These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
þ
|
ANNUAL REPORT PURSUANT TO SECTION
13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
o
|
TRANSITION REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
For the
transition period
from to
|
|
Nevada
|
20-4907818
|
|
|
(State
or Other Jurisdiction of
Incorporation
or Organization)
|
(I.R.S.
Employer
Identification
No.)
|
|
Title
of Each Class:
|
Name
of Each Exchange on Which Registered:
|
|
|
None
|
Over
the Counter (Bulletin Board)
|
|
Table
of Contents
|
Page
|
|
PART
I
|
|
|
Item
1. Business
|
3
|
|
Item
1A. Risk Factors
|
5
|
|
Item
1B. Unresolved Staff Comments
|
5
|
|
Item
2. Properties
|
5
|
|
Item
3. Legal Proceedings
|
5
|
|
Item
4. (Removed and Reserved)
|
5
|
|
PART
II
|
|
|
Item
5. Market for Registrant's Common Equity, Related Stockholder
Matters and Issuer Purchases of Equity Securities
|
5
|
|
Item
6. Selected Financial Data
|
11
|
|
Item
7. Management's Discussion and Analysis of Financial Condition
and Results of Operations
|
11
|
|
Item
7A. Quantitative and Qualitative Disclosures About Market
Risk
|
17
|
|
Item
8. Financial Statements and Supplementary Data
|
18
|
|
Item
9 Changes In and Disagreements With Accountants on Accounting
and Financial Disclosure
|
37
|
|
Item
9A. Controls and Procedures
|
37
|
|
Item
9B. Other Information
|
38
|
|
|
|
|
PART
III
|
|
|
Item
10 Directors, Executive Officers and Corporate
Governance
|
39
|
|
Item
11 Executive Compensation
|
40
|
|
Item
12 Security Ownership of Certain Beneficial Owners and
Management and Related Stockholder Matters
|
41
|
|
Item
13 Certain Relationships and Related Transactions, and Director
Independence
|
41
|
|
Item
14 Principal Accounting Fees and Services
|
42
|
|
|
|
|
PART
IV
|
|
|
Item
15 Exhibits, Financial Statement Schedules
|
42
|
|
|
|
|
Signatures
|
43
|
|
|
|
|
Certifications
|
|
|
HIGH
|
LOW
|
||||||||
|
Fiscal
2009
|
First
Quarter – No trading
|
$
|
N/A
|
NA
|
|||||
|
Second
Quarter
|
1.70
|
1.01
|
|||||||
|
Third
Quarter
|
1.20
|
0.71
|
|||||||
|
Fourth
Quarter
|
1.00
|
0.53
|
|||||||
|
HIGH
|
LOW
|
||||||||
|
Fiscal
2010
|
First
Quarter
|
$
|
0.31
|
0.21
|
|||||
|
Second
Quarter
|
0.38
|
0.22
|
|||||||
|
Third
Quarter
|
0.26
|
0.16
|
|||||||
|
Fourth
Quarter
|
0.21
|
0.13
|
|||||||
|
Year
Ended
|
||
|
June
30,
|
||
|
2009
|
||
|
Expected
life in years
|
1 -
10
|
|
|
Stock
price volatility
|
64.0%
- 148.0%
|
|
|
Risk
free interest rate
|
1.06%
- 3.23%
|
|
|
Expected
dividends
|
None
|
|
|
Forfeiture
rate
|
0%
|
|
Year
Ended
|
Year
Ended
|
|||
|
June
30,
|
June
30,
|
|||
|
2010
|
2009
|
|||
|
Expected
life in years
|
2 -
3
|
1.5
- 5.0
|
||
|
Stock
price volatility
|
132.1%
|
64.0%
- 148.0%
|
||
|
Risk
free interest rate
|
0.91%
- 1.60%
|
0.68%
- 1.86%
|
||
|
Expected
dividends
|
None
|
None
|
||
|
Forfeiture
rate
|
0%
|
0%
|
|
For
the Years Ended
|
||||||||||||||||
|
June
30,
|
||||||||||||||||
|
2010
|
2009
|
$
Change
|
%
Change
|
|||||||||||||
|
General
and administrative expenses
|
$ | 5,675,627 | $ | 2,086,293 | $ | 3,589,334 | 172.0 | % | ||||||||
|
Research
and development expenses
|
2,184,902 | 311,793 | 1,873,109 | 600.8 | % | |||||||||||
|
Total
operating expenses
|
7,860,529 | 2,398,086 | 5,462,443 | 227.8 | % | |||||||||||
|
Loss
from operations
|
(7,860,529 | ) | (2,398,086 | ) | (5,462,443 | ) | 227.8 | % | ||||||||
|
Interest
expense
|
(335,933 | ) | (97,905 | ) | (238,028 | ) | 243.1 | % | ||||||||
|
Loss
before income taxes
|
(8,196,462 | ) | (2,495,991 | ) | (5,700,471 | ) | 228.4 | % | ||||||||
|
Income
tax expense
|
- | - | - | 0.0 | % | |||||||||||
|
Net
loss
|
$ | (8,196,462 | ) | $ | (2,495,991 | ) | (5,700,471 | ) | 228.4 | % | ||||||
|
Year
Ended
|
||||
|
June
30,
|
||||
|
2011
|
51,000 | |||
|
2012
|
29,750 | |||
|
Total
|
$ | 80,750 | ||
|
June
30,
|
June
30,
|
|||||||
|
2010
|
2009
|
|||||||
|
ASSETS
|
||||||||
|
Current
assets:
|
||||||||
|
Cash
and cash equivalents
|
$ | 270 | $ | 5,038 | ||||
