These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
(Mark
One)
|
|
|
þ
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
OF 1934
|
|
¨
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
|
For
the transition period
from to
|
|
Nevada
|
20-4907818
|
|
(State
or Other Jurisdiction of
Incorporation
or Organization)
|
(I.R.S.
Employer
Identification
No.)
|
|
Large
Accelerated Filer
¨
|
Accelerated
Filer
¨
|
|
Non-Accelerated
Filer
¨
(Do
not check if a smaller reporting company)
|
Smaller
Reporting Company
x
|
|
Page
|
||
|
Part
I.
|
FINANCIAL
INFORMATION
|
|
|
Item
1.
|
Consolidated
Financial Statements
|
2
|
|
Consolidated
Balance Sheets at September 30, 2010 (unaudited) and June 30,
2010
|
2
|
|
|
Consolidated
Statements of Operations - Three Months Ended September 30, 2010
(unaudited) and September 30, 2009 (unaudited)
|
3
|
|
|
Consolidated
Statement of Stockholders' Deficit - Three Months Ended September 30, 2010
(unaudited)
|
4
|
|
|
Consolidated
Statements of Cash Flows – Three Months Ended September 30, 2010
(unaudited) and September 30, 2009 (unaudited)
|
6
|
|
|
Notes
to Consolidated Financial Statements (unaudited)
|
7
|
|
|
Item
2.
|
Management's
Discussion and Analysis of Financial Condition and Results of
Operations
|
16
|
|
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
20
|
|
Item
4T.
|
Controls
and Procedures
|
20
|
|
Part
II.
|
OTHER
INFORMATION
|
|
|
Item
1.
|
Legal
Proceedings
|
20
|
|
Item
1A.
|
Risk
Factors
|
|
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
20
|
|
Item
3.
|
Defaults
Upon Senior Securities
|
23
|
|
Item
4.
|
(Removed
and Reserved)
|
23
|
|
Item
5.
|
Other
Information
|
23
|
|
Item
6.
|
Exhibits
|
23
|
|
Signatures
|
24
|
|
September 30,
|
June 30,
|
|||||||
|
2010
|
2010
|
|||||||
|
(Unaudited)
|
||||||||
|
ASSETS
|
||||||||
|
Current
assets:
|
||||||||
|
Cash
and cash equivalents
|
$ | 10,529 | $ | 270 | ||||
|
Prepaid
expenses and other current assets
|
2,735 | 3,158 | ||||||
|
Total
current assets
|
13,264 | 3,428 | ||||||
|
Property
and equipment, net
|
65,064 | 69,605 | ||||||
|
Deferred
costs
|
161,124 | 71,683 | ||||||
|
Patents,
net
|
91,715 | 92,284 | ||||||
|
Other
assets
|
9,500 | 9,500 | ||||||
|
Total
assets
|
$ | 340,667 | $ | 246,500 | ||||
|
LIABILITIES
AND STOCKHOLDERS' DEFICIT
|
||||||||
|
Current
liabilities:
|
||||||||
|
Bank
overdraft
|
$ | - | $ | 2,747 | ||||
|
Accounts
payable
|
228,294 | 160,179 | ||||||
|
Accrued
expenses
|
61,786 | 75,656 | ||||||
|
Accrued
payroll
|
73,153 | 83,051 | ||||||
|
Deferred
revenue
|
104,484 | 50,761 | ||||||
|
Short-term
loan
|
379,165 | 109,000 | ||||||
|
Bank
loan
|
511,875 | 524,750 | ||||||
|
Total
current liabilities
|
1,358,757 | 1,006,144 | ||||||
|
Commitments
and contingencies
|
||||||||
|
Stockholders'
deficit:
|
||||||||
|
Preferred
stock, $0.001 par value, 10,000,000 shares authorized, 111,111 shares
issued and outstanding as of September 30, 2010 and June 30,
2010
|
111 | 111 | ||||||
|
Common
stock, $0.001 par value, 1,000,000,000 shares authorized, 133,690,545
(unaudited) and 130,581,562 shares are issued and outstanding as of
September 30, and June 30, 2010, respectively
|
133,691 | 130,582 | ||||||
|
Additional
paid-in capital
|
13,559,745 | 12,656,723 | ||||||
|
Deficit
accumulated during the development stage
