These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[X]
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Nevada
|
88-0320154
|
|
|
(State or other jurisdiction of incorporation
|
(I.R.S. Employer Identification No.)
|
|
|
or organization)
|
||
|
400 Birmingham Hwy.
|
||
|
Chattanooga, TN
|
37419
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Yes [X]
|
No [ ]
|
|
Yes [X]
|
No [ ]
|
|
Large accelerated filer [ ]
|
|
Accelerated filer [X]
|
|
Non-accelerated filer [ ] (Do not check if a smaller reporting company)
|
Smaller reporting company [ ]
|
|
|
Emerging growth company [ ]
|
||
|
Yes [ ]
|
No [X]
|
|
PART I
FINANCIAL INFORMATION
|
||
|
Page
Number
|
||
|
Item 1.
|
Financial Statements
|
|
|
3
|
||
|
4
|
||
|
5
|
||
|
6
|
||
|
7
|
||
|
8
|
||
|
Item 2.
|
19
|
|
|
Item 3.
|
33
|
|
|
Item 4.
|
34
|
|
|
PART II
OTHER INFORMATION
|
||
|
Page
Number
|
||
|
Item 1.
|
35
|
|
|
Item 1A.
|
36
|
|
|
Item 2.
|
36
|
|
|
Item 3.
|
37
|
|
|
Item 4.
|
37
|
|
|
Item 5.
|
37
|
|
|
Item 6.
|
38
|
|
|
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share data)
|
||||||||
|
ASSETS
|
September 30, 2017
(unaudited)
|
December 31, 2016
(unaudited)
|
||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$
|
8,277
|
$
|
7,750
|
||||
|
Accounts receivable, net of allowance of $1,471 in 2017 and $1,345 in 2016
|
92,037
|
96,636
|
||||||
|
Drivers' advances and other receivables, net of allowance of $512 in 2017 and $519 in 2016
|
14,947
|
8,757
|
||||||
|
Inventory and supplies
|
4,049
|
3
,
980
|
||||||
|
Prepaid expenses
|
9,044
|
10
,
889
|
||||||
|
Assets held for sale
|
2,214
|
2,695
|
||||||
|
Income taxes receivable
|
17,634
|
4,256
|
||||||
|
Other short-term assets
|
1,008
|
-
|
||||||
|
Total current assets
|
149,210
|
134,963
|
||||||
|
Property and equipment, at cost
|
662,423
|
631,076
|
||||||
|
Less: accumulated depreciation and amortization
|
(186,401
|
)
|
(165,605
|
)
|
||||
|
Net property and equipment
|
476,022
|
465
,
471
|
||||||
|
Other assets, net
|
25,057
|
20,104
|
||||||
|
Total assets
|
$
|
650,289
|
$
|
620,538
|
||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
|
Current liabilities:
|
||||||||
|
Checks outstanding in excess of bank balances
|
$
|
1,514
|
$
|
189
|
||||
|
Accounts payable
|
12,374
|
13
,
032
|
||||||
|
Accrued expenses
|
27,863
|
26
,
607
|
||||||
|
Current maturities of long-term debt
|
28,775
|
24
,
947
|
||||||
|
Current portion of capital lease obligations
|
2,941
|
2
,
441
|
||||||
|
Current portion of insurance and claims accrual
|
14,681
|
17,177
|
||||||
|
Other short-term liabilities
|
1,718
|
3,388
|
||||||
|
Total current liabilities
|
89,866
|
87
,
781
|
||||||
|
Long-term debt
|
165,592
|
168
,
676
|
||||||
|
Long-term portion of capital lease obligations
|
22,525
|
19,761
|
||||||
|
Insurance and claims accrual
|
24,199
|
20
,
866
|
||||||
|
Deferred income taxes
|
101,440
|
84
,
157
|
||||||
|
Other long-term liabilities
|
2,275
|
2,883
|
||||||
|
Total liabilities
|
405,897
|
384
,
124
|
||||||
|
Commitments and contingent liabilities
|
-
|
-
|
||||||
|
Stockholders' equity:
|
||||||||
|
Class A common stock, $.01 par value; 20,000,000 shares authorized; 15,940,547 shares issued and outstanding as of September 30, 2017 and 15,922,879 shares issued and 15,899,223 shares outstanding as of December 31, 2016
|
170
|
170
|
||||||
|
Class B common stock, $.01 par value; 5,000,000 shares authorized; 2,350,000 shares issued and outstanding
|
24
|
24
|
||||||
|
Additional paid-in-capital
|
137,467
|
137,912
|
||||||
|
