These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
Delaware
(State or other jurisdiction of
incorporation or organization)
|
41-1990662
(I.R.S. Employer
Identification No.)
|
|
7800 Walton Parkway
New Albany, Ohio
(Address of principal executive offices)
|
43054
(Zip Code)
|
|
|
|
Large accelerated filer
|
¨
|
|
Accelerated filer
|
x
|
|
Non-accelerated filer
|
¨
|
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
¨
|
|
|
|
|
|
|
PART I FINANCIAL INFORMATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2016
|
|
(As Adjusted)
December 31, 2015 |
||||
|
|
(Unaudited)
|
|
(Unaudited)
|
||||
|
|
(In thousands, except share and per
share amounts)
|
||||||
|
Assets
|
|||||||
|
Current Assets:
|
|
|
|
||||
|
Cash
|
$
|
137,064
|
|
|
$
|
92,194
|
|
|
Accounts receivable, net of allowances of $4,287 and $4,539, respectively
|
104,914
|
|
|
130,240
|
|
||
|
Inventories
|
67,943
|
|
|
75,658
|
|
||
|
Other current assets
|
8,817
|
|
|
10,185
|
|
||
|
Total current assets
|
318,738
|
|
|
308,277
|
|
||
|
Property, plant and equipment, net of accumulated depreciation of $137,748 and $134,598, respectively
|
65,361
|
|
|
70,961
|
|
||
|
Goodwill
|
7,802
|
|
|
7,834
|
|
||
|
Intangible assets, net of accumulated amortization of $6,772 and $6,858, respectively
|
15,973
|
|
|
16,946
|
|
||
|
Deferred income taxes
|
28,496
|
|
|
25,253
|
|
||
|
Other assets, net
|
2,003
|
|
|
4,771
|
|
||
|
Total assets
|
$
|
438,373
|
|
|
$
|
434,042
|
|
|
Liabilities and Stockholders’ Equity
|
|||||||
|
Current Liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
59,049
|
|
|
$
|
66,657
|
|
|
Accrued liabilities
|
51,187
|
|
|
48,196
|
|
||
|
Total current liabilities
|
110,236
|
|
|
114,853
|
|
||
|
Long-term debt
|
232,956
|
|
|
232,363
|
|
||
|
Pension and other post-retirement benefits
|
16,544
|
|
|
17,233
|
|
||
|
Other long-term liabilities
|
3,620
|
|
|
3,663
|
|
||
|
Total liabilities
|
363,356
|
|
|
368,112
|
|
||
|
Stockholders’ Equity:
|
|
|
|
||||
|
Preferred stock: $0.01 par value (5,000,000 shares authorized; no shares issued and outstanding)
|
—
|
|
|
—
|
|
||
|
Common stock: $0.01 par value (60,000,000 shares authorized; 29,448,779 shares issued and outstanding)
|
294
|
|
|
294
|
|
||
|
Treasury stock purchased from employees; 879,404 shares
|
(7,039
|
)
|
|
(7,039
|
)
|
||
|
Additional paid-in capital
|
236,622
|
|
|
234,760
|
|
||
|
Retained loss
|
(113,722
|
)
|
|
(122,431
|
)
|
||
|
Accumulated other comprehensive loss
|
(41,138
|
)
|
|
(39,654
|
)
|
||
|
Total stockholders’ equity
|
75,017
|
|
|
65,930
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
438,373
|
|
|
$
|
434,042
|
|
|
|
Three Months Ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
(Unaudited)
(In thousands, except per
share amounts)
|
|
(Unaudited)
(In thousands, except per
share amounts)
|
||||||||||||
|
Revenues
|
$
|
153,604
|
|
|
$
|
202,729
|
|
|
$
|
512,147
|
|
|
$
|
640,649
|
|
|
Cost of Revenues
|
134,685
|
|
|
174,839
|
|
|
443,192
|
|
|
554,178
|
|
||||
|
Gross Profit
|
18,919
|
|
|
27,890
|
|
|
68,955
|
|
|
86,471
|
|
||||
|
Selling, General and Administrative Expenses
|
14,126
|
|
|
17,614
|
|
|
46,502
|
|
|
52,739
|
|
||||
|
Amortization Expense
|
327
|
|
|
330
|
|
|
978
|
|
|
999
|
|
||||
|
Operating Income
|
4,466
|
|
|
9,946
|
|
|
21,475
|
|
|
32,733
|
|
||||
|
Interest and Other Expense
|
4,799
|
|
|
5,152
|
|
|
14,583
|
|
|
15,305
|
|
||||
|
(Loss) Income Before Provision for Income Taxes
|
(333
|
)
|
|
4,794
|
|
|
6,892
|
|
|
17,428
|
|
||||
|
(Benefit) Provision for Income Taxes
|
(1,480
|
)
|
|
2,240
|
|
|
461
|
|
|
8,076
|
|
||||
|
Net Income
|
1,147
|
|
|
2,554
|
|
|
6,431
|
|
|
9,352
|
|
||||
|
Less: Non-controlling interest in subsidiary’s income
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||
|
Net Income Attributable to CVG Stockholders
|
$
|
1,147
|
|
|
$
|
2,554
|
|
|
$
|
6,431
|
|
|
$
|
9,351
|
|
|
Earnings per Common Share:
|
|
|
|
|
|
|
|
||||||||
|
Basic and Diluted
|
$
|
0.04
|
|
|
$
|
0.09
|
|
|
$
|
0.22
|
|
|
$
|
0.32
|
|
|
Weighted Average Shares Outstanding:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
29,449
|
|
|
29,149
|
|
|
29,449
|
|
|
29,149
|
|
||||
|
Diluted
|
30,101
|
|
|
29,384
|
|
|
29,783
|
|
|
29,309
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
Three Months Ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
(Unaudited)
|
|
(Unaudited)
|
|
(Unaudited)
|
|
(Unaudited)
|
||||||||
|
|
(In thousands)
|
|
(In thousands)
|
||||||||||||
|
Net income
|
$
|
1,147
|
|
|
$
|
2,554
|
|
|
$
|
6,431
|
|
|
$
|
9,352
|
|
|
Other comprehensive (loss) income:
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency exchange translation adjustments
|
621
|
|
|
(2,191
|
)
|
|
215
|
|
|
(5,036
|
)
|
||||
|
Minimum pension liability, net of tax
|
(665
|
)
|
|
126
|
|
|
(1,699
|
)
|
|
312
|
|
||||
|
Other comprehensive (loss) income
|
(44
|
)
|
|
(2,065
|
)
|
|
(1,484
|
)
|
|
(4,724
|
)
|
||||
|
Comprehensive income
|
$
|
1,103
|
|
|
$
|
489
|
|
|
$
|
4,947
|
|
|
$
|
4,628
|
|
|
Less: Comprehensive income attributed to non-controlling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
