These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COLORADO
|
84-0916344
|
|
(State or other
jurisdiction of incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
Vienna Virginia
|
22182
|
|
(Address of
principal executive offices)
|
(Zip Code)
|
|
Large accelerated
filer
|
☐
|
Accelerated
filer
|
☐
|
|
Non-accelerated
filer
|
☒
|
Smaller reporting
company
|
☒
|
|
|
|
Emerging Growth
Company
|
☐
|
|
Quarter
Ending
|
High
|
Low
|
|
12/31/2016
|
$
7.75
|
$
1.50
|
|
03/31/2017
|
$
4.50
|
$
1.75
|
|
06/30/2017
|
$
4.00
|
$
1.46
|
|
09/30/2017
|
$
3.69
|
$
1.57
|
|
|
|
|
|
12/31/2017
|
$
2.14
|
$
1.60
|
|
03/31/2018
|
$
2.50
|
$
1.30
|
|
06/30/2018
|
$
3.66
|
$
0.83
|
|
09/30/2018
|
$
4.44
|
$
0.82
|
|
|
9/13
|
9/14
|
9/15
|
9/16
|
9/17
|
9/18
|
|
|
|
|
|
|
|
|
|
CEL-SCI
Corporation
|
100.00
|
53.63
|
35.30
|
17.94
|
3.91
|
9.53
|
|
NYSE
American
|
100.00
|
116.81
|
78.84
|
86.28
|
88.23
|
95.60
|
|
RDG
MicroCap Biotechnology
|
100.00
|
90.01
|
74.98
|
34.65
|
27.14
|
20.73
|
|
|
Year
ended September 30,
|
|
|
|
2018
|
2017
|
|
Multikine
|
$
8,666,936
|
$
15,253,190
|
|
LEAPS
|
733,370
|
353,795
|
|
Total
research and development
|
$
9,400,306
|
$
15,606,985
|
|
Warrants
|
Warrants
Exercised
|
Exercise
Price
|
Proceeds
|
|
Series
S
|
709,391
|
$
1.75
|
$
1,241,434
|
|
Series
GG
|
200,000
|
$
3.00
|
$
600,000
|
|
Series
II
|
383,500
|
$
3.00
|
$
1,150,500
|
|
Series
KK
|
182,100
|
$
3.04
|
$
552,674
|
|
Series
PP
|
1,577,500
|
$
2.30
|
$
3,628,250
|
|
Series
QQ
|
84,000
|
$
2.50
|
$
210,000
|
|
Series
RR
|
27,687
|
$
1.65
|
$
45,684
|
|
Series
SS
|
328,948
|
$
2.09
|
$
687,500
|
|
Series
TT
|
578,983
|
$
2.24
|
$
1,296,922
|
|
|
4,072,109
|
|
$
9,412,964
|
|
Name
|
Age
|
Position
|
|
Geert R Kersten, Esq.
|
60
|
Director, Chief
Executive Officer and Treasurer
|
|
Patricia B. Prichep
|
67
|
Senior Vice
President of Operations and Corporate
Secretary
|
|
Dr. Eyal Taylor
|
62
|
Chief Scientific
Officer
|
|
Dr Daniel H. Zimmerman
|
77
|
Senior Vice
President of Research, Cellular
Immunology
|
|
John Cipriano
|
76
|
Senior Vice
President of Regulatory Affairs
|
|
Dr Peter R. Young
|
73
|
Director
|
|
Bruno Baillavoine
|
66
|
Director
|
|
Robert Watson
|
61
|
Director
|
|
Name
and
Principal
Position
|
Fiscal
Year
|
Salary
(1)
|
Bonus
(2)
|
Stock Awards
(3)
|
Option Awards
(4)
|
All Other
Compensation
(5)
|
Total
|
|
|
$
|
$
|
$
|
$
|
$
|
$
|
|
|
|
|
|
|
|
|
|
|
|
Geert R.
Kersten,
|
2018
|
557,756
|
--
|
16,350
|
1,011,048
|
55,631
|
1,640,784
|
|
Chief
Executive
|
2017
|
437,461
|
--
|
15,900
|
326,961
|
55,631
|
835,953
|
|
Officer and
Treasurer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Patricia B.
Prichep,
|
2018
|
162,374
|
--
|
14,679
|
424,557
|
9,031
|
610,641
|
|
Senior Vice
President
|
2017
|
171,028
|
--
|
13,704
|
217,974
|
9,031
|
411,737
|
|
of Operations
and
|
|
|
|
|
|
|
|
|
Secretary
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Eyal Talor,
Ph.D.,
|
2018
|
264,927
|
--
|
9,600
|
681,389
|
6,031
|
961,946
|
|
Chief Scientific
Officer
|
2017
|
270,163
|
--
|
9,600
|
217,974
|
6,031
|
503,768
|
|
|
|
|
|
|
|
|
|
|
Daniel Zimmerman,
Ph.D.,
|
2018
|
276,159
|
--
|
13,666
|
240,677
|
6,031
|
536,534
|
|
Senior Vice
President of
|
2017
|
166,320
|
--
|
13,333
|
35,989
|
6,031
|
221,673
|
|
Research,
Cellular
|
|
|
|
|
|
|
|
|
Immunology
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
John
Cipriano,
|
2018
|
234,207
|
--
|
--
|
282,928
|
31
|
517,166
|
|
Senior Vice
President of
|
2017
|
185,592
|
--
|
--
|
163,480
|
31
|
349,103
|
|
Regulatory
Affairs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Name
|
Salary
|
|
Geert
Kersten
|
$
148,888
|
|
Patricia
Prichep
|
155,078
|
|
Eyal
Talor, Ph.D.
|
71,696
|
|
Daniel
Zimmerman, Ph.D.
|
20,337
|
|
John
Cipriano
|
9,041
|
|
Name
|
Fees
|
Stock Awards
(1)
|
Option Awards
(2)
|
Total
|
|
Geert
Kersten
|
$
40,000
|
-
|
1,011,048
|
$
1,051,048
|
|
Peter R.
Young
|
$
50,000
|
-
|
152,576
|
$
202,576
|
|
Bruno
Baillavoine
|
$
50,000
|
-
|
152,576
|
$
202,576
|
|
Robert Watson
(3)
|
$
30,000
|
-
|
168,332
|
$
198,332
|
|
Name
|
Grant
Date
|
Options
Granted
|
Price Per
Share
|
Expiration
Date
|
|
Geert
Kersten
|
05/01/2018
|
530,121
|
$
2.45
|
04/30/2028
|
|
Patricia
Prichep
|
05/01/2018
|
222,607
|
$
2.45
|
04/30/2028
|
|
Eyal
Talor
|
05/01/2018
|
193,934
|
$
2.45
|
04/30/2028
|
|
Eyal
Talor
|
09/21/2018
|
100,000
|
$
3.55
|
09/20/2028
|
|
Daniel
Zimmerman
|
05/01/2018
|
126,194
|
$
2.45
|
04/30/2028
|
|
John
Cipriano
|
05/01/2018
|
148,347
|
$
2.45
|
04/30/2028
|
|
Peter
Young
|
05/01/2018
|
80,000
|
$
2.45
|
04/30/2028
|
|
Bruno
Baillavoine
|
05/01/2018
|
80,000
|
$
2.45
|
04/30/2028
|
|
Robert
Watson
|
12/18/2017
|
10,000
|
$
1.84
|
12/17/2027
|
|
Robert
Watson
|
05/01/2018
|
80,000
|
$
2.45
|
04/30/2028
|
|
|
Shares
underlying unexercised
|
|
|
|
|
|
Option
which are:
|
Exercise
|
Expiration
|
|
|
Name
|
Exercisable
|
Unexercisable
|
Price
|
Date
|
|
Geert
Kersten
|
7,354
|
|
62.50
|
04/23/19
|
|
|
10,667
|
5,333
|
95.00
|
07/06/19
|
|
|
1,200
|
|
95.00
|
07/20/19
|
|
|
1,200
|
|
120.00
|
07/20/20
|
|
|
1,200
|
|
172.50
|
04/14/21
|
|
|
1,800
|
|
3.90
|
05/17/22
|
|
|
14,336
|
5,664
|
70.00
|
12/17/22
|
|
|
1,800
|
|
52.50
|
06/30/23
|
|
|
3,600
|
|
27.25
|
02/25/24
|
|
|
60,000
|
120,000
|
2.18
|
7/27/2027
|
|
|
|
530,121
|
2.45
|
04/30/28
|
|
|
|
|
|
|
|
Patricia B.