|
(14,711,637 | ) | (13,547,060 | ) | ||||
|
Total
stockholders' deficit
|
(1,018,090 | ) | (759,644 | ) | ||||
|
Total
liabilities and stockholders' deficit
|
$ | 340,667 | $ | 246,500 | ||||
|
January 29, 2007,
|
||||||||||||
|
Inception,
|
||||||||||||
|
For the Three Months Ended
|
Through
|
|||||||||||
|
September 30,
|
September 30,
|
|||||||||||
|
2010
|
2009
|
2010
|
||||||||||
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
||||||||||
|
General
and administrative expenses
|
$ | 909,131 | $ | 3,077,874 | $ | 9,171,501 | ||||||
|
Research
and development expenses
|
241,253 | 62,965 | 4,864,653 | |||||||||
|
Total
operating expenses
|
1,150,384 | 3,140,839 | 14,036,154 | |||||||||
|
Loss
from operations
|
(1,150,384 | ) | (3,140,839 | ) | (14,036,154 | ) | ||||||
|
Interest
expense
|
(12,693 | ) | (83,582 | ) | (501,158 | ) | ||||||
|
Loss
before income taxes
|
(1,163,077 | ) | (3,224,421 | ) | (14,537,312 | ) | ||||||
|
Income
tax expense
|
- | - | - | |||||||||
|
Net
loss
|
$ | (1,163,077 | ) | $ | (3,224,421 | ) | $ | (14,537,312 | ) | |||
|
Deemed
dividends to preferred stockholders
|
(1,500 | ) | - | (174,325 | ) | |||||||
|
Net
loss available to common stockholders
|
$ | (1,164,577 | ) | $ | (3,224,421 | ) | $ | (14,711,637 | ) | |||
|
Net
loss available to common shareholders per share:
|
||||||||||||
|
Basic
and Diluted
|
$ | (0.01 | ) | $ | (0.03 | ) | ||||||
|
Weighted
average shares outstanding:
|
||||||||||||
|
Basic
and Diluted
|
132,525,540 | 103,111,510 | ||||||||||
|
Deficit
|
||||||||||||||||||||||||||||
|
Accumulated
|
||||||||||||||||||||||||||||
|
During the
|
||||||||||||||||||||||||||||
|
Series A Preferred
|
Common Stock
|
Additional Paid-in
|
Development
|
|||||||||||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Stage
|
Total
|
||||||||||||||||||||||
|
Balance
at inception, January 29, 2007
|
- | $ | - | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||||||
|
Issuance
of common stock for services on January 29, 2007
|
42,993,630 | 42,994 | (21,994 | ) | 21,000 | |||||||||||||||||||||||
|
Common
stock issued as payment for services on March 31, 2008
|
6,428,904 | 6,429 | 1,123,971 | 1,130,400 | ||||||||||||||||||||||||
|
Common
stock issued as payment for services on April 16, 2008
|
51,180 | 51 | 8,949 | 9,000 | ||||||||||||||||||||||||
|
Common
stock issued as payment for services on April 22, 2008
|
102,360 | 102 | 17,898 | 18,000 | ||||||||||||||||||||||||
|
Common
stock issued as payment for services on June 18, 2008
|
3,787,320 | 3,788 | 662,212 | 666,000 | ||||||||||||||||||||||||
|
Common
stock sold for cash on June 30, 2008
|
2,047,200 | 2,047 | 497,953 | 500,000 | ||||||||||||||||||||||||
|
Amortization
of discount on convertible preferred stock
|
47,879 | (47,879 | ) | - | ||||||||||||||||||||||||
|
Net
loss
|
(2,681,782 | ) | (2,681,782 | ) | ||||||||||||||||||||||||
|
Balance
at June 30, 2008
|
- | $ | - | 55,410,594 | $ | 55,411 | $ | 2,336,868 | $ | (2,729,661 | ) | $ | (337,382 | ) | ||||||||||||||
|
Common
stock sold in connection with reverse merger for cash on October 3,
2008
|
2,149,560 | 2,150 | 122,850 | 125,000 | ||||||||||||||||||||||||
|
Preferred
stock sold for cash on March 17, 2009
|
111,111 | 111 | 99,889 | 100,000 | ||||||||||||||||||||||||