Treasury stock at cost; no shares as of September 30, 2017 and 23,656 shares as of December 31, 2016
|
-
|
(1,084
|
)
|
|||||
|
Accumulated other comprehensive loss
|
(1,442
|
)
|
(2,640
|
)
|
||||
|
Retained earnings
|
108,173
|
102,032
|
||||||
|
Total stockholders' equity
|
244,392
|
236,414
|
||||||
|
Total liabilities and stockholders' equity
|
$
|
650,289
|
$
|
620,538
|
||||
|
Three months ended
September 30,
(unaudited)
|
Nine months ended
September 30,
(unaudited)
|
|||||||||||||||
|
2017
|
2016
|
2017
|
2016
|
|||||||||||||
|
Revenue:
|
||||||||||||||||
|
Freight revenue
|
$
|
159,500
|
$
|
148,229
|
$ |
445,212
|
$
|
437,344
|
||||||||
|
Fuel surcharge revenue
|
19,131
|
16,271
|
56,489
|
42,329
|
||||||||||||
|
Total revenue
|
$
|
178,631
|
$
|
164,500
|
$ |
501,701
|
$
|
479,673
|
||||||||
|
Operating expenses:
|
||||||||||||||||
|
Salaries, wages, and related expenses
|
60,732
|
57,972
|
178,639
|
171,666
|
||||||||||||
|
Fuel expense
|
25,998
|
26,436
|
76,310
|
75,989
|
||||||||||||
|
Operations and maintenance
|
13,046
|
11,359
|
37,504
|
34,227
|
||||||||||||
|
Revenue equipment rentals and purchased transportation
|
36,361
|
27,831
|
90,719
|
80,308
|
||||||||||||
|
Operating taxes and licenses
|
2,364
|
2,815
|
7,197
|
8,404
|
||||||||||||
|
Insurance and claims
|
7,681
|
8,362
|
24,313
|
21,985
|
||||||||||||
|
Communications and utilities
|
1,747
|
1,546
|
5,081
|
4,488
|
||||||||||||
|
General supplies and expenses
|
3,729
|
3,405
|
10,919
|
10,193
|
||||||||||||
|
Depreciation and amortization, including gains and losses on disposition of property and equipment
|
17,932
|
19,328
|
57,707
|
52,232
|
||||||||||||
|
Total operating expenses
|
169,590
|
159,054
|
488,389
|
459,492
|
||||||||||||
|
Operating income
|
9,041
|
5,446
|
13,312
|
20,181
|
||||||||||||
|
Interest expense, net
|
2,174
|
1,959
|
6,216
|
6,210
|
||||||||||||
|
Income from equity method investment
|
(750
|
)
|
(450
|
)
|
(2,575
|
)
|
(2,450
|
)
|
||||||||
|
Income before income taxes
|
7,617
|
3,937
|
9,671
|
16,421
|
||||||||||||
|
Income tax expense
|
2,985
|
1,068
|
3,530
|
5,568
|
||||||||||||
|
Net income
|
$ |
4,632
|
$ |
2,869
|
$ |
6,141
|
$ |
10,853
|
||||||||
|
Income per share:
|
||||||||||||||||
|
Basic net income per share
|
$
|
0.25
|
$
|
0.16
|
$
|
0.34
|
$
|
0.60
|
||||||||
|
Diluted net income per share
|
$
|
0.25
|
$
|
0.16
|
$
|
0.33
|
$
|
0.59
|
||||||||
|
Basic weighted average shares outstanding
|
18,288
|
18,194
|
18,275
|
18,177
|
||||||||||||
|
Diluted weighted average shares outstanding
|
18,404
|
18,287
|
18,366
|
18,258
|
||||||||||||
|
Three months ended
September 30,
(unaudited)
|
Nine months ended
September 30,
(unaudited)
|
|||||||||||||||
|
2017
|
2016
|
2017
|
2016
|
|||||||||||||
|
Net income
|
4,632
|
$
|
2,869
|
6,141
|
$
|
10,853
|
||||||||||
|
Other comprehensive income:
|
||||||||||||||||
|
Unrealized gain (loss) on effective portion of cash flow hedges, net of tax of $1,050 and $796 in 2017 and $72 and $779 in 2016, respectively
|
1,678
|
(115
|
)
|
(1,271
|
)
|
1,244
|
||||||||||
|
Reclassification of cash flow hedge losses into statement of operations, net of tax of $424 and $1,546 in 2017 and $1,596 and $5,215 in 2016, respectively
|
677
|
2,549
|
2,469
|
8,331
|
||||||||||||
|
Total other comprehensive income
|
2,355
|
2,434
|
1,198
|
9,575
|
||||||||||||
|
Comprehensive income
|
$
|
6,987
|
$
|
5,303
|
$
|
7,339
|
$
|
20,428
|
||||||||
|
Additional
|
Accumulated
Other
|
Total
|
||||||||||||||||||||||||||
|
Common Stock
|
Paid-In
Capital
|
Treasury
|
Comprehensive
Loss
|
Retained
Earnings
