These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
| |
Title of each class
|
| |
Trading Symbol
|
| |
Name of each exchange on which registered
|
|
| |
Common shares, par value €0.12 per share
|
| |
“CVAC”
|
| |
The NASDAQ Global Market
|
|
| |
Title of Class
|
| |
Number of Shares Outstanding
|
|
| |
Common shares, par value €0.12 per share
|
| |
180,460,565
|
|
| | | |
Page
|
| |||
| | | | | 4 | | | |
| | | | | 4 | | | |
| | | | | 4 | | | |
| | | | | 4 | | | |
| | | | | 73 | | | |
| | | | | 197 | | | |
| | | | | 197 | | | |
| | | | | 217 | | | |
| | | | | 232 | | | |
| | | | | 239 | | | |
| | | | | 240 | | | |
| | | | | 241 | | | |
| | | | | 257 | | | |
| | | | | 258 | | | |
| | | | | 259 | | | |
| | | | | 259 | | | |
| | | | | 259 | | | |
| | | | | 260 | | | |
| | | | | 260 | | | |
| | | | | 260 | | | |
| | | | | 261 | | | |
| | | | | 261 | | | |
| | | | | 262 | | | |
| | | | | 262 | | | |
| | | | | 262 | | | |
| | | | | 262 | | | |
| | | | | 274 | | | |
| | | | | 274 | | | |
| | | | | 274 | | | |
| | | | | 274 | | | |
| | | | | 276 | | | |
| | | |
For the Years Ended
December 31, |
| ||||||||||||||||||
| | | |
2018
|
| |
2019
|
| |
2020
|
| ||||||||||||
| | | |
(in thousands of euros, except per share amounts)
|
| ||||||||||||||||||
|
Statement of Operations and Comprehensive Income (Loss) Data:
|
| | | | | | | | | | | | | | | | | | | | | |
|
Revenue
|
| | | | 12,871 | | | | | | | 17,416 | | | | | | | 48,871 | | | |
|
Cost of sales
|
| | | | (17,744 | ) | | | | | | (27,983 | ) | | | | | | (14,173 | ) | | |
|
Selling and distribution expenses
|
| | | | (1,085 | ) | | | | | | (1,755 | ) | | | | | | (733 | ) | | |
|
Research and development expenses
|
| | | | (41,722 | ) | | | | | | (43,242 | ) | | | | | | (113,808 | ) | | |
|
General and administrative expenses
|
| | | | (25,289 | ) | | | | | | (48,969 | ) | | | | | | (53,554 | ) | | |
|
Other operating income
|
| | | | 808 | | | | | | | 5,587 | | | | | | | 24,150 | | | |
|
Other operating expenses
|
| | | | (663 | ) | | | | | | (552 | ) | | | | | | (568 | ) | | |
|
Operating loss
|
| | | | (72,824 | ) | | | | | | (99,498 | ) | | | | | | (109,815 | ) | | |
|
Finance income
|
| | | | 1,968 | | | | | | | 833 | | | | | | | 2,070 | | | |
|
Finance expenses
|
| | | | (275 | ) | | | | | | (1,460 | ) | | | | | | (22,103 | ) | | |
|
Loss before income tax
|
| | | | (71,131 | ) | | | | | | (100,125 | ) | | | | | | (129,848 | ) | | |
|
Income tax benefit (expense)
|
| | | | (110 | ) | | | | | | 252 | | | | | | | 726 | | | |
|
Net loss
|
| | | | (71,241 | ) | | | | | | (99,873 | ) | | | | | | (129,122 | ) | | |
| Other comprehensive income/loss: | | | | | | | | | | | | | | | | | | | | | | |
|
Items that may be subsequently reclassified to profit or loss
|
| | | | | | | | | | | | | | | | | | | | | |
|
Foreign currency adjustments
|
| | | | 66 | | | | | | | 32 | | | | | | | 35 | | | |
|
Total comprehensive loss
|
| | | | (71,175 | ) | | | | | | (99,841 | ) | | | | | | (129,087 | ) | | |
|
Loss per share – Basic and diluted
(1)
|
| | | | 0.74 | | | | | | | 1.03 | | | | | | | (0.98 | ) | | |
|
Weighted average number of outstanding shares
|
| | | | 96,693,265 | | | | | | | 96,693,265 | | | | | | | 132,195,792 | | | |
| | | |
For the Years Ended
December 31, |
| ||||||||||||||||||
| | | |
2018
|
| |
2019
|
| |
2020
|
| ||||||||||||
| | | |
(in thousands of euros)
|
| ||||||||||||||||||
| Statement of Financial Position Data: | | | | | | | | | | | | | | | | | | | | | | |
|
Cash and cash equivalents
|
| | | | 21,380 | | | | | | | 30,684 | | | | | | | 1,322,593 | | | |
|
Total assets
|
| | | | 125,659 | | | | | | | 130,620 | | | | | | | 1,511,356 | | | |
|
Total liabilities
|
| | | | 93,576 | | | | | | | 173,422 | | | | | | | 800,009 | | | |
|
Total equity
|
| | | | 32,083 | | | | | | | (42,802 | ) | | | | | | 711,347 | | | |
| | | |
2018
|
| |
2019
|
| |
2020
|
| ||||||||||||
|
North America
|
| | | | 69.4 | % | | | | | | 82.2 | % | | | | | | 71.3 | % | | |
|
Europe
|
| | | | 30.6 | % | | | | | | 17.8 | % | | | | | | 28.7 | % | | |
|
Rest of the World
|
| | | | — | % | | | | | | — | % | | | | | | — | % | | |
|
Patients with a least one event, n (%)
|
| |
Stratum 1
(n=16) |
| |
Stratum 2
(n=8) |
| |
Stratum 3
(n=2) |
| |
Overall
(n=26) |
| ||||||||||||||||
|
TEAE
|
| | | | 16(100.0 | ) | | | | | | 8(100.0 | ) | | | | | | 2(100.0 | ) | | | | | | 26(100.0 | ) | | |
|
BI1361849- and/or radiation-related AE
|
| | | | 16(100.0 | ) | | | | | | 8(100.0 | ) | | | | | | 2(100.0 | ) | | | | | | 26(100.0 | ) | | |
|
TEAE related to BI1361849
|
| | | | 15(93.8 | ) | | | | | | 8(100.0 | ) | | | | | | 2(100.0 | ) | | | | | | 26(96.2 | ) | | |
|
TEAE related to radiation
|
| | | | 4(25.0 | ) | | | | | | 1(12.5 | ) | | | | | | 0(50.0 | ) | | | | | | 5(19.2 | ) | | |
|
Serious TEAE
|
| | | | 7(43.8 | ) | | | | | | 3(37.5 | ) | | | | | | 1(50.0 | ) | | | | | | 11(42.3 | ) | | |
|
Serious BI1361849- and/or radiation-related AE
|
| | | | 1(6.3 | ) | | | | | | 0 | | | | | | | 0 | | | | | | | 1(3.8 | ) | | |
|
Related to BI1361849
|
| | | | 0 | | | | | | | 0 | | | | | | | 0 | | | | | | | 0 | | | |
|
Related to radiation
|
| | | | 1(6.3 | ) | | | | | | 0 | | | | | | | 0 | | | | | | | 1(3.8 | ) | | |
|
TEAE toxicity grade ≥ 3
(a)
|
| | | | 9(56.3 | ) | | | | | | 4(50.0 | ) | | | | | | 2(100.0 | ) | | | | | | 15(57.7 | ) | | |
|
BI1361849- and/or radiation-related AE toxicity grade ≥ 3
(a)
|
| | | | 2(12.5 | ) | | | | | | 1(12.5 | ) | | | | | | 1(50.0 | ) | | | | | | 4(15.4 | ) | | |
|
Related to BI1361849
|
| | | | 1(6.3 | ) | | | | | | 1(12.5 | ) | | | | | | 1(50.0 | ) | | | | | | 3(11.5 | ) | | |
|
Related to radiation
|
| | | | 1(6.3 | ) | | | | | | 0 | | | | | | | 0 | | | | | | | 1(3.8 | ) | | |
|
Serious BI1361849- and/or radiation-related AE toxicity grade ≥
3(a) |
| | | | 1(6.3 | ) | | | | | | 0 | | | | | | | 0 | | | | | | | 1(3.8 | ) | | |
|
Related to BI1361849
|
| | | | 0 | | | | | | | 0 | | | | | | | 0 | | | | | | | 0 | | | |
|
Related to radiation
|
| | | | 1(6.3 | ) | | | | | | 0 | | | | | | | 0 | | | | | | | 1(3.8 | ) | | |
|
TEAE leading to discontinuation
|
| | | | 4(25.0 | ) | | | | | | 0 | | | | | | | 0 | | | | | | | 4(15.4 | ) | | |
|
TEAE toxicity grade ≥ 3 leading to discontinuation
|
| | | | 2(12.5 | ) | | | | | | 0 | | | | | | | 0 | | | | | | | 2(7.7 | ) | | |
|
TEAE leading to interruption/dose modification
|
| | | | 4(25.0 | ) | | | | | | 0 | | | | | | | 0 | | | | | | | 4(15.4 | ) | | |
|
TEAE leading to death
|
| | | | 0 | | | | | | | 0 | | | | | | | 0 | | | | | | | 0 | | | |
| | | |
Patients with response, n (%) [95% confidence interval]
|
| |||||||||
|
Parameter
|
| |
Stratum 1
(n=16) |
| |
Stratum 2
(n=8) |
| |
Stratum 3
(n=2) |
| |
Overall
(n=26) |
|
|
Response (CR + PR) rate
|
| |
1 (6.3)
|
| |
0
|
| |
0
|
| |
1 (3.8)
|
|
| | | |
[0.2-30.2]
|
| |
[0.0-36.9]
|
| |
[0.0-84.2]
|
| |
[0.1-19.6]
|
|
| Best overall response | | | | | | | | | | | | | |
|
CR
|
| |
0
|
| |
0
|
| |
0
|
| |
0
|
|
| | | |
[0.0-20.6]
|
| |
[0.0-36.9]
|
| |
[0.0-84.2]
|
| |
[0.0-13.2]
|
|
|
PR
|
| |
1 (6.3)
|
| |
0
|
| |
0
|
| |
1 (3.8)
|
|
| | | |
[0.2-30.2]
|
| |
[0.0-36.9]
|
| |
[0.0-84.2]
|
| |
[0.1-19.6]
|
|
|
SD
|
| |
8 (50.0)
|
| |
3 (37.5)
|
| |
1 (50.0)
|
| |
12 (46.2)
|
|
| | | |
[24.7-75.3]
|
| |
[8.5-75.5]
|
| |
[1.3-98.7]
|
| |
[26.6-66.6]
|
|
|
PD
|
| |
7 (43.8)
|
| |
4 (50.0)
|
| |
1(50.0)
|
| |
12 (46.2)
|
|
| | | |
[19.8-70.1]
|
| |
[15.7-84.3]
|
| |
[1.3-98.7]
|
| |
[26.6-66.6]
|
|
|
NE
|
| |
0
|
| |
1 (12.5)
|
| |
0
|
| |
1 (3.8)
|
|
| | | |
[0.0-20.6]
|
| |
[0.3-52.7]
|
| |
[0.0-84.2]
|
| |
[0.1-19.6]
|
|
|
Location
|
| |
Area
(Approximate Sq. Feet) |
| |||
| Germany: | | | | | | | |
|
Tübingen
|
| | | | 189,000 | | |
|
Frankfurt am Main
|
| | | | 8,600 | | |
|
Total
|
| | | | 197,600 | | |
| United States: | | | | | | | |
|
Boston
|
| | | | 12,900 | | |
|
Total
|
| | | | 12,900 | | |
|
Total
|
| | | | 210,500 | | |
| | | |
For Years Ended
December 31, |
| |||||||||||
| | | |
2019
|
| |
2020
|
| ||||||||
| | | |
(in thousands of euros, except
per share data) |
| |||||||||||
| Statement of Operations and Comprehensive Income (Loss) Data: | | | | | | | | | | | | | | | |
|
Revenue
|
| | | | 17,416 | | | | | | | 48,871 | | | |
|
Cost of sales
|
| | | | (27,983 | ) | | | | | | (14,173 | ) | | |
|
Selling and distribution expenses
|
| | | | (1,755 | ) | | | | | | (733 | ) | | |
|
Research and development expenses
|
| | | | (43,242 | ) | | | | | | (113,808 | ) | | |
|
General and administrative expenses
|
| | | | (48,969 | ) | | | | | | (53,554 | ) | | |
|
Other operating income
|
| | | | 5,587 | | | | | | | 24,150 | | | |
|
Other operating expenses
|
| | | | (552 | ) | | | | | | (568 | ) | | |
|
Operating loss
|
| | | | (99,498 | ) | | | | | | (109,815 | ) | | |
|
Finance income
|
| | | | 833 | | | | | | | 2,070 | | | |
|
Finance expenses
|
| | | | (1,460 | ) | | | | | | (22,103 | ) | | |
|
Loss before income tax
|
| | | | (100,125 | ) | | | | | | (129,848 | ) | | |
|
Income tax benefit (expense)
|
| | | | 252 | | | | | | | 726 | | | |
|
Net loss
|
| | | | (99,873 | ) | | | | | | (129,122 | ) | | |
| Other comprehensive income/loss: | | | | | | | | | | | | | | | |
|
Items that may be subsequently reclassified to profit or loss
|
| | | | | | | | | | | | | | |
|
Foreign currency adjustments
|
| | | | 32 | | | | | | | 35 | | | |
|
Total comprehensive loss
|
| | | | (99,841 | ) | | | | | | (129,087 | ) | | |
|
Net loss per share (basic and diluted)
|
| | | | (1.03 | ) | | | | | | (0.98 | ) | | |
| | | |
For the Years Ended
December 31, |
| |||||||||||
| | | |
2019
|
| |
2020
|
| ||||||||
| | | |
(in thousands of euros)
|
| |||||||||||
|
Personnel
|
| | | | (9,855 | ) | | | | | | (2,896 | ) | | |
|
Materials
|
| | | | (7,542 | ) | | | | | | (1,598 | ) | | |
|
Third party services
|
| | | | (7,268 | ) | | | | | | (2,652 | ) | | |
|
Maintenance and lease
|
| | | | (1,060 | ) | | | | | | (1,016 | ) | | |
