These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
Delaware
|
56-2405642
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
1001 North Central Avenue, Suite 800
Phoenix, Arizona 85004
|
|
|
(Address of principal executive offices, including zip code)
|
|
|
|
|
Title of each class
|
Name of each exchange on which registered
|
|
Common Stock, par value $0.01
|
The Nasdaq Stock Market LLC
(Global Select Market)
|
|
|
|
Large accelerated filer
|
¨
|
Accelerated filer
|
ý
|
|
Non-accelerated filer
|
¨
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
¨
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Location
|
|
Date of
Commencement
of Operations
|
|
Owned /
Leased
|
|
Square
Feet
|
|
|
Active manufacturing facilities:
|
|
|
|
|
|
|
|
|
Millersburg, Oregon
|
|
1995
|
|
Owned
|
|
169,000
|
|
|
Woodburn, Oregon
|
|
1976
|
|
Owned
|
|
221,000
|
|
|
Nampa, Idaho
|
|
1957
|
|
Owned
|
|
171,000
|
|
|
Riverside, California
|
|
1960
|
|
Owned
|
|
107,000
|
|
|
Goodyear, Arizona
|
|
1993
|
|
Leased
|
|
250,000
|
|
|
Phoenix, Arizona
|
|
1978
|
|
Owned
|
|
79,000
|
|
|
Austin, Texas
|
|
1981
|
|
Owned
|
|
104,000
|
|
|
Fort Worth, Texas
|
|
1993
|
|
Owned
|
|
121,000
|
|
|
Seguin, Texas
|
|
2006
|
|
Owned
|
|
129,000
|
|
|
Waco, Texas
|
|
1971
|
|
Owned
|
|
132,000
|
|
|
Montevideo, Minnesota (Plant 1)
|
|
1982
|
|
Leased
|
|
264,000
|
|
|
Montevideo, Minnesota (Plant 2)
|
|
1982
|
|
Leased
|
|
41,000
|
|
|
Nappanee, Indiana (1)
|
|
1971
|
|
Owned
|
|
341,000
|
|
|
Lafayette, Tennessee
|
|
1996
|
|
Owned
|
|
149,000
|
|
|
Martinsville, Virginia
|
|
1969
|
|
Owned
|
|
132,000
|
|
|
Rocky Mount, Virginia
|
|
1995
|
|
Owned
|
|
137,000
|
|
|
Douglas, Georgia
|
|
1988
|
|
Owned
|
|
142,000
|
|
|
Ocala, Florida
|
|
1984
|
|
Leased
|
|
91,000
|
|
|
Plant City, Florida
|
|
1981
|
|
Owned
|
|
87,000
|
|
|
Component and supply facilities:
|
|
|
|
|
|
|
|
|
Martinsville, Virginia
|
|
1972
|
|
Owned
|
|
148,000
|
|
|
Nappanee, Indiana
|
|
1971
|
|
Leased
|
|
77,000
|
|
|
Inactive manufacturing facilities:
|
|
|
|
|
|
|
|
|
Austin, Texas
|
|
|
|
Owned
|
|
77,000
|
|
|
Martinsville, Virginia
|
|
|
|
Owned
|
|
44,000
|
|
|
Plant City, Florida
|
|
|
|
Owned
|
|
94,000
|
|
|
Administrative and other locations:
|
|
|
|
|
|
|
|
|
Phoenix, Arizona
|
|
|
|
Leased
|
|
11,000
|
|
|
Addison, Texas
|
|
|
|
Leased
|
|
24,000
|
|
|
New Braunfels, Texas
|
|
|
|
Owned
|
|
9,000
|
|
|
Nappanee, Indiana
|
|
|
|
Leased
|
|
18,000
|
|
|
Name
|
|
Age
|
|
Positions with Cavco or Business Experience
|
|
Joseph H. Stegmayer
|
|
65
|
|
Chairman of the Board, President and Chief Executive Officer since March 2001; Director and Officer of certain of Cavco's major subsidiaries, including Palm Harbor Homes, Inc. and Fleetwood Homes, Inc; President of Centex Manufactured Housing Group, LLC from September 2000 to June 2003; President - Retail Operations and Chief Financial Officer of Champion Enterprises, Inc. from January 1998 to September 2000; President, Vice Chairman and Chairman of the Executive Committee of Clayton Homes, Inc. from 1993 to January 1998
|
|
|
|
|
|
|
|
Daniel L. Urness
|
|
48
|
|
Executive Vice President, Chief Financial Officer and Treasurer since January 2006; Director and Officer of certain of Cavco's major subsidiaries, including Palm Harbor Homes, Inc. and Fleetwood Homes, Inc; Interim Chief Financial Officer of the Company from August 2005 to January 2006; Corporate Controller from May 2005 to August 2005; Financial Consultant from June 2002 to May 2005; Controller from May 1999 to June 2002; Manager and staff with Deloitte & Touche, LLP from September 1993 to May 1999
|
|
|
|
|
|
|
|
Charles E. Lott
|
|
68
|
|
President of Fleetwood Homes, Inc. since August 2009; President and Vice President - Housing Group of Fleetwood Enterprises, Inc. from April 2005 to August 2009; Mr. Lott has worked for Fleetwood Enterprises and subsequently Fleetwood Homes for all but six years of his over 40-year career in the manufactured housing industry
|
|
|
|
|
|
|
|
Steven K. Like
|
|
59
|
|
Senior Vice President since February 2009; Director of Standard Casualty Company and affiliated agencies and Officer of certain of Cavco's subsidiaries; Executive Vice President and General Counsel- Patriot Homes from 1995 to February 2009; Partner at Warrick & Boyn, LLP from 1981-1995
|
|
|
Sales Price
|
||||||
|
|
High
|
|
Low
|
||||
|
Year ended April 2, 2016
|
|
|
|
||||
|
Fourth Quarter
|
$
|
95.25
|
|
|
$
|
70.28
|
|
|
Third Quarter
|
106.55
|
|
|
66.71
|
|
||
|
Second Quarter
|
78.28
|
|
|
66.22
|
|
||
|
First Quarter
|
78.75
|
|
|
64.54
|
|
||
|
Year ended March 28, 2015
|
|
|
|
||||
|
Fourth Quarter
|
$
|
81.89
|
|
|
$
|
67.32
|
|
|
Third Quarter
|
82.32
|
|
|
62.08
|
|
||
|
Second Quarter
|
87.90
|
|
|
65.29
|
|
||
|
First Quarter
|
85.45
|
|
|
72.03
|
|
||
|
|
3/31/2011
|
3/31/2012
|
3/30/2013
|
3/29/2014
|
3/28/2015
|
4/2/2016
|
||||||||||||
|
Cavco Industries, Inc.
|
$
|
100
|
|
$
|
103
|
|
$
|
105
|
|
$
|
174
|
|
$
|
166
|
|
$
|
206
|
|
|
Nasdaq Composite Index
|
$
|
100
|
|
$
|
111
|
|
$
|
117
|
|
$
|
149
|
|
$
|
176
|
|
$
|
177
|
|
|
Nasdaq US Small Cap Home Construction Index
|
$
|
100
|
|
$
|
105
|
|
$
|
190
|
|
$
|
175
|
|
$
|
178
|
|
$
|
140
|
|
|
|
Year Ended
|
||||||||||||||||||
|
|
April 2,
2016 |
|
March 28,
2015 |
|
March 29,
2014 |
|
March 30,
2013 |
|
March 31,
2012 |
||||||||||
|
|
(Dollars in thousands, except per share data)
|
||||||||||||||||||
|
Income Statement Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net revenue
|
$
|
712,352
|
|
|
$
|
566,659
|
|
|
$
|
533,339
|
|
|
$
|
452,300
|
|
|
$
|
443,066
|
|
|
Cost of sales
|
567,907
|
|
|
440,523
|
|
|
413,856
|
|
|
351,945
|
|
|
347,121
|
|
|||||
|
Gross profit
|
144,445
|
|
|
126,136
|
|
|
119,483
|
|
|
100,355
|
|
|
95,945
|
|
|||||
|
Selling, general and administrative expenses
|
98,103
|
|
|
87,659
|
|
|
87,938
|
|
|
79,313
|
|
|
79,800
|
|
|||||
|
Income from operations
|
46,342
|
|
|
38,477
|
|
|
31,545
|
|
|
21,042
|
|
|
16,145
|
|
|||||
|
Interest expense
|
(4,363
|
)
|
|
(4,587
|
)
|
|
(4,845
|
)
|
|
(5,973
|
)
|
|
(7,265
|
)
|
|||||
|
Other income, net
|
2,049
|
|
|
3,437
|
|
|
1,105
|
|
|
1,579
|
|
|
1,338
|
|
|||||
|
Gain on bargain purchase
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22,009
|
|
|||||
|
Income before income taxes
|
44,028
|
|
|
37,327
|
|
|
27,805
|
|
|
16,648
|
|
|
32,227
|
|
|||||
|
Income tax expense
|
(15,487
|
)
|
|
(13,510
|
)
|
|
(9,099
|
)
|
|
(6,351
|
)
|
|
(2,499
|
)
|
|||||
|
Net income
|
28,541
|
|
|
23,817
|
|
|
18,706
|
|
|
10,297
|
|
|
29,728
|
|
|||||
|
Less: net income attributable to redeemable noncontrolling interest
|
—
|
|
|
—
|
|
|
2,468
|
|
|
5,334
|
|
|
14,491
|
|
|||||
|
Net income attributable to Cavco common stockholders
|
$
|
28,541
|
|
|
$
|
23,817
|
|
|
$
|
16,238
|
|
|
$
|
4,963
|
|
|
$
|
15,237
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income
|
$
|
28,541
|
|
|
$
|
23,817
|
|
|
$
|
18,706
|
|
|
$
|
10,297
|
|
|
$
|
29,728
|
|
|
Unrealized gain on available-for-sale securities, net of tax
|
785
|
|
|
68
|
|
|
82
|
|
|
238
|
|
|
116
|
|
|||||
|
Comprehensive income
|
29,326
|
|
|
23,885
|
|
|
18,788
|
|
|
10,535
|
|
|
29,844
|
|
|||||
|
Comprehensive income attributable to redeemable noncontrolling interest
|
—
|
|
|
—
|
|
|
2,392
|
|
|
5,453
|
|
|
14,549
|
|
|||||
|
Comprehensive income attributable to Cavco common stockholders
|
$
|
29,326
|
|
|
$
|
23,885
|
|
|
$
|
16,396
|
|
|
$
|
5,082
|
|
|
$
|
15,295
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income per share attributable to Cavco common stockholders:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
$
|
3.21
|
|
|
$
|
2.69
|
|
|
$
|
1.97
|
|
|
$
|
0.71
|
|
|
$
|
2.22
|
|
|
Diluted
|
$
|
3.15
|
|
|
$
|
2.64
|
|
|
$
|
1.94
|
|
|
$
|
0.71
|
|
|
$
|
2.19
|
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
8,889,731
|
|
|
8,854,359
|
|
|
8,262,688
|
|
|
6,956,706
|
|
|
6,877,437
|
|
|||||
|
Diluted
|
9,046,347
|
|
|
9,015,779
|
|
|
8,379,024
|
|
|
7,027,204
|
|
|
6,949,077
|
|
|||||
|
|
April 2,
2016 |
|
March 28,
2015 |
|
March 29,
2014 |
|
March 31,
2013 |
|
March 31,
2012 |
||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||
|
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
97,766
|
|
|
$
|
96,597
|
|
|
$
|
72,949
|
|
|
$
|
47,823
|
|
|
$
|
41,094
|
|
|
Restricted cash, current
|
10,218
|
|
|
9,997
|
|
|
7,213
|
|
|
6,773
|
|
|
6,331
|
|
|||||
|
Accounts receivable, net
|
29,113
|
|
|
26,994
|
|
|
20,766
|
|
|
18,710
|
|
|
14,871
|
|
|||||
|
Short-term investments
|
10,140
|
|
|
7,106
|
|
|
8,289
|
|
|
6,929
|
|
|
5,377
|
|
|||||
|
Current portion of consumer loans receivable, net
|
21,918
|
|
|
24,073
|
|
|
19,893
|
|
|
20,188
|
|
|
20,705
|
|
|||||
|
