These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Mark One)
|
|
|
þ
|
QUARTERLY REPORT PURSUANT TO
SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
For the quarterly period ended March 31, 2016
|
|
|
|
|
|
OR
|
|
|
|
|
|
¨
|
TRANSITION REPORT PURSUANT TO
SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
For the transition period from
to
|
|
|
Delaware
|
61-1512186
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
2277 Plaza Drive, Suite 500
|
|
|
Sugar Land, Texas
(Address of principal executive offices)
|
77479
(Zip Code)
|
|
Large accelerated filer
þ
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
|
|
|
|
(Do not check if smaller reporting company.)
|
|
|
|
|
|
|
|
Page No.
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2016
|
|
December 31, 2015
|
||||
|
|
(unaudited)
|
|
|
||||
|
|
(in millions, except share data)
|
||||||
|
ASSETS
|
|||||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents (including $197.9 and $237.3, respectively, of consolidated variable interest entities ("VIEs"))
|
$
|
681.8
|
|
|
$
|
765.1
|
|
|
Accounts receivable of VIEs, net of allowance for doubtful accounts of $0.5 and $0.3, respectively
|
109.7
|
|
|
95.8
|
|
||
|
Inventories of VIEs
|
259.4
|
|
|
289.9
|
|
||
|
Prepaid expenses and other current assets (including $76.2 and $101.2, respectively, of VIEs)
|
84.3
|
|
|
104.3
|
|
||
|
Income tax receivable
|
6.9
|
|
|
6.9
|
|
||
|
Due from parent
|
11.6
|
|
|
11.6
|
|
||
|
Total current assets
|
1,153.7
|
|
|
1,273.6
|
|
||
|
Property, plant and equipment, net of accumulated depreciation (including $1,947.4 and $1,942.6, respectively, of VIEs)
|
1,972.4
|
|
|
1,967.1
|
|
||
|
Intangible assets of VIEs, net
|
0.2
|
|
|
0.2
|
|
||
|
Goodwill of VIEs
|
41.0
|
|
|
41.0
|
|
||
|
Other long-term assets (including $12.4 and $13.0, respectively, of VIEs)
|
16.2
|
|
|
17.5
|
|
||
|
Total assets
|
$
|
3,183.5
|
|
|
$
|
3,299.4
|
|
|
LIABILITIES AND EQUITY
|
|||||||
|
Current liabilities:
|
|
|
|
||||
|
Note payable and capital lease obligations of VIEs
|
$
|
1.7
|
|
|
$
|
1.6
|
|
|
Current portion of long-term debt of VIEs
|
125.0
|
|
|
124.8
|
|
||
|
Accounts payable (including $246.1 and $258.0, respectively, of VIEs)
|
249.6
|
|
|
261.5
|
|
||
|
Personnel accruals (including $11.9 and $21.7, respectively, of VIEs)
|
23.7
|
|
|
45.7
|
|
||
|
Accrued taxes other than income taxes of VIEs
|
26.3
|
|
|
23.5
|
|
||
|
Deferred revenue of VIEs
|
0.8
|
|
|
3.1
|
|
||
|
Other current liabilities (including $46.7 and $23.9, respectively, of VIEs)
|
47.1
|
|
|
24.4
|
|
||
|
Total current liabilities
|
474.2
|
|
|
484.6
|
|
||
|
Long-term liabilities:
|
|
|
|
||||
|
Long-term debt and capital lease obligations of VIEs, net of current portion
|
540.4
|
|
|
540.7
|
|
||
|
Deferred income taxes (including $0.1 and $0.1, respectively, of VIEs)
|
624.3
|
|
|
639.7
|
|
||
|
Other long-term liabilities (including $3.1 and $3.1, respectively, of VIEs)
|
27.6
|
|
|
33.9
|
|
||
|
Total long-term liabilities
|
1,192.3
|
|
|
1,214.3
|
|
||
|
Commitments and contingencies
|
|
|
|
||||
|
Equity:
|
|
|
|
||||
|
CVR stockholders' equity:
|
|
|
|
||||
|
Common stock $0.01 par value per share, 350,000,000 shares authorized, 86,929,660 shares issued
|
0.9
|
|
|
0.9
|
|
||
|
Additional paid-in-capital
|
1,174.7
|
|
|
1,174.7
|
|
||
|
Retained deficit
|
(248.8
|
)
|
|
(189.2
|
)
|
||
|
Treasury stock, 98,610 shares at cost
|
(2.3
|
)
|
|
(2.3
|
)
|
||
|
Total CVR stockholders' equity
|
924.5
|
|
|
984.1
|
|
||
|
Noncontrolling interest
|
592.5
|
|
|
616.4
|
|
||
|
Total equity
|
1,517.0
|
|
|
1,600.5
|
|
||
|
Total liabilities and equity
|
$
|
3,183.5
|
|
|
$
|
3,299.4
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2016
|
|
2015
|
||||
|
|
(unaudited)
|
||||||
|
|
(in millions, except per share data)
|
||||||
|
Net sales
|
$
|
905.5
|
|
|
$
|
1,388.9
|
|
|
Operating costs and expenses:
|
|
|
|
||||
|
Cost of product sold (exclusive of depreciation and amortization)
|
736.8
|
|
|
1,073.6
|
|
||
|
Direct operating expenses (exclusive of depreciation and amortization)
|
141.4
|
|
|
111.4
|
|
||
|
Selling, general and administrative expenses (exclusive of depreciation and amortization)
|
27.2
|
|
|
25.3
|
|
||
|
Depreciation and amortization
|
40.0
|
|
|
42.0
|
|
||
|
Total operating costs and expenses
|
945.4
|
|
|
1,252.3
|
|
||
|
Operating income (loss)
|
(39.9
|
)
|
|
136.6
|
|
||
|
Other income (expense):
|
|
|
|
||||
|
Interest expense and other financing costs
|
(12.1
|
)
|
|
(12.7
|
)
|
||
|
Interest income
|
0.2
|
|
|
0.2
|
|
||
|
Loss on derivatives, net
|
(1.2
|
)
|
|
(51.4
|
)
|
||
|
Other income, net
|
0.3
|
|
|
36.0
|
|
||
|
Total other expense
|
(12.8
|
)
|
|
(27.9
|
)
|
||
|
Income (loss) before income taxes
|
(52.7
|
)
|
|
108.7
|
|
||
|
Income tax expense (benefit)
|
(21.8
|
)
|
|
24.0
|
|
||
|
Net income (loss)
|
(30.9
|
)
|
|
84.7
|
|
||
|
Less: Net income (loss) attributable to noncontrolling interest
|
(14.7
|
)
|
|
29.8
|
|
||
|
Net income (loss) attributable to CVR Energy stockholders
|
$
|
(16.2
|
)
|
|
$
|
54.9
|
|
|
|
|
|
|
||||
|
Basic earnings (loss) per share
|
$
|
(0.19
|
)
|
|
$
|
0.63
|
|
|
Diluted earnings (loss) per share
|
$
|
(0.19
|
)
|
|
$
|
0.63
|
|
|
Dividends declared per share
|
$
|
0.50
|
|
|
$
|
0.50
|
|
|
|
|
|
|
||||
|
Weighted-average common shares outstanding:
|
|
|
|
||||
|
Basic
|
86.8
|
|
|
86.8
|
|
||
|
Diluted
|
86.8
|
|
|
86.8
|
|
||
|
|
Three Months Ended
March 31, |
||||||
|
|
2016
|
|
2015
|
||||
|
|
(unaudited)
|
||||||
|
|
(in millions)
|
||||||
|
Net income (loss)
|
$
|
(30.9
|
)
|
|
$
|
84.7
|
|
|
Other comprehensive income (loss):
|
|
|
|
||||
|
Unrealized gain on available-for-sale securities, net of tax of $0 and $12.6, respectively
|
—
|
|
|
19.2
|
|
||
|
Net gain reclassified into income on sale of available-for-sale securities, net of tax of $0 and ($8.0), respectively (Note 11)
|
—
|
|
|
(12.1
|
)
|
||
|
Net gain reclassified into income on reclassification of available-for-sale securities to trading securities, net of tax of $0 and ($4.6), respectively (Note 11)
|
—
|
|
|
(7.1
|
)
|
||
|
Change in fair value of interest rate swaps, net of tax of $0 and $0, respectively
|
—
|
|
|
(0.1
|
)
|
||
|
Net loss reclassified into income on settlement of interest rate swaps, net of tax of $0 and $0.1, respectively (Note 12)
|
—
|
|
|
0.2
|
|
||
|
Total other comprehensive income
|
—
|
|
|
0.1
|
|
||
|
Comprehensive income (loss)
|
(30.9
|
)
|
|
84.8
|
|
||
|
Less: Comprehensive income (loss) attributable to noncontrolling interest
|
(14.7
|
)
|
|
29.9
|
|
||
|
Comprehensive income (loss) attributable to CVR Energy stockholders
|
$
|
(16.2
|
)
|
|
$
|
54.9
|
|
|
|
Common Stockholders
|
|
|
|
|
|||||||||||||||||||||||||
|
|
Shares
Issued
|
|
$0.01 Par
Value
Common
Stock
|
|
Additional
Paid-In
Capital
|
|
Retained
Deficit
|
|
Treasury
Stock
|
|
Total CVR
Stockholders'
Equity
|
|
Noncontrolling
Interest
|
|
Total
Equity
|
|||||||||||||||
|
|
(unaudited)
|
|||||||||||||||||||||||||||||
|
|
(in millions, except share data)
|
|||||||||||||||||||||||||||||
|
Balance at December 31, 2015
|
86,929,660
|
|
|
$
|
0.9
|
|
|
$
|
1,174.7
|
|
|
$
|
(189.2
|
)
|
|
$
|
(2.3
|
)
|
|
$
|
984.1
|
|
|
$
|
616.4
|
|
|
$
|
1,600.5
|
|
|
Dividends paid to CVR Energy stockholders
|
—
|
|
|
—
|
|
|
—
|
|
|
(43.4
|
)
|
|
—
|
|
|
(43.4
|
)
|
|
|
|
|
(43.4
|
)
|
|||||||
|
Distributions from CVR Partners to public unitholders
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9.2