|
Amortization, depreciation and derecognition
|
| | | | (2,038 | ) | | | | | | (5,913 | ) | | |
|
Other
|
| | | | (220 | ) | | | | | | (98 | ) | | |
|
Total
|
| | |
|
(27,983
|
)
|
| | | |
|
(14,173
|
)
|
| |
| | | |
For the Years Ended
December 31, |
| |||||||||||
| | | |
2019
|
| |
2020
|
| ||||||||
| | | |
(in thousands of euros)
|
| |||||||||||
|
Personnel
|
| | | | (1,263 | ) | | | | | | (631 | ) | | |
|
Amortization and depreciation
|
| | | | (81 | ) | | | | | | (98 | ) | | |
|
Other
|
| | | | (411 | ) | | | | | | (4 | ) | | |
| Total | | | | | (1,755 | ) | | | | | | (733 | ) | | |
| | | |
For the Years Ended
December 31, |
| |||||||||||
| | | |
2019
|
| |
2020
|
| ||||||||
| | | |
(in thousands of euros)
|
| |||||||||||
|
Materials
|
| | | | (4,015 | ) | | | | | | (29,834 | ) | | |
|
Personnel
|
| | | | (14,385 | ) | | | | | | (21,313 | ) | | |
|
Amortization and depreciation
|
| | | | (474 | ) | | | | | | (2,578 | ) | | |
|
Patents and fees to register a legal right
|
| | | | (4,551 | ) | | | | | | (7,337 | ) | | |
|
Third party services
|
| | | | (18,626 | ) | | | | | | (51,306 | ) | | |
|
Maintenance and lease
|
| | | | (670 | ) | | | | | | (717 | ) | | |
|
Other
|
| | | | (521 | ) | | | | | | (723 | ) | | |
| Total | | | | | (43,242 | ) | | | | | | (113,808 | ) | | |
| | | |
For the Years Ended
December 31, |
| |||||||||||
| | | |
2019
|
| |
2020
|
| ||||||||
| | | |
(in thousands of euros)
|
| |||||||||||
|
Key Programs (CV8102, CV7202 and CVnCoV)
|
| | | | | | | | | | | | | | |
|
CV8102
|
| | | | (4,511 | ) | | | | | | (11,129 | ) | | |
|
CV7202
|
| | | | (2,236 | ) | | | | | | (5,726 | ) | | |
|
CVnCoV
|
| | | | — | | | | | | | (52,701 | ) | | |
|
Other Research and Development Programs
|
| | | | (14,271 | ) | | | | | | (14,389 | ) | | |
|
Unallocated costs
(1)
|
| | | | (22,224 | ) | | | | | | (29,863 | ) | | |
| Total | | | | | (43,242 | ) | | | | | | (113,808 | ) | | |
| | | |
For the Years Ended
December 31, |
| |||||||||||
| | | |
2019
|
| |
2020
|
| ||||||||
| | | |
(in thousands of euros)
|
| |||||||||||
|
Personnel
|
| | | | (31,645 | ) | | | | | | (29,884 | ) | | |
|
Maintenance and lease costs
|
| | | | (4,604 | ) | | | | | | (2,505 | ) | | |
|
Third party services
|
| | | | (5,970 | ) | | | | | | (6,914 | ) | | |
|
Legal and other professional services
|
| | | | (2,110 | ) | | | | | | (3,531 | ) | | |
|
Amortization and depreciation
|
| | | | (2,182 | ) | | | | | | (6,020 | ) | | |
|
Other
|
| | | | (2,458 | ) | | | | | | (4,700 | ) | | |
| Total | | | | | (48,969 | ) | | | | | | (53,554 | ) | | |
| | | |
For the Years Ended
December 31, |
| |||||||||||
| | | |
2018
|
| |
2019
|
| ||||||||
| | | |
(in thousands of euros,
except per share data) |
| |||||||||||
| Statement of Operations and Comprehensive Income (Loss) Data: | | | | | | | | | | | | | | | |
|
Revenue
|
| | | | 12,871 | | | | | | | 17,416 | | | |
|
Cost of sales
|
| | | | (17,744 | ) | | | | | | (27,983 | ) | | |
|
Selling and distribution expenses
|
| | | | (1,085 | ) | | | | | | (1,755 | ) | | |
|
Research and development expenses
|
| | | | (41,722 | ) | | | | | | (43,242 | ) | | |
|
General and administrative expenses
|
| | | | (25,289 | ) | | | | | | (48,969 | ) | | |
|
Other operating income
|
| | | | 808 | | | | | | | 5,587 | | | |
|
Other operating expenses
|
| | | | (663 | ) | | | | | | (552 | ) | | |
|
Operating loss
|
| | | | (72,824 | ) | | | | | | (99,498 | ) | | |
|
Finance income
|
| | | | 1,968 | | | | | | | 833 | | | |
|
Finance expenses
|
| | | | (275 | ) | | | | | | (1,460 | ) | | |
|
Loss before income tax
|
| | | | (71,131 | ) | | | | | | (100,125 | ) | | |
|
Income tax benefit (expense)
|
| | | | (110 | ) | | | | | | 252 | | | |
|
Net loss for the year
|
| | | | (71,241 | ) | | | | | | (99,873 | ) | | |
| Other comprehensive income/loss: | | | | | | | | | | | | | | | |
|
Items that may be subsequently reclassified to profit or loss
|
| | | | | | | | | | | | | | |
|
Foreign currency adjustments
|
| | | | 66 | | | | | | | 32 | | | |
|
Total comprehensive loss for the year
|
| | | | (71,175 | ) | | | | | | (99,841 | ) | | |
|
Net loss per share (basic and diluted)
|
| | | | (0.74 | ) | | | | | | (1.03 | ) | | |
| | | |
For the Years Ended
December 31, |
| |||||||||||
| | | |
2018
|
| |
2019
|
| ||||||||
| | | |
(in thousands of euros)
|
| |||||||||||
|
Personnel
|
| | | | (7,703 | ) | | | | | | (9,855 | ) | | |
|
Materials
|
| | | | (4,941 | ) | | | | | | (7,542 | ) | | |
|
Third party services
|
| | | | (2,340 | ) | | | | | | (7,268 | ) | | |
|
Maintenance and lease
|
| | | | (1,758 | ) | | | | | | (1,060 | ) | | |
|
Amortization and depreciation
|
| | | | (893 | ) | | | | | | (2,038 | ) | | |
|
Other
|
| | | | (109 | ) | | | | | | (220 | ) | | |
| Total | | | | | (17,744 | ) | | | | | | (27,983 | ) | | |
| | | |
For the Years Ended
December 31, |
| |||||||||||
| | | |
2018
|
| |
2019
|
| ||||||||
| | | |
(in thousands of euros)
|
| |||||||||||
|
Personnel
|
| | | | (581 | ) | | | | | | (1,263 | ) | | |
|
Maintenance and lease costs
|
| | | | (300 | ) | | | | | | (167 | ) | | |
|
Amortization and depreciation
|
| | | | (95 | ) | | | | | | (81 | ) | | |
|
Other
|
| | | | (109 | ) | | | | | | (243 | ) | | |
| Total | | | | | (1,085 | ) | | | | | | (1,755 | ) | | |
| | | |
For the Years Ended
December 31, |
| |||||||||||
| | | |
2018
|
| |
2019
|
| ||||||||
| | | |
(in thousands of euros)
|
| |||||||||||
|
Materials
|
| | | | (5,867 | ) | | | | | | (4,015 | ) | | |
|
Personnel
|
| | | | (7,565 | ) | | | | | | (14,385 | ) | | |
|
Amortization and depreciation
|
| | | | (1,143 | ) | | | | | | (474 | ) | | |
|
Patents and fees to register a legal right
|
| | | | (4,847 | ) | | | | | | (4,551 | ) | | |
|
Third party services
|
| | | | (19,921 | ) | | | | | | (18,626 | ) | | |
|
Maintenance and lease
|
| | | | (1,156 | ) | | | | | | (670 | ) | | |
|
Other
|
| | | | (1,223 | ) | | | | | | (521 | ) | | |
| Total | | | | | (41,722 | ) | | | | | | (43,242 | ) | | |
| | | |
For the Years Ended
December 31, |
| |||||||||||
| | | |
2018
|
| |
2019
|
| ||||||||
| | | |
(in thousands of euros)
|
| |||||||||||
| Key Programs (CV8102 and CV7202) | | | | | | | | | | | | | | | |
|
CV8102
|
| | | | (1,525 | ) | | | | | | (4,511 | ) | | |
|
CV7202
|
| | | | (1,987 | ) | | | | | | (2,236 | ) | | |
|
Other Research and Development Programs
|
| | | | (14,047 | ) | | | | | | (14,271 | ) | | |
|
Unallocated costs
(1)
|
| | | | (24,163 | ) | | | | | | (22,224 | ) | | |
| Total | | | | | (41,722 | ) | | | | | | (43,242 | ) | | |
| | | |
For the Years Ended
December 31, |
| |||||||||||
| | | |
2018
|
| |
2019
|
| ||||||||
| | | |
(in thousands of euros)
|
| |||||||||||
|
Personnel
|
| | | | (10,084 | ) | | | | | | (31,645 | ) | | |
|
Maintenance and lease costs
|
| | | | (3,239 | ) | | | | | | (4,604 | ) | | |
|
Third party services
|
| | | | (4,006 | ) | | | | | | (5,970 | ) | | |
|
Legal and other professional services
|
| | | | (4,078 | ) | | | | | | (2,110 | ) | | |
|
Amortization and depreciation
|
| | | | (1,635 | ) | | | | | | (2,182 | ) | | |
|
Other
|
| | | | (2,247 | ) | | | | | | (2,458 | ) | | |
| Total | | | | | (25,289 | ) | | | | | | (48,969 | ) | | |
| | | |
For the Year Ended
December 31, |
| |||||||||||
| | | |
2019
|
| |
2020
|
| ||||||||
| | | |
(in thousands of euros)
|
| |||||||||||
| Net cash flow from (used in): | | | | | | | | | | | | | | | |
|
Operating activities
|
| | | | (86,963 | ) | | | | | | 522,403 | | | |
|
Investing activities
|
| | | | 28,181 | | | | | | | (45,274 | ) | | |
|
Financing activities
|
| | | | 67,979 | | | | | | | 819,833 | | | |
|
Effect of currency translation gains on cash and cash equivalents
|
| | | | 107 | | | | | | | (5,053 | ) | | |
|
Overall cash inflow
|
| | | | 9,304 | | | | | | | 1,291,909 | | | |
| | | |
For the years ended
December 31, |
| |||||||||||
| | | |
2018
|
| |
2019
|
| ||||||||
| | | |
(in thousands of euros)
|
| |||||||||||
| Net cash flow from (used in): | | | | | | | | | | | | | | | |
|
Operating activities
|
| | | | (74,110 | ) | | | | | | (86,963 | ) | | |
|
Investing activities
|
| | | | (4,264 | ) | | | | | | 28,181 | | | |
|
Financing activities
|
| | | | (112 | ) | | | | | | 67,979 | | | |
|
Effect of currency translation gains on cash and cash equivalents
|
| | | | 213 | | | | | | | 107 | | | |
|
Overall cash inflow (outflow)
|
| | | | (78,273 | ) | | | | | | 9,304 | | | |
| | | |
Payment Due by Period
|
| ||||||||||||||||||||||||||||||||||||||||||||||
| | | |
Total
(2)
|
| |
2021
|
| |
2022
|
| |
2023
|
| |
2024
|
| |
2025
|
| |
Thereafter
|
| ||||||||||||||||||||||||||||
| | | |
(in thousands of euros)
|
| ||||||||||||||||||||||||||||||||||||||||||||||
|
Contractual CMO commitments
(1)
|
| | | | 97,151 | | | | | | | 97,151 | | | | | | | — | | | | | | | — | | | | | | | — | | | | | | | — | | | | | | | — | | | |
|
Lease liabilities
|
| | | | 30,087 | | | | | | | 2,961 | | | | | | | 3,074 | | | | | | | 3,131 | | | | | | | 3,310 | | | | | | | 3,449 | | | | | | | 14,161 | | | |
|
Long-term debt obligations
|
| | | | 25,875 | | | | | | | — | | | | | | | — | | | | | | | — | | | | | | | — | | | | | | | — | | | | | | | 25,875 | | | |
| Total | | | | | 153,112 | | | | | | | 100,112 | | | | | | | 3,074 | | | | | | | 3,131 | | | | | | | 3,310 | | | | | | | 3,449 | | | | | | | 40,036 | | | |
|
Name
|
| |
Age
|
| |
Term Served
|
| |
Year in which
Term Expires |
| |
Position
|
| |||
|
Franz-Werner Haas, LLD, LLM
|
| | | | 51 | | | |
8/2020 – Present
|
| |
2022
|
| | Chief Executive Officer | |
|
Florian von der Mülbe, Ph.D., MBA
|
| | | | 48 | | | |
9/2015 – Present
|
| |
2023
|
| | Chief Production Officer | |
|
Mariola Fotin-Mleczek, Ph.D.
|
| | | | 54 | | | |
9/2015 – Present
|
| |
2023
|
| | Chief Technology Officer | |
|
Pierre Kemula, B.Sc.
|
| | | | 47 | | | |
11/2016 – Present
|
| |
2021
|
| | Chief Financial Officer | |
|
Antony Blanc, Ph.D.
