These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the quarterly period
|
Commission File Number 1-11398
|
|
ended September 30, 2010
|
|
New York
|
11-2520310
|
|
|
(State or other jurisdiction
|
(IRS Employer Identification Number)
|
|
|
of incorporation or organization)
|
|
60 Heartland Blvd., Edgewood, NY
|
11717
|
|
(Address of principal executive offices)
|
(zip code)
|
|
Large accelerated filer
o
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
Smaller reporting company
x
|
|
(Do not check if a smaller reporting company)
|
|
Item 1 – Condensed Financial Statements
|
|
|
Condensed Balance Sheets as of September 30, 2010 (Unaudited) and
|
3
|
|
December 31, 2009
|
|
|
Condensed Income Statements for the Three and Nine Months ended
|
4
|
|
September 30, 2010 (Unaudited) and 2009 (Unaudited)
|
|
|
Condensed Statements of Cash Flows for the Nine Months ended September 30, 2010
|
5
|
|
(Unaudited) and 2009 (Unaudited)
|
|
|
Notes to Condensed Financial Statements (Unaudited)
|
6
|
|
Item 2 – Management’s Discussion and Analysis of Financial Condition
|
14
|
|
and Results of Operations
|
|
|
Item 3 – Quantitative and Qualitative Disclosures About Market Risk
|
20
|
|
Item 4 – Controls and Procedures
|
20
|
|
Part II - Other Information
|
|
|
Item 6 – Exhibits
|
21
|
|
Signatures
|
22
|
|
Exhibits
|
23
|
|
September 30
|
December 31
|
|
|
2010
|
2009
|
|
|
(Unaudited)
|
(Note 1)
|
|
ASSETS
|
||||||||
|
Current Assets:
|
||||||||
|
Cash
|
$ | 651,220 | $ | 2,224,825 | ||||
|
Accounts receivable, net
|
2,479,335 | 5,403,932 | ||||||
|
Costs and estimated earnings in excess of billings on uncompleted
|
||||||||
|
contracts
|
52,898,198 | 43,018,221 | ||||||
|
Prepaid expenses and other current assets
|
429,753 | 451,068 | ||||||
|
Total current assets
|
56,458,506 | 51,098,046 | ||||||
|
Plant and equipment, net
|
828,378 | 853,820 | ||||||
|
Deferred income taxes
|
697,000 | 526,000 | ||||||
|
Other assets
|
29,313 | 59,265 | ||||||
|
Total Assets
|
$ | 58,013,197 | $ | 52,537,131 | ||||
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable
|
$ | 6,751,724 | $ | 5,859,182 | ||||
|
Accrued expenses
|
334,055 | 610,448 | ||||||
|
Current portion of long-term debt
|
683,023 | 636,592 | ||||||
|
Line of credit
|
---- | 2,200,000 | ||||||
|
Income tax payable
|
2,069,006 | 2,368,374 | ||||||
|
Deferred income taxes
|
305,000 | 305,000 | ||||||
|
Total current liabilities
|
10,142,808 | 11,979,596 | ||||||
|
Long-term debt, net of current portion
|
1,349,695 | 1,801,357 | ||||||
|
Other liabilities
|
238,548 | 238,664 | ||||||
|
Total Liabilities
|
11,731,051 | 14,019,617 | ||||||
|
Shareholders’ Equity:
|
||||||||
|
Common stock - $.001 par value; authorized 50,000,000 shares,
|
||||||||
|
issued 6,772,590 and 6,122,524 shares, respectively, and
|
||||||||
|
outstanding 6,650,756 and 6,033,690 shares, respectively
|
6,773 | 6,123 | ||||||
|
Additional paid-in capital
|
31,929,522 | 27,369,043 | ||||||
|
Retained earnings
|
15,383,459 | 11,888,028 | ||||||
|
Accumulated other comprehensive loss
|
(56,382 | ) | (52,874 | ) | ||||
|
Treasury stock, 121,834 and 88,834 shares, respectively (at cost)
|
(981,226 | ) | (692,806 | ) | ||||
|
Total Shareholders’ Equity
|
46,282,146 | 38,517,514 | ||||||
|
Total Liabilities and Shareholders’ Equity
|
$ | 58,013,197 | $ | 52,537,131 | ||||
|
For the Three Months Ended
|
For the Nine Months Ended
|
|||
|
September 30,
|
September 30,
|
|||
|
2010
|
2009
|
2010
|
2009
|
|
|
(Unaudited)
|
(Unaudited)
|
|||
|
Revenue
|
$12,976,084
|
$9,916,357
|
$36,526,238
|
$31,045,283
|
|
Cost of sales
|
9,593,671
|
7,356,561
|
27,043,414
|
23,590,336
|
|
Gross profit
|
3,382,413
|
2,559,796
|
9,482,824
|
7,454,947
|
|
Selling, general and administrative expenses
|
1,181,369
|
1,144,432
|
4,051,737
|
3,689,109
|
|
Income from operations
|
2,201,044
|
1,415,364
|
5,431,087
|
3,765,838
|
|
Interest expense
|
29,681
|
56,702
|
129,656
|
190,767
|
|
Income before provision for
|
||||
|
income taxes