|
)
|
|
(9.2
|
)
|
|||||||
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(16.2
|
)
|
|
—
|
|
|
(16.2
|
)
|
|
(14.7
|
)
|
|
(30.9
|
)
|
|||||||
|
Balance at March 31, 2016
|
86,929,660
|
|
|
$
|
0.9
|
|
|
$
|
1,174.7
|
|
|
$
|
(248.8
|
)
|
|
$
|
(2.3
|
)
|
|
$
|
924.5
|
|
|
$
|
592.5
|
|
|
$
|
1,517.0
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2016
|
|
2015
|
||||
|
|
(unaudited)
|
||||||
|
|
(in millions)
|
||||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net income (loss)
|
$
|
(30.9
|
)
|
|
$
|
84.7
|
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
40.0
|
|
|
42.0
|
|
||
|
Allowance for doubtful accounts
|
0.3
|
|
|
—
|
|
||
|
Amortization of deferred financing costs
|
0.7
|
|
|
0.7
|
|
||
|
Deferred income taxes benefits
|
(21.8
|
)
|
|
(14.1
|
)
|
||
|
Loss on disposition of assets
|
—
|
|
|
0.8
|
|
||
|
Share-based compensation
|
1.8
|
|
|
4.0
|
|
||
|
Gain on sale of available-for-sale securities
|
—
|
|
|
(20.1
|
)
|
||
|
Unrealized gain on securities
|
(0.3
|
)
|
|
—
|
|
||
|
Loss on derivatives, net
|
1.2
|
|
|
51.4
|
|
||
|
Current period settlements on derivative contracts
|
21.4
|
|
|
(6.3
|
)
|
||
|
Changes in assets and liabilities:
|
|
|
|
||||
|
Accounts receivable
|
(14.2
|
)
|
|
—
|
|
||
|
Inventories
|
30.5
|
|
|
18.2
|
|
||
|
Prepaid expenses and other current assets
|
1.9
|
|
|
(5.0
|
)
|
||
|
Due from parent
|
—
|
|
|
35.5
|
|
||
|
Accounts payable
|
(8.5
|
)
|
|
(3.8
|
)
|
||
|
Accrued income taxes
|
—
|
|
|
2.6
|
|
||
|
Deferred revenue
|
(2.3
|
)
|
|
(7.3
|
)
|
||
|
Other current liabilities
|
1.9
|
|
|
(4.9
|
)
|
||
|
Other long-term liabilities
|
(0.1
|
)
|
|
(0.2
|
)
|
||
|
Net cash provided by operating activities
|
21.6
|
|
|
178.2
|
|
||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Capital expenditures
|
(47.5
|
)
|
|
(45.5
|
)
|
||
|
Purchase of securities
|
(4.2
|
)
|
|
—
|
|
||
|
Proceeds from sale of available-for-sale securities
|
—
|
|
|
42.1
|
|
||
|
Net cash used in investing activities
|
(51.7
|
)
|
|
(3.4
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Payment of capital lease obligations
|
(0.4
|
)
|
|
(0.3
|
)
|
||
|
Payment of deferred financing costs
|
(0.2
|
)
|
|
—
|
|
||
|
Dividends to CVR Energy's stockholders
|
(43.4
|
)
|
|
(43.4
|
)
|
||
|
Distributions to CVR Refining's noncontrolling interest holders
|
—
|
|
|
(18.6
|
)
|
||
|
Distributions to CVR Partners' noncontrolling interest holders
|
(9.2
|
)
|
|
(14.0
|
)
|
||
|
Net cash used in financing activities
|
(53.2
|
)
|
|
(76.3
|
)
|
||
|
Net increase (decrease) in cash and cash equivalents
|
(83.3
|
)
|
|
98.5
|
|
||
|
Cash and cash equivalents, beginning of period
|
765.1
|
|
|
753.7
|
|
||
|
Cash and cash equivalents, end of period
|
$
|
681.8
|
|
|
$
|
852.2
|
|
|
Supplemental disclosures:
|
|
||||||
|
Cash paid for interest net of capitalized interest of $1.5 and $0.4 in 2016 and 2015, respectively
|
$
|
3.4
|
|
|
$
|
3.9
|
|
|
Non-cash investing and financing activities:
|
|
|
|
||||
|
Construction in process additions included in accounts payable
|
$
|
18.9
|
|
|
$
|
15.0
|
|
|
Change in accounts payable related to construction in process additions
|
$
|
(3.4
|
)
|
|
$
|
(6.6
|
)
|
|
Receivable for sale of available-for-sale securities included in prepaid expenses and other current assets
|
$
|
—
|
|
|
$
|
25.9
|
|
|
Investment in available-for-sale securities reclassified to trading securities
|
$
|
—
|
|
|
$
|
37.4
|
|
|
|
Phantom Units
|
|
Weighted-Average Grant-Date
Fair Value |
|||
|
Non-vested at January 1, 2016
|
391,903
|
|
|
$
|
8.71
|
|
|
Granted
|
3,475
|
|
|
7.77
|
|
|
|
Vested
|
—
|
|
|
—
|
|
|
|
Forfeited
|
—
|
|
|
—
|
|
|
|
Non-vested at March 31, 2016
|
395,378
|
|
|
$
|
8.70
|
|
|
|
Units
|
|
Weighted-Average Grant-Date
Fair Value
|
|||
|
Non-vested at January 1, 2016
|
511,591
|
|
|
$
|
19.68
|
|
|
Granted
|
—
|
|
|
—
|
|
|
|
Vested
|
—
|
|
|
—
|
|
|
|
Forfeited
|
(6,911
|
)
|
|
19.51
|
|
|
|
Non-vested at March 31, 2016
|
504,680
|
|
|
$
|
19.69
|
|
|
|
Incentive Units
|
|
Weighted-Average Grant-Date
Fair Value
|
|||
|
Non-vested at January 1, 2016
|
604,942
|
|
|
$
|
19.64
|
|
|
Granted
|
11,892
|
|
|
12.72
|
|
|
|
Vested
|
(884
|
)
|
|
18.85
|
|
|
|
Forfeited
|
(21,281
|
)
|
|
19.42
|
|
|
|
Non-vested at March 31, 2016
|
594,669
|
|
|
$
|
19.51
|
|
|
|
March 31, 2016
|
|
December 31, 2015
|
||||
|
|
(in millions)
|
||||||
|
Finished goods
|
$
|
95.8
|
|
|
$
|
114.5
|
|
|
Raw materials and precious metals
|
83.1
|
|
|
81.2
|
|
||
|
In-process inventories
|
21.2
|
|
|
35.8
|
|
||
|
Parts and supplies
|
59.3
|
|
|
58.4
|
|
||
|
Total Inventories
|
$
|
259.4
|
|
|
$
|
289.9
|
|
|
|
March 31, 2016
|
|
December 31, 2015
|
||||
|
|
(in millions)
|
||||||
|
Land and improvements
|
$
|
38.8
|
|
|
$
|
38.6
|
|
|
Buildings
|
53.1
|
|
|
53.6
|
|
||
|
Machinery and equipment
|
2,739.5
|
|
|
2,723.0
|
|
||
|
Automotive equipment
|
24.7
|
|
|
24.8
|
|
||
|
Furniture and fixtures
|
21.3
|
|
|
21.3
|
|
||
|
Leasehold improvements
|
3.4
|
|
|
3.6
|
|
||
|
Aircraft
|
3.6
|
|
|
3.6
|
|
||
|
Railcars
|
16.3
|
|
|
16.3
|
|
||
|
Construction in progress
|
150.2
|
|
|
122.3
|
|
||
|
|
3,050.9
|
|
|
3,007.1
|
|
||
|
Accumulated depreciation
|
1,078.5
|
|
|
1,040.0
|
|
||
|
Total property, plant and equipment, net
|
$
|
1,972.4
|
|
|
$
|
1,967.1
|
|
|
|
March 31, 2016
|
|
December 31, 2015
|
||||
|
|
(in millions)
|
||||||
|
6.5% Senior Notes due 2022
|
$
|
500.0
|
|
|
$
|
500.0
|
|
|
CRNF credit facility
|
125.0
|
|
|
125.0
|
|
||
|
Capital lease obligations
|
48.1
|
|
|
48.5
|
|
||
|
Total debt
|
673.1
|
|
|
673.5
|
|
||
|
Unamortized debt issuance cost
|
(6.0
|
)
|
|
(6.4
|
)
|
||
|
Current portion of long-term debt and capital lease obligations
|
(126.7
|
)
|
|
(126.4
|
)
|
||
|
Long-term debt, net of current portion
|
$
|
540.4
|
|
|
$
|
540.7
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2016
|
|
2015
|
||||
|
|
|
|
|
||||
|
Net income (loss) attributable to CVR Energy stockholders
|
$
|
(16.2
|
)
|
|
$
|
54.9
|
|
|
|
|
|
|
||||
|
Weighted-average shares of common stock outstanding - Basic
|
86.8
|
|
|
86.8
|
|
||
|
Weighted-average shares of common stock outstanding - Diluted
|
86.8
|
|
|
86.8
|
|
||
|
|
|
|
|
||||
|
Basic earnings (loss) per share
|
$
|
(0.19
|
)
|
|
$
|
0.63
|
|
|
Diluted earnings (loss) per share
|
$
|
(0.19
|
)
|
|
$
|
0.63
|
|
|
|
Operating
Leases
|
|
Unconditional
Purchase
Obligations
(1)
|
||||
|
|
(in millions)
|
||||||
|
Nine Months Ending December 31, 2016
|
$
|
5.9
|
|
|
$
|
140.5
|
|
|
Year Ending December 31,
|
|
|
|
||||
|
2017
|
5.5
|
|
|
130.6
|
|
||
|
2018
|
3.8
|
|
|
125.4
|
|
||
|
2019
|
2.1
|
|
|
124.6
|
|
||
|
2020
|
1.5
|
|
|
108.9
|
|
||
|
Thereafter
|
2.5
|
|
|
738.1
|
|
||
|
|
$
|
21.3
|
|
|
$
|
1,368.1
|
|
|
|
|
(1)
|
This amount includes approximately
$784.1 million
payable ratably over
fifteen years
pursuant to petroleum transportation service agreements between Coffeyville Resources Refining & Marketing, LLC ("CRRM") and each of TransCanada Keystone Pipeline Limited Partnership and TransCanada Keystone Pipeline, LP (together, "TransCanada"). The purchase obligation reflects the exchange rate between the Canadian dollar and the U.S. dollar as of
March 31, 2016
, where applicable. Under the agreements, CRRM receives transportation of at least
25,000
barrels per day of crude oil with a delivery point at Cushing, Oklahoma for a term of
20 years
on TransCanada's Keystone pipeline system.
