These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| Delaware | 41-1990662 | |
| (State or other jurisdiction of | (I.R.S. Employer | |
| incorporation or organization) | Identification No.) | |
| 7800 Walton Parkway | ||
| New Albany, Ohio | 43054 | |
| (Address of principal executive offices) | (Zip Code) |
| Large accelerated filer o | Accelerated filer o | Non-accelerated filer o (Do not check if a smaller reporting company) | Smaller reporting company þ |
|
|
||||||||
| 1 | ||||||||
|
|
||||||||
| 1 | ||||||||
|
|
||||||||
| 2 | ||||||||
|
|
||||||||
| 3 | ||||||||
|
|
||||||||
| 4 | ||||||||
|
|
||||||||
| 20 | ||||||||
|
|
||||||||
| 26 | ||||||||
|
|
||||||||
| 26 | ||||||||
|
|
||||||||
| 27 | ||||||||
|
|
||||||||
| 29 | ||||||||
|
|
||||||||
|
Certification of CEO
|
||||||||
|
Certification of CFO
|
||||||||
|
CEO Certification Pursuant to Section 906
|
||||||||
|
CFO Certification Pursuant to Section 906
|
||||||||
| EX-31.1 | ||||||||
| EX-31.2 | ||||||||
| EX-32.1 | ||||||||
| EX-32.2 | ||||||||
i
| Three Months Ended | ||||||||
| March 31, | March 31, | |||||||
| 2010 | 2009 | |||||||
| (Unaudited) | (Unaudited) | |||||||
| (In thousands, except per share amounts) | ||||||||
|
REVENUES
|
$ | 146,407 | $ | 108,530 | ||||
|
|
||||||||
|
COST OF REVENUES
|
129,515 | 111,779 | ||||||
|
|
||||||||
|
|
||||||||
|
Gross Profit (Loss)
|
16,892 | (3,249 | ) | |||||
|
|
||||||||
|
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES
|
13,211 | 13,343 | ||||||
|
|
||||||||
|
AMORTIZATION EXPENSE
|
60 | 97 | ||||||
|
|
||||||||
|
RESTRUCTURING COSTS
|
| 1,712 | ||||||
|
|
||||||||
|
|
||||||||
|
Operating Income (Loss)
|
3,621 | (18,401 | ) | |||||
|
|
||||||||
|
OTHER INCOME
|
(1,459 | ) | (4,892 | ) | ||||
|
|
||||||||
|
INTEREST EXPENSE
|
4,514 | 3,644 | ||||||
|
|
||||||||
|
LOSS ON EARLY EXTINGUISHMENT OF DEBT
|
| 795 | ||||||
|
|
||||||||
|
|
||||||||
|
Income (Loss) Before (Benefit) Provision for Income Taxes
|
566 | (17,948 | ) | |||||
|
|
||||||||
|
(BENEFIT) PROVISION FOR INCOME TAXES
|
(110 | ) | 1,456 | |||||
|
|
||||||||
|
|
||||||||
|
NET INCOME (LOSS)
|
$ | 676 | $ | (19,404 | ) | |||
|
|
||||||||
|
|
||||||||
|
INCOME (LOSS) PER COMMON SHARE:
|
||||||||
|
Basic
|
$ | 0.03 | $ | (0.89 | ) | |||
|
|
||||||||
|
Diluted
|
$ | 0.03 | $ | (0.89 | ) | |||
|
|
||||||||
|
|
||||||||
|
WEIGHTED AVERAGE SHARES OUTSTANDING:
|
||||||||
|
Basic
|
22,898 | 21,746 | ||||||
|
|
||||||||
|
Diluted
|
23,834 | 21,746 | ||||||
|
|
||||||||
1
| March 31, | December 31, | |||||||
| 2010 | 2009 | |||||||
| (Unaudited) | (Unaudited) | |||||||
| (In thousands, except share and per share amounts) | ||||||||
|
ASSETS
|
||||||||
|
CURRENT ASSETS:
|
||||||||
|
Cash
|
$ | 25,314 | $ | 9,524 | ||||
|
Accounts receivable, net of reserve for doubtful accounts of $1,930 and $1,812, respectfully
|
83,222 | 74,063 | ||||||
|
Inventories, net
|
60,222 | 58,051 | ||||||
|
Prepaid expenses and other, net
|
29,127 | 26,781 | ||||||
|
|
||||||||
|
Total current assets
|
197,885 | 168,419 | ||||||
|
|
||||||||
|
PROPERTY, PLANT AND EQUIPMENT, net
|
59,595 | 62,315 | ||||||
|
INTANGIBLE ASSETS, net of accumulated amortization of $2,066 and $2,006, respectively
|
4,027 | 4,087 | ||||||
|
OTHER ASSETS, net
|
15,307 | 15,688 | ||||||
|
|
||||||||
|
TOTAL ASSETS
|
$ | 276,814 | $ | 250,509 | ||||
|
|
||||||||
|
|
||||||||
|
LIABILITIES AND STOCKHOLDERS DEFICIT
|
||||||||
|
CURRENT LIABILITIES:
|
||||||||
|
Accounts payable
|
59,842 | 59,657 | ||||||
|
Accrued liabilities, other
|
32,567 | 32,977 | ||||||
|
|
||||||||
|
Total current liabilities
|
92,409 | 92,634 | ||||||
|
|
||||||||
|
LONG-TERM DEBT
|
163,740 | 162,644 | ||||||
|
PENSION AND OTHER POST-RETIREMENT BENEFITS
|
25,964 | 26,915 | ||||||
|