(1)
|
| | | | 53 | | | |
12/2020 – Present
|
| |
2023
|
| |
Chief Business Officer /
Chief Commercial Officer |
|
|
Senta Ulrike Gnad-Vogt, MD
(2)
|
| | | | 49 | | | |
3/2021 – Present
|
| |
Not Defined
|
| |
Chief Development Officer
(Interim) |
|
|
Igor Splawski, Ph.D., MSc
|
| | | | 53 | | | |
7/2020 – Present
|
| |
2023
|
| | Chief Scientific Officer | |
|
Name
|
| |
Age
|
| |
Term Served
|
| |
Year in which
Term Expires |
| |
Functions
|
| |||
|
Baron Jean Stéphenne, MSc, MBA
|
| | | | 71 | | | |
8/2015 – Present
|
| |
2024
|
| | Chairman and Supervisory Director | |
|
Ralf Clemens, MD, Ph.D.
|
| | | | 68 | | | |
8/2015 – Present
|
| |
2024
|
| | Supervisory Director | |
|
Mathias Hothum, Ph.D.
|
| | | | 54 | | | |
8/2015 – Present
|
| |
2024
|
| | Supervisory Director | |
|
Hans Christoph Tanner, Ph.D.
|
| | | | 69 | | | |
8/2015 – Present
|
| |
2024
|
| | Supervisory Director | |
|
Friedrich von Bohlen und Halbach, Ph.D.
|
| | | | 58 | | | |
8/2015 – Present
|
| |
2022
|
| |
Vice-Chairman and Supervisory Director
|
|
|
Timothy M. Wright, MD
|
| | | | 65 | | | |
6/2019 – Present
|
| |
2022
|
| | Supervisory Director | |
|
Craig A. Tooman, MBA
|
| | | | 55 | | | |
6/2019 – Present
|
| |
2022
|
| | Supervisory Director | |
|
Viola Bronsema, Ph.D.
|
| | | | 58 | | | |
8/2020 – Present
|
| |
2024
|
| | Supervisory Director | |
|
Name
|
| |
Fixed
Compensation (€) |
| |
Attendance
Fees (€) |
| |
Total
Compensation (€) |
| ||||||||||||
|
Baron Jean Stéphenne
|
| | | | 102,747 | | | | | | | — | | | | | | | 102,747 | | | |
|
Ralf Clemens
|
| | | | 55,000 | | | | | | | 27,500 | | | | | | | 82,500 | | | |
|
Mathias Hothum
|
| | | | 55,000 | | | | | | | 27,500 | | | | | | | 82,500 | | | |
|
Hans Christoph Tanner
|
| | | | 55,000 | | | | | | | 27,500 | | | | | | | 82,500 | | | |
|
Friedrich von Bohlen und Halbach
|
| | | | 55,000 | | | | | | | — | | | | | | | 55,000 | | | |
|
Ingmar Hoerr
(1)
|
| | | | 21,301 | | | | | | | — | | | | | | | 21,301 | | | |
|
Timothy M. Wright
|
| | | | 55,000 | | | | | | | — | | | | | | | 55,000 | | | |
|
Craig A. Tooman
|
| | | | 55,000 | | | | | | | — | | | | | | | 55,000 | | | |
|
Dr. Viola Bronsema
(2)
|
| | | | 20,644 | | | | | | | — | | | | | | | 20,644 | | | |
|
Name*
|
| |
Salary
(€) |
| |
Bonus
(1)
(€) |
| |
All Other
Compensation (2) (€) |
| |
Total
Compensation (3) (€) |
| ||||||||||||||||
|
Daniel L. Menichella
(4)(5)
|
| | | | 129,843 | | | | | | | 318,218 | | | | | | | 651,025 | (6) | | | | | | 1,099,086 | | | |
|
Florian von der Mulbe
|
| | | | 258,533 | | | | | | | 235,375 | | | | | | | 25,482 | | | | | | | 519,390 | | | |
|
Mariola Fotin-Mleczek
|
| | | | 226,866 | | | | | | | 221,875 | | | | | | | 19,492 | | | | | | | 468,233 | | | |
|
Franz-Werner Haas
|
| | | | 264,866 | | | | | | | 312,150 | | | | | | | 24,865 | | | | | | | 601,881 | | | |
|
Pierre Kemula
|
| | | | 250,199 | | | | | | | 235,375 | | | | | | | 99,928 | | | | | | | 585,502 | | | |
|
Bernd Winterhalter
(7)
|
| | | | 455,955 | | | | | | | — | | | | | | | — | | | | | | | 455,955 | | | |
|
Dimitris Voliotis
(8)(9)
|
| | | | 11,283 | | | | | | | — | | | | | | | 306,935 | | | | | | | 318,218 | | | |
|
Igor Splawski
(10)(11)
|
| | | | 146,883 | | | | | | | — | | | | | | | 74,154 | | | | | | | 220,037 | | | |
|
Antony Blanc
(12)
|
| | | | 26,667 | | | | | | | — | | | | | | | 1,380 | | | | | | | 28,047 | | | |
|
Senta Ulrike Gnad-Vogt
(13)
|
| | | | 250,000 | | | | | | | 91,406 | | | | | | | 12,827 | | | | | | | 354,233 | | | |
|
Name
|
| |
Number of
Shares |
| |
Percentage
of Shares Outstanding |
| |
Voting Rights
|
| |||||||||
|
Baron Jean Stéphenne
|
| | | | — | | | | | | — | | | | | | — | | |
|
Ralf Clemens
|
| | | | — | | | | | | — | | | | | | — | | |
|
Mathias Hothum
|
| | | | — | | | | | | — | | | | | | — | | |
|
Hans Christoph Tanner
|
| | | | 186,512 | | | | | | 0.10 % | | | | | | — | | |
|
Friedrich von Bohlen und Halbach
|
| | | | 239,800 | | | | | | 0.13 % | | | | | | — | | |
|
Ingmar Hoerr
(1)
|
| | | | 1,119,200 | | | | | | 0.60 % | | | | | | — | | |
|
Timothy M. Wright
|
| | | | — | | | | | | — | | | | | | — | | |
|
Craig A. Tooman
|
| | | | — | | | | | | — | | | | | | — | | |
|
Dr. Viola Bronsema
(2)
|
| | | | — | | | | | | — | | | | | | — | | |
|
Name
|
| |
Number of
Options |
| |
Title
|
| |
Amount of
Securities (€) |
| |
Exercise
Price (€) |
| |
Purchase
Price (€) |
| |
Expiration
Date |
| ||||||||||||
|
Baron Jean Stéphenne
|
| | | | — | | | | — | | | | | — | | | | | | — | | | | | | — | | | | — | |
|
Ralf Clemens
|
| | | | — | | | | — | | | | | — | | | | | | — | | | | | | — | | | | — | |
|
Mathias Hothum
|
| | | | — | | | | — | | | | | — | | | | | | — | | | | | | — | | | | — | |
|
Hans Christoph Tanner
|
| | | | — | | | | — | | | | | — | | | | | | — | | | | | | — | | | | — | |
|
Friedrich von Bohlen und Halbach
|
| | | | — | | | | — | | | | | — | | | | | | — | | | | | | — | | | | — | |
|
Ingmar Hoerr
(1)
|
| | | | 369,423 | | | |
Share Option Awards
|
| | | | 369,423 | | | | | | 1.00 | | | | | | 2,776 | | | | 12/31/2021 | |
|
Timothy M. Wright
|
| | | | — | | | | — | | | | | — | | | | | | — | | | | | | — | | | | — | |
|
Craig A. Tooman
|
| | | | — | | | | — | | | | | — | | | | | | — | | | | | | — | | | | — | |
|
Dr. Viola Bronsema
(2)
|
| | | | — | | | | — | | | | | — | | | | | | — | | | | | | — | | | | — | |
|
Name*
|
| |
Number of
Shares |
| |
Percentage
of Shares Outstanding |
| |
Voting Rights
|
| |||||||||
|
Daniel L. Menichella
(1)
|
| | | | — | | | | | | — | | | | | | — | | |
|
Florian von der Mulbe
|
| | | | 1,164,400 | | | | | | 0.62 % | | | | | | — | | |
|
Mariola Fotin-Mleczek
|
| | | | 22,825 | | | | | | 0.01 % | | | | | | — | | |
|
Franz-Werner Haas
|
| | | | 43,397 | | | | | | 0.02 % | | | | | | — | | |
|
Pierre Kemula
|
| | | | 35,683 | | | | | | 0.02 % | | | | | | — | | |
|
Bernd Winterhalter
(2)
|
| | | | — | | | | | | — | | | | | | — | | |
|
Dimitris Voliotis
|
| | | | — | | | | | | — | | | | | | — | | |
|
Igor Splawski
(3)
|
| | | | — | | | | | | — | | | | | | — | | |
|
Antony Blanc
(4)
|
| | | | — | | | | | | — | | | | | | — | | |
|
Senta Ulrike Gnad-Vogt
(5)
|
| | | | 22,825 | | | | | | 0.01 % | | | | | | — | | |
|
Name
|
| |
Number of
Options |
| |
Title
|
| |
Amount of
Securities (€) |
| |
Exercise
Price (€) |
| |
Purchase
Price (€) |
| |
Expiration Date
|
| ||||||||||||
|
Daniel Menichella
(1)
|
| | | | — | | | | — | | | | | — | | | | | | — | | | | | | — | | | | — | |
|
Florian von der Mulbe
|
| | | | 268,417 | | | |
Share Option Awards
|
| | | | 268,417 | | | | | | 1.00 | | | | | | 2,017 | | | | 12/31/2021 | |
|
Mariola Fotin-Mleczek
|
| | | | — | | | | — | | | | | — | | | | | | — | | | | | | — | | | | — | |
|
Franz-Werner Haas
|
| | | | — | | | | — | | | | | — | | | | | | — | | | | | | — | | | | — | |
|
Pierre Kemula
|
| | | | — | | | | — | | | | | — | | | | | | — | | | | | | — | | | | — | |
|
Bernd Winterhalter
(2)
|
| | | | — | | | | — | | | | | — | | | | | | — | | | | | | — | | | | — | |
|
Dimitris Voliotis
|
| | | | — | | | | — | | | | | — | | | | | | — | | | | | | — | | | | — | |
|
Igor Splawski
(3)(4)
|
| | | | 266,155 | | | |
LTIP Option Awards
|
| | | | 266,155 | | | | | | 10.04 | | | | | | — | | | | 7/14/2030 | |
|
Antony Blanc
(5)
|
| | | | 133,078 | | | |
LTIP Option Awards
|
| | | | 133,078 | | | | |
|
(7)
|
| | | | | — | | | | 1/1/2030 | |
| | | | | | 66,539 | | | |
LTIP Option Awards
|
| | | | 66,539 | | | | |
|
(8)
|
| | | | | — | | | | 1/1/2031 | |
| | | | | | 66,539 | | | |
LTIP Option Awards
|
| | | | 66,539 | | | | |
|
(9)
|
| | | | | — | | | | 1/1/2032 | |
|
Senta Ulrike Gnad-Vogt
(6)
|
| | | | — | | | | — | | | | | — | | | | | | — | | | | | | — | | | | — | |
|
Name
|
| |
Program
|
| |
VS Points
Granted |
| |
Max
Vested Points |
| |
Start of
Vesting Period (Only for New Participants) |
| |
Grant date
(Date of Allocation Letter) |
| |
Vesting
Period |
| |
VSOP Plan
|
| |
Valid until
|
| ||||||
|
Florian von der Mulbe
|
| |
VS
|
| | | | 399,471 | | | | | | 399,471 | | | | | | |
01.01.2011
|
| | 36 | | | Prior VSOP | | | 31.12.2025 | |
|
Florian von der Mulbe
|
| |
VS
|
| | | | 97,944 | | | | | | 97,944 | | | | | | |
01.01.2013
|
| | 36 | | | Prior VSOP | | | 31.12.2025 | |
|
Florian von der Mulbe
|
| |
VS
|
| | | | 202,543 | | | | | | 202,543 | | | | | | |
01.01.2015
|
| | 12 | | | Prior VSOP | | | 31.12.2025 | |
|
Florian von der Mulbe
|
| |
VS
|
| | | | 811,774 | | | | | | 811,774 | | | | | | |
11.12.2015
|
| | 12 | | |
Prior VSOP IPO only
|
| | 31.12.2025 | |
|
Mariola Fotin-Mleczek
|
| |
VS
|
| | | | 30,166 | | | | | | 30,166 | | | | | | |
01.01.2013
|
| | 36 | | | Prior VSOP | | | 31.12.2025 | |
|
Mariola Fotin-Mleczek
|
| |
VS
|
| | | | 33,268 | | | | | | 33,268 | | | | | | |
01.01.2014
|
| | 36 | | | Prior VSOP | | | 31.12.2025 | |
|
Mariola Fotin-Mleczek
|
| |
VS
|
| | | | 33,268 | | | | | | 33,268 | | | | | | |
01.01.2015
|
| | 36 | | | Prior VSOP | | | 31.12.2025 | |
|
Mariola Fotin-Mleczek
|
| |
VS
|
| | | | 309,671 | | | | | | 309,671 | | | | | | |
01.01.2015
|
| | 12 | | | Prior VSOP | | | 31.12.2025 | |
|
Senta Ulrike Gnad-Vogt
|
| |
VS
|
| | | | 45,598 | | | | | | 45,598 | | | | | | |
01.07.2011
|
| | 60 | | | Prior VSOP | | | 31.12.2025 | |
|
Senta Ulrike Gnad-Vogt
|
| |
VS
|
| | | | 33,268 | | | | | | 33,268 | | | | | | |
01.01.2013
|
| | 36 | | | Prior VSOP | | | 31.12.2025 | |
|
Senta Ulrike Gnad-Vogt
|
| |
VS
|
| | | | 33,268 | | | | | | 33,268 | | | | | | |
01.01.2014
|
| | 36 | | | Prior VSOP | | | 31.12.2025 | |
|
Senta Ulrike Gnad-Vogt
|
| |
VS
|
| | | | 33,268 | | | | | | 33,268 | | | | | | |
01.01.2015
|
| | 36 | | | Prior VSOP | | | 31.12.2025 | |
|
Senta Ulrike Gnad-Vogt
|
| |
VS
|
| | | | 260,964 | | | | | | 260,964 | | | | | | |
01.01.2015
|
| | 12 | | | Prior VSOP | | | 31.12.2025 | |
|
Franz-Werner Haas
|
| |
VS
|
| | | | 99,514 | | | | | | 99,514 | | | | | | |
01.06.2012
|
| | 36 | | | Prior VSOP | | | 31.12.2025 | |
|
Franz-Werner Haas
|
| |
VS
|
| | | | 479,079 | | | | | | 479,079 | | | | | | |
01.01.2013
|
| | 36 | | | Prior VSOP | | | 31.12.2025 | |
|
Franz-Werner Haas
|
| |
VS
|
| | | | 202,543 | | | | | | 202,543 | | | | | | |
01.01.2015
|
| | 12 | | | Prior VSOP | | | 31.12.2025 | |
|
Pierre Kemula
|
| |
VS
|
| | | | 598,849 | | | | | | 598,849 | | | |
01.10.2016
|
| |
18.04.2019
|
| | 36 | | | Prior VSOP | | | 31.12.2025 | |
|
Daniel Menichella*
|
| |
*
|
| | | | 3,866,308 | | | | | | 3,866,308 | | | |
08.01.2017
|
| |
14.10.2019
|
| | 48 | | | * | | | 08.01.2027 | |
| | | |
Shares Beneficially Owned
|
| |||||||||||
|
Shareholder
|
| |
Number
|
| |
Percentage
|
| ||||||||
| 5% Shareholders: | | | | | | | | | | | | | | | |
|
Dievini Hopp BioTech holding GmbH & Co. KG
(1)
|
| | | | 79,071,190 | | | | | | | 42.37% | | | |
|
OH Beteiligungen GmbH & Co. KG
(4)
|
| | | | 79,071,190 | | | | | | | 42.37% | | | |
|
DH-Capital GmbH & Co. KG
(4)
|
| | | | 79,071,190 | | | | | | | 42.37% | | | |
|
Kreditanstalt fur Wiederaufbau
(2)
|
| | | | 29,871,441 | | | | | | | 16.01% | | | |
|
Glaxo Group Limited
|
| | | | 14,935,721 | | | | | | | 8.00% | | | |
| Managing Directors: | | | | | | | | | | | | | | | |
|
Florian von der Mulbe, Ph.D., MBA
|
| | | | 1,164,400 | | | | | | | *% | | | |
|
Mariola Fotin-Mleczek, Ph.D.
