These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
Delaware
(State or other jurisdiction of incorporation or organization) |
41-1990662
(I.R.S. Employer Identification No.) |
|
|
7800 Walton Parkway
New Albany, Ohio (Address of principal executive offices) |
43054
(Zip Code) |
| Large accelerated filer o | Accelerated filer þ | Non-accelerated filer o | Smaller reporting company o | |||
| (Do not check if a smaller reporting company) |
i
| Three Months Ended | ||||||||
| March 31, | ||||||||
| 2011 | 2010 | |||||||
| (Unaudited) | (Unaudited) | |||||||
| (In thousands, except per share amounts) | ||||||||
|
REVENUES
|
$ | 182,509 | $ | 146,407 | ||||
|
COST OF REVENUES
|
157,793 | 129,515 | ||||||
|
|
||||||||
|
Gross Profit
|
24,716 | 16,892 | ||||||
|
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES
|
16,194 | 13,211 | ||||||
|
AMORTIZATION EXPENSE
|
96 | 60 | ||||||
|
RESTRUCTURING COSTS
|
310 | | ||||||
|
|
||||||||
|
Operating Income
|
8,116 | 3,621 | ||||||
|
OTHER EXPENSE (INCOME)
|
6 | (1,459 | ) | |||||
|
INTEREST EXPENSE
|
3,981 | 4,514 | ||||||
|
|
||||||||
|
Income Before Provision (Benefit) for Income Taxes
|
4,129 | 566 | ||||||
|
PROVISION (BENEFIT) FOR INCOME TAXES
|
852 | (110 | ) | |||||
|
|
||||||||
|
NET INCOME
|
$ | 3,277 | $ | 676 | ||||
|
|
||||||||
|
|
||||||||
|
INCOME PER COMMON SHARE:
|
||||||||
|
Basic
|
$ | 0.12 | $ | 0.03 | ||||
|
|
||||||||
|
Diluted
|
$ | 0.12 | $ | 0.03 | ||||
|
|
||||||||
|
|
||||||||
|
WEIGHTED AVERAGE SHARES OUTSTANDING:
|
||||||||
|
Basic
|
27,765 | 22,898 | ||||||
|
|
||||||||
|
Diluted
|
28,186 | 23,834 | ||||||
|
|
||||||||
1
| March 31, | December 31, | |||||||
| 2011 | 2010 | |||||||
| (Unaudited) | (Unaudited) | |||||||
| (In thousands, except share and per | ||||||||
| share amounts) | ||||||||
|
ASSETS
|
||||||||
|
CURRENT ASSETS:
|
||||||||
|
Cash
|
$ | 18,492 | $ | 42,591 | ||||
|
Accounts receivable, net of reserve for doubtful accounts of $4,347
and $2,717, respectfully
|
121,016 | 91,101 | ||||||
|
Inventories
|
69,929 | 66,622 | ||||||
|
Prepaid expenses and other, net
|
14,489 | 11,109 | ||||||
|
|
||||||||
|
Total current assets
|
223,926 | 211,423 | ||||||
|
|
||||||||
|
PROPERTY, PLANT AND EQUIPMENT, net
|
64,703 | 59,321 | ||||||
|
INTANGIBLE ASSETS, net of accumulated amortization of $2,340 and
$2,245, respectfully
|
6,960 | 3,848 | ||||||
|
OTHER ASSETS, net
|
11,016 | 11,615 | ||||||
|
|
||||||||
|
TOTAL ASSETS
|
$ | 306,605 | $ | 286,207 | ||||
|
|
||||||||
|
LIABILITIES AND STOCKHOLDERS INVESTMENT (DEFICIT)
|
||||||||
|
CURRENT LIABILITIES:
|
||||||||
|
Accounts payable
|
$ | 78,549 | $ | 61,216 | ||||
|
Accrued liabilities
|
31,972 | 34,130 | ||||||
|
|
||||||||
|
Total current liabilities
|
110,521 | 95,346 | ||||||
|
|
||||||||
|
LONG-TERM DEBT
|
164,718 | 164,987 | ||||||
|
PENSION AND OTHER POST-RETIREMENT BENEFITS
|
22,802 | 23,343 | ||||||
|
OTHER LONG-TERM LIABILITIES
|
2,771 | 2,643 | ||||||
|
|
||||||||
|
Total liabilities
|
300,812 | 286,319 | ||||||
|
|
||||||||
|
COMMITMENTS AND CONTINGENCIES
|
||||||||
|
STOCKHOLDERS INVESTMENT (DEFICIT):
|
||||||||
|
Preferred stock $.01 par value; 5,000,000 shares authorized; no
shares issued and outstanding; common stock $.01 par value;
30,000,000 shares authorized; 27,766,024 and 27,756,759 shares
issued and outstanding, respectively
|
280 | 280 | ||||||
|
Treasury stock purchased from employees; 285,208 shares, respectively
|
(2,851 | ) | (2,851 | ) | ||||
|
Additional paid-in capital
|
216,333 | 215,491 | ||||||
|
Retained loss
|
(190,082 | ) | (193,359 | ) | ||||
|
Accumulated other comprehensive loss
|
(17,887 | ) | (19,673 | ) | ||||
|
|
||||||||
|
Total stockholders investment (deficit)
|
5,793 | (112 | ) | |||||
|
|
||||||||
|
