These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[X]
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the quarterly period ended September 30, 2019
|
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
For the transition period from _________________________ to _________________________
|
|
|
|
British Columbia, Canada
|
98-1253716
|
|
(State or other jurisdiction of
|
(I.R.S. Employer
|
|
incorporation or organization)
|
Identification No.)
|
|
|
|
|
Three Allen Center, 333 Clay Street, Suite 4980,
|
77002
|
|
Houston, Texas
|
(Zip Code)
|
|
(Address of principal executive offices)
|
|
|
Title of Each Class
|
Trading Symbol
|
Name of Each Exchange on Which Registered
|
|
Common Shares, no par value
|
CVEO
|
New York Stock Exchange
|
|
YES [X]
|
NO [ ]
|
|
YES [X]
|
NO [ ]
|
|
Large Accelerated Filer [ ]
|
Accelerated Filer [X]
|
Emerging Growth Company [ ]
|
|
|
|
|
|
Non-Accelerated Filer [ ]
|
Smaller Reporting Company [ ]
|
|
|
YES [ ]
|
NO [X ]
|
|
|
Page No.
|
|
Part I -- FINANCIAL INFORMATION
|
|
|
|
|
|
Item 1. Financial Statements:
|
|
|
|
|
|
Consolidated Financial Statements
|
|
|
Unaudited Consolidated Statements of Operations for the Three and Nine Months Ended September 30, 2019 and 2018
|
|
|
Unaudited Consolidated Statements of Comprehensive Loss for the Three and Nine Months Ended September 30, 2019 and 2018
|
|
|
Consolidated Balance Sheets – as of September 30, 2019 (unaudited) and December 31, 2018
|
|
|
Unaudited Consolidated Statements of Changes in Shareholders’ Equity for the Three and Nine Months Ended September 30, 2019 and 2018
|
|
|
Unaudited Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2019 and 2018
|
|
|
Notes to Unaudited Consolidated Financial Statements
|
|
|
|
|
|
Cautionary Statement Regarding Forward-Looking Statements
|
|
|
|
|
|
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
|
|
|
Item 3. Quantitative and Qualitative Disclosures About Market Risk
|
|
|
|
|
|
Item 4. Controls and Procedures
|
|
|
|
|
|
|
|
|
Part II -- OTHER INFORMATION
|
|
|
|
|
|
Item 1. Legal Proceedings
|
|
|
|
|
|
Item 1A. Risk Factors
|
|
|
|
|
|
Item 6. Exhibits
|
|
|
|
|
|
(a) Index of Exhibits
|
|
|
|
|
|
Signature Page
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
||||||||
|
Service and other
|
$
|
140,349
|
|
|
$
|
112,243
|
|
|
$
|
353,147
|
|
|
$
|
327,395
|
|
|
Rental
|
6,942
|
|
|
6,019
|
|
|
21,057
|
|
|
13,757
|
|
||||
|
Product
|
872
|
|
|
2,229
|
|
|
4,662
|
|
|
11,020
|
|
||||
|
|
148,163
|
|
|
120,491
|
|
|
378,866
|
|
|
352,172
|
|
||||
|
Costs and expenses:
|
|
|
|
|
|
|
|
||||||||
|
Service and other costs
|
93,642
|
|
|
74,546
|
|
|
243,945
|
|
|
225,046
|
|
||||
|
Rental costs
|
5,072
|
|
|
5,441
|
|
|
16,579
|
|
|
15,281
|
|
||||
|
Product costs
|
766
|
|
|
2,240
|
|
|
3,826
|
|
|
9,056
|
|
||||
|
Selling, general and administrative expenses
|
14,334
|
|
|
16,854
|
|
|
42,960
|
|
|
55,189
|
|
||||
|
Depreciation and amortization expense
|
31,196
|
|
|
34,468
|
|
|
92,974
|
|
|
99,502
|
|
||||
|
Impairment expense
|
—
|
|
|
—
|
|
|
5,546
|
|
|
28,661
|
|
||||
|
Other operating expense (income)
|
277
|
|
|
(163
|
)
|
|
109
|
|
|
348
|
|
||||
|
|
145,287
|
|
|
133,386
|
|
|
405,939
|
|
|
433,083
|
|
||||
|
Operating income (loss)
|
2,876
|
|
|
(12,895
|
)
|
|
(27,073
|
)
|
|
(80,911
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
(7,315
|
)
|
|
(6,404
|
)
|
|
(20,670
|
)
|
|
(19,329
|
)
|
||||
|
Loss on extinguishment of debt
|
—
|
|
|
—
|
|
|
—
|
|
|
(748
|
)
|
||||
|
Interest income
|
17
|
|
|
16
|
|
|
66
|
|
|
92
|
|
||||
|
Other income
|
2,849
|
|
|
412
|
|
|
6,882
|
|
|
2,923
|
|
||||
|
Loss before income taxes
|
(1,573
|
)
|
|
(18,871
|
)
|
|
(40,795
|
)
|
|
(97,973
|
)
|
||||
|
Income tax benefit
|
6,629
|
|
|
5,330
|
|
|
13,963
|
|
|
29,386
|
|
||||
|
Net income (loss)
|
5,056
|
|
|
(13,541
|
)
|
|
(26,832
|
)
|
|
(68,587
|
)
|
||||
|
Less: Net income attributable to noncontrolling interest
|
60
|
|
|
97
|
|
|
60
|
|
|
341
|
|
||||
|
Net income (loss) attributable to Civeo Corporation
|
4,996
|
|
|
(13,638
|
)
|
|
(26,892
|
)
|
|
(68,928
|
)
|
||||
|
Less: Dividends attributable to Class A preferred shares
|
464
|
|
|
612
|
|
|
1,384
|
|
|
49,100
|
|
||||
|
Net income (loss) attributable to Civeo common shareholders
|
$
|
4,532
|
|
|
$
|
(14,250
|
)
|
|
$
|
(28,276
|
)
|
|
$
|
(118,028
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Per Share Data (see Note
9)
|
|
|
|
|
|
|
|
||||||||
|
Basic net income (loss) per share attributable to Civeo Corporation common shareholders
|
$
|
0.02
|
|
|
$
|
(0.09
|
)
|
|
$
|
(0.17
|
)
|
|
$
|
(0.76
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted net income (loss) per share attributable to Civeo Corporation common shareholders
|
$
|
0.02
|
|
|
$
|
(0.09
|
)
|
|
$
|
(0.17
|
)
|
|
$
|
(0.76
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average number of common shares outstanding:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
167,640
|
|
|
165,855
|
|
|
166,842
|
|
|
154,411
|
|
||||
|
Diluted
|
167,642
|
|
|
165,855
|
|
|
166,842
|
|
|
154,411
|
|
||||
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss)
|
$
|
5,056
|
|
|
$
|
(13,541
|
)
|
|
$
|
(26,832
|
)
|
|
$
|
(68,587
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other comprehensive loss:
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency translation adjustment, net of taxes of zero
|
(12,096
|
)
|
|
(1,343
|
)
|
|
(5,633
|
)
|
|
(25,598
|
)
|
||||
|
Total other comprehensive loss
|
(12,096
|
)
|
|
(1,343
|
)
|
|
(5,633
|
)
|
|
(25,598
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Comprehensive loss
|
(7,040
|
)
|
|
(14,884
|
)
|
|
(32,465
|
)
|
|
(94,185
|
)
|
||||
|
Less: Comprehensive income attributable to noncontrolling interest
|
60
|
|
|
100
|
|
|
60
|
|
|
342
|
|
||||
|
Comprehensive loss attributable to Civeo Corporation
|
$
|
(7,100
|
)
|
|
$
|
(14,984
|
)
|
|
$
|
(32,525
|
)
|
|
$
|
(94,527
|
)
|
|
|
September 30, 2019
|
|
December 31, 2018
|
||||
|
|
(Unaudited)
|
|
|
||||
|
ASSETS
|
|
|
|
||||
|
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
8,072
|
|
|
$
|
12,372
|
|
|
Accounts receivable, net
