These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
| COLORADO | 84-0916344 | |
| (State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |
|
8229 Boone Blvd., Suite 802
Vienna, Virginia
|
22182 | |
| (Address of principal executive offices) | (Zip Code) |
| Large accelerated filer | o | Accelerated filer | þ | ||
| Non-accelerated filer | o |
(Do not check if a smaller reporting company)
|
Smaller reporting company | o |
|
|
1)
|
Multikine (Leukocyte Interleukin, Injection) investigational immunotherapy against cancer and Human Papilloma Virus (HPV);
|
|
|
2)
|
LEAPS technology, with two investigational therapies, LEAPS-H1N1-DC pandemic flu treatment for hospitalized patients and CEL-2000, a rheumatoid arthritis treatment vaccine in development.
|
|
●
|
In the final Phase II clinical study, using the same dosage and treatment regimen as is being used in the Phase III study, head and neck cancer patients with locally advanced primary disease who received the investigational therapy Multikine as first-line investigational therapy followed by surgery and radiotherapy were reported by the clinical investigators to have had a 63.2% overall survival (OS) rate at 3.5 years from surgery. This percentage OS was arrived at as follows: of the 22 subjects enrolled in this final Phase II study, the consent for the survival follow-up portion of the study was received from 19 subjects. One subject did not consent to the follow-up portion of the study. The other 2 subjects did not have squamous cell carcinoma of the oral cavity and were thus not evaluable per the protocol. The overall survival rate of subjects receiving the investigational therapy in this study was compared to the overall survival rate that was calculated based upon a review of 55 clinical trials conducted in the same cancer population (with a total of 7,294 patients studied), and reported in the peer reviewed scientific literature between 1987 and 2007. Review of this literature showed an approximate survival rate of 47.5% at 3.5 year from treatment. Therefore, the results of CEL-SCI's final Phase II study were considered to be potentially favorable in terms of overall survival recognizing the limitations of this early-phase study. It should be noted that an earlier investigational therapy Multikine study appears to lend support to the overall survival findings described above - Feinmesser et al Arch Otolaryngol. Surg. 2003. However, no definitive conclusions can be drawn from these data about the potential efficacy or safety profile of this investigational therapy. Moreover, further research is required, and these results must be confirmed in the well-controlled Phase III clinical trial of this investigational therapy that is currently in progress. Subject to completion of that Phase III trial and FDA's review and acceptance of CEL-SCI's entire data set on this investigational therapy, CEL-SCI believes that these early-stage clinical trial results indicate the potential for this investigational therapy to become a treatment for advanced primary head and neck cancer.
|
|
●
|
Reported average of 50% reduction in tumor cells in Phase II trials:
The clinical investigators who administered the three week Multikine treatment regimen used in Phase II studies reported that, as was determined in a controlled pathology study, Multikine administration appeared to have caused, on average, the disappearance of about half of the cancer cells present at surgery (as determined by histopathology assessing the area of Stroma/Tumor (Mean+/- Standard Error of the Mean of the number of cells counted per filed)) even before the start of standard therapy such as radiation and chemotherapy (Timar et al JCO 2005).
|
|
●
|
Reported 12% complete response in the final Phase II trial:
The clinical investigators who administered the three week Multikine investigational treatment regimen used in the final Phase II study reported that, as was determined in a controlled pathology study, the tumor apparently was no longer present (as determined by histopathology) in approximately 12 % of patients (2 of 17 evaluable by pathology). This determination was made by three pathologists blinded to the study from the surgical specimen after a three week treatment with Multikine (Timar et al JCO 2005).
|
|
●
|
Adverse events reported in clinical trials:
In clinical trials conducted to date with the Multikine investigational therapy, adverse events which have been reported by the clinical investigators as possibly or probably related to Multikine administration included pain at the injection site, local minor bleeding and edema at the injection site, diarrhea, headache, nausea, and constipation
.
|
|
●
|
product design, development and manufacture;
|
|
●
|
product application and use
|
|
●
|
adverse drug experience;
|
|
●
|
product advertising and promotion;
|
|
●
|
product manufacturing, including good manufacturing practices
|
|
●
|
record keeping requirements;
|
|
●
|
registration and listing of CEL-SCI's establishments and products with the FDA, EMA and other state and national agencies;
|
|
●
|
product storage and shipping;
|
|
●
|
drug sampling and distribution requirements;
|
|
●
|
electronic record and signature requirements; and
|
|
●
|
labeling changes or modifications.
|
| Quarter Ending | High | Low | ||||||
| 12/31/11 | $ | 4.20 | $ | 2.70 | ||||
| 3/31/12 | $ | 6.50 | $ | 2.80 | ||||
| 6/30/12 | $ | 5.80 | $ | 3.30 | ||||
| 9/30/12 | $ | 4.70 | $ | 3.10 | ||||
| 12/31/12 | $ | 3.90 | $ | 2.60 | ||||
| 3/31/13 | $ | 2.90 | $ | 2.10 | ||||
| 6/30/13 | $ | 3.10 | $ | 2.00 | ||||
| 9/30/13 | $ | 2.70 | $ | 1.60 | ||||
| 9/08 | 9/09 | 9/10 | 9/11 | 9/12 | 9/13 | |||||||||||||||||||
|
CEL-SCI Corporation
|
100.00 | 430.00 | 161.00 | 91.25 | 86.25 | 42.50 | ||||||||||||||||||
|
NYSE MKT Composite
|
100.00 | 105.40 | 125.81 | 129.67 | 158.24 | 144.76 | ||||||||||||||||||
|
RDG MicroCap Biotechnology
|
100.00 | 105.09 | 85.18 | 50.86 | 83.63 | 102.62 |
|
Statements of Operations
|
2013
|
2012
|
2011
|
2010
|
2009
|
|||||||||||||||
|
Grant income and other
|
$ | 159,583 | $ | 254,610 | $ | 956,154 | $ | 153,300 | $ | 80,093 | ||||||||||
|
Operating expenses:
|
||||||||||||||||||||
|
Research and development
|
12,681,049 | 10,368,695 | 11,745,629 | 11,911,626 | 6,011,750 | |||||||||||||||
|
Depreciation and
Amortization
|
364,124 | 533,468 | 531,316 | 516,117 | 417,205 | |||||||||||||||
|
General and administrative
|
6,982,686 | 6,595,287 | 6,664,883 | 6,285,810 | 5,671,595 | |||||||||||||||
|
Gain (loss) on derivative instruments
|
10,750,666 | 1,911,683 | 4,432,148 | 28,843,772 | (28,491,650 | ) | ||||||||||||||
|
Other expenses (3)
|
- | - | (12,000,000 | ) | - | - | ||||||||||||||
|
Interest income
|
117,086 | 116,061 | 164,163 | 362,236 | - | |||||||||||||||
|
Interest expense
|
(170,423 | ) | (262,214 | ) | (322,980 | ) | (162,326 | ) | (397,923 | ) | ||||||||||
|
Net income (loss)
|
(9,170,947 | ) | (15,477,310 | ) | (25,712,343 | ) | 10,483,429 | (40,910,030 | ) | |||||||||||
|
Issuance of additional shares due to reset provision
|
- | (250,000 | ) | - | - | - | ||||||||||||||
|
Modification of warrants
|
(59,531 | ) | (325,620 | ) | (1,068,369 | ) | (1,532,456 | ) | (490,728 | ) | ||||||||||
|
Inducement warrants
|
- | (1,593,000 | ) | - | - | - | ||||||||||||||
|
Net income (loss) available to common shareholders
|
$ | (9,230,478 | ) | $ | (17,645,930 | ) | $ | (26,780,712 | ) | $ | 8,950,973 | $ | (41,400,758 | ) | ||||||
|
Basic
|
$ | (0.30 | ) | $ | (0.70 | ) | $ | (1.28 | ) | $ | 0.44 | $ | (3.10 | ) | ||||||
|
Diluted
|
$ | (0.66 | ) | $ | (0.78 | ) | $ | (1.49 | ) | $ | (0.55 | ) | $ | (3.10 | ) |
|
Basic and Diluted (1)
|
30,279,442
|
25,183,654
|
20,848,899
|
20,210,286
|
13,353,505
|
|
Balance Sheets
|
||||||||||||||||||||
|
2013
|
2012
|
2011
|
2010
|
2009
|
||||||||||||||||
|
Working capital (deficit)
|
$ | (1,033,370 | ) | $ | 5,529,438 | $ | 1,796,349 | $ | 25,799,304 | $ | 34,339,772 | |||||||||
|
Total assets
|
$ | 10,838,572 | $ | 16,067,450 | $ | 18,625,440 | $ | 37,804,985 | $ | 46,027,598 | ||||||||||
|
Convertible note and derivative instruments - current (2)
|
- | - | $ | 5,068,552 | $ | 424,286 | - | |||||||||||||
|
Derivative instruments – noncurrent (2)
|
$ | 433,024 | $ | 6,983,690 | $ | 2,192,521 | $ | 6,521,765 | $ | 35,113,970 | ||||||||||
|
Total liabilities
|
$ | 4,138,482 | $ | 9,040,018 | $ | 9,546,616 | $ | 9,950,220 | $ | 37,186,954 | ||||||||||
|
Stockholders' equity
|
$ | 6,700,090 | $ | 7,027,432 | $ | 9,078,824 | $ | 27,854,765 | $ | 8,840,644 | ||||||||||
| Net loss per share | ||||||||||||
| Quarter | Net Loss | Basic | Diluted | |||||||||
|
12/31/2012
|
$ | (2,310,246 | ) | $ | (0.08 | ) | $ | (0.18 | ) | |||
|
3/31/2013
|
$ | (713,371 | ) | $ | (0.02 | ) | $ | (0.14 | ) | |||
|
6/30/2013
|
$ | (4,507,004 | ) | $ | (0.15 | ) | $ | (0.18 | ) | |||
|
9/30/2013
|
$ | (1,699,857 | ) | $ | (0.05 | ) | $ | (0.16 | ) | |||
|
12/31/2011
|
$ | (4,156,833 | ) | $ | (0.18 | ) | $ | (0.22 | ) | |||
|
3/31/2012
|
$ | (10,086,959 | ) | $ | (0.41 | ) | $ | (0.41 | ) | |||
|
6/30/2012
|
$ | (835,446 | ) | $ | (0.03 | ) | $ | (0.16 | ) | |||
|
9/30/2012
|
$ | (2,566,692 | ) | $ | (0.09 | ) | $ | (0.16 | ) | |||
|
2013
|
2012
|
2011
|
2010
|
2009
|
||||||||||||||||
|
MULTIKINE
|
$
|
12,303,564
|
$
|
9,977,617
|
$
|
11,257,157
|
$
|
10,868,046
|
$
|
5,281,999
|
||||||||||
|
LEAPS
|
377,485
|
391,078
|
488,472
|
1,043,580
|
729,751
|
|||||||||||||||
|
TOTAL
|
$
|
12,681,049
|
$
|
10,368,695
|
$
|
11,745,629
|
$
|
11,911,626
|
$
|
6,011,750
|
||||||||||
|
Years Ending September 30,
|
||||||||||||||||||||||||||||
|
Total
|
2014
|
2015
|
2016
|
2017
|
2018
|
2019 & thereafter
|
||||||||||||||||||||||
|
Operating Leases
|
$ | 30,204,997 | $ | 1,777,567 | $ | 1,785,873 | $ | 1,769,497 | $ | 1,746,328 | $ | 1,746,802 | $ | 21,378,930 | ||||||||||||||
|
Related Party Note & Interest
|
1,393,872 | 165,609 | 1,228,263 | - | - | - | - | |||||||||||||||||||||
|
Total Obligations
|
$ | 31,598,869 | $ | 1,943,176 | $ | 3,014,136 | $ | 1,769,497 | $ | 1,746,328 | $ | 1,746,802 | $ | 21,378,930 | ||||||||||||||
|
Name
|
Age
|
Position
|
||
|
Maximilian de Clara
|
83
|
Director and President
|
||
|
Geert R. Kersten, Esq.
