These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CEL-SCI
CORPORATION
|
||
|
(Exact name of
registrant as specified in its charter)
|
||
|
|
||
|
COLORADO
|
|
84-0916344
|
|
(State or other
jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
8229 Boone Blvd.,
Suite 802
|
|
|
|
Vienna,
Virginia
|
|
22182
|
|
(Address of
principal executive offices)
|
|
(Zip
Code)
|
|
Large accelerated filer
|
[
]
|
Accelerated filer
|
[
]
|
|
Non-accelerated
filer
|
[ ]
(Do not check if a smaller
reporting company)
|
Smaller reporting company
|
[X]
|
|
|
|
Emerging
growth company
|
[
]
|
|
Quarter
Ending
|
High
|
Low
|
|
|
|
|
|
12/31/2015
|
$
18.75
|
$
9.00
|
|
3/31/2016
|
$
16.50
|
$
9.00
|
|
6/30/2016
|
$
15.00
|
$
11.00
|
|
9/30/2016
|
$
13.50
|
$
6.00
|
|
|
|
|
|
12/31/16
|
$
7.75
|
$
1.50
|
|
3/31/2017
|
$
4.50
|
$
1.75
|
|
6/30/2017
|
$
4.00
|
$
1.46
|
|
9/30/2017
|
$
3.69
|
$
1.57
|
|
|
9/12
|
9/13
|
9/14
|
9/15
|
9/16
|
9/17
|
|
|
|
|
|
|
|
|
|
CEL-SCI Corporation
|
100.00
|
49.28
|
26.43
|
17.39
|
8.84
|
1.92
|
|
NYSE American
|
100.00
|
92.32
|
105.61
|
75.60
|
83.69
|
87.12
|
|
RDG MicroCap Biotechnology
|
100.00
|
91.20
|
74.12
|
58.64
|
30.77
|
21.86
|
|
|
2017
|
2016
|
2015
|
2014
|
2013
|
|
|
|
|
|
|
|
|
MULTIKINE
|
$
15,253,190
|
$
17,054,474
|
$
18,697,940
|
$
14,891,411
|
$
10,650,239
|
|
LEAPS
|
353,795
|
390,908
|
493,810
|
374,778
|
377,485
|
|
TOTAL
|
$
15,606,985
|
$
17,445,382
|
$
19,191,750
|
$
15,266,189
|
$
11,027,724
|
|
|
Years Ending September 30,
|
||||||
|
|
Total
|
2018
|
2019
|
2020
|
2021
|
2022
|
2023 & thereafter
|
|
Operating
Leases
|
$
979,000
|
$
251,000
|
$
258,000
|
$
238,000
|
$
163,000
|
$
69,000
|
$
-
|
|
Financing Lease
(1)
|
23,126,000
|
1,747,000
|
1,808,000
|
1,872,000
|
1,937,000
|
2,004,000
|
13,758,000
|
|
Convertible Notes
(2)
|
2,407,019
|
2,407,019
|
-
|
-
|
-
|
-
|
-
|
|
Total
Contractual Obligations
|
$
26,512,019
|
$
4,405,019
|
$
2,066,000
|
$
2,110,000
|
$
2,100,000
|
$
2,073,000
|
$
13,758,000
|
|
(1)
The amounts include future
minimum lease payments under the Company's lease of its
manufacturing facility (the San Tomas lease)
|
|||||||
|
(2)
The amounts include future
interest payments at a fixed rate of 4% and payment of the notes in
full upon maturity in 2018
|
|
Name
|
Age
|
Position
|
|
|
|
|
|
Geert
R. Kersten, Esq.
|
59
|
Director,
Chief Executive Officer and Treasurer
|
|
Patricia
B. Prichep
|
66
|
Senior
Vice President of Operations and Corporate
Secretary
|
|
Dr.
Eyal Talor
|
61
|
Chief
Scientific Officer
|
|
Dr.
Daniel H. Zimmerman
Immunology
|
76
|
Senior
Vice President of Research, Cellular
|
|
John
Cipriano
|
75
|
Senior
Vice President of Regulatory Affairs
|
|
Dr.
Peter R. Young
|
72
|
Director
|
|
Bruno
Baillavoine
|
65
|
Director
|
|
Name and Principal Position
|
|
Fiscal Year
|
Salary (1)
|
Bonus (2)
|
Restricted Stock Awards (3)
|
Option Awards (4)
|
All Other Compen-sation(5)
|
Total
|
|
|
|
|
$
|
$
|
$
|
$
|
$
|
$
|
|
|
|
|
|
|
|
|
|
|
|
Geert R. Kersten,
|
|
2017
|
437,461
|
--
|
15,900
|
326,961
|
55,631
|
835,953
|
|
Chief Executive
|
|
2016
|
558,432
|
--
|
15,900
|
--
|
54,981
|
629,314
|
|
Officer and Treasurer
|
|
2015
|
514,083
|
--
|
16,050
|
--
|
54,981
|
585,114
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Patricia B. Prichep,
|
|
2017
|
171,028
|
--
|
13,704
|
217,974
|
9,031
|
411,737
|
|
Senior Vice President
|
|
2016
|
245,804
|
--
|
14,725
|
--
|
9,031
|
269,559
|
|
of Operations and
|
|
2015
|
235,702
|
--
|
14,128
|
--
|
6,906
|
256,736
|
|
Secretary
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Eyal Talor, Ph.D.,
|
|
2017
|
270,163
|
--
|
9,600
|
217,974
|
6,031
|
503,768
|
|
Chief Scientific Officer
|
|
2016
|
303,597
|
--
|
9,600
|
--
|
6,031
|
319,227
|
|
|
|
2015
|
290,983
|
--
|
9,600
|
--
|
6,031
|
306,613
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Daniel Zimmerman, Ph.D.,
|
|
2017
|
166,320
|
--
|
13,333
|
35,989
|
6,031
|
221,673
|
|
Senior Vice President of
|
|
2016
|
228,413
|
--
|
13,708
|
37,081
|
6,031
|
285,233
|
|
Research, Cellular
|
|
2015
|
219,026
|
--
|
13,148
|
52,003
|
6,031
|
290,209
|
|
Immunology
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
John Cipriano,
|
|
2017
|
185,592
|
--
|
--
|
163,480
|
31
|
349,103
|
|
Senior Vice President of
|
|
2016
|
211,405
|
--
|
--
|
--
|
31
|
211,437
|
|
Regulatory Affairs
|
|
2015
|
202,718
|
--
|
--
|
--
|
31
|
202,749
|
|
Name
|
Salary
|
|
Geert
Kersten
|
$
125,559
|
|
Patricia
Prichep
|
$
71,648
|
|
Eyal
Talor, Ph.D.
|
$
33,392
|
|
Daniel
Zimmerman, Ph.D.
|
$
62,088
|
|
John
Cipriano
|
$
31,828
|
|
Name
|
Fees
|
Stock Awards (1)
|
Option Awards (2)
|
Total
|
|
Geert
Kersten
|
$
40,000
|
-
|
326,961
|
$
366,961
|
|
Alexander Esterhazy
(3)
|
$
33,750
|
-
|
15,581
|
$
49,331
|
|
Peter R.