|
106,792
|
|
|
70,223
|
|
||
|
Inventories
|
6,823
|
|
|
4,313
|
|
||
|
Prepaid expenses
|
8,478
|
|
|
7,036
|
|
||
|
Other current assets
|
5,898
|
|
|
3,556
|
|
||
|
Assets held for sale
|
8,132
|
|
|
10,297
|
|
||
|
Total current assets
|
144,195
|
|
|
107,797
|
|
||
|
|
|
|
|
||||
|
Property, plant and equipment, net
|
599,950
|
|
|
658,905
|
|
||
|
Goodwill
|
128,077
|
|
|
114,207
|
|
||
|
Other intangible assets, net
|
111,888
|
|
|
119,409
|
|
||
|
Operating lease right-of-use assets
|
25,034
|
|
|
—
|
|
||
|
Other noncurrent assets
|
1,679
|
|
|
1,359
|
|
||
|
Total assets
|
$
|
1,010,823
|
|
|
$
|
1,001,677
|
|
|
|
|
|
|
||||
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
||||
|
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
35,266
|
|
|
$
|
28,334
|
|
|
Accrued liabilities
|
19,355
|
|
|
15,956
|
|
||
|
Income taxes
|
910
|
|
|
310
|
|
||
|
Current portion of long-term debt
|
34,372
|
|
|
33,329
|
|
||
|
Deferred revenue
|
4,442
|
|
|
3,035
|
|
||
|
Other current liabilities
|
9,098
|
|
|
5,719
|
|
||
|
Total current liabilities
|
103,443
|
|
|
86,683
|
|
||
|
|
|
|
|
||||
|
Long-term debt, less current maturities
|
356,704
|
|
|
342,908
|
|
||
|
Deferred income taxes
|
6,085
|
|
|
18,442
|
|
||
|
Operating lease liabilities
|
20,992
|
|
|
—
|
|
||
|
Other noncurrent liabilities
|
18,081
|
|
|
18,220
|
|
||
|
Total liabilities
|
505,305
|
|
|
466,253
|
|
||
|
|
|
|
|
||||
|
Commitments and contingencies (Note 12)
|
|
|
|
||||
|
|
|
|
|
||||
|
Shareholders’ Equity:
|
|
|
|
||||
|
Preferred shares (Class A Series 1, no par value; 50,000,000 shares authorized, 9,042 shares issued and outstanding, respectively; aggregate liquidation preference
of $93,161,584 as
of September 30, 2019)
|
57,664
|
|
|
56,280
|
|
||
|
Common shares (no par value; 550,000,000 shares authorized, 171,648,771 shares and 166,392,479 shares issued, respectively, and 169,549,135 shares and 165,932,334 shares outstanding, respectively)
|
—
|
|
|
—
|
|
||
|
Additional paid-in capital
|
1,569,734
|
|
|
1,562,133
|
|
||
|
Accumulated deficit
|
(739,526
|
)
|
|
(710,551
|
)
|
||
|
Common shares held in treasury at cost, 2,099,636 and 460,145 shares, respectively
|
(5,472
|
)
|
|
(1,189
|
)
|
||
|
Accumulated other comprehensive loss
|
(376,882
|
)
|
|
(371,249
|
)
|
||
|
Total Civeo Corporation shareholders’ equity
|
505,518
|
|
|
535,424
|
|
||
|
Noncontrolling interest
|
—
|
|
|
—
|
|
||
|
Total shareholders’ equity
|
505,518
|
|
|
535,424
|
|
||
|
Total liabilities and shareholders’ equity
|
$
|
1,010,823
|
|
|
$
|
1,001,677
|
|
|
|
Attributable to Civeo
|
|
|
|
|
||||||||||||||||||||||||||
|
|
Preferred
Shares
|
|
Common
Shares
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
Amount
|
|
Par Value
|
|
Additional
Paid-in
Capital
|
|
Accumulated
Deficit
|
|
Treasury
Shares
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Noncontrolling
Interest
|
|
Total
Shareholders’
Equity
|
||||||||||||||||
|
Balance, June 30, 2018
|
$
|
55,305
|
|
|
$
|
—
|
|
|
$
|
1,555,994
|
|
|
$
|
(682,497
|
)
|
|
$
|
(990
|
)
|
|
$
|
(352,466
|
)
|
|
$
|
119
|
|
|
$
|
575,465
|
|
|
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
(13,638
|
)
|
|
—
|
|
|
—
|
|
|
97
|
|
|
(13,541
|
)
|
||||||||
|
Currency translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,346
|
)
|
|
3
|
|
|
(1,343
|
)
|
||||||||
|
Dividends paid
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(121
|
)
|
|
(121
|
)
|
||||||||
|
Issuance of shares for acquisitions
|
—
|
|
|
—
|
|
|
(10
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
||||||||
|
Dividends attributable to Class A preferred shares
|
486
|
|
|
—
|
|
|
126
|
|
|
(612
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Share-based compensation
|
—
|
|
|
—
|
|
|
2,791
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,791
|
|
||||||||
|
Balance, September 30, 2018
|
$
|
55,791
|
|
|
$
|
—
|
|
|
$
|
1,558,901
|
|
|
$
|
(696,747
|
)
|
|
$
|
(990
|
)
|
|
$
|
(353,812
|
)
|
|
$
|
98
|
|
|
$
|
563,241
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Balance, June 30, 2019
|
$
|
57,200
|
|
|
$
|
—
|
|
|
$
|
1,567,162
|
|
|
$
|
(744,058
|
)
|
|
$
|
(5,472
|
)
|
|
$
|
(364,786
|
)
|
|
$
|
—
|
|
|
$
|
510,046
|
|
|
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
4,996
|
|
|
—
|
|
|
—
|
|
|
60
|
|
|
5,056
|
|
||||||||
|
Currency translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12,096
|
)
|
|
—
|
|
|
(12,096
|
)
|
||||||||
|
Dividends paid
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(60
|
)
|
|
(60
|
)
|
||||||||
|
Dividends attributable to Class A preferred shares
|
464
|
|
|
—
|
|
|
—
|
|
|
(464
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Share-based compensation
|
—
|
|
|
—
|
|
|
2,572
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,572
|
|
||||||||
|
Balance, September 30, 2019
|
$
|
57,664
|
|
|
$
|
—
|
|
|
$
|
1,569,734
|
|
|
$
|
(739,526
|
)
|
|
$
|
(5,472
|
)
|
|
$
|
(376,882
|
)
|
|
$
|
—
|
|
|
$
|
505,518
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Balance, December 31, 2017
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,383,934
|
|
|
$
|
(579,113
|
)
|
|
$
|
(358
|
)
|
|
$
|
(328,213
|
)
|
|
$
|
117
|
|
|
$
|
476,367
|
|
|
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
(68,928
|
)
|
|
—
|
|
|
—
|
|
|
341
|
|
|
(68,587
|
)
|
||||||||
|
Currency translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(25,599
|
)
|
|
1
|
|
|
(25,598
|
)
|
||||||||
|
Dividends paid
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(361
|
)
|
|
(361
|
)
|
||||||||
|
Cumulative effect of implementation of ASU 2014-09
|
—
|
|
|
—
|
|
|
—
|
|
|
394
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
394
|
|
||||||||
|
Issuance of shares for acquisitions
|
6,972
|
|
|
—
|
|
|
166,882
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
173,854
|
|
||||||||
|
Dividends attributable to Class A preferred shares
|
48,819
|
|
|
—
|
|
|
281
|
|
|
(49,100
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Share-based compensation
|
—
|
|
|
—
|
|
|
7,804
|
|
|
—
|
|
|
(632
|
)
|
|
—
|
|
|
—
|
|
|
7,172
|
|
||||||||
|
Balance, September 30, 2018
