These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
(Mark
One)
|
||
|
þ
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
OF 1934
|
|
|
OR
|
|
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
|
|
For
the transition period
from
to
|
|
Nevada
|
20-4907818
|
|
|
(State
or Other Jurisdiction of
Incorporation
or Organization)
|
(I.R.S.
Employer
Identification
No.)
|
|
Title
of Each Class:
|
Name
of Each Exchange on Which Registered:
|
|
|
None
|
Over
the Counter (Bulletin Board)
|
|
Page
|
|||
|
PART
I - FINANCIAL INFORMATION
|
|||
|
ITEM
1.
|
FINANCIAL
STATEMENTS
|
3
|
|
|
ITEM
2.
|
MANAGEMENT'S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
14
|
|
|
ITEM
3.
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
18
|
|
|
ITEM
4.
|
CONTROLS
AND PROCEDURES
|
18
|
|
|
PART
II – OTHER INFORMATION
|
|||
|
ITEM
1.
|
LEGAL
PROCEEDINGS
|
19
|
|
|
ITEM
1A
|
RISK
FACTORS
|
|
|
|
ITEM
2.
|
UNREGISTERED
SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
19
|
|
|
ITEM
3.
|
DEFAULTS
UPON SENIOR SECURITIES
|
19
|
|
|
ITEM
4.
|
SUBMISSION
OF MATTERS TO A VOTE OF SECURITY HOLDERS
|
19
|
|
|
ITEM
5.
|
OTHER
INFORMATION
|
19
|
|
|
ITEM
6.
|
EXHIBITS
|
19
|
|
|
(Unaudited)
|
||||||||
|
March
31,
|
June
30,
|
|||||||
|
2010
|
2009
|
|||||||
|
ASSETS
|
||||||||
|
Current
assets:
|
||||||||
|
Cash
and cash equivalents
|
$ | 599 | $ | 5,038 | ||||
|
Prepaid
expenses and other current assets
|
3,303 | 2,341 | ||||||
|
Deferred
cost
|
7,378 | - | ||||||
|
Total
current assets
|
11,280 | 7,379 | ||||||
|
Property
and equipment, net
|
71,531 | 62,753 | ||||||
|
Other
assets
|
9,500 | 9,500 | ||||||
|
Total
assets
|
$ | 92,311 | $ | 79,632 | ||||
|
LIABILITIES
AND STOCKHOLDERS' DEFICIT
|
||||||||
|
Current
liabilities:
|
||||||||
|
Bank
overdraft
|
$ | 9,555 | $ | - | ||||
|
Accounts
payable and accrued expenses
|
153,948 | 158,073 | ||||||
|
Accrued
officer salary
|
354,591 | 224,542 | ||||||
|
Deferred
revenue
|
50,741 | 26,000 | ||||||
|
Convertible
notes payable, net of discounts
|
- | 200,000 | ||||||
|
Short
term loan
|
9,000 | - | ||||||
|
Line
of credit
|
537,505 | 636,917 | ||||||
|
Total
current liabilities
|
1,115,340 | 1,245,532 | ||||||
|
Commitments
and contingencies
|
||||||||
|
Stockholders'
deficit:
|
||||||||
|
Preferred
stock $0.001 par value, 10,000,000 shares authorized, 111,111 shares
issued and outstanding at March 31, 2010 and June 30,
2009.
|
111 | 111 | ||||||
|
Common
stock, $0.001 par value, 1,000,000,000 shares authorized,
122,503,550 and 88,984,593 shares issued and outstanding at March 31, 2010
and June 30, 2009, respectively.
