These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
(Mark One)
|
||
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
| o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Nevada
|
20-4907818
|
|
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
(I.R.S. Employer
Identification No.)
|
|
Page
|
||
|
Part I.
|
FINANCIAL INFORMATION
|
2 |
|
Item 1.
|
Consolidated Financial Statements
|
2 |
|
Consolidated Balance Sheets at March 31, 2011 (unaudited) and June 30, 2010
|
2 | |
|
Consolidated Statements of Operations - Three and Nine Months Ended March 31, 2011 (unaudited) and March 31, 2010 (unaudited)
|
4 | |
|
Consolidated Statement of Stockholders' Deficit - Nine Months Ended March 31, 2011 (unaudited)
|
5 | |
|
Consolidated Statements of Cash Flows – Nine Months Ended March 31, 2011 (unaudited) and March 31, 2010 (unaudited)
|
6 | |
|
Notes to Consolidated Financial Statements (unaudited)
|
7 | |
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
17 |
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
24 |
|
Item 4.
|
Controls and Procedures
|
24 |
|
Part II.
|
OTHER INFORMATION
|
25 |
|
Item 1.
|
Legal Proceedings
|
25 |
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
25 |
|
Item 3.
|
Defaults Upon Senior Securities
|
28 |
|
Item 4.
|
(Removed and Reserved)
|
28 |
|
Item 5.
|
Other Information
|
28 |
|
Item 6.
|
Exhibits
|
29 |
|
Signatures
|
29 |
|
March 31,
|
June 30,
|
|||||||
|
2011
|
2010
|
|||||||
|
(Unaudited)
|
||||||||
|
ASSETS
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 95 | $ | 270 | ||||
|
Accounts receivable
|
309,964 | - | ||||||
|
Prepaid expenses and other current assets
|
3,324 | 3,158 | ||||||
|
Total current assets
|
313,383 | 3,428 | ||||||
|
Property and equipment, net
|
55,982 | 69,605 | ||||||
|
Deferred costs
|
205,211 | 71,683 | ||||||
|
Patents, net
|
90,121 | 92,284 | ||||||
|
Other assets
|
9,500 | 9,500 | ||||||
|
Total assets
|
$ | 674,197 | $ | 246,500 | ||||
|
LIABILITIES AND STOCKHOLDERS' DEFICIT
|
||||||||
|
|
||||||||
|
Current liabilities:
|
||||||||
|
Bank overdraft
|
$ | 638 | $ | 2,747 | ||||
|
Accounts payable
|
207,620 | 160,179 | ||||||
|
Accrued expenses
|
761,607 | 75,656 | ||||||
|
Accrued payroll
|
169,066 | 83,051 | ||||||
|
Advances
|
36,533 | 17,262 | ||||||
|
Deferred revenue
|
16,950 | 33,499 | ||||||
|
Convertible notes payable, net of discount
|
35,662 | - | ||||||
|
Derivative liability
|
74,960 | - | ||||||
|
Short-term loans
|
75,000 | 109,000 | ||||||
|
Bank loan
|
490,479 | 524,750 | ||||||
|
Total current liabilities
|
1,868,515 | 1,006,144 | ||||||
|
Commitments and contingencies
|
||||||||
|
Stockholders' deficit:
|
||||||||
|
Preferred stock, $0.001 par value, 10,000,000 shares authorized, 111,111 shares issued and outstanding as of March 31, 2011 and June 30, 2010
|
111 | 111 | ||||||
|
Common stock, $0.001 par value, 1,000,000,000 shares authorized, 144,192,248 (unaudited) and 130,581,562 shares are issued and outstanding as of March 31, 2011 and June 30, 2010, respectively
|
144,194 | 130,582 | ||||||
|
Additional paid-in capital
|
15,118,634 | 12,656,723 | ||||||
|
Deficit accumulated during the development stage
|
(16,457,257 | ) | (13,547,060 | ) | ||||
|
Total stockholders' deficit
|
(1,194,318 | ) | (759,644 | ) | ||||
|
Total liabilities and stockholders' deficit
|
$ | 674,197 | $ | 246,500 | ||||
|
See accompanying notes, which are an integral part of these financial statements
|
|
January 29, 2007,
|
||||||||||||||||||||
|
Inception,
|
||||||||||||||||||||
|
For the Three Months Ended
|
For the Nine Months Ended
|
Through
|
||||||||||||||||||
|
March 31,
|
March 31,
|
March 31,
|
||||||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
2011
|
||||||||||||||||
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
||||||||||||||||
|
Revenue
|
$ | 341,326 | $ | - | $ | 589,926 | $ | - | $ | 589,926 | ||||||||||
|
Cost of revenue
|
54,444 | - | 91,144 | - | 91,144 | |||||||||||||||
|
Gross profit
|
286,882 | - | 498,782 | - | 498,782 | |||||||||||||||
|
General and administrative expenses
|
885,358 | 2,116,779 | 2,709,805 | 6,444,167 | 10,972,175 | |||||||||||||||
|
Research and development expenses
|