|
$
|
55,791
|
|
|
$
|
—
|
|
|
$
|
1,558,901
|
|
|
$
|
(696,747
|
)
|
|
$
|
(990
|
)
|
|
$
|
(353,812
|
)
|
|
$
|
98
|
|
|
$
|
563,241
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Balance, December 31, 2018
|
$
|
56,280
|
|
|
$
|
—
|
|
|
$
|
1,562,133
|
|
|
$
|
(710,551
|
)
|
|
$
|
(1,189
|
)
|
|
$
|
(371,249
|
)
|
|
$
|
—
|
|
|
$
|
535,424
|
|
|
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
(26,892
|
)
|
|
—
|
|
|
—
|
|
|
60
|
|
|
(26,832
|
)
|
||||||||
|
Currency translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,633
|
)
|
|
—
|
|
|
(5,633
|
)
|
||||||||
|
Dividends paid
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(60
|
)
|
|
(60
|
)
|
||||||||
|
Cumulative effect of implementation of ASU 2016-02
|
—
|
|
|
—
|
|
|
—
|
|
|
(699
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(699
|
)
|
||||||||
|
Dividends attributable to Class A preferred shares
|
1,384
|
|
|
—
|
|
|
—
|
|
|
(1,384
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Share-based compensation
|
—
|
|
|
—
|
|
|
7,601
|
|
|
—
|
|
|
(4,283
|
)
|
|
—
|
|
|
—
|
|
|
3,318
|
|
||||||||
|
Balance, September 30, 2019
|
$
|
57,664
|
|
|
$
|
—
|
|
|
$
|
1,569,734
|
|
|
$
|
(739,526
|
)
|
|
$
|
(5,472
|
)
|
|
$
|
(376,882
|
)
|
|
$
|
—
|
|
|
$
|
505,518
|
|
|
|
Preferred
Shares (in
thousands)
|
|
Common
Shares (in
thousands)
|
||
|
Balance, December 31, 2018
|
9,042
|
|
|
165,932
|
|
|
Stock-based compensation
|
—
|
|
|
3,617
|
|
|
Balance, September 30, 2019
|
9,042
|
|
|
169,549
|
|
|
|
Nine Months Ended
September 30, |
||||||
|
|
2019
|
|
2018
|
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net loss
|
$
|
(26,832
|
)
|
|
$
|
(68,587
|
)
|
|
Adjustments to reconcile net loss to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
92,974
|
|
|
99,502
|
|
||
|
Impairment charges
|
5,546
|
|
|
28,661
|
|
||
|
Loss on extinguishment of debt
|
—
|
|
|
748
|
|
||
|
Deferred income tax benefit
|
(14,732
|
)
|
|
(29,272
|
)
|
||
|
Non-cash compensation charge
|
7,601
|
|
|
7,804
|
|
||
|
Gains on disposals of assets
|
(4,095
|
)
|
|
(2,714
|
)
|
||
|
Provision for loss on receivables, net of recoveries
|
(39
|
)
|
|
(106
|
)
|
||
|
Other, net
|
2,530
|
|
|
3,959
|
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
||||
|
Accounts receivable
|
(30,227
|
)
|
|
89
|
|
||
|
Inventories
|
(1,175
|
)
|
|
1,342
|
|
||
|
Accounts payable and accrued liabilities
|
4,958
|
|
|
(10,787
|
)
|
||
|
Taxes payable
|
345
|
|
|
939
|
|
||
|
Other current and noncurrent assets and liabilities, net
|
(3,328
|
)
|
|
(5,716
|
)
|
||
|
Net cash flows provided by operating activities
|
33,526
|
|
|
25,862
|
|
||
|
|
|
|
|
||||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Capital expenditures
|
(25,517
|
)
|
|
(8,666
|
)
|
||
|
Payments related to acquisitions, net of cash acquired
|
(16,439
|
)
|
|
(181,589
|
)
|
||
|
Proceeds from disposition of property, plant and equipment
|
5,482
|
|
|
4,038
|
|
||
|
Other, net
|
1,762
|
|
|
111
|
|
||
|
Net cash flows used in investing activities
|
(34,712
|
)
|
|
(186,106
|
)
|
||
|
|
|
|
|
||||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Revolving credit borrowings
|
340,494
|
|
|
289,450
|
|
||
|
Revolving credit repayments
|
(310,946
|
)
|
|
(134,040
|
)
|
||
|
Term loan repayments
|
(26,085
|
)
|
|
(18,177
|
)
|
||
|
Debt issuance costs
|
(1,950
|
)
|
|
(2,742
|
)
|
||
|
Taxes paid on vested shares
|
(4,283
|
)
|
|
(632
|
)
|
||
|
Net cash flows provided by (used in) financing activities
|
(2,770
|
)
|
|
133,859
|
|
||
|
|
|
|
|
||||
|
Effect of exchange rate changes on cash
|
(344
|
)
|
|
(1,722
|
)
|
||
|
Net change in cash and cash equivalents
|
(4,300
|
)
|
|
(28,107
|
)
|
||
|
Cash and cash equivalents, beginning of period
|
12,372
|
|
|
32,647
|
|
||
|
|
|
|
|
||||
|
Cash and cash equivalents, end of period
|
$
|
8,072
|
|
|
$
|
4,540
|
|
|
|
|
|
|
||||
|
Non-cash investing activities:
|
|
|
|
||||
|
Value of common shares issued as consideration for acquisitions
|
$
|
—
|
|
|
$
|
119,797
|
|
|
Value of preferred shares issued as consideration for acquisition
|
$
|
—
|
|
|
$
|
54,821
|
|
|
|
|
|
|
||||
|
Non-cash financing activities:
|
|
|
|
||||
|
Preferred dividends paid-in-kind
|
$
|
1,384
|
|
|
$
|
971
|
|
|
1.
|
DESCRIPTION OF BUSINESS
AND BASIS OF PRESENTATION
|
|
2.
|
RECENT ACCOUNTING PRONOUNCEMENTS
|
|
3.
|
REVENUE
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
Canada
|
|
|
|
|
|
|
|
||||||||
|
Accommodation revenues
|
$
|
79,939
|
|
|
$
|
72,991
|
|
|
$
|
203,774
|
|
|
$
|
204,258
|
|
|
Mobile facility rental revenues
|
3,048
|
|
|
135
|
|
|
5,648
|
|
|
10,036
|
|
||||
|
Food service and other services revenues
|
8,084
|
|
|
3,627
|
|
|
25,507
|
|
|
11,082
|
|
||||
|
Manufacturing revenues
|
—
|
|
|
—
|
|
|
1,014
|
|
|
1,285
|
|
||||
|
Total Canada revenues
|
91,071
|
|
|
76,753
|
|
|
235,943
|
|
|
226,661
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Australia
|
|
|
|
|
|
|
|
||||||||
|
Accommodation revenues
|
$
|
33,056
|
|
|
$
|
30,679
|
|
|
$
|
92,473
|
|
|
$
|
88,343
|
|
|
Food service and other services revenues
|
14,687
|
|
|
411
|
|
|
14,687
|
|
|
1,199
|
|
||||
|
Total Australia revenues
|
47,743
|
|
|
31,090
|
|
|
107,160
|
|
|
89,542
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
United States
|
|
|
|
|
|
|
|
||||||||
|
Accommodation revenues
|
$
|
1,655
|
|
|
$
|
5,010
|
|
|
$
|
11,354
|
|
|
$
|
13,353
|
|
|
Mobile facility rental revenues
|
6,952
|
|
|
6,256
|
|
|
21,175
|
|
|
14,366
|
|
||||
|
Manufacturing revenues
|
714
|
|
|
1,330
|
|
|
3,116
|
|
|
8,123
|
|
||||
|
Food service and other services revenues
|
28
|
|
|
52
|
|
|
118
|
|
|
127
|
|
||||
|
Total United States revenues
|
9,349
|
|
|
12,648
|
|
|
35,763
|
|
|
35,969
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Total revenues
|
$
|
148,163
|
|
|
$
|
120,491
|
|
|
$
|
378,866
|
|
|
$
|
352,172
|
|
|
|
For the years ending December 31,
|
||||||||||||||||||
|
|
2019
|
|
2020
|
|
2021
|
|
Thereafter
|
|
Total
|
||||||||||
|
Revenue expected to be recognized as of September 30, 2019
|
$
|
42,364
|
|
|
$
|
124,378
|
|
|
$
|
48,934
|
|
|
$
|
26,598
|
|
|
$
|
242,274
|
|
|
4.