|
Prepaid
expenses and other current assets
|
3,158 | 2,341 | ||||||
|
Total
current assets
|
3,428 | 7,379 | ||||||
|
Property
and equipment, net
|
69,605 | 62,753 | ||||||
|
Deferred
costs
|
71,683 | - | ||||||
|
Patents
|
92,284 | - | ||||||
|
Other
assets
|
9,500 | 9,500 | ||||||
|
Total
assets
|
$ | 246,500 | $ | 79,632 | ||||
|
LIABILITIES
AND STOCKHOLDERS' DEFICIT
|
||||||||
|
Current
liabilities:
|
||||||||
|
Bank
overdraft
|
$ | 2,747 | $ | - | ||||
|
Accounts
payable and accrued expenses
|
160,179 | 109,311 | ||||||
|
Accrued
expenses
|
75,656 | 57,914 | ||||||
|
Accrued
payroll
|
83,051 | 215,390 | ||||||
|
Deferred
revenue
|
50,761 | 26,000 | ||||||
|
Convertible
notes payable, net of discounts
|
- | 200,000 | ||||||
|
Short-term
loan
|
109,000 | - | ||||||
|
Bank
loan
|
524,750 | 636,917 | ||||||
|
Total
current liabilities
|
1,006,144 | 1,245,532 | ||||||
|
Commitments
and contingencies
|
||||||||
|
Stockholders'
deficit:
|
||||||||
|
Preferred
stock, $0.001 par value, 10,000,000 shares authorized, 111,111 shares
issued and outstanding as of June 30, 2010 and 2009,
respectively
|
111 | 111 | ||||||
|
Common
stock, $0.001 par value, 1,000,000,000 shares authorized, 130,581,562
shares and 88,984,593 shares are issued and outstanding as of June 30,
2010 and June 30, 2009, respectively
|
130,582 | 88,985 | ||||||
|
Additional
paid-in capital
|
12,656,723 | 4,089,602 | ||||||
|
Deficit
accumulated during the development stage
|
(13,547,060 | ) | (5,344,598 | ) | ||||
|
Total
stockholders' deficit
|
(759,644 | ) | (1,165,900 | ) | ||||
|
Total
liabilities and stockholders' deficit
|
$ | 246,500 | $ | 79,632 | ||||
|
January
29, 2007,
|
||||||||||||
|
Inception,
|
||||||||||||
|
For
the Years Ended
|
Through
|
|||||||||||
|
June
30,
|
June
30,
|
|||||||||||
|
2010
|
2009
|
2010
|
||||||||||
|
General
and administrative expenses
|
$ | 5,675,627 | $ | 2,086,293 | $ | 8,262,370 | ||||||
|
Research
and development expenses
|
2,184,902 | 311,793 | 4,623,400 | |||||||||
|
Total
operating expenses
|
7,860,529 | 2,398,086 | 12,885,770 | |||||||||
|
Loss
from operations
|
|
(7,860,529 | ) | (2,398,086 | ) | (12,885,770 | ) | |||||
|
Interest
expense
|
(335,933 | ) | (97,905 | ) | (488,465 | ) | ||||||
|
Loss
before income taxes
|
(8,196,462 | ) | (2,495,991 | ) | (13,374,235 | ) | ||||||
|
Income
tax expense
|
- | - | - | |||||||||
|
Net
loss
|
$ | (8,196,462 | ) | $ | (2,495,991 | ) | $ | (13,374,235 | ) | |||
|
Deemed
dividends to preferred stockholders
|
(6,000 | ) | (118,946 | ) | (172,825 | ) | ||||||
|
Net
loss available to common stockholders
|
$ | (8,202,462 | ) | $ | (2,614,937 | ) | $ | (13,547,060 | ) | |||
|
Net
loss available to common shareholders per share:
|
||||||||||||
|
Basic
and Diluted
|
$ | (0.07 | ) | $ | (0.03 | ) | ||||||
|
Weighted
average shares outstanding:
|
||||||||||||
|
Basic
and Diluted
|
114,739,605 | 76,940,694 | ||||||||||
|
Deficit
|
||||||||||||||||||||||||||||
|
Accumulated
|
||||||||||||||||||||||||||||
|
Additional
|
During
the
|
|||||||||||||||||||||||||||
|
Series
A Preferred
|
Common
Stock
|
Paid-in
|
Development
|
|||||||||||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Stage
|
Total
|
||||||||||||||||||||||
|
Balance
at inception, January 29, 2007
|
- | $ | - | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Issuance
of common stock for services on January 29, 2007
|
42,993,630 | 42,994 | (21,994 | ) | 21,000 | |||||||||||||||||||||||
|
Common
stock issued as payment for services on March 31, 2008
|
6,428,904 | 6,429 | 1,123,971 | 1,130,400 | ||||||||||||||||||||||||
|
Common
stock issued as payment for services on April 16, 2008
|
51,180 | 51 | 8,949 | 9,000 | ||||||||||||||||||||||||
|
Common
stock issued as payment for services on April 22, 2008
|
102,360 | 102 | 17,898 | 18,000 | ||||||||||||||||||||||||
|
Common
stock issued as payment for services on June 18, 2008
|
3,787,320 | 3,788 | 662,212 | 666,000 | ||||||||||||||||||||||||
