These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| California | 95-3629339 | |
| (State or other jurisdiction of incorporation | (I.R.S. Employer Identification No.) | |
| or organization) | ||
| 701 North Haven Ave, Suite 350, Ontario, California | 91764 | |
| (Address of Principal Executive Offices) | (Zip Code) |
| Large accelerated filer o | Accelerated filer þ | Non-accelerated filer o | Smaller reporting company o | |||
| (Do not check if a smaller reporting company) |
| 3 | ||||||||
|
|
||||||||
| 3 | ||||||||
|
|
||||||||
| 8 | ||||||||
|
|
||||||||
| 25 | ||||||||
|
|
||||||||
| 25 | ||||||||
|
|
||||||||
| 26 | ||||||||
|
|
||||||||
| 27 | ||||||||
|
|
||||||||
| 28 | ||||||||
|
|
||||||||
| 37 | ||||||||
|
|
||||||||
| 39 | ||||||||
|
|
||||||||
| 52 | ||||||||
|
|
||||||||
| 56 | ||||||||
|
|
||||||||
| 60 | ||||||||
|
|
||||||||
| 61 | ||||||||
|
|
||||||||
| 61 | ||||||||
|
|
||||||||
| 61 | ||||||||
|
|
||||||||
| 62 | ||||||||
|
|
||||||||
| 62 | ||||||||
|
|
||||||||
| 62 | ||||||||
|
|
||||||||
| 62 | ||||||||
|
|
||||||||
| 64 | ||||||||
|
|
||||||||
| Exhibit 31.1 | ||||||||
| Exhibit 31.2 | ||||||||
| Exhibit 32.1 | ||||||||
| Exhibit 32.2 | ||||||||
2
| September 30, | December 31, | |||||||
| 2010 | 2009 | |||||||
|
ASSETS
|
||||||||
|
Cash and due from banks
|
$ | 195,920 | $ | 103,254 | ||||
|
Interest-bearing balances due from depository institutions
|
100,350 | 1,226 | ||||||
|
|
||||||||
|
Total cash and cash equivalents
|
296,270 | 104,480 | ||||||
|
|
||||||||
|
Investment in stock of Federal Home Loan Bank (FHLB)
|
90,350 | 97,582 | ||||||
|
Investment securities available-for-sale
|
1,912,268 | 2,108,463 | ||||||
|
Investment securities held-to-maturity
|
3,161 | 3,838 | ||||||
|
|
||||||||
|
Loans held-for-sale
|
3,154 | 1,439 | ||||||
|
|
||||||||
|
Loans and lease finance receivables
|
3,822,802 | 4,079,013 | ||||||
|
Allowance for credit losses
|
(105,289 | ) | (108,924 | ) | ||||
|
|
||||||||
|
Net Loans and lease finance receivables
|
3,717,513 | 3,970,089 | ||||||
|
|
||||||||
|
|
||||||||
|
Premises and equipment, net
|
41,936 | 41,444 | ||||||
|
Bank owned life insurance
|
112,173 | 109,480 | ||||||
|
Accrued interest receivable
|
25,530 | 28,672 | ||||||
|
Intangibles
|
9,937 | 12,761 | ||||||
|
Goodwill
|
55,097 | 55,097 | ||||||
|
FDIC loss sharing asset
|
108,305 | 133,258 | ||||||
|
Other assets
|
108,177 | 73,166 | ||||||
|
|
||||||||
|
TOTAL ASSETS
|
$ | 6,483,871 | $ | 6,739,769 | ||||
|
|
||||||||
|
|
||||||||
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
||||||||
|
Liabilities:
|
||||||||
|
Deposits:
|
||||||||
|
Noninterest-bearing
|
$ | 1,699,096 | $ | 1,561,981 | ||||
|
Interest-bearing
|
2,823,368 | 2,876,673 | ||||||
|
|
||||||||
|
Total deposits
|
4,522,464 | 4,438,654 | ||||||
|
Demand Note to U.S. Treasury
|
3,752 | 2,425 | ||||||
|
Customer repurchase agreements
|
557,573 | 485,132 | ||||||
|
Repurchase agreements
|
| 250,000 | ||||||
|
Borrowings
|
553,322 | 753,118 | ||||||
|
Accrued interest payable
|
5,104 | 6,481 | ||||||
|
Deferred compensation
|
9,140 | 9,166 | ||||||
|
Junior subordinated debentures
|
115,055 | 115,055 | ||||||
|
Other liabilities
|
52,703 | 41,510 | ||||||
|
|
||||||||
|
TOTAL LIABILITIES
|
5,819,113 | 6,101,541 | ||||||
|
|
||||||||
|
|
||||||||
|
COMMITMENTS AND CONTINGENCIES
|
||||||||
|
|
||||||||
|
Stockholders Equity:
|
||||||||
|
Preferred stock, authorized, 20,000,000 shares
without par; none issued or outstanding
|
| | ||||||
|
Common stock, authorized, 225,000,000 shares
without par; issued and outstanding
105,918,376 (2010) and 106,263,511 (2009)
|
489,739 | 491,226 | ||||||
|
Retained earnings
|
146,586 | 120,612 | ||||||
|
Accumulated other comprehensive income, net of tax
|
28,433 | 26,390 | ||||||
|
|
||||||||
|
Total stockholders equity
|
664,758 | 638,228 | ||||||
|
|
||||||||
|
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY
|
$ | 6,483,871 | $ | 6,739,769 | ||||
|
|
||||||||
3
| For the Three Months | For the Nine Months | |||||||||||||||
| Ended September 30, | Ended September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Interest income:
|
||||||||||||||||
|
Loans, including fees
|
$ | 58,165 | $ | 50,561 | $ | 185,105 | $ | 149,858 | ||||||||
|
Investment securities:
|
||||||||||||||||
|
Taxable
|
11,461 | 18,278 | 41,938 | 59,848 | ||||||||||||
|
Tax-preferred
|
6,324 | 6,749 | 19,265 | 20,560 | ||||||||||||
|
|
||||||||||||||||
|
Total investment income
|
17,785 | 25,027 | 61,203 | 80,408 | ||||||||||||
|
Dividends from FHLB stock
|
105 | 195 | 233 | 195 | ||||||||||||
|
Federal funds sold and Interest bearing deposits
with other institutions
|
418 | 136 | 757 | 195 | ||||||||||||
|
|
||||||||||||||||
|
Total interest income
|
76,473 | 75,919 | 247,298 | 230,656 | ||||||||||||
|
Interest expense:
|
||||||||||||||||
|
Deposits
|
4,310 | 5,934 | 14,439 | 18,963 | ||||||||||||
|
Borrowings
|
8,652 | 14,265 | 30,162 | 44,367 | ||||||||||||
|
Junior subordinated debentures
|
896 | 914 | 2,529 | 3,133 | ||||||||||||
|
|
||||||||||||||||
|
Total interest expense
|
13,858 | 21,113 | 47,130 | 66,463 | ||||||||||||
|
|
||||||||||||||||
|
Net interest income before provision for credit losses
|
62,615 | 54,806 | 200,168 | 164,193 | ||||||||||||
|
Provision for credit losses
|
25,300 | 13,000 | 48,500 | 55,000 | ||||||||||||
|
|
||||||||||||||||
|
Net interest income after
provision for credit losses
|
37,315 | 41,806 | 151,668 | 109,193 | ||||||||||||
|
|
||||||||||||||||
|
Other operating income:
|
||||||||||||||||
|
Impairment loss on investment securities
|
| (1,850 | ) | (98 | ) | (1,850 | ) | |||||||||
|
Less: Noncredit-related impairment loss recorded
in other comprehensive income
|
(127 | ) | 1,618 | (714 | ) | 1,618 | ||||||||||
|
|
||||||||||||||||
|
Net impairment loss on investment securities
recognized in earnings
|
(127 | ) | (232 | ) | (812 | ) | (232 | ) | ||||||||
|
Service charges on deposit accounts
|
4,225 | 3,720 | 12,686 | 11,080 | ||||||||||||
|
Trust and Investment Services
|
1,928 | 1,682 | 6,255 | 4,948 | ||||||||||||
|
Bankcard services
|
760 | 605 | 2,110 | 1,725 | ||||||||||||
|
BOLI income
|
813 | 685 | 2,394 | 2,081 | ||||||||||||
|
Reduction in FDIC loss sharing asset
|
(2,630 | ) | | (14,800 | ) | | ||||||||||
|
Other
|
1,631 | 1,744 | 3,193 | 3,120 | ||||||||||||
|
Gain on sale of securities
|
30,119 | 6,898 | 38,900 | 28,446 | ||||||||||||
|
|
||||||||||||||||
|
Total other operating income
|
36,719 | 15,102 | 49,926 | 51,168 | ||||||||||||
|
|
||||||||||||||||
|
Other operating expenses:
|
||||||||||||||||
|
Salaries and employee benefits
|
17,311 | 15,618 | 52,863 | 46,814 | ||||||||||||
|
Occupancy and Equipment
|
4,807 | 4,330 | 14,641 | 13,199 | ||||||||||||
|
Professional services
|
4,135 | 1,646 | 9,823 | 4,998 | ||||||||||||
|
Amortization of intangibles
|
934 | 734 | 2,824 | 2,257 | ||||||||||||
|
Other
|
22,131 | 7,517 | 46,536 | 26,953 | ||||||||||||
|
|
||||||||||||||||
|
Total other operating expenses
|
49,318 | 29,845 | 126,687 | 94,221 | ||||||||||||
|
|
||||||||||||||||
|
Earnings before income taxes
|
24,716 | 27,063 | 74,907 | 66,140 | ||||||||||||
|
Income taxes
|
6,789 | 7,741 | 21,846 | 17,789 | ||||||||||||
|
|
||||||||||||||||
|
Net earnings
|
$ | 17,927 | $ | 19,322 | $ | 53,061 | $ | 48,351 | ||||||||
|
Preferred stock dividend and other reductions
|
58 | 8,838 | 181 | 12,879 | ||||||||||||
|
|
||||||||||||||||
|
Net earnings allocated to common shareholders
|
$ | 17,869 | $ | 10,484 | $ | 52,880 | $ | 35,472 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Comprehensive income
|
$ | 3,439 | $ | 41,749 | $ | 55,104 | $ | 66,520 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Basic earnings per common share
|
$ | 0.17 | $ | 0.10 | $ | 0.50 | $ | 0.40 | ||||||||
|
|
||||||||||||||||
|
Diluted earnings per common share
|
$ | 0.17 | $ | 0.10 | $ | 0.50 | $ | 0.40 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Cash dividends per common share
|
$ | 0.085 | $ | 0.085 | $ | 0.255 | $ | 0.255 | ||||||||
|
|
||||||||||||||||
4
| Accumulated | ||||||||||||||||||||||||
| Common | Other | |||||||||||||||||||||||
| Shares | Common | Retained | Comprehensive | Comprehensive | ||||||||||||||||||||
| Outstanding | Stock | Earnings | Income | Income | Total | |||||||||||||||||||
|
Balance January 1, 2010
|
106,263 | $ | 491,226 | $ | 120,612 | $ | 26,390 | $ | 638,228 | |||||||||||||||
|
Repurchase of common stock
|
(600 | ) | (4,768 | ) | (4,768 | ) | ||||||||||||||||||
|
Proceeds from exercise of stock options
|
255 | 1,146 | 1,146 | |||||||||||||||||||||
|
Tax benefit from exercise of stock options
|
459 | 459 | ||||||||||||||||||||||
|
Stock-based Compensation Expense
|
1,676 | 1,676 | ||||||||||||||||||||||
|
Cash dividends declared
|
||||||||||||||||||||||||
|
Common ($0.255 per share)
|
(27,087 | ) | (27,087 | ) | ||||||||||||||||||||
|
Comprehensive income:
|
||||||||||||||||||||||||
|
Net earnings
|
53,061 | $ | 53,061 | 53,061 | ||||||||||||||||||||
|
Other comprehensive gain:
|
||||||||||||||||||||||||
|
Unrealized gain on securities
available-for-sale, net
|
1,629 | 1,629 | 1,629 | |||||||||||||||||||||
|
Portion of impairment loss on
investment securities reclassified