|
FAIR VALUE MEASUREMENTS
|
|
5.
|
DETAILS OF SELECTED BALANCE SHEET ACCOUNTS
|
|
|
September 30, 2019
|
|
December 31, 2018
|
||||
|
Accounts receivable, net:
|
|
|
|
||||
|
Trade
|
$
|
70,093
|
|
|
$
|
48,875
|
|
|
Unbilled revenue
|
36,633
|
|
|
21,169
|
|
||
|
Other
|
301
|
|
|
555
|
|
||
|
Total accounts receivable
|
107,027
|
|
|
70,599
|
|
||
|
Allowance for doubtful accounts
|
(235
|
)
|
|
(376
|
)
|
||
|
Total accounts receivable, net
|
$
|
106,792
|
|
|
$
|
70,223
|
|
|
|
September 30, 2019
|
|
December 31, 2018
|
||||
|
Inventories:
|
|
|
|
||||
|
Finished goods and purchased products
|
$
|
3,737
|
|
|
$
|
2,461
|
|
|
Work in process
|
1,958
|
|
|
945
|
|
||
|
Raw materials
|
1,128
|
|
|
907
|
|
||
|
Total inventories
|
$
|
6,823
|
|
|
$
|
4,313
|
|
|
|
Estimated
Useful Life
(in years)
|
|
September 30, 2019
|
|
December 31, 2018
|
||||||||
|
Property, plant and equipment, net:
|
|
|
|
|
|
|
|
|
|
||||
|
Land
|
|
|
|
|
|
|
$
|
42,054
|
|
|
$
|
46,805
|
|
|
Accommodations assets
|
3
|
|
—
|
|
15
|
|
1,638,800
|
|
|
1,650,758
|
|
||
|
Buildings and leasehold improvements
|
7
|
|
—
|
|
20
|
|
25,850
|
|
|
25,168
|
|
||
|
Machinery and equipment
|
4
|
|
—
|
|
15
|
|
11,465
|
|
|
10,693
|
|
||
|
Office furniture and equipment
|
3
|
|
—
|
|
7
|
|
56,055
|
|
|
54,459
|
|
||
|
Vehicles
|
3
|
|
—
|
|
5
|
|
14,667
|
|
|
14,589
|
|
||
|
Construction in progress
|
|
|
|
|
|
|
22,276
|
|
|
7,119
|
|
||
|
Total property, plant and equipment
|
|
|
|
|
|
|
1,811,167
|
|
|
1,809,591
|
|
||
|
Accumulated depreciation
|
|
|
|
|
|
|
(1,211,217
|
)
|
|
(1,150,686
|
)
|
||
|
Total property, plant and equipment, net
|
|
|
|
|
|
|
$
|
599,950
|
|
|
$
|
658,905
|
|
|
|
September 30, 2019
|
|
December 31, 2018
|
||||
|
Accrued liabilities:
|
|
|
|
||||
|
Accrued compensation
|
$
|
14,385
|
|
|
$
|
13,545
|
|
|
Accrued taxes, other than income taxes
|
3,078
|
|
|
2,177
|
|
||
|
Accrued interest
|
76
|
|
|
5
|
|
||
|
Other
|
1,816
|
|
|
229
|
|
||
|
Total accrued liabilities
|
$
|
19,355
|
|
|
$
|
15,956
|
|
|
6.
|
IMPAIRMENT CHARGES AND ASSET RETIREMENT OBLIGATIONS
|
|
7.
|
ACQUISITIONS
|
|
Cash and cash equivalents
|
$
|
24
|
|
|
Accounts receivable (1)
|
21,456
|
|
|
|
Inventories
|
839
|
|
|
|
Other current assets
|
4,266
|
|
|
|
Property, plant and equipment
|
129,424
|
|
|
|
Goodwill
|
123,569
|
|
|
|
Intangible assets
|
110,736
|
|
|
|
Total assets acquired
|
390,314
|
|
|
|
|
|
||
|
Accounts payable and accrued liabilities
|
15,023
|
|
|
|
Income taxes payable
|
1,038
|
|
|
|
Other current liabilities
|
2,027
|
|
|
|
Deferred income taxes
|
51,543
|
|
|
|
Other noncurrent liabilities
|
5,133
|
|
|
|
Total liabilities assumed
|
74,764
|
|
|
|
Net assets acquired
|
$
|
315,550
|
|
|
(1)
|
The aggregate fair value of the acquired accounts receivable approximated the aggregate gross contractual amount.
|
|
8.
|
ASSETS HELD FOR SALE
|
|
|
September 30, 2019
|
|
December 31, 2018
|
||||
|
Assets held for sale:
|
|
|
|
||||
|
Property, plant and equipment, net
|
$
|
8,132
|
|
|
$
|
10,297
|
|
|
Total assets held for sale
|
$
|
8,132
|
|
|
$
|
10,297
|
|
|
9.
|
EARNINGS PER SHARE
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
Numerator:
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) attributable to Civeo common shareholders
|
$
|
4,532
|
|
|
$
|
(14,250
|
)
|
|
$
|
(28,276
|
)
|
|
$
|
(118,028
|
)
|
|
Less: income allocated to participating securities
|
(653
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Basic net income (loss) attributable to Civeo Corporation common shareholders
|
$
|
3,879
|
|
|
$
|
(14,250
|
)
|
|
$
|
(28,276
|
)
|
|
$
|
(118,028
|
)
|
|
Add: undistributed income attributable to participating securities
|
653
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Less: undistributed income reallocated to participating securities
|
(653
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Diluted net income (loss) attributable to Civeo Corporation common shareholders
|
$
|
3,879
|
|
|
$
|
(14,250
|
)
|
|
$
|
(28,276
|
)
|
|
$
|
(118,028
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Denominator:
|
|
|
|
|
|
|
|
||||||||
|
Weighted average shares outstanding - basic
|
167,640
|
|
|
165,855
|
|
|
166,842
|
|
|
154,411
|
|
||||
|
Dilutive shares - share based awards
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Weighted average shares outstanding - diluted
|
167,642
|
|
|
165,855
|
|
|
166,842
|
|
|
154,411
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Basic net income (loss) per share attributable to Civeo Corporation common shareholders (1)
|
$
|
0.02
|
|
|
$
|
(0.09
|
)
|
|
$
|
(0.17
|
)
|
|
$
|
(0.76
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted net income (loss) per share attributable to Civeo Corporation common shareholders (1)
|
$
|
0.02
|
|
|
$
|
(0.09
|
)
|
|
$
|
(0.17
|
)
|
|
$
|
(0.76
|
)
|
|
(1)
|
Computations may reflect rounding adjustments.
|
|
10.