|
54
|
Director, Chief Executive Officer and Treasurer
|
||
|
Patricia B. Prichep
|
62
|
Senior Vice President of Operations and Corporate Secretary
|
||
|
Dr. Eyal Talor
|
57
|
Chief Scientific Officer
|
||
|
Dr. Daniel H. Zimmerman
|
72
|
Senior Vice President of Research, Cellular Immunology
|
||
|
John Cipriano
|
71
|
Senior Vice President of Regulatory Affairs
|
||
|
Alexander G. Esterhazy
|
71
|
Director
|
||
|
Dr. C. Richard Kinsolving
|
77
|
Director
|
||
|
Dr. Peter R. Young
|
68
|
Director
|
|
●
|
Market-driven.
Compensation programs are structured to be competitive both in their design and in the total compensation that they offer.
|
|
●
|
Performance-based.
Certain officers have some portion of their incentive compensation linked to CEL-SCI’s performance. The application of performance measures as well as the form of the reward may vary depending on the employee’s position and responsibilities.
|
|
●
|
The salaries paid to employees are consistent with the employees’ duties and responsibilities.
|
|
●
|
Employees who have high impact relative to the expectations of their job duties and functions are rewarded.
|
|
●
|
CEL-SCI retains employees who have skills critical to its long term success.
|
|
●
|
Base Salary
|
|
●
|
Long-Term Incentives (stock options and/or grants of stock)
|
|
●
|
Benefits
|
|
●
|
Enhance the link between the creation of shareholder value and long-term executive incentive compensation;
|
|
●
|
Provide focus, motivation and retention incentive; and
|
|
●
|
Provide competitive levels of total compensation.
|
|
Restricted
|
All Other
|
||||||||||||||||||||||||
|
Stock
|
Option
|
Annual
|
|||||||||||||||||||||||
|
Name and Principal Position
|
Fiscal Year
|
Salary
(1)
|
Bonus
(2)
|
Awards
(3)
|
Awards
(4)
|
Compensation
(5)
|
Total
|
||||||||||||||||||
|
$
|
$
|
$
|
$
|
$
|
$
|
||||||||||||||||||||
|
Maximilian de Clara,
|
2013
|
332,750
|
--
|
--
|
306,863
|
40,000
|
679,613
|
||||||||||||||||||
|
President
|
2012
|
363,000
|
--
|
--
|
200,863
|
102,591
|
666,454
|
||||||||||||||||||
|
2011
|
363,000
|
--
|
--
|
176,709
|
105,226
|
644,935
|
|||||||||||||||||||
|
Geert R. Kersten,
|
2013
|
439,093
|
--
|
15,225
|
1,516,692
|
53,514
|
2,024,524
|
||||||||||||||||||
|
Chief Executive
|
2012
|
477,924
|
--
|
14,925
|
332,027
|
56,935
|
881,811
|
||||||||||||||||||
|
Officer and Treasurer
|
2011
|
464,005
|
-- |
14,700
|
207,314
|
57,656
|
743,675
|
||||||||||||||||||
|
Patricia B. Prichep
|
2013
|
202,253
|
--
|
13,941
|
485,634
|
5,531
|
707,359
|
||||||||||||||||||
|
Senior Vice President
|
2012
|
210,133
|
--
|
12,968
|
156,715
|
6,031
|
385,847
|
||||||||||||||||||
|
of Operations and Corporate Secretary
|
2011
|
204,013
|
--
|
12,541
|
99,141
|
6,031
|
321,726
|
||||||||||||||||||
|
Eyal Talor, Ph.D.
|
2013
|
272,388
|
--
|
9,600
|
460,255
|
6,031
|
748,274
|
||||||||||||||||||
|
Chief Scientific
|
2012
|
259,417
|
--
|
9,600
|
140,564
|
6,031
|
415,612
|
||||||||||||||||||
|
Officer
|
2011
|
251,861
|
--
|
9,600
|
100,362
|
6,031
|
367,854
|
||||||||||||||||||
|
Daniel Zimmerman,
|
2013
|
205,030
|
12,989
|
12,989
|
87,911
|
6,031
|
311,961
|
||||||||||||||||||
|
Ph.D. Senior Vice
|
2012
|
199,058
|
12,303
|
12,303
|
115,354
|
6,031
|
332,746
|
||||||||||||||||||
|
President of Research
|
2011
|
193,260
|
11,896
|
11,896
|
98,948
|
6,031
|
310,135
|
||||||||||||||||||
|
Cellular Immunology
|
|||||||||||||||||||||||||
|
John Cipriano
|
2013
|
189,763
|
--
|
--
|
47,968
|
31
|
237,762
|
||||||||||||||||||
|
Senior Vice President
|
2012
|
184,236
|
--
|
--
|
76,515
|
31
|
260,782
|
||||||||||||||||||
|
of Regulatory Affairs
|
2011
|
178,870
|
--
|
--
|
91,815
|
31
|
270,716
|
||||||||||||||||||
|
(1)
|
The dollar value of base salary (cash and non-cash) earned.
|
|
(2)
|
The dollar value of bonus (cash and non-cash) earned.
|
|
(3)
|
During the periods covered by the table, the value of the shares of restricted stock issued as compensation for services to the persons listed in the table. In the case of all persons listed in the table, the shares were issued as CEL-SCI's contribution on behalf of the named officer who participates in CEL-SCI's 401(k) retirement plan and restricted shares issued at the market price from the Stock Compensation Plan. The value of all stock awarded during the periods covered by the table are calculated according to ASC 718-10-30-3 which represented the grant date fair value.
|
|
(4)
|
The fair value of all stock options granted during the periods covered by the table are calculated on the grant date in accordance with ASC 718-10-30-3 which represented the grant date fair value
|
|
(5)
|
All other compensation received that CEL-SCI could not properly report in any other column of the table including annual contributions or other allocations to vested and unvested defined contribution plans, and the dollar value of any insurance premiums paid by, or on behalf of, CEL-SCI with respect to term life insurance for the benefit of the named executive officer, and the full dollar value of the remainder of the premiums paid by, or on behalf of, CEL-SCI and car allowances paid by CEL-SCI. Includes board of directors fees for Mr. de Clara and Mr. Kersten.
|
| Compensation of Directors During Year Ended September 30, 2013 | ||||||||||||||||
|
Stock
|
Option
|
|||||||||||||||
|
Name
|
Paid in Cash
|
Awards (1)
|
Awards (2)
|
Total
|
||||||||||||
|
Maximilian de Clara
|
$
|
40,000
|
$
|
-
|
$
|
306,863
|
$
|
346,863
|
||||||||
|
Geert Kersten
|
$
|
40,000
|
$
|
-
|
$
|
1,516,692
|
$
|
1,556,692
|
||||||||
|
Alexander Esterhazy
|
$
|
44,000
|
$
|
-
|
$
|
171,535
|
$
|
215,535
|
||||||||
|
C. Richard Kinsolving
|
$
|
44,000
|
$
|
-
|
$
|
184,688
|
$
|
228,688
|
||||||||
|
Peter R. Young
|
$
|
44,000
|
$
|
-
|
$
|
178,112
|
$
|
222,112
|
||||||||
|
(1)
|
The fair value of stock issued for services.
|
|
(2)
|
The fair value of options granted computed in accordance with ASC 718-10-30-3 on the date of grant which represents their grant date fair value.