|
50,473 | 29,661 | ||||||
|
Additional
paid-in capital
|
11,020,860 | 4,148,926 | ||||||
|
Deficit
accumulated during the development stage
|
(12,094,473 | ) | (5,344,598 | ) | ||||
|
Total
stockholders' deficit
|
(1,023,030 | ) | (1,165,900 | ) | ||||
|
Total
liabilities and stockholders' deficit
|
$ | 92,311 | $ | 79,632 | ||||
|
Three Months Ended
|
Nine Months Ended
|
January 29, 2007,
|
||||||||||||||||
|
Inception,
|
||||||||||||||||||
|
Through
|
||||||||||||||||||
|
March 31,
|
March
31,
|
March
31,
|
||||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
2010
|
||||||||||||||
|
General
and administrative expenses
|
$
|
2,116,779
|
$
|
460,170
|
$
|
6,444,167
|
$
|
1,469,702
|
$
|
9,030,950
|
||||||||
|
Research
and development expenses
|
47,373
|
79,079
|
202,306
|
257,625
|
2,640,804
|
|||||||||||||
|
Total
operating expenses
|
2,164,151
|
539,249
|
6,646,473
|
1,727,327
|
11,671,753
|
|||||||||||||
|
Loss
from operations
|
(2,164,151)
|
(539,249)
|
(6,646,473)
|
(1,727,327)
|
(11,671,753)
|
|||||||||||||
|
Interest
expense
|
(9,614)
|
(48,593)
|
(103,362)
|
(69,912)
|
(255,895)
|
|||||||||||||
|
Loss
before income taxes
|
(2,173,765)
|
(587,842)
|
(6,749,835)
|
(1,797,239)
|
(11,927,648)
|
|||||||||||||
|
Income
tax expense
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||
|
Net
loss
|
$
|
(2,173,765)
|
$
|
(587,842)
|
$
|
(6,749,835)
|
$
|
(1,797,239)
|
$
|
(11,927,648)
|
||||||||
|
Preferred
stock dividend
|
(1,500)
|
-
|
(4,500)
|
(50,756)
|
||||||||||||||
|
Net
loss available to common stockholders
|
$
|
(2,175,265)
|
$
|
(587,842)
|
$
|
(6,754,335)
|
$
|
(1,847,995)
|
||||||||||
|
Net
loss available to common stockholders per share:
|
||||||||||||||||||
|
Basic
and Diluted
|
$
|
(0.02)
|
$
|
(0.01)
|
$
|
(0.06)
|
$
|
(0.03)
|
||||||||||
|
Weighted
average shares outstanding:
|
||||||||||||||||||
|
Basic
and Diluted
|
118,653,402
|
85,367,766
|
111,013,943
|
73,079,217
|
||||||||||||||
| Preferred Stock |
Common
Stock
|
Additional
Paid-in
|
Accumulated
|
|||||||||||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Deficit
|
Total
|
||||||||||||||||||||||
|
Issuance
of common stock for services on January 29, 2007,
inception
|
42,993,630 | 14,331 | 6,669 | 21,000 | ||||||||||||||||||||||||
|
Net
loss
|
(533,185 | ) | (533,185 | ) | ||||||||||||||||||||||||
|
Balance
at December 31, 2007
|
- | - | 42,993,630 | 14,331 | 6,669 | (533,185 | ) | (512,185 | ) | |||||||||||||||||||
|
Common
stock sold for cash
|
2,047,200 | 682 | 499,318 | 500,000 | ||||||||||||||||||||||||
|
Common
stock issued as payment for services on March 31, 2008
|
6,428,904 | 2,143 | 1,128,257 | 1,130,400 | ||||||||||||||||||||||||
|
Common
stock issued as payment for services on April 16, 2008
|
51,180 | 17 | 8,983 | 9,000 | ||||||||||||||||||||||||
|
Common
stock issued as payment for services on April 22, 2008
|
102,360 | 34 | 17,966 | 18,000 | ||||||||||||||||||||||||
|
Common
stock issued as payment for services on June 18, 2008
|
3,787,320 | 1,262 | 664,738 | 666,000 | ||||||||||||||||||||||||
|
Amortization
of discount on convertible preferred stock
|
47,879 | (47,879 | ) | - | ||||||||||||||||||||||||
|
Net
loss
|