|
Preferred
stock - beneficial conversion feature
|
11,111 | (11,111 | ) | - | ||||||||||||||||||||||||
|
Common
stock sold for cash on April 22, 2009
|
499,998 | 500 | 99,500 | 100,000 | ||||||||||||||||||||||||
|
Common
stock sold for cash on June 4, 2009
|
499,998 | 500 | 99,500 | 100,000 | ||||||||||||||||||||||||
|
Common
stock sold for cash on June 22, 2009
|
300,000 | 300 | 49,700 | 50,000 | ||||||||||||||||||||||||
|
Common
stock sold for cash on June 30, 2009
|
300,000 | 300 | 49,700 | 50,000 | ||||||||||||||||||||||||
|
Bio
common stock outstanding before reverse merger on October 3,
2008
|
27,840,534 | 27,840 | (27,840 | ) | - | |||||||||||||||||||||||
|
Common
stock issued as payment for services on September 22, 2008
|
150,000 | 150 | 17,850 | 18,000 | ||||||||||||||||||||||||
|
Common
stock issued as payment for services on December 3, 2008
|
450,000 | 450 | 187,150 | 187,600 | ||||||||||||||||||||||||
|
Common
stock issued as payment for services on December 17, 2008
|
300,000 | 300 | 131,800 | 132,100 | ||||||||||||||||||||||||
|
Common
stock issued as payment for services on February 27, 2009
|
590,565 | 591 | 156,893 | 157,484 | ||||||||||||||||||||||||
|
Common
stock issued as payment for services on March 11, 2009
|
86,550 | 86 | 26,853 | 26,939 | ||||||||||||||||||||||||
|
Common
stock issued as payment for services on March 22, 2009
|
150,000 | 150 | 50,350 | 50,500 | ||||||||||||||||||||||||
|
Common
stock issued as payment for services on April 23, 2009
|
29,415 | 29 | 9,285 | 9,314 | ||||||||||||||||||||||||
|
Common
stock issued as payment for services on May 28, 2009
|
152,379 | 152 | 38,959 | 39,111 | ||||||||||||||||||||||||
|
Common
stock issued as payment for services on June 4, 2009
|
37,500 | 38 | 9,837 | 9,875 | ||||||||||||||||||||||||
|
Common
stock issued as payment for services on June 30, 2009
|
37,500 | 38 | 8,712 | 8,750 | ||||||||||||||||||||||||
|
Warrants
issued with convertible debt in December 2008, January 2009 and February
2009
|
49,245 | 49,245 | ||||||||||||||||||||||||||
|
Amortization
of discount on convertible preferred stock
|
107,835 | (107,835 | ) | - | ||||||||||||||||||||||||
|
Warrants
issued as payment for services on May 27, 2009
|
56,146 | 56,146 | ||||||||||||||||||||||||||
|
Warrants
issued as payment for services on June 3, 2009
|
84,219 | 84,219 | ||||||||||||||||||||||||||
|
Warrants
issued as payment for services on June 30, 2009
|
5,678 | 5,678 | ||||||||||||||||||||||||||
|
Issuance
of stock options as payment for services on August 8, 2008
|
229,493 | 229,493 | ||||||||||||||||||||||||||
|
Issuance
of stock options as payment for services on October 1,
2008
|
4,598 | 4,598 | ||||||||||||||||||||||||||
|
Issuance
of stock options as payment for services on October 7,
2008
|
22,770 | 22,770 | ||||||||||||||||||||||||||
|
Issuance
of stock options as payment for services on October 21,
2008
|
47 | 47 | ||||||||||||||||||||||||||
|
Issuance
of stock options as payment for services on October 28,
2008
|
33 | 33 | ||||||||||||||||||||||||||
|
Issuance
of stock options as payment for services on January 19,
2009
|
50,571 | 50,571 | ||||||||||||||||||||||||||
|
Net
loss
|
(2,495,991 | ) | (2,495,991 | ) | ||||||||||||||||||||||||
|
Balance
at June 30, 2009
|