OTHER LONG-TERM LIABILITIES
|
5,427 | 6,081 | ||||||
|
|
||||||||
|
Total liabilities
|
287,540 | 288,274 | ||||||
|
|
||||||||
|
COMMITMENTS AND CONTINGENCIES (Note 12)
|
||||||||
|
STOCKHOLDERS DEFICIT:
|
||||||||
|
Preferred stock $.01 par value; 5,000,000 shares authorized; no shares issued and outstanding;
common stock $.01 par value; 30,000,000 shares authorized; 27,085,301
and 22,070,531 shares issued and outstanding, respectively
|
271 | 221 | ||||||
|
Treasury stock purchased from employees; 130,674 shares, respectively
|
(1,090 | ) | (1,090 | ) | ||||
|
Additional paid-in capital
|
212,246 | 186,291 | ||||||
|
Retained loss
|
(199,170 | ) | (199,846 | ) | ||||
|
Accumulated other comprehensive loss
|
(22,983 | ) | (23,341 | ) | ||||
|
|
||||||||
|
Total stockholders deficit
|
(10,726 | ) | (37,765 | ) | ||||
|
|
||||||||
|
TOTAL LIABILITIES AND STOCKHOLDERS DEFICIT
|
$ | 276,814 | $ | 250,509 | ||||
|
|
||||||||
|
|
||||||||
2
| Three Months Ended | ||||||||
| March 31, | March 31, | |||||||
| 2010 | 2009 | |||||||
| (Unaudited) | (Unaudited) | |||||||
| (In thousands) | ||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
|
|
||||||||
|
Net income (loss)
|
$ | 676 | $ | (19,404 | ) | |||
|
|
||||||||
|
Adjustments to reconcile net income (loss) to net cash
(used in) provided by operating activities:
|
||||||||
|
Depreciation and amortization
|
3,361 | 4,415 | ||||||
|
Noncash amortization of debt financing costs
|
379 | 325 | ||||||
|
Loss on early extinguishment of debt
|
| 795 | ||||||
|
Amortization of bond discount/premium, net
|
(333 | ) | | |||||
|
Paid-in-kind interest
|
1,429 | | ||||||
|
Shared-based compensation expense
|
647 | 771 | ||||||
|
(Gain) loss on sale of assets
|
(13 | ) | 365 | |||||
|
Noncash gain on forward exchange contracts
|
(1,068 | ) | (4,858 | ) | ||||
|
Change in other operating items
|
(14,784 | ) | 21,377 | |||||
|
|
||||||||
|
Net cash (used in) provided by operating activities
|
(9,706 | ) | 3,786 | |||||
|
|
||||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
|
Purchases of property, plant and equipment
|
(718 | ) | (1,690 | ) | ||||
|
Proceeds from disposal/sale of property plant and equipment
|
22 | | ||||||
|
Other assets and liabilities
|
(285 | ) | (976 | ) | ||||
|
|
||||||||
|
Net cash used in investing activities
|
(981 | ) | (2,666 | ) | ||||
|
|
||||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
|
Proceeds from issuance of common stock, net
|
25,358 | | ||||||
|
Repayment of revolving credit facility
|
| (87,121 | ) | |||||
|
Borrowings under revolving credit facility
|
| 87,807 | ||||||
|
Payments on capital lease obligations
|
| (30 | ) | |||||
|
Debt issuance costs and other
|
| (2,631 | ) | |||||
|
|
||||||||
|
Net cash provided by (used in) financing activities
|
25,358 | (1,975 | ) | |||||
|
|
||||||||
|
EFFECT OF CURRENCY EXCHANGE RATE CHANGES ON CASH
|
1,119 | (1,105 | ) | |||||
|
|
||||||||
|
NET INCREASE (DECREASE) IN CASH
|
15,790 | (1,960 | ) | |||||
|
CASH:
|
||||||||
|
Beginning of period
|
9,524 | 7,310 | ||||||
|
|
||||||||
|
End of period
|
$ | 25,314 | $ | 5,350 | ||||
|
|
||||||||
|
SUPPLEMENTAL CASH FLOW INFORMATION:
|
||||||||
|
Cash paid for interest
|
$ | 4,777 | $ | 6,275 | ||||
|
|
||||||||
|
Cash refund for income taxes, net
|
$ | (255 | ) | $ | (655 | ) | ||
|
|
||||||||
3
4
| March 31, 2010 | December 31, 2009 | |||||||||||||||||||||||||||||||
| Total | Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | |||||||||||||||||||||||||
|
Derivative assets
(1)
|
$ | 39 | $ | | $ | 39 | $ | | $ | 66 | | $ | 66 | $ | | |||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Derivative liabilities
(1)
|
$ | 3,305 | $ | | $ | 3,305 | $ | | $ | 4,400 | $ | | $ | 4,400 | $ | | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