|
Stockholders'
Equity
|
|||||||||||||||||||||||
|
Class A
|
Class B
|
Stock
|
||||||||||||||||||||||||||
|
Balances at December 31, 2016
|
$
|
170
|
$
|
24
|
$
|
137,912
|
$
|
(1,084
|
)
|
$
|
(2,640
|
)
|
$
|
102,032
|
$
|
236,414
|
||||||||||||
|
Net income
|
-
|
-
|
-
|
-
|
-
|
6,141
|
6,141
|
|||||||||||||||||||||
|
Other comprehensive income
|
-
|
-
|
-
|
-
|
1,198
|
-
|
1,198
|
|||||||||||||||||||||
|
Stock-based employee compensation expense
|
-
|
-
|
646
|
-
|
-
|
-
|
646
|
|||||||||||||||||||||
|
Issuance of restricted shares
|
-
|
-
|
(1,091
|
)
|
1,084
|
-
|
-
|
(7
|
)
|
|||||||||||||||||||
|
Balances at September 30, 2017
|
$
|
170
|
$
|
24
|
$
|
137,467
|
$
|
-
|
$
|
(1,442
|
)
|
$
|
108,173
|
$
|
244,392
|
|||||||||||||
|
Nine months ended September 30,
(unaudited)
|
||||||||
|
2017
|
2016
|
|||||||
|
Cash flows from operating activities:
|
||||||||
|
Net income
|
$
|
6,141
|
$
|
10,853
|
||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
|
Provision for losses on accounts receivable
|
241
|
(531
|
)
|
|||||
|
Reversal of gain on sales to equity method investee
|
(153
|
)
|
(169
|
)
|
||||
|
Depreciation and amortization
|
54,489
|
52,142
|
||||||
|
Amortization of deferred financing fees
|
206
|
224
|
||||||
|
Deferred income tax expense (benefit)
|
16,437
|
(5,505
|
)
|
|||||
|
Income tax benefit arising from restricted share vesting
|
96
|
560
|
||||||
|
Stock-based compensation expense
|
896
|
1,114
|
||||||
|
Equity in income of affiliate
|
(2,575
|
)
|
(2,450
|
)
|
||||
|
Return on investment in affiliated company
|
1,960
|
1,470
|
||||||
|
Loss on disposition of property and equipment
|
3,217
|
90
|
||||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Receivables and advances
|
(19,975
|
)
|
43,743
|
|||||
|
Prepaid expenses and other assets
|
1,439
|
(1,028
|
)
|
|||||
|
Inventory and supplies
|
(69
|
)
|
(108
|
)
|
||||
|
Insurance and claims accrual
|
837
|
(4,276
|
)
|
|||||
|
Accounts payable and accrued expenses
|
(400
|
)
|
(14,040
|
)
|
||||
|
Net cash flows provided by operating activities
|
62,787
|
82,089
|
||||||
|
Cash flows from investing activities:
|
||||||||
|
Acquisition of property and equipment
|
(89,917
|
)
|
(100,920
|
)
|
||||
|
Proceeds from disposition of property and equipment
|
32,739
|
54,959
|
||||||
|
Net cash flows used in investing activities
|
(57,178
|
)
|
(45,961
|
)
|
||||
|
Cash flows from financing activities:
|
||||||||
|
Change in checks outstanding in excess of bank balances
|
1,325
|
(3,399
|
)
|
|||||
|
Proceeds from issuance of notes payable
|
110,762
|
62,969
|
||||||
|
Proceeds from the exercise of stock options
|
-
|
32
|
||||||
|
Repayments of notes payable
|
(101,717
|
)
|
(103,627
|
)
|
||||
|
Repayments of capital lease obligations
|
(6,689
|
)
|
(3,711
|
)
|
||||
|
Proceeds under revolving credit facility
|
930,161
|
762,338
|
||||||
|
Repayments under revolving credit facility
|
(938,667
|
)
|
(749,504
|
)
|
||||
|
Payment of minimum tax withholdings on stock compensation
|
(257
|
)
|
(581
|
)
|
||||
|
Debt refinancing costs
|
-
|
(108
|
)
|
|||||
|
Net cash used in financing activities
|
(5,082
|
)
|
(35,591
|
)
|
||||
|
Net change in cash and cash equivalents
|
527
|
537
|
||||||
|
Cash and cash equivalents at beginning of period
|
7,750
|
4,490
|
||||||
|
Cash and cash equivalents at end of period
|
$
|
8,277
|
$
|
5,027
|
||||
|
Supplemental disclosure of cash flow information:
|
||||||||
|
Cash paid during the year for:
|
||||||||
|
Equipment purchased under capital leases
|
$
|
9,953
|
$
|
4,562
|
||||
|
Note 1.