|
| Name | Grant Date |
Options
Granted
|
Price Per
Share
|
Expiration
Date
|
|||||||
|
Maximilian de Clara
|
12/18/12
|
100,000 | $ | 2.80 |
12/17/22
|
||||||
|
Maximilian de Clara
|
7/1/2013
|
37,500 | $ | 2.10 |
6/30/23
|
||||||
|
Geert Kersten
|
12/18/12
|
189,000 | $ | 2.80 |
12/17/17
|
||||||
|
Geert Kersten
|
12/18/12
|
500,000 | $ | 2.80 |
12/17/22
|
||||||
|
Geert Kersten
|
7/1/2013
|
45,000 | $ | 2.10 |
6/30/23
|
||||||
|
Patricia Prichep
|
12/18/12
|
58,000 | $ | 2.80 |
12/17/17
|
||||||
|
Patricia Prichep
|
12/18/12
|
150,000 | $ | 2.80 |
12/17/22
|
||||||
|
Patricia Prichep
|
7/1/2013
|
30,000 | $ | 2.10 |
6/30/23
|
||||||
|
Eyal Talor
|
12/18/12
|
37,417 | $ | 2.80 |
12/17/17
|
||||||
|
Eyal Talor
|
12/18/12
|
150,000 | $ | 2.80 |
12/17/22
|
||||||
|
Eyal Talor
|
7/1/2013
|
30,000 | $ | 2.10 |
6/30/23
|
||||||
|
Daniel Zimmerman
|
12/18/12
|
39,200 | $ | 2.80 |
12/17/17
|
||||||
|
Daniel Zimmerman
|
7/1/2013
|
22,500 | $ | 2.10 |
6/30/23
|
||||||
|
John Cipriano
|
04/03/13
|
10,000 | $ | 2.50 |
9/30/19
|
||||||
|
John Cipriano
|
7/1/2013
|
22,500 | $ | 2.10 |
6/30/23
|
||||||
|
Weighted
|
Weighted Average
Remaining
|
|||||||||||
|
Total
|
Average
|
Contractual
|
||||||||||
|
Employee
|
Options
|
Exercise Price
|
Term (Years
)
|
|||||||||
|
Geert Kersten
|
189,000
|
$
|
2.20
|
0.28
|
||||||||
|
Patricia Prichep
|
58,000
|
$
|
2.20
|
0.28
|
||||||||
|
Eyal Talor
|
37,417
|
$
|
2.20
|
0.28
|
||||||||
|
Daniel Zimmerman
|
39,200
|
$
|
2.20
|
0.28
|
||||||||
|
John Cipriano
|
10,000
|
$
|
19.30
|
6.50
|
||||||||
|
Date of
|
Shares Acquired
|
Value
|
||||||||||
|
Name
|
Exercise
|
On Exercise
|
Realized
|
|||||||||
|
None
|
-
|
-
|
-
|
|||||||||
|
Shares underlying unexercised
Option which are:
|
Exercise
|
Expiration
|
||||||||||||||
|
Name
|
Exercisable
|
Unexercisable
|
Price ($)
|
Date
|
||||||||||||
|
Maximilian de Clara
|
5,000 | 4.80 |
09/21/15
|
|||||||||||||
| 10,000 | 5.80 |
09/12/16
|
||||||||||||||
| 20,000 | 6.30 |
09/13/17
|
||||||||||||||
| 20,000 | 6.20 |
03/04/18
|
||||||||||||||
| 143,625 | (1 | ) | 2.50 |
04/23/19
|
||||||||||||
| 25,000 | 3.80 |
07/20/19
|
||||||||||||||
| 25,000 | 4.80 |
07/20/20
|
||||||||||||||
| 16,667 | 6.90 |
04/14/21
|
||||||||||||||
| 47,200 | 3.20 |
12/01/16
|
||||||||||||||
| 12,500 | 3.90 |
05/17/22
|
||||||||||||||
| 324,992 | ||||||||||||||||
| 50,000 | (2 | ) | 3.80 |
07/06/19
|
||||||||||||
| 8,333 | 6.90 |
04/14/21
|
||||||||||||||
| 25,000 | 3.90 |
05/17/22
|
||||||||||||||
| 100,000 | 2.80 |
12/17/22
|
||||||||||||||
| 37,500 | 2.10 |
06/30/23
|
||||||||||||||
| 220,833 | ||||||||||||||||
|
Geert R. Kersten
|
5,000 | 4.80 |
09/21/15
|
|||||||||||||
| 20,000 | 5.80 |
09/12/16
|
||||||||||||||
| 20,000 | 6.30 |
09/13/17
|
||||||||||||||
| 20,000 | 6.20 |
03/04/18
|
||||||||||||||
| 183,860 | (1 | ) | 2.50 |
04/23/19
|
||||||||||||
| 30,000 | 3.80 |
07/20/19
|
||||||||||||||
| 30,000 | 4.80 |
07/20/20
|
||||||||||||||
| 20,000 | 6.90 |
04/14/21
|
||||||||||||||
| 125,440 | 3.20 |
12/01/16
|
||||||||||||||
| 15,000 | 3.90 |
05/17/22
|
||||||||||||||
| 189,000 | 2.80 |
12/17/17
|
||||||||||||||
| 658,300 | ||||||||||||||||
| 400,000 | (2 | ) | 3.80 |
07/06/19
|
||||||||||||
| 10,000 | 6.90 |
04/14/21
|
||||||||||||||
| 30,000 | 3.90 |
05/17/22
|
||||||||||||||
| 500,000 | 2.80 |
12/17/22
|
||||||||||||||
| 45,000 | 2.10 |
06/30/23
|
||||||||||||||
| 985,000 | ||||||||||||||||
|
Shares underlying unexercised
Options which are:
|
||||||||||||||||
|
Name
|
Exercisable
|
Unexercisable
|
Exercise
Price ($)
|
Expiration
Date
|
||||||||||||
|
Patricia B. Prichep
|
5,000 | 3.30 |
04/26/15
|
|||||||||||||
| 3,000 | 4.80 |
09/21/15
|
||||||||||||||
| 9,000 | 5.80 |
09/12/16
|
||||||||||||||
| 10,000 | 6.30 |
09/13/17
|
||||||||||||||
| 10,000 | 6.20 |
03/04/18
|
||||||||||||||
| 71,710 | (1 | ) | 2.50 |
04/23/19
|
||||||||||||
| 15,000 | 3.80 |
07/20/19
|
||||||||||||||
| 15,000 | 4.80 |
07/20/20
|
||||||||||||||
| 10,000 | 6.90 |
04/14/21
|
||||||||||||||
| 38,520 | 3.20 |
12/01/16
|
||||||||||||||
| 10,000 | 3.90 |
05/17/22
|
||||||||||||||
| 58,000 | 2.80 |
12/17/17
|
||||||||||||||
| 255,230 | ||||||||||||||||
| 300,000 | (2 | ) | 3.80 |
07/06/19
|
||||||||||||
| 5,000 | 6.90 |
04/14/21
|
||||||||||||||
| 20,000 | 3.90 |
05/17/22
|
||||||||||||||
| 150,000 | 2.80 |
12/17/22
|
||||||||||||||
| 30,000 | 2.10 |
06/30/23
|
||||||||||||||
| 505,000 | ||||||||||||||||
|
Eyal Talor, Ph.D
|
5,000 | 3.30 |
04/26/15
|
|||||||||||||
| 3,000 | 4.80 |
09/21/15
|
||||||||||||||
| 8,000 | 5.80 |
09/12/16
|
||||||||||||||
| 10,000 | 6.30 |
09/13/17
|
||||||||||||||
| 10,000 | 6.20 |
03/04/18
|
||||||||||||||
| 24,082 | (1 | ) | 2.50 |
04/23/19
|
||||||||||||
| 15,000 | 3.80 |
07/20/19
|
||||||||||||||
| 15,000 | 4.80 |
07/20/20
|
||||||||||||||
| 10,000 | 6.90 |
04/14/21
|
||||||||||||||
| 27,773 | 3.20 |
12/01/16
|
||||||||||||||
| 10,000 | 3.90 |
05/17/22
|
||||||||||||||
| 37,417 | 2.80 |
12/17/17
|
||||||||||||||
| 175,272 | ||||||||||||||||
| 300,000 | (2 | ) | 3.80 |
07/06/19
|
||||||||||||
| 5,000 | 6.90 |
04/14/21
|
||||||||||||||
| 20,000 | 3.90 |
05/17/22
|
||||||||||||||
| 150,000 | 2.80 |
12/17/22
|
||||||||||||||
| 30,000 | 2.10 |
06/30/23
|
||||||||||||||
| 505,000 | ||||||||||||||||
|
Shares underlying unexercised
Options which are:
|
||||||||||||||||
|
Name
|
Exercisable
|
Unexercisable
|
Exercise
Price ($)
|
Expiration
Date
|
||||||||||||
|
Daniel Zimmerman, Ph.D
|
5,000 | 3.30 |
04/16/15
|
|||||||||||||
| 3,000 | 4.80 |
09/21/15
|
||||||||||||||
| 6,000 | 5.80 |
09/12/16
|
||||||||||||||
| 7,500 | 6.30 |
09/13/17
|
||||||||||||||
| 7,500 | 6.20 |
03/04/18
|
||||||||||||||
| 20,000 | (3 | ) | 3.80 |
07/15/14
|
||||||||||||
| 15,000 | 4.80 |
07/20/20
|
||||||||||||||
| 10,000 | 6.90 |
04/14/21
|
||||||||||||||
| 25,200 | 3.20 |
12/01/16
|
||||||||||||||
| 7,500 | 3.90 |
05/17/22
|
||||||||||||||
| 39,200 | 2.80 |
12/17/17
|
||||||||||||||
| 145,900 | ||||||||||||||||
| 5,000 | 6.90 |
04/14/21
|
||||||||||||||
| 15,000 | 3.90 |
05/17/22
|
||||||||||||||
| 22,500 | 2.10 |
06/30/23
|
||||||||||||||
| 42,500 | ||||||||||||||||
|
John Cipriano
|
3,000 | 4.80 |
09/21/15
|
|||||||||||||
| 6,000 | 5.80 |
09/12/16
|
||||||||||||||
| 7,500 | 6.30 |
09/13/17
|
||||||||||||||
| 7,500 | 6.20 |
03/04/18
|
||||||||||||||
| 15,000 | 4.80 |
07/20/20
|
||||||||||||||
| 10,000 | 6.90 |
04/14/21
|
||||||||||||||
| 1,600 | 3.20 |
12/01/16
|
||||||||||||||
| 10,000 | 2.50 |
09/30/19
|
||||||||||||||
| 7,500 | 3.90 |
05/17/22
|
||||||||||||||
| 68,100 | ||||||||||||||||
| 5,000 | 6.90 |
04/14/21
|
||||||||||||||
| 15,000 | 3.90 |
05/17/22
|
||||||||||||||
| 22,500 | 2.10 |
06/30/23
|
||||||||||||||
| 42,500 |
|
(1)
|
Options awarded to employees who did not collect a salary, or reduced or deferred their salary between September 15, 2008 and June 30, 2009. For example, Mr. de Clara, Mr. Kersten and Ms. Prichep did not collect any salary between September 30, 2008 and June 30, 2009.