Young
|
$
50,000
|
-
|
51,477
|
$
101,477
|
|
Bruno
Baillavoine
|
$
45,000
|
-
|
51,477
|
$
96,477
|
|
|
Options
Granted
|
|||||||
|
Name
|
|
Grant
Date
|
|
Options
Granted
|
|
Price Per
Share
|
|
Expiration
Date
|
|
|
|
|
|
|
|
|
|
|
|
Geert
Kersten
|
|
7/28/2017
|
|
180,000
|
|
$
2.18
|
|
7/27/2027
|
|
|
|
|
|
|
|
|
|
|
|
Patricia
Prichep
|
|
7/28/2017
|
|
120,000
|
|
$
2.18
|
|
7/27/2027
|
|
|
|
|
|
|
|
|
|
|
|
Eyal
Talor
|
|
7/28/2017
|
|
120,000
|
|
$
2.18
|
|
7/27/2027
|
|
|
|
|
|
|
|
|
|
|
|
Daniel
Zimmerman
|
|
6/29/2017
|
|
6,000
|
|
$
1.87
|
|
6/28/2027
|
|
|
|
9/18/2017
|
|
20,000
|
|
$
1.59
|
|
9/17/2027
|
|
|
|
|
|
|
|
|
|
|
|
John
Cipriano
|
|
7/28/2017
|
|
90,000
|
|
$
2.18
|
|
7/27/2027
|
|
|
|
|
|
|
|
|
|
|
|
Bruno
Baillavoine
|
|
7/28/2017
|
|
20,000
|
|
$
2.18
|
|
7/27/2027
|
|
Bruno
Baillavoine
|
|
6/12/2017
|
|
7,500
|
|
$
2.50
|
|
6/11/2027
|
|
|
|
|
|
|
|
|
|
|
|
Peter
Young
|
|
7/28/2017
|
|
20,000
|
|
$
2.18
|
|
7/27/2027
|
|
Peter
Young
|
|
6/12/2017
|
|
7,500
|
|
$
2.50
|
|
6/11/2027
|
|
|
Options
Cancelled
|
|||||
|
|
|
|
|
Weighted
|
|
Weighted
Average
|
|
|
|
|
|
Average
|
|
Remaining
Contractual
|
|
Employee
|
|
Total
Options
|
|
Exercise
Price
|
|
Term
(Years)
|
|
|
None
|
|||||
|
|
Options
Exercised
|
|||||
|
|
|
Date
of
|
|
Shares
Acquired
|
|
Value
|
|
Name
|
|
Exercise
|
|
On
Exercise
|
|
Realized
|
|
|
None
|
|||||
|
|
Shares underlying unexercised
|
|
|
|
|
|
Option which are:
|
Exercise
|
Expiration
|
|
|
Name
|
Exercisable
|
Unexercisable
|
Price
|
Date
|
|
|
|
|
|
|
|
Geert
R. Kersten
|
800
|
|
155.00
|
03/04/18
|
|
|
7,354
(1)
|
|
62.50
|
04/23/19
|
|
|
5,334
(2)
|
|
95.00
|
07/06/19
|
|
|
1,200
|
|
95.00
|
07/20/19
|
|
|
1,200
|
|
120.00
|
07/20/20
|
|
|
1,200
|
|
172.50
|
04/14/21
|
|
|
1,800
|
|
97.50
|
05/17/22
|
|
|
7,560
|
|
70.00
|
12/17/17
|
|
|
11,080
|
|
70.00
|
12/17/22
|
|
|
1,800
|
|
52.50
|
06/30/23
|
|
|
3,600
|
|
27.25
|
02/25/24
|
|
|
---------
|
|
|
|
|
|
42,928
|
|
|
|
|
|
|
|
|
|
|
|
|
10,666
(2)
|
95.00
|
07/06/19
|
|
|
|
8,920
|
70.00
|
12/17/22
|
|
|
|
180,000
|
2.18
|
07/27/27
|
|
|
|
---------
|
|
|
|
|
|
199,586
|
|
|
|
|
|
|
|
|
|
Patricia
B. Prichep
|
400
|
|
155.00
|
03/04/18
|
|
|
2,868
(1)
|
|
62.50
|
04/23/19
|
|
|
4,000
(2)
|
|
95.00
|
07/06/19
|
|
|
600
|
|
95.00
|
07/20/19
|
|
|
600
|
|
120.00
|
07/20/20
|
|
|
600
|
|
172.50
|
04/14/21
|
|
|
1,200
|
|
97.50
|
05/17/22
|
|
|
2,320
|
|
70.00
|
12/17/17
|
|
|
4,624
|
|
70.00
|
12/17/22
|
|
|
1,200
|
|
52.50
|
06/30/23
|
|
|
2,400
|
|
27.25
|
02/25/24
|
|
|
----------
|
|
|
|
|
|
20,812
|
|
|
|
|
|
|
8,000
(2)
|
95.00
|
07/06/19
|
|
|
|
1,376
|
70.00
|
12/17/22
|
|
|
|
120,000
|
2.18
|
07/27/27
|
|
|
|
----------
|
|
|
|
|
|
129,376
|
|
|
|
|
|
|
|
|
|
Eyal
Talor, Ph.D.
|
400
|
|
155.00
|
03/04/18
|
|
|
963
(1)
|
|
62.50
|
04/23/19
|
|
|
4,000
(2)
|
|
95.00
|
07/06/19
|
|
|
600
|
|
95.00
|
07/20/19
|
|
|
600
|
|
120.00
|
07/20/20
|
|
|
600
|
|
172.50
|
04/14/21
|
|
|
1,200
|
|
97.50
|
05/17/22
|
|
|
1,497
|
|
70.00
|
12/17/17
|
|
|
4,624
|
|
70.00
|
12/17/22
|
|
|
1,200
|
|
52.50
|
06/30/23
|
|
|
2,400
|
|
27.25
|
02/25/24
|
|
|
----------
|
|
|
|
|
|
18,084
|
|
|
|
|
|
|
8,000
(2)
|
95.00
|
07/06/19
|
|
|
|
1,376
|
70.00
|
12/17/22
|
|
|
|
120,000
|
2.18
|
07/27/27
|
|
|
|
----------
|
|
|
|
|
|
129,376
|
|
|
|
|
|
|
|
|
|
Daniel
Zimmerman, Ph.D.
|
300
|
|
155.00
|
03/04/18
|
|
|
600
|
|
120.00
|
07/20/20
|
|
|
600
|
|
172.50
|
04/14/21
|
|
|
900
|
|
97.50
|
05/17/22
|
|
|
1,568
|
|
70.00
|
12/17/17
|
|
|
900
|
|
52.50
|
06/30/23
|
|
|
1,800
|
|
27.25
|
02/25/24
|
|
|
8,000
|
|
27.50
|
08/05/24
|
|
|
2,667
|
|
15.50
|
06/25/25
|
|
|
1,334
|
|
11.75
|
07/21/26
|
|
|
----------
|
|
|
|
|
|
18,669
|
|
|
|
|
|
|
1,333
|
15.50
|
06/25/25
|
|
|
|
2,666
|
11.75
|
07/21/26
|
|
|
|
6,000
|
1.87
|
06/28/27
|
|
|
|
20,000
|
1.59
|
09/17/27
|
|
|
|
----------
|
|
|
|
|
|
29,999
|
|
|
|
|
|
|
|
|
|
John
Cipriano
|
300
|
|
155.00
|
03/04/18
|
|
|
600
|
|
120.00
|
07/20/20
|
|
|
600
|
|
172.50
|
04/14/21
|
|
|
400
|
|
62.50
|
09/30/19
|
|
|
900
|
|
97.50
|
05/17/22
|
|
|
900
|
|
57.50
|
06/30/23
|
|
|
1,800
|
|
27.25
|
02/25/24
|
|
|
----------
|
|
|
|
|
|
5,500
|
|
|
|
|
|
|
90,000
|
2.18
|
07/27/27
|
|
|
|
----------
|
|
|
|
|
|
90,000
|
|
|
|
Name of
Plan
|
Total Shares Reserved Under Plans
|
Shares Reserved for Outstanding
Options
|
Shares Issued
|
Remaining Options/Shares Under
Plans
|
|
|
|
|
|
|
|
Incentive Stock
Option Plans
|
138,400
|
124,758
|
N/A
|
454
|
|
Non-Qualified Stock
Option
Plans
|
1,187,200
|
1,115,086
|
N/A
|
42,830
|
|
Stock Bonus
Plans
|
383,760
|
N/A
|
206,390
|
177,337
|
|
Stock Compensation
Plan
|
134,000
|
N/A
|
115,590
|
18,410
|
|
Incentive Stock
Bonus Plan
|
640,000
|
N/A
|
624,000
|
16,000
|
|
Plan
category
|
Number of Securities to be Issued Upon Exercise of
Outstanding Options (a)
|
Weighted-Average Exercise Price of Outstanding
Options
|
Number of Securities Remaining Available For Future
Issuance Under Equity Compensation Plans, Excluding
SecuritiesReflected in Column (a)
|
|
|
|
|
|
|
Incentive Stock
Option Plans
|
124,758
|
$
38.82
|
454
|
|
Non-Qualified Stock
Option Plans
|
1,115,086
|
$
13.93
|
42,830
|
|
Name and
Address
|
Number of Shares (1)
|
Percent of Class (2)
|
|
Geert R.
Kersten
8229 Boone Blvd.,
Suite 802
Vienna, VA
22182
|
1,394,267
(3)
|
10.9
%
|
|
|
|
|
|
Patricia B.