|
| | | | 22,825 | | | | | | | *% | | | |
|
Franz-Werner Haas, LLD, LLM
|
| | | | 43,397 | | | | | | | *% | | | |
|
Pierre Kemula, B.Sc.
|
| | | | 35,683 | | | | | | | *% | | | |
|
Igor Splawski
|
| | | | — | | | | | | | —% | | | |
|
Senta Ulrike Gnad-Vogt
|
| | | | 22,825 | | | | | | | *% | | | |
|
Antony Blanc
|
| | | | — | | | | | | | —% | | | |
| Supervisory Directors: | | | | | | | | | | | | | | | |
|
Ralf Clemens, MD, Ph.D.
|
| | | | — | | | | | | | —% | | | |
|
Mathias Hothum, Ph.D.
(3)
|
| | | | 79,071,190 | | | | | | | 42.37% | | | |
|
Baron Jean Stephenne, MSc, MBA
|
| | | | — | | | | | | | —% | | | |
|
Hans Christoph Tanner, Ph.D.
|
| | | | 186,512 | | | | | | | *% | | | |
|
Friedrich von Bohlen und Halbach, Ph.D.
(3)
|
| | | | 79,310,990 | | | | | | | 42.50% | | | |
|
Timothy M. Wright, MD
|
| | | | — | | | | | | | —% | | | |
|
Craig A. Tooman, MBA
|
| | | | — | | | | | | | —% | | | |
|
All Managing Directors and Supervisory Directors as a Group:
|
| | | | 80,786,633 | | | | | | | 43.29% | | | |
| |
Audited Annual Consolidated Financial Statements
|
| |
Page
|
| |||
| | | | | | F-2 | | | |
| | | | | | F-3 | | | |
| | | | | | F-4 | | | |
| | | | | | F-5 | | | |
| | | | | | F-6 | | | |
| | | | | | F-7 | | | |
|
(in thousands of EUR, except per share amounts)
|
| |
Note
|
| |
Year ended December 31,
|
| ||||||||||||||||||||||
| |
2018
|
| |
2019
|
| |
2020
|
| |||||||||||||||||||||
|
Revenue
|
| | | | 3.1 | | | | | | | 12,871 | | | | | | | 17,416 | | | | | | | 48,871 | | | |
|
Cost of sales
|
| | | | 3.2 | | | | | | | (17,744 | ) | | | | | | (27,983 | ) | | | | | | (14,173 | ) | | |
|
Selling and distribution expenses
|
| | | | 3.3 | | | | | | | (1,085 | ) | | | | | | (1,755 | ) | | | | | | (733 | ) | | |
|
Research and development expenses
|
| | | | 3.4 | | | | | | | (41,722 | ) | | | | | | (43,242 | ) | | | | | | (113,808 | ) | | |
|
General and administrative expenses
|
| | | | 3.5 | | | | | | | (25,289 | ) | | | | | | (48,969 | ) | | | | | | (53,554 | ) | | |
|
Other operating income
|
| | | | 3.6 | | | | | | | 808 | | | | | | | 5,587 | | | | | | | 24,150 | | | |
|
Other operating expenses
|
| | | | | | | | | | | (663 | ) | | | | | | (552 | ) | | | | | | (568 | ) | | |
|
Operating loss
|
| | | | | | | | | | | (72,824 | ) | | | | | | (99,498 | ) | | | | | | (109,815 | ) | | |
|
Finance income
|
| | | | | | | | | | | 1,968 | | | | | | | 833 | | | | | | | 2,070 | | | |
|
Finance expenses
|
| | | | | | | | | | | (275 | ) | | | | | | (1,460 | ) | | | | | | (22,103 | ) | | |
|
Loss before income tax
|
| | | | | | | | | | | (71,131 | ) | | | | | | (100,125 | ) | | | | | | (129,848 | ) | | |
|
Income tax benefit/ (expense)
|
| | | | 13 | | | | | | | (110 | ) | | | | | | 252 | | | | | | | 726 | | | |
|
Net loss for the period
|
| | | | | | | | | | | (71,241 | ) | | | | | | (99,873 | ) | | | | | | (129,122 | ) | | |
| Other comprehensive income: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Items that may be subsequently reclassified to profit or loss | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Foreign currency adjustments
|
| | | | | | | | | | | 66 | | | | | | | 32 | | | | | | | 35 | | | |
|
Total comprehensive loss for the period
|
| | | | | | | | | | | (71,175 | ) | | | | | | (99,841 | ) | | | | | | (129,087 | ) | | |
|
Net loss per share (basic and diluted)
|
| | | | | | | | | | | (0.74 | ) | | | | | | (1.03 | ) | | | | | | (0.98 | ) | | |
|
(in thousands of EUR)
|
| |
Note
|
| |
December 31,
2019 |
| |
December 31,
2020 |
| ||||||||||||
| Assets | | | | | | | | | | | | | | | | | | | | | | |
| Non-current assets | | | | | | | | | | | | | | | | | | | | | | |
|
Intangible assets
|
| | | | 4.1 | | | | | | | 5,698 | | | | | | | 14,146 | | | |
|
Property, plant and equipment
|
| | | | 4.1 | | | | | | | 48,075 | | | | | | | 66,605 | | | |
|
Right-of-use assets
|
| | | | 4.2 | | | | | | | 13,611 | | | | | | | 33,984 | | | |
|
Other assets
|
| | | | 4.3 | | | | | | | 6,061 | | | | | | | 6,322 | | | |
|
Deferred tax assets
|
| | | | 13 | | | | | | | — | | | | | | | 445 | | | |
|
Total non-current assets
|
| | | | | | | | | | | 73,445 | | | | | | | 121,502 | | | |
| Current assets | | | | | | | | | | | | | | | | | | | | | | |
|
Inventories
|
| | | | 5 | | | | | | | 6,197 | | | | | | | 14,531 | | | |
|
Trade receivables
|
| | | | | | | | | | | 15,690 | | | | | | | 1,014 | | | |
|
Contract assets
|
| | | | | | | | | | | 1,463 | | | | | | | 808 | | | |
|
Other financial assets
|
| | | | 6 | | | | | | | 1,458 | | | | | | | 2,619 | | | |
|
Prepaid expenses and other assets
|
| | | | 7 | | | | | | | 1,683 | | | | | | | 48,289 | | | |
|
Cash and cash equivalents
|
| | | | | | | | | | | 30,684 | | | | | | | 1322,593 | | | |
|
Total current assets
|
| | | | | | | | | | | 57,175 | | | | | | | 1,389,854 | | | |
|
Total assets
|
| | | | | | | | | | | 130,620 | | | | | | | 1,511,356 | | | |
| Equity and liabilities | | | | | | | | | | | | | | | | | | | | | | |
|
Equity
|
| | | | 8 | | | | | | | | | | | | | | | | | |
|
Issued capital
|
| | | | | | | | | | | 11,603 | | | | | | | 21,655 | | | |
|
Capital reserve
|
| | | | | | | | | | | 461,520 | | | | | | | 1,334,704 | | | |
|
Accumulated deficit
|
| | | | | | | | | | | (515,947 | ) | | | | | | (645,069 | ) | | |
|
Other comprehensive income
|
| | | | | | | | | | | 22 | | | | | | | 57 | | | |
|
Total equity
|
| | | | | | | | | | | (42,802 | ) | | | | | | 711,347 | | | |
| Non-current liabilities | | | | | | | | | | | | | | | | | | | | | | |
|
Convertible loans
|
| | | | 12 | | | | | | | 65,018 | | | | | | | — | | | |
|
Finance Liabilities
|
| | | | 12 | | | | | | | — | | | | | | | 25,189 | | | |
|
Lease liabilities
|
| | | | 2 | | | | | | | 12,126 | | | | | | | 26,853 | | | |
|
Contract liabilities
|
| | | | 3.1 | | | | | | | 66,040 | | | | | | | 500,061 | | | |
|
Deferred tax liabilities
|
| | | | 13 | | | | | | | 1,623 | | | | | | | — | | | |
|
Other liabilities
|
| | | | | | | | | | | 529 | | | | | | | 284 | | | |
|
Total non-current liabilities
|
| | | | | | | | | | | 145,336 | | | | | | | 552,387 | | | |
| Current liabilities | | | | | | | | | | | | | | | | | | | | | | |
|
Lease liabilities
|
| | | | 2 | | | | | | | 2,004 | | | | | | | 3,234 | | | |
|
Trade and other payables
|
| | | | 10 | | | | | | | 6,475 | | | | | | | 21,685 | | | |
|
Other liabilities
|
| | | | 11 | | | | | | | 12,015 | | | | | | | 64,326 | | | |
|
Income taxes payable
|
| | | | 13 | | | | | | | 111 | | | | | | | 392 | | | |
|
Contract liabilities
|
| | | | 3.1 | | | | | | | 7,481 | | | | | | | 157,985 | | | |
|
Total current liabilities
|
| | | | | | | | | | | 28,086 | | | | | | | 247,622 | | | |
|
Total liabilities
|
| | | | | | | | | | | 173,422 | | | | | | | 800,009 | | | |
|
Total equity and liabilities
|
| | | | | | | | | | | 130,620 | | | | | | | 1,511,356 | | | |
|
(in thousands of EUR)
|
| |
Issued
capital |
| |
Capital
reserve |
| |
Accumulated
deficit |
| |
Currency
translation reserve |
| |
Total
equity |
| ||||||||||||||||||||
|
Balance as of January 1, 2020
|
| | | | 11,603 | | | | | | | 461,520 | | | | | | | (515,947 | ) | | | | | | 22 | | | | | | | (42,802 | ) | | |
|
Net loss
|
| | | | — | | | | | | | — | | | | | | | (129,122 | ) | | | | | | — | | | | | | | (129,122 | ) | | |
|
Other comprehensive income (loss)
|
| | | | — | | | | | | | — | | | | | | | — | | | | | | | 35 | | | | | | | 35 | | | |
|
Total comprehensive income (loss)
|
| | |
|
—
|
| | | | |
|
—
|
| | | | | | (129,122 | ) | | | | | | 35 | | | | | | | (129,087 | ) | | |
|
Equity component of convertible loans (net of tax)
|
| | | | — | | | | | | | 87 | | | | | | | — | | | | | | | — | | | | | | | 87 | | | |
|
Share-based payment expense
|
| | | | — | | | | | | | 15,432 | | | | | | | — | | | | | | | — | | | | | | | 15,432 | | | |
|
Exercise of options
|
| | | | 383 | | | | | | | (383 | ) | | | | | | — | | | | | | | — | | | | | | | — | | | |
|
Issuance of share capital (net of transaction costs)
|
| | | | 9,669 | | | | | | | 858,048 | | | | | | | — | | | | | | | — | | | | | | | 867,717 | | | |
|
Balance as of December 31, 2020
|
| | | | 21,655 | | | | | | | 1,334,704 | | | | | | | (645,069 | ) | | | | | | 57 | | | | | | | 711,347 | | | |
|
(in thousands of EUR)
|
| |
Issued
capital |
| |
Capital
reserve |
| |
Accumulated
deficit |
| |
Currency
translation reserve |
| |
Total
equity |
| ||||||||||||||||||||
|
Balance as of January 1, 2019
|
| | | | 11,603 | | | | | | | 436,564 | | | | | | | (416,074 | ) | | | | | | (10 | ) | | | | | | 32,083 | | | |
|
Net loss
|
| | | | — | | | | | | | — | | | | | | | (99,873 | ) | | | | | | — | | | | | | | (99,873 | ) | | |
|
Other comprehensive income
|
| | | | — | | | | | | | — | | | | | | | — | | | | | | | 32 | | | | | | | 32 | | | |
|
Total comprehensive income (loss)
|
| | |
|
—
|
| | | | |
|
—
|
| | | | | | (99,873 | ) | | | | | | 32 | | | | | | | (99,841 | ) | | |
|
Share-based payment expense
|
| | | | — | | | | | | | 19,564 | | | | | | | — | | | | | | | — | | | | | | | 19,564 | | | |
|
Equity component of convertible loans (net of tax)
|
| | | | — | | | | | | | 7,604 | | | | | | | — | | | | | | | — | | | | | | | 7,604 | | | |
|
Deferred taxes on convertible loan
|
| | | | — | | | | | | | (2,212 | ) | | | | | | — | | | | | | | — | | | | | | | (2,212 | ) | | |
|
Balance as of December 31, 2019
|
| | | | 11,603 | | | | | | | 461,520 | | | | | | | (515,947 | ) | | | | | | 22 | | | | | | | (42,802 | ) | | |
|
(in thousands of EUR)
|
| |
Issued
capital |
| |
Capital
reserve |
| |
Accumulated
deficit |
| |
Currency
translation reserve |
| |
Total
equity |
| ||||||||||||||||||||
|
Balance as of January 1, 2018