(2,148,597 | ) | (2,148,597 | ) | ||||||||||||||||||||||||
|
Balance
at June 30, 2008
|
- | - | 55,410,594 | 18,470 | 2,373,809 | (2,729,661 | ) | (337,382 | ) | |||||||||||||||||||
|
Preferred
stock sold in connection with reverse merger for cash on October 3,
2008
|
2,149,560 | 717 | 124,283 | 125,000 | ||||||||||||||||||||||||
|
Preferred
stock sold for cash on March 17, 2009
|
111,111 | 111 | 99,889 | 100,000 | ||||||||||||||||||||||||
|
Preferred
stock - Beneficial Conversion Feature
|
11,111 | (11,111 | ) | - | ||||||||||||||||||||||||
|
Common
stock sold for cash on April 22, 2009
|
499,998 | 167 | 99,833 | 100,000 | ||||||||||||||||||||||||
|
Common
stock sold for cash on June 4, 2009
|
499,998 | 167 | 99,833 | 100,000 | ||||||||||||||||||||||||
|
Common
stock sold for cash on June 22, 2009
|
300,000 | 100 | 49,900 | 50,000 | ||||||||||||||||||||||||
|
Common
stock sold for cash on June 30, 2009
|
300,000 | 100 | 49,900 | 50,000 | ||||||||||||||||||||||||
|
Bio
shares outstanding before reverse merger
|
27,840,534 | 9,280 | (9,280 | ) | - | |||||||||||||||||||||||
|
Common
stock issued as payment for services on September 22, 2008
|
150,000 | 50 | 17,950 | 18,000 | ||||||||||||||||||||||||
|
Common
stock issued as payment for services on December 3, 2008
|
450,000 | 150 | 187,450 | 187,600 | ||||||||||||||||||||||||
|
Common
stock issued as payment for services on December 17, 2008
|
300,000 | 100 | 132,000 | 132,100 | ||||||||||||||||||||||||
|
Common
stock issued as payment for services on February 27, 2009
|
590,565 | 197 | 157,287 | 157,484 | ||||||||||||||||||||||||
|
Common
stock issued as payment for services on March 11, 2009
|
86,550 | 29 | 26,910 | 26,939 | ||||||||||||||||||||||||
|
Common
stock issued as payment for services on March 22, 2009
|
150,000 | 50 | 50,450 | 50,500 | ||||||||||||||||||||||||
|
Common
stock issued as payment for services on April 23, 2009
|
29,415 | 10 | 9,305 | 9,315 | ||||||||||||||||||||||||
|
Common
stock issued as payment for services on May 28, 2009
|
152,379 | 51 | 39,060 | 39,111 | ||||||||||||||||||||||||
|
Common
stock issued as payment for services on June 4, 2009
|
37,500 | 13 | 9,863 | 9,875 | ||||||||||||||||||||||||
|
Common
stock issued as payment for services on June 30, 2009
|
37,500 | 13 | 8,738 | 8,750 | ||||||||||||||||||||||||
|
Warrants
issued in connection with issuance of convertible debt in December 2008
and January 2009
|
49,245 | 49,245 | ||||||||||||||||||||||||||
|
Amortization
of discount on convertible preferred stock
|
107,835 | (107,835 | ) | - | ||||||||||||||||||||||||
|
Warrants
issued as payment for services on May 27, 2009
|
56,146 | 56,146 | ||||||||||||||||||||||||||
|
Warrants
issued as payment for services on June 3, 2009
|
84,219 | 84,219 | ||||||||||||||||||||||||||
|
Warrants
issued as payment for services on June 30, 2009
|
5,678 | 5,678 | ||||||||||||||||||||||||||
|
Issuance
of stock options as payment for services on August 8, 2008
|
229,493 | 229,493 | ||||||||||||||||||||||||||
|
Issuance
of stock options as payment for services on October 1,
2008
|
4,598 | 4,598 | ||||||||||||||||||||||||||
|
Issuance
of stock options as payment for services on October 7,
2008