|
Significant Accounting Policies
|
|
Note 2.
|
Income Per Share
|
|
(in thousands except per share data)
|
Three Months ended
September 30,
|
Nine Months ended
September 30,
|
||||||||||||||
|
2017
|
2016
|
2017
|
2016
|
|||||||||||||
|
Numerator:
|
||||||||||||||||
|
Net income
|
$
|
4,632
|
$
|
2,869
|
$
|
6,141
|
$
|
10,853
|
||||||||
|
Denominator:
|
||||||||||||||||
|
Denominator for basic earnings per share – weighted-average shares
|
18,288
|
18,194
|
18,275
|
18,177
|
||||||||||||
|
Effect of dilutive securities:
|
||||||||||||||||
|
Equivalent shares issuable upon conversion of unvested restricted stock
|
116
|
93
|
91
|
81
|
||||||||||||
|
Denominator for diluted earnings per share – adjusted weighted-average shares and assumed conversions
|
18,404
|
18,287
|
18,366
|
18,258
|
||||||||||||
| Basic income per share: | $ | 0.25 | $ | 0.16 | $ | 0.34 | $ | 0.60 | ||||||||
|
Diluted income per share:
|
$
|
0.25
|
$
|
0.16
|
$
|
0.33
|
$
|
0.59
|
||||||||
|
Note 3.
|
Segment Information
|
|
Three months ended
September 30,
|
Nine months ended
September 30,
|
|||||||||||||||
|
2017
|
2016
|
2017
|
2016
|
|||||||||||||
|
Total Revenues:
|
||||||||||||||||
|
Truckload
|
$
|
153,066
|
$
|
148,603
|
$
|
446,322
|
$
|
436,055
|
||||||||
|
Other
|
25,565
|
15,897
|
55,379
|
43,618
|
||||||||||||
|
Total Revenues
|
$
|
178,631
|
$
|
164,500
|
$
|
501,701
|
$
|
479,673
|
||||||||
|
Operating Income:
|
||||||||||||||||
|
Truckload
|
$
|
11,165
|
$
|
5,508
|
$
|
20,054
|
$
|
22,558
|
||||||||
|
Other
|
2,468
|
1,829
|
5,500
|
5,144
|
||||||||||||
|
Unallocated Corporate Overhead
|
(4,592
|
)
|
(1,891
|
)
|
(12,242
|
)
|
(7,521
|
)
|
||||||||
|
Total Operating Income
|
$
|
9,041
|
$
|
5,446
|
$
|
13,312
|
$
|
20,181
|
||||||||
|
Note 4.
|
Income Taxes
|
|
Note 5.
|
Fair Value of Financial Instruments
|
|
●
|
Level 1. Observable inputs such as quoted prices in active markets;
|
|
●
|
Level 2. Inputs, other than the quoted prices in active markets, that are observable either directly or indirectly; and
|
|
●
|
Level 3. Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions.
|
|
(in thousands)
|
||||||||
|
Hedge derivatives
|
September 30, 2017
|
December 31, 2016
|
||||||
|
Net Fair Value of Derivatives
(1)
|
$
|
(2,344
|
)
|
$
|
(4,293
|
)
|
||
|
Quoted Prices in Active Markets (Level 1)
|
-
|
-
|
||||||
|
Significant Other Observable Inputs (Level 2)
|
$
|
(2,344
|
)
|
$
|
(4,293
|
)
|
||
|
Significant Unobservable Inputs (Level 3)
|
-
|
-
|
||||||
| (1) |
Includes derivative assets of $48 at September 30, 2017 and $26 at December 31, 2016.
|
|
Note 6.
|
Derivative Instruments
|
|
Note 7.
|
Debt
|
|
(in thousands)
|
September 30, 2017
|
December 31, 2016
|
||||||||||||||
|
Current
|
Long-Term
|
Current
|
Long-Term
|
|||||||||||||
|
Borrowings under Credit Facility
|
$
|
3,678
|
$
|
-
|
$
|
-
|
$
|
12,185
|
||||||||
|
Revenue equipment installment notes with finance companies; weighted average interest rate of 3.6% and 3.3% at September 30, 2017 and December 31, 2016, respectively, due in monthly installments with final maturities at various dates ranging from October 2017 to July 2023, secured by related revenue equipment
|
24,366
|
140,577
|
23,986
|
127,840
|
||||||||||||
|
Real estate notes; interest rate of 3.0% at September 30, 2017 due in monthly installments with a fixed maturity at August 2035 and weighted average interest rate of 2.4% at December 31, 2016 due in monthly installments with fixed maturities at December 2018 and August 2035, secured by related real estate
|
994
|
25,065
|
1,224
|
28,907
|
||||||||||||
|
Deferred loan costs
|
(263
|
)
|
(50
|
)
|
(263
|
)
|
(256
|
)
|
||||||||
|
Total debt
|
28,775
|
165,592
|
24,947
|
168,676
|
||||||||||||
|
Principal portion of capital lease obligations, secured by related revenue equipment
|
2,941
|
22,525
|
2,441
|
19,761
|
||||||||||||
|
Total debt and capital lease obligations
|
$
|
31,716
|
$
|
188,117
|
$
|
27,388
|
$
|
188,437
|
||||||||
|
Note 8.
