint venture formations.
|
|
|
|
Total
|
|
Less than 1 Year
|
|
1-3 Years
|
|
3-5 Years
|
|
More than 5 years
|
||||||||||
|
Contractual Obligations:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Company debt:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unsecured Credit Facility and construction facility
|
|
$
|
155,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
155,000
|
|
|
$
|
—
|
|
|
Mortgage notes payable
|
|
624,704
|
|
|
11,755
|
|
|
242,327
|
|
|
202,450
|
|
|
168,172
|
|
|||||
|
Interest commitments (1)
|
|
114,867
|
|
|
30,904
|
|
|
44,358
|
|
|
25,059
|
|
|
14,546
|
|
|||||
|
Ground leases
|
|
143,851
|
|
|
1,651
|
|
|
3,309
|
|
|
3,319
|
|
|
135,572
|
|
|||||
|
Other operating leases
|
|
132
|
|
|
40
|
|
|
79
|
|
|
13
|
|
|
—
|
|
|||||
|
Total contractual obligations
|
|
$
|
1,038,554
|
|
|
$
|
44,350
|
|
|
$
|
290,073
|
|
|
$
|
385,841
|
|
|
$
|
318,290
|
|
|
Commitments:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unfunded tenant improvements and other
|
|
$
|
79,548
|
|
|
$
|
64,105
|
|
|
$
|
5,158
|
|
|
$
|
10,285
|
|
|
$
|
—
|
|
|
Letters of credit
|
|
1,000
|
|
|
1,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Performance bonds
|
|
945
|
|
|
945
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total commitments
|
|
$
|
81,493
|
|
|
$
|
66,050
|
|
|
$
|
5,158
|
|
|
$
|
10,285
|
|
|
$
|
—
|
|
|
(1)
|
Interest on variable rate obligations is based on rates effective as of
June 30, 2016
.
|
|
|
Six Months Ended June 30,
|
||||||||||
|
|
2016
|
|
2015
|
|
Change
|
||||||
|
Net cash provided by operating activities
|
$
|
60,094
|
|
|
$
|
45,065
|
|
|
$
|
15,029
|
|
|
Net cash used in investing activities
|
(73,564
|
)
|
|
(65,854
|
)
|
|
(7,710
|
)
|
|||
|
Net cash provided by financing activities
|
12,413
|
|
|
22,761
|
|
|
(10,348
|
)
|
|||
|
|
Six Months Ended June 30,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Development
|
$
|
29,100
|
|
|
$
|
10,435
|
|
|
Operating — building improvements
|
23,438
|
|
|
38,440
|
|
||
|
Operating — leasing costs
|
14,764
|
|
|
16,404
|
|
||
|
Capitalized interest
|
1,759
|
|
|
1,717
|
|
||
|
Capitalized personnel costs
|
2,642
|
|
|
4,256
|
|
||
|
Accrued capital adjustment
|
3,891
|
|
|
2,092
|
|
||
|
Total property acquisition and development expenditures
|
$
|
75,594
|
|
|
$
|
73,344
|
|
|
|
|
Six Months Ended June 30,
|
|
New leases
|
|
$7.01
|
|
Renewal leases
|
|
$4.02
|
|
Expansion leases
|
|
$6.50
|
|
|
|
|
|
2.1
|
|
Agreement and Plan of Merger, dated April 28, 2016, by and among Parkway Properties, Inc., Parkway Properties LP, the Registrant and Clinic Sub Inc, filed as Exhibit 2.1 to the Registrant’s Current Report on Form 8-K filed on April 29, 2016, and incorporated herein by reference.
|
|
|
|
|
|
3.1
|
|
Restated and Amended Articles of Incorporation of the Registrant, as amended August 9, 1999, filed as Exhibit 3.1 to the Registrant’s Form 10-Q for the quarter ended June 30, 2002, and incorporated herein by reference.
|
|
|
|
|
|
3.1.1
|
|
Articles of Amendment to Restated and Amended Articles of Incorporation of the Registrant, as amended July 22, 2003, filed as Exhibit 4.1 to the Registrant’s Current Report on Form 8-K filed on July 23, 2003, and incorporated herein by reference.
|
|
|
|
|
|
3.1.2
|
|
Articles of Amendment to Restated and Amended Articles of Incorporation of the Registrant, as amended December 15, 2004, filed as Exhibit 3(a)(i) to the Registrant’s Form 10-K for the year ended December 31, 2004, and incorporated herein by reference.
|
|
|
|
|
|
3.1.3
|
|
Articles of Amendment to Restated and Amended Articles of Incorporation of the Registrant, as amended May 4, 2010, filed as Exhibit 3.1 to the Registrant’s Current Report on Form 8-K filed May 10, 2010, and incorporated herein by reference.
|
|
|
|
|
|
3.1.4
|
|
Articles of Amendment to Restated and Amended Articles of Incorporation of the Registrant, as amended May 9, 2014, filed as Exhibit 3.1.4 to the Registrant's Form 10-Q for the quarter ended June 30, 2014, and incorporated herein by reference.
|
|
|
|
|
|
3.2
|
|
Bylaws of the Registrant, as amended and restated December 4, 2012, filed as Exhibit 3.1 to the Registrant's Current Report on Form 8-K filed on December 7, 2012, and incorporated herein by reference.
|
|
|
|
|
|
10.1
|
|
Stockholders Agreement, dated April 28, 2016, by and among the Registrant, TPG VI Pantera Holdings, L.P. and TPG VI Management, LLC, filed as Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed on April 29, 2016, and incorporated herein by reference.
|
|
|
|
|
|
10.2
|
|
Voting Agreement, dated April 28, 2016, by and among the Registrant, TPG VI Pantera Holdings, L.P. and TPG VI Management, LLC, filed as Exhibit 10.2 to the Registrant’s Current Report on Form 8-K filed on April 29, 2016, and incorporated herein by reference.
|
|
|
|
|
|
11.0
|
*
|
Computation of Per Share Earnings.
|
|
|
|
|
|
31.1
|
†
|
Certification of the Chief Executive Officer Pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
31.2
|
†
|
Certification of the Chief Financial Officer Pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
32.1
|
†
|
Certification of the Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
32.2
|
†
|
Certification of the Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
101
|
†
|
The following financial information for the Registrant, formatted in XBRL (Extensible Business Reporting Language): (i) the condensed consolidated balance sheets, (ii) the condensed consolidated statements of operations, (iii) the condensed consolidated statements of equity, (iv) the condensed consolidated statements of cash flows, and (v) the notes to condensed consolidated financial statements.
|
|
*
|
|
Data required by ASC 260, “Earnings per Share,” is provided in note 10 to the condensed consolidated financial statements included in this report.
|
|
†
|
|
Filed herewith.
|
|
|
COUSINS PROPERTIES INCORPORATED
|
||
|
|
/s/ Gregg D. Adzema
|
||
|
|
Gregg D. Adzema
|
||
|
|
Executive Vice President and Chief Financial Officer
(Duly Authorized Officer and Principal Financial Officer)
|
||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|