TOTAL LIABILITIES AND STOCKHOLDERS INVESTMENT (DEFICIT)
|
$ | 306,605 | $ | 286,207 | ||||
|
|
||||||||
2
| Three Months Ended | ||||||||
| March 31, | ||||||||
| 2011 | 2010 | |||||||
| (Unaudited) | (Unaudited) | |||||||
| (In thousands) | ||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
|
Net income
|
$ | 3,277 | $ | 676 | ||||
|
|
||||||||
|
Adjustments to reconcile net income to net cash used in operating activities:
|
||||||||
|
Depreciation and amortization
|
2,901 | 3,361 | ||||||
|
Noncash amortization of debt financing costs
|
379 | 379 | ||||||
|
Amortization of bond discount/premium, net
|
(269 | ) | (333 | ) | ||||
|
Paid-in-kind interest
|
| 1,429 | ||||||
|
Pension plan contributions
|
(821 | ) | (576 | ) | ||||
|
Shared-based compensation expense
|
842 | 647 | ||||||
|
Loss (gain) on sale of assets
|
6 | (13 | ) | |||||
|
Noncash gain on forward exchange contracts
|
| (1,068 | ) | |||||
|
Change in other operating items
|
(18,983 | ) | (14,208 | ) | ||||
|
|
||||||||
|
Net cash used in operating activities
|
(12,668 | ) | (9,706 | ) | ||||
|
|
||||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
|
Purchases of property, plant and equipment
|
(3,020 | ) | (718 | ) | ||||
|
Proceeds from disposal/sale of property plant and equipment
|
7 | 22 | ||||||
|
Payments for acquisitions, net of cash received
|
(8,785 | ) | | |||||
|
Other assets and liabilities
|
| (285 | ) | |||||
|
|
||||||||
|
Net cash used in investing activities
|
(11,798 | ) | (981 | ) | ||||
|
|
||||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
|
Proceeds from issuance of common stock, net
|
| 25,358 | ||||||
|
|
||||||||
|
Net cash provided by financing activities
|
| 25,358 | ||||||
|
|
||||||||
|
EFFECT OF CURRENCY EXCHANGE RATE CHANGES ON CASH
|
367 | 1,119 | ||||||
|
|
||||||||
|
NET (DECREASE) INCREASE IN CASH
|
(24,099 | ) | 15,790 | |||||
|
CASH:
|
||||||||
|
Beginning of period
|
42,591 | 9,524 | ||||||
|
|
||||||||
|
End of period
|
$ | 18,492 | $ | 25,314 | ||||
|
|
||||||||
|
SUPPLEMENTAL CASH FLOW INFORMATION:
|
||||||||
|
Cash paid for interest
|
$ | 7,283 | $ | 4,777 | ||||
|
|
||||||||
|
Cash received for income taxes, net
|
$ | (114 | ) | $ | (255 | ) | ||
|
|
||||||||
3
4
|
Purchase price (cash consideration)
|
$ | 8,785 | ||
|
Net assets at fair value
|
5,578 | |||
|
|
||||
|
Excess of purchase price over net assets acquired
|
$ | 3,207 | ||
|
|
||||
|
Cash
|
$ | | ||
|
Accounts receivable
|
3,898 | |||
|
Inventories
|
2,274 | |||
|
Other current assets
|
4 | |||
|
Property, plant and equipment, net
|
4,960 | |||
|
Definite-lived intangible assets
|
3,207 | |||
|
Current liabilities
|
(5,558 | ) | ||
|
|
||||
|
Net assets acquired
|
8,785 | |||
|
Less: Cash received
|
| |||
|
|
||||
|
Contract purchase price
|
$ | 8,785 | ||
|
|
||||
| 2011 | 2010 | |||||||
| (Unaudited) | (Unaudited) | |||||||
|
Revenue
|
$ | 184,819 | $ | 152,439 | ||||
|
Operating income
|
$ | 8,001 | $ | 3,171 | ||||
|
Net income
|
$ | 3,163 | $ | 216 | ||||
|
|
||||||||
|
Earnings Per Share:
|
||||||||
|
Basic
|
$ | 0.11 | $ | 0.01 | ||||
|
Diluted
|
$ | 0.11 | $ | 0.01 | ||||
| Level 1 Unadjusted quoted prices in active markets for identical assets and liabilities. |
| Level 2 Observable inputs other than those included in Level 1. For example, quoted prices for similar assets or liabilities in active markets or quoted prices for identical assets or liabilities in inactive markets. |
| Level 3 Unobservable inputs reflecting managements own assumptions about the inputs used in pricing the asset or liability. |
5
| March 31, 2011 | December 31, 2010 | |||||||||||||||
| Carrying | Carrying | |||||||||||||||
| Amount | Fair Value | Amount | Fair Value | |||||||||||||
|
Long-term debt
|