|
22,770 | 22,770 | ||||||||||||||||||||||||||
|
Issuance
of stock options as payment for services on October 21,
2008
|
47 | 47 | ||||||||||||||||||||||||||
|
Issuance
of stock options as payment for services on October 28,
2008
|
33 | 33 | ||||||||||||||||||||||||||
|
Issuance
of stock options as payment for services on January 19,
2009
|
50,571 | 50,571 | ||||||||||||||||||||||||||
|
Net
loss
|
(2,495,991 | ) | (2,495,991 | ) | ||||||||||||||||||||||||
|
Balance
at June 30, 2009
|
111,111 | 111 | 88,984,593 | 29,661 | 4,148,926 | (5,344,598 | ) | (1,165,900 | ) | |||||||||||||||||||
|
Warrants
issued as payment for services on July 15, 2009
|
5,173 | 5,173 | ||||||||||||||||||||||||||
|
Common
stock issued as payment for services on July 27, 2009
|
17,170,500 | 5,674 | 2,662,110 | 2,667,783 | ||||||||||||||||||||||||
|
Common
stock issued as payment for services on July 30, 2009
|
37,500 | 13 | 9,988 | 10,000 | ||||||||||||||||||||||||
|
Common
stock issued as payment for services on August 5, 2009
|
165,000 | 55 | 45,045 | 45,100 | ||||||||||||||||||||||||
|
Common
stock issued as payment for services on August 17, 2009
|
150,000 | 50 | 39,950 | 40,000 | ||||||||||||||||||||||||
|
Common
stock issued for debt and accrued interest conversion on August 18,
2009
|
1,091,325 | 364 | 185,161 | 185,525 | ||||||||||||||||||||||||
|
Common
stock issued for debt and accrued interest conversion on September 11,
2009
|
31,050 | 10 | 5,268 | 5,279 | ||||||||||||||||||||||||
|
Common
stock issued as payment for services on September 30, 2009
|
190,011 | 63 | 42,336 | 42,399 | ||||||||||||||||||||||||
|
Conversion
feature on notes payable
|
63,601 | 63,601 | ||||||||||||||||||||||||||
|
Net
Loss
|
(3,224,421 | ) | (3,224,421 | ) | ||||||||||||||||||||||||
|
Balance
at September 30, 2009
|
111,111 | 111 | 107,819,979 | 35,890 | 7,207,557 | (8,569,019 | ) | (1,325,461 | ) | |||||||||||||||||||
|
Common
stock sold for cash on October 13, 2009
|
208,104 | 208 | 34,156 | 34,364 | ||||||||||||||||||||||||
|
Common
stock sold for cash on October 16, 2009
|
2,980,734 | 2,981 | 493,808 | 496,789 | ||||||||||||||||||||||||
|
Common
stock sold for cash on November 4, 2009
|
217,117 | 217 | 36,183 | 36,400 | ||||||||||||||||||||||||
|
Common
stock sold for cash on November 17, 2009
|
421,529 | 422 | 71,748 | 72,170 | ||||||||||||||||||||||||
|
Common
stock sold for cash on December 4, 2009
|
352,451 | 352 | 59,565 | 59,917 | ||||||||||||||||||||||||
|
Common
stock issued as payment for services on October 7, 2009
|
130,500 | 131 | 42,500 | 42,630 | ||||||||||||||||||||||||
|
Common
stock issued as payment for services on October 12, 2009
|
||||||||||||||||||||||||||||
|
Common
stock issued as payment for services on October 16, 2009
|
100,911 | 101 | 34,209 | 34,310 | ||||||||||||||||||||||||
|
Common
stock issued as payment for services on October 23, 2009
|
30,000 | 30 | 9,270 | 9,300 | ||||||||||||||||||||||||
|
Common
stock issued as payment for services on October 29, 2009
|
37,500 | 38 | 13,463 | 13,500 | ||||||||||||||||||||||||
|
Common
stock issued as payment for services on November 3, 2009
|
37,500 | 38 | 13,463 | 13,500 | ||||||||||||||||||||||||