35
|
|
||||
|
Comprehensive income attributable to CVG stockholders
|
$
|
1,103
|
|
|
$
|
489
|
|
|
$
|
4,947
|
|
|
$
|
4,593
|
|
|
|
Common Stock
|
|
Treasury
Stock
|
|
Additional Paid In Capital
|
|
Retained Deficit
|
|
Accumulated
Other Comp. Loss
|
|
Total CVG Stockholders’
Equity
|
|||||||||||||||
|
|
Shares
|
|
Amount
|
|
||||||||||||||||||||||
|
|
(Unaudited)
(In thousands) |
|||||||||||||||||||||||||
|
BALANCE - December 31, 2015
|
29,449
|
|
|
$
|
294
|
|
|
$
|
(7,039
|
)
|
|
$
|
234,760
|
|
|
$
|
(122,431
|
)
|
|
$
|
(39,654
|
)
|
|
$
|
65,930
|
|
|
Share-based compensation expense
|
—
|
|
|
—
|
|
|
—
|
|
|
1,862
|
|
|
—
|
|
|
—
|
|
|
1,862
|
|
||||||
|
Tax impact of share-based compensation (see footnote 2)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,278
|
|
|
—
|
|
|
2,278
|
|
||||||
|
Total comprehensive (loss) income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,431
|
|
|
(1,484
|
)
|
|
4,947
|
|
||||||
|
BALANCE - September 30, 2016
|
29,449
|
|
|
$
|
294
|
|
|
$
|
(7,039
|
)
|
|
$
|
236,622
|
|
|
$
|
(113,722
|
)
|
|
$
|
(41,138
|
)
|
|
$
|
75,017
|
|
|
|
Nine months ended September,
|
||||||
|
|
2016
|
|
2015
|
||||
|
|
(Unaudited)
|
|
(Unaudited)
|
||||
|
|
(In thousands)
|
||||||
|
Cash Flows from Operating Activities:
|
|
|
|
||||
|
Net Income
|
$
|
6,431
|
|
|
$
|
9,352
|
|
|
Adjustments to reconcile net income to cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
12,571
|
|
|
13,296
|
|
||
|
Impairment of equipment held for sale
|
616
|
|
|
—
|
|
||
|
Provision for doubtful accounts and bad debt
|
4,318
|
|
|
2,606
|
|
||
|
Noncash amortization of debt financing costs
|
630
|
|
|
668
|
|
||
|
Shared-based compensation expense
|
1,862
|
|
|
2,194
|
|
||
|
Loss on disposal of assets
|
17
|
|
|
191
|
|
||
|
Deferred income taxes
|
(563
|
)
|
|
7,379
|
|
||
|
Noncash loss on forward currency exchange contracts
|
208
|
|
|
560
|
|
||
|
Change in other operating items:
|
|
|
|
||||
|
Accounts receivable
|
20,125
|
|
|
(7,321
|
)
|
||
|
Inventories
|
7,329
|
|
|
2,365
|
|
||
|
Accounts payable
|
(6,670
|
)
|
|
13,120
|
|
||
|
Other operating activities, net
|
3,335
|
|
|
7,986
|
|
||
|
Net cash provided by operating activities
|
50,209
|
|
|
52,396
|
|
||
|
Cash Flows from Investing Activities:
|
|
|
|
||||
|
Purchases of property, plant and equipment
|
(7,546
|
)
|
|
(10,261
|
)
|
||
|
Proceeds from disposal/sale of property, plant and equipment
|
55
|
|
|
60
|
|
||
|
Premium payments for life insurance
|
—
|
|
|
132
|
|
||
|
Proceeds from settlement of corporate-owned insurance policies
|
2,489
|
|
|
—
|
|
||
|
Net cash used in investing activities
|
(5,002
|
)
|
|
(10,069
|
)
|
||
|
|
|
|
|
||||
|
Effect of Foreign Currency Exchange Rate Changes on Cash
|
(337
|
)
|
|
(2,269
|
)
|
||
|
|
|
|
|
||||
|
Net Increase in Cash
|
44,870
|
|
|
40,058
|
|
||
|
|
|
|
|
||||
|
Cash:
|
|
|
|
||||
|
Beginning of period
|
92,194
|
|
|
70,091
|
|
||
|
End of period
|
$
|
137,064
|
|
|
$
|
110,149
|
|
|
Supplemental Cash Flow Information:
|
|
|
|
||||
|
Cash paid for interest
|
$
|
9,396
|
|
|
$
|
9,962
|
|
|
Cash paid for income taxes, net
|
$
|
918
|
|
|
$
|
934
|
|
|
Unpaid purchases of property and equipment included in accounts payable
|
$
|
157
|
|
|
$
|
777
|
|
|
•
|
Seats, Trim, sleeper boxes, cab structures, structural components and body panels. These products are sold primarily to the MD/HD Truck markets in North America;
|
|
•
|
Seats to the truck and bus markets in Asia-Pacific and Europe;
|
|
•
|
Mirrors and wiper systems to the truck, bus, agriculture, construction, rail and military markets in North America;
|
|
•
|
Trim to the recreational and specialty vehicle markets in North America; and
|
|
•
|
Aftermarket seats and components in North America.
|
|
•
|
Electronic wire harness assemblies and Seats for construction, agricultural, industrial, automotive, mining and military industries in North America, Europe and Asia Pacific;
|
|
•
|
Seats to the truck and bus markets in Asia-Pacific and Europe;
|
|
•
|
Wiper systems to the construction and agriculture markets in Europe;
|
|
•
|
Office seating in Europe and Asia-Pacific; and
|
|
•
|
Aftermarket seats and components in Europe and Asia-Pacific.
|
|
•
|
Forfeitures
. The amended accounting guidance allows companies to make a policy election to reflect estimated forfeitures, as consistent with current accounting guidance, or to report forfeitures as they occur. The Company has elected to account for forfeitures as they occur. The amended accounting guidance requires that this change be made through a modified retrospective approach with any change to prior year expense reflected in beginning retained earnings. No impact was recorded to prior period share-based payment expense as the expense already reflected actual forfeiture rates, which were higher than estimated forfeitures. Approximately
$0.1 million
in additional expense was recorded in the third quarter of 2016 that pertained to estimated forfeitures in the first and second quarters of 2016.
|
|
•
|
Income Tax Accounting.