|
|
•
|
Level 1 — Quoted prices in active markets for identical assets and liabilities
|
|
•
|
Level 2 — Other significant observable inputs (including quoted prices in active markets for similar assets or liabilities)
|
|
•
|
Level 3 — Significant unobservable inputs (including the Company's own assumptions in determining the fair value)
|
|
|
March 31, 2016
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Location and Description
|
|
|
|
|
|
|
|
||||||||
|
Cash equivalents
|
$
|
15.7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
15.7
|
|
|
Other current assets (investments)
|
4.6
|
|
|
—
|
|
|
—
|
|
|
4.6
|
|
||||
|
Other current assets (other derivative agreements)
|
—
|
|
|
22.1
|
|
|
—
|
|
|
22.1
|
|
||||
|
Total Assets
|
$
|
20.3
|
|
|
$
|
22.1
|
|
|
$
|
—
|
|
|
$
|
42.4
|
|
|
Other current liabilities (other derivative agreements)
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
(0.1
|
)
|
||||
|
Other current liabilities (biofuel blending obligations)
|
—
|
|
|
(0.5
|
)
|
|
—
|
|
|
(0.5
|
)
|
||||
|
Total Liabilities
|
$
|
—
|
|
|
$
|
(0.6
|
)
|
|
$
|
—
|
|
|
$
|
(0.6
|
)
|
|
|
December 31, 2015
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Location and Description
|
|
|
|
|
|
|
|
||||||||
|
Cash equivalents
|
$
|
15.7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
15.7
|
|
|
Other current assets (investments)
|
0.1
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
||||
|
Other current assets (other derivative agreements)
|
—
|
|
|
44.7
|
|
|
—
|
|
|
44.7
|
|
||||
|
Total Assets
|
$
|
15.8
|
|
|
$
|
44.7
|
|
|
$
|
—
|
|
|
$
|
60.5
|
|
|
Other current liabilities (other derivative agreements)
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
(0.1
|
)
|
||||
|
Other current liabilities (interest rate swaps)
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
(0.1
|
)
|
||||
|
Other long-term liabilities (biofuel blending obligation)
|
—
|
|
|
(2.7
|
)
|
|
—
|
|
|
(2.7
|
)
|
||||
|
Total Liabilities
|
$
|
—
|
|
|
$
|
(2.9
|
)
|
|
$
|
—
|
|
|
$
|
(2.9
|
)
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2016
|
|
2015
|
||||
|
|
(in millions)
|
||||||
|
Current period settlements on derivative contracts
|
$
|
21.4
|
|
|
$
|
(6.3
|
)
|
|
Loss on derivatives, net
|
(1.2
|
)
|
|
(51.4
|
)
|
||
|
|
As of March 31, 2016
|
||||||||||||||||||
|
Description
|
Gross
Current Assets
|
|
Gross
Amounts
Offset
|
|
Net
Current Assets
Presented
|
|
Cash
Collateral
Not Offset
|
|
Net
Amount
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Commodity Swaps
|
$
|
22.4
|
|
|
$
|
(0.3
|
)
|
|
$
|
22.1
|
|
|
$
|
—
|
|
|
$
|
22.1
|
|
|
Total
|
$
|
22.4
|
|
|
$
|
(0.3
|
)
|
|
$
|
22.1
|
|
|
$
|
—
|
|
|
$
|
22.1
|
|
|
|
As of March 31, 2016
|
||||||||||||||||||
|
Description
|
Gross
Current Liabilities |
|
Gross
Amounts Offset |
|
Net
Current Liabilities Presented |
|
Cash
Collateral Not Offset |
|
Net
Amount |
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Commodity Swaps
|
$
|
0.1
|
|
|
$
|
—
|
|
|
$
|
0.1
|
|
|
$
|
—
|
|
|
$
|
0.1
|
|
|
Total
|
$
|
0.1
|
|
|
$
|
—
|
|
|
$
|
0.1
|
|
|
$
|
—
|
|
|
$
|
0.1
|
|
|
|
As of December 31, 2015
|
||||||||||||||||||
|
Description
|
Gross
Current Assets
|
|
Gross
Amounts
Offset
|
|
Net
Current Assets
Presented
|
|
Cash
Collateral
Not Offset
|
|
Net
Amount
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Commodity Swaps
|
$
|
44.8
|
|
|
$
|
(0.1
|
)
|
|
$
|
44.7
|
|
|
$
|
—
|
|
|
$
|
44.7
|
|
|
Total
|
$
|
44.8
|
|
|
$
|
(0.1
|
)
|
|
$
|
44.7
|
|
|
$
|
—
|
|
|
$
|
44.7
|
|
|
|
As of December 31, 2015
|
||||||||||||||||||
|
Description
|
Gross
Current Liabilities
|
|
Gross
Amounts
Offset
|
|
Net
Current Liabilities
Presented
|
|
Cash
Collateral
Not Offset
|
|
Net
Amount
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Commodity Swaps
|
$
|
0.1
|
|
|
$
|
—
|
|
|
$
|
0.1
|
|
|
$
|
—
|
|
|
$
|
0.1
|
|
|
Total
|
$
|
0.1
|
|
|
$
|
—
|
|
|
$
|
0.1
|
|
|
$
|
—
|
|
|
$
|
0.1
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2016
|
|
2015
|
||||
|
|
(in millions)
|
||||||
|
Net sales
|
|
|
|
||||
|
Petroleum
|
$
|
834.0
|
|
|
$
|
1,304.4
|
|
|
Nitrogen Fertilizer
|
73.1
|
|
|
93.1
|
|
||
|
Intersegment elimination
|
(1.6
|
)
|
|
(8.6
|
)
|
||
|
Total
|
$
|
905.5
|
|
|
$
|
1,388.9
|
|
|
Cost of product sold (exclusive of depreciation and amortization)
|
|
|
|
||||
|
Petroleum
|
$
|
722.3
|
|
|
$
|
1,056.1
|
|
|
Nitrogen Fertilizer
|
16.3
|
|
|
25.8
|
|
||
|
Intersegment elimination
|
(1.8
|
)
|
|
(8.3
|
)
|
||
|
Total
|
$
|
736.8
|
|
|
$
|
1,073.6
|
|
|
Direct operating expenses (exclusive of depreciation and amortization)
|
|
|
|
||||
|
Petroleum
|
$
|
117.7
|
|
|
$
|
87.0
|
|
|
Nitrogen Fertilizer
|
23.7
|
|
|
24.4
|
|
||
|
Other
|
—
|
|
|
—
|
|
||
|
Total
|
$
|
141.4
|
|
|
$
|
111.4
|
|
|
Depreciation and amortization
|
|
|
|
||||
|
Petroleum
|
$
|
31.5
|
|
|
$
|
34.0
|
|
|
Nitrogen Fertilizer
|
7.0
|
|
|
6.8
|
|
||
|
Other
|
1.5
|
|
|
1.2
|
|
||
|
Total
|
$
|
40.0
|
|
|
$
|
42.0
|
|
|
Operating income (loss)
|
|
|
|
||||
|
Petroleum
|
$
|
(56.0
|
)
|
|
$
|
109.2
|
|
|
Nitrogen Fertilizer
|
19.7
|
|
|
31.5
|
|
||
|
Other
|
(3.6
|
)
|
|
(4.1
|
)
|
||
|
Total
|
$
|
(39.9
|
)
|
|
$
|
136.6
|
|
|
Capital expenditures
|
|
|
|
||||
|
Petroleum
|
$
|
44.0
|
|
|
$
|
41.7
|
|
|
Nitrogen Fertilizer
|
1.7
|
|
|
2.7
|
|
||
|
Other
|
1.8
|
|
|
1.1
|
|
||
|
Total
|
$
|
47.5
|
|
|
$
|
45.5
|
|
|
|
As of March 31, 2016
|
|
As of December 31, 2015
|
||||
|
|
(in millions)
|
||||||
|
Total assets
|
|
|
|
||||
|
Petroleum
|
$
|
2,116.9
|
|
|
$
|
2,189.0
|
|
|
Nitrogen Fertilizer
|
529.2
|
|
|
536.3
|
|
||
|
Other
|
537.4
|
|
|
574.1
|
|
||
|
Total
|
$
|
3,183.5
|
|
|
$
|
3,299.4
|
|
|
Goodwill
|
|
|
|
||||
|
Petroleum
|
$
|
—
|
|
|
$
|
—
|
|
|
Nitrogen Fertilizer
|
41.0
|
|
|
41.0
|
|
||
|
Other
|
—
|
|
|
—
|
|
||
|
Total
|
$
|
41.0
|
|
|
$
|
41.0
|
|
|
•
|
statements, other than statements of historical fact, that address activities, events or developments that we expect, believe or anticipate will or may occur in the future;
|
|
•
|
statements relating to future financial or operational performance, future dividends, future capital sources and capital expenditures; and
|
|
•
|
any other statements preceded by, followed by or that include the words "anticipates," "believes," "expects," "plans," "intends," "estimates," "projects," "could," "should," "may" or similar expressions.