|
Common
stock sold for cash on June 30, 2008
|
2,047,200 | 2,047 | 497,953 | 500,000 | ||||||||||||||||||||||||
|
Amortization
of discount on convertible preferred stock
|
47,879 | (47,879 | ) | - | ||||||||||||||||||||||||
|
Net
loss
|
(2,681,782 | ) | (2,681,782 | ) | ||||||||||||||||||||||||
|
Balance
at June 30, 2008
|
- | $ | - | 55,410,594 | $ | 55,411 | $ | 2,336,868 | $ | (2,729,661 | ) | $ | (337,382 | ) | ||||||||||||||
|
Common
stock sold in connection with reverse merger for cash on October 3,
2008
|
2,149,560 | 2,150 | 122,850 | 125,000 | ||||||||||||||||||||||||
|
Preferred
stock sold for cash on March 17, 2009
|
111,111 | 111 | 99,889 | 100,000 | ||||||||||||||||||||||||
|
Preferred
stock - beneficial conversion feature
|
11,111 | (11,111 | ) | - | ||||||||||||||||||||||||
|
Common
stock sold for cash on April 22, 2009
|
499,998 | 500 | 99,500 | 100,000 | ||||||||||||||||||||||||
|
Common
stock sold for cash on June 4, 2009
|
499,998 | 500 | 99,500 | 100,000 | ||||||||||||||||||||||||
|
Common
stock sold for cash on June 22, 2009
|
300,000 | 300 | 49,700 | 50,000 | ||||||||||||||||||||||||
|
Common
stock sold for cash on June 30, 2009
|
300,000 | 300 | 49,700 | 50,000 | ||||||||||||||||||||||||
|
Bio
common stock outstanding before reverse merger on October 3,
2008
|
27,840,534 | 27,840 | (27,840 | ) | - | |||||||||||||||||||||||
|
Common
stock issued as payment for services on September 22, 2008
|
150,000 | 150 | 17,850 | 18,000 | ||||||||||||||||||||||||
|
Common
stock issued as payment for services on December 3, 2008
|
450,000 | 450 | 187,150 | 187,600 | ||||||||||||||||||||||||
|
Common
stock issued as payment for services on December 17, 2008
|
300,000 | 300 | 131,800 | 132,100 | ||||||||||||||||||||||||
|
Common
stock issued as payment for services on February 27, 2009
|
590,565 | 591 | 156,893 | 157,484 | ||||||||||||||||||||||||
|
Common
stock issued as payment for services on March 11, 2009
|
86,550 | 86 | 26,853 | 26,939 | ||||||||||||||||||||||||
|
Common
stock issued as payment for services on March 22, 2009
|
150,000 | 150 | 50,350 | 50,500 | ||||||||||||||||||||||||
|
Common
stock issued as payment for services on April 23, 2009
|
29,415 | 29 | 9,285 | 9,314 | ||||||||||||||||||||||||
|
Common
stock issued as payment for services on May 28, 2009
|
152,379 | 152 | 38,959 | 39,111 | ||||||||||||||||||||||||
|
Common
stock issued as payment for services on June 4, 2009
|
37,500 | 38 | 9,837 | 9,875 | ||||||||||||||||||||||||
|
Common
stock issued as payment for services on June 30, 2009
|
37,500 | 38 | 8,712 | 8,750 | ||||||||||||||||||||||||
|
Warrants
issued with convertible debt in December 2008, January 2009 and February
2009
|
49,245 | 49,245 | ||||||||||||||||||||||||||
|
Amortization
of discount on convertible preferred stock
|
107,835 | (107,835 | ) | - | ||||||||||||||||||||||||
|
Warrants
issued as payment for services on May 27, 2009
|
56,146 | 56,146 | ||||||||||||||||||||||||||
|
Warrants
issued as payment for services on June 3, 2009
|
84,219 | 84,219 | ||||||||||||||||||||||||||
|
Warrants
issued as payment for services on June 30, 2009
|
5,678 | 5,678 | ||||||||||||||||||||||||||
|
Issuance
of stock options as payment for services on August 8, 2008
|
229,493 | 229,493 | ||||||||||||||||||||||||||
|
Issuance
of stock options as payment for services on October 1,
2008
|
4,598 | 4,598 | ||||||||||||||||||||||||||
|
Issuance
of stock options as payment for services on October 7,
2008
|
22,770 | 22,770 | ||||||||||||||||||||||||||
|
Issuance
of stock options as payment for services on October 21,
2008
|
47 | 47 | ||||||||||||||||||||||||||
|
Issuance
of stock options as payment for services on October 28,
2008
|
33 | 33 | ||||||||||||||||||||||||||
|
Issuance
of stock options as payment for services on January 19,
2009
|
50,571 | 50,571 | ||||||||||||||||||||||||||
|
Net
loss
|
(2,495,991 | ) | (2,495,991 | ) | ||||||||||||||||||||||||