$ | 164,718 | $ | 173,155 | $ | 164,987 | $ | 159,376 | ||||||||
| Three Months Ended | ||||||||
| March 31, | ||||||||
| 2011 | 2010 | |||||||
|
Net income
applicable to common stockholders basic and diluted
|
$ | 3,277 | $ | 676 | ||||
|
|
||||||||
|
Weighted average number of common shares outstanding
|
27,765 | 22,898 | ||||||
|
Dilutive effect of outstanding stock options and restricted stock
grants after application of the Treasury Stock Method
|
421 | 936 | ||||||
|
|
||||||||
|
Dilutive shares outstanding
|
28,186 | 23,834 | ||||||
|
Basic income per share
|
$ | 0.12 | $ | 0.03 | ||||
|
|
||||||||
|
Diluted income per share
|
$ | 0.12 | $ | 0.03 | ||||
|
|
||||||||
6
| Estimated | ||||||||||
| Forfeiture | ||||||||||
| Grant | Shares | Rate | Vesting Schedule | |||||||
| November 2008 | 798,450 | 8.8 | % |
3 equal annual installments commencing on October 20, 2009
|
||||||
| November 2009 | 638,150 | 8.2 | % |
3 equal annual installments commencing on October 20, 2010
|
||||||
| November 2010 | 404,000 | 8.2 | % |
3 equal annual installments commencing on October 20, 2011
|
||||||
| Weighted-Average | ||||||||
| Shares | Grant-Date Fair | |||||||
| (in thousands) | Value | |||||||
|
Nonvested at December 31, 2010
|
1,023 | $ | 9.02 | |||||
|
Granted
|
| | ||||||
|
Vested
|
(9 | ) | 2.44 | |||||
|
Forfeited
|
| | ||||||
|
|
||||||||
|
Nonvested at March 31, 2011
|
1,014 | $ | 9.02 | |||||
|
|
||||||||
| March 31, | December 31, | |||||||
| 2011 | 2010 | |||||||
|
Raw materials
|
$ | 44,059 | $ | 46,194 | ||||
|
Work in process
|
14,948 | 12,477 | ||||||
|
Finished goods
|
17,395 | 13,727 | ||||||
|
Less excess and obsolete
|
(6,473 | ) | (5,776 | ) | ||||
|
|
||||||||
|
|
$ | 69,929 | $ | 66,622 | ||||
|
|
||||||||
7
| March 31, 2011 | December 31, 2010 | |||||||||||||||||||||||||||||||
| Amortization | Gross Carrying | Accumulated | Net Carrying | Amortization | Gross Carrying | Accumulated | Net Carrying | |||||||||||||||||||||||||
| Period | Amount | Amortization | Amount | Period | Amount | Amortization | Amount | |||||||||||||||||||||||||
|
Definite-lived intangible assets:
|
||||||||||||||||||||||||||||||||
|
Trademarks/Tradenames
|
22 years | $ | 8,862 | $ | (1,902 | ) | $ | 6,960 | 20 years | $ | 5,655 | $ | (1,807 | ) | $ | 3,848 | ||||||||||||||||
| Fiscal Year Ended | Estimated | |||
| December 31, | Amortization Expense | |||
|
2011
|
$ | 338 | ||
|
2012
|
$ | 347 | ||
|
2013
|
$ | 347 | ||
|
2014
|
$ | 347 | ||
|
2015
|
$ | 347 | ||
|
2016
|
$ | 347 | ||
| | A reduction in workforce and the closure of certain manufacturing, warehousing and assembly facilities. The facilities closed included an assembly and sequencing facility in Kent, Washington; seat sequencing and assembly facility in Statesville, North Carolina; manufacturing facility in Lake Oswego, Oregon; inventory and product warehouse in Concord, North Carolina; and seat assembly and distribution facility in Seneffs, Belgium. The decision to reduce our workforce was the result of the extended downturn of the global economy and, in particular, the commercial vehicle markets. We substantially completed these activities as of December 31, 2009. |
| | The closure of our Vancouver, Washington manufacturing facility. The decision to close the facility was the result of the extended downturn of the global economy and, in particular, the commercial vehicle markets. We substantially completed this closure as of December 31, 2009. |
| | The closure and consolidation of one of our facilities located in Liberec, Czech Republic and the closing of our |
8