in the current year, net
|
414 | 414 | 414 | |||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Comprehensive income
|
$ | 55,104 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Balance September 30, 2010
|
105,918 | $ | 489,739 | $ | 146,586 | $ | 28,433 | $ | 664,758 | |||||||||||||||
|
|
||||||||||||||||||||||||
| Accumulated | ||||||||||||||||||||||||||||
| Common | Other | |||||||||||||||||||||||||||
| Shares | Preferred | Common | Retained | Comprehensive | Comprehensive | |||||||||||||||||||||||
| Outstanding | Stock | Stock | Earnings | Loss | Income | Total | ||||||||||||||||||||||
|
Balance January 1, 2009
|
83,270 | $ | 121,508 | $ | 364,469 | $ | 100,184 | $ | 28,731 | $ | 614,892 | |||||||||||||||||
|
Repurchase of Preferred Stock
|
(130,000 | ) | (130,000 | ) | ||||||||||||||||||||||||
|
Amortization of preferred stock
discount
|
8,492 | (8,492 | ) | | ||||||||||||||||||||||||
|
Issuance of common stock
|
22,655 | 126,066 | 126,066 | |||||||||||||||||||||||||
|
Proceeds from exercise of stock options
|
307 | 280 | 280 | |||||||||||||||||||||||||
|
Tax benefit from exercise
of stock options
|
62 | 62 | ||||||||||||||||||||||||||
|
Stock-based Compensation Expense
|
1,137 | 1,137 | ||||||||||||||||||||||||||
|
Cash dividends
|
||||||||||||||||||||||||||||
|
Preferred
|
(23,174 | ) | (23,174 | ) | ||||||||||||||||||||||||
|
Common ($0.255 per share)
|
(4,273 | ) | (4,273 | ) | ||||||||||||||||||||||||
|
Comprehensive income:
|
||||||||||||||||||||||||||||
|
Net earnings
|
48,351 | $ | 48,351 | 48,351 | ||||||||||||||||||||||||
|
Other comprehensive gain:
|
||||||||||||||||||||||||||||
|
Unrealized loss on securities
available-for-sale, net
|
19,107 | 19,107 | 19,107 | |||||||||||||||||||||||||
|
Non-credit-related impairment loss on
investment securities recorded in the
current year, net
|
(938 | ) | (938 | ) | (938 | ) | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Comprehensive income
|
$ | 66,520 | ||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Balance September 30, 2009
|
106,232 | $ | | $ | 492,014 | $ | 112,596 | $ | 46,900 | $ | 651,510 | |||||||||||||||||
|
|
||||||||||||||||||||||||||||
| At September 30, | ||||||||
| 2010 | 2009 | |||||||
|
Disclosure of reclassification amount
|
||||||||
|
Unrealized gain on securities arising during the period
|
$ | 41,610 | $ | 59,540 | ||||
|
Tax benefit
|
(17,476 | ) | (25,007 | ) | ||||
|
Less:
|
||||||||
|
Reclassification adjustment for net gain on securities included
in net income
|
(38,088 | ) | (28,214 | ) | ||||
|
Add:
|
||||||||
|
Tax expense on reclassification adjustments
|
15,997 | 11,850 | ||||||
|
|
||||||||
|
Net unrealized gain on securities
|
$ | 2,043 | $ | 18,169 | ||||
|
|
||||||||
5
| For the Nine Months | ||||||||
| Ended September 30, | ||||||||
| 2010 | 2009 | |||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
|
Interest and dividends received
|
$ | 229,991 | $ | 230,996 | ||||
|
Service charges and other fees received
|
27,274 | 22,407 | ||||||
|
Interest paid
|
(48,574 | ) | (67,785 | ) | ||||
|
Cash paid to vendors and employees
|
(103,870 | ) | (81,618 | ) | ||||
|
Income taxes paid
|
(35,776 | ) | (34,586 | ) | ||||
|
|
||||||||
|
Net cash provided by operating activities
|
69,045 | 69,414 | ||||||
|
|
||||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
|
Proceeds from sale of FHLB Stock
|
7,232 | | ||||||
|
Proceeds from sales of investment securities
|
743,769 | 459,092 | ||||||
|
Proceeds from repayment of investment securities
|
213,130 | 296,052 | ||||||
|
Proceeds from maturity of investment securities
|
185,789 | 153,562 | ||||||
|
Purchases of investment securities
|
(907,695 | ) | (790,231 | ) | ||||
|
Net decrease in loans and lease finance receivables
|
201,976 | 111,125 | ||||||
|
Proceeds from sales of premises and equipment
|
114 | 234 | ||||||
|
Proceeds from sales of other real estate owned
|
6,972 | 12,823 | ||||||
|
Purchase of premises and equipment
|
(5,811 | ) | (3,297 | ) | ||||
|
Other, net
|
(329 | ) | (410 | ) | ||||
|
|
||||||||
|
Net cash provided by investing activities
|
445,147 | 238,950 | ||||||
|
|
||||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
|
Net increase in transaction deposits
|
87,231 | 338,369 | ||||||
|
Net (decrease)/increase in time deposits
|
(3,150 | ) | 193,246 | |||||
|
Repayment of advances from Federal Home Loan Bank
|
(250,000 | ) | (600,000 | ) | ||||
|
Net decrease in other borrowings
|
(198,673 | ) | (184,592 | ) | ||||
|
Net increase in repurchase agreements
|
72,440 | 102,513 | ||||||
|
Cash dividends on preferred stock
|
| (4,273 | ) | |||||
|
Cash dividends on common stock
|
(27,087 | ) | (23,174 | ) | ||||
|
Repurchase of preferred stock
|
| (130,000 | ) | |||||
|
Repurchase of common stock
|
(4,768 | ) | | |||||
|
Issuance of common stock
|
| 126,066 | ||||||
|
Proceeds from exercise of stock options
|
1,146 | 280 | ||||||
|
Tax benefit related to exercise of stock options
|
459 | 62 | ||||||
|
|
||||||||
|
Net cash used in financing activities
|
(322,402 | ) | (181,503 | ) | ||||
|
|
||||||||
|
NET INCREASE IN CASH AND CASH EQUIVALENTS
|
191,790 | 126,861 | ||||||
|
CASH AND CASH EQUIVALENTS, beginning of period
|
104,480 | 95,297 | ||||||
|
|
||||||||
|
CASH AND CASH EQUIVALENTS, end of period
|
$ | 296,270 | $ | 222,158 | ||||
|
|
||||||||
6
| For the Nine Months | ||||||||
| Ended September 30, | ||||||||
| 2010 | 2009 | |||||||
|
RECONCILIATION OF NET EARNINGS TO NET CASH PROVIDED BY OPERATING ACTIVITIES:
|
||||||||
|
Net earnings
|
$ | 53,061 | $ | 48,351 | ||||
|
Adjustments to reconcile net earnings to net cash
provided by operating activities:
|
||||||||
|
Gain on sale of investment securities
|
(38,900 | ) | (28,446 | ) | ||||
|
Loss on sale of premises and equipment
|
64 | 53 | ||||||
|
Loss/(Gain) on sale of other real estate owned
|
686 | (512 | ) | |||||
|
Credit-related impairment loss on investment
securities held-to-maturity
|
812 | 232 | ||||||
|
Increase from bank owned life insurance
|
(2,394 | ) | (2,081 | ) | ||||
|
Net amortization of premiums on investment securities
|
3,570 | 1,715 | ||||||
|
Accretion of SJB Discount
|
(22,333 | ) | | |||||
|
Provisions for credit losses
|
48,500 | 55,000 | ||||||
|
Reduction in FDIC Loss Sharing Asset
|
14,800 | | ||||||
|
Stock-based compensation
|
1,676 | 1,137 | ||||||
|
Depreciation and amortization
|
7,965 | 7,401 | ||||||
|
Change in accrued interest receivable
|
3,142 | 1,089 | ||||||
|
Change in accrued interest payable
|
(1,377 | ) | (1,320 | ) | ||||
|
Change in other assets and liabilities
|
(227 | ) | (13,205 | ) | ||||
|
|
||||||||
|
Total adjustments
|
15,984 | 21,063 | ||||||
|
|
||||||||
|
NET CASH PROVIDED BY OPERATING ACTIVITIES
|
$ | 69,045 | $ | 69,414 | ||||
|
|
||||||||
|
|
||||||||
|
SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING ACTIVITIES
|
||||||||
|
Transfer from loans to Other Real Estate Owned
|
$ | 25,547 | $ | 7,644 | ||||
7
8
9
10
11
| For the nine months ended | For the three months ended | |||||||||||||||
| September 30 | September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Earnings per common share
|
||||||||||||||||
|
Net earnings
|
$ | 53,061 | $ | 48,351 | $ | 17,927 | $ | 19,322 | ||||||||
|
Less: Dividends on preferred stock and discount amortization
|
| 12,765 | | 8,804 | ||||||||||||
|
|
||||||||||||||||
|
Net earnings available to common shareholders
|
$ | 53,061 | $ | 35,586 | $ | 17,927 | $ | 10,518 | ||||||||
|
|
||||||||||||||||
|
Less: Net earnings allocated to restricted stock
|
181 | 114 | 58 | 34 | ||||||||||||
|
|
||||||||||||||||
|
Net earnings allocated to common shareholders (numerator)
|
$ | 52,880 | $ | 35,472 | $ | 17,869 | $ | 10,484 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Weighted Average Shares Outstanding (denominator)
|
105,926 | 88,601 | 105,685 | 99,242 | ||||||||||||
|
Earnings per common share
|
$ | 0.50 | $ | 0.40 | $ | 0.17 | $ | 0.10 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Diluted earnings per common share
|
||||||||||||||||
|
Net income allocated to common shareholders (numerator)
|
$ | 52,880 | $ | 35,472 | $ | 17,869 | $ | 10,484 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Weighted Average Shares Outstanding
|
105,926 | 88,601 | 105,685 | 99,242 | ||||||||||||
|
Incremental shares from assumed exercise of outstanding options
|
171 | 97 | 110 | 90 | ||||||||||||
|
|
||||||||||||||||
|
Diluted Weighted Average Shares Outstanding (denominator)
|
106,097 | 88,698 | 105,795 | 99,332 | ||||||||||||
|
Diluted earnings per common share
|
$ | 0.50 | $ | 0.40 | $ | 0.17 | $ | 0.10 | ||||||||
|
|
||||||||||||||||
12
13
| September 30, 2010 | ||||||||||||||||||||
| Gross | Gross | |||||||||||||||||||
| Unrealized | Unrealized | |||||||||||||||||||
| Amortized | Holding | Holding | Total | |||||||||||||||||
| Cost | Gain | Loss | Fair Value | Percent | ||||||||||||||||
| (Amounts in thousands) | ||||||||||||||||||||
|
Investment Securities Available-for-Sale:
|
||||||||||||||||||||
|
Government agency & government-sponsored
enterprises
|
$ | 184,711 | $ | 410 | $ | (25 | ) | $ | 185,096 | 9.68 | % | |||||||||
|
Mortgage-backed securities
|
830,340 | 16,825 | (1,668 | ) | 845,497 | 44.21 | % | |||||||||||||