|
|
(2)
|
Long-term performance options: The Board of Directors has identified the successful Phase III clinical trial for Multikine to be the most important corporate event to create shareholder value. Therefore, one third of the options can be exercised when the first 400 patients are enrolled in CEL-SCI's Phase III head and neck cancer clinical trial. One third of the options can be exercised when all of the patients have been enrolled in the Phase III clinical trial. One third of the options can be exercised when the Phase III trial is completed. The grant-date fair value of these options awarded to the senior management of the Company amounts to $3.3 million in total.
|
|
(3)
|
Options awarded to employee during the period that he was a consultant to CEL-SCI.
|
|
Total
|
||||||||||||||||
|
Shares
|
Shares
|
Remaining
|
||||||||||||||
|
Reserved
|
Outstanding
|
Shares
|
Options/Shares
|
|||||||||||||
|
Name of Plan
|
Under Plans
|
Options
|
Issued
|
Under Plans
|
||||||||||||
|
Incentive Stock Option Plans
|
1,960,000
|
1,573,597
|
N/A
|
145,703
|
||||||||||||
|
Non-Qualified Stock Option Plans
|
5,680,000
|
3,614,544
|
N/A
|
1,503,537
|
||||||||||||
|
Bonus Plans
|
1,594,000
|
N/A
|
894,109
|
699,135
|
||||||||||||
|
Stock Compensation Plan
|
1,350,000
|
N/A
|
688,653
|
661,347
|
||||||||||||
|
Number of Securities to be Issued Upon Exercise of Outstanding
Options (a)
|
Weighted-Average
Exercise Price of
Outstanding
Options
|
Number of Securities Remaining Available
Under Equity
Compensation Plans,
Excluding Securities
Reflected in Column (a)
|
||||||
|
Plan category
|
||||||||
|
Incentive Stock
Option Plans
|
1,573,597
|
$
|
3.22
|
145,703
|
||||
|
Non-Qualified Stock
Option Plans
|
3,614,544
|
$
|
3.80
|
1,503,537
|
||||
|
Name and Address
|
Number of
Shares (1)
|
Percent of
Class (3)
|
||||||
|
Maximilian de Clara
|
719,869
|
1.4 |
%
|
|||||
|
Bergstrasse 79
|
||||||||
|
6078 Lungern,
|
||||||||
|
Obwalden, Switzerland
|
||||||||
|
Geert R. Kersten
|
1,140,597
|
(2) | 2.3 |
%
|
||||
|
8229 Boone Blvd., Suite 802
|
||||||||
|
Vienna, VA 22182
|
||||||||
|
Patricia B. Prichep
|
376,288
|
0.8 |
%
|
|||||
|
8229 Boone Blvd., Suite 802
|
||||||||
|
Vienna, VA 22182
|
||||||||
|
Eyal Talor, Ph.D.
|
252,459
|
0.5 |
%
|
|||||
|
8229 Boone Blvd., Suite 802
|
||||||||
|
Vienna, VA 22182
|
||||||||
|
Daniel H. Zimmerman, Ph.D.
|
191,086
|
0.4
|
%
|
|||||
|
8229 Boone Blvd., Suite 802
|
||||||||
|
Vienna, VA 22182
|
||||||||
|
John Cipriano
|
68,100
|
0.1
|
%
|
|||||
|
8229 Boone Blvd., Suite 802
|
||||||||
|
Vienna, VA 22182
|
||||||||
|
Alexander G. Esterhazy
|
134,549
|
0.3
|
%
|
|||||
|
20 Chemin du Pre-Poiset
|
||||||||
|
CH- 1253 Vandoeuvres
|
||||||||
|
Geneve, Switzerland
|
||||||||
|
C. Richard Kinsolving, Ph.D.
|
152,125
|
0.3
|
%
|
|||||
|
P.O. Box 20193
|
||||||||
|
Bradenton, FL 34204-0193
|
||||||||
|
Peter R. Young, Ph.D.
|
141,276
|
0.3
|
%
|
|||||
|
208 Hewitt Drive
|
||||||||
|
Suite 103-143
|
||||||||
|
Waco, TX 76711
|
||||||||
|
All Officers and Directors
|
3,176,349
|
6.1
|
%
|
|||||
|
as a Group (9 persons)
|
||||||||
|
(1)
|
Includes shares issuable prior to February 28, 2014 upon the exercise of options or warrants granted to the following persons:
|
|
Options or Warrants Exercisable Prior to
|
||||
|
Name
|
February 28, 2014
|
|||
|
Maximilian de Clara
|
694,746
|
|||
|
Geert R. Kersten
|
715,370
|
|||
|
Patricia B. Prichep
|
278,620
|
|||
|
Eyal Talor, Ph.D.
|
198,662
|
|||
|
Daniel Zimmerman
|
145,900
|
|||
|
John Cipriano
|
68,100
|
|||
|
Alexander G. Esterhazy
|
111,233
|
|||
|
C. Richard Kinsolving, Ph.D.
|
121,900
|
|||
|
Peter R. Young, Ph.D.
|
111,500
|
|||
|
(2)
|
Amount includes shares held in trust for the benefit of Mr. Kersten's children. Geert R. Kersten is the stepson of Maximilian de Clara.
|
|
(3)
|
Amount includes shares referred to in (1) above but excludes shares which may be issued upon the exercise or conversion of other options, warrants and other convertible securities previously issued by CEL-SCI.
|
|
Year Ended September 30,
|
||||||||
|
2013
|
2012
|
|||||||
|
Audit Fees
|
$ | 236,000 | $ | 289,000 | ||||
|
Audit-Related Fees
|
- | - | ||||||
|
Tax Fees
|
- | - | ||||||
|
All Other Fees
|
- | - | ||||||
| Exhibits | |||
|
3(a)
|
Articles of Incorporation
|
Incorporated
by reference to Exhibit 3(a) of CEL-SCI's combined Registration Statement on Form S-1 and Post-Effective Amendment ("Registration Statement"), Registration Nos. 2-85547-D and 33-7531.
|
|
|
3(b)
|
Amended Articles
|
Incorporated
by reference to Exhibit 3(a) of CEL-SCI's Registration Statement on Form S-1, Registration Nos. 2-85547-D and 33-7531.
|
|
|
3(c)
|
Amended Articles (Name change only)
|
Filed as Exhibit 3(c) to CEL-SCI's Registration Statement on Form S-1 Registration Statement (No. 33-34878).
|
|
|
3(d)
|
Bylaws
|
Incorporated by reference to Exhibit 3(b) of CEL-SCI's Registration Statement on Form S-1, Registration Nos. 2-85547-D and 33-7531.
|
|
|
4
|
Shareholders Rights Agreement
|
Incorporated by reference to Exhibit 4 of CEL-SCI’S report on Form 8-K dated November 7, 2007.
|
|
|
10(d)
|
Employment Agreement with Maximilian de Clara
|
Incorporated by reference to Exhibit 10(d) of CEL-SCI’s report on Form 8-K (dated April 21, 2005) and Exhibit 10(d) to CEL-SCI’s report on Form 8-K dated September 8, 2006.
|
|
|
10(f)
|
Securities Purchase Agreement (together with schedule required by Instruction 2 to Item 601 of Regulation S-K) pertaining to Series K notes and warrants, together with The exhibits to the Securities Purchase Agreement.
|
Incorporated by reference to Exhibit 10 to CEL-SCI’s report on Form 8-K dated August 4, 2006.
|
|
|
10(g)
|
Subscription Agreement (together with Schedule required by Instruction 2 to Item 601 of Regulation S-K) pertaining to April 2007 sale of 20,000,000 shares of CEL-SCI’s common stock, 10,000,000 Series L warrants and 10,000,000 Series M Warrants.
|
Incorporated by reference to Exhibit 10 of CEL-SCI’s report on Form 8-K dated April 18, 2007.
|
|
10(h)
|
Warrant Adjustment Agreement with Laksya Ventures
|
Incorporated by reference to Exhibit 10(i) of CEL-SCI’s report on Form 8-K dated August 3, 2010.
|
|
|
10(i)
|
Employment Agreement with Patricia Prichep (2013-2016)
|
Incorporated by reference to Exhibit 10(j) of CEL-SCI’s report on Form 8-K dated August 30, 2013.
|
|
|
10(j)
|
Employment Agreement with Eyal Taylor (2013-2016)
|
Incorporated by reference to Exhibit 10(k) of CEL-SCI’s report on Form 8-K dated August 30, 2013.
|
|
|
10(k)
|
Amendment to Employment Agreement with Maximilian de Clara
|
Incorporated by reference to Exhibit 10(l) of CEL-SCI’s report on Form 8-K dated August 30, 2010 and Exhibit 10(l) of CEL-SCI's report on Form 8-K dated August 30, 2013.
|
|
|
10(l)
|
Amendment to Development Supply and Distribution Agreement with Orient Europharma. (part of Exhibit 10(m) has been omitted pursuant to a request for confidential treatment).
|
Incorporated by reference to Exhibit 10(m) filed with CEL-SCI’s 10-K report for the year ended September 30, 2010.
|
|
|
10(m)
|
Licensing Agreement with Teva Pharmaceutical Industries Ltd. (parts of Exhibit 10(n) have been omitted pursuant to a request for confidential treatment.)
|
Incorporated by reference to Exhibit 10(n) filed with CEL-SCI’s 10-K report for the year ended September 30, 2010.
|
|
|
10(n)
|
Lease Agreement (parts of Exhibit 10(o) have been omitted pursuant to a request
for confidential treatment).
|
Incorporated by reference to Exhibit 10(o) filed with CEL-SCI’s 10-K report for the year ended September 30, 2010.