111,111 | $ | 111 | 88,984,593 | $ | 88,985 | $ | 4,089,602 | $ | (5,344,598 | ) | $ | (1,165,900 | ) | ||||||||||||||
|
Deficit
|
||||||||||||||||||||||||||||
|
Accumulated
|
||||||||||||||||||||||||||||
|
During
the
|
||||||||||||||||||||||||||||
|
Series
A Preferred
|
Common
Stock
|
Additional
Paid-in
|
Development
|
|||||||||||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Stage
|
Total
|
||||||||||||||||||||||
|
Balance
at June 30, 2009
|
111,111 | $ | 111 | 88,984,593 | $ | 88,985 | $ | 4,089,602 | $ | (5,344,598 | ) | $ | (1,165,900 | ) | ||||||||||||||
|
Common
stock issued as payment for services on July 27, 2009
|
17,358,000 | 17,358 | 3,886,279 | 3,903,637 | ||||||||||||||||||||||||
|
Common
stock issued as payment for services on August 5, 2009
|
165,000 | 165 | 44,935 | 45,100 | ||||||||||||||||||||||||
|
Common
stock issued as payment for services on September 16, 2009
|
190,011 | 190 | 42,209 | 42,399 | ||||||||||||||||||||||||
|
Common
stock issued as payment for services on October 7, 2009
|
130,500 | 131 | 42,500 | 42,631 | ||||||||||||||||||||||||
|
Common
stock issued as payment for services on October 16, 2009
|
100,911 | 101 | 34,209 | 34,310 | ||||||||||||||||||||||||
|
Common
stock issued as payment for services on October 23, 2009
|
30,000 | 30 | 9,270 | 9,300 | ||||||||||||||||||||||||
|
Common
stock issued as payment for services on October 29, 2009
|
37,500 | 38 | 13,463 | 13,501 | ||||||||||||||||||||||||
|
Common
stock issued as payment for services on November 3, 2009
|
37,500 | 37 | 13,464 | 13,501 | ||||||||||||||||||||||||
|
Common
stock issued as payment for services on November 10, 2009
|
35,102 | 35 | 12,251 | 12,286 | ||||||||||||||||||||||||
|
Common
stock issued as payment for services on November 16, 2009
|
1,505,000 | 1,505 | 405,944 | 407,449 | ||||||||||||||||||||||||
|
Common
stock issued as payment for services on November 30, 2009
|
60,000 | 60 | 17,340 | 17,400 | ||||||||||||||||||||||||
|
Common
stock issued as payment for services on December 4, 2009
|
49,157 | 49 | 12,240 | 12,289 | ||||||||||||||||||||||||
|
Common
stock issued as payment for services on January 11, 2010
|
121,286 | 121 | 30,200 | 30,321 | ||||||||||||||||||||||||
|
Common
stock issued as payment for services on February 1, 2010
|
5,125,102 | 5,125 | 1,071,146 | 1,076,271 | ||||||||||||||||||||||||
|
Common
stock issued as payment for services on February 11, 2010
|
500,000 | 500 | 109,500 | 110,000 | ||||||||||||||||||||||||
|
Common
stock issued as payment for services on February 15, 2010
|
127,500 | 128 | 26,648 | 26,776 | ||||||||||||||||||||||||
|
Common
stock issued as payment for services on February 23, 2010
|
135,000 | 135 | 26,865 | 27,000 | ||||||||||||||||||||||||
|
Common
stock issued as payment for services on March 5, 2010
|
346,098 | 346 | 82,897 | 83,243 | ||||||||||||||||||||||||
|
Common
stock issued as payment for services on March 12, 2010
|
70,000 | 70 | 13,455 | 13,525 | ||||||||||||||||||||||||
|
Common
stock issued as payment for services on March 22, 2010
|
50,000 | 50 | 8,450 | 8,500 | ||||||||||||||||||||||||
|
Common
stock issued as payment for services on April 12, 2010
|
127,282 | 127 | 16,420 | 16,547 | ||||||||||||||||||||||||
|
Common
stock issued as payment for services on April 19, 2010