282,134 | 47,373 | 628,204 | 202,306 | 5,251,604 | |||||||||||||||
|
Total operating expenses
|
1,167,492 | 2,164,152 | 3,338,009 | 6,646,473 | 16,223,779 | |||||||||||||||
|
Loss from operations
|
(880,610 | ) | (2,164,152 | ) | (2,839,227 | ) | (6,646,473 | ) | (15,724,997 | ) | ||||||||||
|
Change in value of derivatives
|
(13,588 | ) | - | (13,588 | ) | - | (13,588 | ) | ||||||||||||
|
Interest expense
|
(30,645 | ) | (9,614 | ) | (52,882 | ) | (103,362 | ) | (541,347 | ) | ||||||||||
|
Loss before income taxes
|
(924,843 | ) | (2,173,766 | ) | (2,905,697 | ) | (6,749,835 | ) | (16,279,932 | ) | ||||||||||
|
Income tax expense
|
- | - | - | - | - | |||||||||||||||
|
Net loss
|
$ | (924,843 | ) | $ | (2,173,766 | ) | $ | (2,905,697 | ) | $ | (6,749,835 | ) | $ | (16,279,932 | ) | |||||
|
Deemed dividends to preferred stockholders
|
(1,500 | ) | (1,500 | ) | (4,500 | ) | (4,500 | ) | (177,325 | ) | ||||||||||
|
Net loss available to common stockholders
|
$ | (926,343 | ) | $ | (2,175,266 | ) | $ | (2,910,197 | ) | $ | (6,754,335 | ) | $ | (16,457,257 | ) | |||||
|
Net loss available to common shareholders per share:
|
||||||||||||||||||||
|
Basic and Diluted
|
$ | (0.01 | ) | $ | (0.02 | ) | (0.02 | ) | $ | (0.06 | ) | |||||||||
|
Weighted average shares outstanding:
|
||||||||||||||||||||
|
Basic and Diluted
|
140,793,632 | 118,653,402 | 136,643,591 | 111,013,943 | ||||||||||||||||
|
See accompanying notes, which are an integral part of these financial statements
|
|
Deficit
|
||||||||||||||||||||||||||||
|
Accumulated
|
||||||||||||||||||||||||||||
| Additional |
During the
|
|||||||||||||||||||||||||||
|
Series A Preferred
|
Common Stock
|
Paid-in
|
Development
|
|||||||||||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Stage
|
Total
|
||||||||||||||||||||||
|
Balance at inception, January 29, 2007
|
- | $ | - | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Issuance of common stock for services on January 29, 2007
|
42,993,630 | 42,994 | (21,994 | ) | 21,000 | |||||||||||||||||||||||
|
Common stock issued as payment for services on March 31, 2008
|
6,428,904 | 6,429 | 1,123,971 | 1,130,400 | ||||||||||||||||||||||||
|
Common stock issued as payment for services on April 16, 2008
|
51,180 | 51 | 8,949 | 9,000 | ||||||||||||||||||||||||
|
Common stock issued as payment for services on April 22, 2008
|
102,360 | 102 | 17,898 | 18,000 | ||||||||||||||||||||||||
|
Common stock issued as payment for services on June 18, 2008
|
3,787,320 | 3,788 | 662,212 | 666,000 | ||||||||||||||||||||||||
|
Common stock sold for cash on June 30, 2008
|
2,047,200 | 2,047 | 497,953 | 500,000 | ||||||||||||||||||||||||
|
Amortization of discount on convertible preferred stock
|
47,879 | (47,879 | ) | - | ||||||||||||||||||||||||
|
Net loss
|
(2,681,782 | ) | (2,681,782 | ) | ||||||||||||||||||||||||
|
Balance at June 30, 2008
|
- | $ | - | 55,410,594 | $ | 55,411 | $ | 2,336,868 | $ | (2,729,661 | ) | $ | (337,382 | ) | ||||||||||||||
|
Common stock sold in connection with reverse merger for cash on October 3, 2008
|
2,149,560 | 2,150 | 122,850 | 125,000 | ||||||||||||||||||||||||
|
Preferred stock sold for cash on March 17, 2009
|
111,111 | 111 | 99,889 | 100,000 | ||||||||||||||||||||||||
|
Preferred stock - beneficial conversion feature
|
11,111 | (11,111 | ) | - | ||||||||||||||||||||||||
|
Common stock sold for cash on April 22, 2009
|
499,998 | 500 | 99,500 | 100,000 | ||||||||||||||||||||||||
|
Common stock sold for cash on June 4, 2009
|
499,998 | 500 | 99,500 | 100,000 | ||||||||||||||||||||||||
|
Common stock sold for cash on June 22, 2009
|
300,000 | 300 | 49,700 | 50,000 | ||||||||||||||||||||||||
|
Common stock sold for cash on June 30, 2009
|
300,000 | 300 | 49,700 | 50,000 | ||||||||||||||||||||||||
|
Bio common stock outstanding before reverse merger on October 3, 2008
|
27,840,534 | 27,840 | (27,840 | ) | - | |||||||||||||||||||||||
|
Common stock issued as payment for services on September 22, 2008
|
150,000 | 150 | 17,850 | 18,000 | ||||||||||||||||||||||||
|
Common stock issued as payment for services on December 3, 2008
|
450,000 | 450 | 187,150 | 187,600 | ||||||||||||||||||||||||
|
Common stock issued as payment for services on December 17, 2008