Prichep
|
2,868
|
|
62.50
|
04/23/19
|
|
|
8,000
|
4,000
|
95.00
|
07/06/19
|
|
|
600
|
|
95.00
|
07/20/19
|
|
|
600
|
|
120.00
|
07/20/20
|
|
|
600
|
|
172.50
|
04/14/21
|
|
|
1,200
|
|
97.50
|
05/17/22
|
|
|
6,000
|
|
70.00
|
12/17/22
|
|
|
1,200
|
|
52.50
|
06/30/23
|
|
|
2,400
|
|
27.25
|
02/25/24
|
|
|
40,000
|
80,000
|
2.18
|
07/27/27
|
|
|
|
222,607
|
2.45
|
04/30/28
|
|
|
Shares
underlying unexercised
|
|
|
|
|
|
Option
which are:
|
Exercise
|
Expiration
|
|
|
Name
|
Exercisable
|
Unexercisable
|
Price
|
Date
|
|
Eyal Talor,
PhD
|
963
|
|
62.50
|
04/23/19
|
|
|
8,000
|
4,000
|
95.00
|
07/06/19
|
|
|
600
|
|
95.00
|
07/20/19
|
|
|
600
|
|
120.00
|
07/20/20
|
|
|
600
|
|
172.50
|
04/14/21
|
|
|
1,200
|
|
97.50
|
05/17/22
|
|
|
6,000
|
|
70.00
|
12/17/22
|
|
|
1,200
|
|
52.50
|
06/30/23
|
|
|
2,400
|
|
27.25
|
02/25/24
|
|
|
40,000
|
80,000
|
2.18
|
07/27/27
|
|
|
|
227,268
|
2.45
|
04/30/28
|
|
|
|
100,000
|
3.55
|
09/20/28
|
|
|
|
|
|
|
|
Daniel Zimmerman,
PhD
|
600
|
|
120.00
|
07/20/20
|
|
|
600
|
|
172.50
|
04/14/21
|
|
|
900
|
|
97.50
|
05/17/22
|
|
|
900
|
|
52.50
|
06/30/23
|
|
|
1,800
|
|
27.25
|
02/25/24
|
|
|
8,000
|
|
27.50
|
08/05/24
|
|
|
4,000
|
|
15.50
|
06/25/25
|
|
|
2,667
|
1,333
|
11.75
|
07/21/26
|
|
|
2,000
|
4,000
|
1.87
|
06/28/27
|
|
|
6,667
|
13,333
|
1.59
|
09/17/27
|
|
|
|
126,194
|
2.45
|
04/30/28
|
|
|
|
|
|
|
|
John
Cipriano
|
600
|
|
120.00
|
07/20/20
|
|
|
600
|
|
172.50
|
04/14/21
|
|
|
400
|
|
62.50
|
09/30/19
|
|
|
900
|
|
97.50
|
05/17/22
|
|
|
900
|
|
57.50
|
06/30/23
|
|
|
1,800
|
|
27.25
|
02/25/24
|
|
|
30,000
|
60,000
|
2.18
|
07/27/27
|
|
|
|
148,347
|
2.45
|
04/30/28
|
|
Name of
Plan
|
Total Shares
Reserved Under Plans
|
Shares Reserved for
Outstanding Options
|
Shares
Issued
|
Remaining
Options/Shares Under Plans
|
|
|
|
|
|
|
|
Incentive Stock
Option Plans
|
138,400
|
123,558
|
N/A
|
385
|
|
Non-Qualified Stock
Option Plans
|
3,387,200
|
3,036,569
|
N/A
|
309,526
|
|
Stock Bonus
Plans
|
783,760
|
N/A
|
297,230
|
486,497
|
|
Stock Compensation
Plan
|
134,000
|
N/A
|
118,590
|
15,410
|
|
Incentive Stock
Bonus Plan
|
640,000
|
N/A
|
624,000
|
16,000
|
|
Plan
category
|
Number of
Securities to be Issued Upon Exercise of Outstanding Options
(a)
|
Weighted-Average
Exercise Price of Outstanding Options
|
Number of
Securities Remaining Available For Future Issuance Under Equity
Compensation Plans, Excluding Securities
Reflected in Column
(a)
|
|
|
|
|
|
|
Incentive Stock
Option Plans
|
123,558
|
$
37.69
|
385
|
|
Non-Qualified Stock
Option Plans
|
3,036,569
|
$
6.06
|
309,526
|
|
Name and
Address
|
Number of Shares
(1)
|
Percent of class
(2)
|
|
Geert R.
Kersten
8229 Boone Blvd.,
Suite 802
Vienna, VA
22182
|
2,177,425
(3)
|
7.4
%
|
|
Patricia B.
Prichep
8229 Boone Blvd.,
Suite 802
Vienna, VA
22182
|
272,509
|
1.0
%
|
|
Eyal Talor,
Ph.D.
8229 Boone Blvd.,
Suite 802
Vienna, VA
22182
|
177,722
|
*
|
|
Daniel H.
Zimmerman, Ph.D.
8229 Boone Blvd.,
Suite 802
Vienna, VA
22182
|
124,327
|
*
|
|
John
Cipriano
8229 Boone Blvd.,
Suite 802
Vienna, VA
22182
|
141,073
|
*
|
|
Peter R. Young,
Ph.D.
208 Hewitt Drive,
Suite 103-143
Waco, TX
76712
|
45,292
|
*
|
|
Bruno
Baillavoine
8229 Boone Blvd.,
Suite 802
Vienna, VA
22182
|
17,501
|
*
|
|
Robert
Watson
245 N. Highland
Ave. NE
Suite
230-296
Atlanta, GA
30307
|
3,334
|
*
|
|
All Officers and
Directors
as a Group (8
persons)
*Less than
1%
|
2,959,183
|
10
%
|
|
Name
|
Options or Warrants
Exercisable
Prior to February 28,
2019
|
|
Geert R Kersten
Esq.
|
1,101,981
(3)
|
|
Patricia B
Prichep
|
82,027
|
|
Eyal Talor,
Ph.D.
|
61,563
|
|
Daniel Zimmerman,
Ph.D.
|
28,134
|
|
John
Cipriano
|
35,200
|
|
Peter R Young,
Ph.D.
|
29,201
|
|
Bruno
Baillavoine
|
17,501
|
|
Robert
Watson
|
3,334
|
|
|
Year Ended
September 30,
|
|
|
|
2018
|
2017
|
|
|
|
|
|
Audit
Fees
|
$
445,000
|
$
375,000
|
|
Audit Related
Fees
|
-
|
-
|
|
Tax
Fees
|
-
|
-
|
|
All Other
Fees
|
-
|
-
|
|
Exhibits
|
|
|
|
3(a)
|
Articles
of Incorporation
|
Incorporated
by reference to Exhibit 3(a) of CEL-SCI's combined Registration
Statement on Form S-1 and Post-Effective Amendment ("Registration
Statement"), Registration Nos. 2-85547-D and 33-7531.
|
|
3(b)
|
Amended Articles
|
Incorporated
by reference to Exhibit 3(a) of CEL-SCI's Registration Statement on
Form S-1, Registration Nos. 2-85547-D and 33-7531.
|
|
3(c)
|
Amended
Articles (Name change only)
|
Filed
as Exhibit 3(c) to CEL-SCI's Registration Statement on Form S-1
Registration Statement (No. 33-34878).
|
|
3(d)
|
Bylaws
|
Incorporated by
reference to Exhibit 3(b) of CEL-SCI's Registration Statement on
Form S-1, Registration Nos. 2-85547-D and 33-7531.
|
|
|
|
|
|
|
|
Amended
Bylaws
|
Incorporated by
reference to Exhibit 3(ii) of CEL-SCI’s report on Form 8-K
dated March 16, 2015.
|
||
|
|
|
|
|
|
Shareholders Rights
Agreement, as Amended
|
Incorporated by
reference to Exhibit 4 filed with CEL-SCI’s 10-K report
for the year ended September 30, 2015.
|
||
|
|
|
|
|
|
Incentive Stock
Option Plan
|
Incorporated by
reference to Exhibit 4 (b) filed on September 25, 2012 with the
Company’s registration statement on Form S¬8 (File
number 333-184092).
|
||
|
|
|
|
|
|
Non-Qualified Stock
Option Plan
|
Incorporated by
reference to Exhibit 4 (b) filed on August 19, 2014 with the
Company’s registration statement on Form S¬8 (File
number 333-198244).