Current portion of commercial loans receivable, net
|
3,557
|
|
|
2,330
|
|
|
2,941
|
|
|
3,983
|
|
|
1,982
|
|
|||||
|
Inventories
|
94,813
|
|
|
75,334
|
|
|
69,729
|
|
|
68,805
|
|
|
62,246
|
|
|||||
|
Assets held for sale
|
—
|
|
|
—
|
|
|
1,130
|
|
|
4,180
|
|
|
3,903
|
|
|||||
|
Prepaid expenses and other current assets
|
22,196
|
|
|
14,460
|
|
|
12,623
|
|
|
10,267
|
|
|
7,848
|
|
|||||
|
Deferred income taxes, current
|
8,998
|
|
|
8,573
|
|
|
12,313
|
|
|
6,724
|
|
|
6,657
|
|
|||||
|
Total current assets
|
298,719
|
|
|
265,464
|
|
|
227,846
|
|
|
194,382
|
|
|
171,014
|
|
|||||
|
Restricted cash
|
1,082
|
|
|
1,081
|
|
|
1,188
|
|
|
1,179
|
|
|
453
|
|
|||||
|
Investments
|
28,948
|
|
|
24,813
|
|
|
17,165
|
|
|
10,769
|
|
|
8,825
|
|
|||||
|
Consumer loans receivable, net
|
67,640
|
|
|
74,085
|
|
|
78,391
|
|
|
90,802
|
|
|
98,594
|
|
|||||
|
Commercial loans receivable, net
|
21,985
|
|
|
15,751
|
|
|
18,367
|
|
|
18,967
|
|
|
22,699
|
|
|||||
|
Property, plant and equipment, net
|
55,072
|
|
|
44,712
|
|
|
48,227
|
|
|
46,223
|
|
|
50,064
|
|
|||||
|
Goodwill and other intangibles, net
|
80,389
|
|
|
76,676
|
|
|
78,055
|
|
|
79,435
|
|
|
80,915
|
|
|||||
|
Deferred income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
2,742
|
|
|
4,770
|
|
|||||
|
Total assets
|
$
|
553,835
|
|
|
$
|
502,582
|
|
|
$
|
469,239
|
|
|
$
|
444,499
|
|
|
$
|
437,334
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total current liabilities
|
125,089
|
|
|
101,471
|
|
|
98,993
|
|
|
87,005
|
|
|
85,505
|
|
|||||
|
Securitized financings and other
|
54,909
|
|
|
60,370
|
|
|
59,865
|
|
|
72,118
|
|
|
80,747
|
|
|||||
|
Deferred income taxes
|
20,611
|
|
|
20,587
|
|
|
19,948
|
|
|
16,492
|
|
|
16,198
|
|
|||||
|
Redeemable noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
91,994
|
|
|
86,541
|
|
|||||
|
Total stockholders’ equity
|
353,226
|
|
|
320,154
|
|
|
290,433
|
|
|
176,890
|
|
|
168,343
|
|
|||||
|
Total liabilities, redeemable noncontrolling interest and stockholders’ equity
|
$
|
553,835
|
|
|
$
|
502,582
|
|
|
$
|
469,239
|
|
|
$
|
444,499
|
|
|
$
|
437,334
|
|
|
|
Year Ended
|
|
|
|
|
|||||||||
|
|
April 2,
2016 |
|
March 28,
2015 |
|
$ Change
|
|
% Change
|
|||||||
|
|
(Dollars in thousands)
|
|
|
|
|
|||||||||
|
Net revenue:
|
|
|
|
|
|
|
|
|||||||
|
Factory-built housing
|
$
|
655,148
|
|
|
$
|
513,707
|
|
|
$
|
141,441
|
|
|
27.5
|
%
|
|
Financial services
|
57,204
|
|
|
52,952
|
|
|
4,252
|
|
|
8.0
|
%
|
|||
|
|
$
|
712,352
|
|
|
$
|
566,659
|
|
|
$
|
145,693
|
|
|
25.7
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Total homes sold
|
12,339
|
|
|
9,999
|
|
|
2,340
|
|
|
23.4
|
%
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Net factory-built housing revenue per home sold
|
$
|
53,096
|
|
|
$
|
51,376
|
|
|
$
|
1,720
|
|
|
3.3
|
%
|
|
|
Year Ended
|
|
|
|
|
|||||||||
|
|
April 2,
2016 |
|
March 28,
2015 |
|
$ Change
|
|
% Change
|
|||||||
|
|
(Dollars in thousands)
|
|
|
|
|
|||||||||
|
Gross profit:
|
|
|
|
|
|
|
|
|||||||
|
Factory-built housing
|
$
|
116,896
|
|
|
$
|
94,697
|
|
|
$
|
22,199
|
|
|
23.4
|
%
|
|
Financial services
|
27,549
|
|
|
31,439
|
|
|
(3,890
|
)
|
|
(12.4
|
)%
|
|||
|
|
$
|
144,445
|
|
|
$
|
126,136
|
|
|
$
|
18,309
|
|
|
14.5
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Gross profit as % of Net revenue:
|
20.3
|
%
|
|
22.3
|
%
|
|
N/A
|
|
|
(2.0
|
)%
|
|||
|
|
Year Ended
|
|
|
|
|
|||||||||
|
|
April 2,
2016 |
|
March 28,
2015 |
|
$ Change
|
|
% Change
|
|||||||
|
|
(Dollars in thousands)
|
|
|
|
|
|||||||||
|
Selling, general and administrative expenses:
|
|
|
|
|
|
|
|
|||||||
|
Factory-built housing
|
$
|
83,335
|
|
|
$
|
73,169
|
|
|
$
|
10,166
|
|
|
13.9
|
%
|
|
Financial services
|
14,768
|
|
|
14,490
|
|
|
278
|
|
|
1.9
|
%
|
|||
|
|
$
|
98,103
|
|
|
$
|
87,659
|
|
|
$
|
10,444
|
|
|
11.9
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Selling, general and administrative expenses as % of Net revenue:
|
13.8
|
%
|
|
15.5
|
%
|
|
N/A
|
|
|
(1.7
|
)%
|
|||
|
|
Year Ended
|
|
|
|
|
|||||||||
|
|
April 2,
2016 |
|
March 28,
2015 |
|
$ Change
|
|
% Change
|
|||||||
|
|
(Dollars in thousands)
|
|
|
|
|
|||||||||
|
Interest expense
|
$
|
4,363
|
|
|
$
|
4,587
|
|
|
$
|
(224
|
)
|
|
(4.9
|
)%
|
|
|
Year Ended
|
|
|
|
|
|||||||||
|
|
April 2,
2016 |
|
March 28,
2015 |
|
$ Change
|
|
% Change
|
|||||||
|
|
(Dollars in thousands)
|
|
|
|
|
|||||||||
|
Other income, net
|
$
|
2,049
|
|
|
$
|
3,437
|
|
|
$
|
(1,388
|
)
|
|
(40.4
|
)%
|
|
|
Year Ended
|
|
|
|
|
|||||||||
|
|
April 2,
2016 |
|
March 28,
2015 |
|
$ Change
|
|
% Change
|
|||||||
|
|
(Dollars in thousands)
|
|
|
|
|
|||||||||
|
Income before income taxes:
|
|
|
|
|
|
|
|
|||||||
|
Factory-built housing
|
$
|
35,440
|
|
|
$
|
25,133
|
|
|
$
|
10,307
|
|
|
41.0
|
%
|
|
Financial services
|
8,588
|
|
|
12,194
|
|
|
(3,606
|
)
|
|
(29.6
|
)%
|
|||
|
|
$
|
44,028
|
|
|
$
|
37,327
|
|
|
$
|
6,701
|
|
|
18.0
|
%
|
|
|
Year Ended
|
|
|
|
|
|||||||||
|
|
March 28,
2015 |
|
March 29,
2014 |
|
$ Change
|
|
% Change
|
|||||||
|
|
(Dollars in thousands)
|
|
|
|
|
|||||||||
|
Net revenue:
|
|
|
|
|
|
|
|
|||||||
|
Factory-built housing
|
$
|
513,707
|
|
|
$
|
485,897
|
|
|
$
|
27,810
|
|
|
5.7
|
%
|
|
Financial services
|
52,952
|
|
|
47,442
|
|
|
5,510
|
|
|
11.6
|
%
|
|||
|
|
$
|
566,659
|
|
|
$
|
533,339
|
|
|
$
|
33,320
|
|
|
6.2
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Total homes sold
|
9,999
|
|
|
9,537
|
|
|
462
|
|
|
4.8
|
%
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Net revenue per home sold
|
$
|
51,376
|
|
|
$
|
50,949
|
|
|
$
|
427
|
|
|
0.8
|
%
|
|
|
Year Ended
|
|
|
|
|
|||||||||
|
|
March 28,
2015 |
|
March 29,
2014 |
|
$ Change
|
|
% Change
|
|||||||
|
|
(Dollars in thousands)
|
|
|
|
|
|||||||||
|
Gross profit:
|
|
|
|
|
|
|
|
|||||||
|
Factory-built housing
|
$
|
94,697
|
|
|
$
|
89,120
|
|
|
$
|
5,577
|
|
|
6.3
|
%
|
|
Financial services
|
31,439
|
|
|
30,363
|
|
|
1,076
|
|
|
3.5
|
%
|
|||
|
|
$
|
126,136
|
|
|
$
|
119,483
|
|
|
$
|
6,653
|
|
|
5.6
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Gross profit as % of Net revenue:
|
22.3
|
%
|
|
22.4
|
%
|
|
N/A
|
|
|
(0.1
|
)%
|
|||
|
|
Year Ended
|
|
|
|
|
|||||||||
|
|
March 28,
2015 |
|
March 29,
2014 |
|
$ Change
|
|
% Change
|
|||||||
|
|
(Dollars in thousands)
|
|
|
|
|
|||||||||
|
Selling, general and administrative expenses:
|
|
|
|
|
|
|
|
|||||||
|
Factory-built housing
|
$
|
73,169
|
|
|
$
|
74,478
|
|
|
$
|
(1,309
|
)
|
|
(1.8
|
)%
|
|
Financial services
|
14,490
|
|
|
13,460
|
|
|
1,030
|
|
|
7.7
|
%
|
|||
|
|
$
|
87,659
|
|
|
$
|
87,938
|
|
|
$
|
(279
|
)
|
|
(0.3
|
)%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Selling, general and administrative expenses as % of Net revenue:
|
15.5
|
%
|
|
16.5
|
%
|
|
N/A
|
|
|
(1.0
|
)%
|
|||
|
|
Year Ended
|
|
|
|
|
|||||||||
|
|
March 28,
2015 |
|
March 29,
2014 |
|
$ Change
|
|
% Change
|
|||||||
|
|
(Dollars in thousands)
|
|
|
|
|
|||||||||
|
Interest expense
|
$
|
4,587
|
|
|
$
|
4,845
|
|
|
$
|
(258
|
)
|
|
(5.3
|
)%
|
|
|
Year Ended
|
|
|
|
|
|||||||||
|
|
March 28,
2015 |
|
March 29,
2014 |
|
$ Change
|
|
% Change
|
|||||||
|
|
(Dollars in thousands)
|
|
|
|
|
|||||||||
|
Other income, net
|
$
|
3,437
|
|
|
$
|
1,105
|
|
|
$
|
2,332
|
|
|
211.0
|
%
|
|
|
Year Ended
|
|
|
|
|
|||||||||
|
|
March 28,
2015 |
|
March 29,
2014 |
|
$ Change
|
|
% Change
|
|||||||
|
|
(Dollars in thousands)
|
|
|
|
|
|||||||||
|
Income before income taxes:
|
|
|
|
|
|
|
|
|||||||
|
Factory-built housing
|
$
|
25,133
|
|
|
$
|
16,223
|
|
|
$
|
8,910
|
|
|
54.9
|
%
|
|
Financial services
|
12,194
|
|
|
11,582
|
|
|
612
|
|
|
5.3
|
%
|
|||
|
|
$
|
37,327
|
|
|
$
|
27,805
|
|
|
$
|
9,522
|
|
|
34.2
|
%
|
|
|
Payments Due by Period
|
||||||||||||||||||
|
|
Total
|
|
Less than
1 Year
|
|
1-3
Years
|
|
3-5
Years
|
|
After 5
Years
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
Debt obligations:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Securitized financing 2005-1 (1)
|
$
|
31,831
|
|
|
$
|
4,413
|
|
|
$
|
7,374
|
|
|
$
|
20,044
|
|
|
$
|
—
|
|
|
Securitized financing 2007-1 (1)
|
34,554
|
|
|
4,643
|
|
|
7,173
|
|
|
22,738
|
|
|
—
|
|
|||||
|
Commitments for future payments under noncancelable operating leases
|
9,858
|
|
|
2,997
|
|
|
4,466
|
|
|
2,182
|
|
|
213
|
|
|||||
|
Commitments for future payments under capital leases
|
2,805
|
|
|
289
|
|
|
795
|
|
|
1,721
|
|
|
—
|
|
|||||
|
Total contractual obligations
|
$
|
79,048
|
|
|
$
|
12,342
|
|
|
$
|
19,808
|
|
|
$
|
46,685
|
|
|
$
|
213
|
|
|
(1)
|
Interest is calculated by applying contractual interest rates to month-end balances. The timing of these estimated payments fluctuates based upon various factors, including estimated loan portfolio prepayment and default rates.