| Norwalk, Ohio truck cab assembly facility. The closure and consolidation of our Liberec, Czech Republic facility was a result of managements continued focus on reducing fixed costs and eliminating excess capacity. The closure of this facility was substantially completed as of December 31, 2009. The closure of our Norwalk, Ohio facility was a result of Navistars decision to insource the cab assembly operations into its existing assembly facility in Escobedo, Mexico. We substantially completed the Norwalk closure as of September 30, 2010. |
| Facility Exit | ||||||||||||
| and Other | ||||||||||||
| Employee | Contractual | |||||||||||
| Costs | Costs | Total | ||||||||||
|
Balance December 31, 2010
|
$ | 101 | $ | 1,362 | $ | 1,463 | ||||||
|
Provisions
|
31 | 279 | 310 | |||||||||
|
Utilizations
|
(66 | ) | (547 | ) | (613 | ) | ||||||
|
Currency
|
| 60 | 60 | |||||||||
|
|
||||||||||||
|
Balance March 31, 2011
|
$ | 66 | $ | 1,154 | $ | 1,220 | ||||||
|
|
||||||||||||
|
Balance December 31, 2010
|
$ | 2,653 | ||
|
Increase due to acquisitions
|
297 | |||
|
Additional provisions recorded
|
415 | |||
|
Deduction for payments made
|
(414 | ) | ||
|
Currency translation adjustment
|
8 | |||
|
|
||||
|
Balance March 31, 2011
|
$ | 2,959 | ||
|
|
||||
9
| March 31, | December 31, | |||||||
| 2011 | 2010 | |||||||
|
8.0% senior notes due July 1, 2013
|
$ | 97,810 | $ | 97,810 | ||||
|
15% second lien term loan
due November 1, 2012
($16,800 principal amount,
net of $2,719
and $3,042, respectively,
of original issue
discount)
|
14,081 | 13,758 | ||||||
|
11%/13% third lien senior
secured notes due February
15, 2013 ($42,124
principal
amount and $4,870 and
$5,463, respectively, of
issuance premium)
|
46,994 | 47,587 | ||||||
|
Paid-in-kind interest on 11%/13% third
lien senior secured notes due February 15,
2013
|
5,833 | 5,832 | ||||||
|
|
||||||||
|
|
$ | 164,718 | $ | 164,987 | ||||
|
|
||||||||
10
| Domestic Base | LIBOR | |||||||||
| Level | Ratio | Rate Loans | Revolver Loans | |||||||
| III |
≤ 1.25 to 1.00
|
2.00 | % | 3.00 | % | |||||
| II |
≥ 1.25 to 1.00 but < 1.75 to 1.00
|
1.75 | % | 2.75 | % | |||||
| I |
≥ 1.75 to 1.00
|
1.50 | % | 2.50 | % | |||||
11
| Three Months Ended | ||||||||||||
| March 31, | ||||||||||||
| Location of Gain | 2011 | 2010 | ||||||||||
| Recognized in Income on | Amount of Gain Recognized in | |||||||||||
| Derivatives | Income on Derivatives | |||||||||||
|
Foreign exchange contracts
|
Other income | $ | | $ | 1,068 | |||||||
12
| Other Post-Retirement | ||||||||||||||||||||||||
| U.S. Pension Plans | Non-U.S. Pension Plans | Benefit Plans | ||||||||||||||||||||||
| Three Months Ended March 31, | Three Months Ended March 31, | Three Months Ended March 31, | ||||||||||||||||||||||
| 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | |||||||||||||||||||
|
Service cost
|
$ | 20 | $ | 46 | $ | | $ | | $ | | $ | 1 | ||||||||||||
|
Interest cost
|
488 | 504 | 561 | 528 | 16 | 30 | ||||||||||||||||||
|
Expected return on plan assets
|
(478 | ) | (424 | ) | (467 | ) | (400 | ) | | | ||||||||||||||
|
Amortization of prior service cost
|
| | | | (32 | ) | | |||||||||||||||||
|
Recognized actuarial loss (gain)
|
25 | 32 | 75 | 93 | (34 | ) | 1 | |||||||||||||||||
|
Net periodic benefit cost
|
55 | 158 | 169 | 221 | (50 | ) | 32 | |||||||||||||||||
|
Special termination benefits
|
| 28 | | | | 68 | ||||||||||||||||||
|
Net benefit cost
|
$ | 55 | $ | 186 | $ | 169 | $ | 221 | $ | (50 | ) | $ | 100 | |||||||||||
|
Foreign currency translation adjustment
|
$ | (6,060 | ) | |
|
Pension liability
|
(11,827 | ) | ||
|
|
||||
|
Accumulated other comprehensive loss
|
$ | (17,887 | ) | |
|
|
||||
| Three Months Ended March 31, | ||||||||
| 2011 | 2010 | |||||||
|
Net income
|
$ | 3,277 | $ | 676 | ||||
|
Other comprehensive income:
|
||||||||
|
Foreign currency translation adjustment
|
1,786 | 158 | ||||||
|
Pension liability
|
| 200 | ||||||
|
Comprehensive income