The amended accounting guidance requires all excess tax benefits and tax deficiencies to be recognized as an income tax benefit or expense on a prospective basis in the period of adoption. As shares vest in the fourth quarter of 2016, the Company will report the excess tax benefits or deficiencies prospectively in the Statement of Income. The Company recognized an adjustment to beginning retained earnings and a deferred tax asset of
$2.3 million
arising from prior year excess tax benefits not previously recognized.
|
|
•
|
Statement of Cash Flows Presentation.
The amended accounting guidance requires excess tax benefits to be classified as an operating activity in the Statement of Cash Flows. Previously, excess tax benefits were presented as cash inflow from financing activities and cash outflow from operating activities.The Company elected to retrospectively adjust its presentation in the Statement of Cash Flows. The amended accounting guidance also requires cash paid by an employer when shares are directly withheld for tax withholding purposes be classified as a financing activity. The Company will present this retrospectively in the Statement of Cash Flows.
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||||||||||||||||||||||||||
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||||||||
|
Derivative assets
1
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
$
|
36
|
|
|
$
|
—
|
|
|
$
|
36
|
|
|
$
|
—
|
|
|
|
Derivative liabilities
1
|
$
|
693
|
|
|
$
|
—
|
|
|
$
|
693
|
|
|
$
|
—
|
|
|
$
|
524
|
|
|
$
|
—
|
|
|
$
|
524
|
|
|
$
|
—
|
|
|
|
September 30, 2016
|
|
December 31, 2015 (as adjusted)
|
||||||||||||
|
|
Carrying
Amount
|
|
Fair Value
|
|
Carrying
Amount
|
|
Fair Value
|
||||||||
|
Long-term debt, net
|
$
|
232,956
|
|
|
$
|
228,879
|
|
|
$
|
232,363
|
|
|
$
|
190,063
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Net income attributable to common stockholders — basic
and diluted |
$
|
1,147
|
|
|
$
|
2,554
|
|
|
6,431
|
|
|
$
|
9,351
|
|
|
|
Weighted average number of common shares outstanding
|
29,449
|
|
|
29,149
|
|
|
29,449
|
|
|
29,149
|
|
||||
|
Dilutive effect of restricted stock grants after application
of the treasury stock method |
652
|
|
|
235
|
|
|
334
|
|
|
160
|
|
||||
|
Dilutive shares outstanding
|
30,101
|
|
|
29,384
|
|
|
29,783
|
|
|
29,309
|
|
||||
|
Basic and diluted earnings per share attributable to
common stockholders |
$
|
0.04
|
|
|
$
|
0.09
|
|
|
$
|
0.22
|
|
|
$
|
0.32
|
|
|
Grant
|
|
Shares
|
|
Vesting Schedule
|
|
Unearned
Compensation
(in millions)
|
|
Remaining
Periods (in
months)
|
|||
|
October 2013
|
|
470,997
|
|
|
3 equal annual installments commencing on October 20, 2014
|
|
$
|
0.1
|
|
|
1
|
|
October 2014
|
|
506,171
|
|
|
3 equal annual installments commencing on October 20, 2015
|
|
$
|
0.8
|
|
|
13
|
|
April 2015
|
|
27,174
|
|
|
3 equal annual installments commencing on October 20, 2015
|
|
$
|
0.1
|
|
|
13
|
|
October 2015
|
|
595,509
|
|
|
3 equal annual installments commencing on October 20, 2016
|
|
$
|
1.2
|
|
|
25
|
|
October 2015
|
|
138,888
|
|
|
fully vested as of October 20, 2016
|
|
$
|
0.04
|
|
|
1
|
|
January/March 2016
|
|
62,610
|
|
|
3 equal annual installments commencing on October 20, 2016
|
|
$
|
0.1
|
|
|
25
|
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2016
|
|
2015
|
||||||||||
|
|
Shares
(000’s) |
|
Weighted-
Average Grant-Date Fair Value |
|
Shares
(000’s) |
|
Weighted-
Average Grant-Date Fair Value |
||||||
|
Nonvested at December 31
|
1,128
|
|
|
$
|
4.24
|
|
|
915
|
|
|
$
|
6.96
|
|
|
Granted
|
63
|
|
|
2.49
|
|
|
83
|
|
|
6.28
|
|
||
|
Forfeited
|
(153
|
)
|
|
4.29
|
|
|
(42
|
)
|
|
6.90
|
|
||
|
Nonvested at September 30
|
1,038
|
|
|
$
|
4.37
|
|
|
956
|
|
|
$
|
6.91
|
|
|
Grant Date
|
|
Vesting Schedule
|
|
Grant Amount
|
|
Forfeitures/ Adjustments
|
|
Payments
|
|
Grant Value at September 30, 2016
|
|
Remaining Periods (in Months) to Vesting
|
||||||||
|
November 2013
|
|
October 2016
|
|
$
|
1,351
|
|
|
$
|
(1,033
|
)
|
|
$
|
—
|
|
|
$
|
318
|
|
|
0
|
|
November 2014
|
|
October 2017
|
|
2,087
|
|
|
(1,061
|
)
|
|
—
|
|
|
1,026
|
|
|
12
|
||||
|
November 2015
|
|
October 2018
|
|
1,487
|
|
|
(160
|
)
|
|
$
|
—
|
|
|
1,327
|
|
|
24
|
|||
|
|
|
|
|
$
|
4,925
|
|
|
$
|
(2,254
|
)
|
|
$
|
—
|
|
|
$
|
2,671
|
|
|
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
Raw materials
|
$
|
46,297
|
|
|
$
|
52,647
|
|
|
Work in process
|
8,222
|
|
|
8,776
|
|
||
|
Finished goods
|
13,424
|
|
|
14,235
|
|
||
|
|
$
|
67,943
|
|
|
$
|
75,658
|
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||||||||||||||||||||
|
|
Weighted-
Average Amortization Period (Years) |
|
Gross
Carrying Amount |
|
Accumulated
Amortization |
|
Net
Carrying Amount |
|
Gross
Carrying Amount |
|
Accumulated
Amortization |
|
Net
Carrying Amount |
||||||||||||
|
Definite-lived intangible
assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Trademarks/Tradenames
|
23
|
|
$
|
8,440
|
|
|
$
|
(3,121
|
)
|
|
$
|
5,319
|
|
|
$
|
9,460
|
|
|
$
|
(3,914
|
)
|
|
$
|
5,546
|
|
|
Customer relationships
|
15
|
|
14,305
|
|
|
(3,651
|
)
|
|
10,654
|
|
|
14,344
|
|
|
(2,944
|
)
|
|
11,400
|
|
||||||
|
|
|
|
$
|
22,745
|
|
|
$
|
(6,772
|
)
|
|
$
|
15,973
|
|
|
$
|
23,804
|
|
|
$
|
(6,858
|
)
|
|
$
|
16,946
|
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
Balance — Beginning
|
$
|
7,834
|
|
|
$
|
8,056
|
|
|
Currency translation adjustment
|
(32
|
)
|
|
(222
|
)
|
||
|
Balance — Ending
|
$
|
7,802
|
|
|
$
|
7,834
|
|
|
Balance — December 31, 2015
|
$
|
7,580
|
|
|
Provision for new warranty claims
|
1,390
|
|
|
|
Change in provision for preexisting warranty claims
|
362
|
|
|
|
Deduction for payments made
|
(3,221
|
)
|
|
|
Currency translation adjustment
|
(223
|
)
|
|
|
Balance — September 30, 2016
|
$
|
5,888
|
|
|
|
September 30, 2016
|
|
December 31, 2015
(as adjusted) |
||||
|
7.875% senior secured notes due April 15, 2019
|
$
|
232,956
|
|
|
$
|
232,363
|
|
|
•
|
nonpayment of principal or interest when due;
|
|
•
|
breach of covenants or other agreements in the
7.875%
Notes Indenture;
|
|
•
|
defaults in payment of certain other indebtedness;
|
|
•
|
certain events of bankruptcy or insolvency; and
|
|
•
|
certain defaults with respect to the security interests.