|
100,000 | 100 | 16,900 | 17,000 | ||||||||||||||||||||||||
|
Common
stock issued as payment for services on April 29, 2010
|
1,700,000 | 1,700 | 253,300 | 255,000 | ||||||||||||||||||||||||
|
Common
stock issued as payment for services on May 10, 2010
|
773,750 | 774 | 115,288 | 116,062 | ||||||||||||||||||||||||
|
Common
stock issued as payment for services on May 24, 2010
|
219,092 | 219 | 43,599 | 43,818 | ||||||||||||||||||||||||
|
Common
stock issued as payment for services on June 1, 2010
|
163,794 | 164 | 29,319 | 29,483 | ||||||||||||||||||||||||
|
Common
stock issued as payment for services on June 9, 2010
|
333,333 | 333 | 59,667 | 60,000 | ||||||||||||||||||||||||
|
Common
stock issued as payment for services on June 14, 2010
|
46,544 | 47 | 8,331 | 8,378 | ||||||||||||||||||||||||
|
Common
stock issued for debt and accrued interest conversion on August 7,
2009
|
1,122,375 | 1,122 | 189,681 | 190,803 | ||||||||||||||||||||||||
|
Conversion
feature on convertible notes payable
|
63,601 | 63,601 | ||||||||||||||||||||||||||
|
Common
stock sold for cash on October 13, 2009
|
208,104 | 208 | 34,156 | 34,364 | ||||||||||||||||||||||||
|
Common
stock sold for cash on October 16, 2009
|
2,980,734 | 2,981 | 493,808 | 496,789 | ||||||||||||||||||||||||
|
Common
stock sold for cash on November 4, 2009
|
217,117 | 217 | 36,183 | 36,400 | ||||||||||||||||||||||||
|
Common
stock sold for cash on November 17, 2009
|
421,529 | 422 | 71,748 | 72,170 | ||||||||||||||||||||||||
|
Common
stock sold for cash on December 4, 2009
|
352,451 | 352 | 59,565 | 59,917 | ||||||||||||||||||||||||
|
Common
stock sold for cash on January 6, 2010
|
58,058 | 58 | 9,812 | 9,870 | ||||||||||||||||||||||||
|
Common
stock sold for cash on February 4, 2010
|
888,235 | 888 | 150,112 | 151,000 | ||||||||||||||||||||||||
|
Common
stock sold for cash on March 2, 2010
|
743,746 | 744 | 125,693 | 126,437 | ||||||||||||||||||||||||
|
Common
stock sold for cash on March 12, 2010
|
352,941 | 353 | 59,647 | 60,000 | ||||||||||||||||||||||||
|
Common
stock sold for cash on April 19, 2010
|
125,000 | 125 | 14,875 | 15,000 | ||||||||||||||||||||||||
|
Common
stock sold for cash on June 1, 2010
|
700,000 | 700 | 69,300 | 70,000 | ||||||||||||||||||||||||
|
Common
stock issued for conversion of note payable on June 1,
2010
|
2,789,217 | 2,789 | 276,133 | 278,922 | ||||||||||||||||||||||||
|
Common
stock sold for cash on June 24, 2010
|
1,000,000 | 1,000 | 99,000 | 100,000 | ||||||||||||||||||||||||
|
Warrants
issued as payment for services on July 15, 2009
|
13,205 | 13,205 | ||||||||||||||||||||||||||
|
Warrants
issued as payment for services on February 11, 2010
|
131,376 | 131,376 | ||||||||||||||||||||||||||
|
Conversion
feature of note payable on June 1, 2010
|
223,137 | 223,137 | ||||||||||||||||||||||||||
|
Dividends
on preferred stock
|
(6,000 | ) | (6,000 | ) | ||||||||||||||||||||||||
|
Net
loss
|
(8,196,462 | ) | (8,196,462 | ) | ||||||||||||||||||||||||
|
Balance
at June 30, 2010
|
111,111 | $ | 111 | 130,581,562 | $ | 130,582 | $ | 12,656,723 | $ | (13,547,060 | ) | $ | (759,644 | ) | ||||||||||||||
|
Common
stock issued as payment for services on July 8, 2010
|
349,571 | 350 | 52,086 | 52,436 | ||||||||||||||||||||||||
|
Common