|
|
|
Contingent Payments Due by Period
|
||||||||||||||||||
|
|
Total
|
|
Less than
1 Year
|
|
1-3
Years
|
|
3-5
Years
|
|
After 5
Years
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
Repurchase obligations (1)
|
$
|
46,620
|
|
|
$
|
39,720
|
|
|
$
|
6,900
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Letters of credit (2)
|
$
|
7,000
|
|
|
7,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Construction contingent commitment (3)
|
$
|
8,543
|
|
|
8,543
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total contractual obligations
|
$
|
62,163
|
|
|
$
|
55,263
|
|
|
$
|
6,900
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
(1)
|
Although the repurchase obligations outstanding at
April 2, 2016
have a finite life, these commitments are continually replaced as we continue to sell manufactured homes to retailers under repurchase and other recourse agreements with lending institutions which have provided wholesale floor plan financing to retailers.
|
|
(2)
|
While the current letters of credit have finite lives, they are subject to renewal based on their underlying requirements.
|
|
(3)
|
The total loan contract amount, less cumulative advances, represents an off-balance sheet contingent commitment of CountryPlace to fund future advances.
|
|
•
|
sales of our manufactured homes are spread over a relatively large number of independent retailers;
|
|
•
|
the price that we are obligated to pay under such repurchase agreements declines based on predetermined amounts over the period of the agreement (generally 18 to 36 months); and
|
|
•
|
we have historically been able to resell homes repurchased from lenders.
|
|
(1)
|
The Company estimates the fair value of the non-contingent portion of its manufacturer's inventory repurchase commitment under the provisions of ASC 460 when a home is shipped to retailers whose floor plan financing includes a repurchase commitment. The fair value of the inventory repurchase agreement is determined by calculating the net present value of the difference in (a) the Company's interest cost to carry the inventory over the maximum repurchase liability period at the prevailing floor plan note interest rate and (b) the retailer's interest cost to carry the inventory over the maximum repurchase liability period at the interest rate of a similar type loan without a manufacturer's repurchase agreement in force. Following the inception of the commitment, the recorded reserve is reduced over the repurchase period in conjunction with applicable curtailment arrangements and is eliminated once the retailer sells the home.
|
|
(2)
|
The Company estimates the contingent obligation to make future payments under its manufacturer's inventory repurchase commitment for the same pool of commitments as used in the fair value calculation above and records the greater of the two calculations. This contingent obligation is estimated using historical loss factors, including the frequency of repurchases and the losses experienced by the Company for repurchased inventory.
|
|
|
Change in Fair Value
|
||
|
Consumer loans receivable
|
$
|
5,511
|
|
|
Commercial loans receivable
|
$
|
167
|
|
|
Securitized financings
|
$
|
1,093
|
|
|
/s/ RSM US LLP
|
|
|
Los Angeles, California
|
|
|
June 21, 2016
|
|
|
Plan Category
|
Number of
Securities to be
Issued Upon
Exercise of
Outstanding
Options,
Warrants, and
Rights (a)
|
|
Weighted-
Average Exercise
Price of
Outstanding
Options,
Warrants, and
Rights
|
|
Number of Securities
Remaining Available for
Future Issuance Under
Equity Compensation
Plans (Excluding
Securities Reflected in
Column (a))
|
||||
|
Equity compensation plans approved by stockholders
|
491,980
|
|
|
$
|
51.91
|
|
|
386,131
|
|
|
Equity compensation plans not approved by stockholders
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Total
|
491,980
|
|
|
$
|
51.91
|
|
|
386,131
|
|
|
Exhibit
Number
|
Exhibit
|
|
Filed/Furnished Herewith or
Incorporated by Reference
|
|
3.1
|
Restated Certificate of Incorporation of Cavco
|
|
Exhibit 3.1 to the Annual Report on Form 10-K for the fiscal year ended March 31, 2004
|
|
3.2
|
Certificate of Amendment to Restated Certificate of Incorporation of Cavco
|
|
Exhibit 3.1 to the Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 2006
|
|
3.3
|
Amended and Restated Bylaws of Cavco
|
|
Exhibit 3.2 to the Annual Report on Form 10-K for the fiscal year ended March 31, 2004
|
|
10.1*
|
Stock Incentive Plan of Cavco
|
|
Exhibit 10.6 to the Registration Statement on Form 10/A (File No. 000-08822) filed by Cavco on April 23, 2003, as amended by Form 10/A dated May 21, 2003, Form 10/A dated May 30, 2003, Form 10/A dated June 17, 2003, and Form 10/A dated June 20, 2003
|
|
10.1.1*
|
Amendment to the Cavco Industries, Inc. Stock Incentive Plan
|
|
Exhibit 10.1 to the Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 2010
|
|
10.1.2*
|
Form of Stock Option Agreement for Stock Incentive Plan
|
|
Exhibit 10.18 to the Annual Report on Form 10-K for the fiscal year ended March 31, 2008
|
|
10.2*
|
Cavco 2005 Stock Incentive Plan
|
|
Exhibit A to the Corporation's Definitive Proxy Statement for its 2005 Annual Meeting of Stockholders filed by the Company with the Securities and Exchange Commission on May 23, 2005, and incorporated by reference herein (this Exhibit is filed as an Exhibit to the Company's Registration Statement on Form S-8 (No. 333-132925), filed with the Securities and Exchange Commission on April 3, 2006)
|
|
10.2.1*
|
First Amendment to Cavco Industries, Inc. 2005 Stock Incentive Plan
|
|
Exhibit 10.2 to the Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 2010
|
|
10.2.2*
|
Second Amendment to Cavco Industries, Inc. 2005 Stock Incentive Plan
|
|
Exhibit 10.1 to the Quarterly Report on Form 10-Q for the fiscal quarter ended September 26, 2015
|
|
10.2.3*
|
Representative Form of Restricted Stock Award Agreement for the applicable Cavco stock incentive plan
|
|
Exhibit 10.1 to the Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 2007
|
|
10.2.4*
|
Form of Stock Option Agreement for Stock Incentive Plan
|
|
Exhibit 10.18 to the Annual Report on Form 10-K for the fiscal year ended March 31, 2008
|
|
10.2.5*
|
Form of Stock Option Agreement for Stock Incentive Plan
|
|
Exhibit 10.1 to the Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 2012
|
|
10.3*
|
Amended and Restated Employment Agreement, dated June 30, 2011, between Joseph H. Stegmayer and Cavco
|
|
Exhibit 10.1 to the Periodic Report on Form 8-K filed on July 5, 2011
|
|
10.4*
|
Vice President and Chief Financial Officer Incentive Plan for Fiscal Year 2014
|
|
Periodic Report on Form 8-K filed on May 23, 2013
|
|
10.4.1*
|
Vice President and Chief Financial Officer Incentive Plan for Fiscal Year 2015
|
|
Periodic Report on Form 8-K filed on May 8, 2014
|
|
10.4.2*
|
Executive Vice President and Chief Financial Officer Incentive Plan for Fiscal Year 2016
|
|
Periodic Report on Form 8-K filed on June 9, 2015
|
|
10.5*
|
President of Fleetwood Homes, Inc. Incentive Plan for Fiscal Year 2014
|
|
Periodic Report on Form 8-K filed on May 23, 2013
|
|
Exhibit
Number
|
Exhibit
|
|
Filed/Furnished Herewith or
Incorporated by Reference
|
|
10.5.1*
|
President of Fleetwood Homes, Inc. Incentive Plan for Fiscal Year 2015
|
|
Periodic Report on Form 8-K filed on May 8, 2014
|
|
10.5.2*
|
President of Fleetwood Homes, Inc. Incentive Plan for Fiscal Year 2016
|
|
Periodic Report on Form 8-K filed on June 9, 2015
|
|
10.6*
|
President of Palm Harbor Homes, Inc. Incentive Plan for Fiscal Year 2014
|
|
Periodic Report on Form 8-K filed on May 23, 2013
|
|
10.7
|
Distribution Agreement, dated May 30, 2003, among Centex, Cavco Industries, LLC, and Cavco
|
|
Exhibit 10.9 to the Annual Report on Form 10-K for the fiscal year ended March 31, 2004
|
|
10.9
|
Tax Sharing Agreement, dated June 30, 2003, among Centex, Centex’s Affiliates, and Cavco
|
|
Exhibit 10.10 to the Annual Report on Form 10-K for the fiscal year ended March 31, 2004
|
|
10.9
|
Asset Purchase Agreement dated July 2009 by and among FH Holding, Inc., Fleetwood Enterprises, Inc. and certain of its subsidiaries
|
|
Exhibit 10.1 to the Periodic Report on Form 8-K filed on July 23, 2009
|
|
10.10
|
Shareholders’ Agreement by and among FH Holding, Inc. (now known as Fleetwood Homes, Inc.) and its Shareholders dated August 17, 2009
|
|
Exhibit 10.10 to the Annual Report on Form 10-K for the fiscal year ended March 31, 2012
|
|
10.10.1
|
First Amendment to Shareholders’ Agreement dated November 30, 2010
|
|
Exhibit 10.10.1 to the Annual Report on Form 10-K for the fiscal year ended March 31, 2012
|
|
10.10.2
|
Second Amendment to Shareholders’ Agreement dated June 17, 2011
|
|
Exhibit 10.10.2 to the Annual Report on Form 10-K for the fiscal year ended March 31, 2012
|
|
10.10.3
|
Third Amendment to Shareholders’ Agreement dated February 16, 2012
|
|
Exhibit 10.10.3 to the Annual Report on Form 10-K for the fiscal year ended March 31, 2012
|
|
10.10.4
|
Fourth Amendment to Shareholders’ Agreement dated June 5, 2012
|
|
Exhibit 10.10.4 to the Annual Report on Form 10-K for the fiscal year ended March 31, 2012
|
|
10.11
|
Debtor-In-Possession Revolving Credit Agreement dated November 29, 2010
|
|
Exhibit 10.1 to the Periodic Report on Form 8-K filed on November 29, 2010
|
|
10.12
|
Security Agreement dated November 29, 2010
|
|
Exhibit 10.2 to the Periodic Report on Form 8-K filed on November 29, 2010
|
|
10.13
|
Asset Purchase Agreement dated November 29, 2010
|
|
Exhibit 10.3 to the Periodic Report on Form 8-K filed on November 29, 2010
|
|
10.14
|
Stock Purchase Agreement, dated June 14, 2013, by and among Third Avenue Trust, a Delaware Trust, the Whitman High Conviction Fund and Cavco Industries, Inc., a Delaware corporation
|
|
Exhibit 2.1 to the Periodic Report on Form 8-K filed on June 14, 2013
|
|
21
|
List of Subsidiaries of Cavco
|
|
Filed herewith
|
|
23.1
|
Consent of RSM US LLP, Independent Registered Public Accounting Firm
|
|
Filed herewith
|
|
23.2
|
Consent of Ernst & Young LLP, Independent Registered Public Accounting Firm
|
|
Filed herewith
|
|
31.1
|
Certificate of Joseph H. Stegmayer, Chief Executive Officer, pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act, as amended
|
|
Filed herewith
|
|
31.2
|
Certificate of Daniel L. Urness, Chief Financial Officer, pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act, as amended
|
|
Filed herewith
|
|
32.1**
|
Certifications of Chief Executive Officer and Chief Financial Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
Furnished herewith
|
|
*
|
Management contract or compensatory plan or arrangement
|
|
**
|
These certifications are not "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liability of that section. These certifications are not to be deemed incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, unless Cavco specifically incorporates them by reference.