|
||
|
|
|
|
|
|
Stock Bonus
Plan
|
Incorporated by
reference to Exhibit 4 (d) filed on September 25, 2012 with the
Company’s registration statement on Form S¬8 (File
number 333-184092).
|
||
|
|
|
|
|
|
Stock Compensation
Plan
|
Incorporated by
reference to Exhibit 4 (e) filed on September 25, 2012 with the
Company’s registration statement on Form S¬8 (File
number 333-184092).
|
||
|
|
|
|
|
|
2014 Incentive
Stock Bonus Plan
|
Incorporated by
reference to Exhibit 4 (c) filed with the Company’s
registration statement on Form S-8 (333-198244).
|
||
|
Securities Purchase
Agreement (together with schedule required by Instruction 2
to Item 601 of Regulation S-K) pertaining to Series K
notes and warrants, together with the exhibits to the Securities
Purchase Agreement
|
Incorporated by
reference to Exhibit 10 to CEL-SCI’s report on Form 8-K
dated August 4, 2006.
|
||
|
|
|
|
|
|
Subscription
Agreement (together with Schedule required by Instruction 2 to
Item 601 of Regulation S-K) pertaining to April 2007 sale of
800,000 shares of CEL-SCI’s common stock,
400,000 Series L warrants and 400,000 Series
M Warrants
|
Incorporated by
reference to Exhibit 10 of CEL-SCI’s report on Form 8-K
dated April 18, 2007
|
||
|
|
|
|
|
|
Warrant Adjustment
Agreement with Laksya Ventures
|
Incorporated by
reference to Exhibit 10(i) of CEL-SCI’s report on Form
8-K dated August 3, 2010
|
||
|
|
|
|
|
|
First Amendment to
Development Supply and Distribution Agreement with Orient
Europharma.
|
Incorporated by
reference to Exhibit 10(m) filed with CEL-SCI’s 10-K
report for the year ended September 30, 2010.
|
||
|
|
|
|
|
|
Exclusive License
and Distribution Agreement with Teva Pharmaceutical
Industries Ltd.
|
Incorporated by
reference to Exhibit 10(n) filed with CEL-SCI’s 10-K
report for the year ended September 30, 2010.
|
||
|
|
|
|
|
|
Lease
Agreement
|
Incorporated by
reference to Exhibit 10(o) filed with CEL-SCI’s 10-K
report for the year ended September 30, 2010.
|
||
|
|
|
|
|
|
Promissory
Note with Maximilian de Clara,
together with
Amendments 1 and 2
|
Incorporated by
reference to Exhibit 10(p) filed with CEL-SCI’s 10-K
report for the year ended September 30,
2010
|
||
|
10(p)
|
Licensing Agreement
with Byron
Biopharma
|
Incorporated by
reference to Exhibit 10(i) of CEL-SCI’s report on Form
8-K dated March 27, 2009
|
|
|
|
|
|
10(z)
|
Development, Supply
and Distribution Agreement with Orient Europharma
|
Incorporated by
reference to Exhibit 10(z) filed with CEL-SCI’s
report on Form 10-K for the year ended September 30,
2003.
|
|
|
|
|
|
Securities Purchase
Agreement and form of the Series F warrants, which is and
exhibit to the Securities
Purchase Agreement
|
Incorporated by
reference to Exhibit 10(aa) of CEL-SCI’s report on Form
8-K dated October 3, 2011.
|
|
|
|
|
|
|
Placement Agent
Agreement
|
Incorporated by
reference to Exhibit 10(bb) of CEL-SCI’s report on Form
8-K dated October 3, 2011.
|
|
|
|
|
|
|
Securities Purchase
Agreement, together with
the form of the
Series H warrant, which is an exhibit to the securities Purchase
Agreement
|
Incorporated by
reference to Exhibit 10(cc) of CEL-SCI’s report on Form 8-K
dated January 25, 2012.
|
|
|
|
|
|
|
Placement Agent
Agreement
|
Incorporated by
reference to Exhibit 10(dd) of CEL-SCI’s report on Form
8-K dated January 25, 2012.
|
|
|
|
|
|
|
Warrant
Amendment Agreement, together with
the form of the
Series P warrant, which is an exhibit to the Warrant Amendment
Agreement
|
Incorporated by
reference to Exhibit 10(ee) of CEL-SCI’s report on Form
8-K dated February 10, 2012.
|
|
|
|
|
|
|
Placement Agent
Agreement
|
Incorporated by
reference to Exhibit 10(ff) of CEL-SCI’s report on Form
8-K dated February 10, 2012.
|
|
|
|
|
|
|
Securities Purchase Agreement and
the form
of
the Series Q warrant, which
is an exhibit
to the Securities
Purchase Agreement
|
Incorporated by
reference to Exhibit 10(gg) of CEL-SCI’s report on Form
8-K dated June 18, 2012.
|
|
|
|
|
|
|
10(hh)
|
Placement Agent
Agreement
|
|
|
|
|
|
|
Securities Purchase Agreement and
the form of the Series R warrant, which is
an exhibit to the Securities Purchase
Agreement
|
Incorporated by
reference to Exhibit 10(ii) of CEL-SCI’s report on Form
8-K dated December 5, 2012.
|
|
|
|
|
|
|
Placement Agent
Agreement
|
Incorporated by
reference to Exhibit 10(jj) of CEL-SCI’s report on Form
8-K dated December 5, 2012.
|
|
|
|
|
|
|
Underwriting
Agreement, together with the form of Series S warrant which is an
exhibit to the underwriting agreement
|
Incorporated by
reference to Exhibit 1.1 of CEL-SCI’s report on Form 8-K
dated October 8, 2013.
|
|
|
|
|
|
|
Underwriting
Agreement, together with the form of Series S warrant which is an
exhibit to the Underwriting Agreement.
|
Incorporated by
reference to Exhibit 1.1 of CEL-SCI’s report on Form 8-K
dated December 19, 2013.
|
|
|
|
|
|
|
Underwriting
Agreement, together with the form of Series T warrant which is an
exhibit to the warrant agent agreement
|
Incorporated by
reference to Exhibit 1.1 of CEL-SCI’s report on Form 8-K
dated April 15, 2014.
|
|
|
|
|
|
|
Underwriting
Agreement, together with the form of Series S warrant which is an
exhibit to the warrant agent agreement
|
Incorporated by
reference to Exhibit 1.1 of CEL-SCI’s report on Form 8-K
dated October 23, 2014.
|
|
|
|
|
|
|
Assignment and
Assumption Agreement with Teva Pharmaceutical Industries, Ltd. and
GCP Clinical Studies, Ltd.
|
Incorporated by
reference to Exhibit 10(rr) of CEL-SCI’s report on Form
10-K/A report for the year ended September 30, 2014 dated
April 17, 2015.
|
|
|
|
|
|
|
Service Agreement
with GCP Clinical Studies, Ltd., together with Amendment 1
thereto*
|
Incorporated by
reference to Exhibit 10(ss) of CEL-SCI’s first amendment to
its Form 10-K report for the year ended September 30, 2014
dated April 17, 2015.
|
|
|
|
|
|
|
Joinder Agreement
with PLIVA Hrvatska d.o.o.
|
Incorporated by
reference to Exhibit 10(tt) of CEL-SCI’s first amendment to
its Form 10-K report for the year ended September 30, 2014
dated April 17, 2015.
|
|
|
|
|
|
|
Master Service
Agreement with Ergomed Clinical Research, Ltd., and
Clinical Trial Orders thereunder
|
Incorporated by
reference to Exhibit 10(uu) of CEL-SCI’s first amendment to
its Form 10-K report for the year ended September 30, 2014
dated April 17, 2015.
|
|
|
|
|
|
|
Co-Development and
Revenue Sharing Agreement with Ergomed Clinical Research Ltd.,
dated April 19, 2013, as amended
|
Incorporated by
reference to Exhibit 10(vv) of CEL-SCI’s first amendment to
its Form 10-K report for the year ended September 30, 2014
dated April 17, 2015.
|
||
|
|
|
|
|
|
Co-Development and
Revenue Sharing Agreement II: Cervical Intraepithelial
Neoplasia in HIV/HPV co-infected women, with Ergomed Clinical
Research Ltd., dated October 10, 2013, as amended
|
Incorporated by
reference to Exhibit 10(ww) of CEL- first amendment to its Form
10-K report for the year ended September 30, 2014 dated April
17, 2015.