|
$ | 5,063 | $ | 1,034 | ||||
13
14
| Parent | Guarantor | Non-Guarantor | ||||||||||||||||||
| Company | Companies | Companies | Elimination | Consolidated | ||||||||||||||||
| (In thousands) | ||||||||||||||||||||
|
REVENUES
|
$ | | $ | 134,624 | $ | 64,975 | $ | (17,090 | ) | $ | 182,509 | |||||||||
|
COST OF REVENUES
|
| 117,763 | 57,120 | (17,090 | ) | 157,793 | ||||||||||||||
|
|
||||||||||||||||||||
|
Gross Profit
|
| 16,861 | 7,855 | | 24,716 | |||||||||||||||
|
SELLING, GENERAL AND
ADMINISTRATIVE EXPENSES
|
| 11,611 | 4,583 | | 16,194 | |||||||||||||||
|
AMORTIZATION EXPENSE
|
| 96 | | | 96 | |||||||||||||||
|
EQUITY IN EARNINGS OF CONSOLIDATED
SUBSIDIARIES
|
(2,865 | ) | (146 | ) | | 3,011 | | |||||||||||||
|
RESTRUCTURING COSTS
|
| 310 | | | 310 | |||||||||||||||
|
|
||||||||||||||||||||
|
Operating Income
|
2,865 | 4,990 | 3,272 | (3,011 | ) | 8,116 | ||||||||||||||
|
OTHER EXPENSE
|
| | 6 | | 6 | |||||||||||||||
|
INTEREST EXPENSE
|
379 | 3,596 | 6 | | 3,981 | |||||||||||||||
|
|
||||||||||||||||||||
|
Income Before (Benefit) Provision for Income
Taxes
|
2,486 | 1,394 | 3,260 | (3,011 | ) | 4,129 | ||||||||||||||
|
(BENEFIT) PROVISION FOR INCOME TAXES
|
(791 | ) | 1,186 | 457 | | 852 | ||||||||||||||
|
|
||||||||||||||||||||
|
NET INCOME
|
$ | 3,277 | $ | 208 | $ | 2,803 | $ | (3,011 | ) | $ | 3,277 | |||||||||
|
|
||||||||||||||||||||
15
| Parent | Guarantor | Non-Guarantor | ||||||||||||||||||
| Company | Companies | Companies | Elimination | Consolidated | ||||||||||||||||
| (In thousands) | ||||||||||||||||||||
| ASSETS | ||||||||||||||||||||
|
CURRENT ASSETS:
|
||||||||||||||||||||
|
Cash
|
$ | 4,901 | $ | 36 | $ | 13,555 | $ | | $ | 18,492 | ||||||||||
|
Accounts receivable, net
|
219 | 86,756 | 34,041 | | 121,016 | |||||||||||||||
|
Intercompany receivable
|
68,929 | 14,461 | | (83,390 | ) | | ||||||||||||||
|
Inventories
|
| 41,726 | 28,203 | | 69,929 | |||||||||||||||
|
Prepaid expenses and other, net
|
1,063 | 8,423 | 5,043 | (40 | ) | 14,489 | ||||||||||||||
|
|
||||||||||||||||||||
|
Total current assets
|
75,112 | 151,402 | 80,842 | (83,430 | ) | 223,926 | ||||||||||||||
|
PROPERTY, PLANT AND
EQUIPMENT, net
|
| 57,340 | 7,363 | | 64,703 | |||||||||||||||
|
EQUITY INVESTMENT IN
SUBSIDIARIES
|
96,730 | 18,586 | | (115,316 | ) | | ||||||||||||||
|
INTANGIBLE ASSETS, net
|
| 6,960 | | | 6,960 | |||||||||||||||
|
OTHER ASSETS, net
|
2,222 | 8,766 | 28 | | 11,016 | |||||||||||||||
|
|
||||||||||||||||||||
|
TOTAL ASSETS
|
$ | 174,064 | $ | 243,054 | $ | 88,233 | $ | (198,746 | ) | $ | 306,605 | |||||||||
|
|
||||||||||||||||||||
|
CURRENT LIABILITIES:
|
||||||||||||||||||||
|
Accounts payable
|
$ | | $ | 51,208 | $ | 27,341 | $ | | $ | 78,549 | ||||||||||
|
Intercompany payable
|
| 69,949 | 13,441 | (83,390 | ) | | ||||||||||||||
|
Accrued liabilities
|
2,742 | 20,396 | 8,874 | (40 | ) | 31,972 | ||||||||||||||
|
|
||||||||||||||||||||
|
Total current liabilities
|
2,742 | 141,553 | 49,656 | (83,430 | ) | 110,521 | ||||||||||||||
|
LONG-TERM DEBT
|
164,718 | | | | 164,718 | |||||||||||||||
|
PENSION AND OTHER POST-RETIREMENT BENEFITS
|
| 12,569 | 10,233 | | 22,802 | |||||||||||||||
|
OTHER LONG-TERM LIABILITIES
|
811 | 929 | 1,031 | | 2,771 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total liabilities
|
168,271 | 155,051 | 60,920 | (83,430 | ) | 300,812 | ||||||||||||||
|
STOCKHOLDERS INVESTMENT
|
5,793 | 88,003 | 27,313 | (115,316 | ) | 5,793 | ||||||||||||||
|
|
||||||||||||||||||||
|
TOTAL LIABILITIES AND
STOCKHOLDERS INVESTMENT
|
$ | 174,064 | $ | 243,054 | $ | 88,233 | $ | (198,746 | ) | $ | 306,605 | |||||||||
|
|
||||||||||||||||||||
16
| Parent | Guarantor | Non-Guarantor | ||||||||||||||||||
| Company | Companies | Companies | Elimination | Consolidation | ||||||||||||||||