|
DEBT
|
|
|
September 30, 2019
|
|
December 31, 2018
|
||||
|
Canadian term loan, which matures on November 30, 2021 (except for non-extending lenders - see below); 3.125% of aggregate principal repayable per quarter; weighted average interest rate of 5.8% for the nine-month period ended September 30, 2019
|
$
|
229,325
|
|
|
$
|
247,910
|
|
|
|
|
|
|
||||
|
U.S. revolving credit facility, which matures on November 30, 2021 (except for non-extending lenders - see below), weighted average interest rate of 7.5% for the nine-month period ended September 30, 2019
|
10,000
|
|
|
—
|
|
||
|
|
|
|
|
||||
|
Canadian revolving credit facility, which matures on November 30, 2021 (except for non-extending lenders - see below), weighted average interest rate of 6.7% for the nine-month period ended September 30, 2019
|
152,530
|
|
|
114,348
|
|
||
|
|
|
|
|
||||
|
Australian revolving credit facility, which matures on November 30, 2021 (except for non-extending lenders - see below), weighted average interest rate of 5.4% for the nine-month period ended September 30, 2019
|
1,688
|
|
|
16,918
|
|
||
|
|
393,543
|
|
|
379,176
|
|
||
|
Less: Unamortized debt issuance costs
|
2,467
|
|
|
2,939
|
|
||
|
Total debt
|
391,076
|
|
|
376,237
|
|
||
|
Less: Current portion of long-term debt, including unamortized debt issuance costs, net
|
34,372
|
|
|
33,329
|
|
||
|
Long-term debt, less current maturities
|
$
|
356,704
|
|
|
$
|
342,908
|
|
|
•
|
increased the aggregate revolving loan commitments by
$24.0 million
under the Amended Credit Agreement, to a maximum principal amount of
$183.5 million
under the Canadian revolving credit facility until November 30, 2020, which will be reduced thereafter as described below;
|
|
•
|
extended the maturity date of the commitments and loans of certain lenders to November 30, 2021. Two lenders did not extend the maturity date of their commitments and loans. One non-extending lender has outstanding Canadian term loans of
$6.9 million
, a Canadian revolving commitment of
$15.7 million
and an Australian revolving commitment of
$10.4 million
that matures on November 30, 2020. The other non-extending lender has a U.S. revolving commitment of
$7.4 million
and a Canadian revolving commitment of
$22.5 million
that matures on November 30, 2020; and
|
|
•
|
adjusted the maximum leverage ratio financial covenant as follows:
|
|
Period Ended
|
Maximum Leverage Ratio
|
|
September 30, 2019
|
4.25 : 1:00
|
|
December 31, 2019
|
4.00 : 1:00
|
|
March 31, 2020, June 30, 2020 & September 30, 2020
|
3:75 : 1:00
|
|
December 31, 2020 & thereafter
|
3.50 : 1:00
|
|
11.
|
INCOME TAXES
|
|
12.
|
COMMITMENTS AND CONTINGENCIES
|
|
13.
|
ACCUMULATED OTHER COMPREHENSIVE LOSS
|
|
14.
|
LEASES
|
|
|
September 30, 2019
|
||
|
Operating leases
|
|
||
|
Operating lease right-of-use assets
|
$
|
25,034
|
|
|
|
|
||
|
Other current liabilities
|
$
|
5,866
|
|
|
Operating lease liabilities
|
20,992
|
|
|
|
Total operating lease liabilities
|
$
|
26,858
|
|
|
|
|
||
|
Weighted average remaining lease term
|
|
||
|
Operating leases
|
6.2 years
|
|
|
|
Weighted average discount rate
|
|
||
|
Operating leases
|
5.9
|
%
|
|
|
For the years ending December 31,
|
|
||
|
2019
|
$
|
1,901
|
|
|
2020
|
6,987
|
|
|
|
2021
|
4,975
|
|
|
|
2022
|
3,893
|
|
|
|
2023
|
3,238
|
|
|
|
Thereafter
|
11,222
|
|
|
|
Total lease payments
|
32,216
|
|
|
|
Less imputed interest
|
5,358
|
|
|
|
Total
|
$
|
26,858
|
|
|
15.
|
SHARE-BASED COMPENSATION
|
|
16.
|
SEGMENT AND RELATED INFORMATION
|
|
|
Total
Revenues
|
|
Depreciation
and
amortization
|
|
Operating
income
(loss)
|
|
Capital
expenditures
|
|
Total assets
|
||||||||||
|
Three months ended September 30, 2019
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Canada
|
$
|
91,071
|
|
|
$
|
18,219
|
|
|
$
|
2,919
|
|
|
$
|
2,851
|
|
|
$
|
843,818
|
|
|
Australia
|
47,743
|
|
|
9,576
|
|
|
4,662
|
|
|
675
|
|
|
279,386
|
|
|||||
|
United States
|
9,349
|
|
|
1,611
|
|
|
(2,167
|
)
|
|
576
|
|
|
51,376
|
|
|||||
|
Corporate and eliminations
|
—
|
|
|
1,790
|
|
|
(2,538
|
)
|
|
207
|
|
|
(163,757
|
)
|
|||||
|
Total
|
$
|
148,163
|
|
|
$
|
31,196
|
|
|
$
|
2,876
|
|
|
$
|
4,309
|
|
|
$
|
1,010,823
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Three months ended September 30, 2018
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Canada
|
$
|
76,753
|
|
|
$
|
19,198
|
|
|
$
|
(7,603
|
)
|
|
$
|
1,198
|
|
|
$
|
870,701
|
|
|
Australia
|
31,090
|
|
|
8,842
|
|
|
472
|
|
|
958
|
|
|
301,340
|
|
|||||
|
United States
|
12,648
|
|
|
3,015
|
|
|
(1,349
|
)
|
|
270
|
|
|
58,574
|
|
|||||
|
Corporate and eliminations
|
—
|
|
|
3,413
|
|
|
(4,415
|
)
|
|
297
|
|
|
(131,979
|
)
|
|||||
|
Total
|
$
|
120,491
|
|
|
$
|
34,468
|
|
|
$
|
(12,895
|
)
|
|
$
|
2,723
|
|
|
$
|
1,098,636
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Nine months ended September 30, 2019
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Canada
|
$
|
235,943
|
|
|
$
|
50,574
|
|
|
$
|
(14,437
|
)
|
|
$
|
19,294
|
|
|
$
|
843,818
|
|
|
Australia
|
107,160
|
|
|
29,401
|
|
|
(1,302
|
)
|
|
2,508
|
|
|
279,386
|
|
|||||
|
United States
|
35,763
|
|
|
7,713
|
|
|
(4,484
|
)
|
|
2,870
|
|
|
51,376
|
|
|||||
|
Corporate and eliminations
|
—
|
|
|
5,286
|
|
|
(6,850
|
)
|
|
845
|
|
|
(163,757
|
)
|
|||||
|
Total
|
$
|
378,866
|
|
|
$
|
92,974
|
|
|
$
|
(27,073
|
)
|
|
$
|
25,517
|
|
|
$
|
1,010,823
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Nine months ended September 30, 2018
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Canada
|
$
|
226,661
|
|
|
$
|
54,954
|
|
|
$
|
(55,342
|
)
|
|
$
|
3,679
|
|
|
$
|
870,701
|
|
|
Australia
|
89,542
|
|
|
30,608
|
|
|
(3,793
|
)
|
|
2,028
|
|
|
301,340
|
|
|||||
|
United States
|
35,969
|
|
|
7,482
|
|
|
(6,445
|
)
|
|
2,168
|
|
|
58,574
|
|
|||||
|
Corporate and eliminations
|
—
|
|
|
6,458
|
|
|
(15,331
|
)
|
|
791
|
|
|
(131,979
|
)
|
|||||
|
Total
|
$
|
352,172
|
|
|
$
|
99,502
|
|
|
$
|
(80,911
|
)
|
|
$
|
8,666
|
|
|
$
|
1,098,636
|
|
|
|
|
Average Price
(1)
|
||||||||||
|
Quarter
ended
|
|
WTI
Crude
(per bbl)
|
|
WCS
Crude
(per bbl)
|
|
Hard
Coking Coal
(Met Coal)
(per tonne)
|
||||||
|
Fourth Quarter through 10/21/2019
|
|
$
|
53.23
|
|
|
$
|
37.68
|
|
|
$
|
178.00
|
|
|
9/30/2019
|
|
56.40
|
|
|
43.88
|
|
|
178.00
|
|
|||
|
6/30/2019
|
|
59.89
|
|
|
47.39
|
|
|
207.00
|
|
|||
|
3/31/2019
|
|
54.87
|
|
|
44.49
|
|
|
210.00
|
|
|||
|
12/31/2018
|
|
59.32
|
|
|
25.66
|
|
|
187.00
|
|
|||
|
9/30/2018
|
|
69.61
|
|
|
41.58
|
|
|
196.00
|
|
|||
|
6/30/2018
|
|
67.97
|
|
|
49.93
|
|
|
196.00
|
|
|||
|
3/31/2018
|
|
62.89
|
|
|
37.09
|
|
|
235.00
|
|
|||
|
12/31/2017
|
|
55.28
|
|
|
38.65
|
|
|
192.00
|
|
|||
|
9/30/2017
|
|
48.16
|
|
|
37.72
|
|
|
170.00
|
|
|||
|
6/30/2017
|
|
48.11
|
|
|
38.20
|
|
|
193.50
|
|
|||
|
3/31/2017
|
|
51.70
|
|
|
38.09
|
|
|
285.00
|
|
|||
|
12/31/2016
|
|
49.16
|
|
|
34.34
|
|
|
200.00
|
|
|||
|
9/30/2016
|
|
44.88
|
|
|
30.67
|
|
|
92.50
|
|
|||
|
(1)
|
Source: WTI crude prices are from U.S. Energy Information Administration (EIA), and WCS crude prices and Seaborne hard coking coal contract prices are from Bloomberg.