stock issued as payment for services on August 3, 2010
|
1,854,009 | 1,854 | 350,406 | 352,260 | ||||||||||||||||||||||||
|
Common
stock issued as payment for services on August 30, 2010
|
75,000 | 75 | 11,175 | 11,250 | ||||||||||||||||||||||||
|
Common
stock issued as payment for services on September 8, 2010
|
237,192 | 237 | 35,342 | 35,579 | ||||||||||||||||||||||||
|
Common
stock sold for cash on August 3, 2010
|
593,211 | 593 | 58,728 | 59,321 | ||||||||||||||||||||||||
|
Amortization
of restricted stock issued for services
|
395,285 | 395,285 | ||||||||||||||||||||||||||
|
Dividends
on preferred stock
|
(1,500 | ) | (1,500 | ) | ||||||||||||||||||||||||
|
Net
loss
|
(1,163,077 | ) | (1,163,077 | ) | ||||||||||||||||||||||||
|
Balance
at September 30, 2010 (unaudited)
|
111,111 | $ | 111 | 133,690,545 | $ | 133,691 | $ | 13,559,745 | $ | (14,711,637 | ) | $ | (1,018,090 | ) | ||||||||||||||
|
January 29, 2007,
|
||||||||||||
|
Inception,
|
||||||||||||
|
For the Three Months Ended
|
Through
|
|||||||||||
|
September 30,
|
September 30,
|
|||||||||||
|
2010
|
2009
|
2010
|
||||||||||
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
||||||||||
|
Operating
activities:
|
||||||||||||
|
Net
loss
|
$ | (1,163,077 | ) | $ | (3,224,421 | ) | $ | (14,537,312 | ) | |||
|
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
||||||||||||
|
Depreciation
and amortization
|
5,110 | 3,539 | 34,697 | |||||||||
|
Warrants
issued in connection with convertible notes payable
|
- | - | 49,245 | |||||||||
|
Beneficial
conversion feature on convertible notes payable
|
- | 63,601 | 286,738 | |||||||||
|
Common
stock issued for services
|
846,810 | 2,805,282 | 9,806,954 | |||||||||
|
Stock
option compensation
|
- | - | 307,512 | |||||||||
|
Warrants
issued for services
|
- | 5,173 | 290,624 | |||||||||
|
Effect
of changes in:
|
||||||||||||
|
Prepaid
expenses and other current assets
|
423 | 466 | (2,735 | ) | ||||||||
|
Deposits
|
- | - | (9,500 | ) | ||||||||
|
Bank
overdraft
|
(2,747 | ) | - | - | ||||||||
|
Accounts
payable and accrued expenses
|
52,745 | 101,248 | 293,039 | |||||||||
|
Accrued
payroll
|
(9,898 | ) | - | 352,075 | ||||||||
|
Deferred
revenue
|
53,723 | 7,480 | 104,484 | |||||||||
|
Net
cash used in operating activities
|
(216,911 | ) | (237,632 | ) | (3,024,179 | ) | ||||||
|
Investing
activities:
|
||||||||||||
|
Purchase
of property and equipment
|
- | (21,020 | ) | (99,192 | ) | |||||||
|
Payments
for systems
|
(89,441 | ) | - | (161,124 | ) | |||||||
|
Payments
for patents
|
- | - | (92,284 | ) | ||||||||
|
Net
cash used in investing activities
|
(89,441 | ) | (21,020 | ) | (352,600 | ) | ||||||
|
Financing
activities:
|
||||||||||||
|
Proceeds
from (payments on) bank loan borrowings
|
(12,875 | ) | (9,041 | ) | 511,875 | |||||||
|
Proceeds
from sales of preferred stock
|
- | - | 725,000 | |||||||||
|
Proceeds
from convertible notes payable
|
- | - | 235,000 | |||||||||
|
Payments
on convertible notes payable
|
- | (20,000 | ) | (55,000 | ) | |||||||
|
Proceeds
from sale of common stock
|
59,321 | 289,684 | 1,591,268 | |||||||||
|
Proceeds
from short-term loans
|
279,165 | - | 388,165 | |||||||||
|
Payments
of short-term loans
|
(9,000 | ) | - | (9,000 | ) | |||||||
|
Net
cash provided by financing activities
|
316,611 | 260,643 | 3,387,308 | |||||||||