|
CMOs / REMICs
|
219,088 | 5,422 | (245 | ) | 224,265 | 11.73 | % | |||||||||||||
|
Municipal bonds
|
628,359 | 29,507 | (456 | ) | 657,410 | 34.38 | % | |||||||||||||
|
|
||||||||||||||||||||
|
Total Investment Securities
|
$ | 1,862,498 | $ | 52,164 | $ | (2,394 | ) | $ | 1,912,268 | 100.00 | % | |||||||||
|
|
||||||||||||||||||||
| December 31, 2009 | ||||||||||||||||||||
| Gross | Gross | |||||||||||||||||||
| Unrealized | Unrealized | |||||||||||||||||||
| Amortized | Holding | Holding | Total | |||||||||||||||||
| Cost | Gain | Loss | Fair Value | Percent | ||||||||||||||||
| (Amounts in thousands) | ||||||||||||||||||||
|
Investment Securities Available-for-Sale:
|
||||||||||||||||||||
|
U.S. Treasury securities
|
$ | 507 | $ | | $ | | $ | 507 | 0.02 | % | ||||||||||
|
Government agency & government-sponsored
enterprises
|
21,574 | 140 | (1 | ) | 21,713 | 1.03 | % | |||||||||||||
|
Mortgage-backed securities
|
629,998 | 18,138 | (968 | ) | 647,168 | 30.70 | % | |||||||||||||
|
CMOs / REMICs
|
759,179 | 17,297 | (3,311 | ) | 773,165 | 36.67 | % | |||||||||||||
|
Municipal bonds
|
647,556 | 18,290 | (2,420 | ) | 663,426 | 31.46 | % | |||||||||||||
|
Other securities
|
2,484 | | | 2,484 | 0.12 | % | ||||||||||||||
|
|
||||||||||||||||||||
|
Total Investment Securities
|
$ | 2,061,298 | $ | 53,865 | $ | (6,700 | ) | $ | 2,108,463 | 100.00 | % | |||||||||
|
|
||||||||||||||||||||
14
| September 30, 2010 | ||||||||||||||||||||||||
| Less than 12 months | 12 months or longer | Total | ||||||||||||||||||||||
| Gross | Gross | Gross | ||||||||||||||||||||||
| Unrealized | Unrealized | Unrealized | ||||||||||||||||||||||
| Holding | Holding | Holding | ||||||||||||||||||||||
| Description of Securities | Fair Value | Losses | Fair Value | Losses | Fair Value | Losses | ||||||||||||||||||
| (amounts in thousands) | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Held-To-Maturity
|
||||||||||||||||||||||||
|
CMO
|
$ | | $ | | $ | 3,161 | $ | 746 | $ | 3,161 | $ | 746 | ||||||||||||
|
|
||||||||||||||||||||||||
|
Available-for-Sale
|
||||||||||||||||||||||||
|
Government agency
|
$ | 13,904 | $ | 25 | $ | | $ | | $ | 13,904 | $ | 25 | ||||||||||||
|
Mortgage-backed securities
|
487,040 | 1,668 | | | 487,040 | 1,668 | ||||||||||||||||||
|
CMO/REMICs
|
43,248 | 245 | | | 43,248 | 245 | ||||||||||||||||||
|
Municipal bonds
|
12,852 | 155 | 6,179 | 301 | 19,031 | 456 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
$ | 557,044 | $ | 2,093 | $ | 6,179 | $ | 301 | $ | 563,223 | $ | 2,394 | ||||||||||||
|
|
||||||||||||||||||||||||
| December 31, 2009 | ||||||||||||||||||||||||
| Less than 12 months | 12 months or longer | Total | ||||||||||||||||||||||
| Gross | Gross | Gross | ||||||||||||||||||||||
| Unrealized | Unrealized | Unrealized | ||||||||||||||||||||||
| Holding | Holding | Holding | ||||||||||||||||||||||
| Description of Securities | Fair Value | Losses | Fair Value | Losses | Fair Value | Losses | ||||||||||||||||||
| (amounts in thousands) | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Held-To-Maturity
|
||||||||||||||||||||||||
|
CMO (1)
|
$ | | $ | | $ | 3,838 | $ | 1,671 | $ | 3,838 | $ | 1,671 | ||||||||||||
|
|
||||||||||||||||||||||||
|
Available-for-Sale
|
||||||||||||||||||||||||
|
Government agency
|
$ | 5,022 | $ | 1 | $ | | $ | | $ | 5,022 | $ | 1 | ||||||||||||
|
Mortgage-backed securities
|
73,086 | 968 | | | 73,086 | 968 | ||||||||||||||||||
|
CMO/REMICs
|
179,391 | 3,025 | 9,640 | 286 | 189,031 | 3,311 | ||||||||||||||||||
|
Municipal bonds
|
80,403 | 2,122 | 1,785 | 298 | 82,188 | 2,420 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
$ | 337,902 | $ | 6,116 | $ | 11,425 | $ | 584 | $ | 349,327 | $ | 6,700 | ||||||||||||
|
|
||||||||||||||||||||||||
| (1) |
For the twelve months ended December 31, 2009, the Company recorded $1.7 million, on a
pre-tax basis, of the non-credit portion of OTTI for this security in other comprehensive income, which is included as gross unrealized losses.
|
15
| For the nine months | ||||
| ended | ||||
| September 30, 2010 | ||||
| (in thousands) | ||||
|
Balance, beginning of the period
|
$ | 323 | ||
|
Addition of OTTI that was not previously recognized
|
812 | |||
|
Reduction for securities sold during the period
|
| |||
|
|
||||
|
Reduction for securities with OTTI recognized in earnings because the
security might be sold before recovery of its amortized cost basis
|
| |||
|
|
||||
|
Addition of OTTI that was previously recognized because the security
might not be sold before recovery of its amortized cost basis
|
| |||
|
|
||||
|
Reduction for increases in cash flows expected to be collected that are
recognized over the remaining life of the security
|
| |||
|
|
||||
|
Balance, end of the period
|
$ | 1,135 | ||
|
|
||||
16
| Available-for-sale | ||||||||||||
| Weighted- | ||||||||||||
| Amortized | Fair | Average | ||||||||||
| Cost | Value | Yield | ||||||||||
| (amounts in thousands) | ||||||||||||
|
Due in one year or less
|
$ | 268,818 | $ | 270,893 | 2.63 | % | ||||||
|
Due after one year through five years
|
1,156,877 | 1,182,675 | 3.09 | % | ||||||||
|
Due after five years through ten years
|
396,938 | 417,846 | 4.11 | % | ||||||||
|
Due after ten years
|
39,865 | 40,854 | 3.68 | % | ||||||||
|
|
||||||||||||
|
|
$ | 1,862,498 | $ | 1,912,268 | 3.26 | % | ||||||
|
|
||||||||||||
| |
Level 1 Valuation is based upon quoted prices for identical instruments traded in
active markets.
|
| |
Level 2 Valuation is based upon quoted prices for similar instruments in active
markets, quoted prices for identical or similar instruments in markets that are not
active, and model-based valuation techniques for which all significant assumptions are
observable in the market.
|
| |
Level 3 Valuation is generated from model-based techniques that use significant
assumptions not observable in the market. These unobservable assumptions reflect the
Companys own estimates of assumptions that market participants would use in pricing
the asset or liability. Valuation techniques include use of option pricing models,
discounted cash flows and similar techniques.
|
17
18
| Quoted Prices in | Significant | |||||||||||||||
| Active Markets | Other | Significant | ||||||||||||||
| for Identical | Observable | Unobservable | ||||||||||||||
| Carrying Value at | Assets | Inputs | Inputs | |||||||||||||
| (in thousands) | September 30, 2010 | (Level 1) | (Level 2) | (Level 3) | ||||||||||||
|
Description of Assets
|
||||||||||||||||
|
U.S. Treasury securities
|
$ | | $ | | $ | | $ | | ||||||||
|
Mortgage-backed securities
|
845,497 | | 845,497 | | ||||||||||||
|
CMOs / REMICs
|
224,265 | | 224,265 | | ||||||||||||
|
Government agency
|
185,096 | | 185,096 | | ||||||||||||
|
Municipal bonds
|
657,410 | | 657,410 | | ||||||||||||
|
|
||||||||||||||||
|
Investment Securities-AFS
|
$ | 1,912,268 | $ | | $ | 1,912,268 | $ | | ||||||||
|
Interest Rate Swaps
|
15,008 | | 15,008 | | ||||||||||||
|
|
||||||||||||||||
|
Total Assets
|
$ | 1,927,276 | $ | | $ | 1,927,276 | $ | | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Description of Liability
|
||||||||||||||||
|
Interest Rate Swaps
|
$ | 15,008 | $ | | $ | 15,008 | $ | | ||||||||
|
|
||||||||||||||||
19
| Quoted Prices in | Significant | |||||||||||||||
| Active Markets | Other | Significant | ||||||||||||||
| for Identical | Observable | Unobservable | ||||||||||||||
| Carrying Value at | Assets | Inputs | Inputs | |||||||||||||
| (in thousands) | December 31, 2009 | (Level 1) | (Level 2) | (Level 3) | ||||||||||||
|
Description of Assets
|
||||||||||||||||
|
U.S. Treasury securities
|
$ | 507 | $ | | $ | 507 | $ | | ||||||||
|
Mortgage-backed securities
|
647,168 | | 647,168 | | ||||||||||||
|
CMOs / REMICs
|
773,165 | | 773,165 | | ||||||||||||
|
Government agency
|
21,713 | | 21,713 | | ||||||||||||
|
Municipal bonds
|
663,426 | | 663,426 | | ||||||||||||
|
Other securities
|
2,484 | 2,484 | ||||||||||||||
|
|
||||||||||||||||
|
Investment Securities-AFS
|
$ | 2,108,463 | $ | | $ | 2,108,463 | $ | | ||||||||
|
Interest Rate Swaps
|
4,334 | | 4,334 | | ||||||||||||
|
|
||||||||||||||||
|
Total Assets
|
$ | 2,112,797 | $ | | $ | 2,112,797 | $ | | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Description of Liability
|
||||||||||||||||
|
Interest Rate Swaps
|
$ | 4,334 | $ | | $ | 4,334 | $ | | ||||||||
|
|
||||||||||||||||
| Quoted Prices in | Significant | For the nine | ||||||||||||||||||
| Active Markets | Other | Significant | months ended | |||||||||||||||||
| for Identical | Observable | Unobservable | September 30, | |||||||||||||||||
| Carrying Value at | Assets | Inputs | Inputs | 2010 | ||||||||||||||||
| (in thousands) | September 30, 2010 | (Level 1) | (Level 2) | (Level 3) | Total Losses | |||||||||||||||
|
Description of Assets
|
||||||||||||||||||||
|
Investment Security-HTM
|
$ | 3,161 | $ | | $ | 3,161 | $ | | $ | (812 | ) | |||||||||
|
Impaired Loans-Noncovered
|
$ | 61,934 | $ | | $ | 3,545 | $ | 58,389 | $ | (45,943 | ) | |||||||||
|
OREO-Noncovered
|
$ | 17,387 | $ | | $ | | $ | 17,387 | $ | (686 | ) | |||||||||
|
OREO-Covered
|
$ | 9,358 | $ | | $ | | $ | 9,358 | $ | | ||||||||||
| Quoted Prices in | Significant | For the year | ||||||||||||||||||