Prichep
8229 Boone Blvd.,
Suite 802
Vienna, VA
22182
|
189,174
|
1.6
|
|
|
|
|
|
Eyal Talor,
Ph.D.
8229 Boone Blvd.,
Suite 802
Vienna, VA
22182
|
139,448
|
1.2
|
|
|
|
|
|
Daniel H.
Zimmerman, Ph.D.
8229 Boone Blvd.,
Suite 802
Vienna, VA
22182
|
34,753
|
*
|
|
|
|
|
|
John
Cipriano
8229 Boone Blvd.,
Suite 802
Vienna, VA
22182
|
53,500
|
*
|
|
|
|
|
|
Peter R. Young,
Ph.D.
208 Hewitt Drive,
Suite 103-143
Waco, TX
76712
|
23,445
|
*
|
|
|
|
|
|
Bruno
Baillavoine
8229 Boone Blvd.,
Suite 802
Vienna, VA
22182
|
9,167
|
*
|
|
|
|
|
|
All Officers and
Directors
as a Group (7
persons)
|
1,843,754
|
14.2
|
|
Name
|
Options, Notes or Warrants ExercisablePrior to
February 28, 2018
|
|
|
|
|
Geert R. Kersten,
Esq.
|
909,031
(3)
|
|
Patricia B.
Prichep
|
49,481
|
|
Eyal Talor,
Ph.D.
|
19,460
|
|
Daniel Zimmerman,
Ph.D.
|
22,002
|
|
John
Cipriano
|
5,500
|
|
Peter R. Young,
Ph.D.
|
22,254
|
|
Bruno
Baillavoine
|
9,167
|
|
|
Year Ended September 30,
|
|
|
|
2017
|
2016
|
|
|
|
|
|
Audit
Fees
|
$
375,000
|
$
311,000
|
|
Audit Related
Fees
|
-
|
-
|
|
Tax
Fees
|
-
|
-
|
|
All Other
Fees
|
-
|
-
|
|
Exhibits
|
|
|
|
|
|
|
|
3(a)
|
Articles of Incorporation
|
Incorporated
by reference to Exhibit 3(a) of CEL-SCI's combined Registration
Statement on Form S-1 and Post-Effective Amendment ("Registration
Statement"), Registration Nos. 2-85547-D and 33-7531.
|
|
|
|
|
|
3(b)
|
Amended Articles
|
Incorporated
by reference to Exhibit 3(a) of CEL-SCI's Registration Statement on
Form S-1, Registration Nos. 2-85547-D and 33-7531.
|
|
|
|
|
|
3(c)
|
Amended Articles (Name change only)
|
Filed
as Exhibit 3(c) to CEL-SCI's Registration Statement on Form S-1
Registration Statement (No. 33-34878).
|
|
|
|
|
|
3(d)
|
Bylaws
|
Incorporated
by reference to Exhibit 3(b) of CEL-SCI's Registration Statement on
Form S-1, Registration Nos. 2-85547-D and 33-7531.
|
|
|
|
|
|
3(e)
|
Amended Bylaws
|
Incorporated
by reference to Exhibit 3(ii) of CEL-SCI’s report on Form 8-K
dated March 16, 2015.
|
|
|
|
|
|
4
|
Shareholders Rights Agreement, as Amended
|
Incorporated
by reference to Exhibit 4 filed with CEL-SCI’s 10-K
report for the year ended September 30, 2015.
|
|
|
|
|
|
4(b)
|
Incentive Stock Option Plan
|
Incorporated
by reference to Exhibit 4 (b) filed on September 25, 2012 with the
Company’s registration statement on Form S¬8 (File
number 333-184092.
|
|
|
|
|
|
4(c)
|
Non-Qualified Stock Option Plan
|
Incorporated
by reference to Exhibit 4 (b) filed on August 19, 2014 with the
Company’s registration statement on Form S¬8 (File
number 333-198244).
|
|
|
|
|
|
4(d)
|
Stock Bonus Plan
|
Incorporated
by reference to Exhibit 4 (d) filed on September 25, 2012 with the
Company’s registration statement on Form S¬8 (File
number 333-184092.
|
|
|
|
|
|
4(e)
|
Stock Compensation Plan
|
Incorporated
by reference to Exhibit 4 (e) filed on September 25, 2012 with the
Company’s registration statement on Form S¬8 (File
number 333-184092.
|
|
|
|
|
|
4(f)
|
2014 Incentive Stock Bonus Plan
|
Filed
with this Amendment No. 2 to the Company’s annual report on
Form 10-K for the year ended September 30, 2014.
|
|
|
|
|
|
4(g)
|
Form of Convertible Note (June 2017 Financing)
|
|
|
|
|
|
|
4(h)
|
Form of Convertible Note (July 207 Financing)
|
|
|
|
|
|
|
10(f)
|
Securities Purchase Agreement (together with schedule required
by Instruction 2 to Item 601 of Regulation S-K) pertaining
to Series K notes and warrants, together with the exhibits to
the Securities Purchase Agreement
|
Incorporated
by reference to Exhibit 10 to CEL-SCI’s report on Form
8-K dated August 4, 2006.
|
|
|
|
|
|
10(g)
|
Subscription Agreement (together with Schedule required by
Instruction 2 toItem 601 of Regulation S-K) pertaining
to April 2007 sale of 800,000 shares of CEL-SCI’s
common stock, 400,000 Series L warrants and 400,000 Series
M Warrants
|
Incorporated
by reference to Exhibit 10 of CEL-SCI’s report on Form
8-K dated April 18, 2007
|
|
|
|
|
|
10(h)
|
Warrant Adjustment Agreement with Laksya Ventures
|
Incorporated
by reference to Exhibit 10(i) of CEL-SCI’s report on
Form 8-K dated August 3, 2010
|
|
|
|
|
|
10(l)
|
First Amendment to Development Supply and Distribution
Agreement with Orient Europharma.
|
Incorporated
by reference to Exhibit 10(m) filed with CEL-SCI’s 10-K
report for the year ended September 30, 2010.
|
|
|
|
|
|
10(m)
|
Exclusive License and Distribution Agreement with
Teva Pharmaceutical Industries Ltd.
|
Incorporated
by reference to Exhibit 10(n) filed with CEL-SCI’s 10-K
report for the year ended September 30, 2010.
|
|
|
|
|
|
10(n)
|
Lease Agreement
|
Incorporated
by reference to Exhibit 10(o) filed with CEL-SCI’s 10-K
report for the year ended September 30, 2010.
|
|
|
|
|
|
10(o)
|
Promissory Note with Maximilian de Clara, together with
Amendments 1 and 2
|
Incorporated
by reference to Exhibit 10(p) filed with CEL-SCI’s 10-K
report for the year ended September 30, 2010.
|
|
|
|
|
|
10(p)
|
Licensing Agreement with Byron Biopharma
|
Incorporated
by reference to Exhibit 10(i) of CEL-SCI’s report on
Form 8-K dated March 27, 2009
|
|
|
|
|
|
10(z)
|
Development, Supply and Distribution Agreement with Orient
Europharma
|
Incorporated
by reference to Exhibit 10(z) filed with CEL-SCI’s
report on Form 10-K for the year ended September 30,
2003.
|
|
|
|
|
|
10(aa)
|
Securities Purchase Agreement and form of the Series F
warrants, which is and exhibit to the Securities
Purchase Agreement
|
Incorporated
by reference to Exhibit 10(aa) of CEL-SCI’s report on
Form 8-K dated October 3, 2011.
|
|
|
|
|
|
10(bb)
|
Placement Agent Agreement
|
Incorporated
by reference to Exhibit 10(bb) of CEL-SCI’s report on
Form 8-K dated October 3, 2011.
|
|
|
|
|
|
10(cc)
|
Securities Purchase Agreement, together
with the form of the Series H warrant, which is an
exhibit to the securities Purchase Agreement
|
Incorporated
by reference to Exhibit 10(cc) of CEL-SCI’s report on Form
8-K dated January 25, 2012.
|
|
|
|
|
|
10(dd)
|
Placement Agent Agreement
|
Incorporated
by reference to Exhibit 10(dd) of CEL-SCI’s report on
Form 8-K dated January 25, 2012.
|
|
|
|
|
|
10(ee)
|
Warrant Amendment Agreement, together with the form of the Series P
warrant, which is an exhibit to the Warrant Amendment
Agreement
|
Incorporated
by reference to Exhibit 10(ee) of CEL-SCI’s report on
Form 8-K dated February 10, 2012.