|
|
•
|
volatile margins in the refining industry and exposure to the risks associated with volatile crude oil prices;
|
|
•
|
the availability of adequate cash and other sources of liquidity for the capital needs of our business;
|
|
•
|
the ability to forecast our future financial condition or results of operations and future revenues and expenses of our businesses;
|
|
•
|
the effects of transactions involving forward and derivative instruments;
|
|
•
|
disruption of our petroleum business' ability to obtain an adequate supply of crude oil;
|
|
•
|
changes in laws, regulations and policies with respect to the export of crude oil or other hydrocarbons;
|
|
•
|
interruption of the pipelines supplying feedstock and in the distribution of the petroleum business' products;
|
|
•
|
competition in the petroleum and nitrogen fertilizer businesses;
|
|
•
|
capital expenditures and potential liabilities arising from environmental laws and regulations;
|
|
•
|
changes in ours or the Refining Partnership's or Nitrogen Fertilzer Partnership's credit profile;
|
|
•
|
the cyclical nature of the nitrogen fertilizer business;
|
|
•
|
the seasonal nature of the petroleum business;
|
|
•
|
the supply and price levels of essential raw materials of our businesses;
|
|
•
|
the risk of a material decline in production at our refineries and nitrogen fertilizer plants;
|
|
•
|
potential operating hazards from accidents, fire, severe weather, floods or other natural disasters;
|
|
•
|
the risk associated with governmental policies affecting the agricultural industry;
|
|
•
|
the volatile nature of ammonia, potential liability for accidents involving ammonia that cause interruption to the nitrogen fertilizer business, severe damage to property and/or injury to the environment and human health and potential increased costs relating to the transport of ammonia;
|
|
•
|
the dependence of the nitrogen fertilizer operations on a few third-party suppliers, including providers of transportation services and equipment;
|
|
•
|
new regulations concerning the transportation of hazardous chemicals, risks of terrorism and the security of chemical manufacturing facilities;
|
|
•
|
the risk of security breaches;
|
|
•
|
the petroleum business' and the nitrogen fertilizer business' dependence on significant customers;
|
|
•
|
the potential loss of the nitrogen fertilizer business' transportation cost advantage over its competitors;
|
|
•
|
our nitrogen fertilizer business' partial dependence on customer and distributor transportation of purchased goods;
|
|
•
|
the potential inability to successfully implement our business strategies, including the completion of significant capital programs;
|
|
•
|
our ability to continue to license the technology used in the petroleum business and nitrogen fertilizer business operations;
|
|
•
|
our petroleum business' ability to purchase RINs on a timely and cost effective basis;
|
|
•
|
our petroleum business' continued ability to secure environmental and other governmental permits necessary for the operation of its business;
|
|
•
|
existing and proposed environmental laws and regulations, including those relating to climate change, alternative energy or fuel sources, and existing and future regulations related to the end-use and application of fertilizers;
|
|
•
|
refinery and nitrogen fertilizer facility operating hazards and interruptions, including unscheduled maintenance or downtime, and the availability of adequate insurance coverage;
|
|
•
|
the risk of labor disputes and adverse employee relations;
|
|
•
|
instability and volatility in the capital and credit markets; and
|
|
•
|
potential exposure to underfunded pension obligations of affiliates as a member of the controlled group of Mr. Icahn.
|
|
|
Three Months Ended
March 31, |
||||
|
|
2016
|
|
2015
|
||
|
|
(in millions)
|
||||
|
Loss on derivatives, net
|
1.2
|
|
|
51.4
|
|
|
Major scheduled turnaround expenses(1)
|
29.4
|
|
|
—
|
|
|
(1)
|
Represents expense associated with major scheduled turnaround activities performed at the Coffeyville refinery.
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2016
|
|
2015
|
||||
|
|
(in millions, except per share data)
|
||||||
|
Consolidated Statement of Operations Data
|
|
|
|
||||
|
Net sales
|
$
|
905.5
|
|
|
$
|
1,388.9
|
|
|
Cost of product sold(1)
|
736.8
|
|
|
1,073.6
|
|
||
|
Direct operating expenses(1)
|
141.4
|
|
|
111.4
|
|
||
|
Selling, general and administrative expenses(1)
|
27.2
|
|
|
25.3
|
|
||
|
Depreciation and amortization
|
40.0
|
|
|
42.0
|
|
||
|
Operating income (loss)
|
(39.9
|
)
|
|
136.6
|
|
||
|
Interest expense and other financing costs
|
(12.1
|
)
|
|
(12.7
|
)
|
||
|
Interest income
|
0.2
|
|
|
0.2
|
|
||
|
Gain (loss) on derivatives, net
|
(1.2
|
)
|
|
(51.4
|
)
|
||
|
Other income (expense), net
|
0.3
|
|
|
36.0
|
|
||
|
Income (loss) before income tax expense
|
(52.7
|
)
|
|
108.7
|
|
||
|
Income tax expense (benefit)
|
(21.8
|
)
|
|
24.0
|
|
||
|
Net income (loss)
|
(30.9
|
)
|
|
84.7
|
|
||
|
Less: Net income (loss) attributable to noncontrolling interest
|
(14.7
|
)
|
|
29.8
|
|
||
|
Net income (loss) attributable to CVR Energy stockholders
|
$
|
(16.2
|
)
|
|
$
|
54.9
|
|
|
|
|
|
|
||||
|
Basic earnings (loss) per share
|
$
|
(0.19
|
)
|
|
$
|
0.63
|
|
|
Diluted earnings (loss) per share
|
$
|
(0.19
|
)
|
|
$
|
0.63
|
|
|
Dividends declared per share
|
$
|
0.50
|
|
|
$
|
0.50
|
|
|
Adjusted EBITDA(2)
|
$
|
36.2
|
|
|
$
|
163.7
|
|
|
|
|
|
|
||||
|
Weighted-average common shares outstanding:
|
|
|
|
||||
|
Basic
|
86.8
|
|
|
86.8
|
|
||
|
Diluted
|
86.8
|
|
|
86.8
|
|
||
|
|
As of March 31, 2016
|
|
As of December 31, 2015
|
||||
|
|
|
|
(audited)
|
||||
|
|
(in millions)
|
||||||
|
Balance Sheet Data
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
681.8
|
|
|
$
|
765.1
|
|
|
Working capital (3)
|
679.5
|
|
|
789.0
|
|
||
|
Total assets (3)
|
3,183.5
|
|
|
3,299.4
|
|
||
|
Total debt, including current portion (3)
|
667.1
|
|
|
667.1
|
|
||
|
Total CVR Energy stockholders' equity
|
924.5
|
|
|
984.1
|
|
||
|
|
Three Months Ended
March 31, |
||||||
|
|
2016
|
|
2015
|
||||
|
|
(in millions)
|
||||||
|
Cash Flow Data
|
|
|
|
||||
|
Net cash flow provided by (used in):
|
|
|
|
||||
|
Operating activities
|
$
|
21.6
|
|
|
$
|
178.2
|
|
|
Investing activities
|
(51.7
|
)
|
|
(3.4
|
)
|
||
|
Financing activities
|
(53.2
|
)
|
|
(76.3
|
)
|
||
|
Net cash flow
|
$
|
(83.3
|
)
|
|
$
|
98.5
|
|
|
|
|
|
|
||||
|
Capital expenditures for property, plant and equipment
|
$
|
47.5
|
|
|
$
|
45.5
|
|
|
|
|
(1)
|
Amounts are shown exclusive of depreciation and amortization.
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2016
|
|
2015
|
||||
|
|
(in millions)
|
||||||
|
Depreciation and amortization excluded from cost of product sold
|
$
|
1.7
|
|
|
$
|
1.8
|
|
|
Depreciation and amortization excluded from direct operating expenses
|
36.2
|
|
|
38.5
|
|
||
|
Depreciation and amortization excluded from selling, general and administrative expenses
|
2.1
|
|
|
1.7
|
|
||
|
Total depreciation and amortization
|
$
|
40.0
|
|
|
$
|
42.0
|
|
|
(2)
|
EBITDA and Adjusted EBITDA.
EBITDA represents net income (loss) before (i) interest expense and other financing costs, net of interest income, (ii) income tax expense and (iii) depreciation and amortization. Adjusted EBITDA represents EBITDA adjusted for (i) FIFO impact (favorable) unfavorable, (ii) loss on extinguishment of debt, (iii) major scheduled turnaround expenses, (iv) (gain) loss on derivatives, net, (v) current period settlements on derivative contracts and (vi) expenses associated with the East Dubuque mergers. EBITDA and Adjusted EBITDA are not recognized terms under GAAP and should not be substituted for net income (loss) or cash flow from operations. Management believes that EBITDA and Adjusted EBITDA enable investors to better understand and evaluate our ongoing operating results and allow for greater transparency in reviewing our overall financial, operational and economic performance. EBITDA and Adjusted EBITDA presented by other companies may not be comparable to our presentation, since each company may define these terms differently.
|
|
(3)
|
Prior period amounts have been retrospectively adjusted for Accounting Standard Update No. 2015-03, which requires that costs incurred to issue debt be presented in the balance sheet as a direct reduction from the carrying value of the debt.