|
| | | | 11,603 | | | | | | | 436,562 | | | | | | | (345,320 | ) | | | | | | (76 | ) | | | | | | 102,769 | | | |
|
Effects from the first-time adoption of IFRS 9
|
| | | | — | | | | | | | — | | | | | | | (183 | ) | | | | | | — | | | | | | | (183 | ) | | |
|
Effects from the first-time adoption of IFRS 15
|
| | | | — | | | | | | | — | | | | | | | 670 | | | | | | | — | | | | | | | 670 | | | |
|
Adjusted balance as of January 1, 2018
|
| | |
|
11,603
|
| | | | |
|
436,562
|
| | | | | | (344,833 | ) | | | | | | (76 | ) | | | | | | 103,256 | | | |
|
Net loss
|
| | | | — | | | | | | | — | | | | | | | (71,241 | ) | | | | | | — | | | | | | | (71,241 | ) | | |
|
Other comprehensive income (loss)
|
| | | | — | | | | | | | — | | | | | | | — | | | | | | | 66 | | | | | | | 66 | | | |
|
Total comprehensive income (loss)
|
| | |
|
—
|
| | | | |
|
—
|
| | | | | | (71,241 | ) | | | | | | 66 | | | | | | | (71,175 | ) | | |
|
Share-based payment expense
|
| | | | | | | | | | | 2 | | | | | | | — | | | | | | | — | | | | | | | 2 | | | |
|
Balance as of December 31, 2018
|
| | | | 11,603 | | | | | | | 436,564 | | | | | | | (416,074 | ) | | | | | | (10 | ) | | | | | | 32,083 | | | |
|
(in thousands of EUR)
|
| |
Year ended December 31,
|
| ||||||||||||||||||
| |
2018
|
| |
2019
|
| |
2020
|
| ||||||||||||||
|
Loss before income tax
|
| | |
|
(71,131
|
)
|
| | | |
|
(100,125
|
)
|
| | | |
|
(129,848
|
)
|
| |
| Adjustments to reconcile loss before tax to net cash flows | | | | | | | | | | | | | | | | | | | | | | |
|
Finance income
|
| | | | (1,968 | ) | | | | | | (833 | ) | | | | | | (2,070 | ) | | |
|
Finance expense
|
| | | | 275 | | | | | | | 1,460 | | | | | | | 22,103 | | | |
|
Depreciation and amortization
|
| | | | 3,781 | | | | | | | 7,164 | | | | | | | 10,671 | | | |
|
Loss on disposal of fixed assets
|
| | | | 52 | | | | | | | 241 | | | | | | | 5,921 | | | |
|
Share-based payment expense
|
| | | | (4,248 | ) | | | | | | 19,564 | | | | | | | 14,240 | | | |
| Working capital changes | | | | | | | | | | | | | | | | | | | | | | |
|
Decrease / (increase) in trade receivables and contract assets
|
| | | | (5,595 | ) | | | | | | (10,117 | ) | | | | | | 15,332 | | | |
|
Decrease / (increase) in inventory
|
| | | | 878 | | | | | | | (3,246 | ) | | | | | | (8,334 | ) | | |
|
Decrease / (increase) in prepaid expenses and other assets
|
| | | | (6,106 | ) | | | | | | 630 | | | | | | | (47,578 | ) | | |
|
Receipts from grants from government agencies and similar bodies
|
| | | | 214 | | | | | | | 9,304 | | | | | | | 31,599 | | | |
|
(Decrease) / increase in trade and other payables and contract liabilities
|
| | | | 9,402 | | | | | | | (9,584 | ) | | | | | | 620,305 | | | |
|
(Decrease) / increase in other current financial and other liabilities
|
| | | | 336 | | | | | | | (334 | ) | | | | | | (55 | ) | | |
|
Decrease / (increase) in deferred taxes
|
| | | | — | | | | | | | — | | | | | | | (1,096 | ) | | |
|
Income taxes paid
|
| | | | (26 | ) | | | | | | (345 | ) | | | | | | (93 | ) | | |
|
Interest received
|
| | | | 15 | | | | | | | 81 | | | | | | | — | | | |
|
Interest paid
|
| | | | 11 | | | | | | | (823 | ) | | | | | | (8,694 | ) | | |
|
Net cash flow provided by (used in) operating activities
|
| | | | (74,110 | ) | | | | | | (86,963 | ) | | | | | | 522,403 | | | |
| Investing activities | | | | | | | | | | | | | | | | | | | | | | |
|
Purchase of property, plant and equipment
|
| | | | (9,406 | ) | | | | | | (11,172 | ) | | | | | | (36,329 | ) | | |
|
Purchase of intangible assets
|
| | | | (5,317 | ) | | | | | | (1,052 | ) | | | | | | (11,023 | ) | | |
|
Proceeds from asset-related grants
|
| | | | — | | | | | | | 2,325 | | | | | | | 3,239 | | | |
|
Purchases of financial assets
|
| | | | — | | | | | | | — | | | | | | | (1,161 | ) | | |
|
Proceeds from sale of other financial assets
|
| | | | 10,459 | | | | | | | 38,080 | | | | | | | — | | | |
|
Net cash flow provided by (used in) investing activities
|
| | | | (4,264 | ) | | | | | | 28,181 | | | | | | | (45,274 | ) | | |
| Financing activities | | | | | | | | | | | | | | | | | | | | | | |
|
Payments on lease obligation
|
| | | | (112 | ) | | | | | | (1,910 | ) | | | | | | (2,995 | ) | | |
|
Proceeds from the issuance of shares (net of transaction costs)
|
| | | | — | | | | | | | — | | | | | | | 867,717 | | | |
|
Proceeds from the EIB loan
|
| | | | — | | | | | | | — | | | | | | | 25,000 | | | |
|
Proceeds from the convertible loan
|
| | | | — | | | | | | | 69,889 | | | | | | | 24,860 | | | |
|
Repayments of convertible loan
|
| | | | — | | | | | | | — | | | | | | | (94,749 | ) | | |
|
Net cash flow provided by financing activities
|
| | | | (112 | ) | | | | | | 67,979 | | | | | | | 819,833 | | | |
|
Net increase (decrease) in cash and cash equivalents
|
| | | | (78,486 | ) | | | | | | 9,197 | | | | | | | 1,296,962 | | | |
|
Effect of currency translation gains on cash and cash equivalents
|
| | | | 213 | | | | | | | 107 | | | | | | | (5,053 | ) | | |
|
Cash and cash equivalents, beginning of period
|
| | | | 99,653 | | | | | | | 21,380 | | | | | | | 30,684 | | | |
|
Cash and cash equivalents, end of period
|
| | | | 21,380 | | | | | | | 30,684 | | | | | | | 1,322,593 | | | |
| |
Software
|
| | 3 to 5 years | |
| |
Licenses
|
| | 8 to 20 years | |
| |
Leasehold Improvements
|
| | 1 to 10 years | |
| |
Technical equipment and machines:
|
| | 3 to 14 years | |
| |
Other equipment, furniture and fixtures:
|
| | 3 to 14 years | |
| |
Land and Buildings:
|
| | 1 to 15 years | |
| |
Vehicles:
|
| | 3 to 4 years | |
| |
Other equipment:
|
| | 2 to 5 years | |
| | | |
December 31
|
| |||||||||||||||
| |
2018
|
| |
2019
|
| |
2020
|
| |||||||||||
| | | |
EUR k
|
| |
EUR k
|
| |
EUR k
|
| |||||||||
| United States | | | | | | | | | | | | | | | | | | | |
|
Eli Lilly
|
| | | | 8,927 | | | | | | 14,319 | | | | | | 34,854 | | |
| Germany | | | | | | | | | | | | | | | | | | | |
|
Boehringer Ingelheim
|
| | | | 3,337 | | | | | | 2,474 | | | | | | 1,885 | | |
|
Others
|
| | | | 5 | | | | | | 104 | | | | | | — | | |
| Switzerland | | | | | | | | | | | | | | | | | | | |
|
CRISPR
|
| | | | 602 | | | | | | 519 | | | | | | 695 | | |
| Netherlands | | | | | | | | | | | | | | | | | | | |
|
Genmab
|
| | | | — | | | | | | — | | | | | | 2,628 | | |
| Belgium | | | | | | | | | | | | | | | | | | | |
|
GSK
|
| | | | — | | | | | | — | | | | | | 8,809 | | |
| Total | | | | | 12,871 | | | | | | 17,416 | | | | | | 48,871 | | |
| | | |
Upfront payments
|
| |
Upfront payments included
in contract liabilities at |
| |
Revenue recognized from upfront payments
|
| ||||||||||||||||||
|
Customer
|
| |
December 31, 2020
|
| |
December 31, 2020
|
| |
2018
|
| |
2019
|
| |
2020
|
| ||||||||||||
| | | |
(in thousands)
|
| |
(in thousands of Euro)
|
| |
(in thousands of Euro)
|
| ||||||||||||||||||
|
Eli Lilly
|
| |
USD 50,000 (EUR 42,200)*
|
| | | | — | | | | | | 3,516 | | | | | | 3,516 | | | | | | 34,854 | | |
|
CRISPR
|
| | USD 3,000 (EUR 2,524)* | | | | | 1,549 | | | | | | 310 | | | | | | 310 | | | | | | 310 | | |
|
Boehringer Ingelheim
|
| | EUR 30,000 | | | | | 14,003 | | | | | | 2,035 | | | | | | 1,951 | | | | | | 1,867 | | |
|
Genmab
|
| |
USD 10,000 (EUR 8,937)*
|
| | | | 7,150 | | | | | | — | | | | | | — | | | | | | 1,787 | | |
|
GSK
|
| | EUR 120,000 | | | | | 112,222 | | | | | | — | | | | | | — | | | | | | 7,778 | | |
|
BMBF
|
| | EUR 61,122 | | | | | 61,122 | | | | | | — | | | | | | — | | | | | | — | | |
|
European Commission
|
| | EUR 450,000 | | | | | 450,000 | | | | | | — | | | | | | — | | | | | | — | | |
| Total | | | | | | | | 646,046 | | | | | | 5,861 | | | | | | 5,777 | | | | | | 46,597 | | |
| | | |
December 31,
2019 EUR k |
| |
December 31,
2020 EUR k |
| ||||||
|
Trade receivables
|
| | | | 15,690 | | | | | | 1,014 | | |
|
Contract assets
|
| | | | 1,463 | | | | | | 808 | | |
|
Contract liabilities
|
| | | | 73,521 | | | | | | 658,046 | | |
| | | |
Year ended December 31,
|
| |||||||||
| | | |
2019
|
| |
2020
|
| ||||||
|
Within one year
|
| | | | 7,481 | | | | | | 157,985 | | |
|
More than one year
|
| | | | 66,040 | | | | | | 500,061 | | |
| Total | | | | | 73,521 | | | | | | 658,046 | | |
| | | |
2018
|
| |
2019
|
| |
2020
|
| ||||||||||||
| | | |
EUR k
|
| |
EUR k
|
| |
EUR k
|
| ||||||||||||
|
Personnel
|
| | | | (7,703 | ) | | | | | | (9,855 | ) | | | | | | (2,896 | ) | | |
|
Materials
|
| | | | (4,941 | ) | | | | | | (7,542 | ) | | | | | | (1,598 | ) | | |
|
Third-party services
|
| | | | (2,340 | ) | | | | | | (7,268 | ) | | | | | | (2,652 | ) | | |
|
Maintenance and lease
|
| | | | (1,758 | ) | | | | | | (1,060 | ) | | | | | | (1,016 | ) | | |
|
Amortization, depreciation and derecognition
|
| | | | (893 | ) | | | | | | (2,038 | ) | | | | | | (5,913 | ) | | |
|
Other
|
| | | | (109 | ) | | | | | | (220 | ) | | | | | | (98 | ) | | |
| Total | | | | | (17,744 | ) | | | | | | (27,983 | ) | | | | | | (14,173 | ) | | |
| | | |
2018
|
| |
2019
|
| |
2020
|
| ||||||||||||
| | | |
EUR k
|
| |
EUR k
|
| |
EUR k
|
| ||||||||||||
|
Personnel
|
| | | | (581 | ) | | | | | | (1,263 | ) | | | | | | (631 | ) | | |
|
Maintenance and lease
|
| | | | (300 | ) | | | | | | (167 | ) | | | | | | (1 | ) | | |
|
Amortization and depreciation
|
| | | | (95 | ) | | | | | | (81 | ) | | | | | | (98 | ) | | |
|
Other
|
| | | | (109 | ) | | | | | | (243 | ) | | | | | | (3 | ) | | |
| Total | | | | | (1,085 | ) | | | | | | (1,755 | ) | | | | | | (733 | ) | | |
| | | |
2018
|
| |
2019
|
| |
2020
|
| ||||||||||||
| | | |
EUR k
|
| |
EUR k
|
| |
EUR k
|
| ||||||||||||
|
Materials
|
| | | | (5,867 | ) | | | | | | (4,015 | ) | | | | | | (29,834 | ) | | |