|
|
|
|
|
|
10(ff)
|
Placement Agent Agreement
|
Incorporated
by reference to Exhibit 10(ff) of CEL-SCI’s report on
Form 8-K dated February 10, 2012.
|
|
|
|
|
|
10(gg)
|
Securities Purchase Agreement and
the form of the Series
Q warrant, which is
an exhibit to the Securities Purchase
Agreement
|
Incorporated
by reference to Exhibit 10(gg) of CEL-SCI’s report on
Form 8-K dated June 18, 2012.
|
|
|
|
|
|
10(hh)
|
Placement Agent Agreement
|
Incorporated
by reference to Exhibit 10(hh) of CEL-SCI’s report on
Form 8-K dated June 18, 2012.
|
|
|
|
|
|
10 (ii)
|
Securities Purchase Agreement and
the form of the Series
R warrant, which is
an exhibit to the Securities Purchase
Agreement
|
Incorporated
by reference to Exhibit 10(ii) of CEL-SCI’s report on
Form 8-K dated December 5, 2012.
|
|
|
|
|
|
10 (jj)
|
Placement Agent Agreement
|
Incorporated
by reference to Exhibit 10(jj) of CEL-SCI’s report
on Form 8-K dated December 5, 2012.
|
|
|
|
|
|
10 (nn)
|
Underwriting Agreement, together with the form of Series S warrant
which is an exhibit to the underwriting agreement
|
Incorporated
by reference to Exhibit 1.1 of CEL-SCI’s report on Form 8-K
dated October 8, 2013.
|
|
|
|
|
|
10 (oo)
|
Underwriting Agreement, together with the form of Series S warrant
which is an exhibit to the underwriting agreement
|
Incorporated
by reference to Exhibit 1.1 of CEL-SCI’s report on Form 8-K
dated December 19, 2013.
|
|
|
|
|
|
10 (pp)
|
Underwriting Agreement, together with the form of Series T warrant
which is an exhibit to the warrant agent agreement
|
Incorporated
by reference to Exhibit 1.1 of CEL-SCI’s report on Form 8-K
dated April 15, 2014.
|
|
|
|
|
|
10 (qq)
|
Underwriting Agreement, together with the form of Series S warrant
which is an exhibit to the warrant agent agreement
|
Incorporated
by reference to Exhibit 1.1 of CEL-SCI’s report on Form 8-K
dated October 23, 2014.
|
|
|
|
|
|
10 (rr)
|
Assignment and Assumption Agreement with Teva Pharmaceutical
Industries, Ltd. and GCP Clinical Studies, Ltd.
|
Incorporated
by reference to Exhibit 10(rr) of CEL-SCI’s report on Form
10-K/A report for the year ended September 30, 2014 dated
April 17, 2015.
|
|
|
|
|
|
10 (ss)
|
Service Agreement with GCP Clinical Studies, Ltd., together with
Amendment 1 thereto*
|
Incorporated
by reference to Exhibit 10(ss) of CEL-SCI’s first amendment
to its Form 10-K report for the year ended September 30, 2014
dated April 17, 2015.
|
|
|
|
|
|
10 (tt)
|
Joinder Agreement with PLIVA Hrvatska d.o.o.
|
Incorporated
by reference to Exhibit 10(tt) of CEL-SCI’s first amendment
to its Form 10-K report for the year ended September 30, 2014
dated April 17, 2015.
|
|
|
|
|
|
10 (uu)
|
Master Service Agreement with Ergomed Clinical Research,
Ltd., and Clinical Trial Orders thereunder
|
Incorporated
by reference to Exhibit 10(uu) of CEL-SCI’s first amendment
to its Form 10-K report for the year ended September 30, 2014
dated April 17, 2015.
|
|
|
|
|
|
10 (vv)
|
Co-Development and Revenue Sharing Agreement with Ergomed Clinical
Research Ltd., dated April 19, 2013, as amended
|
Incorporated
by reference to Exhibit 10(vv) of CEL-SCI’s first amendment
to its Form 10-K report for the year ended September 30, 2014
dated April 17, 2015.
|
|
|
|
|
|
10 (ww)
|
Co-Development and Revenue Sharing Agreement
II: Cervical Intraepithelial Neoplasia in HIV/HPV
co-infected women, with Ergomed Clinical Research Ltd., dated
October 10, 2013, as amended
|
Incorporated
by reference to Exhibit 10(ww) of CEL- first amendment to its Form
10-K report for the year ended September 30, 2014 dated April
17, 2015.
|
|
|
|
|
|
10 (xx)
|
Co-Development and Revenue Sharing Agreement III: Anal warts and
anal intraepithelial neoplasia in HIV/HPV co-infected patients,
with Ergomed Clinical Research Ltd., dated October 24,
2013
|
Incorporated
by reference to Exhibit 10(xx) of CEL-SCI’s first amendment
to its Form 10-K report for the year ended September 30, 2014
dated April 17, 2015.
|
|
|
|
|
|
10 (yy)
|
Master Services Agreement with Aptiv Solutions, Inc.
|
Incorporated
by reference to Exhibit 10(yy) of CEL-SCI’s first amendment
to its Form 10-K report for the year ended September 30, 2014
dated April 17, 2015.
|
|
|
|
|
|
10 (zz)
|
Project Agreement Number 1 with Aptiv Solutions, Inc. together with
Amendments 1 and 2 thereto*
|
Incorporated
by reference to Exhibit 10(zz) of CEL-SCI’s first amendment
to its Form 10-K report for the year ended September 30, 2014
dated April 17, 2015.
|
|
|
|
|
|
10 (aaa)
|
Second Amendment to Development Supply and Distribution Agreement
with Orient Europharma
|
Incorporated
by reference to Exhibit 10(aaa) of CEL-SCI’s first amendment
to its Form 10-K report for the year ended September 30, 2014
dated April 17, 2015.
|
|
|
|
|
|
10 (bbb)
|
Amended and Restated Promissory Note with Maximilian de
Clara
|
Incorporated
by reference to Exhibit 10(bbb) of CEL-SCI’s report on Form
10-K/A report for the year ended September 30, 2014 dated
April 17, 2015.
|
|
|
|
|
|
10 (ccc)
|
Placement Agent Agreement dated May 22,
|
Incorporated
by reference to Exhibit 1.1 of CEL-SCI’s report on Form 8-K
filed on May 26, 2015.
|
|
|
2015 by and among CEL-SCI Corporation and Dawson James Securities,
Inc.
|
|
|
|
|
|
|
10 (ddd)
|
Warrant Agent Agreement (as amended),
|
Incorporated
by reference to Exhibit 10 (ccc) of CEL-SCI’s report on Form
8-K filed on May 29, 2015.
|
|
|
Series V warrants
|
|
|
|
|
|
|
10 (eee)
|
Assignment of Proceeds and Investment Agreement between CEL-SCI
Corporation and Lake Whillans Vehicle 1.
|
Incorporated
by reference to Exhibit 10 (ddd) of CEL-SCI’s report on Form
8-K filed on October 16, 2015.
|
|
|
|
|
|
10 (fff)
|
Placement Agent Agreement dated October 22, 2015 by and among
CEL-SCI Corporation and Dawson James Securities, Inc.
|
Incorporated
by reference to Exhibit 1.1 of CEL-SCI’s report on Form 8-K
filed on October 23, 2015.
|
|
|
|
|
|
10 (ggg)
|
Warrant Agent Agreement, Series W warrants
|
Incorporated
by reference to Exhibit 10 (eee) of CEL-SCI’s report on Form
8-K filed on October 23, 2015.
|
|
|
|
|
|
10 (iii)
|
Amendment to Co-Development and Revenue
Sharing Agreement with Ergomed Clinical
Research,
Ltd., dated September 15, 2015
|
Incorporated
by reference to Exhibit 10 (iii) filed with CEL-SCI’s
10-K report for the year ended September 30,
2015.
|
|
|
|
|
|
10 (jjj)
|
Securities Purchase Agreement
|
Incorporated
by reference to Exhibit 10(jjj) of CEL-SCI’s report on Form
8-K dated May 19, 2016.
|
|
|
|
|
|
10 (kkk)
|
Securities Purchase Agreement
|
Incorporated
by reference to Exhibit 10(kkk) of CEL-SCI’s report on Form
8-K dated August 24, 2016.