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2016
|
|
2015
|
||||
|
|
(in millions)
|
||||||
|
Net income (loss) attributable to CVR Energy stockholders
|
$
|
(16.2
|
)
|
|
$
|
54.9
|
|
|
Add:
|
|
|
|
||||
|
Interest expense and other financing costs, net of interest income
|
11.9
|
|
|
12.5
|
|
||
|
Income tax expense (benefit)
|
(21.8
|
)
|
|
24.0
|
|
||
|
Depreciation and amortization
|
40.0
|
|
|
42.0
|
|
||
|
EBITDA adjustments included in noncontrolling interest
|
(18.4
|
)
|
|
(19.4
|
)
|
||
|
EBITDA
|
(4.5
|
)
|
|
114.0
|
|
||
|
Add:
|
|
|
|
||||
|
FIFO impact, unfavorable
|
8.8
|
|
|
24.5
|
|
||
|
Share-based compensation(a)
|
—
|
|
|
4.0
|
|
||
|
Major scheduled turnaround expenses
|
29.4
|
|
|
—
|
|
||
|
Loss on derivatives, net
|
1.2
|
|
|
51.4
|
|
||
|
Current period settlement on derivative contracts(b)
|
21.4
|
|
|
(6.3
|
)
|
||
|
Expenses associated with the East Dubuque mergers(c)
|
1.2
|
|
|
—
|
|
||
|
Adjustments included in noncontrolling interest
|
(21.3
|
)
|
|
(23.9
|
)
|
||
|
Adjusted EBITDA
|
$
|
36.2
|
|
|
$
|
163.7
|
|
|
|
|
(a)
|
Adjusted EBITDA for the three months ended March 31, 2015 would have been $159.7 million without adjusting for share-based compensation expense of $4.0 million.
|
|
(b)
|
Represents the portion of loss on derivatives, net related to contracts that matured during the respective periods and settled with counterparties. There are no premiums paid or received at inception of the derivative contracts and upon settlement, there is no cost recovery associated with these contracts.
|
|
(c)
|
Represents legal and other professional fees and other merger related expenses incurred by the Nitrogen Fertilizer Partnership in regards to the East Dubuque mergers. Refer to Part I, Item 1,
Note 1 ("Organization and History of the Company and Basis of Presentation")
for further details.
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2016
|
|
2015
|
||||
|
|
(in millions)
|
||||||
|
Petroleum Segment Summary Financial Results
|
|
|
|
||||
|
Net sales
|
$
|
834.0
|
|
|
$
|
1,304.4
|
|
|
Cost of product sold(1)
|
722.3
|
|
|
1,056.1
|
|
||
|
Direct operating expenses(1)(2)
|
88.3
|
|
|
87.0
|
|
||
|
Major scheduled turnaround expenses
|
29.4
|
|
|
—
|
|
||
|
Selling, general and administrative expenses(1)
|
18.5
|
|
|
18.1
|
|
||
|
Depreciation and amortization
|
31.5
|
|
|
34.0
|
|
||
|
Operating income (loss)
|
(56.0
|
)
|
|
109.2
|
|
||
|
Interest expense and other financing costs
|
(10.8
|
)
|
|
(11.3
|
)
|
||
|
Interest income
|
—
|
|
|
0.1
|
|
||
|
Loss on derivatives, net
|
(1.2
|
)
|
|
(51.4
|
)
|
||
|
Other income, net
|
—
|
|
|
0.1
|
|
||
|
Income (loss) before income tax expense
|
(68.0
|
)
|
|
46.7
|
|
||
|
Income tax expense
|
—
|
|
|
—
|
|
||
|
Net income (loss)
|
$
|
(68.0
|
)
|
|
$
|
46.7
|
|
|
|
|
|
|
||||
|
Gross profit (loss)(3)
|
$
|
(37.5
|
)
|
|
$
|
127.3
|
|
|
Refining margin(4)
|
$
|
111.7
|
|
|
$
|
248.3
|
|
|
Adjusted Petroleum EBITDA(5)
|
$
|
35.1
|
|
|
$
|
161.7
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2016
|
|
2015
|
||||
|
|
(dollars per barrel)
|
||||||
|
Key Operating Statistics
|
|
|
|
||||
|
Per crude oil throughput barrel:
|
|
|
|
||||
|
Refining margin(4)
|
$
|
6.67
|
|
|
$
|
13.68
|
|
|
Gross profit (loss)(3)
|
$
|
(2.24
|
)
|
|
$
|
7.02
|
|
|
Direct operating expenses and major scheduled turnaround expenses(1)(2)
|
$
|
7.02
|
|
|
$
|
4.79
|
|
|
Direct operating expenses and major scheduled turnaround expenses per barrel sold(1)(6)
|
$
|
6.40
|
|
|
$
|
4.44
|
|
|
Barrels sold (barrels per day)(6)
|
201,970
|
|
|
217,686
|
|
||
|
|
Three Months Ended March 31,
|
||||||||||
|
|
2016
|
|
2015
|
||||||||
|
|
|
|
%
|
|
|
|
%
|
||||
|
Refining Throughput and Production Data (bpd)
|
|
|
|
|
|
|
|
||||
|
Throughput:
|
|
|
|
|
|
|
|
||||
|
Sweet
|
170,728
|
|
|
87.2
|
|
175,376
|
|
|
81.6
|
||
|
Medium
|
1,513
|
|
|
0.8
|
|
6,630
|
|
|
3.1
|
||
|
Heavy sour
|
11,914
|
|
|
6.0
|
|
19,658
|
|
|
9.1
|
||
|
Total crude oil throughput
|
184,155
|
|
|
94.0
|
|
201,664
|
|
|
93.8
|
||
|
All other feedstocks and blendstocks
|
11,704
|
|
|
6.0
|
|
13,359
|
|
|
6.2
|
||
|
Total throughput
|
195,859
|
|
|
100.0
|
|
215,023
|
|
|
100.0
|
||
|
Production:
|
|
|
|
|
|
|
|
||||
|
Gasoline
|
105,878
|
|
|
54.2
|
|
109,096
|
|
|
50.2
|
||
|
Distillate
|
77,996
|
|
|
39.9
|
|
89,436
|
|
|
41.1
|
||
|
Other (excluding internally produced fuel)
|
11,519
|
|
|
5.9
|
|
18,857
|
|
|
8.7
|
||
|
Total refining production (excluding internally produced fuel)
|
195,393
|
|
|
100.0
|
|
217,389
|
|
|
100.0
|
||
|
Product price (dollars per gallon):
|
|
|
|
|
|
|
|
||||
|
Gasoline
|
$
|
1.04
|
|
|
|
|
$
|
1.48
|
|
|
|
|
Distillate
|
1.05
|
|
|
|
|
1.69
|
|
|
|
||
|
|
Three Months Ended
March 31, |
||||||
|
|
2016
|
|
2015
|
||||
|
Market Indicators (dollars per barrel)
|
|
|
|
||||
|
West Texas Intermediate (WTI) NYMEX
|
$
|
33.63
|
|
|
$
|
48.57
|
|
|
Crude Oil Differentials:
|
|
|
|
|
|||
|
WTI less WTS (light/medium sour)
|
0.13
|
|
|
0.99
|
|
||
|
WTI less WCS (heavy sour)
|
13.62
|
|
|
13.62
|
|
||
|
NYMEX Crack Spreads:
|
|
|
|
|
|||
|
Gasoline
|
15.84
|
|
|
18.54
|
|
||
|
Heating Oil
|
11.91
|
|
|
27.06
|
|
||
|
NYMEX 2-1-1 Crack Spread
|
13.88
|
|
|
22.80
|
|
||
|
PADD II Group 3 Basis:
|
|
|
|
|
|||
|
Gasoline
|
(5.88
|
)
|
|
(3.50
|
)
|
||
|
Ultra Low Sulfur Diesel
|
(1.01
|
)
|
|
(4.52
|
)
|
||
|
PADD II Group 3 Product Crack Spread:
|
|
|
|
|
|||
|
Gasoline
|
9.97
|
|
|
15.04
|
|
||
|
Ultra Low Sulfur Diesel
|
10.90
|
|
|
22.54
|
|
||
|
PADD II Group 3 2-1-1
|
10.43
|
|
|
18.79
|
|
||
|
|
|
(1)
|
Amounts are shown exclusive of depreciation and amortization.
|
|
(2)
|
Direct operating expense is presented on a per crude oil throughput barrel basis. In order to derive the direct operating expenses per crude oil throughput barrel, we utilize total direct operating expenses, which do not include depreciation or amortization expense, and divide by the applicable number of crude oil throughput barrels for the period.
|
|
(3)
|
Gross profit (loss) is a measurement calculated as the difference between net sales and cost of product sold (exclusive of depreciation and amortization), direct operating expenses (exclusive of depreciation and amortization), major scheduled turnaround expenses, and depreciation and amortization. Each of the components used in this calculation are taken directly from the petroleum business' financial results. In order to derive the gross profit (loss) per crude oil throughput barrel, we utilize the total dollar figures for gross profit (loss) as derived above and divide by the applicable number of crude oil throughput barrels for the period.
|
|
(4)
|
Refining margin per crude oil throughput barrel is a measurement calculated as the difference between net sales and cost of product sold (exclusive of depreciation and amortization). Refining margin is a non-GAAP measure that we believe is important to investors in evaluating the refineries' performance as a general indication of the amount above the cost of product sold at which it is able to sell refined products. Each of the components used in this calculation (net sales and cost of product sold (exclusive of depreciation and amortization)) are taken directly from the petroleum business' financial results. Our calculation of refining margin may differ from similar calculations of other companies in the industry, thereby limiting its usefulness as a comparative measure. In order to derive the refining margin per crude oil throughput barrel, we utilize the total dollar figures for refining margin as derived above and divide by the applicable number of crude oil throughput barrels for the period. We believe that refining margin and refining margin per crude oil throughput barrel are important to enable investors to better understand and evaluate the petroleum business' ongoing operating results and for greater transparency in the review of our overall business, financial, operational and economic performance.
|
|
(5)
|
Petroleum EBITDA represents net income (loss) for the petroleum segment before (i) interest expense and other financing costs, net of interest income, (ii) income tax expense and (iii) depreciation and amortization. Adjusted Petroleum EBITDA represents Petroleum EBITDA adjusted for (i) FIFO impact (favorable) unfavorable, (ii) share-based compensation, non-cash, (iii) loss on extinguishment of debt, (iv) major scheduled turnaround expenses, (v) (gain) loss on derivatives, net and (vi) current period settlements on derivative contracts.