|
300,000 | 300 | 131,800 | 132,100 | ||||||||||||||||||||||||
|
Common stock issued as payment for services on February 27, 2009
|
590,565 | 591 | 156,893 | 157,484 | ||||||||||||||||||||||||
|
Common stock issued as payment for services on March 11, 2009
|
86,550 | 86 | 26,853 | 26,939 | ||||||||||||||||||||||||
|
Common stock issued as payment for services on March 22, 2009
|
150,000 | 150 | 50,350 | 50,500 | ||||||||||||||||||||||||
|
Common stock issued as payment for services on April 23, 2009
|
29,415 | 29 | 9,285 | 9,314 | ||||||||||||||||||||||||
|
Common stock issued as payment for services on May 28, 2009
|
152,379 | 152 | 38,959 | 39,111 | ||||||||||||||||||||||||
|
Common stock issued as payment for services on June 4, 2009
|
37,500 | 38 | 9,837 | 9,875 | ||||||||||||||||||||||||
|
Common stock issued as payment for services on June 30, 2009
|
37,500 | 38 | 8,712 | 8,750 | ||||||||||||||||||||||||
|
Warrants issued with convertible debt in December 2008, January 2009 and February 2009
|
49,245 | 49,245 | ||||||||||||||||||||||||||
|
Amortization of discount on convertible preferred stock
|
107,835 | (107,835 | ) | - | ||||||||||||||||||||||||
|
Warrants issued as payment for services on May 27, 2009
|
56,146 | 56,146 | ||||||||||||||||||||||||||
|
Warrants issued as payment for services on June 3, 2009
|
84,219 | 84,219 | ||||||||||||||||||||||||||
|
Warrants issued as payment for services on June 30, 2009
|
5,678 | 5,678 | ||||||||||||||||||||||||||
|
Issuance of stock options as payment for services on August 8, 2008
|
229,493 | 229,493 | ||||||||||||||||||||||||||
|
Issuance of stock options as payment for services on October 1, 2008
|
4,598 | 4,598 | ||||||||||||||||||||||||||
|
Issuance of stock options as payment for services on October 7, 2008
|
22,770 | 22,770 | ||||||||||||||||||||||||||
|
Issuance of stock options as payment for services on October 21, 2008
|
47 | 47 | ||||||||||||||||||||||||||
|
Issuance of stock options as payment for services on October 28, 2008
|
33 | 33 | ||||||||||||||||||||||||||
|
Issuance of stock options as payment for services on January 19, 2009
|
50,571 | 50,571 | ||||||||||||||||||||||||||
|
Net loss
|
(2,495,991 | ) | (2,495,991 | ) | ||||||||||||||||||||||||
|
Balance at June 30, 2009
|
111,111 | $ | 111 | 88,984,593 | $ | 88,985 | $ | 4,089,602 | $ | (5,344,598 | ) | $ | (1,165,900 | ) | ||||||||||||||
|
Deficit
|
||||||||||||||||||||
|
Accumulated
|
||||||||||||||||||||
| Additional |
During the
|
|||||||||||||||||||
|
Series A Preferred
|
Common Stock
|
Paid-in
|
Development
|
|||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Stage
|
Total
|
||||||||||||||
|
Balance at June 30, 2009
|
111,111
|
$
|
111
|
88,984,593
|
$
|
88,985
|
$
|
4,089,602
|
$
|
(5,344,598)
|
$
|
(1,165,900)
|
||||||||
|
Common stock issued as payment for services on July 27, 2009
|
17,358,000
|
17,358
|
3,886,279
|
3,903,637
|
||||||||||||||||
|
Common stock issued as payment for services on August 5, 2009
|
165,000
|
165
|
44,935
|
45,100
|
||||||||||||||||
|
Common stock issued as payment for services on September 16, 2009
|
190,011
|
190
|
42,209
|
42,399
|
||||||||||||||||
|
Common stock issued as payment for services on October 7, 2009
|
130,500
|
131
|
42,500
|
42,631
|
||||||||||||||||
|
Common stock issued as payment for services on October 16, 2009
|
100,911
|
101
|
34,209
|
34,310
|
||||||||||||||||
|
Common stock issued as payment for services on October 23, 2009
|
30,000
|
30
|
9,270
|
9,300
|
||||||||||||||||
|
Common stock issued as payment for services on October 29, 2009
|
37,500
|
38
|
13,463
|
13,501
|
||||||||||||||||
|
Common stock issued as payment for services on November 3, 2009
|
37,500
|
37
|
13,464
|
13,501
|
||||||||||||||||
|
Common stock issued as payment for services on November 10, 2009
|
35,102
|
35
|
12,251
|
12,286
|
||||||||||||||||
|
Common stock issued as payment for services on November 16, 2009
|
1,505,000
|
1,505
|
405,944
|
407,449
|
||||||||||||||||
|
Common stock issued as payment for services on November 30, 2009
|
60,000
|
60
|
17,340
|
17,400
|
||||||||||||||||
|
Common stock issued as payment for services on December 4, 2009
|