|
Stock-Based Compensation
|
|
Note 9.
|
Equity Method Investment
|
|
(in thousands)
|
As of September 30, 2017
|
As of December 31, 2016
|
||||||
|
Current Assets
|
$
|
20,852
|
$
|
14,320
|
||||
|
Non-current Assets
|
171,801
|
146,081
|
||||||
|
Current Liabilities
|
14,216
|
34,766
|
||||||
|
Non-current Liabilities
|
147,819
|
96,140
|
||||||
|
Total Equity
|
$
|
30,618
|
$
|
29,495
|
||||
|
For the three months
ended
September 30, 2017
|
For the three months
ended
September 30, 2016
|
For the nine
months
ended
September 30, 2017
|
For the nine
months
ended
September 30, 2016
|
|||||||||||||
|
Revenue
|
$
|
18,299
|
$
|
29,359
|
$
|
64,543
|
$
|
72,559
|
||||||||
|
Operating Expenses
|
15,439
|
27,096
|
55,753
|
64,301
|
||||||||||||
|
Operating Income
|
2,860
|
2,263
|
8,790
|
8,258
|
||||||||||||
|
Net Income
|
$
|
1,499
|
$
|
1,165
|
$
|
5,188
|
$
|
4,977
|
||||||||
|
Details about OCI Components
|
Amount Reclassified from OCI for the three months ended September 30, 2017
|
Amount Reclassified from OCI for the nine months ended September 30, 2017
|
Affected Line Item in the Statement of Operations
|
||||||
|
Losses on cash flow hedges
|
|||||||||
|
Commodity derivative contracts
|
$
|
1,003
|
$
|
3,668
|
Fuel expense
|
||||
|
(386
|
)
|
(1,412
|
)
|
Income tax benefit
|
|||||
|
$
|
617
|
$
|
2,256
|
Net of tax
|
|||||
|
Interest rate swap contract
|
$
|
98
|
$
|
347
|
Interest expense
|
||||
|
(38
|
)
|
(134
|
)
|
Income tax benefit
|
|||||
|
$
|
60
|
$
|
213
|
Net of tax
|
|||||
|
●
|
Total revenue of $178.6 million, an increase of 8.6% compared with the third quarter of 2016 and freight revenue (which excludes revenue from fuel surcharges) of $159.5 million, an increase of 7.6% compared with the third quarter of 2016;
|
|
●
|
Operating income of $9.0 million, an operating ratio of 94.9%, and an adjusted operating ratio of 94.3%, compared with operating income of $5.4 million, an operating ratio of 96.7%, and an adjusted operating ratio of 96.3% in the third quarter of 2016;
|
|
●
|
Net income of $4.6 million, or $0.25 per diluted share, compared with net income of $2.9 million, or $0.16 per diluted share, in the third quarter of 2016;
|
|
●
|
With available borrowing capacity of $55.6 million under our Third Amended and Restated Credit Facility (the "Credit Facility") as of September 30, 2017, we do not expect to be required to test our fixed charge covenant in the foreseeable future;
|
|
●
|
Our Covenant Transport Solutions, Inc.’s ("Solutions") total revenue increased by 60.8% to $25.6 million, compared to $15.9 million for the third quarter of 2016, and Solutions’ operating income increased to $2.5 million compared to the 2016 quarter at $1.8 million;
|
|
●
|
Our equity investment in TEL provided $0.8 million of pre-tax earnings compared to $0.5 million in the third quarter of 2016;
|
|
●
|
Since December 31, 2016, total indebtedness, net of cash and including the present value of off-balance sheet lease obligations, has decreased by $0.8 million to $225.9 million; and
|
|
●
|
Stockholders’ equity and tangible book value at September 30, 2017, were $244.4 million, or $13.36 per basic share.
|
|
Operating Ratio ("OR") and Adjusted Operating Ratio For Three and Nine Months Ended September 30, 2017 and 2016, respectively
|
||||||||||||||||||||||||||||||||
|
Three months ended
September 30,
|
Nine months ended
September 30, |
|||||||||||||||||||||||||||||||
|
GAAP Operating Ratio:
|
2017
|
OR %
|
2016
|
OR %
|
2017
|
OR %
|
2016
|
OR %
|
||||||||||||||||||||||||
|
Total revenue
|
$
|
178,631
|
$
|
164,500
|
$
|
501,701
|
$
|
479,673
|
||||||||||||||||||||||||
|
Total operating expenses
|
169,590
|
94.9
|
%
|
159,054
|
96.7
|
%
|
488,389
|
97.3
|
%
|
459,492
|
95.8
|
%
|
||||||||||||||||||||
|
Operating income
|
$
|
9,041
|
$
|
5,446
|
$
|
13,312
|
$
|
20,181
|
||||||||||||||||||||||||
|
Adjusted Operating Ratio:
|
2017
|
Adj.