|
|
|
10(o)
|
Loan Agreements with Maximilian de Clara
|
Incorporated by reference to Exhibit 10(p) filed with CEL-SCI’s 10-K report for the year ended September 30, 2010.
|
|
|
10(p)
|
Licensing Agreement with Byron Biopharma
|
Incorporated by reference to Exhibit 10(i) of CEL-SCI’s report on Form 8-K dated March 27, 2009.
|
|
|
10(q)
|
At Market Issuance Sales Agreement with McNicoll, Lewis & Vlak LLC
|
Incorporated by reference to Exhibit 10(r) filed with CEL-SCI’s 10-K report for the year ended September 30, 2010.
|
|
|
10(z)
|
Development, Supply and Distribution Agreement with Orient Europharma
|
Incorporated by reference to Exhibit 10 (z) filed with CEL-SCI’s report on Form 10-K for the year ended September 30, 2003.
|
|
10(za)
|
Employment Agreement with
Geert Kersten. Amendment to Employment Agreement.
|
Incorporated by reference to Exhibit 10(za) to CEL-SCIs report on Form 8-K dated September 1, 2011 and Exhibit 10(za) of CEL-SCIs report on Form 8-K dated August 30, 2013.
|
|
|
10(aa)
|
Securities Purchase Agreement and form of the Series F warrants, which is and exhibit to the Securities Purchase Agreement.
|
Incorporated by reference to Exhibit 10(aa) of CEL-SCI’s report on Form 8-K dated October 3, 2011.
|
|
|
10(bb)
|
Placement Agent Agreement
|
Incorporated by reference to Exhibit 10(bb) of CEL-SCI’s report on Form 8-K dated October 3, 2011.
|
|
|
10(cc)
|
Securities Purchase Agreement, together with the form of the Series H warrant, which is an exhibit to the securities Purchase Agreement.
|
Incorporated by reference to Exhibit 10(cc) of CEL-SCI’s report on Form 8-K dated January 25, 2012.
|
|
|
10(dd)
|
Placement Agent Agreement
|
Incorporated by reference to Exhibit 10(dd) of CEL-SCI’s report on Form 8-K dated January 25, 2012.
|
|
|
10(ee)
|
Warrant Amendment Agreement, together with the form of the Series P warrant, which is an exhibit to the Warrant Amendment Agreement.
|
Incorporated by reference to Exhibit 10(ee) of CEL-SCI’s report on Form 8-K dated February 10, 2012.
|
|
|
10(ff)
|
Placement Agent Agreement
|
Incorporated by reference to Exhibit 10(ff) of CEL-SCI’s report on Form 8-K dated February 10, 2012.
|
|
|
10(gg)
|
Securities Purchase Agreement and the form of the Series Q warrant, which is an exhibit to the Securities Purchase Agreement.
|
Incorporated by reference to Exhibit 10(gg) of CEL-SCI’s report on Form 8-K dated June 18, 2012.
|
|
|
10(hh)
|
Placement Agent Agreement
|
Incorporated by reference to Exhibit 10(hh) of CEL-SCI’s report on Form 8-K dated June 18, 2012.
|
|
|
10 (ii)
|
Securities Purchase Agreement and the form of the Series R warrant, which is an exhibit to the Securities Purchase Agreement.
|
Incorporated by reference to Exhibit 10(ii) of CEL-SCI’s report on Form 8-K dated December 5, 2012.
|
|
|
10 (jj)
|
Placement Agent Agreement
|
Incorporated by reference to Exhibit 10(jj) of CEL-SCI’s report on Form 8-K dated December 5, 2012.
|
|
|
Consent of BDO USA, LLP
|
|||
|
Rule 13a-14(a) Certifications
|
|||
|
Section 1350 Certifications
|
|
CEL-SCI CORPORATION
|
|||
|
By:
|
/s/ Maximilian de Clara | ||
|
Maximilian de Clara, President
|
|||
|
Signature
|
Title
|
Date
|
||
| /s/ Maximilian de Clara |
Director
|
December 27, 2013
|
||
|
Maximilian de Clara
|
||||
| /s/ Geert R. Kersten |
Chief Executive, Principal
|
December 27, 2013
|
||
|
Geert R. Kersten
|
Accounting, Principal Financial
|
|||
|
Officer and a Director
|
||||
| /s/ Alexander G. Esterhazy |
December 27, 2013
|
|||
|
Alexander G. Esterhazy
|
Director
|
|||
| /s/ Dr. C. Richard Kinsolving | ||||
|
Dr. C. Richard Kinsolving
|
Director
|
December 27, 2013
|
||
| /s/ Dr. Peter R. Young | ||||
|
Dr. Peter R. Young
|
Director
|
December , 2013
|
|
Page
|
||||
|
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
|
F-2
|
|||
|
FINANCIAL STATEMENTS FOR THE YEARS ENDED SEPTEMBER 30, 2013, 2012 and 2011:
|
||||
|
Balance Sheets
|
F-3
|
|||
|
Statements of Operations
|
F-4
|
|||
|
Statements of Stockholders’ Equity
|
F-5
|
|||
|
Statements of Cash Flows
|
F-6
|
|||
|
Notes to Financial Statements
|
F-8
|
|
ASSETS
|
2013
|
2012
|
||||||
|
CURRENT ASSETS:
|
||||||||
|
Cash and cash equivalents
|
$ | 41,612 | $ | 3,941,042 | ||||
|
Receivables
|
74,263 | 158,614 | ||||||
|
Prepaid expenses
|
780,523 | 1,306,041 | ||||||
|
Inventory used for R&D and manufacturing
|
1,016,628 | 1,384,484 | ||||||
|
Deferred rent - current portion
|
598,717 | 651,768 | ||||||
|
Total current assets
|
2,511,743 | 7,441,949 | ||||||
|
RESEARCH AND OFFICE EQUIPMENT AND
|
||||||||
|
LEASEHOLD IMPROVEMENTS-- less accumulated
|
||||||||
|
depreciation and amortization of $2,967,345
|
||||||||
|
and $2,711,792
|
489,336 | 630,948 | ||||||
|
PATENT COSTS--less accumulated
|
||||||||
|
amortization of $1,151,852 and $1,313,046
|
318,195 | 384,278 | ||||||
|
DEFERRED RENT - net of current portion
|
5,448,381 | 5,939,358 | ||||||
|
DEPOSITS
|
2,070,917 | 1,670,917 | ||||||
|
TOTAL ASSETS
|
$ | 10,838,572 | $ | 16,067,450 | ||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
|
CURRENT LIABILITIES:
|
||||||||
|
Accounts payable
|
$ | 1,924,482 | $ | 592,867 | ||||
|
Accrued expenses
|
113,496 | 11,501 | ||||||
|
Due to employees
|
386,337 | 199,891 | ||||||
|
Related party loan
|
1,104,057 | 1,104,057 | ||||||
|
Deferred rent - current portion
|
8,529 | 4,195 | ||||||
|
Lease obligation - current portion
|
8,212 | - | ||||||
|
Total current liabilities
|
3,545,113 | 1,912,511 | ||||||
|
Derivative instruments
|
433,024 | 6,983,690 | ||||||
|
Deferred revenue
|
126,545 | 126,500 | ||||||
|
Deferred rent - net of current portion
|
7,875 | 12,317 | ||||||
|
Lease obligation - net of current portion
|
20,925 | - | ||||||
|
Deposits held
|
5,000 | 5,000 | ||||||
|
Total liabilities
|
4,138,482 | 9,040,018 | ||||||
|
COMMITMENTS AND CONTINGENCIES
|
||||||||
|
STOCKHOLDERS' EQUITY
|
||||||||
|
Preferred stock, $.01 par value--authorized
|
||||||||
|
200,000 shares, issued and outstanding, -0-
|
- | - | ||||||
|
Common stock, $.01 par value - 600,000,000 shares authorized;
|
||||||||
|
31,025,019 and 27,312,492 shares issued and outstanding
|
||||||||
|
at September 30, 2013 and 2012, respectively
|
310,250 | 273,125 | ||||||
|
Additional paid-in capital
|
218,550,408 | 209,743,928 | ||||||
|
Accumulated deficit
|
(212,160,568 | ) | (202,989,621 | ) | ||||
|
Total stockholders' equity
|
6,700,090 | 7,027,432 | ||||||
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
$ | 10,838,572 | $ | 16,067,450 | ||||
|
2013
|
2012
|
2011
|
||||||||||
|
GRANT INCOME AND OTHER
|
$ | 159,583 | $ | 254,610 | $ | 956,154 | ||||||
|
OPERATING EXPENSES:
|
||||||||||||
|
Research and development (excluding
|
||||||||||||
|
R&D depreciation of $253,072, $445,710,
|
||||||||||||
|
and $438,738 respectively, included below)
|
12,681,049 | 10,368,695 | 11,745,629 | |||||||||
|
Depreciation and amortization
|
364,124 | 533,468 | 531,316 | |||||||||
|
General & administrative
|
6,982,686 | 6,595,287 | 6,664,883 | |||||||||
|
Total operating expenses
|
20,027,859 | 17,497,450 | 18,941,828 | |||||||||
|
OPERATING LOSS
|
(19,868,276 | ) | (17,242,840 | ) | (17,985,674 | ) | ||||||
|
OTHER EXPENSES
|
- | - | (12,000,000 | ) | ||||||||
|
GAIN ON DERIVATIVE INSTRUMENTS
|