|
Personnel
|
| | | | (7,565 | ) | | | | | | (14,385 | ) | | | | | | (21,313 | ) | | |
|
Amortization and depreciation
|
| | | | (1,143 | ) | | | | | | (474 | ) | | | | | | (2,578 | ) | | |
|
Patents and fees to register a legal right
|
| | | | (4,847 | ) | | | | | | (4,551 | ) | | | | | | (7,337 | ) | | |
|
Third-party services
|
| | | | (19,921 | ) | | | | | | (18,626 | ) | | | | | | (51,306 | ) | | |
|
Maintenance and lease
|
| | | | (1,156 | ) | | | | | | (670 | ) | | | | | | (717 | ) | | |
|
Other
|
| | | | (1,223 | ) | | | | | | (521 | ) | | | | | | (723 | ) | | |
| Total | | | | | (41,722 | ) | | | | | | (43,242 | ) | | | | | | (113,808 | ) | | |
| | | |
2018
|
| |
2019
|
| |
2020
|
| ||||||||||||
| | | |
EUR k
|
| |
EUR k
|
| |
EUR k
|
| ||||||||||||
|
Personnel
|
| | | | (10,084 | ) | | | | | | (31,645 | ) | | | | | | (29,884 | ) | | |
|
Maintenance and lease
|
| | | | (3,239 | ) | | | | | | (4,604 | ) | | | | | | (2,505 | ) | | |
|
Third-party services
|
| | | | (4,006 | ) | | | | | | (5,970 | ) | | | | | | (6,914 | ) | | |
|
Legal and other professional services
|
| | | | (4,078 | ) | | | | | | (2,110 | ) | | | | | | (3,531 | ) | | |
|
Amortization and depreciation
|
| | | | (1,635 | ) | | | | | | (2,182 | ) | | | | | | (6,020 | ) | | |
|
Other
|
| | | | (2,247 | ) | | | | | | (2,458 | ) | | | | | | (4,700 | ) | | |
| Total | | | | | (25,289 | ) | | | | | | (48,969 | ) | | | | | | (53,554 | ) | | |
| | | |
2018
|
| |
2019
|
| |
2020
|
| |||||||||
| | | |
EUR k
|
| |
EUR k
|
| |
EUR k
|
| |||||||||
|
Grants and other reimbursements from government agencies and
similar bodies |
| | | | 808 | | | | | | 5,385 | | | | | | 23,736 | | |
|
Other
|
| | | | — | | | | | | 202 | | | | | | 414 | | |
| Total | | | | | 808 | | | | | | 5,587 | | | | | | 24,150 | | |
| | | |
2018
|
| |
2019
|
| |
2020
|
| ||||||||||||
| | | |
EUR k
|
| |
EUR k
|
| |
EUR k
|
| ||||||||||||
|
Renumeration of Supervisory Board
|
| | | | (343 | ) | | | | | | (521 | ) | | | | | | (566 | ) | | |
|
Other
|
| | | | (320 | ) | | | | | | (31 | ) | | | | | | (2 | ) | | |
| Total | | | | | (663 | ) | | | | | | (552 | ) | | | | | | (568 | ) | | |
|
(in thousands of EUR)
|
| |
Software
|
| |
Licienses
|
| |
Advance
payments |
| |
Total
|
| ||||||||||||||||
| Acquisition costs | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
As of January 1, 2019
|
| | | | 7,331 | | | | | | | 1,386 | | | | | | | 238 | | | | | | | 8,955 | | | |
|
Additions
|
| | | | 738 | | | | | | | — | | | | | | | 44 | | | | | | | 782 | | | |
|
Disposals
|
| | | | (6 | ) | | | | | | — | | | | | | | — | | | | | | | (6 | ) | | |
|
As of December 31, 2019
|
| | | | 8,063 | | | | | | | 1,386 | | | | | | | 282 | | | | | | | 9,731 | | | |
| Cumulative amortization and impairment charges | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
As of January 1, 2019
|
| | | | 2,296 | | | | | | | 446 | | | | | | | — | | | | | | | 2,742 | | | |
|
Amortization
|
| | | | 1,295 | | | | | | | — | | | | | | | — | | | | | | | 1,295 | | | |
|
Disposals
|
| | | | (4 | ) | | | | | | — | | | | | | | — | | | | | | | (4 | ) | | |
|
As of December 31, 2019
|
| | | | 3,587 | | | | | | | 446 | | | | | | | — | | | | | | | 4,033 | | | |
| Acquisition costs | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
As of January 1, 2020
|
| | | | 8,063 | | | | | | | 1,386 | | | | | | | 282 | | | | | | | 9,731 | | | |
|
Additions
|
| | | | 1,919 | | | | | | | 8,501 | | | | | | | 598 | | | | | | | 11,018 | | | |
|
Disposals
|
| | | | — | | | | | | | — | | | | | | | — | | | | | | | — | | | |
|
Reclassifications
|
| | | | 192 | | | | | | | — | | | | | | | (192 | ) | | | | | | — | | | |
|
Currency translation
|
| | | | (2 | ) | | | | | | — | | | | | | | — | | | | | | | (2 | ) | | |
|
As of December 31, 2020
|
| | | | 10,172 | | | | | | | 9,887 | | | | | | | 688 | | | | | | | 20,747 | | | |
| Cumulative amortization and impairment charges | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
As of January 1, 2020
|
| | | | 3,587 | | | | | | | 446 | | | | | | | — | | | | | | | 4,033 | | | |
|
Amortization
|
| | | | 913 | | | | | | | 1,656 | | | | | | | — | | | | | | | 2,569 | | | |
|
Currency translation
|
| | | | (1 | ) | | | | | | 0 | | | | | | | — | | | | | | | (1 | ) | | |
|
As of December 31, 2020
|
| | | | 4,499 | | | | | | | 2,102 | | | | | | | — | | | | | | | 6,601 | | | |
| Carrying amount | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
As of January 1, 2019
|
| | | | 5,035 | | | | | | | 940 | | | | | | | 238 | | | | | | | 6,213 | | | |
|
As of December 31, 2019
|
| | | | 4,476 | | | | | | | 940 | | | | | | | 282 | | | | | | | 5,698 | | | |
|
As of December 31, 2020
|
| | | | 5,673 | | | | | | | 7,785 | | | | | | | 688 | | | | | | | 14,146 | | | |
|
(in thousands of EUR)
|
| |
Buildings
|
| |
Technical
equipment and machines |
| |
Other
equipment, furniture and fixtures |
| |
Assets
under construction |
| |
Total
|
| ||||||||||||||||||||
| Acquisition costs | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
As of January 1, 2019
|
| | | | 5,888 | | | | | | | 14,336 | | | | | | | 5,247 | | | | | | | 33,025 | | | | | | | 58,496 | | | |
|
Additions
|
| | | | 854 | | | | | | | 2,152 | | | | | | | 712 | | | | | | | 7,435 | | | | | | | 11,153 | | | |
|
Disposals
|
| | | | (65 | ) | | | | | | (319 | ) | | | | | | (248 | ) | | | | | | 0 | | | | | | | (632 | ) | | |
|
Reclassifications
|
| | | | 167 | | | | | | | 883 | | | | | | | 187 | | | | | | | (1,237 | ) | | | | | | 0 | | | |
|
Currency translation
|
| | | | 0 | | | | | | | 0 | | | | | | | 3 | | | | | | | 6 | | | | | | | 9 | | | |
|
As of December 31, 2019
|
| | | | 6,844 | | | | | | | 17,052 | | | | | | | 5,901 | | | | | | | 39,229 | | | | | | | 69,026 | | | |
| Cumulative amortization and impairment charges | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
As of January 1, 2019
|
| | | | 1,708 | | | | | | | 5,810 | | | | | | | 3,388 | | | | | | | 7,120 | | | | | | | 18,026 | | | |
|
Depreciation
|
| | | | 779 | | | | | | | 1,637 | | | | | | | 899 | | | | | | | 0 | | | | | | | 3,315 | | | |
|
Disposals
|
| | | | (37 | ) | | | | | | (190 | ) | | | | | | (164 | ) | | | | | | 0 | | | | | | | (391 | ) | | |
|
Currency translation
|
| | | | 0 | | | | | | | 0 | | | | | | | 1 | | | | | | | 0 | | | | | | | 1 | | | |
|
As of December 31, 2019
|
| | | | 2,450 | | | | | | | 7,257 | | | | | | | 4,124 | | | | | | | 7,120 | | | | | | | 20,951 | | | |
| Acquisition costs | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
As of January 1, 2020
|
| | | | 6,844 | | | | | | | 17,052 | | | | | | | 5,901 | | | | | | | 39,229 | | | | | | | 69,026 | | | |
|
Additions
|
| | | | 5,690 | | | | | | | 4,622 | | | | | | | 3,772 | | | | | | | 14,522 | | | | | | | 28,606 | | | |
|
Disposals
|
| | | | (77 | ) | | | | | | (839 | ) | | | | | | (398 | ) | | | | | | (5,579 | ) | | | | | | (6,893 | ) | | |
|
Reclassifications
|
| | | | 7,493 | | | | | | | 1,549 | | | | | | | 9 | | | | | | | (9,052 | ) | | | | | | 0 | | | |
|
Currency translation
|
| | | | 0 | | | | | | | 0 | | | | | | | (41 | ) | | | | | | 0 | | | | | | | (41 | ) | | |
|
As of December 31, 2020
|
| | | | 19,950 | | | | | | | 22,384 | | | | | | | 9,243 | | | | | | | 39,120 | | | | | | | 90,698 | | | |
| Cumulative amortization and impairment charges | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
As of January 1, 2020
|
| | | | 2,450 | | | | | | | 7,257 | | | | | | | 4,124 | | | | | | | 7,120 | | | | | | | 20,951 | | | |
|
Depreciation
|
| | | | 1,042 | | | | | | | 1,813 | | | | | | | 1,277 | | | | | | | 0 | | | | | | | 4,132 | | | |
|
Disposals
|
| | | | (77 | ) | | | | | | (739 | ) | | | | | | (133 | ) | | | | | | 0 | | | | | | | (949 | ) | | |
|
Attributions
|
| | | | 0 | | | | | | | (23 | ) | | | | | | (1 | ) | | | | | | 0 | | | | | | | (24 | ) | | |
|
Currency translation
|
| | | | 0 | | | | | | | 0 | | | | | | | (17 | ) | | | | | | 0 | | | | | | | (17 | ) | | |
|
As of December 31, 2020
|
| | | | 3,415 | | | | | | | 8,308 | | | | | | | 5,250 | | | | | | | 7,120 | | | | | | | 24,093 | | | |
| Carrying amount | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
As of January 1, 2019
|
| | | | 4,180 | | | | | | | 8,526 | | | | | | | 1,859 | | | | | | | 25,905 | | | | | | | 40,470 | | | |
|
As of December 31, 2019
|
| | | | 4,394 | | | | | | | 9,795 | | | | | | | 1,777 | | | | | | | 32,109 | | | | | | | 48,075 | | | |
|
As of December 31, 2020
|
| | | | 16,535 | | | | | | | 14,076 | | | | | | | 3,993 | | | | | | | 32,000 | | | | | | | 66,605 | | | |
| | | |
Right-of-use assets
|
| |||||||||||||||||||||||||
| | | |
Land and
Buildings |
| |
Vehicles
|
| |
Other
equipment |
| |
Total
|
| ||||||||||||||||
| | | |
EURk
|
| |
EURk
|
| |
EURk
|
| |
EURk
|
| ||||||||||||||||
|
As at January 1, 2020
|
| | | | 13,375 | | | | | | | 126 | | | | | | | 110 | | | | | | | 13,611 | | | |
|
Additions
|
| | | | 23,738 | | | | | | | 58 | | | | | | | 638 | | | | | | | 24,434 | | | |
|
Disposals
|
| | | | 0 | | | | | | | 0 | | | | | | | (51 | ) | | | | | | (51 | ) | | |
|
Depreciation expense
|
| | | | (3,525 | ) | | | | | | (70 | ) | | | | | | (124 | ) | | | | | | (3,719 | ) | | |
|
Foreign currency translation
|
| | | | (292 | ) | | | | | | (1 | ) | | | | | | 2 | | | | | | | (291 | ) | | |
|
As at December 31, 2020
|
| | |
|
33,296
|
| | | | | | 113 | | | | | | | 575 | | | | | | | 33,984 | | | |
| | | |
EUR k
|
| ||||
|
As at January 1, 2020
|
| | | | 14,130 | | | |
|
Additions
|
| | | | 19,310 | | | |
|
Disposals
|
| | | | (42 | ) | | |
|
Accretion of interest
|
| | | | 1,665 | | | |
|
Payments
|
| | | | (4,661 | ) | | |
|
Foreign currency translation