|
Balance
at June 30, 2009
|
111,111 | $ | 111 | 88,984,593 | $ | 88,985 | $ | 4,089,602 | $ | (5,344,598 | ) | $ | (1,165,900 | ) | ||||||||||||||
|
Deficit
|
||||||||||||||||||||||||||||
|
Accumulated
|
||||||||||||||||||||||||||||
|
Additional
|
During
the
|
|||||||||||||||||||||||||||
|
Series
A Preferred
|
Common
Stock
|
Paid-in
|
Development
|
|||||||||||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Stage
|
Total
|
||||||||||||||||||||||
|
Balance
at June 30, 2009
|
111,111 | $ | 111 | 88,984,593 | $ | 88,985 | $ | 4,089,602 | $ | (5,344,598 | ) | $ | (1,165,900 | ) | ||||||||||||||
|
Common
stock issued as payment for services on July 27, 2009
|
17,358,000 | 17,358 | 3,886,279 | 3,903,637 | ||||||||||||||||||||||||
|
Common
stock issued as payment for services on August 5, 2009
|
165,000 | 165 | 44,935 | 45,100 | ||||||||||||||||||||||||
|
Common
stock issued as payment for services on September 16, 2009
|
190,011 | 190 | 42,209 | 42,399 | ||||||||||||||||||||||||
|
Common
stock issued as payment for services on October 7, 2009
|
130,500 | 131 | 42,500 | 42,631 | ||||||||||||||||||||||||
|
Common
stock issued as payment for services on October 16, 2009
|
100,911 | 101 | 34,209 | 34,310 | ||||||||||||||||||||||||
|
Common
stock issued as payment for services on October 23, 2009
|
30,000 | 30 | 9,270 | 9,300 | ||||||||||||||||||||||||
|
Common
stock issued as payment for services on October 29, 2009
|
37,500 | 38 | 13,463 | 13,501 | ||||||||||||||||||||||||
|
Common
stock issued as payment for services on November 3, 2009
|
37,500 | 37 | 13,464 | 13,501 | ||||||||||||||||||||||||
|
Common
stock issued as payment for services on November 10, 2009
|
35,102 | 35 | 12,251 | 12,286 | ||||||||||||||||||||||||
|
Common
stock issued as payment for services on November 16, 2009
|
1,505,000 | 1,505 | 405,944 | 407,449 | ||||||||||||||||||||||||
|
Common
stock issued as payment for services on November 30, 2009
|
60,000 | 60 | 17,340 | 17,400 | ||||||||||||||||||||||||
|
Common
stock issued as payment for services on December 4, 2009
|
49,157 | 49 | 12,240 | 12,289 | ||||||||||||||||||||||||
|
Common
stock issued as payment for services on January 11, 2010
|
121,286 | 121 | 30,200 | 30,321 | ||||||||||||||||||||||||
|
Common
stock issued as payment for services on February 1, 2010
|
5,125,102 | 5,125 | 1,071,146 | 1,076,271 | ||||||||||||||||||||||||
|
Common
stock issued as payment for services on February 11, 2010
|
500,000 | 500 | 109,500 | 110,000 | ||||||||||||||||||||||||
|
Common
stock issued as payment for services on February 15, 2010
|
127,500 | 128 | 26,648 | 26,776 | ||||||||||||||||||||||||
|
Common
stock issued as payment for services on February 23, 2010
|
135,000 | 135 | 26,865 | 27,000 | ||||||||||||||||||||||||
|
Common
stock issued as payment for services on March 5, 2010
|
346,098 | 346 | 82,897 | 83,243 | ||||||||||||||||||||||||
|
Common
stock issued as payment for services on March 12, 2010
|
70,000 | 70 | 13,455 | 13,525 | ||||||||||||||||||||||||
|
Common
stock issued as payment for services on March 22, 2010
|
50,000 | 50 | 8,450 | 8,500 | ||||||||||||||||||||||||
|
Common
stock issued as payment for services on April 12, 2010
|
127,282 | 127 | 16,420 | 16,547 | ||||||||||||||||||||||||
|
Common
stock issued as payment for services on April 19, 2010
|
100,000 | 100 | 16,900 | 17,000 | ||||||||||||||||||||||||
|
Common
stock issued as payment for services on April 29, 2010
|
1,700,000 | 1,700 | 253,300 | 255,000 | ||||||||||||||||||||||||
|
Common
stock issued as payment for services on May 10, 2010
|
773,750 | 774 | 115,288 | 116,062 | ||||||||||||||||||||||||
|
Common
stock issued as payment for services on May 24, 2010
|
219,092 | 219 | 43,599 | 43,818 | ||||||||||||||||||||||||
|
Common
stock issued as payment for services on June 1, 2010
|
163,794 | 164 | 29,319 | 29,483 | ||||||||||||||||||||||||
|
Common
stock issued as payment for services on June 9, 2010