|
|
|
|
CAVCO INDUSTRIES, INC.
|
|
|
|
|
|
Date:
|
June 21, 2016
|
/s/ Joseph H. Stegmayer
|
|
|
|
Joseph H. Stegmayer – Chairman,
|
|
|
|
President and Chief Executive Officer
|
|
|
|
(Principal Executive Officer)
|
|
Signature
|
|
Title
|
Date
|
|
|
|
|
|
|
/s/ Joseph H. Stegmayer
|
|
Chairman, President and
|
June 21, 2016
|
|
|
|
Chief Executive Officer
|
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
/s/ Daniel L. Urness
|
|
Executive Vice President, Treasurer and
|
June 21, 2016
|
|
|
|
Chief Financial Officer
|
|
|
|
|
(Principal Financial and Accounting Officer)
|
|
|
|
|
|
|
|
/s/ William C. Boor
|
|
Director
|
June 21, 2016
|
|
|
|
|
|
|
/s/ Steven G. Bunger
|
|
Director
|
June 21, 2016
|
|
|
|
|
|
|
/s/ David A. Greenblatt
|
|
Director
|
June 21, 2016
|
|
|
|
|
|
|
/s/ Jack Hanna
|
|
Director
|
June 21, 2016
|
|
/s/ RSM US LLP
|
|
|
Los Angeles, California
|
|
|
June 21, 2016
|
|
|
/s/ Ernst & Young LLP
|
|
|
Phoenix, Arizona
|
|
|
June 10, 2015
|
|
|
|
April 2,
2016 |
|
March 28,
2015 |
||||
|
ASSETS
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
97,766
|
|
|
$
|
96,597
|
|
|
Restricted cash, current
|
10,218
|
|
|
9,997
|
|
||
|
Accounts receivable, net
|
29,113
|
|
|
26,994
|
|
||
|
Short-term investments
|
10,140
|
|
|
7,106
|
|
||
|
Current portion of consumer loans receivable, net
|
21,918
|
|
|
24,073
|
|
||
|
Current portion of commercial loans receivable, net
|
3,557
|
|
|
2,330
|
|
||
|
Inventories
|
94,813
|
|
|
75,334
|
|
||
|
Prepaid expenses and other current assets
|
22,196
|
|
|
14,460
|
|
||
|
Deferred income taxes, current
|
8,998
|
|
|
8,573
|
|
||
|
Total current assets
|
298,719
|
|
|
265,464
|
|
||
|
Restricted cash
|
1,082
|
|
|
1,081
|
|
||
|
Investments
|
28,948
|
|
|
24,813
|
|
||
|
Consumer loans receivable, net
|
67,640
|
|
|
74,085
|
|
||
|
Commercial loans receivable, net
|
21,985
|
|
|
15,751
|
|
||
|
Property, plant and equipment, net
|
55,072
|
|
|
44,712
|
|
||
|
Goodwill and other intangibles, net
|
80,389
|
|
|
76,676
|
|
||
|
Total assets
|
$
|
553,835
|
|
|
$
|
502,582
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
18,513
|
|
|
$
|
17,805
|
|
|
Accrued liabilities
|
100,314
|
|
|
77,076
|
|
||
|
Current portion of securitized financings and other
|
6,262
|
|
|
6,590
|
|
||
|
Total current liabilities
|
125,089
|
|
|
101,471
|
|
||
|
Securitized financings and other
|
54,909
|
|
|
60,370
|
|
||
|
Deferred income taxes
|
20,611
|
|
|
20,587
|
|
||
|
Stockholders’ equity:
|
|
|
|
||||
|
Preferred stock, $.01 par value; 1,000,000 shares authorized; No shares issued or outstanding
|
—
|
|
|
—
|
|
||
|
Common stock, $.01 par value; 40,000,000 and 20,000,000 shares authorized, respectively; Outstanding 8,927,989 and 8,859,199 shares, respectively
|
89
|
|
|
89
|
|
||
|
Additional paid-in capital
|
241,662
|
|
|
237,916
|
|
||
|
Retained earnings
|
110,186
|
|
|
81,645
|
|
||
|
Accumulated other comprehensive income
|
1,289
|
|
|
504
|
|
||
|
Total stockholders’ equity
|
353,226
|
|
|
320,154
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
553,835
|
|
|
$
|
502,582
|
|
|
|
Year Ended
|
||||||||||
|
|
April 2,
2016 |
|
March 28,
2015 |
|
March 29,
2014 |
||||||
|
Net revenue
|
$
|
712,352
|
|
|
$
|
566,659
|
|
|
$
|
533,339
|
|
|
Cost of sales
|
567,907
|
|
|
440,523
|
|
|
413,856
|
|
|||
|
Gross profit
|
144,445
|
|
|
126,136
|
|
|
119,483
|
|
|||
|
Selling, general and administrative expenses
|
98,103
|
|
|
87,659
|
|
|
87,938
|
|
|||
|
Income from operations
|
46,342
|
|
|
38,477
|
|
|
31,545
|
|
|||
|
Interest expense
|
(4,363
|
)
|
|
(4,587
|
)
|
|
(4,845
|
)
|
|||
|
Other income, net
|
2,049
|
|
|
3,437
|
|
|
1,105
|
|
|||
|
Income before income taxes
|
44,028
|
|
|
37,327
|
|
|
27,805
|
|
|||
|
Income tax expense
|
(15,487
|
)
|
|
(13,510
|
)
|
|
(9,099
|
)
|
|||
|
Net income
|
28,541
|
|
|
23,817
|
|
|
18,706
|
|
|||
|
Less: net income attributable to redeemable noncontrolling interest
|
—
|
|
|
—
|
|
|
2,468
|
|
|||
|
Net income attributable to Cavco common stockholders
|
$
|
28,541
|
|
|
$
|
23,817
|
|
|
$
|
16,238
|
|
|
|
|
|
|
|
|
||||||
|
Comprehensive income:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
28,541
|
|
|
$
|
23,817
|
|
|
$
|
18,706
|
|
|
Unrealized gain on available-for-sale securities, net of tax
|
785
|
|
|
68
|
|
|
82
|
|
|||
|
Comprehensive income
|
29,326
|
|
|
23,885
|
|
|
18,788
|
|
|||
|
Comprehensive income attributable to redeemable noncontrolling interest
|
—
|
|
|
—
|
|
|
2,392
|
|
|||
|
Comprehensive income attributable to Cavco common stockholders
|
$
|
29,326
|
|
|
$
|
23,885
|
|
|
$
|
16,396
|
|
|
|
|
|
|
|
|
||||||
|
Net income per share attributable to Cavco common stockholders:
|
|
|
|
|
|
||||||
|
Basic
|
$
|
3.21
|
|
|
$
|
2.69
|
|
|
$
|
1.97
|
|
|
Diluted
|
$
|
3.15
|
|
|
$
|
2.64
|
|
|
$
|
1.94
|
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
||||||
|
Basic
|
8,889,731
|
|
|
8,854,359
|
|
|
8,262,688
|
|
|||
|
Diluted
|
9,046,347
|
|
|
9,015,779
|
|
|
8,379,024
|
|
|||
|
|
Stockholders’ Equity
|
|
|
|
|||||||||||||||||||||||
|
|
|
|
|
|
Additional paid-in capital
|
|
Retained earnings
|
|
Accumulated other comprehensive income
|
|
Total
|
|
|
Redeemable noncontrolling interest
|
|||||||||||||
|
|
Common Stock
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
|
|
|
|
|
||||||||||||||||||
|
Balance, March 31, 2013
|
6,967,954
|
|
|
$
|
70
|
|
|
$
|
135,053
|
|
|
$
|
41,590
|
|
|
$
|
177
|
|
|
$
|
176,890
|
|
|
|
$
|
91,994
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
16,238
|
|
|
—
|
|
|
16,238
|
|
|
|
2,468
|
|
||||||
|
Unrealized gain on available-for-sale securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
158
|
|
|
158
|
|
|
|
(76
|
)
|
||||||
|
Stock option exercises and associated tax benefits
|
9,500
|
|
|
—
|
|
|
408
|
|
|
—
|
|
|
—
|
|
|
408
|
|
|
|
—
|
|
||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
2,353
|
|
|
—
|
|
|
—
|
|
|
2,353
|
|
|
|
—
|
|
||||||
|
Acquisition of noncontrolling interest
|
1,867,370
|
|
|
18
|
|
|
94,267
|
|
|
—
|
|
|
101
|
|
|
94,386
|
|
|
|
(94,386
|
)
|
||||||
|
Balance, March 29, 2014
|
8,844,824
|
|
|
88
|
|
|
232,081
|
|
|
57,828
|
|
|
436
|
|
|
290,433
|
|
|
|
—
|
|
||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
23,817
|
|
|
—
|
|
|
23,817
|
|
|
|
—
|
|
||||||
|
Unrealized gain on available-for-sale securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
68
|
|
|
68
|
|
|
|
—
|
|
||||||
|
Stock option exercises and associated tax benefits
|
14,375
|
|
|
1
|
|
|
4,178
|
|
|
—
|
|
|
—
|
|
|
4,179
|
|
|
|
—
|
|
||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
1,657
|
|
|
—
|
|
|
—
|
|
|
1,657
|
|
|
|
—
|
|
||||||
|
Balance, March 28, 2015
|
8,859,199
|
|
|
89
|
|
|
237,916
|
|
|
81,645
|
|
|
504
|
|
|
320,154
|
|
|
|
—
|
|
||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
28,541
|
|
|
—
|
|
|
28,541
|
|
|
|
—
|
|
||||||
|
Unrealized gain on available-for-sale securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
785
|
|
|
785
|
|
|
|
—
|
|
||||||
|
Stock option exercises and associated tax benefits
|
68,790
|
|
|
—
|
|
|
1,984
|
|
|
—
|
|
|
—
|
|
|
1,984
|
|
|
|
—
|
|
||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
1,762
|
|
|
—
|
|
|
—
|
|
|
1,762
|
|
|
|
—
|
|
||||||
|
Balance, April 2, 2016
|
8,927,989
|
|
|
$
|
89
|
|
|
$
|
241,662
|
|
|
$
|
110,186
|
|
|
$
|
1,289
|
|
|
$
|
353,226
|
|
|
|
$
|
—
|
|
|
|
Year Ended
|
||||||||||
|
|
April 2,
2016 |
|
March 28,
2015 |
|
March 29,
2014 |
||||||
|
OPERATING ACTIVITIES
|
|
|
|
|
|
||||||
|
Net income
|
$
|
28,541
|
|
|
$
|
23,817
|
|
|
$
|
18,706
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
3,922
|
|
|
3,757
|
|
|
4,000
|
|
|||
|
Provision for credit losses
|
408
|
|
|
(149
|
)
|
|
61
|
|
|||
|
Deferred income taxes
|
(940
|
)
|
|
4,341
|
|
|
563
|
|
|||
|
Stock-based compensation expense
|
1,762
|
|
|
1,657
|
|
|
2,353
|
|
|||
|
Non-cash interest income, net
|
(1,681
|
)
|
|
(1,098
|
)
|
|
(676
|
)
|
|||
|
Incremental tax benefits from option exercises
|
(1,279
|
)
|
|
(3,679
|
)
|
|
(51
|
)
|
|||
|
Impairment of property, plant and equipment and assets held for sale
|
—
|
|
|
—
|
|
|
560
|
|
|||
|
(Gain) loss on sale of property, plant and equipment and assets held for sale
|
(15
|
)
|
|
(1,558
|
)
|
|
70
|
|
|||
|
Gain on investments and sale of loans
|
(5,836
|
)
|
|
(6,263
|
)
|
|
(5,544
|
)
|
|||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
||||||
|
Restricted cash
|
100
|
|
|
(3,092
|
)
|
|
(449
|
)
|
|||
|
Accounts receivable
|
3,332
|
|
|
(6,205
|
)
|
|
(2,148
|
)
|
|||
|
Consumer loans receivable originated
|
(99,314
|
)
|
|
(107,957
|
)
|
|
(94,280
|
)
|
|||
|
Principal payments on consumer loans receivable
|
11,717
|
|
|
14,143
|
|
|
15,319
|
|
|||
|
Proceeds from sales of consumer loans
|
101,130
|
|
|
100,380
|
|
|
98,049
|
|
|||
|
Inventories
|
(3,980
|
)
|
|
(5,605
|
)
|
|
(924
|
)
|
|||
|
Prepaid expenses and other current assets
|
(2,325
|
)
|
|
(233
|
)
|
|
(2,913
|
)
|
|||
|
Commercial loans receivable