|
|
Level
|
|
Average Daily Availability
|
|
Base Rate
Loans |
|
LIBOR
Revolver Loans |
||
|
III
|
|
≥ $20,000,000
|
|
0.50
|
%
|
|
1.50
|
%
|
|
II
|
|
> $10,000,000 but < $20,000,000
|
|
0.75
|
%
|
|
1.75
|
%
|
|
I
|
|
≤ $10,000,000
|
|
1.00
|
%
|
|
2.00
|
%
|
|
|
Three months ended September 30, 2016
|
||||||||||||||
|
|
Global
Truck & Bus |
|
Global
Construction & Agriculture |
|
Corporate/
Other |
|
Total
|
||||||||
|
Revenues
|
|
|
|
|
|
|
|
||||||||
|
External Revenues
|
$
|
95,728
|
|
|
$
|
57,876
|
|
|
$
|
—
|
|
|
$
|
153,604
|
|
|
Intersegment Revenues
|
308
|
|
|
1,499
|
|
|
(1,807
|
)
|
|
—
|
|
||||
|
Total Revenues
|
$
|
96,036
|
|
|
$
|
59,375
|
|
|
$
|
(1,807
|
)
|
|
$
|
153,604
|
|
|
Gross Profit
|
$
|
10,765
|
|
|
$
|
8,525
|
|
|
$
|
(371
|
)
|
|
$
|
18,919
|
|
|
Depreciation and Amortization Expense
|
$
|
2,215
|
|
|
$
|
1,464
|
|
|
$
|
484
|
|
|
$
|
4,163
|
|
|
Selling, General & Administrative Expenses
|
$
|
5,329
|
|
|
$
|
4,588
|
|
|
$
|
4,209
|
|
|
$
|
14,126
|
|
|
Operating Income
|
$
|
5,144
|
|
|
$
|
3,901
|
|
|
$
|
(4,579
|
)
|
|
$
|
4,466
|
|
|
Capital and Other Items:
|
|
|
|
|
|
|
|
||||||||
|
Capital Expenditures
|
$
|
1,592
|
|
|
$
|
664
|
|
|
$
|
290
|
|
|
$
|
2,546
|
|
|
Other Items
1
|
$
|
1,329
|
|
|
$
|
191
|
|
|
$
|
—
|
|
|
$
|
1,520
|
|
|
|
Three months ended September 30, 2015
|
||||||||||||||
|
|
Global
Truck & Bus |
|
Global
Construction & Agriculture |
|
Corporate/
Other |
|
Total
|
||||||||
|
Revenues
|
|
|
|
|
|
|
|
||||||||
|
External Revenues
|
$
|
142,614
|
|
|
$
|
60,115
|
|
|
$
|
—
|
|
|
$
|
202,729
|
|
|
Intersegment Revenues
|
274
|
|
|
2,397
|
|
|
(2,671
|
)
|
|
—
|
|
||||
|
Total Revenues
|
$
|
142,888
|
|
|
$
|
62,512
|
|
|
$
|
(2,671
|
)
|
|
$
|
202,729
|
|
|
Gross Profit
|
$
|
23,780
|
|
|
$
|
5,968
|
|
|
$
|
(1,858
|
)
|
|
$
|
27,890
|
|
|
Depreciation and Amortization Expense
|
$
|
2,242
|
|
|
$
|
1,430
|
|
|
$
|
751
|
|
|
$
|
4,423
|
|
|
Selling, General & Administrative Expenses
|
$
|
7,091
|
|
|
$
|
5,094
|
|
|
$
|
5,429
|
|
|
$
|
17,614
|
|
|
Operating Income
|
$
|
16,394
|
|
|
$
|
839
|
|
|
$
|
(7,287
|
)
|
|
$
|
9,946
|
|
|
Capital and Other Items:
|
|
|
|
|
|
|
|
||||||||
|
Capital Expenditures
|
$
|
1,979
|
|
|
$
|
662
|
|
|
$
|
732
|
|
|
$
|
3,373
|
|
|
Other Items
1
|
$
|
344
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
344
|
|
|
|
Nine months ended September 30, 2016
|
||||||||||||||
|
|
Global
Truck & Bus |
|
Global
Construction & Agriculture |
|
Corporate/
Other |
|
Total
|
||||||||
|
Revenues
|
|
|
|
|
|
|
|
||||||||
|
External Revenues
|
$
|
323,895
|
|
|
$
|
188,252
|
|
|
$
|
—
|
|
|
$
|
512,147
|
|
|
Intersegment Revenues
|
771
|
|
|
5,417
|
|
|
(6,188
|
)
|
|
—
|
|
||||
|
Total Revenues
|
$
|
324,666
|
|
|
$
|
193,669
|
|
|
$
|
(6,188
|
)
|
|
$
|
512,147
|
|
|
Gross Profit
|
$
|
43,019
|
|
|
$
|
27,100
|
|
|
$
|
(1,164
|
)
|
|
$
|
68,955
|
|
|
Depreciation and Amortization Expense
|
$
|
6,438
|
|
|
$
|
4,321
|
|
|
$
|
1,812
|
|
|
$
|
12,571
|
|
|
Selling, General & Administrative Expenses
|
$
|
17,466
|
|
|
$
|
13,859
|
|
|
$
|
15,177
|
|
|
$
|
46,502
|
|
|
Operating Income
|
$
|
24,679
|
|
|
$
|
13,137
|
|
|
$
|
(16,341
|
)
|
|
$
|
21,475
|
|
|
Capital and Other Items:
|
|
|
|
|
|
|
|
||||||||
|
Capital Expenditures
|
$
|
4,039
|
|
|
$
|
2,881
|
|
|
$
|
867
|
|
|
$
|
7,787
|
|
|
Other Items
1
|
$
|
1,704
|
|
|
$
|
512
|
|
|
$
|
688
|
|
|
$
|
2,904
|
|
|
|
Nine months ended September 30, 2015
|
||||||||||||||
|
|
Global
Truck & Bus |
|
Global
Construction & Agriculture |
|
Corporate/
Other |
|
Total
|
||||||||
|
Revenues
|
|
|
|
|
|
|
|
||||||||
|
External Revenues
|
$
|
437,682
|
|
|
$
|
202,967
|
|
|
$
|
—
|
|
|
$
|
640,649
|
|
|
Intersegment Revenues
|
457
|
|
|
8,288
|
|
|
(8,745
|
)
|
|
—
|
|
||||
|
Total Revenues
|
$
|
438,139
|
|
|
$
|
211,255
|
|
|
$
|
(8,745
|
)
|
|
$
|
640,649
|
|
|
Gross Profit
|
$
|
68,010
|
|
|
$
|
22,229
|
|
|
$
|
(3,768
|
)
|
|
$
|
86,471
|
|
|
Depreciation and Amortization Expense
|
$
|
6,680
|
|
|
$
|
4,435
|
|
|
$
|
2,181
|
|
|
$
|
13,296
|
|
|