|
| | | | (315 | ) | | |
|
As at December 31, 2020
|
| | | | 30,087 | | | |
|
Current
|
| | | | 3,234 | | | |
|
Non-current
|
| | | | 26,853 | | | |
| | | |
EUR k
|
| ||||
|
Depreciation expense of right-of-use assets
|
| | | | (3,719 | ) | | |
|
Interest expense on lease liabilities
|
| | | | (1,665 | ) | | |
|
Expense relating to short-term leases (included in cost of sales)
|
| | | | (48 | ) | | |
|
Expense relating to leases of low-value assets (included in administrative expenses)
|
| | | | (30 | ) | | |
|
Total amount recognized in profit or loss
|
| | | | (5,462 | ) | | |
| | | |
Right-of-use assets
|
| |||||||||||||||||||||||||
| | | |
Land and
Buildings |
| |
Vehicles
|
| |
Other
equipment |
| |
Total
|
| ||||||||||||||||
| | | |
EURk
|
| |
EURk
|
| |
EURk
|
| |
EURk
|
| ||||||||||||||||
|
As at January 1, 2019
|
| | | | 15,536 | | | | | | | 132 | | | | | | | 239 | | | | | | | 15,907 | | | |
|
Additions
|
| | | | 82 | | | | | | | 59 | | | | | | | 13 | | | | | | | 154 | | | |
|
Disposals
|
| | | | — | | | | | | | — | | | | | | | — | | | | | | | — | | | |
|
Depreciation expense
|
| | | | (2,322 | ) | | | | | | (65 | ) | | | | | | (142 | ) | | | | | | (2,529 | ) | | |
|
Foreign currency translation
|
| | | | 79 | | | | | | | — | | | | | | | — | | | | | | | 79 | | | |
|
As at December 31, 2019
|
| | |
|
13,375
|
| | | | | | 126 | | | | | | | 110 | | | | | | | 13,611 | | | |
| | | |
EUR k
|
| ||||
|
As at January 1, 2019
|
| | | | 15,887 | | | |
|
Additions
|
| | | | 153 | | | |
|
Disposals
|
| | | | — | | | |
|
Accretion of interest
|
| | | | 824 | | | |
|
Payments
|
| | | | (2,812 | ) | | |
|
Foreign currency translation
|
| | | | 78 | | | |
|
As at December 31, 2019
|
| | | | 14,130 | | | |
|
Current
|
| | | | 2,004 | | | |
|
Non-current
|
| | | | 12,126 | | | |
| | | |
EUR k
|
| ||||
|
Depreciation expense of right-of-use assets
|
| | | | (2,529 | ) | | |
|
Interest expense on lease liabilities
|
| | | | (824 | ) | | |
|
Expense relating to short-term leases (included in cost of sales)
|
| | | | (167 | ) | | |
|
Expense relating to leases of low-value assets (included in administrative expenses)
|
| | | | (94 | ) | | |
|
Total amount recognized in profit or loss
|
| | | | (3,614 | ) | | |
| | | |
2019
|
| |
2020
|
| ||||||
| | | |
EUR k
|
| |
EUR k
|
| ||||||
|
Raw materials
|
| | | | 6,177 | | | | | | 13,790 | | |
|
Finished goods
|
| | | | 20 | | | | | | 741 | | |
| Total | | | | | 6,197 | | | | | | 14,531 | | |
| | | |
2019
|
| |
2020
|
| ||||||
| | | |
EUR k
|
| |
EUR k
|
| ||||||
|
Short-term investments
|
| | | | 430 | | | | | | 430 | | |
|
Other
|
| | | | 1,028 | | | | | | 2,189 | | |
| Total | | | | | 1,458 | | | | | | 2,619 | | |
| |
Common shares issued and outstanding at December 31, 2019
|
| | | | 96,693,265 | | |
| |
Genmab Investment
|
| | | | 2,175,157 | | |
| |
2020 Private Investment
|
| | | | 55,688,535 | | |
| |
Initial Public Offering and Private Placement
|
| | | | 22,708,332 | | |
| |
Share option exercises
|
| | | | 3,195,276 | | |
| |
Common shares issued and outstanding at December 31, 2020
|
| | | | 180,460,565 | | |
| | | |
2018
|
| |
2019
|
| |
2020
|
| ||||||||||||
|
Outstanding at the beginning of the period
|
| | | | 7,972,425 | | | | | | | 6,640,449 | | | | | | | 7,305,838 | | | |
|
Granted during the period
|
| | | | 0 | | | | | | | 665,389 | | | | | | | 658,735 | | | |
|
Expired during the period
|
| | | | (1,331,976 | ) | | | | | | 0 | | | | | | | (13,308 | ) | | |
|
Outstanding at the end of the period
|
| | | | 6,640,449 | | | | | | | 7,305,838 | | | | | | | 7,951,265 | | | |
|
Thereof vested
|
| | | | 6,640,449 | | | | | | | 7,305,838 | | | | | | | 7,582,906 | | | |
|
Thereof exercisable
|
| | | | none | | | | | | | none | | | | | | | none | | | |
| | | |
2018
|
| |
2019
|
| |
2020
|
| ||||||||||||
| | | |
EUR k
|
| |
EUR k
|
| |
EUR k
|
| ||||||||||||
|
Selling and distribution expenses
|
| | | | — | | | | | | | — | | | | | | | (213 | ) | | |
|
Research and development expenses
|
| | | | 4,229 | | | | | | | — | | | | | | | (1,840 | ) | | |
|
General and administrative expenses
|
| | | | 21 | | | | | | | (6,074 | ) | | | | | | (3,135 | ) | | |
| Total | | | | | 4,250 | | | | | | | (6,074 | ) | | | | | | (5,188 | ) | | |
| | | |
Grant Date
|
| |||||||||
| | | |
Q4 2019
|
| |
Q1 2020
|
| ||||||
|
Weighted average fair value
|
| | | | EUR3.80 | | | | | | EUR4.05 | | |
|
Weighted average share price
|
| | | | EUR9.19 | | | | | | EUR8.91 | | |
|
Exercise price (USD 6.21)
|
| | | | EUR5.64 | | | | | | EUR5.60 | | |
|
Expected volatility (%)
|
| |
50.0%
|
| |
55.0%
|
| ||||||
|
Expected life (years)
|
| |
1.16
|
| |
1.11
|
| ||||||
|
Risk-free interest rate (%)
|
| |
1.77%
|
| |
1.79%
|
| ||||||
| | | |
2019
|
| |
2020
|
| ||||||||
|
Outstanding at the beginning of the period
|
| | | | — | | | | | | | 745,236 | | | |
|
Granted during the period
|
| | | | 745,236 | | | | | | | 267,822 | | | |
|
Forfeited during the period
|
| | | | — | | | | | | | 106,462 | | | |
|
Outstanding at the end of the period
|
| | | | 745,236 | | | | | | | 906,595 | | | |
|
Thereof vested
|
| | | | 175,397 | | | | | | | 420,595 | | | |
| | | |
2019
|
| |
2020
|
| ||||||||
| | | |
EUR k
|
| |
EUR k
|
| ||||||||
|
Research and development expenses
|
| | | | (258 | ) | | | | | | (1,421 | ) | | |
|
Selling and distribution expenses
|
| | | | (743 | ) | | | | | | (296 | ) | | |
|
General and administrative expenses
|
| | | | (79 | ) | | | | | | (47 | ) | | |
|
Total
|
| | | | (1,080 | ) | | | | | | (1,764 | ) | | |
| |
Weighted average fair value per option
|
| | | | EUR57.40 | | |
| |
Weighted average share price (10-days VWAP before grant date)
|
| | | | EUR50.01 | | |
| |
Exercise price (USD 11.90)
|
| | | | EUR10.04 | | |
| |
Expected volatility (%)
|
| |
62.06%
|
| |||
| |
Expected life (years)
|
| |
1.82
|
| |||
| |
Risk-free interest rate (%)
|
| |
0.07 – 1.48%
|
| |||
| |
Weighted average fair value per option
|
| | | | EUR48.27 | | |
| |
Weighted average share price (actual 10-days VWAP before grant date, USD 81.03)
|
| | | | EUR67.12 | | |
| |
Exercise price (USD 52.96)
|
| | | | EUR43.87 | | |
| |
Expected volatility (%)
|
| |
62.27%
|
| |||
| |
Expected life (years)
|
| |
1.78
|
| |||
| |
Risk-free interest rate (%)
|
| |
0.07 – 1.50%
|
| |||
| |
Weighted average fair value per option
|
| | | | EUR24.36 | | |
| |
Weighted average share price (estimated by Monte Carlo simulation to be USD 98.36)
|
| | | | EUR81.48 | | |
| |
Exercise price (estimated by Monte Carlo simulation to be USD 98.36)
|
| | | | EUR81.48 | | |
| |
Expected volatility (%)
|
| |
62.27%
|
| |||
| |
Expected life (years)
|
| |
2.23
|
| |||
| |
Risk-free interest rate (%)
|
| |
0.07 – 1.50%
|
| |||
| |
Weighted average fair value per option
|
| | | | EUR20.01 | | |
| |
Weighted average share price (estimated by Monte Carlo simulation to be USD 98.57)
|
| | | | EUR81.65 | | |
| |
Exercise price (estimated by Monte Carlo simulation to be USD 98.57)
|
| | | | EUR81.65 | | |
| |
Expected volatility (%)
|
| |
62.27%
|
| |||
| |
Expected life (years)
|
| |
2.66
|
| |||
| |
Risk-free interest rate (%)
|
| |
0.07 – 1.50%
|
| |||
| |
Weighted average fair value
|
| | | | EUR3.87 | | |
| |
Weighted average share price
|
| | | | EUR9.19 | | |
| |
Exercise price (USD 8.28)
|
| | | | EUR7.50 | | |
| |
Expected volatility (%)
|
| |
50.0%
|
| |||
| |
Expected life (years)
|
| |
4.77
|
| |||
| |
Risk-free interest rate (%)
|
| |
1.71%
|
| |||
| | | |
2019
|
| |
2020
|
| ||||||
| | | |
EUR k
|
| |
EUR k
|
| ||||||
|
Trade payables
|
| | | | 5,331 | | | | | | 17,623 | | |
|
License fees payable
|
| | | | 537 | | | | | | 537 | | |
|
Miscellaneous liabilities
|
| | | | 607 | | | | | | 3,525 | | |
| Total | | | | | 6,475 | | | | | | 21,685 | | |
| | | |
2019
|
| |
2020
|
| ||||||
| | | |
EUR k
|
| |
EUR k
|
| ||||||
|
Personnel provisions (e.g. bonus, vacation)
|
| | | | 3,257 | | | | | | 5,871 | | |
|
Grants from government agencies and similar bodies
|
| | | | 4,148 | | | | | | 36,063 | | |
|
Outstanding invoices
|
| | | | 3,478 | | | | | | 7,577 | | |
|
Professional fees
|
| | | | 578 | | | | | | 511 | | |
|
VAT and other taxes (real estate transfer taxes)
|
| | | | — | | | | | | 12,268 | | |
|
Other
|
| | | | 554 | | | | | | 2,036 | | |
|
Total
|
| | |
|
12,015
|
| | | | | 64,326 | | |
| | | |
2018
|
| |
2019
|
| |
2020
|
| |||||||||
| | | |
EUR k
|
| |
EUR k
|
| |
EUR k
|
| |||||||||
|
Loss before tax
|
| | | | (71,131 ) | | | | | | (100,125 ) | | | | | | (129,848 ) | | |
|
Expected tax benefit (based on statutory tax rate of 29.13% in 2020, 2019 and 2018)
|
| | | | 20,744 | | | | | | 29,162 | | | | | | 37,818 | | |
|
Adjustments in respect of current income tax of previous years
|
| | | | 42 | | | | | | — | | | | | | 18 | | |
|
Adjustments in respect of deferred income tax of previous years
|
| | | | — | | | | | | — | | | | | | 160 | | |
|
Effects from Recognition or Non-Recognition of DTA through Equity
|
| | | | — | | | | | | — | | | | | | (1,012 ) | | |
|
Effects of (Non-) Recognition of tax loss carryforwards recognized in prior years
|
| | | | | | | | | | | | | | | | (1,716 ) | | |
|
Effects from differences between Group and local tax rates
|
| | | | 10 | | | | | | 8 | | | | | | 8 | | |
|
Effects resulting from non-recognition of tax loss carryforwards
|
| | | | (22,428 ) | | | | | | (22,836 ) | | | | | | (30,168 ) | | |
|
Effects resulting from non-recognition of DTA/DTL
|
| | | | — | | | | | | — | | | | | | (179 ) | | |
|
Non-recognition of DTA for deductible temporary differences from SBP this year
|
| | | | 430 | | | | | | — | | | | | | (2,946 ) | | |