|
|
|
|
|
|
10 (lll)
|
Termination Agreement with Maximilian de Clara
|
Incorporated
by reference to Exhibit 10(lll) of CEL-SCI’s report on Form
8-K dated September 2, 2016.
|
|
|
|
|
|
10 (mmm)
|
Employment Agreement with Geert Kersten (2016-2019)
|
Incorporated
by reference to Exhibit 10(mmm) of CEL-SCI’s report on Form
8-K dated September 2, 2016.
|
|
|
|
|
|
10 (nnn)
|
Employment Agreement with Patricia Prichep (2016-2019)
|
Incorporated
by reference to Exhibit 10(nnn) of CEL-SCI’s report on Form
8-K dated September 2, 2016.
|
|
|
|
|
|
10 (ooo)
|
Employment Agreement with Eyal Taylor (2016-2019)
|
Incorporated
by reference to Exhibit 10(ooo) of CEL-SCI’s report on Form
8-K dated September 2, 2016.
|
|
|
|
|
|
10 (ppp)
|
Securities Purchase Agreement
|
Incorporated
by reference to Exhibit 10(ppp) of CEL-SCI’s report on Form
8-K dated December 1, 2016.
|
|
|
|
|
|
10 (qqq)
|
Securities Purchase Agreement
|
Incorporated
by reference to Exhibit 10(qqq) of CEL-SCI’s report on Form
8-K dated February 16, 2017.
|
|
|
|
|
|
10 (rrr)
|
Securities Purchase Agreement
|
Incorporated
by reference to Exhibit 10(rrr) of CEL-SCI’s report on Form
8-K dated March 8, 2017.
|
|
|
|
|
|
10 (sss)
|
Securities Purchase Agreement
|
Incorporated
by reference to Exhibit 10(sss) of CEL-SCI’s report on Form
8-K dated April 30, 2017.
|
|
|
|
|
|
10 (ttt)
|
Securities Purchase Agreement
|
Incorporated
by reference to Exhibit 10(ttt) of CEL-SCI’s report on Form
8-K dated July 27, 2017.
|
|
|
|
|
|
10 (uuu)
|
Securities Purchase Agreement
|
Incorporated
by reference to Exhibit 10(uuu) of CEL-SCI’s report on Form
8-K dated August 18, 2017.
|
|
|
|
|
|
10(vvv)
|
Securities Purchase Agreement
|
Incorporated
by reference to Exhibit 10(vvv) of CEL-SCI’s report on Form
8-K dated August 22, 2017.
|
|
|
|
|
|
10(www)
|
Amendment No. 1 to Assignment of Proceeds and Investment
Agreement
|
|
|
|
|
|
|
10(xxx)
|
Amendment to Convertible Promissory Notes
|
|
|
|
Page
|
|
|
|
|
REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
|
F-
2
|
|
|
|
|
FINANCIAL
STATEMENTS FOR THE YEARS ENDED SEPTEMBER 30, 2017 and
2016:
|
|
|
|
|
|
Balance
Sheets
|
F-
3
|
|
Statements
of Operations
|
F-
4
|
|
Statements
of Stockholders’ Deficit
|
F-
5
|
|
Statements
of Cash Flows
|
F-
6
|
|
Notes
to Financial Statements
|
F-
8
|
|
CEL-SCI CORPORATION
|
||
|
BALANCE SHEETS
|
||
|
SEPTEMBER 30, 2017 and 2016
|
||
|
|
|
|
|
ASSETS
|
2017
|
2016
|
|
|
|
|
|
Current
Assets:
|
|
|
|
Cash
and cash equivalents
|
$
2,369,438
|
$
2,917,996
|
|
Receivables
|
218,481
|
394,515
|
|
Prepaid
expenses
|
826,429
|
981,677
|
|
Deposits
- current portion
|
150,000
|
154,995
|
|
Inventory
used for R&D and manufacturing
|
672,522
|
1,008,642
|
|
|
|
|
|
Total
Current Assets
|
4,236,870
|
5,457,825
|
|
|
|
|
|
Plant,
property and equipment
|
16,793,220
|
17,350,836
|
|
Patent
costs, net
|
223,167
|
256,547
|
|
Deposits
|
1,670,917
|
1,820,917
|
|
|
|
|
|
Total
Assets
|
$
22,924,174
|
$
24,886,125
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
AND STOCKHOLDERS' DEFICIT
|
|
|
|
|
|
|
|
Current
Liabilities:
|
|
|
|
Accounts
payable
|
$
8,196,334
|
$
3,091,512
|
|
Accrued
expenses
|
936,698
|
378,672
|
|
Due
to employees
|
693,831
|
538,278
|
|
Notes
payable, net of discounts
|
994,258
|
-
|
|
Derivative
instruments, current portion
|
10,984
|
-
|
|
Other
current liabilities
|
12,449
|
3,310
|
|
|
|
|
|
Total
Current Liabilities
|
10,844,554
|
4,011,772
|
|
|
|
|
|
Derivative
instruments, net of current portion
|
2,042,418
|
8,394,934
|
|
Lease
liability
|
13,211,925
|
13,011,023
|
|
Deferred
revenue
|
125,000
|
125,000
|
|
Other
liabilities
|
37,254
|
22,609
|
|
|
|
|
|
Total
liabilities
|
26,261,151
|
25,565,338
|
|
|
|
|
|
Commitments
and Contingencies
|
|
|
|
|
|
|
|
STOCKHOLDERS'
DEFICIT
|
|
|
|
Preferred
stock, $.01 par value- 200,000 shares authorized;
|
|
|
|
-0-
shares issued and outstanding
|
-
|
-
|
|
Common
stock, $.01 par value - 600,000,000 shares authorized;
|
|
|
|
11,903,133
and 6,248,035 shares issued and outstanding
|
|
|
|
at
September 30, 2017 and 2016, respectively
|
119,031
|
62,480
|
|
Additional
paid-in capital
|
296,298,401
|
284,649,429
|
|
Accumulated
deficit
|
(299,754,409
)
|
(285,391,122
)
|
|
|
|
|
|
Total
stockholders' deficit
|
(3,336,977
)
|
(679,213
)
|
|
|
|
|
|
TOTAL
LIABILITIES AND STOCKHOLDERS' DEFICIT
|
$
22,924,174
|
$
24,886,125
|
|
CEL-SCI CORPORATION
|
||
|
STATEMENTS OF OPERATIONS
|
||
|
YEARS ENDED SEPTEMBER 30, 2017 and
2016
|
||
|
|
|
|
|
|
2017
|
2016
|
|
|
|
|
|
Grant
and other income
|
$
69,020
|
$
285,055
|
|
|
|
|
|
Operating
expenses:
|
|
|
|
Research
and development
|
15,606,985
|
17,445,382
|
|
General
& administrative
|
5,800,348
|
6,486,501
|
|
|
|
|
|
Total
operating expenses
|
21,407,333
|
23,931,883
|
|
|
|
|
|
Operating
loss
|
(21,338,313
)
|
(23,646,828
)
|
|
|
|
|
|
Gain
on derivative instruments
|
11,007,215
|
14,013,726
|
|
|
|
|
|
Interest
expense, net
|
(4,032,189
)
|
(1,879,390
)
|
|
|
|
|
|
Net
loss
|
(14,363,287
)
|
(11,512,492
)
|
|
|
|
|
|
Modification
of warrants
|
(63,768
)
|
-
|
|
|
|
|
|
Net
loss available to common shareholders
|
$
(14,427,055
)
|
$
(11,512,492
)
|
|
|
|
|
|
NET
LOSS PER COMMON SHARE
|
|
|
|
BASIC
|
$
(1.83
)
|
$
(2.37
)
|
|
DILUTED
|
$
(1.91
)
|
$
(2.37
)
|
|
|
|
|
|
WEIGHTED
AVERAGE COMMON SHARES
|
|
|
|
OUTSTANDING
|
|
|
|
BASIC
|
7,891,843
|
4,866,204
|
|
DILUTED
|
7,902,647
|
4,866,204
|
|
CEL-SCI CORPORATION
|
|||||
|
STATEMENTS OF STOCKHOLDERS'
DEFICIT
|
|||||
|
YEARS ENDED SEPTEMBER 30, 2017 and
2016
|
|||||
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
|
|
Common
|
Stock
|
Paid-In
|
Accumulated
|
|
|
|
Shares
|
Amount
|
Capital
|
Deficit