10,750,666 | 1,911,683 | 4,432,148 | |||||||||
|
INTEREST INCOME
|
117,086 | 116,061 | 164,163 | |||||||||
|
INTEREST EXPENSE
|
(170,423 | ) | (262,214 | ) | (322,980 | ) | ||||||
|
NET LOSS
|
(9,170,947 | ) | (15,477,310 | ) | (25,712,343 | ) | ||||||
|
ISSUANCE OF ADDITIONAL SHARES DUE TO RESET PROVISIONS
|
- | (250,000 | ) | - | ||||||||
|
MODIFICATIONS OF WARRANTS
|
(59,531 | ) | (325,620 | ) | (1,068,369 | ) | ||||||
|
INDUCEMENT WARRANTS
|
- | (1,593,000 | ) | - | ||||||||
|
NET LOSS AVAILABLE TO COMMON SHAREHOLDERS
|
$ | (9,230,478 | ) | $ | (17,645,930 | ) | $ | (26,780,712 | ) | |||
|
NET LOSS PER COMMON SHARE
|
||||||||||||
|
BASIC
|
$ | (0.30 | ) | $ | (0.70 | ) | $ | (1.28 | ) | |||
|
DILUTED
|
$ | (0.66 | ) | $ | (0.78 | ) | $ | (1.49 | ) | |||
|
WEIGHTED AVERAGE COMMON SHARES
|
||||||||||||
|
OUTSTANDING
|
||||||||||||
|
BASIC and DILUTED
|
30,279,442 | 25,183,654 | 20,848,899 | |||||||||
|
Additional
|
||||||||||||||||||||
|
Common
|
Stock
|
Paid-In
|
Accumulated
|
|||||||||||||||||
|
Shares
|
Amount
|
Capital
|
Deficit
|
Total
|
||||||||||||||||
|
BALANCE, SEPTEMBER 30, 2010
|
20,488,044 | $ | 204,881 | $ | 189,449,852 | $ | (161,799,968 | ) | $ | 27,854,765 | ||||||||||
|
Sale of stock
|
742,498 | 7,425 | 3,928,859 | - | 3,936,284 | |||||||||||||||
|
401(k) contributions paid
|
||||||||||||||||||||
|
in common stock
|
29,431 | 294 | 150,571 | - | 150,865 | |||||||||||||||
|
Exercise of warrants and stock options
|
178,660 | 1,787 | 677,801 | - | 679,588 | |||||||||||||||
|
Stock issued to nonemployees
|
||||||||||||||||||||
|
for service
|
34,828 | 348 | 213,775 | - | 214,123 | |||||||||||||||
|
Dismissal of liability for overpayment
|
- | - | 81,395 | - | 81,395 | |||||||||||||||
|
Exercise of derivative liabilities
|
- | - | 202,830 | - | 202,830 | |||||||||||||||
|
Modification of stock options and warrants
|
- | - | 135,988 | - | 135,988 | |||||||||||||||
|
Employee option cost
|
- | - | 1,535,329 | - | 1,535,329 | |||||||||||||||
|
Net loss
|
- | - | - | (25,712,343 | ) | (25,712,343 | ) | |||||||||||||
|
BALANCE, SEPTEMBER 30, 2011
|
21,473,461 | 214,735 | 196,376,400 | (187,512,311 | ) | 9,078,824 | ||||||||||||||
|
Sale of stock
|
4,616,667 | 46,167 | 14,243,351 | - | 14,289,518 | |||||||||||||||
|
Issuance of warrants in connection with
|
||||||||||||||||||||
|
sale of common stock
|
- | - | (6,706,667 | ) | - | (6,706,667 | ) | |||||||||||||
|
401(k) contributions paid
|
||||||||||||||||||||
|
in common stock
|
42,627 | 426 | 154,090 | - | 154,516 | |||||||||||||||
|
Exercise of warrants and stock options
|
1,019,119 | 10,191 | 2,654,348 | - | 2,664,539 | |||||||||||||||
|
Stock issued to nonemployees
|
||||||||||||||||||||
|
for service
|
160,618 | 1,606 | 556,686 | - | 558,292 | |||||||||||||||
|
Exercise of derivative liabilities
|
- | - | 122,367 | - | 122,367 | |||||||||||||||
|
Extension of options issued to consultants
|
- | - | 54,789 | - | 54,789 | |||||||||||||||
|
Extension of options issued to employees
|
- | - | 36,990 | - | 36,990 | |||||||||||||||
|
Employee option cost
|
- | - | 2,229,326 | - | 2,229,326 | |||||||||||||||
|
Non-employee option cost
|
- | - | 22,248 | - | 22,248 | |||||||||||||||
|
Net loss
|
- | - | - | (15,477,310 | ) | (15,477,310 | ) | |||||||||||||
|
BALANCE, SEPTEMBER 30, 2012
|
27,312,492 | 273,125 | 209,743,928 | (202,989,621 | ) | 7,027,432 | ||||||||||||||
|
Sale of stock
|
3,500,000 | 35,000 | 9,753,769 | - | 9,788,769 | |||||||||||||||
|
Issuance of warrants in connection with
|
||||||||||||||||||||
|
sale of common stock
|
- | - | (4,200,000 | ) | - | (4,200,000 | ) | |||||||||||||
|
401(k) contributions paid
|
||||||||||||||||||||
|
in common stock
|
74,230 | 742 | 158,114 | - | 158,856 | |||||||||||||||
|
Stock issued to nonemployees for service
|
138,297 | 1,383 | 359,542 | - | 360,925 | |||||||||||||||
|
Employee option cost
|
- | - | 2,636,905 | - | 2,636,905 | |||||||||||||||
|
Non-employee option cost
|
- | - | 98,150 | - | 98,150 | |||||||||||||||
|
Net loss
|
- | - | - | (9,170,947 | ) | (9,170,947 | ) | |||||||||||||
|
BALANCE, SEPTEMBER 30, 2013
|
31,025,019 | $ | 310,250 | $ | 218,550,408 | $ | (212,160,568 | ) | $ | 6,700,090 | ||||||||||
|
2013
|
2012
|
2011
|
||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||||
|
Net loss
|
$ | (9,170,947 | ) | $ | (15,477,310 | ) | $ | (25,712,343 | ) | |||
|
Adjustments to reconcile net loss to
|
||||||||||||
|
net cash used in operating activities:
|
||||||||||||
|
Depreciation and amortization
|
364,124 | 533,468 | 531,316 | |||||||||
|
Issuance of common stock, warrants and options for services
|
454,855 | 527,207 | 214,123 | |||||||||
|
Issuance of convertible notes and preferred stock in legal settlement
|
- | - | 9,000,000 | |||||||||
|
Extension of stock options issued to consultants
|
- | 54,789 | 30,186 | |||||||||
|
Extension of stock options issued to employees
|
- | 36,990 | 105,802 | |||||||||
|
Employee option cost
|
2,636,905 | 2,229,326 | 1,535,329 | |||||||||
|
Common stock contributed to 401(k) plan
|
158,856 | 154,516 | 150,865 | |||||||||
|
Impairment loss on abandonment of patents
|
22,628 | 44,921 | 9,016 | |||||||||
|
Loss on retired equipment
|
4,350 | 9,399 | 2,828 | |||||||||
|
Gain on derivative instruments
|
(10,750,666 | ) | (1,911,683 | ) | (4,432,148 | ) | ||||||
|
(Increase)/decrease in assets:
|
||||||||||||
|
Receivables
|
84,351 | 298,723 | (457,337 | ) | ||||||||
|
Deferred rent
|
544,028 | 598,714 | 629,682 | |||||||||
|
Prepaid expenses
|
529,738 | 775,823 | (1,729,812 | ) | ||||||||
|
Inventory used for R&D and manufacturing
|
367,856 | 186,698 | (94,948 | ) | ||||||||
|
Deposits
|
(400,000 | ) | - | (1,670,917 | ) | |||||||
|
Increase/(decrease) in liabilities:
|
||||||||||||
|
Accounts payable
|
1,316,964 | (168,463 | ) | (788,254 | ) | |||||||
|
Accrued expenses
|
101,995 | (99,006 | ) | 147,919 | ||||||||
|
Deferred revenue
|
45 | 1,500 | - | |||||||||
|
Due to employees
|
186,446 | (2,611 | ) | (23,019 | ) | |||||||
|
Deferred rent liability
|
(108 | ) | 11,986 | (3,699 | ) | |||||||
|
Deposits held
|
- | 5,000 | - | |||||||||
|
Net cash used in operating activities
|
(13,548,580 | ) | (12,190,013 | ) | (22,555,411 | ) | ||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||
|
Decrease in restricted cash
|
- | - | 21,357 | |||||||||
|
Purchases of equipment
|
(102,033 | ) | (54,637 | ) | (216,761 | ) | ||||||
|
Expenditures for patent costs
|
(30,728 | ) | (78,959 | ) | (122,706 | ) | ||||||
|
Net cash used in investing activities
|
(132,761 | ) | (133,596 | ) | (318,110 | ) | ||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||
|
Proceeds from issuance of common stock and warrants
|
9,788,769 | 14,289,518 | 3,936,284 | |||||||||
|
Proceeds from exercise of warrants and stock options
|
- | 2,664,539 | 679,588 | |||||||||
|
Payments for repurchase of preferred stock
|
- | - | (4,050,000 | ) | ||||||||
|
Payments on convertible debt
|
- | (4,950,000 | ) | - | ||||||||
|
Payments on obligations under capital lease
|
(6,858 | ) | - | - | ||||||||
|
Net cash provided by financing activities
|
9,781,911 | 12,004,057 | 565,872 | |||||||||
|
NET DECREASE IN CASH AND CASH EQUIVALENTS
|
(3,899,430 | ) | (319,552 | ) | (22,307,649 | ) | ||||||