|
Common
stock issued as payment for services on November 10, 2009
|
35,102 | 35 | 12,251 | 12,286 | ||||||||||||||||||||||||
|
Common
stock issued as payment for services on November 16, 2009
|
1,505,000 | 1,405 | 406,044 | 407,449 | ||||||||||||||||||||||||
|
Common
stock issued as payment for services on November 30, 2009
|
60,000 | 60 | 17,340 | 17,400 | ||||||||||||||||||||||||
|
Common
stock issued as payment for services on December 4, 2009
|
49,157 | 49 | 12,240 | 12,289 | ||||||||||||||||||||||||
|
Amortization
of restricted stock
|
395,285 | 395,285 | ||||||||||||||||||||||||||
|
Dividends
on preferred stock
|
(3,250 | ) | (3,250 | ) | ||||||||||||||||||||||||
|
Net
loss
|
(1,351,689 | ) | (1,351,689 | ) | ||||||||||||||||||||||||
|
Balance
at December 31, 2009
|
111,111 | 111 | 113,985,584 | 41,955 | 8,855,831 | (9,920,708 | ) | (1,022,811 | ) | |||||||||||||||||||
|
Sale
of common stock on January 6, 2010
|
58,058 | 58 | 9,812 | 9,870 | ||||||||||||||||||||||||
|
Common
stock issued in lieu of cash compensation on January 11,
2010
|
121,286 | 121 | 30,200 | 30,321 | ||||||||||||||||||||||||
|
Common
stock issued in lieu of cash compensation on February 1,
2010
|
5,125,102 | 5,125 | 1,071,146 | 1,076,271 | ||||||||||||||||||||||||
|
Common
stock issued in lieu of cash compensation on February 11,
21010
|
500,000 | 500 | 109,500 | 110,000 | ||||||||||||||||||||||||
|
Sale
of common stock on February 14, 2010
|
888,235 | 888 | 150,112 | 151,000 | ||||||||||||||||||||||||
|
Common
stock issued in lieu of cash compensation on February 15,
2010
|
127,500 | 128 | 26,648 | 26,776 | ||||||||||||||||||||||||
|
Common
stock issued in lieu of cash compensation on February 23,
2010
|
135,000 | 135 | 26,865 | 27,000 | ||||||||||||||||||||||||
|
Sale
of common stock on March 2, 2010
|
743,746 | 744 | 125,693 | 126,437 | ||||||||||||||||||||||||
|
Common
stock issued in lieu of cash compensation on March 5, 2010
|
121,098 | 121 | 83,122 | 83,243 | ||||||||||||||||||||||||
|
Common
stock issued in lieu of cash compensation on March 12,
2010
|
295,000 | 295 | 13,230 | 13,525 | ||||||||||||||||||||||||
|
Common
stock issued in lieu of cash compensation on March 22,
2010
|
50,000 | 50 | 8,450 | 8,500 | ||||||||||||||||||||||||
|
Sale
of common stock on March 22, 2010
|
352,941 | 353 | 59,647 | 60,000 | ||||||||||||||||||||||||
|
Amortization
of restricted stock
|
395,285 | 395,285 | ||||||||||||||||||||||||||
|
Dividends
on prefered stock
|
(1,500 | ) | (1,500 | ) | ||||||||||||||||||||||||
|
Warrants
issued as compensation for services
|
56,818 | 56,818 | ||||||||||||||||||||||||||
|
Net
loss
|
(2,173,765 | ) | (2,173,765 | ) | ||||||||||||||||||||||||
|
Balance
at March 31, 2010
|
111,111 | 111 | 122,503,550 | 50,473 | 11,020,859 | (12,094,473 | ) | (1,023,030 | ) | |||||||||||||||||||
|
January
29, 2007,
|
||||||||||||
|
Inception,
|
||||||||||||
|
Through
|
||||||||||||
|
Nine
Months Ended March 31,
|
March
31,
|
|||||||||||
|
2010
|
2009
|
2010
|
||||||||||
|
Operating
activities:
|
||||||||||||
|
Net
loss
|
(6,749,835 | ) | (1,797,239 | ) | (11,927,608 | ) | ||||||
|
Adjustments
to reconcile net loss to net cash
|
||||||||||||
|
used