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2019
|
|
2018
|
|
Change
|
|
Percentage
|
|
2019
|
|
2018
|
|
Change
|
|
Percentage
|
|
Average Canadian dollar to U.S. dollar
|
$0.757
|
|
$0.765
|
|
(0.008)
|
|
(1.0)%
|
|
$0.752
|
|
$0.777
|
|
(0.025)
|
|
(3.2)%
|
|
Average Australian dollar to U.S. dollar
|
$0.686
|
|
$0.731
|
|
(0.045)
|
|
(6.2)%
|
|
$0.699
|
|
$0.758
|
|
(0.059)
|
|
(7.8)%
|
|
|
As of
|
||||||
|
|
September 30, 2019
|
|
December 31, 2018
|
|
Change
|
|
Percentage
|
|
Canadian dollar to U.S. dollar
|
$0.755
|
|
$0.733
|
|
0.022
|
|
3.0%
|
|
Australian dollar to U.S. dollar
|
$0.675
|
|
$0.705
|
|
(0.030)
|
|
(4.3)%
|
|
|
Three Months Ended
September 30, |
||||||||||
|
|
2019
|
|
2018
|
|
Change
|
||||||
|
|
|
|
|
|
|
||||||
|
|
($ in thousands)
|
||||||||||
|
Revenues
|
|
|
|
|
|
||||||
|
Canada
|
$
|
91,071
|
|
|
$
|
76,753
|
|
|
$
|
14,318
|
|
|
Australia
|
47,743
|
|
|
31,090
|
|
|
16,653
|
|
|||
|
United States and other
|
9,349
|
|
|
12,648
|
|
|
(3,299
|
)
|
|||
|
Total revenues
|
148,163
|
|
|
120,491
|
|
|
27,672
|
|
|||
|
Costs and expenses
|
|
|
|
|
|
||||||
|
Cost of sales and services
|
|
|
|
|
|
|
|
|
|||
|
Canada
|
62,277
|
|
|
56,819
|
|
|
5,458
|
|
|||
|
Australia
|
28,664
|
|
|
15,207
|
|
|
13,457
|
|
|||
|
United States and other
|
8,539
|
|
|
10,201
|
|
|
(1,662
|
)
|
|||
|
Total cost of sales and services
|
99,480
|
|
|
82,227
|
|
|
17,253
|
|
|||
|
Selling, general and administrative expenses
|
14,334
|
|
|
16,854
|
|
|
(2,520
|
)
|
|||
|
Depreciation and amortization expense
|
31,196
|
|
|
34,468
|
|
|
(3,272
|
)
|
|||
|
Impairment expense
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Other operating expense (income)
|
277
|
|
|
(163
|
)
|
|
440
|
|
|||
|
Total costs and expenses
|
145,287
|
|
|
133,386
|
|
|
11,901
|
|
|||
|
Operating income (loss)
|
2,876
|
|
|
(12,895
|
)
|
|
15,771
|
|
|||
|
|
|
|
|
|
|
||||||
|
Interest expense and income, net
|
(7,298
|
)
|
|
(6,388
|
)
|
|
(910
|
)
|
|||
|
Other income
|
2,849
|
|
|
412
|
|
|
2,437
|
|
|||
|
Loss before income taxes
|
(1,573
|
)
|
|
(18,871
|
)
|
|
17,298
|
|
|||
|
Income tax benefit
|
6,629
|
|
|
5,330
|
|
|
1,299
|
|
|||
|
Net income (loss)
|
5,056
|
|
|
(13,541
|
)
|
|
18,597
|
|
|||
|
Less: Net income attributable to noncontrolling interest
|
60
|
|
|
97
|
|
|
(37
|
)
|
|||
|
Net income (loss) attributable to Civeo Corporation
|
4,996
|
|
|
(13,638
|
)
|
|
18,634
|
|
|||
|
Dividends attributable to preferred shares
|
464
|
|
|
612
|
|
|
(148
|
)
|
|||
|
Net income (loss) attributable to Civeo common shareholders
|
$
|
4,532
|
|
|
$
|
(14,250
|
)
|
|
$
|
18,782
|
|
|
|
Three Months Ended
September 30, |
||||||||||
|
|
2019
|
|
2018
|
|
Change
|
||||||
|
Revenues ($ in thousands)
|
|
|
|
|
|
||||||
|
Accommodation revenue (1)
|
$
|
79,939
|
|
|
$
|
72,991
|
|
|
$
|
6,948
|
|
|
Mobile facility rental revenue (2)
|
3,048
|
|
|
135
|
|
|
2,913
|
|
|||
|
Food service and other services revenue (3)
|
8,084
|
|
|
3,627
|
|
|
4,457
|
|
|||
|
Total revenues
|
$
|
91,071
|
|
|
$
|
76,753
|
|
|
$
|
14,318
|
|
|
|
|
|
|
|
|
||||||
|
Cost of sales and services ($ in thousands)
|
|
|
|
|
|
||||||
|
Accommodation cost
|
$
|
49,377
|
|
|
$
|
48,394
|
|
|
$
|
983
|
|
|
Mobile facility rental cost
|
2,059
|
|
|
834
|
|
|
1,225
|
|
|||
|
Food service and other services cost
|
7,319
|
|
|
3,624
|
|
|
3,695
|
|
|||
|
Indirect other costs
|
3,522
|
|
|
3,967
|
|
|
(445
|
)
|
|||
|
Total cost of sales and services
|
$
|
62,277
|
|
|
$
|
56,819
|
|
|
$
|
5,458
|
|
|
|
|
|
|
|
|
||||||
|
Gross margin as a % of revenues
|
31.6
|
%
|
|
26.0
|
%
|
|
5.6
|
%
|
|||
|
|
|
|
|
|
|
||||||
|
Average daily rate for lodges (4)
|
$
|
91
|
|
|
$
|
89
|
|
|
$
|
2
|
|
|
|
|
|
|
|
|
||||||
|
Total billed rooms for lodges (5)
|
875,891
|
|
|
816,295
|
|
|
59,596
|
|
|||
|
|
|
|
|
|
|
||||||
|
Average Canadian dollar to U.S. dollar
|
$
|
0.757
|
|
|
$
|
0.765
|
|
|
$
|
(0.008
|
)
|
|
(1)
|
Includes revenues related to lodge rooms and hospitality services for owned rooms for the periods presented.
|
|
(2)
|
Includes revenues related to mobile camps for the periods presented.
|
|
(3)
|
Includes revenues related to food services, laundry and water and wastewater treatment services for the periods presented.
|
|
(4)
|
Average daily rate is based on billed rooms and accommodation revenue.
|
|
(5)
|
Billed rooms represent total billed days for the periods presented.