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2016
|
|
2015
|
||||
|
|
(in millions)
|
||||||
|
Petroleum:
|
|
|
|
||||
|
Petroleum net income (loss)
|
$
|
(68.0
|
)
|
|
$
|
46.7
|
|
|
Add:
|
|
|
|
||||
|
Interest expense and other financing costs, net of interest income
|
10.8
|
|
|
11.2
|
|
||
|
Income tax expense
|
—
|
|
|
—
|
|
||
|
Depreciation and amortization
|
31.5
|
|
|
34.0
|
|
||
|
Petroleum EBITDA
|
(25.7
|
)
|
|
91.9
|
|
||
|
Add:
|
|
|
|
||||
|
FIFO impact, unfavorable(a)
|
8.8
|
|
|
24.5
|
|
||
|
Share-based compensation, non-cash
|
—
|
|
|
0.2
|
|
||
|
Major scheduled turnaround expenses(b)
|
29.4
|
|
|
—
|
|
||
|
Loss on derivatives, net
|
1.2
|
|
|
51.4
|
|
||
|
Current period settlements on derivative contracts(c)
|
21.4
|
|
|
(6.3
|
)
|
||
|
Adjusted Petroleum EBITDA
|
$
|
35.1
|
|
|
$
|
161.7
|
|
|
|
|
(a)
|
FIFO is the petroleum business' basis for determining inventory value on a GAAP basis. Changes in crude oil prices can cause fluctuations in the inventory valuation of crude oil, work in process and finished goods thereby resulting in a favorable FIFO impact when crude oil prices increase and an unfavorable FIFO impact when crude oil prices decrease. The FIFO impact is calculated based upon inventory values at the beginning of the accounting period and at the end of the accounting period. In order to derive the FIFO impact per crude oil throughput barrel, we utilize the total dollar figures for the FIFO impact and divide by the number of crude oil throughput barrels for the period.
|
|
(b)
|
Represents expense associated with major scheduled turnaround activities performed at the Coffeyville refinery.
|
|
(c)
|
Represents the portion of loss on derivatives, net related to contracts that matured during the respective periods and settled with counterparties. There are no premiums paid or received at inception of the derivative contracts and upon settlement, there is no cost recovery associated with these contracts.
|
|
(6)
|
Direct operating expense is presented on a per barrel sold basis. Barrels sold are derived from the barrels produced and shipped from the refineries. We utilize total direct operating expenses, which does not include depreciation or amortization expense, and divide by the applicable number of barrels sold for the period to derive the metric.
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2016
|
|
2015
|
||||
|
|
(in millions)
|
||||||
|
Coffeyville Refinery Financial Results
|
|
|
|
||||
|
Net sales
|
$
|
528.0
|
|
|
$
|
851.7
|
|
|
Cost of product sold (exclusive of depreciation and amortization)
|
462.7
|
|
|
700.9
|
|
||
|
Direct operating expenses (exclusive of depreciation and amortization)
|
47.6
|
|
|
50.4
|
|
||
|
Major scheduled turnaround expenses
|
29.4
|
|
|
—
|
|
||
|
Depreciation and amortization
|
16.9
|
|
|
19.4
|
|
||
|
Gross profit (loss)
|
$
|
(28.6
|
)
|
|
$
|
81.0
|
|
|
Plus:
|
|
|
|
||||
|
Direct operating expenses and major scheduled turnaround expenses (exclusive of depreciation and amortization)
|
77.0
|
|
|
50.4
|
|
||
|
Depreciation and amortization
|
16.9
|
|
|
19.4
|
|
||
|
Refining margin
|
$
|
65.3
|
|
|
$
|
150.8
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2016
|
|
2015
|
||||
|
|
(dollars per barrel)
|
||||||
|
Coffeyville Refinery Key Operating Statistics
|
|
|
|
||||
|
Per crude oil throughput barrel:
|
|
|
|
||||
|
Refining margin
|
$
|
6.75
|
|
|
$
|
13.21
|
|
|
Gross profit (loss)
|
$
|
(2.96
|
)
|
|
$
|
7.10
|
|
|
Direct operating expenses and major scheduled turnaround expenses (exclusive of depreciation and amortization)
|
$
|
7.96
|
|
|
$
|
4.42
|
|
|
Direct operating expenses and major scheduled turnaround expenses (exclusive of depreciation and amortization) per barrel sold
|
$
|
6.89
|
|
|
$
|
3.97
|
|
|
Barrels sold (barrels per day)
|
122,838
|
|
|
140,974
|
|
||
|
|
Three Months Ended March 31,
|
||||||||
|
|
2016
|
|
2015
|
||||||
|
|
|
|
%
|
|
|
|
%
|
||
|
Coffeyville Refinery Throughput and Production Data (bpd)
|
|
|
|
|
|
|
|
||
|
Throughput:
|
|
|
|
|
|
|
|
||
|
Sweet
|
92,938
|
|
|
80.3
|
|
100,532
|
|
|
73.4
|
|
Medium
|
1,513
|
|
|
1.3
|
|
6,630
|
|
|
4.8
|
|
Heavy sour
|
11,914
|
|
|
10.3
|
|
19,658
|
|
|
14.3
|
|
Total crude oil throughput
|
106,365
|
|
|
91.9
|
|
126,820
|
|
|
92.5
|
|
All other feedstocks and blendstocks
|
9,344
|
|
|
8.1
|
|
10,227
|
|
|
7.5
|
|
Total throughput
|
115,709
|
|
|
100.0
|
|
137,047
|
|
|
100.0
|
|
Production:
|
|
|
|
|
|
|
|
||
|
Gasoline
|
64,033
|
|
|
54.8
|
|
67,853
|
|
|
48.3
|
|
Distillate
|
47,147
|
|
|
40.3
|
|
59,415
|
|
|
42.3
|
|
Other (excluding internally produced fuel)
|
5,768
|
|
|
4.9
|
|
13,228
|
|
|
9.4
|
|
Total refining production (excluding internally produced fuel)
|
116,948
|
|
|
100.0
|
|
140,496
|
|
|
100.0
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2016
|
|
2015
|
||||
|
|
(in millions)
|
||||||
|
Wynnewood Refinery Financial Results
|
|
|
|
||||
|
Net sales
|
$
|
304.8
|
|
|
$
|
451.7
|
|
|
Cost of product sold (exclusive of depreciation and amortization)
|
259.4
|
|
|
355.6
|
|
||
|
Direct operating expenses (exclusive of depreciation and amortization)
|
40.6
|
|
|
36.6
|
|
||
|
Major scheduled turnaround expenses
|
—
|
|
|
—
|
|
||
|
Depreciation and amortization
|
12.7
|
|
|
12.5
|
|
||
|
Gross profit (loss)
|
$
|
(7.9
|
)
|
|
$
|
47.0
|
|
|
Plus:
|
|
|
|
||||
|
Direct operating expenses and major scheduled turnaround expenses (exclusive of depreciation and amortization)
|
40.6
|
|
|
36.6
|
|
||
|
Depreciation and amortization
|
12.7
|
|
|
12.5
|
|
||
|
Refining margin
|
$
|
45.4
|
|
|
$
|
96.1
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2016
|
|
2015
|
||||
|
|
(dollars per barrel)
|
||||||
|
Wynnewood Refinery Key Operating Statistics
|
|
|
|
||||
|
Per crude oil throughput barrel:
|
|
|
|
||||
|
Refining margin
|
$
|
6.41
|
|
|
$
|
14.27
|
|
|
Gross profit (loss)
|
$
|
(1.11
|
)
|
|
$
|
6.98
|
|
|
Direct operating expenses and major scheduled turnaround expenses (exclusive of depreciation and amortization)
|
$
|
5.74
|
|
|
$
|
5.43
|
|
|
Direct operating expenses and major scheduled turnaround expenses (exclusive of depreciation and amortization) per barrel sold
|
$
|
5.64
|
|
|
$
|
5.30
|
|
|
Barrels sold (barrels per day)
|
79,132
|
|
|
76,712
|
|
||
|
|
Three Months Ended March 31,
|
||||||||
|
|
2016
|
|
2015
|
||||||
|
|
|
|
%
|
|
|
|
%
|
||
|
Wynnewood Refinery Throughput and Production Data (bpd)
|
|
|
|
|
|
|
|
||
|
Throughput:
|
|
|
|
|
|
|
|
||
|
Sweet
|
77,790
|
|
|
97.1
|
|
74,844
|
|
|
96.0
|
|
Medium
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
Heavy sour
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
Total crude oil throughput
|
77,790
|
|
|
97.1
|
|
74,844
|
|
|
96.0
|
|
All other feedstocks and blendstocks
|
2,360
|
|
|
2.9
|
|
3,132
|
|
|
4.0
|
|
Total throughput
|
80,150
|
|
|
100.0
|
|
77,976
|
|
|
100.0
|
|
Production:
|
|
|
|
|
|
|
|
||
|
Gasoline
|
41,845
|
|
|
53.4
|
|
41,243
|
|
|
53.7
|
|
Distillate
|
30,849
|
|
|
39.3
|
|
30,021
|
|
|
39.0
|
|
Other (excluding internally produced fuel)
|
5,751
|
|
|
7.3
|
|
5,629
|
|
|
7.3
|
|
Total refining production (excluding internally produced fuel)
|
78,445
|
|
|
100.0
|
|
76,893
|
|
|
100.0
|
|
|
Three Months Ended
March 31, 2016 |
|
Three Months Ended
March 31, 2015 |
|
Total Variance
|
|
Price
Variance |
|
Volume
Variance |
|||||||||||||||||||||||||||
|
|
Volume(1)
|
|
$ per barrel
|
|
Sales $(2)
|
|
Volume(1)
|
|
$ per barrel
|
|
Sales $(2)
|
|
Volume(1)
|
|
Sales $(2)
|
|
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions)
|
|||||||||||||||||||
|
Gasoline
|
10.8
|
|
|
$
|
43.60
|
|
|
$
|
470.1
|
|
|
10.7
|
|
|
$
|
62.36
|
|
|
$
|
667.6
|
|
|
0.1
|
|
|
$
|
(197.5
|
)
|
|
$
|
(202.2
|
)
|
|
$
|
4.6