|
333,333 | 333 | 59,667 | 60,000 | ||||||||||||||||||||||||
|
Common
stock issued as payment for services on June 14, 2010
|
46,544 | 47 | 8,331 | 8,378 | ||||||||||||||||||||||||
|
Common
stock issued for debt and accrued interest conversion on August 7,
2009
|
1,122,375 | 1,122 | 189,681 | 190,803 | ||||||||||||||||||||||||
|
Conversion
feature on convertible notes payable
|
63,601 | 63,601 | ||||||||||||||||||||||||||
|
Common
stock sold for cash on October 13, 2009
|
208,104 | 208 | 34,156 | 34,364 | ||||||||||||||||||||||||
|
Common
stock sold for cash on October 16, 2009
|
2,980,734 | 2,981 | 493,808 | 496,789 | ||||||||||||||||||||||||
|
Common
stock sold for cash on November 4, 2009
|
217,117 | 217 | 36,183 | 36,400 | ||||||||||||||||||||||||
|
Common
stock sold for cash on November 17, 2009
|
421,529 | 422 | 71,748 | 72,170 | ||||||||||||||||||||||||
|
Common
stock sold for cash on December 4, 2009
|
352,451 | 352 | 59,565 | 59,917 | ||||||||||||||||||||||||
|
Common
stock sold for cash on January 6, 2010
|
58,058 | 58 | 9,812 | 9,870 | ||||||||||||||||||||||||
|
Common
stock sold for cash on February 4, 2010
|
888,235 | 888 | 150,112 | 151,000 | ||||||||||||||||||||||||
|
Common
stock sold for cash on March 2, 2010
|
743,746 | 744 | 125,693 | 126,437 | ||||||||||||||||||||||||
|
Common
stock sold for cash on March 12, 2010
|
352,941 | 353 | 59,647 | 60,000 | ||||||||||||||||||||||||
|
Common
stock sold for cash on April 19, 2010
|
125,000 | 125 | 14,875 | 15,000 | ||||||||||||||||||||||||
|
Common
stock sold for cash on June 1, 2010
|
700,000 | 700 | 69,300 | 70,000 | ||||||||||||||||||||||||
|
Common
stock issued for conversion of note payable on June 1,
2010
|
2,789,217 | 2,789 | 276,133 | 278,922 | ||||||||||||||||||||||||
|
Common
stock sold for cash on June 24, 2010
|
1,000,000 | 1,000 | 99,000 | 100,000 | ||||||||||||||||||||||||
|
Warrants
issued as payment for services on July 15, 2009
|
13,205 | 13,205 | ||||||||||||||||||||||||||
|
Warrants
issued as payment for services on February 11, 2010
|
131,376 | 131,376 | ||||||||||||||||||||||||||
|
Conversion
feature of note payable on June 1, 2010
|
223,137 | 223,137 | ||||||||||||||||||||||||||
|
Dividends
on preferred stock
|
(6,000 | ) | (6,000 | ) | ||||||||||||||||||||||||
|
Net
loss
|
(8,196,462 | ) | (8,196,462 | ) | ||||||||||||||||||||||||
|
Balance
at June 30, 2010
|
111,111 | $ | 111 | 130,581,562 | $ | 130,582 | $ | 12,656,723 | $ | (13,547,060 | ) | $ | (759,644 | ) | ||||||||||||||
|
January
29, 2007,
|
||||||||||||
|
Inception,
|
||||||||||||
|
Through
|
||||||||||||
|
Years
Ended June 30,
|
June
30,
|
|||||||||||
|
2010
|
2009
|
2010
|
||||||||||
|
Operating
activities:
|
||||||||||||
|
Net
loss
|
$ | (8,196,462 | ) | $ | (2,495,991 | ) | $ | (13,374,235 | ) | |||
|
Adjustments
to reconcile net loss to net cash
used in operating
activities:
|
||||||||||||
|
Depreciation
and amortization
|
16,968 | 7,212 | 29,587 | |||||||||
|
Warrants
issued in connection with convertible notes payable
|
- | 49,245 | 49,245 | |||||||||
|
Beneficial
conversion feature on convertible notes payable
|
286,738 | - | 286,738 | |||||||||
|
Common
stock issued for services
|
6,475,727 | 640,027 | 8,960,144 | |||||||||
|
Stock
option compensation
|
- | 307,512 | 307,512 | |||||||||
|
Warrants
issued for services
|
144,581 | 146,043 | 290,624 | |||||||||
|
Effect
of changes in:
|
||||||||||||
|
Prepaid
expenses and other current assets
|
(817 | ) | (897 | ) | (3,158 | ) | ||||||
|
Deposits
|
- | - | (9,500 | ) | ||||||||
|
Bank
overdraft
|
2,747 | - | 2,747 | |||||||||
|
Accounts
payable and accrued expenses
|
73,413 | 110,167 | 240,294 | |||||||||
|
Accrued
payroll
|
146,583 | 215,390 | 361,973 | |||||||||
|
Deferred
revenue
|
24,761 | 26,000 | 50,761 | |||||||||
|
Net
cash used in operating activities
|
(1,025,761 | ) | (995,292 | ) | (2,807,268 | ) | ||||||
|
Investing
activities:
|
||||||||||||
|
Purchase