|
|
|
Three Months Ended
September 30, |
||||||||||
|
|
2019
|
|
2018
|
|
Change
|
||||||
|
Revenues ($ in thousands)
|
|
|
|
|
|
||||||
|
Accommodation revenue (1)
|
$
|
33,056
|
|
|
$
|
30,679
|
|
|
$
|
2,377
|
|
|
Food service and other services revenue (2)
|
14,687
|
|
|
$
|
411
|
|
|
$
|
14,276
|
|
|
|
Total revenues
|
$
|
47,743
|
|
|
$
|
31,090
|
|
|
$
|
16,653
|
|
|
|
|
|
|
|
|
||||||
|
Cost of sales ($ in thousands)
|
|
|
|
|
|
||||||
|
Accommodation cost
|
$
|
14,954
|
|
|
$
|
14,199
|
|
|
$
|
755
|
|
|
Food service and other services cost
|
12,807
|
|
|
365
|
|
|
12,442
|
|
|||
|
Indirect other cost
|
903
|
|
|
643
|
|
|
260
|
|
|||
|
Total cost of sales and services
|
$
|
28,664
|
|
|
$
|
15,207
|
|
|
$
|
13,457
|
|
|
|
|
|
|
|
|
||||||
|
Gross margin as a % of revenues
|
40.0
|
%
|
|
51.1
|
%
|
|
(11.1
|
)%
|
|||
|
|
|
|
|
|
|
||||||
|
Average daily rate for villages (3)
|
$
|
73
|
|
|
$
|
77
|
|
|
$
|
(4
|
)
|
|
|
|
|
|
|
|
||||||
|
Total billed rooms for villages (4)
|
454,859
|
|
|
396,747
|
|
|
58,112
|
|
|||
|
|
|
|
|
|
|
||||||
|
Australian dollar to U.S. dollar
|
$
|
0.686
|
|
|
$
|
0.731
|
|
|
$
|
(0.045
|
)
|
|
(1)
|
Includes revenues related to village rooms and hospitality services for owned rooms for the periods presented.
|
|
(2)
|
Includes revenues related to food services and other services, including facilities management for the periods presented.
|
|
(3)
|
Average daily rate is based on billed rooms and accommodation revenue.
|
|
(4)
|
Billed rooms represent total billed days for the periods presented.
|
|
|
Three Months Ended
September 30, |
||||||||||
|
|
2019
|
|
2018
|
|
Change
|
||||||
|
Revenues ($ in thousands)
|
$
|
9,349
|
|
|
$
|
12,648
|
|
|
$
|
(3,299
|
)
|
|
|
|
|
|
|
|
||||||
|
Cost of sales ($ in thousands)
|
$
|
8,539
|
|
|
$
|
10,201
|
|
|
$
|
(1,662
|
)
|
|
|
|
|
|
|
|
||||||
|
Gross margin as a % of revenues
|
8.7
|
%
|
|
19.3
|
%
|
|
(10.7
|
)%
|
|||
|
|
Nine Months Ended
September 30, |
||||||||||
|
|
2019
|
|
2018
|
|
Change
|
||||||
|
|
|
|
|
|
|
||||||
|
|
($ in thousands)
|
||||||||||
|
Revenues
|
|
|
|
|
|
||||||
|
Canada
|
$
|
235,943
|
|
|
$
|
226,661
|
|
|
$
|
9,282
|
|
|
Australia
|
107,160
|
|
|
89,542
|
|
|
17,618
|
|
|||
|
United States and other
|
35,763
|
|
|
35,969
|
|
|
(206
|
)
|
|||
|
Total revenues
|
378,866
|
|
|
352,172
|
|
|
26,694
|
|
|||
|
Costs and expenses
|
|
|
|
|
|
||||||
|
Cost of sales and services
|
|
|
|
|
|
|
|
|
|||
|
Canada
|
176,200
|
|
|
172,272
|
|
|
3,928
|
|
|||
|
Australia
|
59,718
|
|
|
45,889
|
|
|
13,829
|
|
|||
|
United States and other
|
28,432
|
|
|
31,222
|
|
|
(2,790
|
)
|
|||
|
Total cost of sales and services
|
264,350
|
|
|
249,383
|
|
|
14,967
|
|
|||
|
Selling, general and administrative expenses
|
42,960
|
|
|
55,189
|
|
|
(12,229
|
)
|
|||
|
Depreciation and amortization expense
|
92,974
|
|
|
99,502
|
|
|
(6,528
|
)
|
|||
|
Impairment expense
|
5,546
|
|
|
28,661
|
|
|
(23,115
|
)
|
|||
|
Other operating expense (income)
|
109
|
|
|
348
|
|
|
(239
|
)
|
|||
|
Total costs and expenses
|
405,939
|
|
|
433,083
|
|
|
(27,144
|
)
|
|||
|
Operating loss
|
(27,073
|
)
|
|
(80,911
|
)
|
|
53,838
|
|
|||
|
|
|
|
|
|
|
||||||
|
Interest expense and income, net
|
(20,604
|
)
|
|
(19,985
|
)
|
|
(619
|
)
|
|||
|
Other income
|
6,882
|
|
|
2,923
|
|
|
3,959
|
|
|||
|
Loss before income taxes
|
(40,795
|
)
|
|
(97,973
|
)
|
|
57,178
|
|
|||
|
Income tax benefit
|
13,963
|
|
|
29,386
|
|
|
(15,423
|
)
|
|||
|
Net loss
|
(26,832
|
)
|
|
(68,587
|
)
|
|
41,755
|
|
|||
|
Less: Net income attributable to noncontrolling interest
|
60
|
|
|
341
|
|
|
(281
|
)
|
|||
|
Net loss attributable to Civeo Corporation
|
(26,892
|
)
|
|
(68,928
|
)
|
|
42,036
|
|
|||
|
Dividends attributable to preferred shares
|
1,384
|
|
|
49,100
|
|
|
(47,716
|
)
|
|||
|
Net loss attributable to Civeo common shareholders
|
$
|
(28,276
|
)
|
|
$
|
(118,028
|
)
|
|
$
|
89,752
|
|
|
|
Nine Months Ended
September 30, |
||||||||||
|
|
2019
|
|
2018
|
|
Change
|
||||||
|
Revenues ($ in thousands)
|
|
|
|
|
|
||||||
|
Accommodation revenue (1)
|
$
|
203,774
|
|
|
$
|
204,258
|
|
|
$
|
(484
|
)
|
|
Mobile facility rental revenue (2)
|
5,648
|
|
|
10,036
|
|
|
(4,388
|
)
|
|||
|
Food service and other services revenue (3)
|
25,507
|
|
|
11,082
|
|
|
14,425
|
|
|||
|
Manufacturing revenue (4)
|
1,014
|
|
|
1,285
|
|
|
(271
|
)
|
|||
|
Total revenues
|
$
|
235,943
|
|
|
$
|
226,661
|
|
|
$
|
9,282
|
|
|
|
|
|
|
|
|
||||||
|
Cost of sales and services ($ in thousands)
|
|
|
|
|
|
||||||
|
Accommodation cost
|
$
|
137,140
|
|
|
$
|
139,052
|
|
|
$
|
(1,912
|
)
|
|
Mobile facility rental cost
|
4,735
|
|
|
10,438
|
|
|
(5,703
|
)
|
|||
|
Food service and other services cost
|
23,620
|
|
|
10,321
|
|
|
13,299
|
|
|||
|
Manufacturing cost
|
1,007
|
|
|
1,672
|
|
|
(665
|
)
|
|||
|
Indirect other cost
|
9,698
|
|
|
10,789
|
|
|
(1,091
|
)
|
|||
|
Total cost of sales and services
|
$
|
176,200
|
|
|
$
|
172,272
|
|
|
$
|
3,928
|
|
|
|
|
|
|
|
|
||||||
|
Gross margin as a % of revenues
|
25.3
|
%
|
|
24.0
|
%
|
|
1.3
|
%
|
|||
|
|
|
|
|
|
|
||||||
|
Average daily rate for lodges (5)
|
$
|
91
|
|
|
$
|
88
|
|
|
$
|
3
|
|
|
|
|
|
|
|
|
||||||
|
Total billed rooms for lodges (6)
|
2,241,510
|
|
|
2,320,012
|
|
|
(78,502
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Average Canadian dollar to U.S. dollar
|
$
|
0.752
|
|
|
$
|
0.777
|
|
|
$
|
(0.025
|
)
|
|
(1)
|
Includes revenues related to lodge rooms and hospitality services for owned rooms for the periods presented.