| Active Markets | Other | Significant | ended | |||||||||||||||||
| for Identical | Observable | Unobservable | December 31, | |||||||||||||||||
| Carrying Value at | Assets | Inputs | Inputs | 2009 | ||||||||||||||||
| (in thousands) | December 31, 2009 | (Level 1) | (Level 2) | (Level 3) | Total Losses | |||||||||||||||
|
Description of Assets
|
||||||||||||||||||||
|
Investment Security-HTM
|
$ | 3,838 | $ | | $ | 3,838 | $ | | $ | (323 | ) | |||||||||
|
Impaired Loans-Noncovered
|
$ | 29,982 | $ | | $ | 2,500 | $ | 27,482 | $ | (18,450 | ) | |||||||||
|
OREO-Noncovered
|
$ | 3,936 | $ | | $ | | $ | 3,936 | $ | (848 | ) | |||||||||
|
OREO-Covered
|
$ | 5,565 | $ | | $ | | $ | 5,565 | $ | | ||||||||||
20
| September 30, 2010 | December 31, 2009 | |||||||||||||||
| Carrying | Estimated | Carrying | Estimated | |||||||||||||
| Amount | Fair Value | Amount | Fair Value | |||||||||||||
| (amounts in thousands) | ||||||||||||||||
|
Assets
|
||||||||||||||||
|
Cash and due from banks
|
$ | 195,920 | $ | 195,920 | $ | 103,254 | $ | 103,254 | ||||||||
|
Interest-bearing balances due from depository
institutions
|
100,350 | 100,350 | 1,226 | 1,226 | ||||||||||||
|
FHLB Stock
|
90,350 | 90,350 | 97,582 | 97,582 | ||||||||||||
|
Investment securities available-for-sale
|
1,912,268 | 1,912,268 | 2,108,463 | 2,108,463 | ||||||||||||
|
Investment securities held-to-maturity
|
3,161 | 3,161 | 3,838 | 3,838 | ||||||||||||
|
Total Loans, net of allowance for credit losses
|
3,717,513 | 3,864,163 | 3,970,089 | 3,955,500 | ||||||||||||
|
Accrued interest receivable
|
25,530 | 25,530 | 28,672 | 28,672 | ||||||||||||
|
Swaps
|
15,008 | 15,008 | 4,334 | 4,334 | ||||||||||||
|
|
||||||||||||||||
|
Liabilities
|
||||||||||||||||
|
Deposits:
|
||||||||||||||||
|
Noninterest-bearing
|
$ | 1,699,096 | $ | 1,699,096 | $ | 1,561,981 | $ | 1,561,981 | ||||||||
|
Interest-bearing
|
2,823,368 | 2,825,472 | 2,876,673 | 2,879,305 | ||||||||||||
|
Demand note to U.S. Treasury
|
3,752 | 3,752 | 2,425 | 2,425 | ||||||||||||
|
Borrowings
|
1,110,895 | 1,166,781 | 1,488,250 | 1,536,933 | ||||||||||||
|
Junior subordinated debentures
|
115,055 | 115,820 | 115,055 | 115,817 | ||||||||||||
|
Accrued interest payable
|
5,104 | 5,104 | 6,481 | 6,481 | ||||||||||||
|
Swaps
|
15,008 | 15,008 | 4,334 | 4,334 | ||||||||||||
21
| Nine Months Ended September 30, 2010 | ||||||||||||||||||||
| Business | ||||||||||||||||||||
| Financial | ||||||||||||||||||||
| Centers | Treasury | Other | Eliminations | Total | ||||||||||||||||
|
|
||||||||||||||||||||
|
Interest income, including loan fees
|
$ | 128,686 | $ | 62,258 | $ | 56,354 | $ | | $ | 247,298 | ||||||||||
|
Credit for funds provided (1)
|
52,863 | | 26,553 | (79,416 | ) | | ||||||||||||||
|
|
||||||||||||||||||||
|
Total interest income
|
181,549 | 62,258 | 82,907 | (79,416 | ) | 247,298 | ||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Interest expense
|
17,873 | 26,874 | 2,383 | | 47,130 | |||||||||||||||
|
Charge for funds used (1)
|
9,550 | 29,921 | 39,945 | (79,416 | ) | | ||||||||||||||
|
|
||||||||||||||||||||
|
Total interest expense
|
27,423 | 56,795 | 42,328 | (79,416 | ) | 47,130 | ||||||||||||||
|
|
||||||||||||||||||||
|
Net interest income
|
154,126 | 5,463 | 40,579 | | 200,168 | |||||||||||||||
|
|
||||||||||||||||||||
|
Provision for credit losses
|
| | 48,500 | 48,500 | ||||||||||||||||
|
|
||||||||||||||||||||
|
Net interest income after provision
for credit losses
|
$ | 154,126 | $ | 5,463 | $ | (7,921 | ) | $ | | $ | 151,668 | |||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Non-interest income
|
17,695 | 38,089 | (5,858 | ) | | 49,926 | ||||||||||||||
|
Non-interest expense
|
39,103 | 19,770 | 67,814 | | 126,687 | |||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Segment pretax profit (loss)
|
$ | 132,718 | $ | 23,782 | $ | (81,593 | ) | $ | | $ | 74,907 | |||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Segment assets as of September 30, 2010
|
$ | 4,899,709 | $ | 1,730,982 | $ | 1,311,589 | $ | (1,458,409 | ) | $ | 6,483,871 | |||||||||
|
|
||||||||||||||||||||
| Nine Months Ended September 30, 2009 | ||||||||||||||||||||
| Business | ||||||||||||||||||||
| Financial | ||||||||||||||||||||
| Centers | Treasury | Other | Eliminations | Total | ||||||||||||||||
|
|
||||||||||||||||||||
|
Interest income, including loan fees
|
$ | 115,711 | $ | 80,877 | $ | 34,068 | $ | | $ | 230,656 | ||||||||||
|
Credit for funds provided (1)
|
37,526 | | 16,457 | (53,983 | ) | | ||||||||||||||
|
|
||||||||||||||||||||
|
Total interest income
|
153,237 | 80,877 | 50,525 | (53,983 | ) | 230,656 | ||||||||||||||
|
|
||||||||||||||||||||
|
Interest expense
|
21,382 | 41,400 | 3,681 | | 66,463 | |||||||||||||||
|
Charge for funds used (1)
|
9,325 | 20,167 | 24,491 | (53,983 | ) | | ||||||||||||||
|
|
||||||||||||||||||||
|
Total interest expense
|
30,707 | 61,567 | 28,172 | (53,983 | ) | 66,463 | ||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Net interest income
|
122,530 | 19,310 | 22,353 | | 164,193 | |||||||||||||||
|
|
||||||||||||||||||||
|
Provision for credit losses
|
| | 55,000 | 55,000 | ||||||||||||||||
|
|
||||||||||||||||||||
|
Net interest income after provision
for credit losses
|
$ | 122,530 | $ | 19,310 | $ | (32,647 | ) | $ | | $ | 109,193 | |||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Non-interest income
|
14,670 | 28,215 | 8,283 | | 51,168 | |||||||||||||||
|
Non-interest expense
|
36,939 | 1,122 | 56,160 | | 94,221 | |||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Segment pretax profit (loss)
|
$ | 100,261 | $ | 46,403 | $ | (80,524 | ) | $ | | $ | 66,140 | |||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Segment assets as of September 30, 2009
|
$ | 4,241,933 | $ | 2,724,010 | $ | 738,934 | $ | (1,158,612 | ) | $ | 6,546,265 | |||||||||
|
|
||||||||||||||||||||
| (1) |
Credit for funds provided and charge for funds used is eliminated in the consolidated
presentation.
|
22
| Three Months Ended September 30, 2010 | ||||||||||||||||||||
| Business | ||||||||||||||||||||
| Financial | ||||||||||||||||||||
| Centers | Treasury | Other | Eliminations | Total | ||||||||||||||||
|
|
||||||||||||||||||||
|
Interest income, including loan fees
|
$ | 42,926 | $ | 18,331 | $ | 15,216 | $ | | $ | 76,473 | ||||||||||
|
Credit for funds provided (1)
|
18,141 | | 8,869 | (27,010 | ) | | ||||||||||||||
|
|
||||||||||||||||||||
|
Total interest income
|
61,067 | 18,331 | 24,085 | (27,010 | ) | 76,473 | ||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Interest expense
|
5,287 | 7,678 | 893 | | 13,858 | |||||||||||||||
|
Charge for funds used (1)
|
2,976 | 10,830 | 13,204 | (27,010 | ) | | ||||||||||||||
|
|
||||||||||||||||||||
|
Total interest expense
|
8,263 | 18,508 | 14,097 | (27,010 | ) | 13,858 | ||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Net interest income
|
52,804 | (177 | ) | 9,988 | | 62,615 | ||||||||||||||
|
|
||||||||||||||||||||
|
Provision for credit losses
|
| | 25,300 | | 25,300 | |||||||||||||||
|
|
||||||||||||||||||||
|
Net interest income after provision
for credit losses
|
$ | 52,804 | $ | (177 | ) | $ | (15,312 | ) | $ | | $ | 37,315 | ||||||||
|
|
||||||||||||||||||||
|
Non-interest income
|
5,891 | 29,993 | 835 | | 36,719 | |||||||||||||||
|
Non-interest expense
|
12,803 | 13,330 | 23,185 | | 49,318 | |||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Segment pretax profit (loss)
|
$ | 45,892 | $ | 16,486 | $ | (37,662 | ) | $ | | $ | 24,716 | |||||||||
|
|
||||||||||||||||||||
| Three Months Ended September 30, 2009 | ||||||||||||||||||||
| Business | ||||||||||||||||||||
| Financial | ||||||||||||||||||||
| Centers | Treasury | Other | Eliminations | Total | ||||||||||||||||
|
|
||||||||||||||||||||
|
Interest income, including loan fees
|
38,632 | $ | 25,388 | $ | 11,899 | $ | | $ | 75,919 | |||||||||||
|
Credit for funds provided (1)
|
14,877 | | 6,723 | (21,600 | ) | | ||||||||||||||
|
|
||||||||||||||||||||
|
Total interest income
|
53,509 | 25,388 | 18,622 | (21,600 | ) | 75,919 | ||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Interest expense
|
6,920 | 13,286 | 907 | | 21,113 | |||||||||||||||
|
Charge for funds used (1)
|
2,522 | $ | 8,995 | 10,083 | (21,600 | ) | | |||||||||||||
|
|
||||||||||||||||||||
|
Total interest expense
|
9,442 | 22,281 | 10,990 | (21,600 | ) | 21,113 | ||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Net interest income
|
44,067 | 3,107 | 7,632 | | 54,806 | |||||||||||||||
|
|
||||||||||||||||||||
|
Provision for credit losses
|
| | 13,000 | | 13,000 | |||||||||||||||
|
|
||||||||||||||||||||
|
Net interest income after provision
for credit losses
|
$ | 44,067 | $ | 3,107 | $ | (5,368 | ) | $ | | $ | 41,806 | |||||||||
|
|
||||||||||||||||||||
|
Non-interest income
|
5,058 | 6,667 | 3,377 | | 15,102 | |||||||||||||||
|
Non-interest expense
|
12,236 | $ | 383 | 17,226 | | 29,845 | ||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Segment pretax profit (loss)
|
$ | 36,889 | $ | 9,391 | $ | (19,217 | ) | $ | | $ | 27,063 | |||||||||
|
|
||||||||||||||||||||
| (1) |
Credit for funds provided and charge for funds used is eliminated in the consolidated presentation.