of property and equipment
|
(23,820 | ) | (44,660 | ) | (99,192 | ) | ||||||
|
Payments
for systems
|
(71,683 | ) | - | (71,683 | ) | |||||||
|
Payments
for patents
|
(92,284 | ) | - | (92,284 | ) | |||||||
|
Net
cash used in investing activities
|
(187,787 | ) | (44,660 | ) | (263,159 | ) | ||||||
|
Financing
activities:
|
||||||||||||
|
Proceeds
from (payments on) line of credit borrowings
|
(112,167 | ) | 9,061 | 524,750 | ||||||||
|
Proceeds
from sales of preferred stock
|
- | 225,000 | 725,000 | |||||||||
|
Proceeds
from convertible notes payable
|
- | 235,000 | 235,000 | |||||||||
|
Payments
on convertible notes payable
|
(20,000 | ) | (35,000 | ) | (55,000 | ) | ||||||
|
Proceeds
from sale of common stock
|
1,231,947 | 300,000 | 1,531,947 | |||||||||
|
Proceeds
from short-term loans
|
109,000 | - | 109,000 | |||||||||
|
Net
cash provided by financing activities
|
1,208,780 | 734,061 | 3,070,697 | |||||||||
|
Net
increase (decrease) in cash
|
(4,768 | ) | (305,891 | ) | 270 | |||||||
|
Cash,
beginning of period
|
5,038 | 310,929 | - | |||||||||
|
Cash,
end of period
|
$ | 270 | $ | 5,038 | $ | 270 | ||||||
|
Supplemental
disclosures of cash flow information:
|
||||||||||||
|
Cash
paid for interest
|
$ | 47,695 | $ | 48,660 | $ | 150,982 | ||||||
|
Cash
paid for income taxes
|
$ | 1,659 | $ | 1,619 | $ | 5,128 | ||||||
|
Supplemental
disclosure of non-cash investing and financing activities:
|
||||||||||||
|
Warrants
issued in connection with preferred stock
|
$ | - | $ | 107,835 | $ | 155,714 | ||||||
|
Beneficial
conversion feature on preferred stock
|
$ | - | $ | 11,111 | $ | 11,111 | ||||||
|
Conversion
of preferred to common shares in reverse merger
|
$ | - | $ | - | $ | 625,000 | ||||||
|
Proceeds
from sales of preferred shares used to purchase shares of
Bio
|
$ | - | $ | 400,000 | $ | 400,000 | ||||||
|
Conversion
of note payable to common stock
|
$ | 278,922 | $ | - | $ | 278,922 | ||||||
|
Accrued
dividends issued to preferred stockholders
|
$ | 6,000 | $ | 1,733 | $ | 6,000 | ||||||
|
Conversion
of convertible notes payable and accrued interest to common
stock
|
$ | 190,803 | $ | - | $ | 190,803 | ||||||
|
Level 1:
|
Quoted
prices in active markets for identical or similar assets and
liabilities.
|
|
Level 2:
|
Quoted
prices for identical or similar assets and liabilities in markets that are
not active or observable inputs other than quoted prices in active markets
for identical or similar assets and liabilities.
|
|
Level 3:
|
Unobservable
inputs that are supported by little or no market activity and that are
significant to the fair value of the assets or
liabilities.
|
|
Year
Ended
|
||
|
June
30,
|
||
|
2009
|
||
|
Expected
life in years
|
1 -
10
|
|
|
Stock
price volatility
|
64.0%
- 148.0%
|
|
|
Risk
free interest rate
|
1.06%
- 3.23%
|
|
|
Expected
dividends
|
None
|
|
|
Forfeiture
rate
|
0%
|
|
Year
Ended
|
Year
Ended
|
|||
|
June
30,
|
June
30,
|
|||
|
2010
|
2009
|
|||
|
Expected
life in years
|
2 -
3
|
1.5
- 5.0
|
||
|
Stock
price volatility
|
132.1%
|
64.0%
- 148.0%
|
||
|
Risk
free interest rate
|
0.91%
- 1.60%
|
0.68%
- 1.86%
|
||
|
Expected
dividends
|
None
|
None
|
||
|
Forfeiture
rate
|
0%
|
0%
|
|
June
30,
|
June
30,
|
|||||||
|
2010
|
2009
|
|||||||
|
Leasehold improvement
|
$ | 2,475 | $ | 2,475 | ||||
|
Furniture
|
26,837 | 26,837 | ||||||
|
Office
equipment
|
1,500 | 1,400 | ||||||
|
Equipment
|
68,380 | 44,660 | ||||||
| 99,192 | 75,372 | |||||||
|
Less:
accumulated depreciation and amortization
|
(29,587 | ) | (12,619 | ) | ||||
| $ | 69,605 | $ | 62,753 | |||||
|
Leasehold
improvements
|
Shorter
of life of asset or lease
|
|
|
Furniture
|
5-7
Years
|
|
|
Office
equipment
|
5-7
Years
|
|
|
Equipment
|
5-7
Years
|
|
Weighted-
|
||||||||||||
|
Average
|
||||||||||||
|
Weighted-
|
Remaining
|
|||||||||||
|
Average
|
Contractual
|
|||||||||||
|
Exercise
|
Life
|
|||||||||||
|
Options
|
Price
|
(Years)
|
||||||||||
|
Outstanding
at January 29, 2007 (date of inception)