| (1) | Based on observable market transactions of spot and forward rates. |
| March 31, 2010 | December 31, 2009 | |||||||||||||||
| Carrying | Carrying | |||||||||||||||
| Amount | Fair Value | Amount | Fair Value | |||||||||||||
|
Long-term debt and capital leases
|
$ | 163,740 | $ | 138,237 | $ | 162,644 | $ | 103,473 | ||||||||
| | The closure and consolidation of one of our facilities located in Liberec, Czech Republic, which was a result of managements continued focus on reducing fixed costs and eliminating excess capacity. We substantially completed the closure as of December 31, 2009. | ||
| | The closure of our Norwalk, Ohio truck cab assembly facility, which was a result of Navistars decision to insource the cab assembly operations into its existing assembly facility in Escobedo, Mexico. We expect to substantially complete the Norwalk closure by June 30, 2010. |
5
| Facility Exit | ||||||||||||
| and Other | ||||||||||||
| Employee | Contractual | |||||||||||
| Costs | Costs | Total | ||||||||||
|
Balance December 31, 2009
|
$ | 337 | $ | 1,454 | $ | 1,791 | ||||||
|
Provisions
|
| | | |||||||||
|
Utilizations
|
(81 | ) | (178 | ) | (259 | ) | ||||||
|
Currency Translation
|
| (28 | ) | (28 | ) | |||||||
|
|
||||||||||||
|
Balance March 31, 2010
|
$ | 256 | $ | 1,248 | $ | 1,504 | ||||||
|
|
||||||||||||
| Weighted-Average | ||||||||
| Shares | Grant-Date Fair | |||||||
| (in thousands) | Value | |||||||
|
Nonvested at December 31, 2009
|
1,226 | $ | 7.60 | |||||
|
Granted
|
| | ||||||
|
Vested
|
| | ||||||
|
Forfeited
|
(3 | ) | 3.93 | |||||
|
|
||||||||
|
Nonvested at March 31, 2010
|
1,223 | $ | 7.61 | |||||
|
|
||||||||
6
| Three Months Ended | ||||||||
| March 31, | March 31, | |||||||
| 2010 | 2009 | |||||||
|
Net income (loss) applicable to common stockholders
basic and diluted
|
$ | 676 | $ | (19,404 | ) | |||
|
|
||||||||
|
Weighted average number of common shares outstanding
|
22,898 | 21,746 | ||||||
|
Dilutive effect of outstanding stock options and restricted stock
grants after application of the Treasury Stock Method
|
936 | | ||||||
|
|
||||||||
|
Dilutive shares outstanding
|
23,834 | 21,746 | ||||||
|
Basic income (loss) per share
|
$ | 0.03 | $ | (0.89 | ) | |||
|
|
||||||||
|
Diluted income (loss) per share
|
$ | 0.03 | $ | (0.89 | ) | |||
|
|
||||||||
7
| March 31, | December 31, | |||||||
| 2010 | 2009 | |||||||
|
Raw materials
|
$ | 44,247 | $ | 41,677 | ||||
|
Work in process
|
11,103 | 8,955 | ||||||
|
Finished goods
|
12,780 | 14,433 | ||||||
|
Less excess and obsolete
|
(7,908 | ) | (7,014 | ) | ||||
|
|
||||||||
|
|
$ | 60,222 | $ | 58,051 | ||||
|
|
||||||||
| March 31, 2010 | December 31, 2009 | |||||||||||||||||||||||||||||||
| Weighted- | Weighted- | |||||||||||||||||||||||||||||||
| Average | Average | |||||||||||||||||||||||||||||||
| Amortization | Gross Carrying | Accumulated | Net Carrying | Amortization | Gross Carrying | Accumulated | Net Carrying | |||||||||||||||||||||||||
| Period | Amount | Amortization | Amount | Period | Amount | Amortization | Amount | |||||||||||||||||||||||||
|
Definite-lived intangible assets:
|
||||||||||||||||||||||||||||||||
|
Trademarks/Tradenames
|
20 years | $ | 5,655 | $ | (1,628 | ) | $ | 4,027 | 20 years | $ | 5,655 | $ | (1,568 | ) | $ | 4,087 | ||||||||||||||||
8
| Fiscal Year Ended | Estimated | |||
| December 31, | Amortization Expense | |||
|
2010
|
$ | 240 | ||
|
2011
|
$ | 240 | ||
|
2012
|
$ | 240 | ||
|
2013
|
$ | 240 | ||
|
2014
|
$ | 240 | ||
|
2015
|
$ | 240 | ||
| March 31, | December 31, | |||||||
| 2010 | 2009 | |||||||
|
Revolving credit facilities bore interest at a weighted average of 7.4% as of March 31, 2010
and 6.2% as of December 31, 2009
|
$ | | $ | | ||||
|
8.0% senior notes due July 1, 2013