|
(7,515
|
)
|
|
3,293
|
|
|
1,866
|
|
|||
|
Accounts payable and accrued liabilities
|
15,516
|
|
|
10,149
|
|
|
12,195
|
|
|||
|
Net cash provided by operating activities
|
43,543
|
|
|
25,698
|
|
|
46,757
|
|
|||
|
INVESTING ACTIVITIES
|
|
|
|
|
|
||||||
|
Purchases of property, plant and equipment
|
(3,519
|
)
|
|
(2,210
|
)
|
|
(2,265
|
)
|
|||
|
Purchase of certain assets and liabilities of Fairmont Homes and Chariot Eagle
|
(28,121
|
)
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from sale of property, plant and equipment and assets held for sale
|
93
|
|
|
6,035
|
|
|
61
|
|
|||
|
Purchases of investments
|
(17,114
|
)
|
|
(16,707
|
)
|
|
(17,121
|
)
|
|||
|
Proceeds from sale of investments
|
10,434
|
|
|
10,783
|
|
|
9,661
|
|
|||
|
Net cash used in investing activities
|
(38,227
|
)
|
|
(2,099
|
)
|
|
(9,664
|
)
|
|||
|
FINANCING ACTIVITIES
|
|
|
|
|
|
||||||
|
Proceeds from exercise of stock options
|
705
|
|
|
500
|
|
|
357
|
|
|||
|
Incremental tax benefits from exercise of stock options
|
1,279
|
|
|
3,679
|
|
|
51
|
|
|||
|
Proceeds from secured financings and other
|
1,383
|
|
|
3,573
|
|
|
—
|
|
|||
|
Payments on securitized financings and other
|
(7,514
|
)
|
|
(7,703
|
)
|
|
(12,375
|
)
|
|||
|
Net cash (used in) provided by financing activities
|
(4,147
|
)
|
|
49
|
|
|
(11,967
|
)
|
|||
|
Net increase in cash and cash equivalents
|
1,169
|
|
|
23,648
|
|
|
25,126
|
|
|||
|
Cash and cash equivalents at beginning of year
|
96,597
|
|
|
72,949
|
|
|
47,823
|
|
|||
|
Cash and cash equivalents at end of year
|
$
|
97,766
|
|
|
$
|
96,597
|
|
|
$
|
72,949
|
|
|
Supplemental disclosures of cash flow information:
|
|
|
|
|
|
||||||
|
Cash paid during the year for income taxes
|
$
|
15,443
|
|
|
$
|
7,373
|
|
|
$
|
6,803
|
|
|
Cash paid during the year for interest
|
$
|
3,862
|
|
|
$
|
4,103
|
|
|
$
|
4,709
|
|
|
Supplemental disclosures of non-cash investing and financing activities:
|
|
|
|
|
|
||||||
|
Issuance of common stock to acquire noncontrolling interest
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
94,386
|
|
|
|
April 2,
2016 |
|
March 28,
2015 |
||||
|
Cash related to CountryPlace customer payments to be remitted to third parties
|
$
|
8,419
|
|
|
$
|
8,471
|
|
|
Cash related to CountryPlace customers payments on securitized loans to be remitted to bondholders
|
1,747
|
|
|
1,425
|
|
||
|
Cash related to workers’ compensation insurance held in trust
|
728
|
|
|
727
|
|
||
|
Other restricted cash
|
406
|
|
|
455
|
|
||
|
|
$
|
11,300
|
|
|
$
|
11,078
|
|
|
|
April 2,
2016 |
|
March 28,
2015 |
||||
|
Available-for-sale investment securities
|
$
|
24,247
|
|
|
$
|
21,283
|
|
|
Non-marketable equity investments
|
14,841
|
|
|
10,636
|
|
||
|
|
$
|
39,088
|
|
|
$
|
31,919
|
|
|
|
April 2, 2016
|
||||||||||||||
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
||||||||
|
U.S. Treasury and government debt securities
|
$
|
1,002
|
|
|
$
|
—
|
|
|
$
|
(3
|
)
|
|
$
|
999
|
|
|
Residential mortgage-backed securities
|
5,866
|
|
|
13
|
|
|
(60
|
)
|
|
5,819
|
|
||||
|
State and political subdivision debt securities
|
7,231
|
|
|
239
|
|
|
(49
|
)
|
|
7,421
|
|
||||
|
Corporate debt securities
|
1,166
|
|
|
4
|
|
|
(6
|
)
|
|
1,164
|
|
||||
|
Marketable equity securities
|
5,882
|
|
|
2,374
|
|
|
(412
|
)
|
|
7,844
|
|
||||
|
Certificates of deposit
|
1,000
|
|
|
—
|
|
|
—
|
|
|
1,000
|
|
||||
|
|
$
|
22,147
|
|
|
$
|
2,630
|
|
|
$
|
(530
|
)
|
|
$
|
24,247
|
|
|
|
March 28, 2015
|
||||||||||||||
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
||||||||
|
U.S. Treasury and government debt securities
|
$
|
1,952
|
|
|
$
|
1
|
|
|
$
|
(5
|
)
|
|
$
|
1,948
|
|
|
Residential mortgage-backed securities
|
4,342
|
|
|
23
|
|
|
(27
|
)
|
|
4,338
|
|
||||
|
State and political subdivision debt securities
|
7,190
|
|
|
245
|
|
|
(12
|
)
|
|
7,423
|
|
||||
|
Corporate debt securities
|
1,060
|
|
|
2
|
|
|
(4
|
)
|
|
1,058
|
|
||||
|
Marketable equity securities
|
4,962
|
|
|
642
|
|
|
(88
|
)
|
|
5,516
|
|
||||
|
Certificates of deposit
|
1,000
|
|
|
—
|
|
|
—
|
|
|
1,000
|
|
||||
|
|
$
|
20,506
|
|
|
$
|
913
|
|
|
$
|
(136
|
)
|
|
$
|
21,283
|
|
|
|
April 2, 2016
|
||||||||||||||||||||||
|
|
Less than 12 Months
|
|
12 Months or Longer
|
|
Total
|
||||||||||||||||||
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Unrealized
Losses
|
||||||||||||
|
U.S. Treasury and government debt securities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
699
|
|
|
$
|
(3
|
)
|
|
$
|
699
|
|
|
$
|
(3
|
)
|
|
Residential mortgage-backed securities
|
3,436
|
|
|
(27
|
)
|
|
898
|
|
|
(33
|
)
|
|
4,334
|
|
|
(60
|
)
|
||||||
|
State and political subdivision debt securities
|
1,865
|
|
|
(29
|
)
|
|
1,257
|
|
|
(20
|
)
|
|
3,122
|
|
|
(49
|
)
|
||||||
|
Corporate debt securities
|
763
|
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
763
|
|
|
(6
|
)
|
||||||
|
Marketable equity securities
|
1,780
|
|
|
(324
|
)
|
|
152
|
|
|
(88
|
)
|
|
1,932
|
|
|
(412
|
)
|
||||||
|
|
$
|
7,844
|
|
|
$
|
(386
|
)
|
|
$
|
3,006
|
|
|
$
|
(144
|
)
|
|
$
|
10,850
|
|
|
$
|
(530
|
)
|
|
|
March 28, 2015
|
||||||||||||||||||||||
|
|
Less than 12 Months
|
|
12 Months or Longer
|
|
Total
|
||||||||||||||||||
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Unrealized
Losses
|
||||||||||||
|
U.S. Treasury and government debt securities
|
$
|
499
|
|
|
$
|
—
|
|
|
$
|
698
|
|
|
$
|
(5
|
)
|
|
$
|
1,197
|
|
|
$
|
(5
|
)
|
|
Residential mortgage-backed securities
|
438
|
|
|
(2
|
)
|
|
330
|
|
|
(25
|
)
|
|
768
|
|
|
(27
|
)
|
||||||
|
State and political subdivision debt securities
|
1,099
|
|
|
(6
|
)
|
|
256
|
|
|
(6
|
)
|
|
1,355
|
|
|
(12
|
)
|
||||||
|
Corporate debt securities
|
247
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
247
|
|
|
(4
|
)
|
||||||
|
Marketable equity securities
|
1,067
|
|
|
(85
|
)
|
|
100
|
|
|
(3
|
)
|
|
1,167
|
|
|
(88
|
)
|
||||||
|
|
$
|
3,350
|
|
|
$
|
(97
|
)
|
|
$
|
1,384
|
|
|
$
|
(39
|
)
|
|
$
|
4,734
|
|
|
$
|
(136
|
)
|
|
|
April 2, 2016
|
||||||
|
|
Amortized
Cost
|
|
Fair
Value
|
||||
|
Due in less than one year
|
$
|
1,306
|
|
|
$
|
1,296
|
|
|
Due after one year through five years
|
2,809
|
|
|
2,825
|
|
||
|
Due after five years through ten years
|
3,724
|
|
|
3,680
|
|
||
|
Due after ten years
|
7,426
|
|
|
7,602
|
|
||
|
|
$
|
15,265
|
|
|
$
|
15,403
|
|
|
|
April 2,
2016 |
|
March 28,
2015 |
||||
|
Raw materials
|
$
|
28,764
|
|
|
$
|
24,373
|
|
|
Work in process
|
10,755
|
|
|
7,271
|
|
||
|
Finished goods and other
|
55,294
|
|
|
43,690
|
|
||
|
|
$
|
94,813
|
|
|
$
|
75,334
|
|
|
|
April 2,
2016 |
|
March 28,
2015 |
||||
|
Loans held for investment (acquired on Palm Harbor Acquisition Date)
|
$
|
68,951
|
|
|
$
|
77,670
|
|
|
Loans held for investment (originated after Palm Harbor Acquisition Date)
|
6,120
|
|
|
5,005
|
|
||
|
Loans held for sale
|
8,765
|
|
|
11,903
|
|
||
|
Construction advances
|
6,566
|
|
|
4,076
|
|
||
|
Consumer loans receivable
|
90,402
|
|
|
98,654
|
|
||
|
Deferred financing fees and other, net
|
(844
|
)
|
|
(496
|
)
|
||
|
Consumer loans receivable, net
|
$
|
89,558
|
|
|
$
|
98,158
|
|
|
|
April 2,
2016 |
|
March 28,
2015 |
||||
|
|
(in thousands)
|
||||||
|
Consumer loans receivable held for investment – contractual amount
|
$
|
166,793
|
|
|
$
|
192,523
|
|
|
Purchase discount:
|
|
|
|
||||
|
Accretable
|
(69,053
|
)
|
|
(73,202
|
)
|
||
|
Non-accretable difference
|
(28,536
|
)
|
|
(41,305
|
)
|
||
|
Less consumer loans receivable reclassified as other assets
|
(253
|
)
|
|
(346
|
)
|
||
|
Total acquired consumer loans receivable held for investment, net
|
$
|
68,951
|
|
|
$
|
77,670
|
|
|
|
April 2,
2016 |
|
March 28,
2015 |
||
|
Prepayment rate
|
13.0
|
%
|
|
12.6
|
%
|
|
Default rate
|
1.0
|
%
|
|
1.7
|
%
|
|
|
Year Ended
|
||||||
|
|
April 2,
2016 |
|
March 28,
2015 |
||||
|
Balance at the beginning of the period
|
$
|
73,202
|
|
|
$
|
77,737
|
|
|
Additions
|
—
|
|
|
—
|
|
||
|
Accretion
|
(10,720
|
)
|
|
(11,230
|
)
|
||
|
Reclassifications from (to) nonaccretable discount
|
6,571
|
|
|
6,695
|
|
||
|
Balance at the end of the period
|
$
|
69,053
|
|
|
$
|
73,202
|
|
|
|
April 2,
2016 |
|
March 28,
2015 |
||
|
Weighted average contractual interest rate
|
9.05
|
%
|
|
9.10
|
%
|
|
Weighted average effective interest rate
|
9.39
|
%
|
|
9.27
|
%
|
|
Weighted average months to maturity
|
170
|
|
|
178
|
|
|
|
April 2, 2016
|
||||||||||||||||||||||
|
|
Consumer Loans Held for Investment
|
|
|
|
|
|
|
||||||||||||||||
|
|
Securitized
2005
|
|
Securitized
2007
|
|
Unsecuritized
|
|
Construction
Advances
|
|
Consumer Loans Held
For Sale
|
|
Total
|
||||||||||||
|
Asset Class
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Credit Quality Indicator (FICO® score)
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Chattel loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
0-619
|
$
|
776
|
|
|
$
|
543
|
|
|
$
|
336
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,655
|
|
|
620-719
|
13,139
|
|
|
9,100
|
|