49,157
|
49
|
12,240
|
12,289
|
||||||||||||||||
|
Common stock issued as payment for services on January 11, 2010
|
121,286
|
121
|
30,200
|
30,321
|
||||||||||||||||
|
Common stock issued as payment for services on February 1, 2010
|
5,125,102
|
5,125
|
1,071,146
|
1,076,271
|
||||||||||||||||
|
Common stock issued as payment for services on February 11, 2010
|
500,000
|
500
|
109,500
|
110,000
|
||||||||||||||||
|
Common stock issued as payment for services on February 15, 2010
|
127,500
|
128
|
26,648
|
26,776
|
||||||||||||||||
|
Common stock issued as payment for services on February 23, 2010
|
135,000
|
135
|
26,865
|
27,000
|
||||||||||||||||
|
Common stock issued as payment for services on March 5, 2010
|
346,098
|
346
|
82,897
|
83,243
|
||||||||||||||||
|
Common stock issued as payment for services on March 12, 2010
|
70,000
|
70
|
13,455
|
13,525
|
||||||||||||||||
|
Common stock issued as payment for services on March 22, 2010
|
50,000
|
50
|
8,450
|
8,500
|
||||||||||||||||
|
Common stock issued as payment for services on April 12, 2010
|
127,282
|
127
|
16,420
|
16,547
|
||||||||||||||||
|
Common stock issued as payment for services on April 19, 2010
|
100,000
|
100
|
16,900
|
17,000
|
||||||||||||||||
|
Common stock issued as payment for services on April 29, 2010
|
1,700,000
|
1,700
|
253,300
|
255,000
|
||||||||||||||||
|
Common stock issued as payment for services on May 10, 2010
|
773,750
|
774
|
115,288
|
116,062
|
||||||||||||||||
|
Common stock issued as payment for services on May 24, 2010
|
219,092
|
219
|
43,599
|
43,818
|
||||||||||||||||
|
Common stock issued as payment for services on June 1, 2010
|
163,794
|
164
|
29,319
|
29,483
|
||||||||||||||||
|
Common stock issued as payment for services on June 9, 2010
|
333,333
|
333
|
59,667
|
60,000
|
||||||||||||||||
|
Common stock issued as payment for services on June 14, 2010
|
46,544
|
47
|
8,331
|
8,378
|
||||||||||||||||
|
Common stock issued for debt and accrued interest conversion on August 7, 2009
|
1,122,375
|
1,122
|
189,681
|
190,803
|
||||||||||||||||
|
Conversion feature on convertible notes payable
|
63,601
|
63,601
|
||||||||||||||||||
|
Common stock sold for cash on October 13, 2009
|
208,104
|
208
|
34,156
|
34,364
|
||||||||||||||||
|
Common stock sold for cash on October 16, 2009
|
2,980,734
|
2,981
|
493,808
|
496,789
|
||||||||||||||||
|
Common stock sold for cash on November 4, 2009
|
217,117
|
217
|
36,183
|
36,400
|
||||||||||||||||
|
Common stock sold for cash on November 17, 2009
|
421,529
|
422
|
71,748
|
72,170
|
||||||||||||||||
|
Common stock sold for cash on December 4, 2009
|
352,451
|
352
|
59,565
|
59,917
|
||||||||||||||||
|
Common stock sold for cash on January 6, 2010
|
58,058
|
58
|
9,812
|
9,870
|
||||||||||||||||
|
Common stock sold for cash on February 4, 2010
|
888,235
|
888
|
150,112
|
151,000
|
||||||||||||||||
|
Common stock sold for cash on March 2, 2010
|
743,746
|
744
|
125,693
|
126,437
|
||||||||||||||||
|
Common stock sold for cash on March 12, 2010
|
352,941
|
353
|
59,647
|
60,000
|
||||||||||||||||
|
Common stock sold for cash on April 19, 2010
|
125,000
|
125
|
14,875
|
15,000
|
||||||||||||||||
|
Common stock sold for cash on June 1, 2010
|
700,000
|
700
|
69,300
|
70,000
|
||||||||||||||||
|
Common stock issued for conversion of note payable on June 1, 2010
|
2,789,217
|
2,789
|
276,133
|
278,922
|
||||||||||||||||
|
Common stock sold for cash on June 24, 2010
|
1,000,000
|
1,000
|
99,000
|
100,000
|
||||||||||||||||
|
Warrants issued as payment for services on July 15, 2009
|
13,205
|
13,205
|
||||||||||||||||||
|
Warrants issued as payment for services on February 11, 2010
|
131,376
|
131,376
|
||||||||||||||||||
|
Conversion feature of note payable on June 1, 2010
|
223,137
|
223,137
|
||||||||||||||||||
|
Dividends on preferred stock
|
(6,000)
|
(6,000)
|
||||||||||||||||||
|
Net loss
|
(8,196,462)
|
(8,196,462)
|
||||||||||||||||||
|
Balance at June 30, 2010
|
111,111
|
$
|
111
|
130,581,562
|
$
|
130,582
|
$
|
12,656,723
|
$
|
(13,547,060)
|
$
|
(759,644)
|
||||||||
|
Common stock issued as payment for services on July 8, 2010
|
349,571
|
350
|
52,086
|
52,436
|
||||||||||||||||
|