|
23
| Asset Derivatives | Liability Derivatives | |||||||||||
| September 30, 2010 | September 30, 2010 | |||||||||||
| (amounts in thousands) | ||||||||||||
| Derivatives Not Designated as | Balance Sheet | Balance Sheet | ||||||||||
| Hedging Instruments | Location | Fair Value | Location | Fair Value | ||||||||
|
Interest Rate Swaps
|
Other Assets | $ | 15,008 | Other Liabilities | $ | 15,008 | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Total Derivatives
|
$ | 15,008 | $ | 15,008 | ||||||||
|
|
||||||||||||
| Amount of Gain | ||||||
| Recognized in Income | ||||||
| Derivatives Not Designated as | Location of Gain Recognized in | on Derivative | ||||
| Hedging Instruments | Income on Derivative | September 30, 2010 | ||||
|
Interest Rate Swaps
|
Other Income | $ | 859 | |||
|
|
||||||
|
Total
|
$ | 859 | ||||
|
|
||||||
24
25
26
27
28
29
| Nine-month period ended September 30, | ||||||||||||||||||||||||
| 2010 | 2009 | |||||||||||||||||||||||
| Average | Average | Average | Average | |||||||||||||||||||||
| Balance | Interest | Yield/Rate | Balance | Interest | Yield/Rate | |||||||||||||||||||
| (amounts in thousands) | ||||||||||||||||||||||||
|
ASSETS
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Investment Securities
|
||||||||||||||||||||||||
|
Taxable
|
$ | 1,365,745 | $ | 41,938 | 4.11 | % | $ | 1,699,786 | $ | 59,848 | 4.73 | % | ||||||||||||
|
Tax preferenced (1)
|
654,988 | 19,265 | 5.55 | % | 669,615 | 20,560 | 5.78 | % | ||||||||||||||||
|
Investment in FHLB stock
|
95,117 | 233 | 0.33 | % | 93,240 | 195 | 0.28 | % | ||||||||||||||||
|
Federal Funds Sold & Interest Bearing
Deposits with other institutions
|
52,327 | 757 | 1.93 | % | 68,786 | 195 | 0.38 | % | ||||||||||||||||
|
Loans HFS
|
2,813 | 40 | 1.90 | % | | | 0.00 | % | ||||||||||||||||
|
Loans (2) (3)
|
3,944,561 | 185,065 | 6.27 | % | 3,646,862 | 149,858 | 5.49 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total Earning Assets
|
6,115,551 | 247,298 | 5.58 | % | 6,178,289 | 230,656 | 5.18 | % | ||||||||||||||||
|
Total Non Earning Assets
|
714,754 | 356,180 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total Assets
|
$ | 6,830,305 | $ | 6,534,469 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Savings Deposits (4)
|
$ | 1,699,318 | $ | 7,732 | 0.61 | % | $ | 1,286,477 | $ | 7,469 | 0.78 | % | ||||||||||||
|
Time Deposits
|
1,206,760 | 6,707 | 0.74 | % | 1,168,682 | 11,494 | 1.31 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total Deposits
|
2,906,078 | 14,439 | 0.66 | % | 2,455,159 | 18,963 | 1.03 | % | ||||||||||||||||
|
Other Borrowings
|
1,570,007 | 32,691 | 2.75 | % | 1,984,526 | 47,500 | 3.16 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Interest Bearing Liabilities
|
4,476,085 | 47,130 | 1.39 | % | 4,439,685 | 66,463 | 1.98 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Non-interest bearing deposits
|
1,624,866 | 1,380,349 | ||||||||||||||||||||||
|
Other Liabilities
|
61,272 | 68,597 | ||||||||||||||||||||||
|
Stockholders Equity
|
668,082 | 645,838 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total Liabilities and Stockholders Equity
|
$ | 6,830,305 | $ | 6,534,469 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net interest income
|
$ | 200,168 | $ | 164,193 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net interest spread tax equivalent
|
4.19 | % | 3.20 | % | ||||||||||||||||||||
|
Net interest margin
|
4.39 | % | 3.57 | % | ||||||||||||||||||||
|
Net interest margin tax equivalent
|
4.56 | % | 3.75 | % | ||||||||||||||||||||
|
Net interest margin excluding loan fees
|
4.34 | % | 3.52 | % | ||||||||||||||||||||
|
Net interest margin excluding loan
fees tax equivalent
|
4.51 | % | 3.70 | % | ||||||||||||||||||||
| (1) |
Non tax-equivalent rate was 3.93% for 2010, 4.11% for 2009
|
|
| (2) |
Loan fees are included in total interest income as follows, (000)s omitted: 2010, $2,198; 2009,
$2,279
|
|
| (3) |
Non-performing, non-covered loans are included in net loans as follows: 2010, $158.9 million;
2009, $58.1 million
|
|
| (4) |
Includes interest bearing demand and money market accounts
|
30
| Three Months Ended September 30, | ||||||||||||||||||||||||
| 2010 | 2009 | |||||||||||||||||||||||
| Average | Average | Average | Average | |||||||||||||||||||||
| Balance | Interest | Rate | Balance | Interest | Rate | |||||||||||||||||||
| (amounts in thousands) | ||||||||||||||||||||||||
|
ASSETS
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Investment Securities
|
||||||||||||||||||||||||
|
Taxable
|
$ | 1,294,734 | $ | 11,461 | 3.57 | % | $ | 1,635,607 | $ | 18,278 | 4.49 | % | ||||||||||||
|
Tax preferenced (1)
|
654,675 | 6,324 | 5.46 | % | 665,405 | 6,749 | 5.76 | % | ||||||||||||||||
|
Investment in FHLB stock
|
92,038 | 105 | 0.46 | % | 93,240 | 195 | 0.84 | % | ||||||||||||||||
|
Federal Funds Sold & Interest Bearing
Deposits with other institutions
|
92,148 | 418 | 1.81 | % | 143,220 | 136 | 0.38 | % | ||||||||||||||||
|
Loans HFS
|
3,001 | 7 | 0.93 | % | | | | |||||||||||||||||
|
Loans (2) (3)
|
3,887,929 | 58,158 | 5.93 | % | 3,606,945 | 50,561 | 5.56 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total Earning Assets
|
6,024,525 | 76,473 | 5.23 | % | 6,144,417 | 75,919 | 5.11 | % | ||||||||||||||||
|
Total Non Earning Assets
|
763,007 | 413,697 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total Assets
|
$ | 6,787,532 | $ | 6,558,114 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Savings Deposits (4)
|
$ | 1,704,896 | $ | 2,372 | 0.55 | % | $ | 1,380,686 | $ | 2,466 | 0.71 | % | ||||||||||||
|
Time Deposits
|
1,185,640 | 1,938 | 0.65 | % | 1,214,205 | 3,468 | 1.13 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total Deposits
|
2,890,536 | 4,310 | 0.59 | % | 2,594,891 | 5,934 | 0.91 | % | ||||||||||||||||
|
Other Borrowings
|
1,455,715 | 9,548 | 2.57 | % | 1,796,234 | 15,179 | 3.31 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Interest Bearing Liabilities
|
4,346,251 | 13,858 | 1.25 | % | 4,391,125 | 21,113 | 1.89 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Non-interest bearing deposits
|
1,677,328 | 1,427,916 | ||||||||||||||||||||||
|
Other Liabilities
|
75,828 | 62,538 | ||||||||||||||||||||||
|
Stockholders Equity
|
688,125 | 676,535 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total Liabilities and Stockholders Equity
|
$ | 6,787,532 | $ | 6,558,114 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net interest income
|
$ | 62,615 | $ | 54,806 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net interest spread tax equivalent
|
3.98 | % | 3.22 | % | ||||||||||||||||||||
|
Net interest margin
|
4.15 | % | 3.57 | % | ||||||||||||||||||||
|
Net interest margin tax equivalent
|
4.32 | % | 3.75 | % | ||||||||||||||||||||
|
Net interest margin excluding loan fees
|
4.11 | % | 3.52 | % | ||||||||||||||||||||
|
Net interest margin excluding loan
fees tax equivalent
|
4.28 | % | 3.70 | % | ||||||||||||||||||||
| (1) |
Non tax equivalent rate was 3.87% for 2010 and 4.08% for 2009.
|
|
| (2) |
Loan fees are included in total interest income as follows, (000)s omitted: 2010, $630; 2009,
$886
|
|
| (3) |
Non-performing, non-covered loans are included in net loans as follows, (000)s omitted: 2010,
$158.9 million; 2009, $58.1 million
|
|
| (4) |
Includes interest bearing demand and money market accounts
|
31
32
| Comparison of nine months ended September 30, | ||||||||||||||||
| 2010 Compared to 2009 | ||||||||||||||||
| Increase (Decrease) Due to | ||||||||||||||||
| Rate/ | ||||||||||||||||
| Volume | Rate | Volume | Total | |||||||||||||
| (amounts in thousands) | ||||||||||||||||
|
Interest Income:
|
||||||||||||||||
|
Taxable investment securities
|
$ | (11,539 | ) | $ | (7,845 | ) | $ | 1,474 | $ | (17,910 | ) | |||||
|
Tax-advantaged securities
|
(594 | ) | (698 | ) | (3 | ) | (1,295 | ) | ||||||||
|
Fed funds sold & interest-bearing
deposits with other institutions
|
(47 | ) | 800 | (191 | ) | 562 | ||||||||||
|
Investment in FHLB stock
|
4 | 35 | (1 | ) | 38 | |||||||||||
|
Loans HFS
|
| | 40 | 40 | ||||||||||||
|
Loans
|
12,224 | 21,276 | 1,707 | 35,207 | ||||||||||||
|
|
||||||||||||||||
|
Total interest on earning assets
|
48 | 13,568 | 3,026 | 16,642 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Interest Expense:
|
||||||||||||||||
|
Savings deposits
|
2,409 | (1,636 | ) | (526 | ) | 247 | ||||||||||
|
Time deposits
|
373 | (4,982 | ) | (162 | ) | (4,771 | ) | |||||||||
|
Other borrowings
|
(9,933 | ) | (6,170 | ) | 1,294 | (14,809 | ) | |||||||||
|
|
||||||||||||||||
|
Total interest on interest-bearing liabilities
|
(7,151 | ) | (12,788 | ) | 606 | (19,333 | ) | |||||||||
|
|
||||||||||||||||
|
Net Interest Income
|
$ | 7,199 | $ | 26,356 | $ | 2,420 | $ | 35,975 | ||||||||
|
|
||||||||||||||||
| Comparison of quarters ended September 30, | ||||||||||||||||
| 2010 Compared to 2009 | ||||||||||||||||
| Increase (Decrease) Due to | ||||||||||||||||
| Rate/ | ||||||||||||||||
| Volume | Rate | Volume | Total | |||||||||||||
| (amounts in thousands) | ||||||||||||||||
|
Interest Income:
|
||||||||||||||||
|
Taxable investment securities
|
$ | (3,859 | ) | $ | (3,742 | ) | $ | 784 | $ | (6,817 | ) | |||||
|
Tax-advantaged securities
|
(96 | ) | (347 | ) | 18 | (425 | ) | |||||||||
|
Fed funds sold & interest-bearing
deposits with other institutions
|
(49 | ) | 512 | (181 | ) | 282 | ||||||||||
|
Investment in FHLB stock
|
(3 | ) | (89 | ) | 2 | (90 | ) | |||||||||
|
Loans HFS
|
| | 7 | 7 | ||||||||||||
|
Loans
|
3,938 | 3,364 | 295 | 7,597 | ||||||||||||
|
|
||||||||||||||||
|
Total interest on earning assets
|
(69 | ) | (302 | ) | 925 | 554 | ||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Interest Expense:
|
||||||||||||||||
|
Savings deposits
|
580 | (557 | ) | (132 | ) | (109 | ) | |||||||||
|
Time deposits
|
(81 | ) | (1,469 | ) | 35 | (1,515 | ) | |||||||||
|
Other borrowings
|
(2,880 | ) | (3,397 | ) | 646 | (5,631 | ) | |||||||||
|
|
||||||||||||||||
|
Total interest on interest-bearing liabilities
|
(2,381 | ) | (5,423 | ) | 549 | (7,255 | ) | |||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Net Interest Income
|
$ | 2,312 | $ | 5,121 | $ | 376 | $ | 7,809 | ||||||||
|
|
||||||||||||||||
33
34
35
36
| Nine months ended | Three months ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| (amounts in thousands) | ||||||||||||||||
|
Key Measures:
|
||||||||||||||||
|
Statement of Operations
|
||||||||||||||||
|
Interest income (1)
|
$ | 181,549 | $ | 153,237 | $ | 61,067 | $ | 53,509 | ||||||||
|
Interest expense (1)
|
27,423 | 30,707 | 8,263 | 9,442 | ||||||||||||
|
|
||||||||||||||||
|
Net Interest Income
|
$ | 154,126 | $ | 122,530 | $ | 52,804 | $ | 44,067 | ||||||||
|
|
||||||||||||||||
|
Non-interest income
|
17,695 | 14,670 | 5,891 | 5,058 | ||||||||||||
|
Non-interest expense
|
39,103 | 36,939 | 12,803 | 12,236 | ||||||||||||
|
|
||||||||||||||||
|
Segment pretax profit (loss)
|
$ | 132,718 | $ | 100,261 | $ | 45,892 | $ | 36,889 | ||||||||
|
|
||||||||||||||||
|
Balance Sheet
|
||||||||||||||||
|
Average loans
|
$ | 4,116,539 | $ | 3,646,862 | $ | 4,049,273 | $ | 3,606,945 | ||||||||
|
Average non-interest bearing deposits
|
$ | 1,624,866 | $ | 1,380,349 | $ | 1,677,328 | $ | 1,427,916 | ||||||||
|
Average interest-bearing deposits
|
$ | 2,906,078 | $ | 2,455,159 | $ | 2,890,537 | $ | 2,594,891 | ||||||||
|
Yield on loans (2)
|
5.29 | % | 5.49 | % | 5.26 | % | 5.56 | % | ||||||||
|
Rate paid on deposits
|
0.66 | % | 1.03 | % | 0.59 | % | 0.91 | % | ||||||||
| (1) |
Interest income and interest expense include credit for funds provided and charge for funds used, respectively. These are eliminated in the consolidated presentation.