|
3,683
|
|
|
—
|
|
|
96
|
|
|
26,018
|
|
||||||
|
720+
|
14,751
|
|
|
9,409
|
|
|
2,324
|
|
|
—
|
|
|
215
|
|
|
26,699
|
|
||||||
|
Other
|
55
|
|
|
—
|
|
|
447
|
|
|
—
|
|
|
—
|
|
|
502
|
|
||||||
|
Subtotal
|
28,721
|
|
|
19,052
|
|
|
6,790
|
|
|
—
|
|
|
311
|
|
|
54,874
|
|
||||||
|
Conforming mortgages
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
0-619
|
—
|
|
|
—
|
|
|
164
|
|
|
95
|
|
|
171
|
|
|
430
|
|
||||||
|
620-719
|
—
|
|
|
—
|
|
|
1,428
|
|
|
3,355
|
|
|
5,847
|
|
|
10,630
|
|
||||||
|
720+
|
—
|
|
|
—
|
|
|
320
|
|
|
3,116
|
|
|
2,436
|
|
|
5,872
|
|
||||||
|
Subtotal
|
—
|
|
|
—
|
|
|
1,912
|
|
|
6,566
|
|
|
8,454
|
|
|
16,932
|
|
||||||
|
Non-conforming mortgages
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
0-619
|
88
|
|
|
585
|
|
|
1,392
|
|
|
—
|
|
|
—
|
|
|
2,065
|
|
||||||
|
620-719
|
1,365
|
|
|
5,290
|
|
|
3,664
|
|
|
—
|
|
|
—
|
|
|
10,319
|
|
||||||
|
720+
|
1,684
|
|
|
3,382
|
|
|
826
|
|
|
—
|
|
|
—
|
|
|
5,892
|
|
||||||
|
Other
|
—
|
|
|
—
|
|
|
307
|
|
|
—
|
|
|
—
|
|
|
307
|
|
||||||
|
Subtotal
|
3,137
|
|
|
9,257
|
|
|
6,189
|
|
|
—
|
|
|
—
|
|
|
18,583
|
|
||||||
|
Other loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Subtotal
|
—
|
|
|
—
|
|
|
13
|
|
|
—
|
|
|
—
|
|
|
13
|
|
||||||
|
|
$
|
31,858
|
|
|
$
|
28,309
|
|
|
$
|
14,904
|
|
|
$
|
6,566
|
|
|
$
|
8,765
|
|
|
$
|
90,402
|
|
|
|
March 28, 2015
|
||||||||||||||||||||||
|
|
Consumer Loans Held for Investment
|
|
|
|
|
|
|
||||||||||||||||
|
|
Securitized
2005
|
|
Securitized
2007
|
|
Unsecuritized
|
|
Construction
Advances
|
|
Consumer Loans Held
For Sale
|
|
Total
|
||||||||||||
|
Asset Class
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Credit Quality Indicator (FICO® score)
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Chattel loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
0-619
|
$
|
937
|
|
|
$
|
594
|
|
|
$
|
385
|
|
|
$
|
—
|
|
|
$
|
58
|
|
|
$
|
1,974
|
|
|
620-719
|
14,907
|
|
|
10,266
|
|
|
3,202
|
|
|
—
|
|
|
—
|
|
|
28,375
|
|
||||||
|
720+
|
16,889
|
|
|
10,845
|
|
|
2,252
|
|
|
—
|
|
|
—
|
|
|
29,986
|
|
||||||
|
Other
|
65
|
|
|
—
|
|
|
349
|
|
|
—
|
|
|
—
|
|
|
414
|
|
||||||
|
Subtotal
|
32,798
|
|
|
21,705
|
|
|
6,188
|
|
|
—
|
|
|
58
|
|
|
60,749
|
|
||||||
|
Conforming mortgages
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
0-619
|
—
|
|
|
—
|
|
|
167
|
|
|
18
|
|
|
345
|
|
|
530
|
|
||||||
|
620-719
|
—
|
|
|
—
|
|
|
1,505
|
|
|
2,909
|
|
|
6,412
|
|
|
10,826
|
|
||||||
|
720+
|
—
|
|
|
—
|
|
|
10
|
|
|
1,149
|
|
|
2,501
|
|
|
3,660
|
|
||||||
|
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,587
|
|
|
2,587
|
|
||||||
|
Subtotal
|
—
|
|
|
—
|
|
|
1,682
|
|
|
4,076
|
|
|
11,845
|
|
|
17,603
|
|
||||||
|
Non-conforming mortgages
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
0-619
|
91
|
|
|
674
|
|
|
1,571
|
|
|
—
|
|
|
—
|
|
|
2,336
|
|
||||||
|
620-719
|
1,467
|
|
|
5,736
|
|
|
3,952
|
|
|
—
|
|
|
—
|
|
|
11,155
|
|
||||||
|
720+
|
1,793
|
|
|
3,717
|
|
|
965
|
|
|
—
|
|
|
—
|
|
|
6,475
|
|
||||||
|
Other
|
—
|
|
|
—
|
|
|
321
|
|
|
—
|
|
|
—
|
|
|
321
|
|
||||||
|
Subtotal
|
3,351
|
|
|
10,127
|
|
|
6,809
|
|
|
—
|
|
|
—
|
|
|
20,287
|
|
||||||
|
Other loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Subtotal
|
—
|
|
|
—
|
|
|
15
|
|
|
—
|
|
|
—
|
|
|
15
|
|
||||||
|
|
$
|
36,149
|
|
|
$
|
31,832
|
|
|
$
|
14,694
|
|
|
$
|
4,076
|
|
|
$
|
11,903
|
|
|
$
|
98,654
|
|
|
|
April 2,
2016 |
|
March 28,
2015 |
||||
|
Direct loans receivable
|
$
|
24,392
|
|
|
$
|
15,802
|
|
|
Participation loans receivable
|
1,278
|
|
|
2,352
|
|
||
|
Allowance for loan loss
|
(128
|
)
|
|
(73
|
)
|
||
|
|
$
|
25,542
|
|
|
$
|
18,081
|
|
|
|
April 2,
2016 |
|
March 28,
2015 |
||
|
Weighted average contractual interest rate
|
6.9
|
%
|
|
6.5
|
%
|
|
Weighted average months to maturity
|
9
|
|
|
6
|
|
|
|
Year Ended
|
||||||
|
|
April 2,
2016 |
|
March 28,
2015 |
||||
|
Balance at beginning of period
|
$
|
73
|
|
|
$
|
139
|
|
|
Provision for commercial loan credit losses
|
55
|
|
|
(83
|
)
|
||
|
Loans charged off, net of recoveries
|
—
|
|
|
17
|
|
||
|
Balance at end of period
|
$
|
128
|
|
|
$
|
73
|
|
|
|
Direct Commercial Loans
|
|
Participation Commercial Loans
|
||||||||||||
|
|
April 2,
2016 |
|
March 28,
2015 |
|
April 2,
2016 |
|
March 28,
2015 |
||||||||
|
Commercial loans receivable:
|
|
|
|
|
|
|
|
||||||||
|
Collectively evaluated for impairment
|
$
|
12,761
|
|
|
$
|
7,229
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Individually evaluated for impairment
|
11,631
|
|
|
8,573
|
|
|
1,278
|
|
|
2,352
|
|
||||
|
|
$
|
24,392
|
|
|
$
|
15,802
|
|
|
$
|
1,278
|
|
|
$
|
2,352
|
|
|
Allowance for loan loss:
|
|
|
|
|
|
|
|
||||||||
|
Collectively evaluated for impairment
|
$
|
(128
|
)
|
|
$
|
(73
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Individually evaluated for impairment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
|
$
|
(128
|
)
|
|
$
|
(73
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Direct Commercial Loans
|
|
Participation Commercial Loans
|
||||||||||||
|
|
April 2,
2016 |
|
March 28,
2015 |
|
April 2,
2016 |
|
March 28,
2015 |
||||||||
|
Risk profile based on payment activity:
|
|
|
|
|
|
|
|
||||||||
|
Performing
|
$
|
24,392
|
|
|
$
|
15,728
|
|
|
$
|
1,278
|
|
|
$
|
2,352
|
|
|
Watch list
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Nonperforming
|
—
|
|
|
74
|
|
|
—
|
|
|
—
|
|
||||
|
|
$
|
24,392
|
|
|
$
|
15,802
|
|
|
$
|
1,278
|
|
|
$
|
2,352
|
|
|
|
April 2,
2016 |
|
March 28,
2015 |
||
|
Texas
|
33.2
|
%
|
|
42.4
|
%
|
|
Arizona
|
13.3
|
%
|
|
10.4
|
%
|
|
|
April 2,
2016 |
|
March 28,
2015 |
||||
|
Property, plant and equipment, at cost:
|
|
|
|
||||
|
Land
|
$
|
22,719
|
|
|
$
|
21,197
|
|
|
Buildings and improvements
|
32,230
|
|
|
24,288
|
|
||
|
Machinery and equipment
|
19,533
|
|
|
16,772
|
|
||
|
|
74,482
|
|
|
62,257
|
|
||
|
Accumulated depreciation
|
(19,410
|
)
|
|
(17,545
|
)
|
||
|
Property, plant and equipment, net
|
$
|
55,072
|
|
|
$
|
44,712
|
|
|
|
April 2,
2016 |
||
|
Land
|
$
|
240
|
|
|
Buildings and improvements
|
2,960
|
|
|
|
|
3,200
|
|
|
|
Accumulated amortization
|
(90
|
)
|
|
|
Leased assets, net
|
$
|
3,110
|
|
|
2017
|
289
|
|
|
|
2018
|
277
|
|
|
|
2019
|
265
|
|
|
|
2020
|
253
|
|
|
|
2021
|
1,721
|
|
|
|
Total remaining lease payments
|
2,805
|
|
|
|
Less: Amount representing interest
|
(418
|
)
|
|
|
Present value of future minimum lease payments
|
$
|
2,387
|
|
|
|
April 2, 2016
|
|
March 28, 2015
|
||||||||||||||||||||
|
|
Gross
Carrying Amount |
|
Accumulated
Amortization |
|
Net
Carrying Amount |
|
Gross
Carrying Amount |
|
Accumulated
Amortization |
|
Net
Carrying Amount |
||||||||||||
|
Indefinite lived:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Goodwill
|
$
|
69,753
|
|
|
$
|
—
|
|
|
$
|
69,753
|
|
|
$
|
67,346
|
|
|
$
|
—
|
|
|
$
|
67,346
|
|
|
Trademarks and trade names
|
7,000
|
|
|
—
|
|
|
7,000
|
|
|
6,250
|
|
|
—
|
|
|
6,250
|
|
||||||
|
State insurance licenses
|
1,100
|
|
|
—
|
|
|
1,100
|
|
|
1,100
|
|
|
—
|
|
|
1,100
|
|
||||||
|
Total indefinite-lived intangible assets
|
77,853
|
|
|
—
|
|
|
77,853
|
|
|
74,696
|
|
|
—
|
|
|
74,696
|
|
||||||
|
Finite lived:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Customer relationships
|
7,100
|
|
|
(5,329
|
)
|
|
1,771
|
|
|
6,200
|
|
|
(5,027
|
)
|
|
1,173
|
|
||||||
|
Other
|
1,384
|
|
|
(619
|
)
|
|
765
|
|
|
1,274
|
|
|
(467
|
)
|
|
807
|
|
||||||
|
Total goodwill and other intangible assets
|
$
|
86,337
|
|
|
$
|
(5,948
|
)
|
|
$
|
80,389
|
|
|
$
|
82,170
|
|
|
$
|
(5,494
|
)
|
|
$
|
76,676
|
|
|
2017
|
$
|
368
|
|
|
2018
|
368
|
|
|
|
2019
|
324
|
|
|
|
2020
|
320
|
|
|
|
2021
|
318
|
|
|
|
|
April 2,
2016 |
|
March 28, 2015
|
||||
|
Salaries, wages and benefits
|
$
|
20,675
|
|
|
$
|
16,186
|
|
|
Unearned insurance premiums
|
15,528
|
|
|
13,556
|
|
||
|
Customer deposits
|
14,039
|
|
|
13,435
|
|
||
|
Estimated warranties
|
13,371
|
|
|
9,953
|
|
||
|
Insurance loss reserves
|
5,990
|
|
|
1,774
|
|
||
|
Accrued volume rebates
|
4,647
|
|
|
3,266
|
|
||
|
Accrued insurance
|
3,969
|
|
|
3,068
|
|
||
|
Company repurchase options on certain loans sold
|
3,497
|
|
|
2,063
|
|
||
|
Deferred margin
|
2,823
|
|
|
2,398
|
|
||
|
Capital Lease Obligation
|
2,387
|
|
|
—
|
|
||
|
Reserve for repurchase commitments
|
1,660
|
|
|
2,240
|
|
||
|
Accrued Taxes
|
1,282
|
|
|
1,089
|
|
||
|
Other
|
10,446
|
|
|
8,048
|
|
||
|
|
$
|
100,314
|
|
|
$
|
77,076
|
|
|
|
April 2,
2016 |
|
March 28,
2015 |
|
March 29,
2014 |
||||||
|
Balance at beginning of period
|
$
|
9,953
|
|
|
$
|
9,262
|
|
|
$
|
8,202
|
|
|
Purchase accounting additions
|
1,111
|
|
|
—
|
|
|
—
|
|
|||
|
Charged to costs and expenses
|
21,133
|
|
|
13,083
|
|
|
11,681
|
|
|||
|
Payments and deductions
|
(18,826
|
)
|
|
(12,392
|
)
|
|
(10,621
|
)
|
|||
|
Balance at end of period
|
$
|
13,371
|
|
|
$
|
9,953
|
|
|
$
|
9,262
|
|
|
|
April 2,
2016 |
|
March 28,
2015 |
||||
|
Acquired securitized financings (acquired as part of the Palm Harbor transaction)