OR %
|
2016
|
Adj.
OR %
|
2017
|
Adj.
OR %
|
2016
|
Adj.
OR %
|
||||||||||||||||||||||||
|
Total revenue
|
$
|
178,631
|
$
|
164,500
|
$
|
501,701
|
$
|
479,673
|
||||||||||||||||||||||||
|
Less: Fuel surcharge revenue:
|
19,131
|
16,271
|
56,489
|
42,329
|
||||||||||||||||||||||||||||
|
Revenue (excluding fuel surcharge revenue)
|
159,500
|
148,229
|
445,212
|
437,344
|
||||||||||||||||||||||||||||
|
Total operating expenses
|
169,590
|
159,054
|
488,389
|
459,492
|
||||||||||||||||||||||||||||
|
Less: Fuel surcharge revenue
|
19,131
|
16,271
|
56,489
|
42,329
|
||||||||||||||||||||||||||||
|
Total operating expenses (net of fuel surcharge revenue)
|
150,459
|
94.3
|
%
|
142,783
|
96.3
|
%
|
431,900
|
97.0
|
%
|
417,163
|
95.4
|
%
|
||||||||||||||||||||
|
Operating income
|
$
|
9,041
|
$
|
5,446
|
$
|
13,312
|
$
|
20,181
|
||||||||||||||||||||||||
|
Three months ended
September 30,
|
Nine months ended
September 30,
|
|||||||||||||||
|
2017
|
2016
|
2017
|
2016
|
|||||||||||||
|
Revenue:
|
||||||||||||||||
|
Freight revenue
|
$
|
159,500
|
$
|
148,229
|
$
|
445,212
|
$
|
437,344
|
||||||||
|
Fuel surcharge revenue
|
19,131
|
16,271
|
56,489
|
42,329
|
||||||||||||
|
Total revenue
|
$
|
178,631
|
$
|
164,500
|
$
|
501,701
|
$
|
479,673
|
||||||||
|
Three months ended
September 30,
|
Nine months ended
September 30,
|
|||||||||||||||
|
2017
|
2016
|
2017
|
2016
|
|||||||||||||
|
Salaries, wages, and related expenses
|
$
|
60,732
|
$
|
57,972
|
$
|
178,639
|
$
|
171,666
|
||||||||
|
% of total revenue
|
34.0
|
%
|
35.2
|
%
|
35.6
|
%
|
35.8
|
%
|
||||||||
|
% of freight revenue
|
38.1
|
%
|
39.1
|
%
|
40.1
|
%
|
39.3
|
%
|
||||||||
|
Three months ended
September 30,
|
Nine months ended
September 30,
|
|||||||||||||||
|
2017
|
2016
|
2017
|
2016
|
|||||||||||||
|
Total fuel expense
|
$
|
25,998
|
$
|
26,436
|
$
|
76,310
|
$
|
75,989
|
||||||||
|
% of total revenue
|
14.6
|
%
|
16.1
|
%
|
15.2
|
%
|
15.8
|
%
|
||||||||
|
Three months ended
September 30,
|
Nine months ended
September 30,
|
|||||||||||||||
|
2017
|
2016
|
2017
|
2016
|
|||||||||||||
|
Total fuel surcharge
|
$
|
19,131
|
$
|
16,271
|
$
|
56,489
|
$
|
42,329
|
||||||||
|
Less: Fuel surcharge revenue reimbursed to independent contractors and other third parties
|
2,002
|
1,687
|
5,586
|
4,536
|
||||||||||||
|
Company fuel surcharge revenue
|
$
|
17,129
|
$
|
14,584
|
$
|
50,903
|
$
|
37,793
|
||||||||
|
Total fuel expense
|
$
|
25,998
|
$
|
26,436
|
$
|
76,310
|
$
|
75,989
|
||||||||
|
Less: Company fuel surcharge revenue
|
17,129
|
14,584
|
50,903
|
37,793
|
||||||||||||
|
Net fuel expense
|
$
|
8,869
|
$
|
11,852
|
$
|
25,407
|
$
|
38,196
|
||||||||
|
% of freight revenue
|
5.6
|
%
|
8.0
|
%
|
5.7
|
%
|
8.7
|
%
|
||||||||
|
Three months ended
September 30,
|
Nine months ended
September 30,
|
|||||||||||||||
|
2017
|
2016
|
2017
|
2016
|
|||||||||||||
|
Operations and maintenance
|
$
|
13,046
|
$
|
11,359
|
$
|
37,504
|
$
|
34,227
|
||||||||
|
% of total revenue
|
7.3
|
%
|
6.9
|
%
|
7.5
|
%
|
7.1
|
%
|
||||||||
|
% of freight revenue
|
8.2
|
%
|
7.7
|
%
|
8.4
|
%
|
7.8
|
%
|
||||||||
|
Three months ended
September 30,
|
Nine months ended
September 30,
|
|||||||||||||||
|
2017
|
2016
|