| (In thousands) | ||||||||||||||||||||
|
CASH FLOWS
FROM OPERATING ACTIVITIES:
|
||||||||||||||||||||
|
Net cash (used in) provided by operating
activities
|
$ | (3,744 | ) | $ | (11,269 | ) | $ | 2,345 | $ | | $ | (12,668 | ) | |||||||
|
|
||||||||||||||||||||
|
CASH FLOWS
FROM INVESTING ACTIVITIES:
|
||||||||||||||||||||
|
Purchases of property, plant and equipment
|
| (2,009 | ) | (1,011 | ) | | (3,020 | ) | ||||||||||||
|
Proceeds from disposal/sale of property plant
and equipment
|
| | 7 | | 7 | |||||||||||||||
|
Payments for acquisitions, net of cash received
|
| (8,785 | ) | | | (8,785 | ) | |||||||||||||
|
Other assets and liabilities
|
| | | | | |||||||||||||||
|
|
||||||||||||||||||||
|
Net cash used in investing activities
|
| (10,794 | ) | (1,004 | ) | | (11,798 | ) | ||||||||||||
|
|
||||||||||||||||||||
|
CASH FLOWS
FROM FINANCING ACTIVITIES:
|
||||||||||||||||||||
|
Change in intercompany receivables/payables
|
(22,828 | ) | 22,072 | 756 | | | ||||||||||||||
|
|
||||||||||||||||||||
|
Net cash (used in) provided by financing
activities
|
(22,828 | ) | 22,072 | 756 | | | ||||||||||||||
|
|
||||||||||||||||||||
|
EFFECT OF CURRENCY EXCHANGE RATE
CHANGES ON CASH
|
| | 367 | | 367 | |||||||||||||||
|
|
||||||||||||||||||||
|
NET (DECREASE) INCREASE IN CASH
|
(26,572 | ) | 9 | 2,464 | | (24,099 | ) | |||||||||||||
|
CASH:
|
||||||||||||||||||||
|
Beginning of period
|
31,473 | 27 | 11,091 | | 42,591 | |||||||||||||||
|
|
||||||||||||||||||||
|
End of period
|
$ | 4,901 | $ | 36 | $ | 13,555 | $ | | $ | 18,492 | ||||||||||
|
|
||||||||||||||||||||
17
| Parent | Guarantor | Non-Guarantor | ||||||||||||||||||
| Company | Companies | Companies | Elimination | Consolidated | ||||||||||||||||
| (In thousands) | ||||||||||||||||||||
|
REVENUES
|
$ | | $ | 115,975 | $ | 39,273 | $ | (8,841 | ) | $ | 146,407 | |||||||||
|
COST OF REVENUES
|
| 102,962 | 35,394 | (8,841 | ) | 129,515 | ||||||||||||||
|
|
||||||||||||||||||||
|
Gross Profit
|
| 13,013 | 3,879 | | 16,892 | |||||||||||||||
|
SELLING, GENERAL AND
ADMINISTRATIVE EXPENSES
|
| 10,278 | 2,933 | | 13,211 | |||||||||||||||
|
AMORTIZATION EXPENSE
|
| 60 | | | 60 | |||||||||||||||
|
EQUITY IN EARNINGS OF CONSOLIDATED
SUBSIDIARIES
|
(3,282 | ) | (488 | ) | | 3,770 | | |||||||||||||
|
|
||||||||||||||||||||
|
Operating Income
|
3,282 | 3,163 | 946 | (3,770 | ) | 3,621 | ||||||||||||||
|
OTHER INCOME
|
| | (1,459 | ) | | (1,459 | ) | |||||||||||||
|
INTEREST EXPENSE (INCOME)
|
4,510 | (18 | ) | 22 | | 4,514 | ||||||||||||||
|
|
||||||||||||||||||||
|
(Loss) Income Before (Benefit) Provision for
Income Taxes
|
(1,228 | ) | 3,181 | 2,383 | (3,770 | ) | 566 | |||||||||||||
|
(BENEFIT) PROVISION FOR INCOME TAXES
|
(1,904 | ) | 1,535 | 259 | | (110 | ) | |||||||||||||
|
|
||||||||||||||||||||
|
NET INCOME
|
$ | 676 | $ | 1,646 | $ | 2,124 | $ | (3,770 | ) | $ | 676 | |||||||||
|
|
||||||||||||||||||||
18
| Parent | Guarantor | Non-Guarantor | ||||||||||||||||||
| Company | Companies | Companies | Elimination | Consolidated | ||||||||||||||||
| (In thousands) | ||||||||||||||||||||
|
|
ASSETS | |||||||||||||||||||
|
CURRENT ASSETS:
|
||||||||||||||||||||
|
Cash
|
$ | 31,473 | $ | 27 | $ | 11,091 | $ | | $ | 42,591 | ||||||||||
|
Accounts receivable, net
|
220 | 63,172 | 27,708 | 1 | 91,101 | |||||||||||||||
|
Intercompany receivable
|
46,102 | 942 | | (47,044 | ) | | ||||||||||||||
|
Inventories
|
| 38,284 | 28,340 | (2 | ) | 66,622 | ||||||||||||||
|
Prepaid expenses and other, net
|
| 6,490 | 4,659 | (40 | ) | 11,109 | ||||||||||||||
|
|
||||||||||||||||||||
|
Total current assets
|
77,795 | 108,915 | 71,798 | (47,085 | ) | 211,423 | ||||||||||||||
|
PROPERTY, PLANT AND
EQUIPMENT, net
|
| 52,875 | 6,446 | | 59,321 | |||||||||||||||