|
||
|
|
|
|
|
|
Co-Development and
Revenue Sharing Agreement III: Anal warts and anal intraepithelial
neoplasia in HIV/HPV co-infected patients, with Ergomed Clinical
Research Ltd., dated October 24, 2013
|
Incorporated by
reference to Exhibit 10(xx) of CEL-SCI’s first amendment to
its Form 10-K report for the year ended September 30, 2014
dated April 17, 2015.
|
||
|
|
|
|
|
|
Master Services
Agreement with Aptiv Solutions, Inc.
|
Incorporated by
reference to Exhibit 10(yy) of CEL-SCI’s first amendment to
its Form 10-K report for the year ended September 30, 2014
dated April 17, 2015.
|
||
|
|
|
|
|
|
Project Agreement
Number 1 with Aptiv Solutions, Inc. together with Amendments 1 and
2 thereto*
|
Incorporated by
reference to Exhibit 10(zz) of CEL-SCI’s first amendment to
its Form 10-K report for the year ended September 30, 2014
dated April 17, 2015.
|
||
|
|
|
|
|
|
Second Amendment to
Development Supply and Distribution Agreement with Orient
Europharma
|
Incorporated by
reference to Exhibit 10(aaa) of CEL-SCI’s first amendment to
its Form 10-K report for the year ended September 30, 2014
dated April 17, 2015.
|
||
|
|
|
|
|
|
Amended and
Restated Promissory Note with Maximilian de
Clara
|
Incorporated by
reference to Exhibit 10(bbb) of CEL-SCI’s report on Form
10-K/A report for the year ended September 30, 2014 dated
April 17, 2015.
|
||
|
|
|
|
|
|
Placement
Agent Agreement dated May 22,
2015 by and among
CEL-SCI Corporation and Dawson James Securities, Inc.
|
Incorporated by
reference to Exhibit 1.1 of CEL-SCI’s report on Form 8-K
filed on May 26, 2015.
|
||
|
|
|
|
|
|
Warrant Agent
Agreement (as amended), Series V warrants
|
Incorporated by
reference to Exhibit 10 (ccc) of CEL-SCI’s report on Form 8-K
filed on May 29, 2015.
|
||
|
|
|
|
|
|
Assignment of
Proceeds and Investment Agreement between CEL-SCI Corporation and
Lake Whillans Vehicle 1.
|
Incorporated by
reference to Exhibit 10 (ddd) of CEL-SCI’s report on Form 8-K
filed on October 16, 2015.
|
||
|
|
|
|
|
|
Placement
Agent Agreement dated October 22, 2015 by and among CEL-SCI
Corporation and Dawson James Securities, Inc.
|
Incorporated by
reference to Exhibit 1.1 of CEL-SCI’s report on Form 8-K
filed on October 23, 2015.
|
||
|
|
|
|
|
|
Warrant Agent
Agreement, Series W warrants
|
Incorporated by
reference to Exhibit 10 (eee) of CEL-SCI’s report on Form 8-K
filed on October 23, 2015.
|
||
|
|
|
|
|
|
Amendment
to Co-Development and Revenue
Sharing Agreement
with Ergomed Clinical
Research, Ltd.,
dated September 15, 2015
|
Incorporated by
reference to Exhibit 10 (iii) filed with CEL-SCI’s 10-K
report for the year ended September 30,
2015.
|
||
|
|
|
|
|
|
Securities Purchase
Agreement
|
Incorporated by
reference to Exhibit 10(jjj) of CEL-SCI’s report on Form 8-K
dated May 19, 2016.
|
||
|
|
|
|
|
|
Securities Purchase
Agreement
|
Incorporated by
reference to Exhibit 10(kkk) of CEL-SCI’s report on Form 8-K
dated August 24, 2016.
|
||
|
|
|
|
|
|
Termination
Agreement with Maximilian de Clara
|
Incorporated by
reference to Exhibit 10(lll) of CEL-SCI’s report on Form 8-K
dated September 2, 2016.
|
||
|
|
|
|
|
|
Employment
Agreement with Geert Kersten (2016-2019)
|
Incorporated by
reference to Exhibit 10(mmm) of CEL-SCI’s report on Form 8-K
dated September 2, 2016.
|
||
|
|
|
|
|
|
Employment
Agreement with Patricia Prichep (2016-2019)
|
Incorporated by
reference to Exhibit 10(nnn) of CEL-SCI’s report on Form 8-K
dated September 2, 2016.
|
||
|
Employment
Agreement with Eyal Taylor (2016-2019)
|
Incorporated by
reference to Exhibit 10(ooo) of CEL-SCI’s report on Form 8-K
dated September 2, 2016.
|
|
|
|
|
|
|
Securities Purchase
Agreement
|
Incorporated by
reference to Exhibit 10(ppp) of CEL-SCI’s report on Form 8-K
dated December 1, 2016.
|
|
|
|
|
|
|
Securities Purchase
Agreement
|
Incorporated by
reference to Exhibit 10(qqq) of CEL-SCI’s report on Form 8-K
dated February 16, 2017.
|
|
|
|
|
|
|
Securities Purchase
Agreement
|
Incorporated by
reference to Exhibit 10(rrr) of CEL-SCI’s report on Form 8-K
dated March 8, 2017.
|
|
Securities Purchase
Agreement
|
Incorporated by
reference to Exhibit 10(sss) of CEL-SCI’s report on Form 8-K
dated April 30, 2017.
|
|
|
|
|
|
|
Securities Purchase
Agreement (sale of 100,000 shares to private investor, plus Series
OO warrants).
|
Incorporated by
reference to Exhibit 10(ttt) of CEL-SCI’s report on Form 8-K
dated July 27, 2017.
|
|
|
|
|
|
|
Securities Purchase
Agreement with Ergomed
|
Incorporated by
reference to Exhibit 10(uuu) of CEL-SCI’s report on Form 8-K
dated August 17, 2017.
|
|
|
|
|
|
|
Securities Purchase
Agreement
|
Incorporated by
reference to Exhibit 10(vvv) of CEL-SCI’s report on Form 8-K
dated August 22, 2017.
|
|
|
|
|
|
|
Amendment No. 1 to
Assignment of Proceeds and Investment Agreement
|
Incorporated by
reference to Exhibit 10(www) of CEL-SCI’s report on Form 8-K
dated November 2, 2017.
|
|
|
|
|
|
|
Amendment to
Convertible Promissory Notes
|
Incorporated by
reference to Exhibit 10(xxx) of CEL-SCI’s registration
statement on Form S-1 dated January 5, 2018.
|
|
|
|
|
|
|
Securities Purchase
Agreement with Ergomed
|
Incorporated by
reference to Exhibit 10(zzz) of CEL-SCI’s report on Form 8-K
dated January 1, 2018.
|
|
|
|
|
|
|
Securities Purchase
Agreements (December 2017 Financing)
|
Incorporated by
reference to Exhibit 10.1 of CEL-SCI’s registration statement
on Form S-1 dated January 5, 2018.
|
|
|
|
|
|
|
Securities Purchase
Agreements
(February 2018
Financing)
|
Incorporated by
reference to Exhibit 10.1 of CEL-SCI’s registration statement
on Form S-1 dated February 14, 2018.
|
|
|
|
|
|
|
Securities Purchase
Agreement with Ergomed
|
Incorporated by
reference to Exhibit 10.3 of CEL-SCI’s report on Form 8-K
dated May 21, 2018.
|
|
|
|
|
|
|
Securities Purchase
Agreement
|
Incorporated by
reference to Exhibit 10.4 of CEL-SCI’s report on Form 8-K
dated June 29, 2018.