2017
|
2016
|
|||||||||||||
|
Revenue equipment rentals and purchased transportation
|
$
|
36,361
|
$
|
27,831
|
$
|
90,719
|
$
|
80,308
|
||||||||
|
% of total revenue
|
20.4
|
%
|
16.9
|
%
|
18.1
|
%
|
16.7
|
%
|
||||||||
|
% of freight revenue
|
22.8
|
%
|
18.8
|
%
|
20.4
|
%
|
18.4
|
%
|
||||||||
|
Three months ended
September 30,
|
Nine months ended
September 30,
|
|||||||||||||||
|
2017
|
2016
|
2017
|
2016
|
|||||||||||||
|
Operating taxes and licenses
|
$
|
2,364
|
$
|
2,815
|
$
|
7,197
|
$
|
8,404
|
||||||||
|
% of total revenue
|
1.3
|
%
|
1.7
|
%
|
1.4
|
%
|
1.8
|
%
|
||||||||
|
% of freight revenue
|
1.5
|
%
|
1.9
|
%
|
1.6
|
%
|
1.9
|
%
|
||||||||
|
Three months ended
September 30,
|
Nine months ended
September 30,
|
|||||||||||||||
|
2017
|
2016
|
2017
|
2016
|
|||||||||||||
|
Insurance and claims
|
$
|
7,681
|
$
|
8,362
|
$
|
24,313
|
$
|
21,985
|
||||||||
|
% of total revenue
|
4.3
|
%
|
5.1
|
%
|
4.8
|
%
|
4.6
|
%
|
||||||||
|
% of freight revenue
|
4.8
|
%
|
5.6
|
%
|
5.5
|
%
|
5.0
|
%
|
||||||||
|
Three months ended
September 30,
|
Nine months ended
September 30,
|
|||||||||||||||
|
2017
|
2016
|
2017
|
2016
|
|||||||||||||
|
Communications and utilities
|
$
|
1,747
|
$
|
1,546
|
$
|
5,081
|
$
|
4,488
|
||||||||
|
% of total revenue
|
1.0
|
%
|
0.9
|
%
|
1.0
|
%
|
0.9
|
%
|
||||||||
|
% of freight revenue
|
1.1
|
%
|
1.0
|
%
|
1.1
|
%
|
1.0
|
%
|
||||||||
|
Three months ended
September 30,
|
Nine months ended
September 30,
|
|||||||||||||||
|
2017
|
2016
|
2017
|
2016
|
|||||||||||||
|
General supplies and expenses
|
$
|
3,729
|
$
|
3,405
|
$
|
10,919
|
$
|
10,193
|
||||||||
|
% of total revenue
|
2.1
|
%
|
2.1
|
%
|
2.2
|
%
|
2.1
|
%
|
||||||||
|
% of freight revenue
|
2.3
|
%
|
2.3
|
%
|
2.5
|
%
|
2.3
|
%
|
||||||||
|
Three months ended
September 30,
|
Nine months ended
September 30,
|
|||||||||||||||
|
2017
|
2016
|
2017
|
2016
|
|||||||||||||
|
Depreciation and amortization
|
$
|
17,932
|
$
|
19,328
|
$
|
57,707
|
$
|
52,232
|
||||||||
|
% of total revenue
|
10.0
|
%
|
11.7
|
%
|
11.5
|
%
|
10.9
|
%
|
||||||||
|
% of freight revenue
|
11.2
|
%
|
13.0
|
%
|
13.0
|
%
|
11.9
|
%
|
||||||||
|
Three months ended
September 30,
|
Nine months ended
September 30,
|
|||||||||||||||
|
2017
|
2016
|
2017
|
2016
|
|||||||||||||
|
Interest expense, net
|
$
|
2,174
|
$
|
1,959
|
$
|
6,216
|
$
|
6,210
|
||||||||
|
% of total revenue
|
1.2
|
%
|
1.2
|
%
|
1.2
|
%
|
1.3
|
%
|
||||||||
|
% of freight revenue
|
1.4
|
%
|
1.3
|
%
|
1.4
|
%
|
1.4
|
%
|
||||||||
|
Three months ended
September 30,
|
Nine months ended
September 30,
|
|||||||||||||||
|
2017
|
2016
|
2017
|
2016
|
|||||||||||||
|
Income from equity method investment
|
$
|
750
|
$
|
450
|
$
|
2,575
|
$
|
2,450
|
||||||||
|
Three months ended
September 30,
|
Nine months ended
September 30,
|
|||||||||||||||
|
2017
|
2016
|
2017
|
2016
|
|||||||||||||
|
Income tax expense
|
$
|
2,985
|
$
|
1,068
|
$
|
3,530
|
$
|
5,568
|
||||||||
|
% of total revenue
|
1.7
|
%
|
0.6
|
%
|
0.7
|
%
|
1.2
|
%
|
||||||||
|
% of freight revenue
|
1.9
|
%
|
0.7
|
%
|
0.8
|
%
|
1.3
|
%
|
||||||||
|
(in thousands)
|
Three months ended
September 30,
|
Nine months ended
September 30,
|
||||||||||||||
|
2017
|