|
EQUITY INVESTMENT IN
SUBSIDIARIES
|
91,238 | 9,559 | | (100,797 | ) | | ||||||||||||||
|
INTANGIBLE ASSETS, net
|
| 3,848 | | | 3,848 | |||||||||||||||
|
OTHER ASSETS, net
|
2,600 | 8,986 | 28 | 1 | 11,615 | |||||||||||||||
|
|
||||||||||||||||||||
|
TOTAL ASSETS
|
$ | 171,633 | $ | 184,183 | $ | 78,272 | $ | (147,881 | ) | $ | 286,207 | |||||||||
|
|
||||||||||||||||||||
|
CURRENT LIABILITIES:
|
||||||||||||||||||||
|
Accounts payable
|
$ | | $ | 37,657 | $ | 23,559 | $ | | $ | 61,216 | ||||||||||
|
Intercompany payable
|
| 34,359 | 12,685 | (47,044 | ) | | ||||||||||||||
|
Accrued liabilities
|
6,092 | 19,931 | 8,147 | (40 | ) | 34,130 | ||||||||||||||
|
|
||||||||||||||||||||
|
Total current liabilities
|
6,092 | 91,947 | 44,391 | (47,084 | ) | 95,346 | ||||||||||||||
|
LONG-TERM DEBT
|
164,987 | | | | 164,987 | |||||||||||||||
|
PENSION AND OTHER POST-
RETIREMENT BENEFITS
|
| 13,253 | 10,090 | | 23,343 | |||||||||||||||
|
OTHER LONG-TERM LIABILITIES
|
666 | 911 | 1,066 | | 2,643 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total liabilities
|
171,745 | 106,111 | 55,547 | (47,084 | ) | 286,319 | ||||||||||||||
|
STOCKHOLDERS (DEFICIT)
INVESTMENT
|
(112 | ) | 78,072 | 22,725 | (100,797 | ) | (112 | ) | ||||||||||||
|
|
||||||||||||||||||||
|
TOTAL LIABILITIES AND
STOCKHOLDERS (DEFICIT)
INVESTMENT
|
$ | 171,633 | $ | 184,183 | $ | 78,272 | $ | (147,881 | ) | $ | 286,207 | |||||||||
|
|
||||||||||||||||||||
19
| Parent | Guarantor | Non-Guarantor | |||||||||||||||||||
| Company | Companies | Companies | Elimination | Consolidation | |||||||||||||||||
| (In thousands) | |||||||||||||||||||||
|
CASH FLOWS FROM OPERATING
ACTIVITIES:
|
|||||||||||||||||||||
|
Net cash used in operating activities
|
$ | (5,045 | ) | $ | (2,200 | ) | $ | (2,461 | ) | $ | | $ | (9,706 | ) | |||||||
|
|
|||||||||||||||||||||
|
CASH FLOWS FROM INVESTING
ACTIVITIES:
|
|||||||||||||||||||||
|
Purchases of property, plant and equipment
|
| (593 | ) | (125 | ) | | (718 | ) | |||||||||||||
|
Proceeds from disposal/sale of property plant
and equipment
|
| 22 | | | 22 | ||||||||||||||||
|
Other assets and liabilities
|
| (285 | ) | | | (285 | ) | ||||||||||||||
|
|
|||||||||||||||||||||
|
Net cash used in investing activities
|
| (856 | ) | (125 | ) | | (981 | ) | |||||||||||||
|
|
|||||||||||||||||||||
|
CASH FLOWS
FROM FINANCING ACTIVITIES:
|
|||||||||||||||||||||
|
Proceeds from issuance of common stock, net
|
25,358 | | | | 25,358 | ||||||||||||||||
|
Change in intercompany receivables/payables
|
(3,130 | ) | 3,018 | 112 | | | |||||||||||||||
|
|
|||||||||||||||||||||
|
Net cash provided by financing activities
|
22,228 | 3,018 | 112 | | 25,358 | ||||||||||||||||
|
|
|||||||||||||||||||||
|
EFFECT OF CURRENCY EXCHANGE RATE
CHANGES ON CASH
|
| | 1,119 | | 1,119 | ||||||||||||||||
|
|
|||||||||||||||||||||
|
NET INCREASE (DECREASE) IN CASH
|
17,183 | (38 | ) | (1,355 | ) | | 15,790 | ||||||||||||||
|
CASH:
|
|||||||||||||||||||||
|
Beginning of period
|
9 | 38 | 9,477 | | 9,524 | ||||||||||||||||
|
|
|||||||||||||||||||||
|
End of period
|
$ | 17,192 | $ | | $ | 8,122 | $ | | $ | 25,314 | |||||||||||
|
|
|||||||||||||||||||||
20
| | adjusting our hourly and salaried workforce to optimize costs in line with our production levels; |
21
| | sourcing efforts in Mexico, Europe and Asia; | ||
| | consolidating our supply base to improve purchasing leverage; | ||
| | eliminating excess production capacity through the closure and consolidation of manufacturing, warehousing or assembly facilities; | ||
| | improving our manufacturing cost basis by locating production in low-cost regions of the world; and | ||
| | implementing Lean Manufacturing and TQPS initiatives to improve operating efficiency and product quality. |