|
97,810 | 97,810 | ||||||
|
15% second lien term loan due November 1, 2012 ($16,800 principal amount, net of $3,893
and $4,150, respectively, of original issue discount)
|
12,907 | 12,650 | ||||||
|
11%/13% third lien senior secured notes due February 15, 2013 ($42,124 principal
amount and $7,207 and $7,797, respectively, of issuance premium)
|
49,331 | 49,921 | ||||||
|
Paid-in-kind interest on 11%/13% third lien senior secured notes due February 15, 2013
|
3,692 | 2,263 | ||||||
|
|
||||||||
|
|
$ | 163,740 | $ | 162,644 | ||||
|
|
||||||||
9
10
|
Balance December 31, 2009
|
$ | 3,066 | ||
|
Additional provisions recorded
|
54 | |||
|
Deduction for payments made
|
(392 | ) | ||
|
Currency translation adjustment
|
(11 | ) | ||
|
|
||||
|
Balance March 31, 2010
|
$ | 2,717 | ||
|
|
||||
| March 31, 2010 | December 31, 2009 | |||||||||||||||
| U.S. | U.S. | |||||||||||||||
| U.S. $ | Equivalent | U.S. $ | Equivalent | |||||||||||||
| Equivalent | Fair Value | Equivalent | Fair Value | |||||||||||||
|
Commitments to buy currencies:
|
||||||||||||||||
|
Japanese yen
|
$ | (219 | ) | $ | (219 | ) | $ | (345 | ) | $ | (338 | ) | ||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Commitments to sell currencies:
|
||||||||||||||||
|
U.S. Dollar
|
$ | 153 | $ | 153 | $ | | $ | | ||||||||
|
Euro
|
8,764 | 10,241 | 12,809 | 15,095 | ||||||||||||
|
Japanese yen
|
5,633 | 7,422 | 8,004 | 10,045 | ||||||||||||
|
|
||||||||||||||||
|
|
$ | 14,550 | $ | 17,816 | $ | 20,813 | $ | 25,140 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 14,331 | $ | 17,597 | $ | 20,468 | $ | 24,802 | ||||||||
|
|
||||||||||||||||
11
| Asset Derivatives | ||||||||||||||||
| March 31, 2010 | December 31, 2009 | |||||||||||||||
| Balance Sheet | Balance Sheet | |||||||||||||||
| Location | Fair Value | Location | Fair Value | |||||||||||||
|
Foreign exchange contracts
|
Other assets | $ | 39 | Other assets | $ | 66 | ||||||||||
| Liability Derivatives | ||||||||||||||||
| March 31, 2010 | December 31, 2009 | |||||||||||||||
| Balance Sheet | Balance Sheet | |||||||||||||||
| Location | Fair Value | Location | Fair Value | |||||||||||||
|
Foreign exchange contracts
|
Accrued liabilities | $ | 3,305 | Accrued liabilities | $ | 4,400 | ||||||||||
| Three Months Ended | ||||||||||||
| March 31, | March 31, | |||||||||||
| 2010 | 2009 | |||||||||||
| Location of Gain | ||||||||||||
| Recognized in | Amount of Gain | |||||||||||
| Income on | Recognized in Income on | |||||||||||
| Derivatives | Derivatives | |||||||||||
|
Foreign exchange contracts
|
Other Income | $ | 1,068 | $ | 4,858 | |||||||
| Other Post-Retirement | ||||||||||||||||||||||||
| U.S. Pension Plans | Non-U.S. Pension Plans | Benefit Plans | ||||||||||||||||||||||
| Three Months Ended | Three Months Ended | Three Months Ended | ||||||||||||||||||||||
| March 31, | March 31, | March 31, | March 31, | March 31, | March 31, | |||||||||||||||||||
| 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | |||||||||||||||||||
|
Service cost
|
$ | 46 | $ | 76 | $ | | $ | | $ | 1 | $ | 4 | ||||||||||||
|
Interest cost
|
504 | 474 | 528 | 453 | 30 | 32 | ||||||||||||||||||
|
Expected return on plan assets
|
(424 | ) | (379 | ) | (400 | ) | (318 | ) | | | ||||||||||||||
|
Recognized actuarial loss (gain)
|
32 | 26 | 93 | 42 | 1 | (12 | ) | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net periodic benefit cost
|
158 | 197 | 221 | 177 | 32 | 24 | ||||||||||||||||||
|
Special termination benefits
|
28 | 35 | | | 68 | 85 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net benefit cost
|
$ | 186 | $ | 232 | $ | 221 | $ | 177 | $ | 100 | $ | 109 | ||||||||||||
|
|
||||||||||||||||||||||||
12
|
Foreign currency translation adjustment
|
$ | (7,900 | ) | |