2016
|
2017
|
2016
|
|||||||||||||
|
Total Revenues:
|
||||||||||||||||
|
Truckload
|
$
|
153,066
|
$
|
148,603
|
$
|
446,322
|
$
|
436,055
|
||||||||
|
Other
|
25,565
|
15,897
|
55,379
|
43,618
|
||||||||||||
|
Total
|
$
|
178,631
|
$
|
164,500
|
$
|
501,701
|
$
|
479,673
|
||||||||
|
Operating Income:
|
||||||||||||||||
|
Truckload
|
$
|
11,165
|
$
|
5,508
|
$
|
20,054
|
$
|
22,558
|
||||||||
|
Other
|
2,468
|
1,829
|
5,500
|
5,144
|
||||||||||||
|
Unallocated Corporate Overhead
|
(4,592
|
)
|
(1,891
|
)
|
(12,242
|
)
|
(7,521
|
)
|
||||||||
|
Total
|
$
|
9,041
|
$
|
5,446
|
$
|
13,312
|
$
|
20,181
|
||||||||
|
Period
|
(a)
Total Number of Shares Purchased (1)
|
(b)
Average Price Paid per Share
|
(c)
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
(d)
Maximum Number of Class A Shares that May Yet Be Purchased Under the Publicly Announced Plans or Programs
|
||||||||||||
|
July 1-31, 2017
|
-
|
-
|
-
|
-
|
||||||||||||
|
August 1-31, 2017
|
-
|
-
|
-
|
-
|
||||||||||||
|
September 1-30, 2017
|
2,118
|
$
|
25.51
|
-
|
-
|
|||||||||||
|
Total
|
2,118
|
$
|
25.51
|
-
|
-
|
|||||||||||
|
(1)
|
Includes 2,118 shares of Class A common stock withheld at an average price of $25.51 per share (under the terms of the grant under the Incentive Plan) to offset tax withholding obligations that occurred upon vesting and release of restricted shares. These were forfeitures that were permitted under the applicable award agreements and were not part of any stock repurchase plan.
|
|
ITEM 6.
|
||
|
Exhibit
Number
|
Reference
|
Description
|
|
(1)
|
Amended and Restated Articles of Incorporation
|
|
|
(2)
|
Second Amended and Restated Bylaws
|
|
|
(1)
|
Amended and Restated Articles of Incorporation
|
|
|
(2)
|
Second Amended and Restated Bylaws
|
|
|
#
|
Certification pursuant to Item 601(b)(31) of Regulation S-K, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, by David R. Parker, the Company's Principal Executive Officer
|
|
|
#
|
Certification pursuant to Item 601(b)(31) of Regulation S-K, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, by Richard B. Cribbs, the Company's Principal Financial Officer
|
|
|
##
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, by David R. Parker, the Company's Chief Executive Officer
|
|
|
##
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, by Richard B. Cribbs, the Company's Chief Financial Officer
|
|
|
101.INS
|
XBRL Instance Document
|
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
101.LAB
|
XBRL Taxonomy Extension Labels Linkbase Document
|
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
References:
|
||
|
(1)
|
Incorporated by reference to Exhibit 99.2 to the Company's Report on Form 8-K, filed May 29, 2007.
|
|
|
(2)
|
Incorporated by reference to Exhibit 3.2 to the Company's Form 10-Q, filed May 13, 2011.
|
|
|
#
|
Filed herewith.
|
|
|
##
|
Furnished herewith.
|
|
|
COVENANT TRANSPORTATION GROUP, INC.
|
||
|
Date: November 9, 2017
|
By:
|
/s/ Richard B. Cribbs
|
|
Richard B. Cribbs
|
||
|
Executive Vice President and Chief Financial Officer
in his capacity as such and as a duly authorized officer
on behalf of the issuer
|
||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|