|
|
|
|
||||
|
Securitized financing 2005-1
|
$
|
27,481
|
|
|
$
|
29,469
|
|
|
Securitized financing 2007-1
|
28,859
|
|
|
33,461
|
|
||
|
Other secured financings
|
4,831
|
|
|
4,030
|
|
||
|
Total securitized financings and other, net
|
$
|
61,171
|
|
|
$
|
66,960
|
|
|
|
April 2,
2016 |
|
March 28,
2015 |
||||
|
Securitized financings – contractual amount
|
$
|
68,673
|
|
|
$
|
75,058
|
|
|
Purchase Discount
|
|
|
|
||||
|
Accretable
|
(12,333
|
)
|
|
(12,128
|
)
|
||
|
Non-accretable (1)
|
—
|
|
|
—
|
|
||
|
Total acquired securitized financings, net
|
$
|
56,340
|
|
|
$
|
62,930
|
|
|
|
Year Ended
|
||||||
|
|
April 2,
2016 |
|
March 28,
2015 |
||||
|
Balance at the beginning of the period
|
$
|
12,128
|
|
|
$
|
15,199
|
|
|
Additions
|
—
|
|
|
—
|
|
||
|
Accretion
|
(3,579
|
)
|
|
(4,025
|
)
|
||
|
Adjustment to cash flows
|
3,784
|
|
|
954
|
|
||
|
Balance at the end of the period
|
$
|
12,333
|
|
|
$
|
12,128
|
|
|
2017
|
$
|
6,266
|
|
|
2018
|
5,225
|
|
|
|
2019
|
4,687
|
|
|
|
2020
|
22,927
|
|
|
|
2021
|
22,080
|
|
|
|
|
Year Ended
|
|
Year Ended
|
||||||||||||
|
|
April 2, 2016
|
|
March 28, 2015
|
||||||||||||
|
|
Written
|
|
Earned
|
|
Written
|
|
Earned
|
||||||||
|
Direct premiums
|
$
|
15,595
|
|
|
$
|
14,764
|
|
|
$
|
13,863
|
|
|
$
|
12,865
|
|
|
Assumed premiums—nonaffiliate
|
22,580
|
|
|
21,191
|
|
|
20,382
|
|
|
18,680
|
|
||||
|
Ceded premiums—nonaffiliate
|
(11,088
|
)
|
|
(11,088
|
)
|
|
(9,733
|
)
|
|
(9,733
|
)
|
||||
|
Net premiums
|
$
|
27,087
|
|
|
$
|
24,867
|
|
|
$
|
24,512
|
|
|
$
|
21,812
|
|
|
|
Fiscal Year
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Current
|
|
|
|
|
|
||||||
|
Federal
|
$
|
15,070
|
|
|
$
|
8,277
|
|
|
$
|
7,630
|
|
|
State
|
1,350
|
|
|
882
|
|
|
913
|
|
|||
|
Total current
|
16,420
|
|
|
9,159
|
|
|
8,543
|
|
|||
|
Deferred
|
|
|
|
|
|
||||||
|
Federal
|
(987
|
)
|
|
3,937
|
|
|
586
|
|
|||
|
State
|
54
|
|
|
414
|
|
|
(30
|
)
|
|||
|
Total deferred
|
(933
|
)
|
|
4,351
|
|
|
556
|
|
|||
|
Total income tax provision
|
$
|
15,487
|
|
|
$
|
13,510
|
|
|
$
|
9,099
|
|
|
|
Fiscal Year
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Federal income tax at statutory rate
|
$
|
15,410
|
|
|
$
|
13,065
|
|
|
$
|
9,732
|
|
|
State income taxes, net of federal benefit
|
1,427
|
|
|
1,104
|
|
|
849
|
|
|||
|
Tax credits
|
(941
|
)
|
|
(374
|
)
|
|
(319
|
)
|
|||
|
Domestic production activities deduction
|
(889
|
)
|
|
(561
|
)
|
|
(783
|
)
|
|||
|
Change in deferred tax rate
|
(136
|
)
|
|
92
|
|
|
(557
|
)
|
|||
|
Other
|
616
|
|
|
184
|
|
|
177
|
|
|||
|
Total income tax provision
|
$
|
15,487
|
|
|
$
|
13,510
|
|
|
$
|
9,099
|
|
|
|
April 2,
2016 |
|
March 28,
2015 |
||||
|
Net current deferred tax assets (liabilities)
|
|
|
|
||||
|
Warranty reserves
|
$
|
5,019
|
|
|
$
|
3,714
|
|
|
Salaries and wages
|
2,501
|
|
|
2,354
|
|
||
|
Inventory
|
1,510
|
|
|
1,305
|
|
||
|
Prepaid expenses
|
(1,472
|
)
|
|
(774
|
)
|
||
|
Deferred revenue
|
1,206
|
|
|
1,132
|
|
||
|
Policy acquisition costs
|
(1,201
|
)
|
|
(1,136
|
)
|
||
|
Other
|
1,435
|
|
|
1,978
|
|
||
|
|
$
|
8,998
|
|
|
$
|
8,573
|
|
|
Net long-term deferred tax (liabilities) assets
|
|
|
|
||||
|
Goodwill
|
$
|
(24,635
|
)
|
|
$
|
(24,714
|
)
|
|
Loan discount
|
7,546
|
|
|
8,519
|
|
||
|
Property, plant, equipment and depreciation
|
(4,621
|
)
|
|
(4,970
|
)
|
||
|
Stock based compensation
|
2,784
|
|
|
2,648
|
|
||
|
Other intangibles
|
(2,418
|
)
|
|
(2,416
|
)
|
||
|
Deferred margin
|
1,562
|
|
|
1,117
|
|
||
|
Other
|
(829
|
)
|
|
(771
|
)
|
||
|
|
$
|
(20,611
|
)
|
|
$
|
(20,587
|
)
|
|
(1)
|
The Company estimates the fair value of the non-contingent portion of its manufacturer's inventory repurchase commitment under the provisions of ASC 460 when a home is shipped to retailers whose floor plan financing includes a repurchase commitment. The fair value of the inventory repurchase agreement is determined by calculating the net present value of the difference in (a) the Company's interest cost to carry the inventory over the maximum repurchase liability period at the prevailing floor plan note interest rate and (b) the retailer's interest cost to carry the inventory over the maximum repurchase liability period at the interest rate of a similar type loan without a manufacturer's repurchase agreement in force. Following the inception of the commitment, the recorded reserve is reduced over the repurchase period in conjunction with applicable curtailment arrangements and is eliminated once the retailer sells the home.
|
|
(2)
|
The Company estimates the contingent obligation to make future payments under its manufacturer's inventory repurchase commitment for the same pool of commitments as used in the fair value calculation above and records the greater of the two calculations. This contingent obligation is estimated using historical loss factors, including the frequency of repurchases and the losses experienced by the Company for repurchased inventory.
|
|
|
Fiscal Year
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Balance at beginning of period
|
$
|
2,240
|
|
|
$
|
1,845
|
|
|
$
|
1,352
|
|
|
(Credited) Charged to costs and expenses
|
(187
|
)
|
|
522
|
|
|
493
|
|
|||
|
Payments and deductions
|
(393
|
)
|
|
(127
|
)
|
|
—
|
|
|||
|
Balance at end of period
|
$
|
1,660
|
|
|
$
|
2,240
|
|
|
$
|
1,845
|
|
|
2017
|
$
|
2,997
|
|
|
2018
|
2,567
|
|
|
|
2019
|
1,899
|
|
|
|
2020
|
1,308
|
|
|
|
2021 and thereafter
|
1,087
|
|
|
|
|
$
|
9,858
|
|
|
|
April 2,
2016 |
|
March 28,
2015 |
||||
|
Construction loan contract amount
|
$
|
15,109
|
|
|
$
|
9,591
|
|
|
Cumulative advances
|
(6,566
|
)
|
|
(4,076
|
)
|
||
|
Remaining construction contingent commitment
|
$
|
8,543
|
|
|
$
|
5,515
|
|
|
|
Number
of Shares
|
|
Weighted
Average
Exercise
Price
|
|
Weighted
Average
Remaining
Contractual
Term (years)
|
|
Aggregate
Intrinsic
Value
(in thousands)
|
|||||
|
Options outstanding at March 30, 2013
|
399,700
|
|
|
$
|
35.83
|
|
|
|
|
|
||
|
Granted
|
64,450
|
|
|
52.99
|
|
|
|
|
|
|||
|
Exercised
|
(9,500
|
)
|
|
37.66
|
|
|
|
|
|
|||
|
Canceled or expired
|
(10,750
|
)
|
|
48.28
|
|
|
|
|
|
|||
|
Options outstanding at March 29, 2014
|
443,900
|
|
|
$
|
37.98
|
|
|
3.67
|
|
$
|
18,047
|
|
|
Granted
|
80,730
|
|
|
78.35
|
|
|
|
|
|
|||
|
Exercised
|
(14,375
|
)
|
|
34.76
|
|
|
|
|
|
|||
|
Canceled or expired
|
(3,275
|
)
|
|
51.13
|
|
|
|
|
|
|||
|
Options outstanding at March 28, 2015
|
506,980
|
|
|
$
|
44.42
|
|
|
3.29
|
|
$
|
15,836
|
|
|
Granted
|
90,500
|
|
|
75.27
|
|
|
|
|
|
|||
|
Exercised
|
(104,500
|
)
|
|
33.46
|
|
|
|
|
|
|||
|
Canceled or expired
|
(1,000
|
)
|
|
75.90
|
|
|
|
|
|
|||
|
Options outstanding at April 2, 2016
|
491,980
|
|
|
$
|
51.91
|
|
|
3.28
|
|
$
|
35,906
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Exercisable at March 29, 2014
|
259,625
|
|
|
$
|
34.56
|
|
|
3.03
|
|
$
|
11,445
|
|
|
Exercisable at March 28, 2015
|
347,750
|
|
|
$
|
36.17
|
|
|
2.36
|
|
$
|
13,537
|
|
|
Exercisable at April 2, 2016
|
320,975
|
|
|
$
|
41.01
|
|
|
2.09
|
|
$
|
24,786
|
|
|
|
Fiscal Year
|
|||||||
|
|
2016
|
|
2015
|
|
2014
|
|||
|
Volatility
|
39.8
|
%
|
|
42.4
|
%
|
|
47.7
|
%
|
|
Risk-free interest rate
|
1.5
|
%
|
|
1.5
|
%
|
|
1.2
|
%
|
|
Dividend yield
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
Expected option life in years
|
5.03
|
|
|
4.87
|
|
|
4.52
|
|
|
|
Fiscal Year
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Net income attributable to Cavco common stockholders
|
$
|
28,541
|
|
|
$
|
23,817
|
|
|
$
|
16,238
|
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
||||||
|
Basic
|
8,889,731
|
|
|
8,854,359
|
|
|
8,262,688
|
|
|||
|
Common stock equivalents—treasury stock method
|
156,616
|
|
|
161,420
|
|
|
116,336
|
|
|||
|
Diluted
|
9,046,347
|
|
|
9,015,779
|
|
|
8,379,024
|
|
|||
|
Net income per share attributable to Cavco common stockholders:
|
|
|
|
|
|
||||||
|
Basic
|
$
|
3.21
|
|
|
$
|
2.69
|
|
|
$
|
1.97
|
|
|
Diluted
|
$
|
3.15
|
|
|
$
|
2.64
|
|
|
$
|
1.94
|
|
|
|
April 2, 2016
|
|
March 28, 2015
|
||||||||||||
|
|
Book
Value
|
|
Estimated
Fair Value
|
|
Book
Value
|
|
Estimated
Fair Value
|
||||||||
|
Available-for-sale investment securities (1)
|
$
|
24,247
|
|
|
$
|
24,247
|
|
|
$
|
21,283
|
|
|
$
|
21,283
|
|
|
Non-marketable equity investments (2)
|
14,841
|
|
|
14,841
|
|
|
10,636
|
|
|
10,636
|
|
||||
|
Consumer loans receivable (3)
|
89,558
|
|
|
126,077
|
|
|
98,158
|
|
|
129,616
|
|
||||
|
Interest rate lock commitment derivatives (4)
|
8
|
|
|
8
|
|
|
19
|
|
|
19
|
|
||||
|
Forward loan sale commitment derivatives (4)
|
(31
|
)
|
|
(31
|
)
|
|
(54
|
)
|
|
(54
|
)
|
||||
|
Commercial loans receivable (5)
|
25,542
|
|
|
25,688
|
|
|
18,081
|
|
|
18,025
|
|
||||
|
Securitized financings (6)
|
(61,171
|
)
|
|
(60,220
|
)
|
|
(66,960
|
)
|
|
(67,064
|
)
|
||||
|
Mortgage servicing rights (7)
|
803
|
|
|
803
|
|
|
475
|
|
|
475
|
|
||||
|
(1)
|
The fair value is based on quoted market prices.