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE,
OCTOBER 1, 2015
|
4,503,975
|
$
45,040
|
$
269,071,320
|
$
(273,878,630
)
|
$
(4,762,270
)
|
|
|
|
|
|
|
|
|
Sale
of common stock
|
1,660,930
|
16,609
|
21,357,087
|
-
|
21,373,696
|
|
Issuance of warrants in connection
with
|
|
|
|
|
|
|
sale
of common stock
|
-
|
-
|
(8,722,073
)
|
-
|
(8,722,073
)
|
|
401(k)
contributions paid in common stock
|
16,340
|
163
|
161,408
|
-
|
161,571
|
|
Stock
issued to nonemployees for service
|
49,953
|
500
|
689,813
|
-
|
690,313
|
|
Equity
based compensation - employees
|
16,837
|
168
|
2,012,515
|
-
|
2,012,683
|
|
Equity
based compensation - non-employees
|
-
|
-
|
79,359
|
-
|
79,359
|
|
Net
loss
|
-
|
-
|
-
|
(11,512,492
)
|
(11,512,492
)
|
|
|
|
|
|
|
|
|
BALANCE,
SEPTEMBER 30, 2016
|
6,248,035
|
62,480
|
284,649,429
|
(285,391,122
)
|
(679,213
)
|
|
|
|
|
|
|
|
|
Sale
of common stock
|
4,738,920
|
47,389
|
10,482,917
|
-
|
10,530,306
|
|
Issuance of warrants in connection
with
|
|
|
|
-
|
|
|
sale
of common stock
|
-
|
-
|
(4,665,683
)
|
-
|
(4,665,683
)
|
|
Warrants
issued with notes payable
|
-
|
-
|
1,108,867
|
-
|
1,108,867
|
|
Beneficial conversion feature on notes
payable
|
1,108,867
|
|
1,108,867
|
||
|
401(k)
contributions paid in common stock
|
79,941
|
799
|
150,509
|
-
|
151,308
|
|
Conversion
of notes payable to common stock
|
266,686
|
2,667
|
448,033
|
-
|
450,700
|
|
Stock
issued to nonemployees for service
|
76,551
|
766
|
203,817
|
-
|
204,583
|
|
Ergomed stock
issuance
|
480,000
|
4,800
|
1,305,600
|
-
|
1,310,400
|
|
Equity
based compensation - employees
|
13,000
|
130
|
1,481,120
|
-
|
1,481,250
|
|
Equity
based compensation - non-employees
|
-
|
-
|
24,925
|
-
|
24,925
|
|
Net
loss
|
-
|
-
|
-
|
(14,363,287
)
|
(14,363,287
)
|
|
|
|
|
|
|
|
|
BALANCE,
SEPTEMBER 30, 2017
|
11,903,133
|
$
119,031
|
$
296,298,401
|
$
(299,754,409
)
|
$
(3,336,977
)
|
|
CEL-SCI CORPORATION
|
||
|
STATEMENTS OF CASH FLOWS
|
||
|
YEARS ENDED SEPTEMBER 30, 2017 and
2016
|
||
|
|
|
|
|
|
2017
|
2016
|
|
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
Net
loss
|
$
(14,363,287
)
|
$
(11,512,492
)
|
|
Adjustments
to reconcile net loss to
|
|
|
|
net
cash used in operating activities:
|
|
|
|
Depreciation
and amortization
|
632,915
|
663,988
|
|
Share
based payments for services
|
232,847
|
751,651
|
|
Equity
based compensation
|
1,380,500
|
2,113,433
|
|
Common
stock contributed to 401(k) plan
|
151,308
|
161,571
|
|
Ergomed
stock issuance
|
1,310,400
|
-
|
|
Loss
on retired equipment
|
1,187
|
248
|
|
Gain
on derivative instruments
|
(11,007,215
)
|
(14,013,726
)
|
|
Amortization
of debt discount
|
917,692
|
-
|
|
Capitalized
lease interest
|
200,902
|
227,773
|
|
(Increase)/decrease
in assets:
|
|
|
|
Receivables
|
(129,307
)
|
(1,960
)
|
|
Prepaid
expenses
|
151,909
|
15,999
|
|
Inventory
used for R&D and manufacturing
|
336,120
|
393,197
|
|
Deposits
|
154,995
|
145,005
|
|
Increase/(decrease)
in liabilities:
|
|
|
|
Accounts
payable
|
5,420,816
|
(2,389,931
)
|
|
Accrued
expenses
|
558,026
|
290,097
|
|
Deferred
revenue
|
-
|
(1,639
)
|
|
Due
to employees
|
256,303
|
72,397
|
|
Deferred
rent liability
|
1,995
|
1,896
|
|
|
|
|
|
Net
cash used in operating activities
|
(13,791,894
)
|
(23,082,493
)
|
|
|
|
|
|
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
Purchases
of equipment
|
(10,525
)
|
(31,405
)
|
|
Expenditures
for patent costs
|
(6,477
)
|
(2,819
)
|
|
|
|
|
|
Net
cash used in investing activities
|
(17,002
)
|
(34,224
)
|
|
|
|
|
|
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
Proceeds
from issuance of common stock and warrants
|
10,519,306
|
21,420,301
|
|
Payment
on related party loan
|
-
|
(1,104,057
)
|
|
Proceeds
from notes payable
|
2,745,000
|
-
|
|
Payments
on obligations under capital lease
|
(3,968
)
|
(8,213
)
|
|
|
|
|
|
Net
cash provided by financing activities
|
13,260,338
|
20,308,031
|
|
|
|
|
|
NET
DECREASE IN CASH AND CASH EQUIVALENTS
|
(548,558
)
|
(2,808,686
)
|
|
|
|
|
|
CASH
AND CASH EQUIVALENTS, BEGINNING OF YEAR
|
2,917,996
|
5,726,682
|
|
|
|
|
|
CASH
AND CASH EQUIVALENTS, END OF YEAR
|
$
2,369,438
|
$
2,917,996
|
|
CEL-SCI CORPORATION
|
||
|
STATEMENTS OF CASH FLOWS
|
||
|
YEARS ENDED SEPTEMBER 30, 2017 and
2016
|
||
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL SCHEDULE OF NON-CASH INVESTING AND
FINANCING ACTIVITIES:
|
||
|
|
|
|
|
|
2017
|
2016
|
|
Receivable
due under the litigation funding arrangement offset
|
|
|
|
by
the same amount payable to the legal firm providing the
services
|
$
(305,341
)
|
$
305,341
|
|
Conversion
of notes payable to common stock
|
450,700
|
-
|
|
Lease
payments included in accounts payable at year end
|
1,890
|
815
|
|
Fair
value of warrants issued in connection with public
offering
|
(4,665,683
)
|
(8,722,073
)
|
|
Financing
costs included in accounts payable at year end
|
35,605
|
46,605
|
|
Prepaid
consulting services paid with issuance of common stock
|
(3,339
)
|
18,021
|
|
Conversion
of accrued salaries and fees to notes payable
|
275,000
|
-
|
|
|
|
|
|
|
|
|
|
Cash
paid for interest expense
|
$
1,888,612
|
$
1,900,567
|
|
Warrant
|
Issue Date
|
Shares Issuable upon
Exercise of
Warrants
|
Exercise
Price
|
Expiration Date
|
Refer-ence
|
|
|
|
|
|
|
|
|
Series
U
|
4/17/2014
|
17,821
|
$43.75
|
10/17/2017
|
1
|
|
Series
DD
|
12/8/2016
|
1,360,960
|
$4.50
|
12/1/2017
|
1
|
|
Series
EE
|
12/8/2016
|
1,360,960
|
$4.50
|
12/1/2017
|
1
|
|
Series
N
|
8/18/2008
|
85,339
|
$3.00
|
8/18/2018
|
2
|
|
Series
S
|
10/11/13-
10/24/14
|
1,037,120
|
$31.25
|
10/11/2018
|
1
|
|
Series
V
|
5/28/2015
|
810,127
|
$19.75
|
5/28/2020
|
1
|
|
Series
W
|
10/28/2015
|
688,930
|
$16.75
|
10/28/2020
|
1
|
|
Series