|
|
| (2) |
Yield on loans excludes SJB discount accretion as this is accounted for at the Corporate level.
|
37
| Nine months ended | Three months ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| (amounts in thousands) | ||||||||||||||||
|
Key Measures:
|
||||||||||||||||
|
Statement of Operations
|
||||||||||||||||
|
Interest income (1)
|
$ | 62,258 | $ | 80,877 | $ | 18,331 | $ | 25,388 | ||||||||
|
Interest expense (1)
|
56,795 | 61,567 | 18,508 | 22,281 | ||||||||||||
|
|
||||||||||||||||
|
Net Interest Income
|
$ | 5,463 | $ | 19,310 | $ | (177 | ) | $ | 3,107 | |||||||
|
|
||||||||||||||||
|
Non-interest income (expense)
|
38,089 | 28,215 | 29,993 | 6,667 | ||||||||||||
|
Non-interest expense
|
19,770 | 1,122 | 13,330 | 383 | ||||||||||||
|
|
||||||||||||||||
|
Segment pretax profit (loss)
|
$ | 23,782 | $ | 46,403 | $ | 16,486 | $ | 9,391 | ||||||||
|
|
||||||||||||||||
|
Balance Sheet
|
||||||||||||||||
|
Average investments
|
$ | 2,168,178 | $ | 2,531,427 | $ | 2,133,595 | $ | 2,537,472 | ||||||||
|
Average borrowings
|
$ | 1,454,952 | $ | 1,869,471 | $ | 1,340,660 | $ | 1,681,179 | ||||||||
|
Yield on investments-TE
|
4.57 | % | 5.03 | % | 4.21 | % | 4.86 | % | ||||||||
|
Non-tax equivalent yield
|
3.93 | % | 4.11 | % | 3.87 | % | 4.08 | % | ||||||||
|
Rate paid on borrowings
|
2.73 | % | 3.13 | % | 2.53 | % | 3.32 | % | ||||||||
38
| Nine months ended | Three months ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| (amounts in thousands) | ||||||||||||||||
|
Key Measures:
|
||||||||||||||||
|
Statement of Operations
|
||||||||||||||||
|
Interest income (1)
|
$ | 82,907 | $ | 50,525 | $ | 24,085 | $ | 18,622 | ||||||||
|
Interest expense (1)
|
42,328 | 28,172 | 14,097 | 10,990 | ||||||||||||
|
|
||||||||||||||||
|
Net interest income
|
$ | 40,579 | $ | 22,353 | $ | 9,988 | $ | 7,632 | ||||||||
|
|
||||||||||||||||
|
Provision for Credit Losses
|
48,500 | 55,000 | 25,300 | 13,000 | ||||||||||||
|
Non-interest income (expense)
|
(5,858 | ) | 8,283 | 835 | 3,377 | |||||||||||
|
Non-interest expense
|
67,814 | 56,160 | 23,185 | 17,226 | ||||||||||||
|
|
||||||||||||||||
|
Pre-tax loss
|
$ | (81,593 | ) | $ | (80,524 | ) | $ | (37,662 | ) | $ | (19,217 | ) | ||||
|
|
||||||||||||||||
| (1) |
Interest income and interest expense include credit for funds provided and charge for funds
used, respectively. These are eliminated in the consolidated presentation.
|
39
| September 30, 2010 | December 31, 2009 | |||||||||||||||
| Total | Total | |||||||||||||||
| Fair Value | Percent | Fair Value | Percent | |||||||||||||
|
Investment Securities Available-for-Sale:
|
||||||||||||||||
|
U.S. Treasury securities
|
$ | | 0.00 | % | $ | 507 | 0.02 | % | ||||||||
|
Mortgage-backed securities
|
845,497 | 44.21 | % | 647,168 | 30.70 | % | ||||||||||
|
CMOs / REMICs
|
224,265 | 11.73 | % | 773,165 | 36.67 | % | ||||||||||
|
Government agency
|
185,096 | 9.68 | % | 21,713 | 1.03 | % | ||||||||||
|
Municipal bonds
|
657,410 | 34.38 | % | 663,426 | 31.46 | % | ||||||||||
|
Other securities
|
| 0.00 | % | 2,484 | 0.12 | % | ||||||||||
|
|
||||||||||||||||
|
Total Investment Securities
|
$ | 1,912,268 | 100.00 | % | $ | 2,108,463 | 100.00 | % | ||||||||
|
|
||||||||||||||||
40
| September 30, 2010 | ||||||||||||||||||||||||
| Less than 12 months | 12 months or longer | Total | ||||||||||||||||||||||
| Gross | Gross | Gross | ||||||||||||||||||||||
| Unrealized | Unrealized | Unrealized | ||||||||||||||||||||||
| Holding | Holding | Holding | ||||||||||||||||||||||
| Description of Securities | Fair Value | Losses | Fair Value | Losses | Fair Value | Losses | ||||||||||||||||||
| (amounts in thousands) | ||||||||||||||||||||||||
|
Held-To-Maturity
|
||||||||||||||||||||||||
|
CMO
|
$ | | $ | | $ | 3,161 | $ | 746 | $ | 3,161 | $ | 746 | ||||||||||||
|
|
||||||||||||||||||||||||
|
Available-for-Sale
|
||||||||||||||||||||||||
|
Government agency
|
$ | 13,904 | $ | 25 | $ | | $ | | $ | 13,904 | $ | 25 | ||||||||||||
|
Mortgage-backed securities
|
487,040 | 1,668 | | | 487,040 | 1,668 | ||||||||||||||||||
|
CMO/REMICs
|
43,248 | 245 | | | 43,248 | 245 | ||||||||||||||||||
|
Municipal bonds
|
12,852 | 155 | 6,179 | 301 | 19,031 | 456 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
$ | 557,044 | $ | 2,093 | $ | 6,179 | $ | 301 | $ | 563,223 | $ | 2,394 | ||||||||||||
|
|
||||||||||||||||||||||||
| December 31, 2009 | ||||||||||||||||||||||||
| Less than 12 months | 12 months or longer | Total | ||||||||||||||||||||||
| Gross | Gross | Gross | ||||||||||||||||||||||
| Unrealized | Unrealized | Unrealized | ||||||||||||||||||||||
| Holding | Holding | Holding | ||||||||||||||||||||||
| Description of Securities | Fair Value | Losses | Fair Value | Losses | Fair Value | Losses | ||||||||||||||||||
| (amounts in thousands) | ||||||||||||||||||||||||
|
Held-To-Maturity
|
||||||||||||||||||||||||
|
CMO (1)
|
$ | | $ | | $ | 3,838 | $ | 1,671 | $ | 3,838 | $ | 1,671 | ||||||||||||
|
|
||||||||||||||||||||||||
|
Available-for-Sale
|
||||||||||||||||||||||||
|
Government agency
|
$ | 5,022 | $ | 1 | $ | | $ | | $ | 5,022 | $ | 1 | ||||||||||||
|
Mortgage-backed securities
|
73,086 | 968 | | | 73,086 | 968 | ||||||||||||||||||
|
CMO/REMICs
|
179,391 | 3,025 | 9,640 | 286 | 189,031 | 3,311 | ||||||||||||||||||
|
Municipal bonds
|
80,403 | 2,122 | 1,785 | 298 | 82,188 | 2,420 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
$ | 337,902 | $ | 6,116 | $ | 11,425 | $ | 584 | $ | 349,327 | $ | 6,700 | ||||||||||||
|
|
||||||||||||||||||||||||
| (1) |
For the twelve months ended December 31, 2009, the Company recorded $1.7 million, on a pre-tax
basis, of the non-credit portion of OTTI for this security in other comprehensive income, which is
included as gross unrealized losses.