|
|
(2)
|
The fair value approximates book value based on the non-marketable nature of the investments.
|
|
(3)
|
Includes consumer loans receivable held for investment, held for sale and construction advances. The fair value of the loans held for investment is based on the discounted value of the remaining principal and interest cash flows. The fair value of the loans held for sale are estimated based on recent GSE mortgage backed bond prices. The fair value of the construction advances approximates book value and the sales price of these loans is estimated based on construction completed.
|
|
(4)
|
The fair values are based on changes in GSE mortgage backed bond prices, and additionally for IRLCs, pull through rates.
|
|
(5)
|
The fair value is estimated using market interest rates of comparable loans.
|
|
(6)
|
The fair value is estimated using recent public transactions of similar asset-backed securities.
|
|
(7)
|
The fair value of the mortgage servicing rights is based on the present value of expected net cash flows related to servicing these loans.
|
|
Level 1 –
|
Quoted prices in active markets for identical assets or liabilities.
|
|
Level 2 –
|
Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
|
|
Level 3 –
|
Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
|
|
|
April 2, 2016
|
||||||||||||||
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Securities issued by the U.S Treasury and Government (1)
|
$
|
999
|
|
|
$
|
—
|
|
|
$
|
999
|
|
|
$
|
—
|
|
|
Mortgage-backed securities (1)
|
5,819
|
|
|
—
|
|
|
5,819
|
|
|
—
|
|
||||
|
Securities issued by states and political subdivisions (1)
|
7,421
|
|
|
—
|
|
|
7,421
|
|
|
—
|
|
||||
|
Corporate debt securities (1)
|
1,164
|
|
|
—
|
|
|
1,164
|
|
|
—
|
|
||||
|
Marketable equity securities (1)
|
7,844
|
|
|
7,844
|
|
|
—
|
|
|
—
|
|
||||
|
Interest rate lock commitment derivatives (2)
|
8
|
|
|
—
|
|
|
—
|
|
|
8
|
|
||||
|
Forward loan sale commitment derivatives (2)
|
(31
|
)
|
|
—
|
|
|
—
|
|
|
(31
|
)
|
||||
|
Mortgage servicing rights (3)
|
803
|
|
|
—
|
|
|
—
|
|
|
803
|
|
||||
|
(1)
|
Unrealized gains or losses on investments are recorded in accumulated other comprehensive income (loss) at each measurement date.
|
|
(2)
|
Gains or losses on derivatives are recognized in current period earnings through cost of sales.
|
|
(3)
|
Changes in the fair value of mortgage servicing rights are recognized in the current period earnings through net revenue.
|
|
|
April 2, 2016
|
||||||||||||||
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Loans held for investment
|
$
|
110,241
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
110,241
|
|
|
Loans held for sale
|
9,270
|
|
|
—
|
|
|
9,270
|
|
|
—
|
|
||||
|
Loans held—construction advances
|
6,566
|
|
|
—
|
|
|
—
|
|
|
6,566
|
|
||||
|
Commercial loans receivable
|
25,688
|
|
|
—
|
|
|
—
|
|
|
25,688
|
|
||||
|
Securitized financings
|
(60,220
|
)
|
|
—
|
|
|
(60,220
|
)
|
|
—
|
|
||||
|
Non-marketable equity investments
|
14,841
|
|
|
—
|
|
|
—
|
|
|
14,841
|
|
||||
|
|
April 2,
2016 |
|
March 28,
2015 |
||||
|
Number of loans serviced with MSRs
|
3,728
|
|
|
3,306
|
|
||
|
Weighted average servicing fee (basis points)
|
30.43
|
|
|
29.88
|
|
||
|
Capitalized servicing multiple
|
61.65
|
%
|
|
42.10
|
%
|
||
|
Capitalized servicing rate (basis points)
|
18.76
|
|
|
12.58
|
|
||
|
Serviced portfolio with MSRs (in thousands)
|
$
|
428,324
|
|
|
$
|
380,120
|
|
|
Mortgage servicing rights (in thousands)
|
$
|
803
|
|
|
$
|
475
|
|
|
|
Unaudited Pro Forma
Consolidated Results
|
||||||
|
|
Year Ended
|
||||||
|
|
April 2,
2016 |
|
March 28,
2015 |
||||
|
Net revenue
|
$
|
721,676
|
|
|
$
|
672,178
|
|
|
Net income
|
29,924
|
|
25,716
|
||||
|
Diluted net income per share
|
3.31
|
|
|
2.85
|
|
||
|
|
Fiscal Year Ended
|
||||||||||
|
|
April 2,
2016 |
|
March 28,
2015 |
|
March 29,
2014 |
||||||
|
Net revenue:
|
|
|
|
|
|
||||||
|
Factory-built housing
|
$
|
655,148
|
|
|
$
|
513,707
|
|
|
$
|
485,897
|
|
|
Financial services
|
57,204
|
|
|
52,952
|
|
|
47,442
|
|
|||
|
|
$
|
712,352
|
|
|
$
|
566,659
|
|
|
$
|
533,339
|
|
|
Net revenue for financial services consists of:
|
|
|
|
|
|
||||||
|
Consumer finance
|
$
|
20,240
|
|
|
$
|
19,571
|
|
|
$
|
19,617
|
|
|
Insurance
|
36,964
|
|
|
33,381
|
|
|
27,825
|
|
|||
|
|
$
|
57,204
|
|
|
$
|
52,952
|
|
|
$
|
47,442
|
|
|
Income before income taxes:
|
|
|
|
|
|
||||||
|
Factory-built housing
|
$
|
35,440
|
|
|
$
|
25,133
|
|
|
$
|
16,223
|
|
|
Financial services
|
8,588
|
|
|
12,194
|
|
|
11,582
|
|
|||
|
|
$
|
44,028
|
|
|
$
|
37,327
|
|
|
$
|
27,805
|
|
|
Depreciation:
|
|
|
|
|
|
||||||
|
Factory-built housing
|
$
|
3,376
|
|
|
$
|
2,307
|
|
|
$
|
2,551
|
|
|
Financial services
|
92
|
|
|
71
|
|
|
69
|
|
|||
|
|
$
|
3,468
|
|
|
$
|
2,378
|
|
|
$
|
2,620
|
|
|
Amortization:
|
|
|
|
|
|
||||||
|
Factory-built housing
|
$
|
253
|
|
|
$
|
1,178
|
|
|
$
|
1,179
|
|
|
Financial services
|
201
|
|
|
201
|
|
|
201
|
|
|||
|
|
$
|
454
|
|
|
$
|
1,379
|
|
|
$
|
1,380
|
|
|
Income tax expense:
|
|
|
|
|
|
||||||
|
Factory-built housing
|
$
|
12,369
|
|
|
$
|
9,160
|
|
|
$
|
5,012
|
|
|
Financial services
|
3,118
|
|
|
4,350
|
|
|
4,087
|
|
|||
|
|
$
|
15,487
|
|
|
$
|
13,510
|
|
|
$
|
9,099
|
|
|
Capital expenditures:
|
|
|
|
|
|
||||||
|
Factory-built housing
|
$
|
3,443
|
|
|
$
|
2,084
|
|
|
$
|
2,178
|
|
|
Financial services
|
76
|
|
|
126
|
|
|
87
|
|
|||
|
|
$
|
3,519
|
|
|
$
|
2,210
|
|
|
$
|
2,265
|
|
|
|
April 2,
2016 |
|
March 28,
2015 |
||||
|
Total assets:
|
|
|
|
||||
|
Factory-built housing
|
$
|
382,176
|
|
|
$
|
332,712
|
|
|
Financial services
|
171,659
|
|
|
169,870
|
|
||
|
|
$
|
553,835
|
|
|
$
|
502,582
|
|
|
|
First
Quarter
|
|
Second
Quarter
|
|
Third
Quarter
|
|
Fourth
Quarter
|
|
Total
|
||||||||||
|
Fiscal year ended April 2, 2016
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net revenue
|
$
|
161,668
|
|
|
$
|
191,964
|
|
|
$
|
181,427
|
|
|
$
|
177,293
|
|
|
$
|
712,352
|
|
|
Gross profit
|
31,834
|
|
|
39,555
|
|
|
36,390
|
|
|
36,666
|
|
|
144,445
|
|
|||||
|
Net income attributable to Cavco common stockholders
|
5,385
|
|
|
8,070
|
|
|
8,098
|
|
|
6,988
|
|
|
28,541
|
|
|||||
|
Net income per share attributable to Cavco common stockholders:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
$
|
0.61
|
|
|
$
|
0.91
|
|
|
$
|
0.91
|
|
|
$
|
0.78
|
|
|
$
|
3.21
|
|
|
Diluted
|
$
|
0.60
|
|
|
$
|
0.89
|
|
|
$
|
0.89
|
|
|
$
|
0.77
|
|
|
$
|
3.15
|
|
|
Fiscal year ended March 28, 2015
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net revenue
|
$
|
139,164
|
|
|
$
|
139,315
|
|
|
$
|
146,932
|
|
|
$
|
141,248
|
|
|
$
|
566,659
|
|
|
Gross profit
|
31,718
|
|
|
31,597
|
|
|
31,801
|
|
|
31,020
|
|
|
126,136
|
|
|||||
|
Net income attributable to Cavco common stockholders
|
5,759
|
|
|
5,467
|
|
|
6,638
|
|
|
5,953
|
|
|
23,817
|
|
|||||
|
Net income per share attributable to Cavco common stockholders:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
$
|
0.65
|
|
|
$
|
0.62
|
|
|
$
|
0.75
|
|
|
$
|
0.67
|
|
|
$
|
2.69
|
|
|
Diluted
|
$
|
0.64
|
|
|
$
|
0.61
|
|
|
$
|
0.74
|
|
|
$
|
0.66
|
|
|
$
|
2.64
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|