|
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR
|
3,941,042 | 4,260,594 | 26,568,243 | |||||||||
|
CASH AND CASH EQUIVALENTS, END OF YEAR
|
$ | 41,612 | $ | 3,941,042 | $ | 4,260,594 | ||||||
|
2013
|
2012
|
2011
|
||||||||||
|
ISSUANCE OF WARRANTS:
|
||||||||||||
|
Increase in derivative liabilities
|
$ | (4,200,000 | ) | $ | (6,706,667 | ) | $ | - | ||||
|
Decrease in additional paid-in capital
|
4,200,000 | 6,706,667 | - | |||||||||
| $ | - | $ | - | $ | - | |||||||
|
ISSUANCE OF ADDITIONAL SHARES:
|
||||||||||||
|
Increase in common stock
|
$ | - | $ | (8,333 | ) | $ | - | |||||
|
Increase in additional paid-in capital
|
- | (241,667 | ) | - | ||||||||
|
Decrease in additional paid-in capital
|
- | 250,000 | - | |||||||||
| $ | - | $ | - | $ | - | |||||||
|
EXERCISE OF DERIVATIVE LIABILITIES:
|
||||||||||||
|
Decrease in derivative liabilities
|
$ | - | $ | 122,367 | $ | 202,830 | ||||||
|
Increase in additional paid-in capital
|
- | (122,367 | ) | (202,830 | ) | |||||||
| $ | - | $ | - | $ | - | |||||||
|
MODIFICATION OF WARRANTS:
|
||||||||||||
|
Increase in additional paid-in capital
|
$ | - | $ | (325,620 | ) | $ | (1,068,369 | ) | ||||
|
Decrease in additional paid-in capital
|
- | 325,620 | 1,068,369 | |||||||||
| $ | - | $ | - | $ | - | |||||||
|
INDUCEMENT WARRANTS:
|
||||||||||||
|
Increase in additional paid-in capital
|
$ | - | $ | (1,593,000 | ) | $ | - | |||||
|
Decrease in additional paid-in capital
|
- | 1,593,000 | - | |||||||||
| $ | - | $ | - | $ | - | |||||||
|
ISSUANCE OF COMMON STOCK FOR PREPAID SERVICES
|
||||||||||||
|
Increase in additional paid-in capital
|
$ | (57,553 | ) | $ | (53,333 | ) | $ | - | ||||
|
Increase in prepaid expenses
|
57,553 | 53,333 | - | |||||||||
| $ | - | $ | - | $ | - | |||||||
|
PATENT COSTS INCLUDED IN
|
||||||||||||
|
ACCOUNTS PAYABLE:
|
||||||||||||
|
Increase in patent costs
|
$ | 14,024 | $ | 22,379 | $ | 28,531 | ||||||
|
Increase in accounts payable
|
(14,024 | ) | (22,379 | ) | (28,531 | ) | ||||||
| $ | - | $ | - | $ | - | |||||||
|
NON-CASH EQUIPMENT PURCHASES
|
||||||||||||
|
Increase in research and office equipment
|
$ | 36,622 | $ | - | $ | 1,291 | ||||||
|
Increase in capital lease obligations
|
(36,622 | ) | - | (1,291 | ) | |||||||
| $ | - | $ | - | $ | - | |||||||
|
CAPITAL LEASE PAYMENTS INCLUDED IN
|
||||||||||||
|
ACCOUNTS PAYABLE:
|
||||||||||||
|
Decrease in capital lease obligation
|
$ | 627 | $ | - | $ | - | ||||||
|
Increase in accounts payable
|
(627 | ) | - | - | ||||||||
| $ | - | $ | - | $ | - | |||||||
|
DISMISSAL OF LIABILITY FOR OVERPAYMENT:
|
||||||||||||
|
Decrease in accrued expenses
|
$ | - | $ | - | $ | 81,395 | ||||||
|
Increase in additional paid-in capital
|
- | - | (81,395 | ) | ||||||||
| $ | - | $ | - | $ | - | |||||||
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOWS
|
||||||||||||
|
INFORMATION:
|
||||||||||||
|
Cash expenditure for interest expense
|
$ | 156,225 | $ | 377,715 | $ | 195,980 | ||||||
|
Warrant
|
Issue
Date
|
Shares Issuable upon Exercise of
Warrant
|
Exercise
Price
|
Expiration
Date
|
Refer
ence
|
|||||||||
|
Series N
|
8/18/08
|
518,771 | 3.00 |
8/18/14
|
1 | |||||||||
|
Series A
|
6/24/09
|
130,347 | 5.00 |
12/24/14
|
1 | |||||||||
|
Schleuning (Series A)
|
7/8/09
|
16,750 | 5.00 |
01/8/15
|
1 | |||||||||
|
Series B
|
9/4/09
|
50,000 | 6.80 |
9/4/14
|
1 | |||||||||
|
Series C
|
8/20/09 -8/26/09
|
463,487 | 5.50 |
2/20/15
|
1 | |||||||||
|
Series E
|
9/21/09
|
71,428 | 17.50 |
8/12/14
|
1 | |||||||||
|
Series F
|
10/6/11
|
1,200,000 | 4.00 |
10/6/14
|
1 | |||||||||
|
Series G
|
10/6/11
|
66,667 | 4.00 |
8/12/14
|
1 | |||||||||
|
Series H
|
1/26/12
|
1,200,000 | 5.00 |
8/1/15
|
1 | |||||||||
|
Series Q
|
6/21/12
|
1,200,000 | 5.00 |
12/22/15
|
1 | |||||||||
|
Series R
|
12/6/12
|
2,625,000 | 4.00 |
12/6/16
|
1 | |||||||||
|
Series L
|
4/18/07
|
25,000 | 7.50 |
4/17/14
|
2 | |||||||||
|
Series L (repriced)
|
4/18/07
|
70,000 | 2.50 |
4/2/15
|
2 | |||||||||
|
Series M (modified)
|
4/18/07
|
600,000 | 3.40 |
7/31/14
|
2 | |||||||||
|
Series P
|
2/10/12
|
590,001 | 4.50 |
3/6/17
|
3 | |||||||||
|
Private Investors
|
7/18/05 -6/30/09
|
740,938 | 5.60 – 8.20 |
1/26/14 - 7/18/14
|
4 | |||||||||
|
Warrants held by
Officer and Director
|
6/24/09- 7/6/09
|
349,754 | 4.00 – 5.00 |
12/24/14 - 1/6/15
|
5 | |||||||||
|
Consultants
|
2/15/05 – 12/28/12
|
140,750 | 2.80 – 20.00 |
5/20/14 - 12/27/17
|
6 | |||||||||
|
1.
|
Derivative Liabilities
|
|
September 30,
2013
|
September 30,
2012
|
|||||||
|
Series A through E
|
$ |
6,106
|
$ |
786,989
|
||||
|
Series N
|
41,501
|
830,034
|
||||||
|
Series F and G warrants
|
12,667
|
1,646,667
|
||||||
|
Series H warrants
|
36,000
|
1,800,000
|
||||||
|
Series Q warrants
|
48,000
|
1,920,000
|
||||||
|
Series R warrants
|
288,750
|
-
|
||||||
|
Total derivative liabilities
|
$
|
433,024
|
$
|
6,983,690
|
||||
|
2.
|
Series L and M Warrants
|
|
4.
|
Private Investor Warrants
|
|
5.
|
Warrants held by Officer and Director
|
|
6.
|
Options and Shares Issued to Consultants
|
|
2013
|
2012
|
||||||
|
Research equipment
|
$
|
3,184,779
|
$
|
3,108,340
|
|||
|
Furniture and equipment
|
139,992
|
102,490
|
|||||
|
Leasehold improvements
|
131,910
|
131,910
|
|||||
|
3,456,681
|
3,342,740
|
||||||
|
Less: Accumulated depreciation and amortization
|
(2,967,345
|
) |
(2,711,792
|
) | |||
|
Net research and office equipment
|
$ |
489,336
|
$ |
630,948
|
|||
|
Year Ending September 30,
|
||||
|
2014
|
$
|
33,268
|
||
|
2015
|
33,268
|
|||
|
2016
|
33,268
|
|||
|
2017
|
33,268
|
|||
|
2018
|
32,934
|
|||
|
Thereafter
|
152,189
|
|||
|
$
|
318,195
|
|||
|
2013
|
2012
|
|||||||
|
Net operating loss carryforwards
|
$
|
50,485,248
|
$
|
56,664,358
|
||||
|
R&D credit
|
1,221,487
|
2,258,838
|
||||||
|
Stock-based compensation
|
3,323,353
|
2,455,231
|
||||||
|
Capitalized R&D
|
5,542,816
|
- | ||||||
|
Vacation and other
|
270,121
|
193,163
|
||||||
|
Deferred rent
|
2,356,381
|
1,278,863
|
||||||
|
Total deferred tax assets
|
63,199,406
|
62,850,453
|
||||||
|
Derivative gain
|
(8,744,218
|
) |
(4,681,855
|
) | ||||
|
Depreciation
|
- |
(
51,980
|
) | |||||
| Fixed assets and intangibles | (1,968 | ) | - | |||||
|
Total deferred tax liabilities
|
(8,746,186
|
) |
(4,733,835
|
) | ||||
|
Valuation allowance
|
(
54,453,220
|
) |
(58,116,618
|
) | ||||
|
Net deferred tax asset
|
- | - | ||||||
|
2013
|
2012
|
2011
|
||||||||||
|
Federal Rate
|
34.00
|
%
|
34.00
|
%
|
34.00
|
%
|
||||||
|
State tax rate, net of federal benefit
|
4.97
|
5.21
|
3.22
|
|||||||||
|
State tax rate change
|
(3.77
|
) |
18.07
|
(12.06
|
) | |||||||
|
Other adjustments
|
0.00
|
|
(0.53
|
)
|
(0.04
|
) | ||||||
|
Expired tax attributes
|
(87.87
|
)
|
(33.54
|
) |
0.00
|
|||||||
| Adjustment to Deferreds | 14.30 | 0.00 | 0.00 | |||||||||
|
Permanent differences
|
(1.59
|
)
|
(0.68
|
) |
(0.48
|
) | ||||||
|
Change in Valuation allowance
|
39.96
|
|
(23.53
|
)
|
(24.64
|
)
|
||||||
|
Effective tax rate
|
0.00
|
%
|
0.00
|
%
|
0.00
|
%
|
||||||
|
Fiscal Year Ended September 30,
|
||||||||||||
|
2013
|
2012
|
2011
|
||||||||||
|
Employees
|
$ | 2,636,905 | $ | 2,266,316 | $ | 1,641,131 | ||||||
|
Non-employees
|
$ | 454,855 | $ | 581,996 | $ | 244,309 | ||||||
|
2013
|
2012
|
2011
|
||||||||||
|