|
|
(2)
|
Includes revenues related to mobile camps for the periods presented.
|
|
(3)
|
Includes revenues related to food services, laundry and water and wastewater treatment services for the periods presented.
|
|
(4)
|
Includes revenues related to modular construction and manufacturing services for the periods presented.
|
|
(5)
|
Average daily rate is based on billed rooms and accommodation revenue.
|
|
(6)
|
Billed rooms represent total billed days for the periods presented.
|
|
|
Nine Months Ended
September 30, |
||||||||||
|
|
2019
|
|
2018
|
|
Change
|
||||||
|
Revenues ($ in thousands)
|
|
|
|
|
|
||||||
|
Accommodation revenue (1)
|
$
|
92,473
|
|
|
$
|
88,343
|
|
|
$
|
4,130
|
|
|
Food service and other services revenue (2)
|
14,687
|
|
|
$
|
1,199
|
|
|
$
|
13,488
|
|
|
|
Total revenues
|
$
|
107,160
|
|
|
$
|
89,542
|
|
|
$
|
17,618
|
|
|
|
|
|
|
|
|
||||||
|
Cost of sales ($ in thousands)
|
|
|
|
|
|
||||||
|
Accommodation cost
|
$
|
44,816
|
|
|
$
|
42,942
|
|
|
$
|
1,874
|
|
|
Food service and other services cost
|
12,807
|
|
|
1,025
|
|
|
11,782
|
|
|||
|
Indirect other cost
|
2,095
|
|
|
1,922
|
|
|
173
|
|
|||
|
Total cost of sales and services
|
$
|
59,718
|
|
|
$
|
45,889
|
|
|
$
|
13,829
|
|
|
|
|
|
|
|
|
||||||
|
Gross margin as a % of revenues
|
44.3
|
%
|
|
48.8
|
%
|
|
(4.5
|
)%
|
|||
|
|
|
|
|
|
|
||||||
|
Average daily rate for villages (3)
|
$
|
74
|
|
|
$
|
79
|
|
|
$
|
(5
|
)
|
|
|
|
|
|
|
|
||||||
|
Total billed rooms for villages (4)
|
1,253,856
|
|
|
1,114,695
|
|
|
139,161
|
|
|||
|
|
|
|
|
|
|
||||||
|
Australian dollar to U.S. dollar
|
$
|
0.699
|
|
|
$
|
0.758
|
|
|
$
|
(0.059
|
)
|
|
(1)
|
Includes revenues related to village rooms and hospitality services for owned rooms for the periods presented.
|
|
(2)
|
Includes revenues related to food services and other services, including facilities management for the periods presented.
|
|
(3)
|
Average daily rate is based on billed rooms and accommodation revenue.
|
|
(4)
|
Billed rooms represent total billed days for the periods presented.
|
|
|
Nine Months Ended
September 30, |
||||||||||
|
|
2019
|
|
2018
|
|
Change
|
||||||
|
Revenues ($ in thousands)
|
$
|
35,763
|
|
|
$
|
35,969
|
|
|
$
|
(206
|
)
|
|
|
|
|
|
|
|
||||||
|
Cost of sales ($ in thousands)
|
$
|
28,432
|
|
|
$
|
31,222
|
|
|
$
|
(2,790
|
)
|
|
|
|
|
|
|
|
||||||
|
Gross margin as a % of revenues
|
20.5
|
%
|
|
13.2
|
%
|
|
7.3
|
%
|
|||
|
|
September 30, 2019
|
|
December 31, 2018
|
||||
|
Lender commitments (1)
|
$
|
263,500
|
|
|
$
|
239,500
|
|
|
Reductions in availability (2)
|
(17,392
|
)
|
|
(14,469
|
)
|
||
|
Borrowings against revolving credit capacity
|
(164,218
|
)
|
|
(131,266
|
)
|
||
|
Outstanding letters of credit
|
(1,987
|
)
|
|
(3,445
|
)
|
||
|
Unused availability
|
79,903
|
|
|
90,320
|
|
||
|
Cash and cash equivalents
|
8,072
|
|
|
12,372
|
|
||
|
Total available liquidity
|
$
|
87,975
|
|
|
$
|
102,692
|
|
|
(1)
|
We also have a A$2.0 million bank guarantee facility. We had bank guarantees of A$0.7 million under this facility outstanding as of both
September 30, 2019
and
December 31, 2018
, respectively.
|
|
(2)
|
As of
September 30, 2019
,
$17.4 million
of our borrowing capacity under the Amended Credit Agreement could not be utilized in order to maintain compliance with the maximum leverage ratio financial covenant in the Amended Credit Agreement. As of
December 31, 2018
,
$14.5 million
of our borrowing capacity under the Amended Credit Agreement could not be utilized in order to maintain compliance with the maximum leverage ratio financial covenant in the Amended Credit Agreement.
|
|
|
Canada
|
|
Australia
|
|
U.S.
|
|
Total
|
||||||||
|
Balance at December 31, 2018
|
$
|
362,258
|
|
|
$
|
16,918
|
|
|
$
|
—
|
|
|
$
|
379,176
|
|
|
Borrowings under revolving credit facilities
|
294,235
|
|
|
5,259
|
|
|
41,000
|
|
|
340,494
|
|
||||
|
Repayments of borrowings under revolving credit facilities
|
(259,598
|
)
|
|
(20,348
|
)
|
|
(31,000
|
)
|
|
(310,946
|
)
|
||||
|
Repayments of term loans
|
(26,085
|
)
|
|
—
|
|
|
—
|
|
|
(26,085
|
)
|
||||
|
Translation
|
11,045
|
|
|
(141
|
)
|
|
—
|
|
|
10,904
|
|
||||
|
Balance at September 30, 2019
|
$
|
381,855
|
|
|
$
|
1,688
|
|
|
$
|
10,000
|
|
|
$
|
393,543
|
|
|
•
|
increased the aggregate revolving loan commitments by $24.0 million under the Amended Credit Agreement, to a maximum principal amount of $183.5 million under the Canadian revolving credit facility until November 30, 2020, which will be reduced thereafter as described below;
|
|
•
|
extended the maturity date of the commitments and loans of certain lenders to November 30, 2021. Two lenders did not extend the maturity date of their commitments and loans. One non-extending lender has outstanding Canadian term loans of $6.9 million, a Canadian revolving commitment of $15.7 million and an Australian revolving commitment of $10.4 million that matures on November 30, 2020. The other non-extending lender has a U.S. revolving commitment of $7.4 million and a Canadian revolving commitment of $22.5 million that matures on November 30, 2020; and
|
|
•
|
adjusted the maximum leverage ratio financial covenant as follows:
|
|
Period Ended
|
Maximum Leverage Ratio
|
|
September 30, 2019
|
4.25 : 1:00
|
|
December 31, 2019
|
4.00 : 1:00
|
|
March 31, 2020, June 30, 2020 & September 30, 2020
|
3:75 : 1:00
|
|
December 31, 2020 & thereafter
|
3.50 : 1:00
|
|
(a)
|
INDEX OF EXHIBITS
|
|
Exhibit No.
|
|
Description
|
|
|
|
|
|
10.1
|
|
|
|
|
|
|
|
31.1*
|
—
|
|
|
|
|
|
|
31.2*
|
—
|
|
|
|
|
|
|
32.1**
|
—
|
|
|
|
|
|
|
32.2**
|
—
|
|
|
|
|
|
|
101.INS*
|
—
|
XBRL Instance Document
|
|
|
|
|
|
101.SCH*
|
—
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
|
101.CAL*
|
—
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
|
101.DEF*
|
—
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
|
101.LAB*
|
—
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
|
|
101.PRE*
|
—
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
*
|
Filed herewith.
|
|
**
|
Furnished herewith.
|
|
Date: October 29, 2019
|
By
/s/ Carolyn J. Stone
|
|
|
Carolyn J. Stone
|
|
|
Chief Accounting Officer and Vice President, Controller and Corporate Secretary (Duly Authorized Officer)
|
|
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|