Common stock issued as payment for services on August 3, 2010
|
1,854,009
|
1,854
|
350,406
|
352,260
|
||||||||||||||||
|
Common stock issued as payment for services on August 30, 2010
|
75,000
|
75
|
11,175
|
11,250
|
||||||||||||||||
|
Common stock issued as payment for services on September 8, 2010
|
237,192
|
237
|
35,342
|
35,579
|
||||||||||||||||
|
Common stock issued as payment for services on October 1, 2010
|
473,517
|
474
|
70,554
|
71,028
|
||||||||||||||||
|
Common stock issued as payment for services on November 1, 2010
|
1,020,482
|
1,020
|
131,643
|
132,663
|
||||||||||||||||
|
Common stock issued as payment for services on November 22, 2010
|
100,000
|
100
|
11,900
|
12,000
|
||||||||||||||||
|
Common stock issued as payment for services on December 7, 2010
|
459,056
|
459
|
50,037
|
50,496
|
||||||||||||||||
|
Common stock issued as payment for services on January 10, 2011
|
116,916
|
117
|
13,913
|
14,030
|
||||||||||||||||
|
Common stock issued as payment for services on February 14, 2011
|
1,264,883
|
1,265
|
137,872
|
139,137
|
||||||||||||||||
|
Common stock issued as payment for services on March 10, 2011
|
219,767
|
220
|
21,757
|
21,977
|
||||||||||||||||
|
Common stock issued as payment for services on March 22, 2011
|
510,000
|
510
|
50,490
|
51,000
|
||||||||||||||||
|
Common stock sold for cash on August 3, 2010
|
593,211
|
593
|
58,728
|
59,321
|
||||||||||||||||
|
Common stock sold for cash on October 1, 2010
|
661,000
|
661
|
78,659
|
79,320
|
||||||||||||||||
|
Common stock sold for cash on November 1, 2010
|
1,400,000
|
1,400
|
142,600
|
144,000
|
||||||||||||||||
|
Common stock sold for cash on November 22, 2010
|
350,000
|
350
|
41,650
|
42,000
|
||||||||||||||||
|
Common stock sold for cash on January 10, 2011
|
110,000
|
110
|
11,990
|
12,100
|
||||||||||||||||
|
Common stock sold for cash on February 14, 2011
|
1,920,000
|
1,920
|
190,080
|
192,000
|
||||||||||||||||
|
Common stock sold for cash on March 2, 2011
|
290,000
|
290
|
28,710
|
29,000
|
||||||||||||||||
|
Common stock sold for cash on March 10, 2011
|
176,923
|
177
|
14,823
|
15,000
|
||||||||||||||||
|
Common stock issued as payment of short-term loan into stock on February 14, 2011
|
1,000,000
|
1,000
|
99,000
|
100,000
|
||||||||||||||||
|
Warrants issued as payment for services on November 22, 2010
|
46,735
|
46,735
|
||||||||||||||||||
|
Common stock issued for conversion of note payable on February 8, 2011
|
30,769
|
31
|
1,967
|
1,998
|
||||||||||||||||
|
Common stock issued for conversion of note payable on February 11, 2011
|
15,385
|
15
|
985
|
1,000
|
||||||||||||||||
|
Common stock issued for conversion of note payable on February 16, 2011
|
26,154
|
26
|
1,674
|
1,700
|
||||||||||||||||
|
Common stock issued for conversion of note payable on February 17, 2011
|
15,385
|
15
|
985
|
1,000
|
||||||||||||||||
|
Common stock issued for conversion of note payable on February 22, 2011
|
21,927
|
22
|
1,475
|
1,497
|
||||||||||||||||
|
Common stock issued for conversion of note payable on February 28, 2011
|
55,749
|
56
|
3,568
|
3,624
|
||||||||||||||||
|
Common stock issued for conversion of note payable on March 7, 2011
|
24,796
|
25
|
1,506
|
1,531
|
||||||||||||||||
|
Common stock issued for conversion of note payable on March 8, 2011
|
18,100
|
18
|
982
|
1,000
|
||||||||||||||||
|
Common stock issued for conversion of note payable on March 14, 2011
|
109,783
|
110
|
5,956
|
6,066
|
||||||||||||||||
|
Common stock issued for conversion of note payable on March 28, 2011
|
51,282
|
52
|
2,948
|
3,000
|
||||||||||||||||
|
Common stock issued for conversion of note payable on March 30, 2011
|
59,829
|
60
|
3,440
|
3,500
|
||||||||||||||||
|
Amortization of restricted stock issued for services
|
786,275
|
786,275
|
||||||||||||||||||
|
Dividends on preferred stock
|
(4,500)
|
(4,500)
|
||||||||||||||||||
|
Net loss
|
(2,905,697)
|
(2,905,697)
|
||||||||||||||||||
|
Balance at March 31, 2011 (unaudited)
|
111,111
|
$
|
111
|
144,192,248
|
$
|
144,194
|
$
|
15,118,634
|
$
|
(16,457,257)
|
$
|
(1,194,318)
|
||||||||
|
See accompanying notes, which are an integral part of these financial statements
|
|
January 29, 2007,
|
||||||||||||
|