in operating activities:
|
||||||||||||
|
Depreciation
and amortization
|
12,343 | 5,641 | 24,961 | |||||||||
|
Warrants
issued in connection with convertible notes payable
|
- | 40,147 | 49,245 | |||||||||
|
Common
and preferred stock issued for services
|
5,534,155 | 638,000 | 8,018,572 | |||||||||
|
Stock
option compensation
|
- | 198,620 | 307,512 | |||||||||
|
Increase
in deferred revenue
|
24,741 | 26,000 | 50,741 | |||||||||
|
Warrants
issued for services
|
61,991 | - | 208,034 | |||||||||
|
Amortization
of loan discount
|
63,601 | - | 63,601 | |||||||||
|
Effect
of changes in:
|
||||||||||||
|
Prepaid
expenses and other current assets
|
(8,340 | ) | (312 | ) | (10,682 | ) | ||||||
|
Deposits
|
- | - | (9,500 | ) | ||||||||
|
Accounts
payable and accrued expenses
|
131,937 | 111,237 | 514,210 | |||||||||
|
Bank
overdraft
|
9,555 | 9,555 | ||||||||||
|
Net
cash used in operating activities
|
(919,853 | ) | (777,906 | ) | (2,701,359 | ) | ||||||
|
Investing
activities:
|
||||||||||||
|
Purchase
of Property and Equipment
|
(21,121 | ) | - | (96,493 | ) | |||||||
|
Net
investing activities
|
(21,121 | ) | - | (96,493 | ) | |||||||
|
Financing
activities:
|
||||||||||||
|
Proceeds
from line of credit borrowings
|
- | 9,061 | 636,917 | |||||||||
|
Payments
on line of credit
|
(99,412 | ) | - | (99,412 | ) | |||||||
|
Proceeds
from sales of preferred stock
|
- | 225,000 | 725,000 | |||||||||
|
Proceeds
from convertible notes payable
|
- | 235,000 | 235,000 | |||||||||
|
Payments
on convertible notes payable
|
(20,000 | ) | (55,000 | ) | ||||||||
|
Proceeds
from sale of commom stock
|
1,033,447 | - | 1,333,447 | |||||||||
|
Payments
on short term notes payable
|
(5,000 | ) | (5,000 | ) | ||||||||
|
Proceeds
from short term notes payable
|
27,500 | 27,500 | ||||||||||
|
Net
cash provided by financing activities
|
936,535 | 469,061 | 2,798,452 | |||||||||
|
Net
increase (decrease) in cash
|
(4,439 | ) | (308,845 | ) | 599 | |||||||
|
Cash,
beginning of period
|
5,038 | 310,929 | - | |||||||||
|
Cash,
end of period
|
599 | 2,084 | 599 | |||||||||
|
Supplemental
disclosures of cash flow information:
|
||||||||||||
|
Cash
paid for interest
|
39,761 | 32,905 | 143,048 | |||||||||
|
Cash
paid for income taxes
|
- | - | 3,469 | |||||||||
|
Supplemental
disclosure of non-cash investing and financing activities:
|
||||||||||||
|
Warrants
issued in connection with preferred stock
|
- | - | 155,714 | |||||||||
|
Beneficial
conversion feature of preferred stock
|
- | - | 11,111 | |||||||||
|
Conversion
of preferred to common shares in reverse merger
|
- | 625,000 | 625,000 | |||||||||
|
Dividend
issued to preferred stockholders, as converted
|
50,756 | - | 50,756 | |||||||||
|
Proceeds
from sales of preferred stock used to purchase shares of
Bio
|
- | - | 400,000 | |||||||||
|
Conversion
of notes payable to common stock
|
204,303 | - | 204,303 | |||||||||
|
March
31,
|
June
30,
|
|||||||
|
2010
|
2009
|
|||||||
|
Leasehold
improvements
|
$ | 2,475 | $ | 2,475 | ||||
|
Furniture
and fixtures
|
26,837 | 26,837 | ||||||
|
Office
equipment
|
1,499 | 1,400 | ||||||
|
Equipment
|
65,680 | 44,660 | ||||||
|
Property
and Equipment (gross)
|
96,491 | 75,372 | ||||||