|
Net
increase in cash
|
10,259 | 1,991 | 10,529 | |||||||||
|
Cash,
beginning of period
|
270 | 5,038 | - | |||||||||
|
Cash,
end of period
|
$ | 10,529 | $ | 7,029 | $ | 10,529 | ||||||
|
Supplemental
disclosures of cash flow information:
|
||||||||||||
|
Cash
paid for interest
|
$ | 12,693 | $ | 20,201 | $ | 163,675 | ||||||
|
Cash
paid for income taxes
|
$ | 1,600 | $ | - | $ | 6,728 | ||||||
|
Supplemental
disclosure of non-cash investing and financing activities:
|
||||||||||||
|
Warrants
issued in connection with preferred stock
|
$ | - | $ | - | $ | 155,714 | ||||||
|
Beneficial
conversion feature on preferred stock
|
$ | - | $ | - | $ | 11,111 | ||||||
|
Conversion
of preferred to common shares in reverse merger
|
$ | - | $ | - | $ | 625,000 | ||||||
|
Proceeds
from sales of preferred shares used to purchase shares of
Bio
|
$ | - | $ | - | $ | 400,000 | ||||||
|
Conversion
of note payable to common stock
|
$ | - | $ | - | $ | 278,922 | ||||||
|
Accrued
dividends issued to preferred stockholders
|
$ | 1,500 | $ | - | $ | 7,500 | ||||||
|
Conversion
of convertible notes payable and accrued interest to common
stock
|
$ | - | $ | 190,803 | $ | 190,803 | ||||||
|
Leasehold
improvements
|
Shorter
of life of asset or lease
|
|
Furniture
|
5-7
Years
|
|
Office
equipment
|
5-7
Years
|
|
Equipment
|
5-7
Years
|
|
Three
|
||||
|
Months Ended
|
||||
|
September 30,
|
||||
|
2009
|
||||
|
Expected
life in years
|
3.0 | |||
|
Stock
price volatility
|
64 | % | ||
|
Risk
free interest rate
|
1.6 | % | ||
|
Expected
dividends
|
None
|
|||
|
Forfeiture
rate
|
0 | % | ||
|
September 30,
|
June 30,
|
|||||||
|
2010
|
2010
|
|||||||
|
(Unaudited)
|
||||||||
|
Leasehold improvement
|
$ | 2,475 | $ | 2,475 | ||||
|
Furniture
|
26,837 | 26,837 | ||||||
|
Office
equipment
|
1,500 | 1,500 | ||||||
|
Equipment
|
68,380 | 68,380 | ||||||
| 99,192 | 99,192 | |||||||
|
Less:
accumulated depreciation and amortization
|
(34,128 | ) | (29,587 | ) | ||||
| $ | 65,064 | $ | 69,605 | |||||
|
Weighted-
|
||||||||||||
|
Average
|
||||||||||||
|
Weighted-
|
Remaining
|
|||||||||||
|
Average
|
Contractual
|
|||||||||||
|
Exercise
|
Life
|
|||||||||||
|
Options
|
Price
|
(Years)
|
||||||||||
|
Outstanding
at June 30, 2010
|
1,987,612 | $ | 0.56 | 6.16 | ||||||||
|
Granted
|
- | - | ||||||||||
|
Forfeited
|
(71,655 | ) | 0.67 | |||||||||
|
Outstanding
at September 30, 2010 (unaudited)
|
1,915,957 | 0.56 | 6.13 | |||||||||
|
Vested
and expected to vest at September 30, 2010 (unaudited)
|
1,915,957 | 0.56 | 6.13 | |||||||||
|
Exercisable
at September 30, 2010 (unaudited)
|
1,915,957 | 0.56 | 6.13 | |||||||||
|
Options Outstanding
|
Options Exercisable
|
|||||||||||||||||||||
|
Weighted
|
Weighted
|
Weighted
|
||||||||||||||||||||
|
Average
|
Average
|
Average
|
||||||||||||||||||||
|
Exercise
|
Number
|
Remaining
|
Exercise
|
Number
|
Exercise
|
|||||||||||||||||
|
Price
|
of Shares
|
Life (Years)
|
Price
|
of Shares
|
Price
|
|||||||||||||||||
| $ | 0.33 | 637,297 | 6.06 | $ | 0.33 | 637,297 | $ | 0.33 | ||||||||||||||
| 0.67 | 1,278,660 | 6.16 | 0.67 | 1,278,660 | 0.67 | |||||||||||||||||
| 1,915,957 | 1,915,957 | |||||||||||||||||||||
|
Weighted-
|
||||||||||||
|
Average
|
||||||||||||
|
Weighted-
|
Remaining
|
|||||||||||
|
Average
|
Contractual
|