|
|
|
|
|
|
|
Consent of Hart
& Hart, LLC
|
|
|
|
|
|
|
|
23.2
|
Consent of BDO USA,
LLP
|
|
|
|
|
|
|
Rule 13a-14(a)
Certifications
|
|
|
|
|
|
|
|
Section 1350
Certifications
|
|
|
|
Page
|
|
REPORT OF
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
|
F-2
|
|
FINANCIAL
STATEMENTS FOR THE YEARS ENDED SEPTEMBER 30, 2018 and
2017:
|
|
|
Balance Sheets
|
F-3
|
|
Statements of Operations
|
F-4
|
|
Statements of Stockholders Equity
(Deficit)
|
F-5
|
|
Statement of Cash Flows
|
F-6
|
|
Notes Financial Statements
|
F-8
|
|
CEL-SCI
CORPORATION
|
||
|
BALANCE
SHEETS
|
||
|
SEPTEMBER
30, 2018 and 2017
|
||
|
|
|
|
|
ASSETS
|
2018
|
2017
|
|
|
|
|
|
Current
Assets:
|
|
|
|
Cash
and cash equivalents
|
$
10,310,044
|
$
2,369,438
|
|
Receivables
|
118,657
|
218,481
|
|
Prepaid
expenses
|
364,622
|
826,429
|
|
Deposits
- current portion
|
-
|
150,000
|
|
Inventory
used for R&D and manufacturing
|
645,238
|
672,522
|
|
|
|
|
|
Total
Current Assets
|
11,438,561
|
4,236,870
|
|
|
|
|
|
Plant,
property and equipment
|
16,218,851
|
16,793,220
|
|
Patent
costs, net
|
258,093
|
223,167
|
|
Deposits
|
1,670,917
|
1,670,917
|
|
|
|
|
|
Total
Assets
|
$
29,586,422
|
$
22,924,174
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
AND STOCKHOLDERS' EQUITY (DEFICIT)
|
|
|
|
|
|
|
|
Current
Liabilities:
|
|
|
|
Accounts
payable
|
$
5,743,913
|
$
8,196,334
|
|
Accrued
expenses
|
205,310
|
936,698
|
|
Due
to employees
|
764,941
|
693,831
|
|
Notes
payable, net of discounts
|
-
|
994,258
|
|
Derivative
instruments, current portion
|
2,498,606
|
10,984
|
|
Other
current liabilities
|
14,029
|
12,449
|
|
|
|
|
|
Total
Current Liabilities
|
9,226,799
|
10,844,554
|
|
|
|
|
|
Derivative
instruments, net of current portion
|
6,818,458
|
2,042,418
|
|
Lease
liability
|
13,379,962
|
13,211,925
|
|
Deferred
revenue
|
126,795
|
125,000
|
|
Other
liabilities
|
33,492
|
37,254
|
|
|
|
|
|
Total
liabilities
|
29,585,506
|
26,261,151
|
|
|
|
|
|
Commitments
and Contingencies
|
|
|
|
|
|
|
|
STOCKHOLDERS'
EQUITY (DEFICIT)
|
|
|
|
Preferred
stock, $.01 par value- 200,000 shares authorized;
|
|
|
|
-0-
shares issued and outstanding
|
-
|
-
|
|
Common
stock, $.01 par value - 600,000,000 shares authorized;
|
|
|
|
28,034,487
and 11,903,133 shares issued and outstanding
|
|
|
|
at
September 30, 2018 and 2017, respectively
|
280,346
|
119,031
|
|
Additional
paid-in capital
|
331,312,184
|
296,298,401
|
|
Accumulated
deficit
|
(331,591,614
)
|
(299,754,409
)
|
|
|
|
|
|
Total
stockholders' equity (deficit)
|
916
|
(3,336,977
)
|
|
|
|
|
|
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
|
$
29,586,422
|
$
22,924,174
|
|
|
|
|
|
See
notes to financial statements.
|
||
|
|
|
|
|
CEL-SCI
CORPORATION
|
||
|
STATEMENTS
OF OPERATIONS
|
||
|
YEARS
ENDED SEPTEMBER 30, 2018 and 2017
|
||
|
|
|
|
|
|
2018
|
2017
|
|
|
|
|
|
Grant
income
|
$
476,556
|
$
-
|
|
|
|
|
|
Operating
expenses:
|
|
|
|
Research
and development
|
9,400,306
|
15,606,985
|
|
General
& administrative
|
7,848,496
|
5,800,348
|
|
|
|
|
|
Total
operating expenses
|
17,248,802
|
21,407,333
|
|
|
|
|
|
Operating
loss
|
(16,772,246
)
|
(21,407,333
)
|
|
|
|
|
|
Other
income
|
70,896
|
69,020
|
|
|
|
|
|
(Loss)
gain on derivative instruments
|
(8,643,561
)
|
11,007,215
|
|
|
|
|
|
Interest
expense, net
|
(6,492,294
)
|
(4,032,189
)
|
|
|
|
|
|
Net
loss
|
(31,837,205
)
|
(14,363,287
)
|
|
|
|
|
|
Modification
of warrants
|
(14,368
)
|
(63,768
)
|
|
|
|
|
|
Net
loss available to common shareholders
|
$
(31,851,573
)
|
$
(14,427,055
)
|
|
|
|
|
|
NET
LOSS PER COMMON SHARE
|
|
|
|
BASIC
|
$
(1.87
)
|
$
(1.83
)
|
|
DILUTED
|
$
(1.87
)
|
$
(1.91
)
|
|
|
|
|
|
WEIGHTED
AVERAGE COMMON SHARES
|
|
|
|
OUTSTANDING
|
|
|
|
BASIC
|
17,004,722
|
7,891,843
|
|
DILUTED
|
17,004,722
|
7,902,647
|
|
|
|
|
|
CEL-SCI
CORPORATION
|
|||||
|
STATEMENTS
OF STOCKHOLDERS' EQUITY (DEFICIT)
|
|||||
|
YEARS
ENDED SEPTEMBER 30, 2018 and 2017
|
|||||
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
|
|
Common
|
Stock
|
Paid-In
|
Accumulated
|
|
|
|
Shares
|
Amount
|
Capital
|
Deficit
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE,
OCTOBER 1, 2016
|
6,248,035
|
62,480
|
284,649,429
|
(285,391,122
)
|
(679,213
)
|
|
|
|
|
|
|
|
|
Sale
of common stock
|
4,738,920
|
47,389
|
10,482,917
|
-
|
10,530,306
|
|
Issuance
of warrants in connection with
|
|
|
|
|
|
|
sale
of common stock
|
-
|
-
|
(4,665,683
)
|
-
|
(4,665,683
)
|
|
Warrants
issued with notes payable
|
-
|
-
|
1,108,867
|
-
|
1,108,867
|
|
Beneficial
conversion feature on warrants issued
|
-
|
-
|
1,108,867
|
-
|
1,108,867
|
|
401(k)
contributions paid in common stock
|
79,941
|
799
|
150,509
|
-
|
151,308
|
|
Conversion
of notes payable to common stock
|
266,686
|
2,667
|
448,033
|
-
|
450,700
|
|
Stock
issued to nonemployees for service
|
76,551
|
766
|
203,817
|
-
|
204,583
|
|
Shares issued for
settlement of clinical research costs
|
480,000
|
4,800
|
1,305,600
|
-
|
1,310,400
|
|
Equity
based compensation - employees
|
13,000
|
130
|
1,481,120
|
-
|
1,481,250
|
|
Equity
based compensation - non-employees
|
-
|
-
|
24,925
|
-
|
24,925
|
|
Net
loss
|
-
|
-
|
-
|
(14,363,287
)
|
(14,363,287
)
|
|
|
|
|
|
|
|
|
BALANCE,
SEPTEMBER 30, 2017
|
11,903,133
|
$
119,031
|
$
296,298,401
|
$
(299,754,409
)
|
$
(3,336,977
)
|
|
|
|
|
|
|
|
|
Sale
of common stock
|
7,690,623
|
76,906
|
11,508,752
|
-
|
11,585,658
|
|
Warrant
exercises
|
4,072,109
|
40,721
|
10,752,142
|
-
|
10,792,863
|
|
401(k)
contributions paid in common stock
|
93,640
|
937
|
144,153
|
-
|
145,090
|
|
Stock
issued to nonemployees for service
|
356,197
|
3,562
|
689,626
|
-
|
693,188
|
|
Equity
based compensation - employees
|
-
|
-
|
2,743,267
|
-
|
2,743,267
|
|
Employee
stock purchases
|
463,855
|
4,639
|
380,361
|
-
|
385,000
|
|
Warrants
issued with notes payable