|
Pension liability
|
(15,083 | ) | ||
|
|
||||
|
|
$ | (22,983 | ) | |
|
|
||||
| Three Months Ended | ||||||||
| March 31, | March 31, | |||||||
| 2010 | 2009 | |||||||
|
Net income (loss)
|
$ | 676 | $ | (19,404 | ) | |||
|
Other comprehensive income (loss):
|
||||||||
|
Foreign currency translation adjustment
|
158 | (1,636 | ) | |||||
|
Unrealized loss on derivative instruments
|
| 45 | ||||||
|
Pension liability
|
200 | | ||||||
|
|
||||||||
|
Comprehensive income (loss)
|
$ | 1,034 | $ | (20,995 | ) | |||
|
|
||||||||
13
| Parent | Guarantor | Non-Guarantor | ||||||||||||||||||
| Company | Companies | Companies | Elimination | Consolidated | ||||||||||||||||
| (In thousands) | ||||||||||||||||||||
|
REVENUES
|
$ | | $ | 115,975 | $ | 39,273 | $ | (8,841 | ) | $ | 146,407 | |||||||||
|
|
||||||||||||||||||||
|
COST OF REVENUES
|
| 102,962 | 35,394 | (8,841 | ) | 129,515 | ||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Gross Profit
|
| 13,013 | 3,879 | | 16,892 | |||||||||||||||
|
|
||||||||||||||||||||
|
SELLING, GENERAL AND
ADMINISTRATIVE EXPENSES
|
| 10,278 | 2,933 | | 13,211 | |||||||||||||||
|
|
||||||||||||||||||||
|
AMORTIZATION EXPENSE
|
| 60 | | | 60 | |||||||||||||||
|
|
||||||||||||||||||||
|
EQUITY IN EARNINGS OF
CONSOLIDATED
SUBSIDIARIES
|
(3,282 | ) | (488 | ) | | 3,770 | | |||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Operating Income
|
3,282 | 3,163 | 946 | (3,770 | ) | 3,621 | ||||||||||||||
|
|
||||||||||||||||||||
|
OTHER INCOME
|
| | (1,459 | ) | | (1,459 | ) | |||||||||||||
|
|
||||||||||||||||||||
|
INTEREST EXPENSE (INCOME)
|
4,510 | (18 | ) | 22 | | 4,514 | ||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
(Loss) Income Before
(Benefit) Provision
for Income Taxes
|
(1,228 | ) | 3,181 | 2,383 | (3,770 | ) | 566 | |||||||||||||
|
|
||||||||||||||||||||
|
(BENEFIT) PROVISION FOR INCOME TAXES
|
(1,904 | ) | 1,535 | 259 | | (110 | ) | |||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
NET INCOME
|
$ | 676 | $ | 1,646 | $ | 2,124 | $ | (3,770 | ) | $ | 676 | |||||||||
|
|
||||||||||||||||||||
14
| Parent | Guarantor | Non-Guarantor | |||||||||||||||||||
| Company | Companies | Companies | Elimination | Consolidated | |||||||||||||||||
| (In thousands) | |||||||||||||||||||||
|
|
ASSETS | ||||||||||||||||||||
|
CURRENT ASSETS:
|
|||||||||||||||||||||
|
Cash
|
$ | 17,192 | $ | | $ | 8,122 | $ | | $ | 25,314 | |||||||||||
|
Accounts receivable, net
|
218 | 60,403 | 22,601 | | 83,222 | ||||||||||||||||
|
Intercompany receivable
|
51,839 | 10,377 | | (62,216 | ) | | |||||||||||||||
|
Inventories, net
|
| 34,687 | 25,535 | | 60,222 | ||||||||||||||||
|
Prepaid expenses and other, net
|
2,371 | 16,610 | 10,210 | (64 | ) | 29,127 | |||||||||||||||
|
|
|||||||||||||||||||||
|
Total current assets
|
71,620 | 122,077 | 66,468 | (62,280 | ) | 197,885 | |||||||||||||||
|
|
|||||||||||||||||||||
|
PROPERTY, PLANT AND
EQUIPMENT, net
|
| 54,716 | 4,879 | | 59,595 | ||||||||||||||||
|
EQUITY INVESTMENT IN
SUBSIDIARIES
|
80,862 | 9,523 | | (90,385 | ) | | |||||||||||||||
|
INTANGIBLE ASSETS, net
|
| 4,027 | | | 4,027 | ||||||||||||||||
|
OTHER ASSETS, net
|
5,430 | 9,839 | 38 | | 15,307 | ||||||||||||||||
|
|
|||||||||||||||||||||
|
TOTAL ASSETS
|
$ | 157,912 | $ | 200,182 | $ | 71,385 | $ | (152,665 | ) | $ | 276,814 | ||||||||||
|
|
|||||||||||||||||||||
|
|
|||||||||||||||||||||
| LIABILITIES AND STOCKHOLDERS (DEFICIT) INVESTMENT | |||||||||||||||||||||
|
CURRENT LIABILITIES:
|
|||||||||||||||||||||
|
Accounts payable
|
| 37,986 | 21,856 | | 59,842 | ||||||||||||||||
|
Intercompany payable
|
| 47,998 | 14,218 | (62,216 | ) | | |||||||||||||||
|
Accrued liabilities, other
|
2,041 | 19,753 | 10,773 | | 32,567 | ||||||||||||||||
|
|
|||||||||||||||||||||