|
Less:
accumulated depreciation
|
(24,961 | ) | (12,619 | ) | ||||
|
Property
and Equipment (net)
|
$ | 71,530 | $ | 62,753 | ||||
|
Warrants
|
Weighted
Average Exercise Price
|
|||||||||||||||
|
March
31,
2010
|
June
30,
2009
|
March
31,
2010
|
June
30,
2009
|
|||||||||||||
|
Outstanding
— Beginning
|
4,532,703 | 409,440 | $ | 0.44 | $ | 0.37 | ||||||||||
|
Granted
|
7,312,915 | 4,123,263 | $ | 0.42 | 0.45 | |||||||||||
|
Exercised
|
— | — | — | — | ||||||||||||
|
Forfeited
|
— | — | — | — | ||||||||||||
|
Expired
|
— | — | — | — | ||||||||||||
|
Outstanding
— ending
|
11,845,618 | 4,532,703 | $ | 0.43 | 0.44 | |||||||||||
|
Exercisable
|
11,845,618 | 4,532,703 | $ | 0.43 | $ | 0.44 | ||||||||||
|
Warrants
Outstanding
|
||||||||||
|
Range
of Exercise
Prices
|
Number
of
Warrants
|
Weighted
Average Remaining
Contractual
Life (Years)
|
||||||||
|
$0.20–0.42
|
9,675,622 | 2.73 | ||||||||
|
$0.50–0.58
|
2,169,996 | 3.50 | ||||||||
| 11,845,618 | ||||||||||
|
Expected
Life
|
3.0
years
|
|||
|
Stock
Price Volatility
|
64%
|
|||
|
Risk
Free Interest Rate
|
1.6%
|
|||
|
Expected
Dividends
|
None
|
|||
|
Nine
Months Ended
|
||||||||||||||||
|
March
31,
|
||||||||||||||||
|
2010
|
2009
|
$
Change
|
%
Change
|
|||||||||||||
|
General
and administrative expenses
|
$ | 6,444,167 | $ | 1,469,702 | $ | 4,974,465 | 338 | % | ||||||||
|
Research
and development expenses
|
202,306 | 257,625 | (55,319 | ) | -21 | % | ||||||||||
|
Total
operating expenses
|
6,646,473 | 1,727,327 | 4,919,146 | 285 | % | |||||||||||
|
Loss
from operations
|
(6,646,473 | ) | (1,727,327 | ) | (4,919,146 | ) | 285 | % | ||||||||
|
Interest
expense
|
(103,362 | ) | (69,912 | ) | (33,450 | ) | 48 | % | ||||||||
|
Loss
before income taxes
|
(6,749,835 | ) | (1,797,239 | ) | (4,952,596 | ) | 276 | % | ||||||||
|
Income
tax expense
|
- | - | - | 0 | % | |||||||||||
|
Net
loss
|
$ | (6,749,835 | ) | $ | (1,797,239 | ) | $ | (4,952,596 | ) | 276 | % | |||||
|
Three
Months Ended
|
||||||||||||||||
|
March
31,
|
||||||||||||||||
|
2010
|
2009
|
$
Change
|
%
Change
|
|||||||||||||
|
General
and administrative expenses
|
$ | 2,116,779 | $ | 460,170 | $ | 1,656,609 | 360 | % | ||||||||
|
Research
and development expenses
|
47,373 | 79,079 | (31,706 | ) | -40 | % | ||||||||||
|
Total
operating expenses
|
2,164,151 | 539,249 | 1,624,902 | 301 | % | |||||||||||
|
Loss
from operations
|
(2,164,151 | ) | (539,249 | ) | (1,624,902 | ) | -301 | % | ||||||||
|
Interest
expense
|
(9,614 | ) | (48,593 | ) | 38,979 | -80 | % | |||||||||
|
Loss
before income taxes
|
(2,173,765 | ) | (587,842 | ) | (1,585,923 | ) | 270 | % | ||||||||
|
Income
tax expense
|
- | - | - | - | ||||||||||||
|
Net
loss
|
$ | (2,173,765 | ) | $ | (587,842 | ) | (1,585,923 | ) | 270 | % | ||||||
|
SIGNATURE
|
TITLE
|
DATE
|
||
|
/s/
Roman Gordon
|
Chief
Executive Officer and Director
|
May
17, 2010
|
||
|
Roman
Gordon
|
(Principal
Executive Officer)
Chairman
of the Board
|
|||
|
/s/
Igor Gorodnitsky
|
President
|
May
17, 2010
|
||
|
Igor
Gorodnitsky
|
||||
|
/s/
R.L. Hartshorn
|
Chief
Financial Officer
|
May
17, 2010
|
||
|
R.L.
Hartshorn
|
(Principal
Financial Officer and Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|