|
41
| September 30, 2010 | ||||||||||||
| Non-Covered | ||||||||||||
| Loans | Covered Loans | Total | ||||||||||
|
Commercial and Industrial
|
$ | 459,107 | $ | 50,395 | $ | 509,502 | ||||||
|
Real Estate:
|
||||||||||||
|
Construction
|
169,232 | 111,524 | 280,756 | |||||||||
|
Commercial Real Estate
|
1,973,303 | 307,558 | 2,280,861 | |||||||||
|
SFR Mortgage
|
230,976 | 7,203 | 238,179 | |||||||||
|
Consumer
|
61,095 | 10,392 | 71,487 | |||||||||
|
Municipal lease finance receivables
|
148,906 | 678 | 149,584 | |||||||||
|
Auto and equipment leases, net of unearned discount
|
20,658 | | 20,658 | |||||||||
|
Dairy and Livestock/Agribusiness
|
361,160 | 59,824 | 420,984 | |||||||||
|
|
||||||||||||
|
Gross Loans
|
$ | 3,424,437 | $ | 547,574 | $ | 3,972,011 | ||||||
|
|
||||||||||||
|
Less: Purchase Accounting Discount
|
| (143,752 | ) | (143,752 | ) | |||||||
|
Less: Deferred net loan fees
|
(5,457 | ) | | (5,457 | ) | |||||||
|
|
||||||||||||
|
Gross loans, net of deferred loan fees
|
$ | 3,418,980 | $ | 403,822 | $ | 3,822,802 | ||||||
|
Less: Allowance for credit losses
|
(105,289 | ) | | (105,289 | ) | |||||||
|
|
||||||||||||
|
Net Loans
|
$ | 3,313,691 | $ | 403,822 | $ | 3,717,513 | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Allowance for Credit Losses as a % of Loans, net of
deferred loan fees
|
3.08 | % | 2.75 | % | ||||||||
| December 31, 2009 | ||||||||||||
| Non-Covered | ||||||||||||
| Loans | Covered Loans | Total | ||||||||||
|
Commercial and Industrial
|
$ | 413,715 | $ | 61,802 | $ | 475,517 | ||||||
|
Real Estate:
|
||||||||||||
|
Construction
|
265,444 | 136,065 | 401,509 | |||||||||
|
Commercial Real Estate
|
1,989,644 | 357,140 | 2,346,784 | |||||||||
|
SFR Mortgage
|
265,543 | 17,510 | 283,053 | |||||||||
|
Consumer
|
67,693 | 11,066 | 78,759 | |||||||||
|
Municipal lease finance receivables
|
159,582 | 983 | 160,565 | |||||||||
|
Auto and equipment leases, net of unearned discount
|
30,337 | | 30,337 | |||||||||
|
Dairy and Livestock/Agribusiness
|
422,958 | 70,493 | 493,451 | |||||||||
|
|
||||||||||||
|
Gross Loans
|
$ | 3,614,916 | $ | 655,059 | $ | 4,269,975 | ||||||
|
|
||||||||||||
|
Less: Purchase Accounting Discount
|
| (184,419 | ) | (184,419 | ) | |||||||
|
Less: Deferred net loan fees
|
(6,537 | ) | (6 | ) | (6,543 | ) | ||||||
|
|
||||||||||||
|
Gross loans, net of deferred loan fees
|
$ | 3,608,379 | $ | 470,634 | $ | 4,079,013 | ||||||
|
Less: Allowance for credit losses
|
(108,924 | ) | | (108,924 | ) | |||||||
|
|
||||||||||||
|
Net Loans
|
$ | 3,499,455 | $ | 470,634 | $ | 3,970,089 | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Allowance for Credit Losses as a % of Loans, net of
deferred loan fees
|
3.02 | % | 2.67 | % | ||||||||
|
|
||||||||||||
42
| September 30, 2010 | ||||||||||||||||
| Non-Covered | ||||||||||||||||
| Non-Covered | Commercial | |||||||||||||||
| Loans by Market Area | Total Non-Covered Loans | Real Estate Loans | ||||||||||||||
| (amounts in thousands) | ||||||||||||||||
|
Los Angeles County
|
$ | 1,142,026 | 33.3 | % | $ | 706,347 | 35.8 | % | ||||||||
|
Inland Empire
|
725,703 | 21.2 | % | 601,242 | 30.5 | % | ||||||||||
|
Central Valley
|
590,974 | 17.3 | % | 304,235 | 15.4 | % | ||||||||||
|
Orange County
|
515,616 | 15.1 | % | 198,938 | 10.1 | % | ||||||||||
|
Other Areas
|
450,118 | 13.1 | % | 162,541 | 8.2 | % | ||||||||||
|
|
||||||||||||||||
|
|
$ | 3,424,437 | 100.0 | % | $ | 1,973,303 | 100.0 | % | ||||||||
|
|
||||||||||||||||
| September 30, 2010 | ||||||||||||||||
| Covered Loans | Covered Commercial | |||||||||||||||
| Loans by Market Area | Total Covered Loans | Real Estate Loans | ||||||||||||||
| (amounts in thousands) | ||||||||||||||||
|
Los Angeles County
|
$ | 18,392 | 3.4 | % | $ | 2,941 | 1.0 | % | ||||||||
|
Inland Empire
|
3,101 | 0.6 | % | 210 | 0.1 | % | ||||||||||
|
Central Valley
|
413,502 | 75.5 | % | 262,747 | 85.4 | % | ||||||||||
|
Orange County
|
7,207 | 1.3 | % | 3,507 | 1.1 | % | ||||||||||
|
Other Areas (1)
|
105,372 | 19.2 | % | 38,153 | 12.4 | % | ||||||||||
|
|
||||||||||||||||
|
|
$ | 547,574 | 100.0 | % | $ | 307,558 | 100.0 | % | ||||||||
|
|
||||||||||||||||
| (1) |
Other areas include church and hotel loans that are out-of-state or in other areas of
California
|
| September 30, 2010 | ||||||||||||||||
| Percent | Average | |||||||||||||||
| Non-Covered Real Estate Loans | Owner- | Loan | ||||||||||||||
| (amounts in thousands) | Loan Balance | Percent | Occupied (1) | Balance | ||||||||||||
|
Single Family-Direct
|
$ | 51,601 | 2.3 | % | 100.0 | % | $ | 477 | ||||||||
|
Single Family-Mortgage Pools
|
179,375 | 8.1 | % | 100.0 | % | 319 | ||||||||||
|
Multifamily
|
115,091 | 5.2 | % | 0.0 | % | 984 | ||||||||||
|
Industrial
|
630,998 | 28.7 | % | 37.6 | % | 849 | ||||||||||
|
Office
|
377,606 | 17.2 | % | 25.0 | % | 1,004 | ||||||||||
|
Retail
|
271,167 | 12.3 | % | 12.0 | % | 1,179 | ||||||||||
|
Medical
|
143,928 | 6.5 | % | 38.7 | % | 1,894 | ||||||||||
|
Secured by Farmland
|
156,251 | 7.1 | % | 100.0 | % | 2,112 | ||||||||||
|
Other
|
278,262 | 12.6 | % | 51.2 | % | 1,145 | ||||||||||
|
|
||||||||||||||||
|
|
$ | 2,204,279 | 100.0 | % | 43.1 | % | 1,061 | |||||||||
|
|
||||||||||||||||
| (1) |
Represents percentage of owner-occupied in each real estate loan category
|
43
| September 30, 2010 | ||||||||||||
| Covered Real Estate Loans | Average Loan | |||||||||||
| (amounts in thousands) | Loan Balance | Percent | Balance | |||||||||
|
Single Family-Direct
|
$ | 7,208 | 2.3 | % | $ | 225 | ||||||
|
Multifamily
|
16,027 | 5.1 | % | 1,329 | ||||||||
|
Industrial
|
41,042 | 13.0 | % | 613 | ||||||||
|
Office
|
31,148 | 9.9 | % | 502 | ||||||||
|
Retail
|
39,536 | 12.6 | % | 879 | ||||||||
|
Medical
|
27,986 | 8.9 | % | 1,217 | ||||||||
|
Secured by Farmland
|
6,732 | 2.1 | % | 731 | ||||||||
|
Secured by Hotels
|
58,887 | 18.7 | % | 3,926 | ||||||||
|
Church Loans
|
45,077 | 14.3 | % | 1,734 | ||||||||
|
Other
|
41,123 | 13.1 | % | 635 | ||||||||
|
|
||||||||||||
|
|
$ | 314,766 | 100.0 | % | 1,494 | |||||||
|
|
||||||||||||
| September 30, 2010 | ||||||||||||||||||||||||
| SFR & Multifamily | ||||||||||||||||||||||||
| Non-Covered | Land | |||||||||||||||||||||||
| Construction Loans | Development | Construction | Total | |||||||||||||||||||||
| (amounts in thousands) | ||||||||||||||||||||||||
|
Inland Empire
|
$ | 128 | 3.2 | % | $ | 1,213 | 7.7 | % | $ | 1,341 | 6.8 | % | ||||||||||||
|
Los Angeles
|
| 0.0 | % | 10,440 | 65.6 | % | 10,440 | 52.5 | % | |||||||||||||||
|
Central Valley
|
1,080 | 27.4 | % | 204 | 1.3 | % | 1,284 | 6.5 | % | |||||||||||||||
|
San Diego
|
2,738 | 69.4 | % | 4,039 | 25.4 | % | 6,777 | 34.2 | % | |||||||||||||||
|
|
||||||||||||||||||||||||
|
|
$ | 3,946 | 100.0 | % | $ | 15,896 | 100.0 | % | $ | 19,842 | 100.0 | % | ||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total Non-Performing
|
$ | 2,831 | 71.7 | % | $ | | 0.0 | % | $ | 2,831 | 14.3 | % | ||||||||||||
|
|
||||||||||||||||||||||||
| Commercial | ||||||||||||||||||||||||
| Land | ||||||||||||||||||||||||
| Development | Construction | Total | ||||||||||||||||||||||
|
Inland Empire
|
$ | 12,479 | 42.3 | % | $ | 41,394 | 34.5 | % | $ | 53,873 | 36.1 | % | ||||||||||||
|
Los Angeles
|
2,100 | 7.1 | % | 40,232 | 33.6 | % | 42,332 | 28.3 | % | |||||||||||||||
|
Central Valley
|
7,923 | 26.9 | % | 13,215 | 11.0 | % | 21,138 | 14.1 | % | |||||||||||||||
|
Other (includes out-of-state)
|
6,977 | 23.7 | % | 25,070 | 20.9 | % | 32,047 | 21.5 | % | |||||||||||||||
|
|
||||||||||||||||||||||||
|
|
$ | 29,479 | 100.0 | % | $ | 119,911 | 100.0 | % | $ | 149,390 | 100.0 | % | ||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total Non-Performing
|
$ | 27,358 | 92.8 | % | $ | 44,070 | 36.8 | % | $ | 71,428 | 47.8 | % | ||||||||||||
|
|
||||||||||||||||||||||||
44
| September 30, 2010 | ||||||||||||||||||||||||
| SFR & Multifamily | ||||||||||||||||||||||||
| Covered | Land | |||||||||||||||||||||||
| Construction Loans | Development | Construction | Total | |||||||||||||||||||||
| (amounts in thousands) | ||||||||||||||||||||||||
|
Central Valley
|
$ | 34,446 | 80.0 | % | $ | 11,548 | 85.9 | % | $ | 45,994 | 81.4 | % | ||||||||||||
|
Other (includes out-of-state)
|
8,632 | 20.0 | % | 1,898 | 14.1 | % | 10,530 | 18.6 | % | |||||||||||||||
|
|
||||||||||||||||||||||||
|
|
$ | 43,078 | 100.0 | % | $ | 13,446 | 100.0 | % | $ | 56,524 | 100.0 | % | ||||||||||||
|
|
||||||||||||||||||||||||
| Commercial | ||||||||||||||||||||||||
| Land | ||||||||||||||||||||||||
| Development | Construction | Total | ||||||||||||||||||||||
|
Central Valley
|
$ | 13,533 | 100.0 | % | $ | 32,667 | 78.8 | % | $ | 46,200 | 84.0 | % | ||||||||||||
|
Other (includes out-of-state)
|
| 0.0 | % | 8,800 | 21.2 | % | 8,800 | 16.0 | % | |||||||||||||||
|
|
||||||||||||||||||||||||
|
|
$ | 13,533 | 100.0 | % | $ | 41,467 | 100.0 | % | $ | 55,000 | 100.0 | % | ||||||||||||
|
|
||||||||||||||||||||||||
| September 30, | December 31, | |||||||
| 2010 | 2009 | |||||||
| (amounts in thousands) | ||||||||
|
|
||||||||
|
Balance, beginning of year
|
$ | 108,924 | $ | 53,960 | ||||
|
Provision charged to operations
|
48,500 | 80,500 | ||||||
|
Loans charged-off (1)
|
(52,492 | ) | (26,339 | ) | ||||
|
Recoveries on loans previously charged-off
|
357 | 803 | ||||||
|
|
||||||||
|
Balance, end of the period
|
$ | 105,289 | $ | 108,924 | ||||
|
|
||||||||
| (1) |
Of the total loans charged-off for the first nine months of 2010, $33.8 million was
due to our largest borrowing relationship.