Selling, General & Administrative Expenses
|
$
|
21,528
|
|
|
$
|
14,825
|
|
|
$
|
16,386
|
|
|
$
|
52,739
|
|
|
Operating Income
|
$
|
45,589
|
|
|
$
|
7,298
|
|
|
$
|
(20,154
|
)
|
|
$
|
32,733
|
|
|
Capital and Other Items:
|
|
|
|
|
|
|
|
||||||||
|
Capital Expenditures
|
$
|
5,119
|
|
|
$
|
3,036
|
|
|
$
|
2,883
|
|
|
$
|
11,038
|
|
|
Other Items
1
|
$
|
1,486
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,486
|
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||||||||||
|
|
U.S. $
Equivalent
|
|
U.S.
Equivalent
Fair Value
|
|
U.S. $
Equivalent
|
|
U.S.
Equivalent
Fair Value
|
||||||||
|
Commitments to buy or sell currencies
|
$
|
22,971
|
|
|
$
|
22,296
|
|
|
$
|
15,490
|
|
|
$
|
15,479
|
|
|
|
Asset Derivatives
|
||||||||||
|
|
September 30, 2016
|
|
December 31, 2015
|
||||||||
|
|
Balance Sheet
Location |
|
Fair Value
|
|
Balance Sheet
Location |
|
Fair Value
|
||||
|
Foreign exchange contracts
|
Other current assets
|
|
$
|
—
|
|
|
Other current assets
|
|
$
|
36
|
|
|
|
Liability Derivatives
|
||||||||||
|
|
September 30, 2016
|
|
December 31, 2015
|
||||||||
|
|
Balance Sheet
Location |
|
Fair Value
|
|
Balance Sheet
Location |
|
Fair Value
|
||||
|
Foreign exchange contracts
|
Accrued liabilities
|
|
$
|
693
|
|
|
Accrued liabilities
|
|
$
|
524
|
|
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
Location of Gain (Loss)
Recognized in Income on
Derivatives
|
|
Amount of Gain (Loss)
Recognized in Income on
Derivatives
|
|
Amount of Gain (Loss)
Recognized in Income on Derivatives |
||||||||||||
|
Foreign exchange contracts
|
Cost of Revenues
|
|
$
|
(869
|
)
|
|
$
|
(602
|
)
|
|
$
|
(205
|
)
|
|
$
|
(560
|
)
|
|
|
Foreign
currency translation adjustment |
|
Pension and
post-retirement
benefits plans
|
|
Accumulated other
comprehensive
loss
|
||||||
|
Ending balance, December 31, 2015
|
$
|
(21,079
|
)
|
|
$
|
(18,575
|
)
|
|
$
|
(39,654
|
)
|
|
Net current period change
|
215
|
|
|
—
|
|
|
215
|
|
|||
|
Reclassification adjustments for losses reclassified into income
|
—
|
|
|
(1,699
|
)
|
|
(1,699
|
)
|
|||
|
Ending balance, September 30, 2016
|
$
|
(20,864
|
)
|
|
$
|
(20,274
|
)
|
|
$
|
(41,138
|
)
|
|
|
Foreign
currency translation adjustment |
|
Pension and
post-retirement
benefit plans
|
|
Accumulated other
comprehensive
loss
|
||||||
|
Ending balance, December 31, 2014
|
$
|
(16,507
|
)
|
|
$
|
(20,781
|
)
|
|
$
|
(37,288
|
)
|
|
Net current period change
|
(5,036
|
)
|
|
—
|
|
|
(5,036
|
)
|
|||
|
Reclassification adjustments for losses reclassified into income
|
—
|
|
|
312
|
|
|
312
|
|
|||
|
Ending balance, September 30, 2015
|
$
|
(21,543
|
)
|
|
$
|
(20,469
|
)
|
|
$
|
(42,012
|
)
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||||
|
|
September 30, 2016
|
|
September 30, 2016
|
||||||||||||||||||||
|
|
Before Tax
Amount |
|
Tax Expense
|
|
After Tax Amount
|
|
Before
Tax
Amount
|
|
Tax
Expense
|
|
After Tax
Amount
|
||||||||||||
|
Retirement benefits adjustment
|
(893
|
)
|
|
228
|
|
|
(665
|
)
|
|
(2,478
|
)
|
|
779
|
|
|
(1,699
|
)
|
||||||
|
Cumulative translation adjustment
|
$
|
621
|
|
|
$
|
—
|
|
|
621
|
|
|
215
|
|
|
—
|
|
|
215
|
|
||||
|
Total other comprehensive income
|
$
|
(272
|
)
|
|
$
|
228
|
|
|
$
|
(44
|
)
|
|
$
|
(2,263
|
)
|
|
$
|
779
|
|
|
$
|
(1,484
|
)
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||||
|
|
September 30, 2015
|
|
September 30, 2015
|
||||||||||||||||||||
|
|
Before Tax
Amount |
|
Tax Expense
|
|
After Tax
Amount |
|
Before
Tax
Amount
|
|
Tax
Expense
|
|
After Tax
Amount
|
||||||||||||
|
Retirement benefits adjustment
|
159
|
|
|
(33
|
)
|
|
126
|
|
|
411
|
|
|
(99
|
)
|
|
312
|
|
||||||
|
Cumulative translation adjustment
|
(2,191
|
)
|
|
—
|
|
|
(2,191
|
)
|
|
(5,036
|
)
|
|
—
|
|
|
(5,036
|
)
|
||||||
|
Total other comprehensive loss
|
$
|
(2,032
|
)
|
|
$
|
(33
|
)
|
|
$
|
(2,065
|
)
|
|
$
|
(4,625
|
)
|
|
$
|
(99
|
)
|
|
$
|
(4,724
|
)
|
|
|
U.S. Pension Plans
|
|
Non-U.S. Pension Plans
|
|
Other Post-Retirement Benefit Plans
|
||||||||||||||||||
|
|
Three Months Ended September 30,