X
|
1/13/2016
|
120,000
|
$9.25
|
1/13/2021
|
2
|
|
Series
Y
|
2/15/2016
|
26,000
|
$12.00
|
2/15/2021
|
2
|
|
Series
ZZ
|
5/23/2016
|
20,000
|
$13.75
|
5/18/2021
|
1
|
|
Series
BB
|
8/26/2016
|
16,000
|
$13.75
|
8/22/2021
|
1
|
|
Series
Z
|
5/23/2016
|
264,000
|
$13.75
|
11/23/2021
|
1
|
|
Series
FF
|
12/8/2016
|
68,048
|
$3.91
|
12/1/2021
|
1
|
|
Series
CC
|
12/8/2016
|
680,480
|
$5.00
|
12/8/2021
|
1
|
|
Series
HH
|
2/23/2017
|
20,000
|
$3.13
|
2/16/2022
|
1
|
|
Series
AA
|
8/26/2016
|
200,000
|
$13.75
|
2/22/2022
|
1
|
|
Series
JJ
|
3/14/2017
|
30,000
|
$3.13
|
3/8/2022
|
1
|
|
Series
LL
|
4/30/2017
|
26,398
|
$3.59
|
4/30/2022
|
1
|
|
Series
MM
|
6/22/2017
|
893,491
|
$1.86
|
6/22/2022
|
2
|
|
Series
NN
|
7/24/2017
|
539,300
|
$2.52
|
7/24/2022
|
2
|
|
Series
OO
|
7/31/2017
|
60,000
|
$2.52
|
7/31/2022
|
2
|
|
Series
QQ
|
8/22/2017
|
87,500
|
$2.50
|
8/22/2022
|
2
|
|
Series
GG
|
2/23/2017
|
400,000
|
$3.00
|
8/23/2022
|
1
|
|
Series
II
|
3/14/2017
|
600,000
|
$3.00
|
9/14/2022
|
1
|
|
Series
KK
|
5/3/2017
|
395,970
|
$3.04
|
11/3/2022
|
1
|
|
Series
PP
|
8/28/2017
|
1,750,000
|
$2.30
|
2/28/2023
|
2
|
|
Consultants
|
12/28/12-
7/28/17
|
42,000
|
$2.18-
$70.00
|
12/27/17- 7/27/27
|
3
|
|
Warrant
|
Issue
Date
|
Shares Issuable
upon Exercise of Warrants
|
Exercise
Price
|
Expiration
Date
|
Refer-ence
|
|
|
|
|
|
|
|
|
Series
N
|
8/18/08
|
113,785
|
$13.18
|
8/18/17
|
2
|
|
Series
R
|
12/6/12
|
105,000
|
$100.00
|
12/6/16
|
1
|
|
Series
U
|
4/17/14
|
17,821
|
$43.75
|
10/17/17
|
1
|
|
Series
S
|
10/11/13
-10/24/14
|
1,037,120
|
$31.25
|
10/11/18
|
1
|
|
Series
V
|
5/28/15
|
810,127
|
$19.75
|
5/28/20
|
1
|
|
Series
W
|
10/28/15
|
688,930
|
$16.75
|
10/28/20
|
1
|
|
Series
X
|
1/13/16
|
120,000
|
$9.25
|
1/13/21
|
2
|
|
Series
Y
|
2/15/16
|
26,000
|
$12.00
|
2/15/21
|
2
|
|
Series
ZZ
|
5/23/16
|
20,000
|
$13.75
|
5/18/21
|
1
|
|
Series
Z
|
5/23/16
|
264,000
|
$13.75
|
11/23/21
|
1
|
|
Series
AA
|
8/26/16
|
200,000
|
$13.75
|
2/22/22
|
1
|
|
Series
BB
|
8/26/16
|
16,000
|
$13.75
|
8/22/21
|
1
|
|
|
|
|
|
|
|
|
Series
P
|
2/10/12
|
23,600
|
$112.50
|
3/6/17
|
2
|
|
Consultants
|
12/2/11-
7/1/16
|
25,600
|
$9.25-
$87.50
|
10/27/16-
6/30/19
|
3
|
|
|
2017
|
2016
|
|
Series S
warrants
|
$
32,773
|
$
3,111,361
|
|
Series U
warrants
|
-
|
-
|
|
Series V
warrants
|
72,912
|
1,620,253
|
|
Series W
warrants
|
83,754
|
1,799,858
|
|
Series Z
warrants
|
77,216
|
970,604
|
|
Series ZZ
warrants
|
4,753
|
70,609
|
|
Series AA
warrants
|
65,087
|
763,661
|
|
Series BB
warrants
|
4,322
|
58,588
|
|
Series CC
warrants
|
394,220
|
-
|
|
Series DD
warrants
|
5,492
|
-
|
|
Series EE
warrants
|
5,492
|
-
|
|
Series FF
warrants
|
47,154
|
-
|
|
Series GG
warrants
|
342,173
|
-
|
|
Series HH
warrants
|
16,014
|
-
|
|
Series II
warrants
|
511,636
|
-
|
|
Series JJ
warrants
|
24,203
|
-
|
|
Series KK
warrants
|
345,720
|
-
|
|
Series LL
warrants
|
20,481
|
-
|
|
|
|
|
|
Total warrant
liabilities
|
$
2,053,402
|
$
8,394,934
|
|
|
2017
|
2016
|
|
Series S
Warrants
|
$
3,078,588
|
$
4,252,193
|
|
Series U
warrants
|
-
|
44,552
|
|
Series V
warrants
|
1,547,341
|
4,658,228
|
|
Series W
warrants
|
1,716,104
|
3,260,913
|
|
Series Z
warrants
|
893,388
|
997,226
|
|
Series ZZ
warrants
|
65,856
|
75,229
|
|
Series AA
warrants
|
698,574
|
672,246
|
|
Series BB
warrants
|
54,266
|
53,139
|
|
Series CC
warrants
|
666,203
|
-
|
|
Series DD
warrants
|
437,780
|
-
|
|
Series EE
warrants
|
685,915
|
-
|
|
Series FF
warrants
|
73,828
|
-
|
|
Series GG
warrants
|
272,464
|
-
|
|
Series HH
warrants
|
13,616
|
-
|
|
Series II
warrants
|
404,823
|
-
|
|
Series JJ
warrants
|
20,410
|
-
|
|
Series KK
warrants
|
25,564
|
-
|
|
Series LL
warrants
|
352,495
|
-
|
|
Net gain on warrant
liabilities
|
$
11,007,215
|
$
14,013,726
|
|
|
2017
|
2016
|
|
Leased
manufacturing facility
|
$
21,183,756
|
$
21,183,756
|
|
Research
equipment
|
3,169,158
|
3,158,633
|
|
Furniture
and equipment
|
124,369
|
133,499
|
|
Leasehold
improvements
|
131,910
|
131,910
|
|
|
24,609,193
|
24,607,798
|
|
|
|
|
|
Accumulated
depreciation and amortization
|
(7,815,973
)
|
(7,256,962
)
|
|
|
|
|
|
Net
plant, property and equipment
|
$
16,793,220
|
$
17,350,836
|
|
|
2017
|
2016
|
|
Patents
|
$
1,535,087
|
$
1,528,610
|
|
Accumulated
amortization
|
(1,311,920
)
|
(1,272,063
)
|
|
|
|
|
|
Patents,
net
|
$
223,167
|
$
256,547
|
|
Years
ending September 30,
|
|
|
2018
|
$
37,000
|
|
2019
|
35,000
|
|
2020
|
32,000
|
|
2021
|
28,000
|
|
2022
|
25,000
|
|
Thereafter
|
66,000
|
|
|
$
223,000
|
|
|
2017
|
2016
|
|
|
|
|
|
Net
operating loss carryforwards
|
$
70,752,000
|
$
64,366,000
|
|
R&D
credit
|
1,221,000
|
1,221,000
|
|
Stock-based
compensation
|
6,292,000
|
6,379,000
|
|
Capitalized
R&D
|
21,160,000
|
18,508,000
|
|
Vacation
and other
|
121,000
|
179,000
|
|
Total
deferred tax assets
|
99,546,000
|
90,653,000
|
|
|
|
|
|
Fixed
assets and intangibles
|
(523,000
)
|
(49,000
)
|
|
Total
deferred tax liability
|
(523,000
)
|
(49,000
)
|
|
|
|
|
|
Net
deferred tax asset
|
99,023,000
|
90,604,000
|
|
Valuation
allowance
|
(99,023,000
)
|
(90,604,000
)
|
|
Ending
Balance
|
$
-
|
$
-
|
|
|
2017
|
2016
|
|
|
|
|
|
Federal
Rate
|
34.00
%
|
34.00
%
|
|
State
tax rate, net of federal benefit
|
6.44
|
3.92
|
|
State
tax rate change
|
(3.91
)
|
(22.00
)
|
|
Other
adjustments
|
(3.39
)
|
(0.03
)
|
|
Permanent differences
(1)
|
25.49
|
44.90
|
|
Change
in valuation allowance
|
(58.63
)
|
(60.79
)
|
|
|
|
|
|
Effective
tax rate
|
0.00
%
|
0.00
%
|
|
(1)
Primarily due to the approximate $11
million and $14 million gain on derivative instruments from the
change in fair value of the Company’s warrant liabilities
during the years ended September 30, 2017 and 2016,
respectively.