For the Nine Months Ended
|
Inception,
|
|||||||||||
|
March 31,
|
Through
|
|||||||||||
|
2011
|
2010
|
March 31, 2011
|
||||||||||
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
||||||||||
|
Operating activities:
|
||||||||||||
|
Net loss
|
$ | (2,905,697 | ) | $ | (6,749,835 | ) | $ | (16,279,932 | ) | |||
|
Adjustments to reconcile net loss to net cash
|
||||||||||||
|
used in operating activities:
|
||||||||||||
|
Depreciation and amortization
|
15,786 | 12,343 | 45,373 | |||||||||
|
Warrants issued in connection with convertible notes payable
|
- | - | 49,245 | |||||||||
|
Beneficial conversion feature on convertible notes payable
|
- | 63,601 | 286,738 | |||||||||
|
Common stock issued for services
|
1,730,131 | 5,534,155 | 10,690,275 | |||||||||
|
Stock option compensation
|
- | - | 307,512 | |||||||||
|
Warrants issued for services
|
46,735 | 61,991 | 337,359 | |||||||||
|
Amortization of discounts on convertible notes payable
|
19,207 | - | 19,207 | |||||||||
|
Change in value of derivatives
|
13,588 | - | 13,588 | |||||||||
|
Effect of changes in:
|
||||||||||||
|
Accounts receivable
|
(309,964 | ) | - | (309,964 | ) | |||||||
|
Prepaid expenses and other current assets
|
(166 | ) | (8,341 | ) | (3,324 | ) | ||||||
|
Deposits
|
- | - | (9,500 | ) | ||||||||
|
Bank overdraft
|
(2,109 | ) | 9,555 | 638 | ||||||||
|
Accounts payable and accrued expenses
|
728,923 | 131,937 | 969,217 | |||||||||
|
Accrued payroll
|
86,015 | - | 447,988 | |||||||||
|
Advances
|
19,271 | - | 36,533 | |||||||||
|
Deferred revenue
|
(16,549 | ) | 24,741 | 16,950 | ||||||||
|
Net cash used in operating activities
|
(574,829 | ) | (919,853 | ) | (3,382,097 | ) | ||||||
|
|
||||||||||||
|
Investing activities:
|
||||||||||||
|
Purchase of property and equipment
|
- | (21,121 | ) | (99,192 | ) | |||||||
|
Payments for systems
|
(133,528 | ) | - | (205,211 | ) | |||||||
|
Payments for patents
|
- | - | (92,284 | ) | ||||||||
|
Net cash used in investing activities
|
(133,528 | ) | (21,121 | ) | (396,687 | ) | ||||||
|
Financing activities:
|
||||||||||||
|
Proceeds from (payments on) bank loan borrowings
|
(34,271 | ) | (99,412 | ) | 490,479 | |||||||
|
Proceeds from sales of preferred stock
|
- | - | 725,000 | |||||||||
|
Proceeds from convertible notes payable
|
103,712 | - | 338,712 | |||||||||
|
Payments on convertible notes payable
|
- | (20,000 | ) | (55,000 | ) | |||||||
|
Proceeds from sale of common stock
|
572,741 | 1,033,447 | 2,104,688 | |||||||||
|
Proceeds from short-term loans
|
75,000 | 27,500 | 184,000 | |||||||||
|
Payments of short-term loans
|
(9,000 | ) | (5,000 | ) | (9,000 | ) | ||||||
|
Net cash provided by financing activities
|
708,182 | 936,535 | 3,778,879 | |||||||||
|
Net increase in cash
|
(175 | ) | (4,439 | ) | 95 | |||||||
|
Cash, beginning of period
|
270 | 5,038 | - | |||||||||
|
Cash, end of period
|
$ | 95 | $ | 599 | $ | 95 | ||||||
|
Supplemental disclosures of cash flow information:
|
||||||||||||
|
Cash paid for interest
|
$ | 32,588 | $ | 39,761 | $ | 183,570 | ||||||
|
Cash paid for income taxes
|
$ | 1,600 | $ | - | $ | 6,728 | ||||||
|
Supplemental disclosure of non-cash investing and financing activities:
|
||||||||||||
|
Warrants issued in connection with preferred stock
|
$ | - | $ | - | $ | 155,714 | ||||||
|
Beneficial conversion feature on preferred stock
|
$ | - | $ | - | $ | 11,111 | ||||||
|
Conversion of preferred to common shares in reverse merger
|
$ | - | $ | - | $ | 625,000 | ||||||
|
Proceeds from sales of preferred shares used to purchase shares of Bio
|
$ | - | $ | - | $ | 400,000 | ||||||
|
Conversion of note payable to common stock
|
$ | - | $ | - | $ | 278,922 | ||||||
|
Conversion of short-term loan to common stock
|
$ | 100,000 | $ | - | $ | - | ||||||
|
Accrued dividends issued to preferred stockholders
|
$ | 4,500 | $ | - | $ | 10,500 | ||||||
|
Conversion of convertible notes payable and accrued interest to common stock
|
$ | 25,916 | $ | 190,803 | $ | 216,719 | ||||||
|
See accompanying notes, which are an integral part of these financial statements
|
|
Leasehold improvements
|
Shorter of life of asset or lease
|
|
|
Furniture
|
5-7 Years
|
|
|
Office equipment
|
5-7 Years