|
|
Three Months Ended September 30,
|
|
Three Months Ended September 30,
|
||||||||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||||||
|
Service cost
|
$
|
32
|
|
|
$
|
29
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest cost
|
469
|
|
|
463
|
|
|
338
|
|
|
372
|
|
|
4
|
|
|
4
|
|
||||||
|
Expected return on plan assets
|
(678
|
)
|
|
(668
|
)
|
|
(375
|
)
|
|
(403
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Amortization of prior service cost
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
||||||
|
Recognized actuarial loss (gain)
|
107
|
|
|
117
|
|
|
52
|
|
|
69
|
|
|
(26
|
)
|
|
(30
|
)
|
||||||
|
Net (benefit) cost
|
$
|
(70
|
)
|
|
$
|
(59
|
)
|
|
$
|
15
|
|
|
$
|
38
|
|
|
$
|
(20
|
)
|
|
$
|
(24
|
)
|
|
|
U.S. Pension Plans
|
|
Non-U.S. Pension Plans
|
|
Other Post-Retirement Benefit Plans
|
||||||||||||||||||
|
|
Nine Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||||||
|
Service cost
|
$
|
96
|
|
|
$
|
86
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest cost
|
1,407
|
|
|
1,390
|
|
|
1,041
|
|
|
1,116
|
|
|
12
|
|
|
13
|
|
||||||
|
Expected return on plan assets
|
(2,034
|
)
|
|
(2,005
|
)
|
|
(1,156
|
)
|
|
(1,209
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Amortization of prior service cost
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
5
|
|
||||||
|
Recognized actuarial loss (gain)
|
321
|
|
|
351
|
|
|
160
|
|
|
209
|
|
|
(78
|
)
|
|
(90
|
)
|
||||||
|
Net (benefit) cost
|
$
|
(210
|
)
|
|
$
|
(178
|
)
|
|
$
|
45
|
|
|
$
|
116
|
|
|
$
|
(60
|
)
|
|
$
|
(72
|
)
|
|
17.
|
Restructuring
|
|
|
|
Total Project Expense
|
|
|
|
Current
|
|
2016 Year
|
|
Expected
|
|
|
||||||||||||||||
|
|
|
|
2015
|
|
Quarter
|
|
to Date
|
|
Future Expense
|
|
Income Statement
|
|||||||||||||||||
|
(in millions)
|
|
Low
|
High
|
|
Expense
|
|
Expense
|
|
Expense
|
|
Low
|
High
|
|
Classification
|
||||||||||||||
|
Edgewood Wire Harness
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Separation costs
|
|
$
|
0.3
|
|
$
|
0.3
|
|
|
$
|
0.1
|
|
|
—
|
|
|
$
|
0.2
|
|
|
—
|
|
—
|
|
|
Cost of revenues
|
|||
|
Facility and other costs
|
|
0.1
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
—
|
|
|
Cost of revenues
|
|||||||
|
Total
|
|
$
|
0.4
|
|
$
|
0.4
|
|
|
$
|
0.1
|
|
|
$
|
—
|
|
|
$
|
0.3
|
|
|
—
|
|
—
|
|
|
|
||
|
Piedmont Seating
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Separation costs
|
|
$
|
0.6
|
|
$
|
0.7
|
|
|
$
|
0.1
|
|
|
$
|
0.2
|
|
|
$
|
0.4
|
|
|
0.1
|
|
$
|
0.2
|
|
|
Cost of revenues
|
|
|
Facility and other costs
|
|
0.7
|
|
0.8
|
|
|
—
|
|
|
0.2
|
|
|
0.3
|
|
|
0.4
|
|
0.5
|
|
|
Cost of revenues
|
|||||||
|
Total
|
|
$
|
1.3
|
|
$
|
1.5
|
|
|
$
|
0.1
|
|
|
$
|
0.4
|
|
|
$
|
0.7
|
|
|
$
|
0.5
|
|
$
|
0.7
|
|
|
|
|
Monona Wire Harness
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Separation costs
|
|
$
|
0.7
|
|
$
|
0.9
|
|
|
$
|
0.2
|
|
|
$
|
0.2
|
|
|
$
|
0.2
|
|
|
$
|
0.3
|
|
$
|
0.5
|
|
|
Cost of revenues
|
|
Facility and other costs
|
|
0.4
|
|
0.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.4
|
|
0.6
|
|
|
Cost of revenues
|
|||||||
|
Total
|
|
$
|
1.1
|
|
$
|
1.5
|
|
|
$
|
0.2
|
|
|
$
|
0.2
|
|
|
$
|
0.2
|
|
|
$
|
0.7
|
|
$
|
1.1
|
|
|
|
|
Shadyside Stamping
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Separation costs
|
|
$
|
2.2
|
|
$
|
2.4
|
|
|
$
|
0.2
|
|
|
$
|
0.8
|
|
|
$
|
0.8
|
|
|
$
|
1.2
|
|
$
|
1.4
|
|
|
Cost of revenues
|
|
Facility and other costs
|
|
2.2
|
|
2.6
|
|
|
—
|
|
|
0.1
|
|
|
0.1
|
|
|
2.1
|
|
2.5
|
|
|
Cost of revenues
|
|||||||
|
Total
|
|
$
|
4.4
|
|
$
|
5.0
|
|
|
$
|
0.2
|
|
|
$
|
0.9
|
|
|
$
|
0.9
|
|
|
$
|
3.3
|
|
$
|
3.9
|
|
|
|
|
China
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Separation costs
|
|
$
|
0.2
|
|
$
|
0.2
|
|
|
$
|
0.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
|
Cost of revenues
|
||||
|
Total
|
|
$
|
0.2
|
|
$
|
0.2
|
|
|
$
|
0.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
|
|
||||
|
Other Restructuring
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Separation costs