|
Total current liabilities
|
2,041 | 105,737 | 46,847 | (62,216 | ) | 92,409 | |||||||||||||||
|
LONG-TERM DEBT, net
|
163,740 | | | | 163,740 | ||||||||||||||||
|
PENSION AND OTHER
POST-RETIREMENT BENEFITS
|
| 14,022 | 11,942 | | 25,964 | ||||||||||||||||
|
OTHER LONG-TERM LIABILITIES
|
2,857 | 327 | 2,307 | (64 | ) | 5,427 | |||||||||||||||
|
|
|||||||||||||||||||||
|
Total liabilities
|
168,638 | 120,086 | 61,096 | (62,280 | ) | 287,540 | |||||||||||||||
|
STOCKHOLDERS (DEFICIT)
INVESTMENT
|
(10,726 | ) | 80,096 | 10,289 | (90,385 | ) | (10,726 | ) | |||||||||||||
|
|
|||||||||||||||||||||
|
TOTAL LIABILITIES AND
STOCKHOLDERS (DEFICIT)
INVESTMENT
|
$ | 157,912 | $ | 200,182 | $ | 71,385 | $ | (152,665 | ) | $ | 276,814 | ||||||||||
|
|
|||||||||||||||||||||
15
| Parent | Guarantor | Non-Guarantor | ||||||||||||||||||
| Company | Companies | Companies | Elimination | Consolidation | ||||||||||||||||
| (In thousands) | ||||||||||||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Net cash used in operating activities
|
$ | (5,045 | ) | $ | (2,200 | ) | $ | (2,461 | ) | $ | | $ | (9,706 | ) | ||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||||||||||
|
Purchases of property, plant and equipment
|
| (593 | ) | (125 | ) | | (718 | ) | ||||||||||||
|
Proceeds from disposal/sale of property
plant and equipment
|
| 22 | | | 22 | |||||||||||||||
|
Other assets and liabilities
|
| (285 | ) | | | (285 | ) | |||||||||||||
|
|
||||||||||||||||||||
|
Net cash used in investing activities
|
| (856 | ) | (125 | ) | | (981 | ) | ||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||||||||||
|
Proceeds from issuance of common stock, net
|
25,358 | | | | 25,358 | |||||||||||||||
|
Change in intercompany receivables/payables
|
(3,130 | ) | 3,018 | 112 | | | ||||||||||||||
|
|
||||||||||||||||||||
|
Net cash provided by (used in)
financing activities
|
22,228 | 3,018 | 112 | | 25,358 | |||||||||||||||
|
|
||||||||||||||||||||
|
EFFECT OF CURRENCY EXCHANGE RATE CHANGES ON
CASH
|
| | 1,119 | | 1,119 | |||||||||||||||
|
|
||||||||||||||||||||
|
NET INCREASE (DECREASE) IN CASH
|
17,183 | (38 | ) | (1,355 | ) | | 15,790 | |||||||||||||
|
CASH:
|
||||||||||||||||||||
|
Beginning of period
|
9 | 38 | 9,477 | | 9,524 | |||||||||||||||
|
|
||||||||||||||||||||
|
End of period
|
$ | 17,192 | $ | | $ | 8,122 | $ | | $ | 25,314 | ||||||||||
|
|
||||||||||||||||||||
16
| Parent | Guarantor | Non-Guarantor | ||||||||||||||||||
| Company | Companies | Companies | Elimination | Consolidated | ||||||||||||||||
| (In thousands) | ||||||||||||||||||||
|
REVENUES
|
$ | (70 | ) | $ | 89,231 | $ | 24,677 | $ | (5,308 | ) | $ | 108,530 | ||||||||
|
|
||||||||||||||||||||
|
COST OF REVENUES
|
| 91,723 | 25,364 | (5,308 | ) | 111,779 | ||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Gross Loss
|
(70 | ) | (2,492 | ) | (687 | ) | | (3,249 | ) | |||||||||||
|
|
||||||||||||||||||||
|
SELLING, GENERAL AND
ADMINISTRATIVE EXPENSES
|
| 9,839 | 3,504 | | 13,343 | |||||||||||||||
|
|
||||||||||||||||||||
|
AMORTIZATION EXPENSE
|
| 97 | | | 97 | |||||||||||||||
|
|
||||||||||||||||||||
|
EQUITY IN EARNINGS OF CONSOLIDATED
SUBSIDIARIES
|
17,441 | (51 | ) | | (17,390 | ) | | |||||||||||||
|
|
||||||||||||||||||||
|
RESTRUCTURING COSTS
|
| 618 | 1,094 | | 1,712 | |||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Operating Loss
|
(17,511 | ) | (12,995 | ) | (5,285 | ) | 17,390 | (18,401 | ) | |||||||||||
|
|
||||||||||||||||||||
|
OTHER EXPENSE (INCOME)
|
| 13 | (4,905 | ) | | (4,892 | ) | |||||||||||||
|
|
||||||||||||||||||||
|
INTEREST (INCOME) EXPENSE
|
(194 | ) | 3,797 | 41 | | 3,644 | ||||||||||||||
|
|
||||||||||||||||||||
|
LOSS ON EARLY EXTINGUISHMENT OF DEBT
|