Expected stock price volatility
|
84.41-92.28
|
%
|
87.72-94.93
|
%
|
96.5-97
|
%
|
||||||
|
Risk-free interest rate
|
0.75-2.73
|
%
|
0.83-1.92
|
%
|
2.97-3.68
|
%
|
||||||
|
Expected life of options
|
4.85-9.77
Years
|
4.82-9.66
Years
|
9.62-9.63
Years
|
|||||||||
|
Expected dividend yield
|
-
|
-
|
-
|
|||||||||
|
Outstanding
|
Exercisable
|
|||||||||||||||||||||||||||||||
|
Weighted
|
Weighted
|
|||||||||||||||||||||||||||||||
|
Weighted
|
Ave
|
Aggregate
|
Weighted
|
Ave
|
Aggregate
|
|||||||||||||||||||||||||||
|
Number of
|
Average
|
Remaining Contractual
|
Intrinsic
|
Number of
|
Average
|
Remaining Contractual
|
Intrinsic
|
|||||||||||||||||||||||||
|
Shares
|
Exercise Price
|
Term (Years)
|
Value
|
Shares
|
Exercise Price
|
Term (Years)
|
Value
|
|||||||||||||||||||||||||
|
Outstanding at October 1, 2012
|
3,747,209 | $ | 4.00 | 6.01 | $ | 1,101,881 | 2,098,146 | $ | 3.80 | 4.71 | $ | 1,101,881 | ||||||||||||||||||||
|
Vested
|
729,087 | $ | 3.78 | |||||||||||||||||||||||||||||
|
Granted
|
1,859,387 | $ | 2.66 | |||||||||||||||||||||||||||||
|
Exercised
|
||||||||||||||||||||||||||||||||
|
Forfeited
|
14,219 | $ | 3.74 | |||||||||||||||||||||||||||||
|
Expired
|
6,770 | $ | 5.11 | 6,770 | $ | 5.11 | ||||||||||||||||||||||||||
|
Cancelled
|
397,466 | $ | 2.63 | 397,466 | $ | 2.63 | ||||||||||||||||||||||||||
|
Outstanding at September 30, 2013
|
5,188,141 | $ | 3.62 | 6.53 | $ | 133 | 2,422,997 | $ | 4.00 | 4.95 | $ | 133 | ||||||||||||||||||||
|
Number of
|
Weighted Average
Grant Date
|
|||||||
|
Shares
|
Fair Value
|
|||||||
|
Unvested at September 30, 2012
|
1,649,063
|
$
|
3.60
|
|||||
|
Vested
|
(729,087
|
)
|
||||||
|
Granted
|
1,859,387
|
$
|
|
|||||
|
Forfeited
|
(14,219
|
)
|
||||||
|
Unvested at September 30, 2013
|
2,765,144
|
$
|
2.79
|
|||||
|
Year Ending September 30,
|
||||
|
2014
|
$
|
1,777,567
|
||
|
2015
|
1,785,873
|
|||
|
2016
|
1,769,497
|
|||
|
2017
|
1,746,328
|
|||
|
2018
|
1,746,802
|
|||
|
2019 and thereafter
|
21,378,930
|
|||
|
Total minimum lease payments:
|
$
|
30,204,997
|
||
|
o
|
Level 1 – Observable inputs such as quoted prices in active markets for identical assets or liabilities
|
|
o
|
Level 2 – Inputs other than quoted prices that are observable for the asset or liability, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active and amounts derived from valuation models where all significant inputs are observable in active markets
|
|
o
|
Level 3 – Unobservable inputs that reflect management’s assumptions
|
|
Quoted Prices in
|
Significant Other Observable
Inputs (Level 2)
|
|||||||||||||||
|
Active Markets for
|
Significant Unobservable
Inputs (Level 3)
|
|||||||||||||||
|
Identical Assets or
|
||||||||||||||||
|
Liabilities (Level 1)
|
Total
|
|||||||||||||||
|
Derivative Instruments
|
$
|
-
|
$
|
-
|
$
|
433,024
|
$
|
433,024
|
||||||||
|
Quoted Prices in
|
Significant Other Observable
Inputs (Level 2)
|
|||||||||||||||
|
Active Markets for
|
Significant Unobservable
Inputs (Level 3)
|
|||||||||||||||
|
Identical Assets or
|
||||||||||||||||
|
Liabilities (Level 1)
|
Total
|
|||||||||||||||
|
Derivative Instruments
|
$
|
-
|
$
|
-
|
$
|
6,983,690
|
$
|
6,983,690
|
||||||||
|
2013
|
2012
|
|||||||
|
Beginning balance
|
$ | 6,983,690 | $ | 7,261,073 | ||||
|
Issuances
|
4,200,000 | 6,706,667 | ||||||
|
Settlements
|
- | (5,072,367 | ) | |||||
|
Realized and unrealized gains recorded in Earnings
|
(10,750,066 | ) | (1,911,683 | ) | ||||
|
Ending balance
|
$ | 433,024 | $ | 6,983,690 | ||||
|
2013
|
2012
|
2011
|
||||||||||
|
Net loss – available to common shareholders
|
$
|
(9,230,478
|
)
|
$
|
(17,645,930
|
)
|
$
|
(26,780,712
|
)
|
|||
|
Less: Gain on derivative instruments
|
(10,750,666
|
)
|
(1,911,683
|
)
|
(4,199,256
|
)
|
||||||
|
Net loss - diluted
|
$
|
(19,981,144
|
)
|
$
|
(19,557,613
|
)
|
$
|
(30,979,968
|
)
|
|||
|
Weighted average number of shares - basic and diluted
|
30,279,442
|
25,183,654
|
20,848,899
|
|||||||||
|
Loss per share - basic
|
$
|
(0.30
|
)
|
$
|
(0.70
|
)
|
$
|
(1.28
|
) | |||
|
Loss per share - diluted
|
$
|
(0.66
|
)
|
$
|
(0.78
|
)
|
$
|
(1.49
|
)
|
|||
|
Fiscal 2013
|
||||||||||||||||||||
|
Three months
|
Three months
|
Three months
|
Three months
|
|||||||||||||||||
|
ended
|
Ended
|
ended
|
ended
|
Year ended
|
||||||||||||||||
|
December 31
2012
|
March 31,
2013
|
June 30,
2013
|
September 30,
2013
|
September 30,
2013
|
||||||||||||||||
|
Revenue
|
$ | 15,000 | $ | 15,405 | $ | 113,728 | $ | 15,450 | $ | 159,583 | ||||||||||
|
Operating expenses
|
5,059,457 | 4,255,229 | 5,626,927 | 5,087,191 | 20,027,859 | |||||||||||||||
|
Non operating expenses, net
|
(11,987 | ) | (11,811 | ) | (13,666 | ) | (14,928 | ) | (53,337 | ) | ||||||||||
|
Gain on derivative instruments
|
2,746,198 | 3,538,264 | 1,079,392 | 3,386,812 | 10,750,666 | |||||||||||||||
|
Net loss
|
(2,310,246 | ) | (713,371 | ) | (4,447,473 | ) | (1,699,857 | ) | (9,170,947 | ) | ||||||||||
|
Modification of warrants
|
- | - | (59,531 | ) | - | (59,531 | ) | |||||||||||||
|
Net loss available to
|
||||||||||||||||||||
|
common shareholders
|
$ | (2,310,246 | ) | $ | (713,371 | ) | $ | (4,507,004 | ) | $ | (1,699,857 | ) | $ | (9,230,478 | ) | |||||
|
Net loss per share-basic
|
$ | (0.08 | ) | $ | (0.02 | ) | $ | (0.15 | ) | $ | (0.05 | ) | $ | (0.30 | ) | |||||
|
Net loss per share-diluted
|
$ | (0.18 | ) | $ | (0.14 | ) | $ | (0.18 | ) | $ | (0.16 | ) | $ | (0.66 | ) | |||||
|
Weighted average shares-basic and diluted
|
28,311,602 | 30,901,177 | 30,930,650 | 30,994,932 | 30,279,442 | |||||||||||||||
|
Fiscal 2012
|
||||||||||||||||||||
|
Three months
|
Three months
|
Three months
|
Three months
|
|||||||||||||||||
|
ended
|
ended
|
ended
|
ended
|
Year ended
|
||||||||||||||||
|
December 31
2011
|
March 31,
2012
|
June 30,
2012
|
September 30,
2012
|
September 30,
2012
|
||||||||||||||||
|
Revenue
|
$ | 5,024 | $ | 106,543 | $ | 35,000 | $ | 108,043 | $ | 254,610 | ||||||||||
|
Operating expenses
|
4,448,300 | 4,368,900 | 4,248,098 | 4,432,152 | 17,497,450 | |||||||||||||||
|
Non operating income (expenses)
|
(94,407 | ) | (27,275 | ) | (12,737 | ) | (11,734 | ) | (146,153 | ) | ||||||||||
|
Gain/(loss) on derivative instruments
|
956,470 | (4,204,327 | ) | 3,390,389 | 1,769,151 | 1,911,683 | ||||||||||||||
|
Net loss
|
(3,581,213 | ) | (8,493,959 | ) | (835,446 | ) | (2,566,692 | ) | (15,477,310 | ) | ||||||||||
|
Issuance of additional shares due to reset provision
|
(250,000 | ) | - | - | - | (250,000 | ) | |||||||||||||
|
Modification of warrants
|
(325,620 | ) | - | - | - | (325,620 | ) | |||||||||||||
|
Inducement warrants
|
- | (1,593,000 | ) | - | - | (1,593,000 | ) | |||||||||||||
|
Net loss available to
|
||||||||||||||||||||
|
common shareholders
|
$ | (4,156,833 | ) | $ | (10,086,959 | ) | $ | (835,446 | ) | $ | (2,566,692 | ) | $ | (17,645,930 | ) | |||||
|
Net loss per share-basic
|
$ | (0.18 | ) | $ | (0.41 | ) | $ | (0.03 | ) | $ | (0.09 | ) | $ | (0.70 | ) | |||||
|
Net loss per share-diluted
|
$ | (0.22 | ) | $ | (0.41 | ) | $ | (0.16 | ) | $ | (0.16 | ) | $ | (0.78 | ) | |||||
|
Weighted average shares-basic and diluted
|
22,856,844 | 24,736,959 | 25,846,758 | 27,297,495 | 25,183,654 | |||||||||||||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|