|
- | $ | - | - | ||||||||
|
Granted
|
2,137,612 | 0.57 | ||||||||||
|
Exercised
|
- | - | ||||||||||
|
Outstanding
at June 30, 2009
|
2,137,612 | 0.57 | 6.68 | |||||||||
|
Granted
|
- | - | ||||||||||
|
Forfeited
|
(150,000 | ) | 0.67 | |||||||||
|
Exercised
|
- | - | ||||||||||
|
Outstanding
at June 30, 2010
|
1,987,612 | 0.56 | 6.16 | |||||||||
|
Vested
and expected to vest
at June 30, 2010
|
1,987,612 | 0.56 | 6.16 | |||||||||
|
Exercisable
at June 30, 2010
|
1,987,612 | 0.56 | 6.16 | |||||||||
|
Options
Outstanding
|
Options
Exercisable
|
|||||||||||||||||||||
|
Weighted
|
Weighted
|
Weighted
|
||||||||||||||||||||
|
Average
|
Average
|
Average
|
||||||||||||||||||||
|
Exercise
|
Number
|
Remaining
|
Exercise
|
Number
|
Exercise
|
|||||||||||||||||
|
Price
|
of
Shares
|
Life
(Years)
|
Price
|
of
Shares
|
Price
|
|||||||||||||||||
| $ | 0.33 | 637,297 | 6.31 | $ | 0.33 | 637,297 | $ | 0.33 | ||||||||||||||
| 0.67 | 1,350,315 | 6.09 | 0.67 | 1,350,315 | 0.67 | |||||||||||||||||
| 1,987,612 | 1,987,612 | |||||||||||||||||||||
|
Weighted-
|
||||||||||||
|
Average
|
||||||||||||
|
Weighted-
|
Remaining
|
|||||||||||
|
Average
|
Contractual
|
|||||||||||
|
Exercise
|
Life
|
|||||||||||
|
Warrants
|
Price
|
(Years)
|
||||||||||
|
Outstanding
at January 29, 2007 (date of inception)
|
- | $ | - | - | ||||||||
|
Granted
|
409,440 | 0.37 | ||||||||||
|
Exercised
|
- | - | - | |||||||||
|
Outstanding
at June 30, 2008
|
409,440 | 0.37 | 2.75 | |||||||||
|
Granted
|
4,123,263 | 0.46 | ||||||||||
|
Exercised
|
- | - | ||||||||||
|
Outstanding
at June 30, 2009
|
4,532,703 | 0.45 | 3.18 | |||||||||
|
Granted
|
8,012,915 | 0.40 | ||||||||||
|
Exercised
|
- | - | ||||||||||
|
Outstanding
at June 30, 2010
|
12,545,618 | 0.42 | 2.66 | |||||||||
|
Vested
and expected to vest
at June 30, 2010
|
12,545,618 | 0.42 | 2.66 | |||||||||
|
Exercisable
at June 30, 2010
|
12,545,618 | 0.42 | 2.66 | |||||||||
|
Warrants
Outstanding
|
Warrants
Exercisable
|
|||||||||||||||||||||
|
Weighted
|
Weighted
|
Weighted
|
||||||||||||||||||||
|
Average
|
Average
|
Average
|
||||||||||||||||||||
|
Exercise
|
Number
|
Remaining
|
Exercise
|
Number
|
Exercise
|
|||||||||||||||||
|
Price
|
of
Shares
|
Life
(Years)
|
Price
|
of
Shares
|
Price
|
|||||||||||||||||
| $ | 0.20 - 0.37 | 2,339,374 | 2.61 | $ | 0.30 | 2,339,374 | $ | 0.30 | ||||||||||||||
| 0.42 - 0.58 | 10,206,244 | 2.67 | 0.45 | 10,206,244 | 0.45 | |||||||||||||||||
| 12,545,618 | 12,545,618 | |||||||||||||||||||||
|
Year
Ended
|
||||
|
June
30. 2010
|
||||
|
Computed
tax provision at statutory Federal rates
|
34.0 | % | ||
|
Increase
(decrease) in taxes resulting from:
|
||||
|
State
taxes, net of Federal income tax benefit
|
5.8 | % | ||
|
Valuation
Allowance
|
-39.8 | % | ||
|
Effective
income tax rate
|
0.0 | % | ||
|
Year
Ended
|
||||
|
June
30,
|
||||
|
2011
|
51,000 | |||
|
2012
|
29,750 | |||
|
Total
|
$ | 80,750 | ||
|
Person
|
Age
|
Position
|
||
|
Mr.
Roman Gordon
|
60
|
CEO,
Secretary & Director
|
||
|
Mr.
Igor Gorodnitsky
|
50
|
President
& Director
|
||
|
Mr.
R.L. Hartshorn
|
62
|
CFO
and Director
|
||
|
James
Fuller
|
69
|
Director
|
||
|
Varvara
Grichko
|
53
|
Director
|
|
Non-Equity
|
Non-Qualified
|
All
|
||||||||||||||||||||||||||||||
|
Stock
|
Option
|
Incentive
Plan
|
Deferred
|
Other
|
||||||||||||||||||||||||||||
|
Year
|
Salary
|
Awards
(2)
|
Awards
|
Compensation
|
Compensation
|
Compensation
|
Totals
|
|||||||||||||||||||||||||
|
Roman
Gordon
|
2010 | $ | 195,000 | $ | 521,673 | (3) | $ | - | $ | - | $ | - | $ | - | $ | 716,673 | ||||||||||||||||
|
Chief
Executive Officer
|
2009
|
$ | 172,857 | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 172,857 | |||||||||||||||||
|
Igor
Gorodnitsky
|
2010
|
$ | 195,000 | (1) | $ | 521,673 | (4) | $ | - | $ | - | $ | - | $ | - | $ | 716,673 | |||||||||||||||
|
President
|
2009
|
$ | 172,857 | (1) | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 172,857 | ||||||||||||||||
|
R.L.