795 | | | | 795 | |||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Loss Before Provision for Income Taxes
|
(18,112 | ) | (16,805 | ) | (421 | ) | 17,390 | (17,948 | ) | |||||||||||
|
|
||||||||||||||||||||
|
PROVISION FOR INCOME TAXES
|
1,292 | | 164 | | 1,456 | |||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
NET LOSS
|
$ | (19,404 | ) | $ | (16,805 | ) | $ | (585 | ) | $ | 17,390 | $ | (19,404 | ) | ||||||
|
|
||||||||||||||||||||
17
| Parent | Guarantor | Non-Guarantor | ||||||||||||||||||
| Company | Companies | Companies | Elimination | Consolidated | ||||||||||||||||
| (In thousands) | ||||||||||||||||||||
|
|
ASSETS | |||||||||||||||||||
|
CURRENT ASSETS:
|
||||||||||||||||||||
|
Cash
|
$ | 9 | $ | 38 | $ | 9,477 | $ | | $ | 9,524 | ||||||||||
|
Accounts receivable, net
|
218 | 57,680 | 16,165 | | 74,063 | |||||||||||||||
|
Intercompany receivable
|
48,709 | 9,853 | | (58,562 | ) | | ||||||||||||||
|
Inventories, net
|
| 34,425 | 23,626 | | 58,051 | |||||||||||||||
|
Prepaid expenses and other, net
|
570 | 16,812 | 9,461 | (62 | ) | 26,781 | ||||||||||||||
|
|
||||||||||||||||||||
|
Total current assets
|
49,506 | 118,808 | 58,729 | (58,624 | ) | 168,419 | ||||||||||||||
|
|
||||||||||||||||||||
|
PROPERTY, PLANT AND
EQUIPMENT, net
|
| 56,938 | 5,377 | | 62,315 | |||||||||||||||
|
EQUITY INVESTMENT IN SUBSIDIARIES
|
76,573 | 8,940 | | (85,513 | ) | | ||||||||||||||
|
INTANGIBLE ASSETS, net
|
| 4,087 | | | 4,087 | |||||||||||||||
|
OTHER ASSETS, net
|
6,206 | 9,413 | 67 | 2 | 15,688 | |||||||||||||||
|
|
||||||||||||||||||||
|
TOTAL ASSETS
|
$ | 132,285 | $ | 198,186 | $ | 64,173 | $ | (144,135 | ) | $ | 250,509 | |||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
| LIABILITIES AND STOCKHOLDERS (DEFICIT) INVESTMENT | ||||||||||||||||||||
|
CURRENT LIABILITIES:
|
||||||||||||||||||||
|
Current maturities of
long-term debt
|
$ | | $ | | $ | | $ | | $ | | ||||||||||
|
Accounts payable
|
| 42,638 | 17,017 | 2 | 59,657 | |||||||||||||||
|
Intercompany payable
|
| 44,456 | 14,106 | (58,562 | ) | | ||||||||||||||
|
Accrued liabilities, other
|
4,057 | 18,919 | 9,999 | 2 | 32,977 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total current liabilities
|
4,057 | 106,013 | 41,122 | (58,558 | ) | 92,634 | ||||||||||||||
|
LONG-TERM DEBT, net
|
162,644 | | | | 162,644 | |||||||||||||||
|
PENSION AND OTHER POST-RETIREMENT
BENEFITS
|
| 14,173 | 12,742 | | 26,915 | |||||||||||||||
|
OTHER LONG-TERM LIABILITIES
|
3,349 | 294 | 2,502 | (64 | ) | 6,081 | ||||||||||||||
|
|
||||||||||||||||||||
|
Total liabilities
|
170,050 | 120,480 | 56,366 | (58,622 | ) | 288,274 | ||||||||||||||
|
STOCKHOLDERS (DEFICIT) INVESTMENT
|
(37,765 | ) | 77,706 | 7,807 | (85,513 | ) | (37,765 | ) | ||||||||||||
|
|
||||||||||||||||||||
|
TOTAL LIABILITIES AND
STOCKHOLDERS (DEFICIT)
INVESTMENT
|
$ | 132,285 | $ | 198,186 | $ | 64,173 | $ | (144,135 | ) | $ | 250,509 | |||||||||
|
|
||||||||||||||||||||
18
| Parent | Guarantor | Non-Guarantor | ||||||||||||||||||
| Company | Companies | Companies | Elimination | Consolidated | ||||||||||||||||
| (In thousands) | ||||||||||||||||||||
|
CASH FLOWS FROM OPERATING
ACTIVITIES:
|
||||||||||||||||||||
|
Net cash (used in)
provided by operating
activities
|
$ | (2,216 | ) | $ | 9,877 | $ | (4,373 | ) | $ | 498 | $ | 3,786 | ||||||||
|
|
||||||||||||||||||||
|
CASH FLOWS FROM INVESTING
ACTIVITIES:
|
||||||||||||||||||||
|
Purchases of property, plant
and equipment
|
| (1,313 | ) | (377 | ) | | (1,690 | ) | ||||||||||||
|
Other asset and liabilities
|
| (976 | ) | | | (976 | ) | |||||||||||||
|
|
||||||||||||||||||||
|
Net cash used in by
investing activities
|
| (2,289 | ) | (377 | ) | | (2,666 | ) | ||||||||||||
|
|
||||||||||||||||||||
|
CASH FLOWS FROM FINANCING
ACTIVITIES:
|
||||||||||||||||||||
|