|
45
| September 30, | December 31, | |||||||
| 2010 | 2009 | |||||||
| (amounts in thousands) | ||||||||
|
Non-accrual loans
|
$ | 84,196 | $ | 68,762 | ||||
|
Restructured loans (non-performing)
|
74,675 | 1,017 | ||||||
|
Other real estate owned (OREO)
|
17,387 | 3,936 | ||||||
|
|
||||||||
|
Total nonperforming assets
|
$ | 176,258 | $ | 73,715 | ||||
|
|
||||||||
|
|
||||||||
|
Restructured loans (performing)
|
$ | 3,545 | $ | 2,500 | ||||
|
|
||||||||
|
Percentage of nonperforming assets
to total loans outstanding & OREO
|
5.12 | % | 2.04 | % | ||||
|
|
||||||||
|
Percentage of nonperforming assets
to total assets
|
2.72 | % | 1.09 | % | ||||
|
|
||||||||
46
| September 30, | June 30, | March 31, | December 31, | September 30, | ||||||||||||||||
| 2010 | 2010 | 2010 | 2009 | 2009 | ||||||||||||||||
|
Non-Performing Loans
|
||||||||||||||||||||
|
Residential Construction and Land-HFS
|
$ | 2,254 | $ | 2,254 | $ | | $ | | $ | | ||||||||||
|
Residential Construction and Land
|
2,831 | 535 | 2,855 | 13,843 | 15,729 | |||||||||||||||
|
Commercial Construction
|
71,428 | 39,114 | 31,216 | 23,832 | 19,636 | |||||||||||||||
|
Residential Mortgage
|
14,543 | 12,638 | 13,726 | 11,787 | 8,102 | |||||||||||||||
|
Commercial Real Estate
|
56,330 | 20,639 | 22,041 | 17,129 | 13,522 | |||||||||||||||
|
Commercial and Industrial
|
6,067 | 7,527 | 6,879 | 3,173 | 1,045 | |||||||||||||||
|
Dairy & Livestock
|
5,176 | | | | | |||||||||||||||
|
Consumer
|
242 | 143 | 123 | 15 | 100 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total
|
$ | 158,871 | $ | 82,850 | $ | 76,840 | $ | 69,779 | $ | 58,134 | ||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
% of Total Loans
|
4.65 | % | 2.36 | % | 2.19 | % | 1.93 | % | 1.61 | % | ||||||||||
|
|
||||||||||||||||||||
|
Past Due 30-89 Days
|
||||||||||||||||||||
|
Commercial Construction
|
$ | | $ | 9,093 | $ | 8,143 | $ | | $ | | ||||||||||
|
Residential Mortgage
|
2,779 | 2,552 | 3,746 | 4,921 | 1,510 | |||||||||||||||
|
Commercial Real Estate
|
1,234 | 1,966 | 3,286 | 2,407 | 190 | |||||||||||||||
|
Commercial and Industrial
|
2,333 | 634 | 2,714 | 2,973 | 5,094 | |||||||||||||||
|
Dairy & Livestock
|
1,406 | | | | | |||||||||||||||
|
Consumer
|
494 | 139 | 28 | 239 | 87 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total
|
$ | 8,246 | $ | 14,384 | $ | 17,917 | $ | 10,540 | $ | 6,881 | ||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
% of Total Loans
|
0.24 | % | 0.41 | % | 0.51 | % | 0.29 | % | 0.19 | % | ||||||||||
|
|
||||||||||||||||||||
|
OREO
|
||||||||||||||||||||
|
Residential Construction and Land
|
$ | 11,113 | $ | 11,113 | $ | 11,113 | $ | | $ | 1,137 | ||||||||||
|
Commercial Construction
|
2,709 | | | | | |||||||||||||||
|
Commercial Real Estate
|
3,220 | 3,220 | 3,746 | 3,936 | | |||||||||||||||
|
Commercial and Industrial
|
| 668 | | | | |||||||||||||||
|
Residential Mortgage
|
345 | | 319 | | | |||||||||||||||
|
|
||||||||||||||||||||
|
Total
|
$ | 17,387 | $ | 15,001 | $ | 15,178 | $ | 3,936 | $ | 1,137 | ||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Total Non-Performing, Past Due & OREO
|
$ | 184,504 | $ | 112,235 | $ | 109,935 | $ | 84,255 | $ | 66,152 | ||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
% of Total Loans
|
5.40 | % | 3.20 | % | 3.13 | % | 2.33 | % | 1.84 | % | ||||||||||
47
| September 30, 2010 | December 31, 2009 | |||||||||||||||
| (Amounts in thousands) | ||||||||||||||||
|
Non-interest bearing deposits
|
||||||||||||||||
|
Demand deposits
|
$ | 1,699,096 | 37.6 | % | $ | 1,561,981 | 35.2 | % | ||||||||
|
Interest bearing deposits
|
||||||||||||||||
|
Savings Deposits
|
1,632,532 | 36.1 | % | 1,682,415 | 37.9 | % | ||||||||||
|
Time deposits
|
1,190,836 | 26.3 | % | 1,194,258 | 26.9 | % | ||||||||||
|
|
||||||||||||||||
|
Total deposits
|
$ | 4,522,464 | 100.0 | % | $ | 4,438,654 | 100.0 | % | ||||||||
|
|
||||||||||||||||
48
| Maturity by Period | ||||||||||||||||||||
| Less Than | One Year | Four Year | After | |||||||||||||||||
| One | to Three | to Five | Five | |||||||||||||||||
| Total | Year | Years | Years | Years | ||||||||||||||||
| (amounts in thousands) | ||||||||||||||||||||
|
Deposits
|
$ | 4,522,464 | $ | 4,505,855 | $ | 12,662 | $ | 678 | $ | 3,269 | ||||||||||
|
Customer Repurchase Agreements
|
557,573 | 557,573 | | | | |||||||||||||||
|
FHLB and Other
Borrowings
|
557,074 | 2,074 | 100,000 | 250,000 | 205,000 | |||||||||||||||
|
Junior Subordinated Debentures
|
115,055 | | | | 115,055 | |||||||||||||||
|
Deferred Compensation
|
9,140 | 821 | 1,604 | 1,513 | 5,202 | |||||||||||||||
|
Operating Leases
|
24,519 | 1,497 | 10,182 | 5,796 | 7,044 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total
|
$ | 5,785,825 | $ | 5,067,820 | $ | 124,448 | $ | 257,987 | $ | 335,570 | ||||||||||
|
|
||||||||||||||||||||
49
| Maturity by Period | ||||||||||||||||||||
| Less Than | One Year | Four Year | After | |||||||||||||||||
| One | to Three | to Five | Five | |||||||||||||||||
| Total | Year | Years | Years | Years | ||||||||||||||||
| (Amounts in thousands) | ||||||||||||||||||||
|
2010
|
||||||||||||||||||||
|
Commitment to extend credit
|
555,450 | 431,332 | 65,173 | 11,037 | 47,908 | |||||||||||||||
|
Obligations under letters of credit
|
68,370 | 49,419 | 18,951 | | | |||||||||||||||
|
|
||||||||||||||||||||
|
Total
|
$ | 623,820 | $ | 480,751 | $ | 84,124 | $ | 11,037 | $ | 47,908 | ||||||||||
|
|
||||||||||||||||||||
50
51
| Required | ||||||||||||||||||||
| Minimum | September 30, 2010 | December 31, 2009 | ||||||||||||||||||
| Capital Ratios | Ratios | Company | Bank | Company | Bank | |||||||||||||||
|
Risk-based capital ratios:
|
||||||||||||||||||||
|
Tier I
|
4.00 | % | 16.3 | % | 16.3 | % | 14.9 | % | 14.9 | % | ||||||||||
|
Total
|
8.00 | % | 17.7 | % | 17.6 | % | 16.3 | % | 16.2 | % | ||||||||||
|
Leverage ratio
|
4.00 | % | 10.2 | % | 10.2 | % | 9.6 | % | 9.6 | % | ||||||||||
|
Tangible Capital Ratio
|
9.0 | % | 10.6 | % | 8.4 | % | 10.0 | % | ||||||||||||
52
53
| |
then-existing general economic and business conditions affecting the key lending areas
of the Company,
|
||
| |
then-existing economic and business conditions of areas outside the lending areas, such
as other sections of the United States
|
||
| |
credit quality trends (including trends in non-performing loans expected to result from
existing conditions),
|
||
| |
collateral values
|
||
| |
loan volumes and concentrations,
|
||
| |
specific industry conditions within portfolio segments,
|
||
| |
recent loss experience in particular segments of the portfolio,
|
||
| |
duration of the current business cycle,
|
||
| |
bank regulatory examination results and
|
||
| |
findings of the Companys external credit examiners.
|
54
| Nine months ended September 30, | ||||||||
| 2010 | 2009 | |||||||
| (amounts in thousands) | ||||||||
|
Amount of Total Non-Covered Loans at End of Period (1)
|
$ | 3,424,438 | $ | 3,600,087 | ||||
|
|
||||||||
|
Average Total Non-Covered Loans Outstanding (1)
|
$ | 3,522,315 | $ | 3,646,862 | ||||
|
|
||||||||
|
Allowance for Credit Losses:
|
||||||||
|
Beginning of Period
|
$ | 108,924 | $ | 53,960 | ||||
|
Loans Charged-Off:
|
||||||||
|
Construction Loans
|
14,219 | 18,769 | ||||||
|
Real Estate Loans
|
32,952 | 817 | ||||||
|
Commercial and Industrial
|
4,694 | 2,315 | ||||||
|
Lease Financing Receivables
|
| 294 | ||||||
|
Consumer Loans
|
627 | 167 | ||||||
|
|
||||||||
|
Total Loans Charged-Off
|
52,492 | 22,362 | ||||||
|
|
||||||||
|
|
||||||||
|
Recoveries:
|
||||||||
|
Real Estate Loans
|
102 | 471 | ||||||
|
Commercial and Industrial
|
187 | 40 | ||||||
|
Lease Financing Receivables
|
| 189 | ||||||
|
Consumer Loans
|
68 | 18 | ||||||
|
|
||||||||
|
Total Loans Recovered
|
357 | 718 | ||||||
|
|
||||||||
|
Net Loans Charged-Off
|
52,135 | 21,644 | ||||||
|
|
||||||||
|
Provision Charged to Operating Expense
|
48,500 | 55,000 | ||||||
|
|
||||||||
|
Allowance for Credit Losses at End of period
|
$ | 105,289 | $ | 87,316 | ||||
|
|
||||||||
| (1) |
Net of deferred loan fees
|
|
Net Loans Charged-Off to Average Total Loans
|
1.48 | % | 0.59 | % | ||||
|
Net Loans Charged-Off to Total Loans at End of Period
|
1.52 | % | 0.60 | % | ||||
|
Allowance for Credit Losses to Average Total Loans
|
2.99 | % | 2.39 | % | ||||
|
Allowance for Credit Losses to Total Loans at End of Period
|
3.07 | % | 2.43 | % | ||||
|
Net Loans Charged-Off to Allowance for Credit Losses
|
49.52 | % | 24.79 | % | ||||
|
Net Loans Charged-Off to Provision for Credit Losses
|
107.49 | % | 39.35 | % |
55
| |
We do not have any investments in the preferred stock of any other company.
|
||
| |
We do not have in our investment portfolio any trust preferred securities of any other
company.
|
||
| |
Most of our investments securities are either municipal securities or securities backed
by mortgages, FNMA, FHLMC or FHLB.
|
||
| |
All of our commercial line insurance policies are with companies with the highest AM
Best ratings of AXII or above.
|
||
| |
We have no significant Counterparty exposure related to derivatives such as interest
rate swaps.
|
||
| |
We have no significant exposure to our Cash Surrender Value of Life insurance since all
of the insurance companies carry an AM Best rating of A or greater.
|
||
| |
We have $323.0 million in Fed Funds lines of credit with other banks. All of these
banks are major U.S. banks, with over $20.0 billion in assets. We rely on these funds for
overnight borrowings. We currently have no outstanding Fed Funds balance.
|
56
| Estimated Net | ||||
| Simulated | Interest Income | |||
| Rate Changes | Sensitivity | |||
|
+ 200 basis points
|
(3.20 | )% | ||
|
- 100 basis points
|
1.07 | % | ||
57
58
| 1. |
All banks of comparable size
|
||
| 2. |
High performing banks
|
||
| 3. |
A list of specific banks
|
59
60
61
| Maximum | ||||||||||||||||
| Number of | ||||||||||||||||
| Total Number of | Shares that | |||||||||||||||
| Shares Purchased as | May Yet Be | |||||||||||||||
| Total Number | Average | Part of Publicly | Purchased | |||||||||||||
| of Shares | Price Paid | Announced | Under the | |||||||||||||
| Period | Purchased | per Share | Programs | Program | ||||||||||||
|
7/1/10 - 7/31/10
|
| | | | ||||||||||||
|
8/1/10 - 8/31/10
|
600,000 | $ | 7.86 | 600,000 | 9,400,000 | |||||||||||
|
9/1/10 - 9/30/10
|
| $ | | | | |||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total
|
600,000 | $ | 7.86 | 600,000 | 9,400,000 | |||||||||||
|
|
||||||||||||||||
62
| Exhibit No. | Description of Exhibits | |||
|
|
||||
| 31.1 |
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|||
|
|
||||
| 31.2 |
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|||
|
|
||||
| 32.1 |
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|||
|
|
||||
| 32.2 |
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|||
63
| CVB FINANCIAL CORP. | ||||
|
(Registrant)
|
||||
| Date: November 9, 2010 | /s/ Edward J. Biebrich Jr. | |||
| Edward J. Biebrich Jr. | ||||
|
Duly Authorized Officer and
Chief Financial Officer |
||||
64
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|