|
-
|
-
|
947,616
|
-
|
947,616
|
|
Conversion
of notes payable and interest to common stock
|
1,194,930
|
11,950
|
2,363,066
|
-
|
2,375,016
|
|
Shares issued for
settlement of clinical research costs
|
2,260,000
|
22,600
|
5,484,800
|
-
|
5,507,400
|
|
Net
loss
|
-
|
-
|
-
|
(31,837,205
)
|
(31,837,205
)
|
|
|
|
|
|
|
|
|
BALANCE,
SEPTEMBER 30, 2018
|
28,034,487
|
$
280,346
|
$
331,312,184
|
$
(331,591,614
)
|
$
916
|
|
CEL-SCI
CORPORATION
|
||
|
STATEMENTS
OF CASH FLOWS
|
||
|
YEARS
ENDED SEPTEMBER 30, 2018 and 2017
|
||
|
|
|
|
|
|
2018
|
2017
|
|
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
Net
loss
|
$
(31,837,205
)
|
$
(14,363,287
)
|
|
Adjustments
to reconcile net loss to
|
|
|
|
net
cash used in operating activities:
|
|
|
|
Depreciation
and amortization
|
650,131
|
632,915
|
|
Share
based payments for services
|
530,736
|
232,847
|
|
Share
based payments for interest
|
80,716
|
-
|
|
Equity
based compensation
|
2,743,267
|
1,380,500
|
|
Common
stock contributed to 401(k) plan
|
145,090
|
151,308
|
|
Shares
issued for settlement of clinical research costs
|
5,507,400
|
1,310,400
|
|
Write
off of prepaid research and development
|
471,157
|
-
|
|
Loss
on retired equipment
|
-
|
1,187
|
|
Loss
(gain) on derivative instruments
|
8,643,561
|
(11,007,215
)
|
|
Amortization
of debt discount
|
1,956,424
|
917,692
|
|
Inducement
expense
|
291,234
|
-
|
|
Capitalized
lease interest
|
168,037
|
200,902
|
|
(Increase)/decrease
in assets:
|
|
|
|
Receivables
|
99,824
|
(129,307
)
|
|
Prepaid
expenses
|
153,102
|
151,909
|
|
Inventory
used for R&D and manufacturing
|
27,284
|
336,120
|
|
Deposits
|
150,000
|
154,995
|
|
Increase/(decrease)
in liabilities:
|
|
|
|
Accounts
payable
|
(2,514,488
)
|
5,420,816
|
|
Accrued
expenses
|
(731,388
)
|
558,026
|
|
Due
to employees
|
71,110
|
256,303
|
|
Other
liabilities
|
4,450
|
1,995
|
|
|
|
|
|
Net
cash used in operating activities
|
(13,389,558
)
|
(13,791,894
)
|
|
|
|
|
|
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
Purchases
of equipment
|
(1,015
)
|
(10,525
)
|
|
Expenditures
for patent costs
|
(57,125
)
|
(6,477
)
|
|
|
|
|
|
Net
cash used in investing activities
|
(58,140
)
|
(17,002
)
|
|
|
|
|
|
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
Proceeds
from issuance of common stock and warrants
|
11,596,652
|
10,519,306
|
|
Proceeds
from employee stock purchases
|
385,000
|
-
|
|
Proceeds
from issuance of notes payable
|
-
|
2,745,000
|
|
Proceeds
from exercise of warrants
|
9,412,964
|
-
|
|
Payments
on obligations under capital lease
|
(6,312
)
|
(3,968
)
|
|
|
|
|
|
Net
cash provided by financing activities
|
21,388,304
|
13,260,338
|
|
|
|
|
|
NET
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
7,940,606
|
(548,558
)
|
|
|
|
|
|
CASH
AND CASH EQUIVALENTS, BEGINNING OF YEAR
|
2,369,438
|
2,917,996
|
|
|
|
|
|
CASH
AND CASH EQUIVALENTS, END OF YEAR
|
$
10,310,044
|
$
2,369,438
|
|
See
notes to financial statements.
|
|
|
|
|
|
|
|
|
2018
|
2017
|
|
Prepaid
consulting services paid with issuance of common stock
|
$
162,452
|
$
(3,339
)
|
|
Conversion
of accrued salaries and fees to notes payable
|
$
-
|
$
275,000
|
|
Conversion
of notes payable to common stock
|
$
2,294,300
|
$
450,700
|
|
Exercise
of derivative liabilities
|
$
1,379,899
|
$
-
|
|
Fair
value of warrants issued in connection with public
offering
|
$
-
|
$
(4,665,683
)
|
|
Lease
payments included in accounts payable at year end
|
$
415
|
$
1,890
|
|
Financing
costs included in accounts payable at year end
|
$
46,599
|
$
35,605
|
|
Decrease
in receivable due under the litigation funding arrangement
offset
|
|
|
|
by
the same amount payable to the legal firm providing the
services
|
$
-
|
$
(305,341
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
paid for interest
|
$
1,750,897
|
$
1,888,612
|
|
|
|
|
|
See
notes to financial statements.
|
|
|
|
Warrant
|
Issue
Date
|
Shares Issuable upon Exercise
of
Warrants
|
Exercise
Price
|
Expiration
Date
|
Reference
|
|
Series
S
|
10/11/13-
10/24/14
|
327,729
|
$
31.25
|
10/11/2018
|
1
|
|
Series
DD
|
12/8/2016
|
1,360,960
|
$
4.50
|
12/10/2018
|
1
|
|
Series
EE
|
12/8/2016
|
1,360,960
|
$
4.50
|
12/10/2018
|
1
|
|
Series
N
|
8/18/2008
|
85,339
|
$
3.00
|
2/18/2020
|
2
|
|
Series
V
|
5/28/2015
|
810,127
|
$
19.75
|
5/28/2020
|
*
|
|
Series
UU
|
6/11/2018
|
187,562
|
$
2.80
|
6/11/2020
|
2
|
|
Series
W
|
10/28/2015
|
688,930
|
$
16.75
|
10/28/2020
|
*
|
|
Series
X
|
1/13/2016
|
120,000
|
$
9.25
|
1/13/2021
|
*
|
|
Series
Y
|
2/15/2016
|
26,000
|
$
12.00
|
2/15/2021
|
*
|
|
Series
ZZ
|
5/23/2016
|
20,000
|
$
13.75
|
5/18/2021
|
*
|
|
Series
BB
|
8/26/2016
|
16,000
|
$
13.75
|
8/22/2021
|
*
|
|
Series
Z
|
5/23/2016
|
264,000
|
$
13.75
|
11/23/2021
|
*
|
|
Series
FF
|
12/8/2016
|
68,048
|
$
3.91
|
12/1/2021
|
1
|
|
Series
CC
|
12/8/2016
|
680,480
|
$
5.00
|
12/8/2021
|
1
|
|
Series
HH
|
2/23/2017
|
20,000
|
$
3.13
|
2/16/2022
|
1
|
|
Series
AA
|
8/26/2016
|
200,000
|
$
13.75
|
2/22/2022
|
*
|
|
Series
JJ
|
3/14/2017
|
30,000
|
$
3.13
|
3/8/2022
|
1
|
|
Series
LL
|
4/30/2017
|
26,398
|
$
3.59
|
4/30/2022
|
1
|
|
Series
MM
|
6/22/2017
|
893,491
|
$
1.86
|
6/22/2022
|
2
|
|
Series
NN
|
7/24/2017
|
539,300
|
$
2.52
|
7/24/2022
|
2
|
|
Series
OO
|
7/31/2017
|
60,000
|
$
2.52
|
7/31/2022
|
2
|
|
Series
QQ
|
8/22/2017
|
3,500
|
$
2.50
|
8/22/2022
|
2
|
|
Series
GG
|
2/23/2017
|
200,000
|
$
3.00
|
8/23/2022
|
1
|
|
Series
II
|
3/14/2017
|
216,500
|
$
3.00
|
9/14/2022
|
1
|
|
Series
RR
|
10/30/2017
|
555,370
|
$
1.65
|
10/30/2022
|
2
|
|
Series
KK
|
5/3/2017
|
213,870
|
$
3.04
|
11/3/2022
|
1
|
|
Series
SS
|
12/19/2017
|
960,530
|
$
2.09
|
12/18/2022
|
2
|
|
Series
TT
|
2/5/2018
|
1,296,877
|
$
2.24
|
2/5/2023
|
2
|
|
Series
PP
|
8/28/2017
|
172,500
|
$
2.30
|
2/28/2023
|
2
|
|
Series
WW
|
7/2/2018
|
195,000
|