| Three Months Ended March 31, | ||||||||
| 2011 | 2010 | |||||||
|
Revenues
|
100.0 | % | 100.0 | % | ||||
|
Cost of revenues
|
86.5 | 88.5 | ||||||
|
|
||||||||
|
Gross profit
|
13.5 | 11.5 | ||||||
|
Selling, general and administrative expenses
|
8.9 | 9.0 | ||||||
|
Amortization expense
|
| | ||||||
|
Restructuring costs
|
0.2 | | ||||||
|
|
||||||||
|
Operating income
|
4.4 | 2.5 | ||||||
|
Other expense (income)
|
| (1.0 | ) | |||||
|
Interest expense
|
2.2 | 3.1 | ||||||
|
|
||||||||
|
Income
before provision (benefit) for income taxes
|
2.2 | 0.4 | ||||||
|
Provision (Benefit) for income taxes
|
0.4 | (0.1 | ) | |||||
|
|
||||||||
|
Net income
|
1.8 | % | 0.5 | % | ||||
22
| | a 48% increase in North American heavy-duty (class 8) production, fluctuations in production levels for other North American end markets and net new business awards resulting in approximately $17.3 million of increased revenues; | ||
| | an increase in production levels due to higher global demand in our European, Australian and Asian markets resulting in approximately $11.7 million of increased revenues; | ||
| | favorable foreign exchange fluctuations from the translation of our foreign operations into U.S. Dollars resulting in an increase of approximately $1.5 million; and | ||
| | our acquisition of Bostrom Seating, Inc. (Bostrom) resulting in approximately $5.6 million of increased revenues. |
23
| | $97.8 million of 8.0% senior notes due 2013; | ||
| | $14.1 million ($16.8 million principal amount, net of $2.7 million of original issue discount) of 15% second lien term loan due 2012; | ||
| | $47.0 million ($42.1 million principal amount, net of $4.9 million of issuance premium) of 11%/13% third lien secured notes due 2013; and | ||
| | $5.8 million of paid-in-kind interest on the 11%/13% third lien secured notes due 2013. |
24
| Domestic Base | LIBOR | |||||
| Level | Ratio | Rate Loans | Revolver Loans | |||
| III |
< 1.25 to 1.00
|
1.50% | 2.50% | |||
| II |
≥ 1.25 to 1.00 but < 1.75 to 1.00
|
1.25% | 2.25% | |||
| I |
≥ 1.75 to 1.00
|
1.00% | 2.00% |
25
26
27
28
29
|
2.4**
|
Asset Purchase Agreement, dated as of January 28, 2011, by and among CVG Alabama LLC and Bostrom Seating, Inc. (incorporated by reference to the Companys annual report on Form 10-K (File No. 001-34365), filed on March 15, 2011). | |
|
|
||
|
4.12
|
Commercial Vehicle Group, Inc. Amendment No. 1 to Rights Agreement, dated as of March 9, 2011, by and between the Company and Computershare Trust Company, N.A. (incorporated by reference to the Companys current report on Form 8-K (File No. 001-34365), filed on March 9, 2011). | |
|
|
||
|
4.6
|
Supplemental Indenture, dated as of January 27, 2011, by and among Commercial Vehicle Group, Inc., CVG Alabama LLC, the subsidiary guarantors party thereto and U.S. Bank National Association (incorporated by reference to the Companys annual report on Form 10-K (File No. 001-34365), filed on March 15, 2011). | |
|
|
||
|
10.1
|
Commercial Vehicle Group, Inc. 2011 Bonus Plan (incorporated by reference to the Companys current report on Form 8-K (File No. 001-34365), filed on February 28, 2011). | |
|
|
||
|
31.1
|
Certification by Mervin Dunn, President and Chief Executive Officer. | |
|
|
||
|
31.2
|
Certification by Chad M. Utrup, Chief Financial Officer. | |
|
|
||
|
32.1
|
Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
|
|
||
|
32.2
|
Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
30
|
COMMERCIAL VEHICLE GROUP, INC.
|
||||
| Date: May 6, 2011 | By: | /s/ Chad M. Utrup | ||
| Chad M. Utrup | ||||
|
Chief Financial Officer
(Principal financial and accounting officer and duly authorized officer) |
||||
31
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|