|
|
|
|
|
|
|
Year Ended September 30,
|
|
|
|
2017
|
2016
|
|
Employees
|
$
1,380,500
|
$
2,113,433
|
|
Non-employees
|
$
232,847
|
$
751,651
|
|
|
2017
|
|
2016
|
|
Expected
stock price volatility
|
88.54
– 90.67%
|
|
75.58
– 80.9%
|
|
Risk-free
interest rate
|
2.18
– 2.29%
|
|
0.71
– 1.56%
|
|
Expected
life of options
|
9.69
– 10 Years
|
|
3.0
– 9.69 Years
|
|
Expected
dividend yield
|
-
|
|
-
|
|
|
Outstanding
|
Exercisable
|
||||||
|
|
|
|
Weighted
|
|
|
|
Weighted
|
|
|
|
|
Weighted
|
Ave
|
Aggregate
|
|
Weighted
|
Ave
|
Aggregate
|
|
|
Number of
|
Average
|
Remaining Contractual
|
Intrinsic
|
Number of
|
Average
|
Remaining Contractual
|
Intrinsic
|
|
|
Shares
|
Exercise Price
|
Term (Years)
|
Value
|
Shares
|
Exercise Price
|
Term (Years)
|
Value
|
|
Outstanding
at October 1, 2015
|
301,511
|
$
67.75
|
5.98
|
$
50
|
181,102
|
$
78.75
|
5.01
|
$
0
|
|
|
|
|
|
|
|
|
|
|
|
Vested
|
|
|
|
|
56,069
|
$
31.75
|
|
|
|
Granted
(a)
|
48,544
|
$
12.00
|
|
|
|
|
|
|
|
Exercised
|
|
|
|
|
|
|
|
|
|
Forfeited
|
2,240
|
$
21.50
|
|
|
|
|
|
|
|
Expired
|
4,240
|
$
145.00
|
|
|
4,240
|
$
145.00
|
|
|
|
Cancelled
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding
at September 30, 2016
|
343,575
|
$
59.22
|
5.35
|
$
0
|
232,931
|
$
66.28
|
4.76
|
$
0
|
|
Vested
|
|
|
|
|
63,812
|
$
18.45
|
|
|
|
Granted
(b)
|
932,825
|
$
2.17
|
|
|
|
|
|
|
|
Exercised
|
|
|
|
|
|
|
|
|
|
Forfeited
|
15,795
|
$
9.46
|
|
|
|
|
|
|
|
Expired
|
20,761
|
$
88.80
|
|
|
20,761
|
$
88.80
|
|
|
|
Cancelled
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding
at September 30, 2017
|
1,239,844
|
$
16.44
|
8.50
|
$
1,400
|
275,982
|
$
53.53
|
4.91
|
$
0
|
|
|
Number of Options
|
Weighted Average Grant Date Fair
Value
|
|
|
|
|
|
Unvested
at October 1, 2015
|
120,409
|
$
43.09
|
|
Vested
|
(56,069
)
|
|
|
Granted
|
48,544
|
|
|
Forfeited
|
(2,240
)
|
|
|
Unvested
at September 30, 2016
|
110,644
|
$
36.96
|
|
Vested
|
(63,812
)
|
|
|
Granted
|
932,825
|
|
|
Forfeited
|
(15,795
)
|
|
|
Unvested
at September 30, 2017
|
963,862
|
$
4.91
|
|
|
Number of Shares
|
Weighted Average Grant Date Fair
Value
|
|
|
|
|
|
Unvested at
September 30, 2015
|
604,000
|
$
13.75
|
|
Vested
|
-
|
|
|
Unvested at
September 30, 2016
|
604,000
|
$
13.75
|
|
Vested
|
(136,000
)
|
|
|
Unvested at
September 30, 2017
|
468,000
|
$
13.75
|
|
Years
ending September 30,
|
|
|
2018
|
$
1,747,000
|
|
2019
|
1,808,000
|
|
2020
|
1,872,000
|
|
2021
|
1,937,000
|
|
2022
|
2,004,000
|
|
Thereafter
|
13,758,000
|
|
Total
future minimum lease obligation
|
23,126,000
|
|
Less:
imputed interest on financing obligation
|
(9,914,000
)
|
|
Net
present value of lease financing obligation
|
$
13,212,000
|
|
Years
ending September 30,
|
|
|
2018
|
$
251,000
|
|
2019
|
258,000
|
|
2020
|
238,000
|
|
2021
|
163,000
|
|
2022
|
69,000
|
|
Thereafter
|
-
|
|
Total
future minimum lease obligation
|
$
979,000
|
|
|
Quoted Prices in Active Markets for Identical
Liabilities (Level 1)
|
Significant Other Observable Inputs (Level
2)
|
Significant Unobservable Inputs (Level
3)
|
Total
|
|
Derivative
Instruments
|
$
32,773
|
$
-
|
$
2,020,629
|
$
2,053,402
|
|
|
Quoted Prices in Active Markets for Identical
Liabilities (Level 1)
|
Significant Other Observable Inputs (Level
2)
|
Significant Unobservable Inputs (Level
3)
|
Total
|
|
Derivative
Instruments
|
$
3,111,361
|
$
-
|
$
5,283,573
|
$
8,394,934
|
|
|
2017
|
2016
|
|
|
|
|
|
Beginning
balance
|
$
5,283,573
|
$
6,323,032
|
|
Issuances
|
4,665,683
|
8,722,073
|
|
Net realized and
unrealized derivative gain
|
(7,928,627
)
|
(9,761,532
)
|
|
Ending
balance
|
$
2,029,629
|
$
5,283,573
|
|
|
Year Ended September 30, 2017
|
||
|
|
Net Loss
|
Weighted Average Shares
|
LPS
|
|
|
|
|
|
|
Basic
loss per share
|
$
(14,427,055
)
|
7,891,843
|
$
(1.83
)
|
|
Less: gain on derivatives
(1)
|
(677,287
)
|
10,804
|
|
|
|
|
|
|
|
Dilutive
loss per share
|
$
(15,104,342
)
|
7,902,647
|
$
(1.91
)
|
|
|
Year Ended September 30, 2016
|
||
|
|
Net Loss
|
Weighted Average Shares
|
LPS
|
|
|
|
|
|
|
Basic
and dilutive loss per share
|
$
(11,512,492
)
|
4,866,204
|
$
(2.37
)
|
|
|
2017
|
2016
|
|
|
|
|
|
Options and
Warrants
|
2,538,130
|
3,675,281
|
|
Convertible
Debt
|
1,166,106
|
-
|
|
Unvested Restricted
Stock
|
604,000
|
604,000
|
|
Total
|
4,308,236
|
4,279,281
|
|
|
CEL-SCI CORPORATION
|
|
|
|
|
|
|
|
|
|
By:
|
/s/
Geert
R. Kersten
|
|
|
|
|
Geert R. Kersten,
Chief Executive Officer
|
|
|
|
|
|
|
|
|
|
|
|
|
Signature
|
Title
|
Date
|
|
|
|
|
|
|
|
|
|
/s/ Geert R.
Kersten
|
Chief Executive,
Principal
|
|
|
Geert R.
Kersten
|
Accounting,
Principal Financial
|
|
|
|
Officer and a
Director
|
December 29,
2017
|
|
|
|
|
|
|
|
|
|
/s/Peter R.
Young
|
Director
|
December 29,
2017
|
|
Dr. Peter R.
Young
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Bruno
Baillavoine
|
Director
|
December 29,
2017
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|