|
Non-deductible expenses for tax purposes
|
| | | | | | | | | | | | | | | | | | |
|
- Effects from non-deductible share-based-payments
|
| | | | 1,209 | | | | | | (5,698 ) | | | | | | — | | |
|
- Effects from (additions / deductions) for local trade
taxes |
| | | | (65 ) | | | | | | (191 ) | | | | | | (63 ) | | |
|
- Other non-deductible expenses / including “Zinsschranke”
|
| | | | (53 ) | | | | | | (78 ) | | | | | | (1,154 ) | | |
|
Other effects
|
| | | | — | | | | | | (114 ) | | | | | | (39 ) | | |
|
Effective tax benefit / (expense)
|
| | | | (110 ) | | | | | | 252 | | | | | | 726 | | |
| | | |
December
31, 2019 |
| |
December
31, 2020 |
| ||||||||
| | | |
EUR k
|
| |
EUR k
|
| ||||||||
|
Intangible assets
|
| | | | (4 | ) | | | | | | (4 | ) | | |
|
Property, plant and equipment
|
| | | | (694 | ) | | | | | | (1,075 | ) | | |
|
Right of use-assets
|
| | | | (3,01 | ) | | | | | | (8,458 | ) | | |
|
Other assets
|
| | | | (281 | ) | | | | | | (303 | ) | | |
|
Inventories
|
| | | | 115 | | | | | | | 44 | | | |
|
Trade Receivables
|
| | | | — | | | | | | | 19 | | | |
|
Contract assets
|
| | | | (426 | ) | | | | | | (235 | ) | | |
|
Other financial assets
|
| | | | 2 | | | | | | | — | | | |
|
Other current assets
|
| | | | — | | | | | | | (286 | ) | | |
|
Cash and cash equivalents
|
| | | | (283 | ) | | | | | | 2,091 | | | |
| Assets | | | | | (5,473 | ) | | | | | | (8,207 | ) | | |
| | | |
December
31, 2019 |
| |
December
31, 2020 |
| ||||||||
| | | |
EUR k
|
| |
EUR k
|
| ||||||||
|
Share-based payments
|
| | | | 56 | | | | | | | — | | | |
|
Lease liabilities (non-current portion)
|
| | | | 3,472 | | | | | | | 7,774 | | | |
|
Financial liabilities / Convertible Loan
|
| | | | (1,987 | ) | | | | | | — | | | |
|
Other Non-current financial liabilities
|
| | | | — | | | | | | | 53 | | | |
|
Other non-current liabilities
|
| | | | 25 | | | | | | | (43 | ) | | |
|
Trade and other payables
|
| | | | 9 | | | | | | | 434 | | | |
|
Lease liabilities (current portion)
|
| | | | 576 | | | | | | | 934 | | | |
|
Other liabilities
|
| | | | (14 | ) | | | | | | (320 | ) | | |
| Liabilities | | | | | 2,136 | | | | | | | 8,830 | | | |
|
Deferred Taxes on temporary differences
|
| | | | (3,337 | ) | | | | | | 624 | | | |
|
Non-Recognition of Deferred Tax Assets (DTA) on temporary
differences |
| | |
|
—
|
| | | | | | (1,391 | ) | | |
|
DTA on deductible temporary differences Share-based Payment
|
| | | | — | | | | | |
|
1,212
|
| | |
|
Deferred Taxes on loss carryforwards
|
| | |
|
1,716
|
| | | | | | — | | | |
|
Deferred Taxes Total
|
| | | | (1,621 | ) | | | | | | 445 | | | |
| | |||||||||||||||
|
Tax loss carryforwards
|
| |
2018
|
| |
2019
|
| |
2020
|
| |||||||||
| | | |
EUR k
|
| |
EUR k
|
| |
EUR k
|
| |||||||||
|
Unused tax losses for corporate income tax
|
| | | | 330,753 | | | | | | 407,434 | | | | | | 775,956 | | |
|
Unused tax losses for trade tax
|
| | | | 329,210 | | | | | | 405,123 | | | | | | 773,165 | | |
|
Unused interest carryforward (“Zinsschranke”)
|
| | | | — | | | | | | — | | | | | | 3,627 | | |
|
Deductible temporary differences
|
| |
2018
|
| |
2019
|
| |
2020
|
| |||||||||
| | | |
EUR k
|
| |
EUR k
|
| |
EUR k
|
| |||||||||
|
Not recognized over P&L
|
| | | | — | | | | | | — | | | | | | 109,272 | | |
|
Not recognized over equity
|
| | | | — | | | | | | — | | | | | | 415,018 | | |
|
2020
|
| |
less than
3 months |
| |
3 to 12
months |
| |
1 to 5years
|
| |
> 5 years
|
| |
Total
|
| ||||||||||||||||||||
| | | |
EUR k
|
| |
EUR k
|
| |
EUR k
|
| |
EUR k
|
| |
EUR k
|
| ||||||||||||||||||||
|
Contractual commitments
|
| | | | — | | | | | | | (97,151 | ) | | | | | | — | | | | | | | — | | | | | | | (97,151 | ) | | |
|
Lease liabilities (Note 4.2)
|
| | | | (728 | ) | | | | | | (2,233 | ) | | | | | | (15,805 | ) | | | | | | (11,322 | ) | | | | | | (30,087 | ) | | |
|
Other liabilities (Note 11)
|
| | | | (52,637 | ) | | | | | | — | | | | | | | (8,423 | ) | | | | | | (138 | ) | | | | | | (61,199 | ) | | |
|
Trade and other payables (Note 10)
|
| | | | (21,004 | ) | | | | | | (682 | ) | | | | | | | | | | | | | — | | | | | | | (21,685 | ) | | |
|
EIB loan (Note 12)
|
| | | | — | | | | | | | — | | | | | | | — | | | | | | | (25,875 | ) | | | | | | (25,875 | ) | | |
| Total | | | | | (74,368 | ) | | | | | | (100,066 | ) | | | | | | (24,228 | ) | | | | | | (37,335 | ) | | | | | | (235,997 | ) | | |
|
2019
|
| |
less than
3 months |
| |
3 to 12
months |
| |
1 to 5 years
|
| |
> 5 years
|
| |
Total
|
| ||||||||||||||||||||
| | | |
EUR k
|
| |
EUR k
|
| |
EUR k
|
| |
EUR k
|
| |
EUR k
|
| ||||||||||||||||||||
|
Convertible loans (Note 12)
|
| | | | — | | | | | | | — | | | | | | | (83,940 | ) | | | | | | — | | | | | | | (83,940 | ) | | |
|
Lease liabilities (Note 4.2)
|
| | | | (732 | ) | | | | | | (1,985 | ) | | | | | | (9,192 | ) | | | | | | (5,086 | ) | | | | | | (16,995 | ) | | |
|
Other liabilities (Note 11)
|
| | | | — | | | | | | | (12,015 | ) | | | | | | (362 | ) | | | | | | (167 | ) | | | | | | (12,544 | ) | | |
|
Trade and other payables (Note 10)
|
| | | | (5,938 | ) | | | | | | (537 | ) | | | | | | — | | | | | | | — | | | | | | | (6,475 | ) | | |
| Total | | | | | (6,670 | ) | | | | | | (14,537 | ) | | | | | | (93,494 | ) | | | | | | (5,253 | ) | | | | | | (119,954 | ) | | |
| | | |
2020
(in thousands) |
| |||||||||||||||||||||
|
Cash and cash equivalents
|
| | | | 84,798 | | | | | | EUR | | | | | | 104,055 | | | | | | USD | | |
|
Trade and other receivables
|
| | | | 76 | | | | | | EUR | | | | | | 93 | | | | | | USD | | |
|
Total monetary assets in foreign currency
|
| | | | 84,874 | | | | | | EUR | | | | | | 104,148 | | | | | | USD | | |
|
Trade and other payables
|
| | | | 3,761 | | | | | | EUR | | | | | | 4,615 | | | | | | USD | | |
| | | | | | 5 | | | | | | EUR | | | | | | 58 | | | | | | GBP | | |
| | | | | | 3 | | | | | | EUR | | | | | | 3 | | | | | | CHF | | |
|
Total monetary liabilities in foreign currency
|
| | | | 3,828 | | | | | | EUR | | | | | | | | | | | | | | |
| | | |
2019
(in thousands) |
| |||||||||||||||||||||
|
Cash and cash equivalents
|
| | | | 22,608 | | | | | | EUR | | | | | | 25,398 | | | | | | USD | | |
|
Trade and other receivables
|
| | | | 9,458 | | | | | | EUR | | | | | | 10,585 | | | | | | USD | | |
|
Other receivables
|
| | | | 105 | | | | | | EUR | | | | | | 93 | | | | | | GBP | | |
| | | | | | 84 | | | | | | EUR | | | | | | 92 | | | | | | CHF | | |
| | | | | | 81 | | | | | | EUR | | | | | | 91 | | | | | | USD | | |
|
Monetary assets in foreign currency
|
| | | | 32,336 | | | | | | EUR | | | | | | | | | | |||||
|
Trade and other payables
|
| | | | 505 | | | | | | EUR | | | | | | 567 | | | | | | USD | | |
| | | | | | 219 | | | | | | EUR | | | | | | 186 | | | | | | GBP | | |
| | | | | | 10 | | | | | | EUR | | | | | | 11 | | | | | | CHF | | |
|
Monetary liabilities in foreign currency
|
| | | | 734 | | | | | | EUR | | | | | | | | | | | | | | |
| |
2019
(1 EUR = 1.1234 USD)
EUR 30,656k from USD 34,400k |
| |
2020 (1 EUR = 1.2271 USD)
EUR 77,669k from USD 95,311k |
|
|
in thousands of EUR
|
| |
January 1,
2020 |
| |
Cash
flows |
| |
Reclassification
|
| |
Disposals
|
| |
New Leases
|
| |
Accrued
interest |
| |
Paid
Interest |
| |
Foreign
Exchange Movements |
| |
December 31,
2020 |
| | |||||||||||||||||||||||||||||||||||||||
|
Convertible loans (Note 12)
|
| | | | 65,018 | | | | | | | (69,889 | ) | | | | | | (126 | ) | | | | | | — | | | | | | | — | | | | | | | 10,637 | | | | | | | (5,640 | ) | | | | | | — | | | | | | | — | | | | | | | |
|
EIB loan
(Note 12) |
| | | | — | | | | | | | 25,000 | | | | | | | — | | | | | | | — | | | | | | | — | | | | | | | 189 | | | | | | | — | | | | | | | — | | | | | | | 25,189 | | | | | | | |
|
Lease Liabilities
(Note 4.2) |
| | | | 14,130 | | | | | | | (2,996 | ) | | | | | | — | | | | | | | (43 | ) | | | | | | 19,310 | | | | | | | — | | | | | | | — | | | | | | | (316 | ) | | | | | | 30,086 | | | | | | | |
|
Total liabilities
from financing activities |
| | | | 79,148 | | | | | | | (47,885 | ) | | | | | | (126 | ) | | | | | | (43 | ) | | | | | | 19,310 | | | | | | | 10,826 | | | | | | | (5,640 | ) | | | | | | (316 | ) | | | | | | 55,275 | | | | | |||
|
in thousands of EUR
|
| |
January 1,
2019 |
| |
Cash
flows |
| |
Reclassification
|
| |
New
leases |
| |
Accrued
interest |
| |
Foreign
Exchange Movements |
| |
December 31,
2019 |
| ||||||||||||||||||||||||||||
|
Convertible loans (Note 12)
|
| | | | — | | | | | | | 69,889 | | | | | | | (7,604 | ) | | | | | | — | | | | | | | 2,733 | | | | | | | — | | | | | | | 65,018 | | | |
|
Lease liabilities (Note 2)
|
| | | | 15,810 | | | | | | | (1,910 | ) | | | | | | — | | | | | | | 153 | | | | | | | — | | | | | | | 77 | | | | | | | 14,130 | | | |
|
Total liabilities from financing
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
activities
|
| | | | 15,810 | | | | | | | 67,979 | | | | | | | (7,604 | ) | | | | | | 153 | | | | | | | 2,733 | | | | | | | 77 | | | | | | | 79,148 | | | |
|
Remuneration of key management in 2020
|
| |
Management
Board |
| |
Supervisory
Board |
| ||||||
| | | |
EUR k
|
| |
EUR k
|
| ||||||
|
Short-term benefits
|
| | | | 3,840 | | | | | | 557 | | |
|
Share-based payments
|
| | | | 7,287 | | | | | | — | | |
|
Total
|
| | | | 11,127 | | | | | | 557 | | |
|
Remuneration of key management in 2019
|
| |
Management
Board |
| |
Supervisory
Board |
| ||||||
| | | |
EUR k
|
| |
EUR k
|
| ||||||
|
Short-term benefits
|
| | | | 3,166 | | | | | | 521 | | |
|
Share-based payments
|
| | | | 18,483 | | | | | | — | | |
| Total | | | | | 21,649 | | | | | | 521 | | |
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|