|
|
|
Distillates
|
7.4
|
|
|
$
|
44.07
|
|
|
$
|
324.2
|
|
|
8.2
|
|
|
$
|
70.88
|
|
|
$
|
581.0
|
|
|
(0.8
|
)
|
|
$
|
(256.8
|
)
|
|
$
|
(197.3
|
)
|
|
$
|
(59.6
|
)
|
|
|
|
(1)
|
Barrels in millions
|
|
(2)
|
Sales dollars in millions
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2016
|
|
2015
|
||||
|
|
(in millions)
|
||||||
|
Nitrogen Fertilizer Business Financial Results
|
|
|
|
||||
|
Net sales
|
$
|
73.1
|
|
|
$
|
93.1
|
|
|
Cost of product sold(1)
|
16.3
|
|
|
25.8
|
|
||
|
Direct operating expenses(1)
|
23.7
|
|
|
24.4
|
|
||
|
Selling, general and administrative(1)
|
6.4
|
|
|
4.6
|
|
||
|
Depreciation and amortization
|
7.0
|
|
|
6.8
|
|
||
|
Operating income
|
19.7
|
|
|
31.5
|
|
||
|
Interest expense and other financing costs
|
(1.7
|
)
|
|
(1.7
|
)
|
||
|
Other income, net
|
—
|
|
|
—
|
|
||
|
Income before income tax expense
|
18.0
|
|
|
29.8
|
|
||
|
Income tax expense
|
—
|
|
|
—
|
|
||
|
Net income
|
$
|
18.0
|
|
|
$
|
29.8
|
|
|
|
|
|
|
||||
|
Adjusted Nitrogen Fertilizer EBITDA(2)
|
$
|
27.9
|
|
|
$
|
38.4
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2016
|
|
2015
|
||||
|
Key Operating Statistics
|
|
|
|
||||
|
Production volume (thousand tons):
|
|
|
|
||||
|
Ammonia (gross produced)(3)
|
113.7
|
|
|
96.0
|
|
||
|
Ammonia (net available for sale)(3)(4)
|
15.1
|
|
|
14.6
|
|
||
|
UAN
|
248.2
|
|
|
252.1
|
|
||
|
|
|
|
|
||||
|
Pet coke consumed (thousand tons)
|
126.9
|
|
|
124.9
|
|
||
|
Pet coke consumed (cost per ton)(5)
|
$
|
17
|
|
|
$
|
29
|
|
|
|
|
|
|
||||
|
Sales (thousand tons):
|
|
|
|
||||
|
Ammonia
|
24.4
|
|
|
12.8
|
|
||
|
UAN
|
267.0
|
|
|
274.5
|
|
||
|
|
|
|
|
||||
|
Product pricing at gate (dollars per ton)(6):
|
|
|
|
||||
|
Ammonia
|
$
|
367
|
|
|
$
|
553
|
|
|
UAN
|
$
|
209
|
|
|
$
|
263
|
|
|
|
|
|
|
||||
|
On-stream factor(7):
|
|
|
|
||||
|
Gasification
|
97.7
|
%
|
|
99.4
|
%
|
||
|
Ammonia
|
97.2
|
%
|
|
94.4
|
%
|
||
|
UAN
|
91.4
|
%
|
|
97.8
|
%
|
||
|
|
|
|
|
||||
|
Reconciliation of net sales (dollars in millions):
|
|
|
|
||||
|
Sales net at gate
|
$
|
64.8
|
|
|
$
|
79.2
|
|
|
Freight in revenue
|
6.9
|
|
|
7.0
|
|
||
|
Hydrogen revenue
|
1.1
|
|
|
6.5
|
|
||
|
Other revenue
|
0.3
|
|
|
0.4
|
|
||
|
Total net sales
|
$
|
73.1
|
|
|
$
|
93.1
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2016
|
|
2015
|
||||
|
Market Indicators
|
|
|
|
||||
|
Natural gas NYMEX (dollars per MMBtu)
|
$
|
1.98
|
|
|
$
|
2.81
|
|
|
Ammonia — Southern Plains (dollars per ton)
|
375
|
|
|
553
|
|
||
|
UAN — Corn belt (dollars per ton)
|
229
|
|
|
313
|
|
||
|
|
|
(1)
|
Amounts are shown exclusive of depreciation and amortization.
|
|
(2)
|
Nitrogen Fertilizer EBITDA represents nitrogen fertilizer net income adjusted for (i) interest expense and other financing costs, net of interest income, (ii) income tax expense and (iii) depreciation and amortization. Adjusted Nitrogen Fertilizer EBITDA represents Nitrogen Fertilizer EBITDA adjusted for (i) share-based compensation, non-cash, (ii) major scheduled turnaround expenses, (iii) loss on extinguishment of debt and (iv) expenses associated with the East Dubuque mergers, as applicable. We present Adjusted Nitrogen Fertilizer EBITDA because we have found it helpful to consider an operating measure that excludes expenses relating to transactions not reflective of the Nitrogen Fertilizer Partnership's core operations, such as major scheduled turnaround expense, loss on extinguishment of debt and expenses associated with the East Dubuque mergers. In addition, we believe that it is useful to exclude from Adjusted Nitrogen Fertilizer EBITDA share-based compensation, non-cash, although it is a recurring cost incurred in the ordinary course of business. We believe share-based compensation, non-cash, reflects a non-cash cost which may obscure, for a given period, trends in the underlying business, due to the timing and nature of the equity awards.
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2016
|
|
2015
|
||||
|
|
(in millions)
|
||||||
|
Nitrogen Fertilizer:
|
|
|
|
||||
|
Nitrogen fertilizer net income
|
$
|
18.0
|
|
|
$
|
29.8
|
|
|
Add:
|
|
|
|
||||
|
Interest expense and other financing costs, net
|
1.7
|
|
|
1.7
|
|
||
|
Income tax expense
|
—
|
|
|
—
|
|
||
|
Depreciation and amortization
|
7.0
|
|
|
6.8
|
|
||
|
Nitrogen Fertilizer EBITDA
|
26.7
|
|
|
38.3
|
|
||
|
Add:
|
|
|
|
||||
|
Share-based compensation, non-cash
|
—
|
|
|
0.1
|
|
||
|
Expenses associated with the East Dubuque mergers
|
1.2
|
|
|
—
|
|
||
|
Adjusted Nitrogen Fertilizer EBITDA
|
$
|
27.9
|
|
|
$
|
38.4
|
|
|
(3)
|
Gross tons produced for ammonia represent total ammonia produced, including ammonia produced that was upgraded into UAN. Net tons available for sale represent ammonia available for sale that was not upgraded into UAN.
|
|
(4)
|
In addition to the produced ammonia, the Nitrogen Fertilizer Partnership acquired approximately
3,018
and
21,200
tons of ammonia during the three months ended
March 31, 2016
and
2015
, respectively.
|
|
(5)
|
The Nitrogen Fertilizer Partnership's pet coke cost per ton purchased from CVR Refining averaged $9 and $21 for the three months ended
March 31, 2016
and
2015
, respectively. Third-party pet coke prices averaged $33 and $44 for the three months ended
March 31, 2016
and
2015
, respectively.
|
|
(6)
|
Product pricing at gate represents net sales less freight revenue divided by product sales volume in tons and is shown in order to provide a pricing measure that is comparable across the fertilizer industry.
|
|
(7)
|
On-stream factor is the total number of hours operated divided by the total number of hours in the reporting period and is a measure of operating efficiency.
|
|
|
Three Months Ended
March 31, 2016 |
|
Three Months Ended
March 31, 2015 |
|
Total Variance
|
|
Price
Variance |
|
Volume
Variance |
|||||||||||||||||||||||||||
|
|
Volume(1)
|
|
$ per ton(2)
|
|
Sales $(3)
|
|
Volume(1)
|
|
$ per ton(2)
|
|
Sales $(3)
|
|
Volume(1)
|
|
Sales $(3)
|
|
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions)
|
|||||||||||||||||||
|
UAN
|
267,049
|
|
|
$
|
234
|
|
|
$
|
62.6
|
|
|
274,540
|
|
|
$
|
288
|
|
|
$
|
78.9
|
|
|
(7,491
|
)
|
|
$
|
(16.3
|
)
|
|
$
|
(14.2
|
)
|
|
$
|
(2.1
|
)
|
|
Ammonia
|
24,397
|
|
|
$
|
373
|
|
|
$
|
9.1
|
|
|
12,821
|
|
|
$
|
562
|
|
|
$
|
7.2
|
|
|
11,576
|
|
|
$
|
1.9
|
|
|
$
|
(4.6
|
)
|
|
$
|
6.5
|
|
|
Hydrogen
|
160,408
|
|
|
$
|
7
|
|
|
$
|
1.1
|
|
|
600,278
|
|
|
$
|
11
|
|
|
$
|
6.5
|
|
|
(439,870
|
)
|
|
$
|
(5.4
|
)
|
|
$
|
(0.6
|
)
|
|
$
|
(4.8
|
)
|
|
|
|
|
Three Months Ended
March 31, 2016 |
|
2016 Estimate
(1)
|
|
||||
|
|
(in millions)
|
|||||||
|
Petroleum Business (the Refining Partnership):
|
|
|
|
|
||||
|
Coffeyville refinery:
|
|
|
|
|
||||
|
Maintenance
|
$
|
17.7
|
|
|
$
|
74.0
|
|
|
|
Growth
|
18.2
|
|
|
48.0
|
|
|
||
|
Coffeyville refinery total capital spending
|
35.9
|
|
|
122.0
|
|
|
||
|
Wynnewood refinery:
|
|
|
|
|
||||
|
Maintenance
|
5.8
|
|
|
40.0
|
|
|
||
|
Growth
|
0.1
|
|
|
4.0
|
|
|
||
|
Wynnewood refinery total capital spending
|
5.9
|
|
|
44.0
|
|
|
||
|
Other Petroleum
:
|
|
|
|
|
||||
|
Maintenance
|
1.8
|
|
|
10.0
|
|
|
||
|
Growth
|
0.3
|
|
|
4.0
|
|
|
||
|
Other petroleum total capital spending
|
2.1
|
|
|
14.0
|
|
|
||
|
Petroleum business total capital spending
|
43.9
|
|
|
180.0
|
|
|
||
|
Nitrogen Fertilizer Business (the Nitrogen Fertilizer Partnership):
|
|
|
|
|
||||
|
Maintenance
|
0.8
|
|
|
8.0
|
|
|
||
|
Growth
|
1.0
|
|
|
4.0
|
|
|
||
|
Nitrogen fertilizer business total capital spending
|
1.8
|
|
|
12.0
|
|
|
||
|
Corporate
|
1.8
|
|
|
10.0
|
|
|
||
|
Total capital spending
|
$
|
47.5
|
|
|
$
|
202.0
|
|
|
|
|
|
(1)
|
Includes amounts already spent during the
three
months ended
March 31, 2016
.