Repayment of revolving
credit facility
|
(87,121 | ) | | | | (87,121 | ) | |||||||||||||
|
Borrowings under revolving
credit facility
|
87,807 | | | | 87,807 | |||||||||||||||
|
Payments on capital lease
obligations
|
| (30 | ) | | | (30 | ) | |||||||||||||
|
Change in intercompany
receivables/payables
|
4,357 | (7,533 | ) | 3,673 | (497 | ) | | |||||||||||||
|
Debt issuance costs and other
|
(2,631 | ) | | | | (2,631 | ) | |||||||||||||
|
|
||||||||||||||||||||
|
Net cash provided by
(used in) financing
activities
|
2,412 | (7,563 | ) | 3,673 | (497 | ) | (1,975 | ) | ||||||||||||
|
|
||||||||||||||||||||
|
EFFECT OF CURRENCY EXCHANGE RATE
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
CHANGES ON CASH
|
| | (1,104 | ) | (1 | ) | (1,105 | ) | ||||||||||||
|
|
||||||||||||||||||||
|
NET INCREASE (DECREASE) IN CASH
|
196 | 25 | (2,181 | ) | | (1,960 | ) | |||||||||||||
|
CASH:
|
||||||||||||||||||||
|
Beginning of period
|
9 | 47 | 7,254 | | 7,310 | |||||||||||||||
|
|
||||||||||||||||||||
|
End of period
|
$ | 205 | $ | 72 | $ | 5,073 | $ | | $ | 5,350 | ||||||||||
|
|
||||||||||||||||||||
19
20
| | adjusting our hourly and salaried workforce to optimize costs in line with our production levels; | ||
| | sourcing efforts in Europe and Asia; | ||
| | consolidating our supply base to improve purchasing leverage; | ||
| | eliminating excess production capacity through the closure and consolidation of manufacturing, warehousing or assembly facilities; and | ||
| | implementing Lean Manufacturing and Total Quality Production System (TQPS) initiatives to improve operating efficiency and product quality. |
21
| March 31, | March 31, | |||||||
| 2010 | 2009 | |||||||
|
Revenues
|
100.0 | % | 100.0 | % | ||||
|
Cost of revenues
|
88.5 | 103.0 | ||||||
|
|
||||||||
|
Gross profit (loss)
|
11.5 | (3.0 | ) | |||||
|
Selling, general and administrative
expenses
|
9.0 | 12.3 | ||||||
|
Amortization expense
|
0.0 | 0.1 | ||||||
|
Restructuring charges
|
0.0 | 1.6 | ||||||
|
|
||||||||
|
Operating income (loss)
|
2.5 | (17.0 | ) | |||||
|
Other income
|
(1.0 | ) | (4.5 | ) | ||||
|
Interest expense
|
3.1 | 3.4 | ||||||
|
Loss on early extinguishment of debt
|
0.0 | 0.7 | ||||||
|
|
||||||||
|
Income (loss) before income taxes
|
0.4 | (16.6 | ) | |||||
|
(Benefit) Provision for income taxes
|
(0.1 | ) | 1.3 | |||||
|
|
||||||||
|
Net income (loss)
|
0.5 | % | (17.9) | % | ||||
22
| | $97.8 million of 8.0% senior notes due 2013; | ||
| | $12.9 million ($16.8 million principal amount, net of $3.9 million of original issue discount) of 15% second lien term loan due 2012; | ||
| | $49.3 million ($42.1 million principal amount, and $7.2 million of issuance premium) of 11%/13% third lien secured notes due 2013; and | ||
| | $3.7 million of paid-in-kind interest on the 11%/13% third lien secured notes due 2013. |
23
24
25
26
| Date Exercised | Shares Issued | |||
|
February 5, 2010
|
372,905 | |||
|
March 17, 2010
|
215,308 | |||
|
March 19, 2010
|
46,702 | |||
|
March 23, 2010
|
9,855 | |||
27
| 10.1 | Commercial Vehicle Group, Inc. 2010 Bonus Plan (incorporated by reference to the Companys current report on Form 8-K (File No. 001-34365), filed on March 11, 2010). | ||
| 31.1 | Certification by Mervin Dunn, President and Chief Executive Officer. | ||
| 31.2 | Certification by Chad M. Utrup, Chief Financial Officer. | ||
| 32.1 | Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | ||
| 32.2 | Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
28
|
COMMERCIAL VEHICLE GROUP, INC.
|
||||
| Date: May 10, 2010 | By: | /s/ Chad M. Utrup | ||
| Chad M. Utrup | ||||
|
Chief Financial Officer
(Principal financial and accounting officer and duly authorized officer) |
||||
29
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|