|
|
$
|
0.2
|
|
$
|
0.7
|
|
|
—
|
|
|
—
|
|
|
$
|
0.1
|
|
|
$
|
0.1
|
|
$
|
0.6
|
|
|
Cost of revenues
|
||
|
Separation costs
|
|
0.1
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
—
|
|
|
Selling, general and administrative
|
|||||||
|
Facility and other costs
|
|
0.3
|
|
1.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.3
|
|
1.6
|
|
|
Cost of revenues
|
|||||||
|
Total
|
|
$
|
0.6
|
|
$
|
2.4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.2
|
|
|
$
|
0.4
|
|
$
|
2.2
|
|
|
|
|
Total Restructuring
|
|
$
|
8.0
|
|
$
|
11.0
|
|
|
$
|
0.8
|
|
|
$
|
1.5
|
|
|
$
|
2.3
|
|
|
$
|
4.9
|
|
$
|
7.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
2016
|
||||||||||
|
|
Employee Costs
|
|
Facility Exit and Other Costs
|
|
Total
|
||||||
|
Balance - December 31, 2015
|
$
|
542
|
|
|
$
|
43
|
|
|
$
|
585
|
|
|
Provisions
|
1,721
|
|
|
568
|
|
|
2,289
|
|
|||
|
Utilizations
|
(496
|
)
|
|
(588
|
)
|
|
(1,084
|
)
|
|||
|
Balance - September 30, 2016
|
$
|
1,767
|
|
|
$
|
23
|
|
|
$
|
1,790
|
|
|
|
|
|
|
|
|
||||||
|
|
2015
|
||||||||||
|
|
Employee Costs
|
|
Facility Exit and Other Costs
|
|
Total
|
||||||
|
Balance - December 31, 2014
|
$
|
531
|
|
|
$
|
72
|
|
|
$
|
603
|
|
|
Provisions
|
37
|
|
|
1,450
|
|
|
1,487
|
|
|||
|
Utilizations
|
(568
|
)
|
|
(1,522
|
)
|
|
(2,090
|
)
|
|||
|
Balance - September 30, 2015
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Three Months Ended September 30,
|
||||||||||||
|
|
(in thousands)
|
||||||||||||
|
|
2016
|
|
2015
|
||||||||||
|
Revenues
|
$
|
153,604
|
|
|
100.0
|
%
|
|
$
|
202,729
|
|
|
100.0
|
%
|
|
Cost of revenues
|
134,685
|
|
|
87.7
|
|
|
174,839
|
|
|
86.2
|
|
||
|
Gross profit
|
18,919
|
|
|
12.3
|
|
|
27,890
|
|
|
13.8
|
|
||
|
Selling, general and administrative expenses
|
14,126
|
|
|
9.2
|
|
|
17,614
|
|
|
8.7
|
|
||
|
Amortization expense
|
327
|
|
|
0.2
|
|
|
330
|
|
|
0.2
|
|
||
|
Operating income
|
4,466
|
|
|
2.9
|
|
|
9,946
|
|
|
4.9
|
|
||
|
Interest and Other expense
|
4,799
|
|
|
3.1
|
|
|
5,152
|
|
|
2.5
|
|
||
|
Income before provision for income taxes
|
(333
|
)
|
|
(0.3
|
)
|
|
4,794
|
|
|
2.4
|
|
||
|
(Benefit) Provision for income taxes
|
(1,480
|
)
|
|
(1.0
|
)
|
|
2,240
|
|
|
1.1
|
|
||
|
Net income attributable to CVG stockholders
|
$
|
1,147
|
|
|
0.7
|
%
|
|
$
|
2,554
|
|
|
1.3
|
%
|
|
•
|
a $40.2 million, or 39.4%, decrease in OEM MD/HD Truck revenues;
|
|
•
|
a $2.4 million, or 7.2%, decrease in construction equipment revenues;
|
|
•
|
a $6.1 million, or 17.7%, decrease in aftermarket revenues; and
|
|
•
|
a $0.4 million, or 1.3%, decrease in other revenues.
|
|
|
Three Months Ended September 30,
|
||||||||||||
|
|
(amounts in thousands)
|
||||||||||||
|
|
2016
|
|
2015
|
||||||||||
|
Revenues
|
$
|
96,036
|
|
|
100.0
|
%
|
|
$
|
142,888
|
|
|
100.0
|
%
|
|
Gross Profit
|
10,765
|
|
|
11.2
|
|
|
23,780
|
|
|
16.6
|
|
||
|
Depreciation and Amortization Expense
|
2,215
|
|
|
2.3
|
|
|
2,242
|
|
|
1.6
|
|
||
|
Selling, General & Administrative Expenses
|
5,329
|
|
|
5.5
|
|
|
7,091
|
|
|
5.0
|
|
||
|
Operating Income
|
5,144
|
|
|
5.4
|
|
|
16,394
|
|
|
11.5
|
|
||
|
•
|
a $40.9 million, or 41.2%, decrease in OEM MD/HD Truck revenues;
|
|
•
|
a $3.8 million, or 17.2%, decrease in aftermarket revenues; and
|
|
•
|
a $2.2 million, or 10.0%, decrease in other revenues.
|
|
|
Three Months Ended September 30,
|
||||||||||||
|
|
(amounts in thousands)
|
||||||||||||
|
|
2016
|
|
2015
|
||||||||||
|
Revenues
|
$
|
59,375
|
|
|
100.0
|
%
|
|
$
|
62,512
|
|
|
100.0
|
%
|
|
Gross Profit
|
8,525
|
|
|
14.4
|
|
|
5,968
|
|
|
9.5
|
|
||
|
Depreciation and Amortization Expense
|
1,464
|
|
|
2.5
|
|
|
1,430
|
|
|
2.3
|
|
||
|
Selling, General & Administrative Expenses
|
4,588
|
|
|
7.7
|
|
|
5,094
|
|
|
8.1
|
|
||
|
Operating Income
|
3,901
|
|
|
6.6
|
|
|
839
|
|
|
1.3
|
|
||
|
•
|
a $1.6 million, or 5.1%, decrease in OEM construction equipment revenues;
|
|
•
|
a $2.3 million, or 18.7%, decrease in aftermarket revenues; and
|
|
•
|
a $0.8 million, or 3.6%, increase in other revenues.