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2016
|
|
2015
|
||||
|
|
(unaudited)
|
||||||
|
|
(in millions)
|
||||||
|
Net cash provided by (used in):
|
|
|
|
||||
|
Operating activities
|
$
|
21.6
|
|
|
$
|
178.2
|
|
|
Investing activities
|
(51.7
|
)
|
|
(3.4
|
)
|
||
|
Financing activities
|
(53.2
|
)
|
|
(76.3
|
)
|
||
|
Net increase (decrease) in cash and cash equivalents
|
$
|
(83.3
|
)
|
|
$
|
98.5
|
|
|
•
|
Although we believe the petroleum business has sufficient liquidity under its ABL credit facility and the intercompany credit facility to operate both the Coffeyville and Wynnewood refineries, and that the nitrogen fertilizer business has sufficient liquidity under its debt facilities and instruments to run the nitrogen fertilizer business, under extreme market conditions there can be no assurance that such funds would be available or sufficient, and in such a case, we may not be able to successfully obtain additional financing on favorable terms, or at all.
|
|
•
|
As disclosed, our nitrogen fertilizer business assumed and incurred debt in connection with the completion of the East Dubuque mergers. Our nitrogen fertilizer business is considering various third-party refinancing options for this debt. There can be no assurance that it will be able to refinance the merger-related debt on favorable terms, or at all.
|
|
•
|
Market volatility could exert downward pressure on the price of the Refining Partnership's or the Nitrogen Fertilizer Partnership's common units, which may make it more difficult for either or both of them to raise additional capital and thereby limit their ability to grow, which could in turn cause our stock price to drop.
|
|
•
|
The petroleum business' and nitrogen fertilizer business' debt facilities and instruments contain various covenants that must be complied with, and if either business is not in compliance, there can be no assurance that either business would be able to successfully amend the agreement in the future. Further, any such amendment may be expensive. In addition, any new debt facilities and instruments the petroleum business or nitrogen fertilizer business may enter into may require them to agree to additional covenants.
|
|
•
|
Market conditions could result in significant customers experiencing financial difficulties. We are exposed to the credit risk of our customers, and their failure to meet their financial obligations when due because of bankruptcy, lack of liquidity, operational failure or other reasons could result in decreased sales and earnings for us.
|
|
•
|
major unplanned maintenance requirements
|
|
•
|
catastrophic events caused by mechanical breakdown, electrical injury, pressure vessel rupture, explosion, contamination, fire, or natural disasters, including, floods, windstorms and other similar events;
|
|
•
|
labor supply shortages, or labor difficulties that result in a work stoppage or slowdown;
|
|
•
|
cessation of all or a portion of the operations at a plant or specific operations dictated by environmental authorities; and
|
|
•
|
an event or incident involving a large clean-up, decontamination, or the imposition of laws and ordinances regulating the cost and schedule of demolition or reconstruction, which can cause significant delays in restoring property to its pre-loss condition.
|
|
•
|
June 2007: Coffeyville refinery and nitrogen fertilizer plant; flood
|
|
•
|
September 2010: secondary urea reactor rupture at the Coffeyville Fertilizer Facility
|
|
•
|
December 2010: Coffeyville refinery; FCCU fire
|
|
•
|
December 2010: Wynnewood refinery; hydrocracker unit fire
|
|
•
|
September 2012: Wynnewood refinery; boiler explosion
|
|
•
|
July/August 2013: Coffeyville refinery; FCCU outage
|
|
•
|
November 2013: East Dubuque Fertilizer Facility fire
|
|
•
|
July 2014: Coffeyville refinery; isomerization unit fire
|
|
•
|
a significant portion of their cash flows could be used to service their indebtedness, reducing available cash and their ability to make distributions on their common units (including distributions to us);
|
|
•
|
a high level of debt would increase their vulnerability to general adverse economic and industry conditions;
|
|
•
|
the covenants contained in their debt agreements will limit their ability to borrow additional funds, dispose of assets, pay distributions and make certain investments;
|
|
•
|
a high level of debt may place them at a competitive disadvantage compared to competitors that are less leveraged and who therefore may be able to take advantage of opportunities that their indebtedness would prevent them from pursuing;
|
|
•
|
their debt covenants may also affect flexibility in planning for, and reacting to, changes in the economy and in their industries;
|
|
•
|
a high level of debt may make it more likely that a reduction in the petroleum business' borrowing base following a periodic redetermination could require the Refining Partnership to repay a portion of its then-outstanding bank borrowings under its ABL Credit Facility; and
|
|
•
|
a high level of debt may impair their ability to obtain additional financing in the future for working capital, capital expenditures, debt service requirements, acquisitions, general corporate or other purposes.
|
|
•
|
their future financial and operating performance, which will be affected by prevailing economic conditions and financial, business, regulatory and other factors, many of which are beyond our control; and
|
|
•
|
the Refining Partnership's ability to borrow under its Amended and Restated ABL Credit Facility and the intercompany credit facility between the Refining Partnership and us, and the Nitrogen Fertilizer Partnership's ability to borrow under its debt facilities and instruments, the availability of which depends on, among other things, compliance with their respective covenants.
|
|
•
|
incur, assume or guarantee additional debt or issue redeemable or preferred units
|
|
•
|
make distributions or prepay, redeem, or repurchase certain debt;
|
|
•
|
enter into agreements that restrict distributions from restricted subsidiaries;
|
|
•
|
incur liens;
|
|
•
|
sell or otherwise dispose of assets, including capital stock of subsidiaries;
|
|
•
|
enter into transactions with affiliates; and
|
|
•
|
merge, consolidate or sell substantially all of their assets.
|
|
Exhibit Number
|
|
Exhibit Title
|
|
10.1**
|
|
Guaranty, dated as of February 9, 2016, by and between CVR Partners, LP and Coffeyville Resources, LLC (incorporated by reference to Exhibit 10.1 of the Form 8-K filed on February 12, 2016 (Commission File No. 001-33492)).
|
|
10.2**
|
|
Senior Term Loan Credit Agreement dated as of April 1, 2016 between CVR Partners, LP, as Borrower, and American Entertainment Properties Corp., as Lender (incorporated by reference to Exhibit 10.1 of the Form 8-K filed by CVR Partners, LP on April 7, 2016 (Commission File No. 001-35120)).
|
|
10.3**
|
|
Senior Term Loan Credit Agreement dated as of April 1, 2016 between CVR Partners, LP, as Borrower, and Coffeyville Resources, LLC, as Lender (incorporated by reference to Exhibit 10.2 of the Form 8-K filed by CVR Partners, LP on April 7, 2016 (Commission File No. 001-35120)).
|
|
31.1*
|
|
Rule 13a-14(a)/15(d)-14(a) Certification of Chief Executive Officer and President.
|
|
31.2*
|
|
Rule 13a-14(a)/15(d)-14(a) Certification of Chief Financial Officer and Treasurer.
|
|
32.1*
|
|
Section 1350 Certification of Chief Executive Officer and President.
|
|
32.2*
|
|
Section 1350 Certification of Chief Financial Officer and Treasurer.
|
|
101*
|
|
The following financial information for CVR Energy, Inc.'s Quarterly Report on Form 10-Q for the quarter ended March 31, 2016
formatted in XBRL ("Extensible Business Reporting Language") includes: (i) Condensed Consolidated Balance Sheets (unaudited), (ii) Condensed Consolidated Statements of Operations (unaudited), (iii) Condensed Consolidated Statements of Comprehensive Income (loss) (unaudited), (iv) Condensed Consolidated Statement of Changes in Equity (unaudited), (v) Condensed Consolidated Statements of Cash Flows (unaudited) and (vi) the Notes to Condensed Consolidated Financial Statements (unaudited), tagged in detail.
|
|
|
|
*
|
Filed herewith.
|
|
**
|
Previously filed.
|
|
May 2, 2016
|
|
By:
|
/s/ JOHN J. LIPINSKI
|
|
|
|
|
|
Chief Executive Officer and President
|
|
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
May 2, 2016
|
|
By:
|
/s/ SUSAN M. BALL
|
|
|
|
|
|
Chief Financial Officer and Treasurer
|
|
|
|
|
|
(Principal Financial and Accounting Officer)
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|