$
1.63
|
6/28/2023
|
2
|
|
Series
VV
|
7/2/2018
|
3,900,000
|
$
1.75
|
1/2/2024
|
2
|
|
Consultants
|
1/1/16
- 7/28/17
|
30,400
|
$
2.18- $11.50
|
12/31/18-
7/27/27
|
3
|
|
Warrant
|
Issue
Date
|
Shares Issuable upon Exercise
of
Warrants
|
Exercise
Price
|
Expiration
Date
|
Reference
|
|
|
|
|
|
|
|
|
Series
U
|
4/17/2014
|
17,821
|
$
43.75
|
10/17/2017
|
1
|
|
Series
DD
|
12/8/2016
|
1,360,960
|
$
4.50
|
12/1/2017
|
1
|
|
Series
EE
|
12/8/2016
|
1,360,960
|
$
4.50
|
12/1/2017
|
1
|
|
Series
N
|
8/18/2008
|
85,339
|
$
3.00
|
8/18/2018
|
2
|
|
Series
S
|
10/11/13-
10/24/14
|
1,037,120
|
$
31.25
|
10/11/2018
|
1
|
|
Series
V
|
5/28/2015
|
810,127
|
$
19.75
|
5/28/2020
|
*
|
|
Series
W
|
10/28/2015
|
688,930
|
$
16.75
|
10/28/2020
|
*
|
|
Series
X
|
1/13/2016
|
120,000
|
$
9.25
|
1/13/2021
|
*
|
|
Series
Y
|
2/15/2016
|
26,000
|
$
12.00
|
2/15/2021
|
*
|
|
Series
ZZ
|
5/23/2016
|
20,000
|
$
13.75
|
5/18/2021
|
*
|
|
Series
BB
|
8/26/2016
|
16,000
|
$
13.75
|
8/22/2021
|
*
|
|
Series
Z
|
5/23/2016
|
264,000
|
$
13.75
|
11/23/2021
|
*
|
|
Series
FF
|
12/8/2016
|
68,048
|
$
3.91
|
12/1/2021
|
1
|
|
Series
CC
|
12/8/2016
|
680,480
|
$
5.00
|
12/8/2021
|
1
|
|
Series
HH
|
2/23/2017
|
20,000
|
$
3.13
|
2/16/2022
|
1
|
|
Series
AA
|
8/26/2016
|
200,000
|
$
13.75
|
2/22/2022
|
*
|
|
Series
JJ
|
3/14/2017
|
30,000
|
$
3.13
|
3/8/2022
|
1
|
|
Series
LL
|
4/30/2017
|
26,398
|
$
3.59
|
4/30/2022
|
1
|
|
Series
MM
|
6/22/2017
|
893,491
|
$
1.86
|
6/22/2022
|
2
|
|
Series
NN
|
7/24/2017
|
539,300
|
$
2.52
|
7/24/2022
|
2
|
|
Series
OO
|
7/31/2017
|
60,000
|
$
2.52
|
7/31/2022
|
2
|
|
Series
QQ
|
8/22/2017
|
87,500
|
$
2.50
|
8/22/2022
|
2
|
|
Series
GG
|
2/23/2017
|
400,000
|
$
3.00
|
8/23/2022
|
1
|
|
Series
II
|
3/14/2017
|
600,000
|
$
3.00
|
9/14/2022
|
1
|
|
Series
KK
|
5/3/2017
|
395,970
|
$
3.04
|
11/3/2022
|
1
|
|
Series
PP
|
8/28/2017
|
1,750,000
|
$
2.30
|
2/28/2023
|
2
|
|
Consultants
|
12/28/12-
7/28/17
|
42,000
|
$
2.18- $70.00
|
12/27/17-
7/27/27
|
3
|
|
|
2018
|
2017
|
|
Series S
warrants
|
$
33
|
$
32,773
|
|
Series V
warrants
|
770,436
|
72,912
|
|
Series W
warrants
|
999,081
|
83,754
|
|
Series Z
warrants
|
487,767
|
77,216
|
|
Series ZZ
warrants
|
34,215
|
4,753
|
|
Series AA
warrants
|
380,474
|
65,087
|
|
Series BB
warrants
|
28,456
|
4,322
|
|
Series CC
warrants
|
1,779,724
|
394,220
|
|
Series DD
warrants
|
1,249,287
|
5,492
|
|
Series EE
warrants
|
1,249,287
|
5,492
|
|
Series FF
warrants
|
188,921
|
47,154
|
|
Series GG
warrants
|
607,228
|
342,173
|
|
Series HH
warrants
|
58,816
|
16,014
|
|
Series II
warrants
|
660,135
|
511,636
|
|
Series JJ
warrants
|
88,642
|
24,203
|
|
Series KK
warrants
|
656,930
|
345,720
|
|
Series LL
warrants
|
77,632
|
20,481
|
|
|
|
|
|
Total warrant
liabilities
|
$
9,317,064
|
$
2,053,402
|
|
|
|
|
|
|
2018
|
2017
|
|
Series S
Warrants
|
$
(751,378
)
|
$
3,078,588
|
|
Series V
warrants
|
(697,526
)
|
1,547,341
|
|
Series W
warrants
|
(915,327
)
|
1,716,104
|
|
Series Z
warrants
|
(410,551
)
|
893,388
|
|
Series ZZ
warrants
|
(29,461
)
|
65,856
|
|
Series AA
warrants
|
(315,387
)
|
698,574
|
|
Series BB
warrants
|
(24,134
)
|
54,266
|
|
Series CC
warrants
|
(1,385,504
)
|
666,203
|
|
Series DD
warrants
|
(1,243,795
)
|
437,780
|
|
Series EE
warrants
|
(1,243,795
)
|
685,915
|
|
Series FF
warrants
|
(141,767
)
|
73,828
|
|
Series GG
warrants
|
(408,555
)
|
272,464
|
|
Series HH
warrants
|
(42,802
)
|
13,616
|
|
Series II
warrants
|
(462,519
)
|
404,823
|
|
Series JJ
warrants
|
(64,439
)
|
20,410
|
|
Series KK
warrants
|
(449,470
)
|
25,564
|
|
Series LL
warrants
|
(57,151
)
|
352,495
|
|
Net (loss) gain on
warrant liabilities
|
$
(8,643,561
)
|
$
11,007,215
|
|
Warrants
|
Warrants
Exercised
|
Exercise
Price
|
Proceeds
|
|
Series
S
|
709,391
|
$
1.75
|
$
1,241,434
|
|
Series
GG
|
200,000
|
$
3.00
|
600,000
|
|
Series
II
|
383,500
|
$
3.00
|
1,150,500
|
|
Series
KK
|
182,100
|
$
3.04
|
552,674
|
|
|
1,474,991
|
|
$
3,544,608
|
|
Warrants
|
Warrants
Exercised
|
Exercise
Price
|
Proceeds
|
|
Series
PP
|
1,577,500
|
$
2.30
|
$
3,628,250
|
|
Series
QQ
|
84,000
|
$
2.50
|
210,000
|
|
Series
RR
|
27,687
|
$
1.65
|
45,684
|
|
Series
SS
|
328,948
|
$
2.09
|
687,500
|
|
Series
TT
|
578,983
|
$
2.24
|
1,296,922
|
|
|
2,597,118
|
|
$
5,868,356
|
|
|
2018
|
2017
|
|
Leased
manufacturing facility
|
$
21,183,756
|
$
21,183,756
|
|
Research
equipment
|
3,162,150
|
3,169,158
|
|
Furniture
and equipment
|
124,369
|
124,369
|
|
Leasehold
improvements
|
131,910
|
131,910
|
|
|
24,602,186
|
24,609,193
|
|
|
|
|
|
Accumulated
depreciation and amortization
|
(8,383,335
)
|
(7,815,973
)
|
|
|
|
|
|
Net
plant, property and equipment
|
$
16,218,851
|
$
16,793,220
|
|
|
2018
|
2017
|
|
Patents
|
$
1,644,759
|
$
1,535,087
|
|
Accumulated
amortization
|
(1,386,666
)
|
(1,311,920
)
|
|
|
|
|
|
Patents,
net
|
$
258,093
|
$
223,167
|
|
Years ending
September 30,
|
|
|
2019
|
$
42,000
|
|
2020
|
38,000
|
|
2021
|
35,000
|
|
2022
|
31,000
|
|
2023
|
21,000
|
|
Thereafter
|
91,000
|
|
|
$
258,000
|
|
|
2018
|
2017
|
|
|
|
|
|
NOL
carryforwards
|
$
5,052,000
|
$
70,752,000
|
|
R&D
credit
|
1,221,000
|
1,221,000
|
|
Stock-based
compensation
|
3,097,000
|
6,292,000
|
|
Capitalized
R&D
|
15,518,000
|
21,160,000
|
|
Vacation
and other
|
544,000
|
121,000
|
|
Total
deferred tax assets
|
25,432,000
|
99,546,000
|
|
|
|
|
|
Fixed
assets and intangibles
|
(634,000
)
|
(523,000
)
|
|
Total
deferred tax liability
|
(634,000
)
|
(523,000
)
|
|
|
|
|
|
Net
deferred tax asset
|
24,798,000
|
99,023,000
|
|
Valuation
allowance
|
(24,798,000
)
|
(99,023,000
)
|
|
Ending
Balance
|
$
-
|
$
-
|
|
|
2018
|
2017
|
|
|
|
|
|
Federal
Rate
|
24.28
%
|
34.00
%
|
|
Federal
rate change
|
(88.94
)
|
-
|
|
State
tax rate, net of federal benefit
|
4.47
|
6.44
|
|
State
tax rate change
|
-
|
(3.91
)
|
|
Net