|
|
|
Equipment
|
5-7 Years
|
|
Nine
|
Nine
|
|||||||
|
Months Ended
|
Months Ended
|
|||||||
|
March 31,
|
March 31,
|
|||||||
|
2011
|
2010
|
|||||||
|
Expected life in years
|
3.0 | 3.0 | ||||||
|
Stock price volatility
|
132.1 | % | 64.0 | % | ||||
|
Risk free interest rate
|
0.72 | % | 1.60 | % | ||||
|
Expected dividends
|
None
|
None
|
||||||
|
Forfeiture rate
|
0 | % | 0 | % | ||||
|
March 31,
|
June 30,
|
|||||||
|
2011
|
2010
|
|||||||
|
(Unaudited)
|
||||||||
|
Leasehold improvement
|
$ | 2,475 | $ | 2,475 | ||||
|
Furniture
|
26,837 | 26,837 | ||||||
|
Office equipment
|
1,500 | 1,500 | ||||||
|
Equipment
|
68,380 | 68,380 | ||||||
| 99,192 | 99,192 | |||||||
|
Less: accumulated depreciation and amortization
|
(43,210 | ) | (29,587 | ) | ||||
| $ | 55,982 | $ | 69,605 | |||||
|
Weighted-
|
||||||||||||
|
Average
|
||||||||||||
|
Weighted-
|
Remaining
|
|||||||||||
|
Average
|
Contractual
|
|||||||||||
|
Exercise
|
Life
|
|||||||||||
|
Options
|
Price
|
(Years)
|
||||||||||
|
Outstanding at June 30, 2010
|
1,987,612 | $ | 0.56 | 6.16 | ||||||||
|
Granted
|
- | - | ||||||||||
|
Forfeited
|
(176,655 | ) | 0.67 | |||||||||
|
Outstanding at March 31, 2011 (unaudited)
|
1,810,957 | 0.55 | 5.98 | |||||||||
|
Vested and expected to vest
|
||||||||||||
|
at March 31, 2011 (unaudited)
|
1,810,957 | 0.55 | 5.98 | |||||||||
|
Exercisable at March 31, 2011 (unaudited)
|
1,810,957 | 0.55 | 5.98 | |||||||||
|
Options Outstanding
|
Options Exercisable
|
|||||||||||||||||||||
|
Weighted
|
Weighted
|
Weighted
|
||||||||||||||||||||
|
Average
|
Average
|
Average
|
||||||||||||||||||||
|
Exercise
|
Number
|
Remaining
|
Exercise
|
Number
|
Exercise
|
|||||||||||||||||
|
Price
|
of Shares
|
Life (Years)
|
Price
|
of Shares
|
Price
|
|||||||||||||||||
| $ | 0.33 | 637,297 | 5.56 | $ | 0.33 | 637,297 | $ | 0.33 | ||||||||||||||
| 0.67 | 1,173,660 | 6.21 | 0.67 | 1,173,660 | 0.67 | |||||||||||||||||
| 1,810,957 | 1,810,957 | |||||||||||||||||||||
|
Weighted-
|
||||||||||||
|
Average
|
||||||||||||
|
Weighted-
|
Remaining
|
|||||||||||
|
Average
|
Contractual
|
|||||||||||
|
Exercise
|
Life
|
|||||||||||
|
Warrants
|
Price
|
(Years)
|
||||||||||
|
Outstanding at June 30, 2010
|
12,545,618 | $ | 0.42 | 2.66 | ||||||||
|
Granted
|
600,000 | 0.25 | ||||||||||
|
Exercised
|
- | - | ||||||||||
|
Outstanding at March 31, 2011 (unaudited)
|
13,145,618 | 0.41 | 1.94 | |||||||||
|
Vested and expected to vest
|
||||||||||||
|
at March 31, 2011 (unaudited)
|
13,145,618 | 0.41 | 1.94 | |||||||||
|
Exercisable at March 31, 2011 (unaudited)
|
13,145,618 | 0.41 | 1.94 | |||||||||
|
Warrants Outstanding
|
Warrants Exercisable
|
|||||||||||||||||||||
|
Weighted
|
Weighted
|
Weighted
|
||||||||||||||||||||
|
Average
|
Average
|
Average
|
||||||||||||||||||||
|
Exercise
|
Number
|
Remaining
|
Exercise
|
Number
|
Exercise
|
|||||||||||||||||
|
Price
|
of Shares
|
Life (Years)
|
Price
|
of Shares
|
Price
|
|||||||||||||||||
| $ | 0.20 - 0.37 | 2,939,374 | 2.02 | $ | 0.29 | 2,939,374 | $ | 0.29 | ||||||||||||||
| 0.42 - 0.58 | 10,206,244 | 1.92 | 0.45 | 10,206,244 | 0.45 | |||||||||||||||||
| 13,145,618 | 13,145,618 | |||||||||||||||||||||
|
Year Ended
|
||||
|
June 30,
|
||||
|
2011 (remainder of)
|
12,750 | |||
|
2012
|
29,750 | |||
|
Total
|
$ | 42,500 | ||
|
For the Three Months Ended
|
||||||||||||||||
|
March 31,
|
||||||||||||||||
|
2011
|
2010
|
$ Change
|
% Change
|
|||||||||||||
|
(Unaudited)
|
(Unaudited)
|
|||||||||||||||
|
Revenue
|
$ | 341,326 | $ | - | $ | 341,326 | 100.0 | % | ||||||||
|
Cost of revenue
|
54,444 | - | 54,444 | 100.0 | % | |||||||||||
|
Gross profit
|
286,882 | - | 286,882 | 100.0 | % | |||||||||||
|
General and administrative expenses
|
885,358 | 2,116,779 | (1,231,421 | ) | -58.2 | % | ||||||||||
|
Research and development expenses
|
282,134 | 47,373 | 234,761 | 495.6 | % | |||||||||||
|
Total operating expenses
|
1,167,492 | 2,164,152 | (996,660 | ) | -46.1 | % | ||||||||||
|
Loss from operations
|
(880,610 | ) | (2,164,152 | ) | 1,283,542 | -59.3 | % | |||||||||
|
Change in value of derivatives
|
(13,588 | ) | - | (13,588 | ) | 100.0 | % | |||||||||
|
Interest expense
|
(30,645 | ) | (9,614 | ) | (21,031 | ) | 218.8 | % | ||||||||