|
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
(in thousands)
|
||||||||||||
|
|
2016
|
|
2015
|
||||||||||
|
Revenues
|
$
|
512,147
|
|
|
100.0
|
%
|
|
$
|
640,649
|
|
|
100.0
|
%
|
|
Cost of revenues
|
443,192
|
|
|
86.5
|
|
|
554,178
|
|
|
86.5
|
|
||
|
Gross profit
|
68,955
|
|
|
13.5
|
|
|
86,471
|
|
|
13.5
|
|
||
|
Selling, general and administrative expenses
|
46,502
|
|
|
9.1
|
|
|
52,739
|
|
|
8.2
|
|
||
|
Amortization expense
|
978
|
|
|
0.2
|
|
|
999
|
|
|
0.2
|
|
||
|
Operating income
|
21,475
|
|
|
4.2
|
|
|
32,733
|
|
|
5.1
|
|
||
|
Interest and Other expense
|
14,583
|
|
|
2.8
|
|
|
15,305
|
|
|
2.4
|
|
||
|
Income before provision for income taxes
|
6,892
|
|
|
1.3
|
|
|
17,428
|
|
|
2.7
|
|
||
|
Provision for income taxes
|
461
|
|
|
0.1
|
|
|
8,076
|
|
|
1.3
|
|
||
|
Net income
|
6,431
|
|
|
1.3
|
|
|
9,352
|
|
|
1.4
|
|
||
|
Less: Non-controlling interest in subsidiary’s income
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||
|
Net income attributable to CVG stockholders
|
$
|
6,431
|
|
|
1.3
|
%
|
|
$
|
9,351
|
|
|
1.4
|
%
|
|
•
|
a $101.9 million, or 32.2%, decrease in OEM MD/HD Truck revenues;
|
|
•
|
a $15.6 million, or 13.3%, decrease in construction equipment revenues;
|
|
•
|
a $12.5 million, or 12.2%, decrease in aftermarket revenues; and
|
|
•
|
a $1.5 million, or 1.4%, increase in other revenues.
|
|
|
Nine months ended September 30,
|
||||||||||||
|
|
(amounts in thousands)
|
||||||||||||
|
|
2016
|
|
2015
|
||||||||||
|
Revenues
|
$
|
324,666
|
|
|
100.0
|
%
|
|
$
|
438,139
|
|
|
100.0
|
%
|
|
Gross Profit
|
43,019
|
|
|
13.3
|
|
|
68,010
|
|
|
15.5
|
|
||
|
Depreciation and Amortization Expense
|
6,438
|
|
|
2.0
|
|
|
6,680
|
|
|
1.5
|
|
||
|
Selling, General & Administrative Expenses
|
17,466
|
|
|
5.4
|
|
|
21,528
|
|
|
4.9
|
|
||
|
Operating Income
|
24,679
|
|
|
7.6
|
|
|
45,589
|
|
|
10.4
|
|
||
|
•
|
a $103.6 million, or 33.7%, decrease in OEM MD/HD Truck revenues;
|
|
•
|
a $6.5 million, or 9.9%, decrease in aftermarket revenues; and
|
|
•
|
a $3.4 million, or 5.2%, decrease in other revenues.
|
|
|
Nine months ended September 30,
|
||||||||||||
|
|
(amounts in thousands)
|
||||||||||||
|
|
2016
|
|
2015
|
||||||||||
|
Revenues
|
$
|
193,669
|
|
|
100.0
|
%
|
|
$
|
211,255
|
|
|
100.0
|
%
|
|
Gross Profit
|
27,100
|
|
|
14.0
|
|
|
22,229
|
|
|
10.5
|
|
||
|
Depreciation and Amortization Expense
|
4,321
|
|
|
2.2
|
|
|
4,435
|
|
|
2.1
|
|
||
|
Selling, General & Administrative Expenses
|
13,859
|
|
|
7.2
|
|
|
14,825
|
|
|
7.0
|
|
||
|
Operating Income
|
13,137
|
|
|
6.8
|
|
|
7,298
|
|
|
3.5
|
|
||
|
•
|
a $12.8 million, or 11.9%, decrease in OEM construction equipment revenues;
|
|
•
|
a $6.0 million, or 16.2%, decrease in aftermarket revenues; and
|
|
•
|
a $1.2 million, or 1.9%, increase in other revenues.
|
|
•
|
A facility in the amount of $40.0 million with the ability to increase to up to an additional $35.0 million under certain conditions;
|
|
•
|
Availability is subject to borrowing base limitations and an availability block equal to the amount of debt Bank of America, N.A. or its affiliates makes available to the Company’s foreign subsidiaries;
|
|
•
|
Availability of up to an aggregate amount of $10.0 million for the issuance of letters of credit, which reduces the total amount available;
|
|
•
|
Extension of the maturity date to November 15, 2018;
|
|
•
|
Amendments to certain covenants to provide additional flexibility, including (i) conditional permitted distributions, permitted foreign investments, and permitted acquisitions on minimum availability, fixed charge coverage ratio and other requirements, and (ii) permitting certain sale-leaseback transactions;
|
|
•
|
Permitting repurchase of the Company’s 7.875% notes due 2019 under certain circumstances; and
|
|
•
|
Reduction of the fixed charge coverage ratio maintenance requirement to 1.0:1.0 and reduction of the availability threshold for triggering compliance with the fixed charge coverage ratio, as described below.
|
|
Level
|
|
Average Daily
Availability
|
|
Base
Rate
Loans
|
|
LIBOR
Revolver
Loans
|
||
|
III
|
|
≥ $20,000,000
|
|
0.50
|
%
|
|
1.50
|
%
|
|
II
|
|
> $10,000,000 but < $20,000,000
|
|
0.75
|
%
|
|
1.75
|
%
|
|
I
|
|
≤ $10,000,000
|
|
1.00
|
%
|
|
2.00
|
%
|
|
•
|
nonpayment of principal or interest when due;
|
|
•
|
breach of covenants or other agreements in the 7.875% Notes Indenture;
|
|
•
|
defaults in payment of certain other indebtedness;
|
|
•
|
certain events of bankruptcy or insolvency; and
|
|
•
|
certain defaults with respect to the security interests.
|
|
31.1
|
302 Certification by Patrick E. Miller, President and Chief Executive Officer.
|
|
31.2
|
302 Certification by C. Timothy Trenary, Chief Financial Officer.
|
|
32.1
|
Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
32.2
|
Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
101
|
Interactive Data Files
|
|
|
COMMERCIAL VEHICLE GROUP, INC.
|
|
|
|
|
|
|
Date: November 3, 2016
|
By:
|
/s/ C. Timothy Trenary
|
|
|
|
C. Timothy Trenary
|
|
|
|
Chief Financial Officer
|
|
|
|
(Principal Financial Officer)
|
|
Date: November 3, 2016
|
By:
|
/s/ Stacie N. Fleming
|
|
|
|
Stacie N. Fleming
|
|
|
|
Chief Accounting Officer
|
|
|
|
(Principal Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|