operating loss – write-off
|
(161.21
)
|
-
|
|
Other
adjustments
|
(5.95
)
|
(3.39
)
|
|
Permanent
differences
|
(5.79
)
|
25.49
|
|
Change
in valuation allowance
|
233.14
|
(58.63
)
|
|
|
|
|
|
Effective
tax rate
|
0.00
%
|
0.00
%
|
|
|
||
|
|
Year
Ended September 30,
|
|
|
|
2018
|
2017
|
|
Employees
|
$
2,743,267
|
$
1,380,500
|
|
Non-employees
|
$
530,736
|
$
232,847
|
|
|
2018
|
2017
|
|
Expected stock
price volatility
|
89.90 – 94.32
%
|
88.54 – 90.67
%
|
|
Risk-free interest
rate
|
2.30 – 3.04
%
|
2.18 – 2.29
%
|
|
Expected life of
options
|
9.67
– 9.70 Years
|
9.69 – 10
Years
|
|
Expected dividend
yield
|
-
|
-
|
|
|
Outstanding
|
Exercisable
|
||||||
|
|
|
|
Weighted
|
|
|
|
Weighted
|
|
|
|
|
Weighted
|
Ave
|
Aggregate
|
|
Weighted
|
Ave
|
Aggregate
|
|
|
Number
of
|
Average
|
Remaining
Contractual
|
Intrinsic
|
Number
of
|
Average
|
Remaining
Contractual
|
Intrinsic
|
|
|
Shares
|
Exercise
Price
|
Term
(Years)
|
Value
|
Shares
|
Exercise
Price
|
Term
(Years)
|
Value
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding
at September 30, 2016
|
343,575
|
$
59.22
|
5.35
|
$
0
|
232,931
|
$
66.28
|
4.76
|
$
0
|
|
Vested
|
|
|
|
|
63,812
|
$
18.45
|
|
|
|
Granted
(a)
|
932,825
|
$
2.17
|
|
|
|
|
|
|
|
Exercised
|
|
|
|
|
|
|
|
|
|
Forfeited
|
15,795
|
$
9.46
|
|
|
|
|
|
|
|
Expired
|
20,761
|
$
88.80
|
|
|
20,761
|
$
88.80
|
|
|
|
Cancelled
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding
at September 30, 2017
|
1,239,844
|
$
16.44
|
8.50
|
$
1,400
|
275,982
|
$
53.53
|
4.91
|
$
0
|
|
Vested
|
|
|
|
|
334,111
|
$
7.63
|
|
|
|
Granted
|
1,958,108
|
$
2.50
|
|
|
|
|
|
|
|
Exercised
|
|
|
|
|
|
|
|
|
|
Forfeited
|
5,426
|
$
3.79
|
|
|
|
|
|
|
|
Expired
|
32,399
|
$
67.73
|
|
|
32,399
|
$
67.73
|
|
|
|
Cancelled
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding
at September 30, 2018
|
3,160,127
|
$
7.30
|
8.88
|
$
4,761,973
|
577,694
|
$
26.18
|
6.74
|
$
604,763
|
|
|
Number
of Options
|
Weighted
Average Grant Date Fair Value
|
|
Unvested
at October 1, 2016
|
110,644
|
$
36.96
|
|
Vested
|
(63,812
)
|
|
|
Granted
|
932,825
|
|
|
Forfeited
|
(15,795
)
|
|
|
Unvested
at September 30, 2017
|
963,862
|
$
4.91
|
|
Vested
|
(334,111
)
|
|
|
Granted
|
1,958,108
|
|
|
Forfeited
|
(5,426
)
|
|
|
Unvested
at September 30, 2018
|
2,582,433
|
$
2.48
|
|
|
Number of
Shares
|
Weighted Average
Grant Date Fair Value
|
|
|
|
|
|
Unvested at
September 30, 2016
|
604,000
|
$
13.75
|
|
Vested
|
(136,000
)
|
|
|
Unvested at
September 30, 2017
|
468,000
|
$
13.75
|
|
Vested
|
(156,000
)
|
|
|
Unvested at
September 30, 2018
|
312,000
|
$
13.75
|
|
Years ending September
30,
|
|
|
2019
|
$
1,808,000
|
|
2020
|
1,872,000
|
|
2021
|
1,937,000
|
|
2022
|
2,004,000
|
|
2023
|
2,073,000
|
|
Thereafter
|
11,685,000
|
|
Total
future minimum lease obligation
|
21,379,000
|
|
Less:
imputed interest on financing obligation
|
(7,999,000
)
|
|
Net
present value of lease financing obligation
|
$
13,380,000
|
|
Years ending September
30,
|
|
|
2019
|
$
258,000
|
|
2020
|
238,000
|
|
2021
|
163,000
|
|
2022
|
69,000
|
|
Thereafter
|
-
|
|
Total
future minimum lease obligation
|
$
728,000
|
|
|
Quoted
Prices in Active Markets for Identical Liabilities (Level
1)
|
Significant
Other Observable Inputs (Level 2)
|
Significant
Unobservable Inputs (Level 3)
|
Total
|
|
Derivative
Instruments
|
$
33
|
$
-
|
$
9,317,031
|
$
9,317,064
|
|
|
Quoted
Prices in Active Markets for Identical Liabilities (Level
1)
|
Significant
Other Observable Inputs (Level 2)
|
Significant
Unobservable Inputs (Level 3)
|
Total
|
|
Derivative
Instruments
|
$
32,773
|
$
-
|
$
2,020,629
|
$
2,053,402
|
|
|
2018
|
2017
|
|
Beginning
balance
|
$
2,020,629
|
$
5,283,573
|
|
Issuances
|
-
|
4,665,683
|
|
Exercises
|
(595,780
)
|
-
|
|
Net realized
and unrealized derivative loss (gain)
|
7,892,182
|
(7,928,627
)
|
|
Ending
balance
|
$
9,317,031
|
$
2,020,629
|
|
|
Year
ended September 30,
|
|
|
|
2018
|
2017
|
|
Loss per share - basic
|
|
|
|
Net
loss available to common shareholders - basic
|
$
(31,851,573
)
|
$
(14,427,055
)
|
|
Weighted
average shares outstanding - basic
|
17,004,722
|
7,891,843
|
|
Basic
loss per common share
|
$
(1.87
)
|
$
(1.83
)
|
|
Loss per share - diluted
|
|
|
|
Net
loss available to common shareholders - basic
|
$
(31,851,573
)
|
$
(14,427,055
)
|
|
Gain
on derivatives (1)
|
-
|
(677,287
)
|
|
Net
loss available to common shareholders - diluted
|
$
(31,851,573
)
|
$
(15,104,342
)
|
|
Weighted
average shares outstanding - basic
|
17,004,722
|
7,891,843
|
|
Incremental
shares underlying dilutive "in the money" warrants (1)
|
-
|
10,804
|
|
Weighted
average shares outstanding - diluted
|
17,004,722
|
7,902,647
|
|
Diluted
loss per common share
|
$
(1.87
)
|
$
(1.91
)
|
|
(1) Includes series GG & II for the year ended September 30,
2017
|
|
|
|
|
2018
|
2017
|
|
Options and
Warrants
|
11,794,603
|
2,538,130
|
|
Convertible
Debt
|
-
|
1,166,106
|
|
Unvested Restricted
Stock
|
312,000
|
604,000
|
|
Total
|
12,106,603
|
4,308,236
|
|
|
|
SIGNATURES
|
|
|
CEL-SCI
CORPORATION
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ Geert
Kersten
|
|
|
|
|
Name Geert
Kersten
|
|
|
|
|
Title
Chief Executive Officer
|
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
/s/ Geert R.
Kersten
|
|
Chief Executive,
Principal Accounting, Principal Financial Officer and a
Director
|
|
December 19,
2018
|
|
Geert R.
Kersten
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Peter R.
Young
|
|
Director
|
|
December 19,
2018
|
|
Peter R
Young
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Bruno
Baillavoine
|
|
Director
|
|
December 19,
2018
|
|
Bruno
Baillavoine
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Robert
Watson
|
|
Director
|
|
December 19,
2018
|
|
Robert
Watson
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|