|
Loss before income taxes
|
(924,843 | ) | (2,173,766 | ) | 1,248,923 | -57.5 | % | |||||||||
|
Income tax expense
|
- | - | - | 0.0 | % | |||||||||||
|
Net loss
|
$ | (924,843 | ) | $ | (2,173,766 | ) | 1,248,923 | -57.5 | % | |||||||
|
For the Nine Months Ended
|
||||||||||||||||
|
March 31,
|
||||||||||||||||
|
2011
|
2010
|
$ Change
|
% Change
|
|||||||||||||
|
(Unaudited)
|
(Unaudited)
|
|||||||||||||||
|
Revenue
|
$ | 589,926 | $ | - | $ | 589,926 | 100.0 | % | ||||||||
|
Cost of revenue
|
91,144 | - | 91,144 | 100.0 | % | |||||||||||
|
Gross profit
|
498,782 | - | 498,782 | 100.0 | % | |||||||||||
|
General and administrative expenses
|
2,709,805 | 6,444,167 | (3,734,362 | ) | -57.9 | % | ||||||||||
|
Research and development expenses
|
628,204 | 202,306 | 425,898 | 210.5 | % | |||||||||||
|
Total operating expenses
|
3,338,009 | 6,646,473 | (3,308,464 | ) | -49.8 | % | ||||||||||
|
Loss from operations
|
(2,839,227 | ) | (6,646,473 | ) | 3,807,246 | -57.3 | % | |||||||||
|
Change in value of derivatives
|
(13,588 | ) | (13,588 | ) | 100.0 | % | ||||||||||
|
Interest expense
|
(52,882 | ) | (103,362 | ) | 50,480 | -48.8 | % | |||||||||
|
Loss before income taxes
|
(2,905,697 | ) | (6,749,835 | ) | 3,844,138 | -57.0 | % | |||||||||
|
Income tax expense
|
- | - | - | 0.0 | % | |||||||||||
|
Net loss
|
$ | (2,905,697 | ) | $ | (6,749,835 | ) | 3,844,138 | -57.0 | % | |||||||
|
Year Ended
|
||||
|
June 30,
|
||||
|
2011 (remainder of)
|
12,750 | |||
|
2012
|
29,750 | |||
|
Total
|
$ | 42,500 | ||
|
Incorporated by Reference
|
||||||
|
Filed
|
||||||
|
Exhibit
|
Exhibit Description
|
Herewith
|
Form
|
Pd. Ending
|
Exhibit
|
Filing Date
|
|
3(i)(a)
|
Articles of Incorporation - original name of Bioenergy, Inc.
|
SB-2
|
N/A
|
3.1
|
October 19, 2006
|
|
|
3(i)(b)
|
Articles of Incorporation - Amended and Restated
|
10-Q
|
December 31, 2009
|
3-1
|
February 17, 2009
|
|
|
3(i)( c )
|
Articles of Incorporation - Amended and Restated
|
10-Q
|
June 30, 2009
|
3-1
|
May 14, 2009
|
|
|
3(i)(d)
|
Articles of Incorporation - Amended; increase in authorized shares
|
8K
|
N/A
|
N/A
|
October 29, 2009
|
|
|
3(i)(e)
|
Articles of Incorporation - Certificate of Amendment; forward split
|
10Q
|
September 30, 2009
|
3-1
|
November 16, 2009
|
|
|
3(ii)(a)
|
By-laws - originally Bioenergy, Inc.
|
SB-2
|
N/A
|
3.2
|
October 19, 2006
|
|
|
10.1
|
Site User License
|
8-K
|
N/A
|
99.1
|
April 19, 2011
|
|
|
10.2
|
Licensing agreement
|
10-Q
|
December 31, 2010
|
10.1
|
February 11, 2011
|
|
|
10.3
|
CFO agreement
|
10-Q
|
December 31, 2010
|
10.2
|
February 11, 2011
|
|
|
10.4
|
Employment Agreement
|
10-Q
|
December 31, 2010
|
10.3
|
February 11, 2011
|
|
|
10.5
|
Employment Agreement
|
10-Q
|
December 31, 2010
|
10.4
|
February 11, 2011
|
|
|
10.6
|
Assignment of Patent Assignment Agreement
|
8K
|
N/A
|
10.3
|
May 18, 2010
|
|
|
10.7
|
Assignment of Patent Assignment Agreement
|
8K
|
N/A
|
10.4
|
May 18, 2010
|
|
|
10.8
|
Patent Assignment Agreement
|
8K
|
N/A
|
10.1
|
May 18, 2010
|
|
|
10.9
|
Patent Assignment Agreement
|
8K
|
N/A
|
10.2
|
May 18, 2010
|
|
|
10.10
|
Royalty Waiver Letter
|
X
|
||||
|
10.11
|
Royalty Waiver Letter
|
X
|
||||
|
31.1
|
Certificat of Principal Executive Officer pursuant to Section 302 of Sarbanes-Oxley Act of 2002
|
X
|
||||
|
31.2
|
Certificat of Principal Financial Officer pursuant to Section 302 of Sarbanes-Oxley Act of 2002
|
X
|
||||
|
32.1
|
Certification of Principal Executive Officer pursuant to 18 U.S.C Section 1350, as adopted
|
X
|
||||
|
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
||||||
|
32.2
|
Certification of Principal Financial Officer pursuant to 18 U.S.C Section 1350, as adopted
|
X
|
||||
|
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
||||||
|
SIGNATURE
|
TITLE
|
DATE
|
||
|
/s/ Roman Gordon
|
Chief Executive Officer and Director
|
May 13, 2011
|
||
|
Roman Gordon
|
(Principal Executive Officer)
Chairman of the Board
|
|||
|
/s/ Igor Gorodnitsky
|
President
|
May 13, 2011
|
||
|
Igor Gorodnitsky
|
||||
|
/s/ R.L. Hartshorn
|
Chief Financial Officer
|
May 13, 2011
|
||
|
R.L. Hartshorn
|
(Principal Financial Officer and Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|