|||||||||||
|
Exercise
|
Life
|
|||||||||||
|
Warrants
|
Price
|
(Years)
|
||||||||||
|
Outstanding
at June 30, 2010
|
12,545,618 | $ | 0.42 | 2.66 | ||||||||
|
Granted
|
- | - | ||||||||||
|
Exercised
|
- | - | - | |||||||||
|
Outstanding
at September 30, 2010 (unaudited)
|
12,545,618 | 0.42 | 2.41 | |||||||||
|
Vested
and expected to vest
at September 30, 2010
(unaudited)
|
12,545,618 | 0.42 | 2.41 | |||||||||
|
Exercisable
at September 30, 2010 (unaudited)
|
12,545,618 | 0.42 | 2.41 | |||||||||
|
Warrants Outstanding
|
Warrants Exercisable
|
|||||||||||||||||||||
|
Weighted
|
Weighted
|
Weighted
|
||||||||||||||||||||
|
Average
|
Average
|
Average
|
||||||||||||||||||||
|
Exercise
|
Number
|
Remaining
|
Exercise
|
Number
|
Exercise
|
|||||||||||||||||
|
Price
|
of
Shares
|
Life
(Years)
|
Price
|
of
Shares
|
Price
|
|||||||||||||||||
| $ | 0.20 - 0.37 | 2,339,374 | 2.36 | $ | 0.30 | 2,339,374 | $ | 0.30 | ||||||||||||||
| 0.42 - 0.58 | 10,206,244 | 2.42 | 0.45 | 10,206,244 | 0.45 | |||||||||||||||||
| 12,545,618 | 12,545,618 | |||||||||||||||||||||
|
Year Ended
|
||||
|
June 30,
|
||||
|
2011
(remainder of)
|
38,250 | |||
|
2012
|
29,750 | |||
|
Total
|
$ | 68,000 | ||
|
For the Three Months Ended
|
||||||||||||||||
|
September 30,
|
||||||||||||||||
|
2010
|
2009
|
$ Change
|
% Change
|
|||||||||||||
|
General
and administrative expenses
|
$ | 909,131 | $ | 3,077,874 | $ | (2,168,743 | ) | -70.5 | % | |||||||
|
Research
and development expenses
|
241,253 | 62,965 | 178,288 | 283.2 | % | |||||||||||
|
Total
operating expenses
|
1,150,384 | 3,140,839 | (1,990,455 | ) | -63.4 | % | ||||||||||
|
Loss
from operations
|
(1,150,384 | ) | (3,140,839 | ) | 1,990,455 | -63.4 | % | |||||||||
|
Interest
expense
|
(12,693 | ) | (83,582 | ) | 70,889 | -84.8 | % | |||||||||
|
Loss
before income taxes
|
(1,163,077 | ) | (3,224,421 | ) | 2,061,344 | -63.9 | % | |||||||||
|
Income
tax expense
|
- | - | - | 0.0 | % | |||||||||||
|
Net
loss
|
$ | (1,163,077 | ) | $ | (3,224,421 | ) | 2,061,344 | -63.9 | % | |||||||
|
Year Ended
|
||||
|
June
30,
|
||||
|
2011
(remainder of)
|
38,250 | |||
|
2012
|
29,750 | |||
|
Total
|
$ | 68,000 | ||
|
a.
|
With
the assistance of an outside consultant, we were able to design,
implement, and test processes and procedures for Internal Controls over
Financial Reporting.
|
|
b.
|
With
the help of an outside consultant, we were able to raise our knowledge and
expertise of GAAP to a level that is consistent with our conclusion that
our internal controls are
effective.
|
|
c.
|
We
updated and implemented new internal control procedures which address our
risk assessment process, entity level control evaluations, and testing of
key controls over financial
reporting.
|
|
d.
|
We
continue to monitor our internal control processes and procedures on a
regular basis.
|
|
SIGNATURE
|
TITLE
|
DATE
|
||
|
/s/ Roman Gordon
|
Chief
Executive Officer and Director
|
November
12, 2010
|
||
|
Roman
Gordon
|
(Principal
Executive Officer)
Chairman
of the Board
|
|||
|
/s/ Igor
Gorodnitsky
|
President
|
November
12, 2010
|
||
|
Igor
Gorodnitsky
|
||||
|
/s/ R.L.
Hartshorn
|
Chief
Financial Officer
|
November
12, 2010
|
||
|
R.L.
Hartshorn
|
(Principal
Financial Officer and
Accounting
Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|