Hartshorn
|
2010
|
$ | - | $ | 194,168 | (5) | $ | - | $ | - | $ | - | $ | - | $ | 194,168 | ||||||||||||||||
|
Chief
Financial Officer
|
2009
|
$ | - | $ | 184,349 | (5) | $ | - | $ | - | $ | - | $ | - | $ | 184,349 | ||||||||||||||||
|
(1)
|
In
2009, Mr. Gorodnitsky earned a salary of $172,857. On June 1,
2010, the Company issued a note payable to Mr. Gorodnitsky in the amount
of $278,922 as payment for all deferred salary amounts owed to him for
services provided through November 30, 2009. During 2010, Mr.
Gorodnitsky earned a salary of $195,000, of which a total of $49,152 was
unpaid and recorded as accrued payroll as of June 30,
2010.
|
|
(2)
|
Stock
awards are disclosed at the expense recorded based on their aggregate
grant date fair values as calculated under ASC 718,
Share-Based
Payment
. All share amounts disclosed include the impact
of a 3 for 1 forward stock split which was effective as of October 29,
2009.
|
|
(3)
|
In
July 2009, the Company issued Mr. Gordon 1,000,000 shares of restricted
common stock as payment for services. On the date of grant, the
shares had an aggregate fair value of $800,000. The shares vest
through January 2, 2011 and are being expensed in the financial statements
over that time. During the year ended June 30, 2010, the
Company recorded a total of $521,673 of expense associated with this
grant. The remaining $278,327 will be recorded over the vesting
term during the year ended June 30,
2011.
|
|
(4)
|
In
July 2009, the Company issued Mr. Gorodnitsky 1,000,000 shares of
restricted common stock as payment for services. On the date of
grant, the shares had an aggregate fair value of $800,000. The
shares vest through January 2, 2011 and are being expensed in the
financial statements over that time. During the year ended June
30, 2010, the Company recorded a total of $521,673 of expense associated
with this grant. The remaining $278,327 will be recorded over
the vesting term during the year ended June 30,
2011.
|
|
(5)
|
In
July 2009, the Company issued Mr. Hartshorn 250,000 shares of
restricted common stock as payment for services. On the date of
grant, the shares had an aggregate fair value of $200,000. The
shares vest through January 2, 2011 and are being expensed in the
financial statements over that time. During the year ended June
30, 2010, the Company recorded a total of $130,418 of expense associated
with this grant. The remaining $69,582 will be recorded over
the vesting term during the year ended June 30, 2011. In
addition, as compensation during the year ended June 30, 2010, Mr.
Hartshorn was also issued an aggregate total of 350,000 shares of common
stock with an aggregate grant date fair value of
$63,750. During the year ended June 30, 2009, Mr. Hartshorn was
issued an aggregate total of 402,000 shares of common stock with an
aggregate grant date fair value of
$184,349.
|
|
Amount
and
|
||||||||||
|
Nature
of
|
||||||||||
|
Title
of
|
Beneficial
|
Percent
of
|
||||||||
|
Name
of Beneficial Owner
|
Class
|
Owner
|
Class
(1)
|
|||||||
|
Roman
Gordon
|
Common
Stock
|
21,323,475 | 16.3 | % | ||||||
|
Chief
Executive Officer and Director/Chairman of the Board
|
||||||||||
|
Igor
Gorodnitsky
|
Common
Stock
|
21,323,475 | 16.3 | % | ||||||
|
President
|
||||||||||
|
R.L.
Hartshorn
|
Common
Stock
|
1,502,366 | 1.2 | % | ||||||
|
Chief
Financial Officer
|
||||||||||
|
James
Fuller
|
Common
Stock
|
75,000 | * | |||||||
|
Director and
Chairman of Audit Committee
|
||||||||||
|
Varvara
Grichko
|
Common
Stock
|
275,183 | * | |||||||
|
Director
|
||||||||||
|
BioWorld
Management LTD
|
Common
Stock
|
8,594,631 | 6.6 | % | ||||||
|
Directors
and Officers
|
Common
Stock
|
44,499,499 | 34.1 | % | ||||||
|
(as
a group, five individuals)
|
||||||||||
|
(1)
|
Based
upon 130,581,562 issued and outstanding shares of common stock as of June
30, 2010, which includes the impact of 3 for 1 forward stock split which
was effective as of October 29,
2009.
|
|
*
|
Less
than 1%.
|
|
SIGNATURE
|
TITLE
|
DATE
|
||
|
/s/
Roman Gordon
|
Chief
Executive Officer and Director
|
September
28, 2010
|
||
|
Roman
Gordon
|
(Principal
Executive Officer)
Chairman
of the Board
|
|||
|
/s/ Igor
Gorodnitsky
|
President
|
September
28, 2010
|
||
|
Igor
Gorodnitsky
|
||||
|
/s/ R.L.
Hartshorn
|
Chief
Financial Officer
|
September
28, 2010
|
||
|
R.L.
Hartshorn
|
(Principal
Financial Officer and Accounting Officer)
|
|
Date: September
28, 2010
|
Date: September
28, 2010
|
|
By:
/s/ Roman Gordon
|
By:
/s/ R.L. Hartshorn, Chief Financial Officer
|
|
Roman
Gordon, Chief Executive Officer
|
R.L.
Hartshorn, Chief Financial Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|