|
2,171,363
|
1,358,662
|
5,301,431
|
3,575,071
|
|
Provision for income taxes
|
742,000
|
414,000
|
1,806,000
|
1,216,000
|
|
Net income
|
$1,429,363
|
$944,662
|
$3,495,431
|
$2,359,071
|
|
Income per common share – basic
|
$0.21
|
$0.16
|
$0.54
|
$0.39
|
|
Income per common share – diluted
|
$0.21
|
$0.15
|
$0.53
|
$0.38
|
|
Shares used in computing income per common share:
|
||||
|
Basic
|
6,650,756
|
5,995,465
|
6,417,729
|
5,991,969
|
|
Diluted
|
6,972,156
|
6,224,962
|
6,641,159
|
6,192,595
|
|
|
|
For the Nine Months Ended September 30,
|
2010
|
2009
|
||||||
|
(Unaudited)
|
||||||||
|
Cash flows from operating activities:
|
||||||||
|
Net income
|
$ | 3,495,431 | $ | 2,359,071 | ||||
|
Adjustments to reconcile net income to net
|
||||||||
|
cash used in operating activities:
|
||||||||
|
Depreciation and amortization
|
271,941 | 245,734 | ||||||
|
Deferred rent
|
(3,624 | ) | 5,872 | |||||
|
Stock option expense
|
528,643 | 444,232 | ||||||
|
Deferred portion of provision for income taxes
|
(171,000 | ) | (139,500 | ) | ||||
|
Changes in operating assets and liabilities:
|
||||||||
|
(Increase) decrease in accounts receivable
|
2,924,597 | (2,021,489 | ) | |||||
|
Increase in costs and estimated earnings in excess of billings on
|
||||||||
|
uncompleted contracts
|
(9,879,977 | ) | (5,611,170 | ) | ||||
|
Decrease in prepaid expenses and other assets
|
51,267 | 306,849 | ||||||
|
Increase in accounts payable and accrued expenses
|
715,847 | 1,769,967 | ||||||
|
Increase in billing in excess of costs on uncompleted contracts
|
--- | 238,156 | ||||||
|
(Increase) decrease in income taxes payable
|
(299,368 | ) | 550,373 | |||||
|
Decrease in other liabilities
|
--- | (3,500 | ) | |||||
|
Net cash used in operating activities
|
(2,366,243 | ) | (1,855,405 | ) | ||||
|
Cash used in investing activities - purchase of plant and equipment
|
(144,807 | ) | (111,890 | ) | ||||
|
Cash flows from financing activities:
|
||||||||
|
Repayments of long-term debt
|
(506,925 | ) | (472,369 | ) | ||||
|
Proceeds from line of credit
|
----- | 2,700,000 | ||||||
|
Repayment of line of credit
|
(2,200,000 | ) | ---- | |||||
|
Proceeds from exercise of stock options
|
112,500 | --- | ||||||
|
Proceeds from sale of common stock
|
3,531,870 | ---- | ||||||
|
Net cash provided by financing activities
|
937,445 | 2,227,631 | ||||||
|
Net increase (decrease) in cash
|
(1,573,605 | ) | 260,336 | |||||
|
Cash at beginning of period
|
2,224,825 | 424,082 | ||||||
|
Cash at end of period
|
$ | 651,220 | $ | 684,418 | ||||
|
Supplemental disclosures of cash flow information:
|
||||||||
|
Non-Cash Investing and Financing Activities
|
||||||||
|
Settlement of other receivables
|
$ | 60,000 | $ | 60,000 | ||||
|
Equipment acquired under capital lease
|
$ | 101,694 | $ | 47,180 | ||||
|
Accrued expenses settled in exchange for common stock
|
$ | 99,697 | $ | 51,540 | ||||
|
Cash paid during the period for:
|
||||||||
|
Interest
|
$ | 127,780 | $ | 172,235 | ||||
|
Income taxes
|
$ | 2,276,367 | $ | 808,627 | ||||
|
|
See Notes to Condensed Financial Statements
|
|
|
NOTES TO CONDENSED FINANCIAL STATEMENTS (UNAUDITED)
|
|
For comparability, certain 2009 amounts have been reclassified, where appropriate, to conform to the financial statement presentation used in 2010.
|
|
|
2. STOCK-BASED COMPENSATION
|
|
2010
|
2009
|
|
|
Risk-free interest rate
|
2.5% and 2.6%, respectively
|
1.65% and 1.66%, respectively
|
|
Expected volatility
|
97% and 97%, respectively
|
97.0% and 95.8%, respectively
|
|
Dividend yield
|
0%
|
0%
|
|
Expected option term
|
5 years
|
5 years
|
|
Weighted average Exercise
Price
|
Weighted average remaining contractual
term (in years)
|
Aggregate Intrinsic Value
|
||
|
Fixed Options
|
Options
|
|||
|
Outstanding
|
||||
|
at beginning of period
|
1,052,333
|
$6.47
|
||
|
Granted
|
80,000
|
7.38
|
||
|
Exercised/forfeited
|
(215,000)
|
5.60
|
||
|
Outstanding and expected to vest,
|
||||
|
at end of period
|
917,333
|
$6.76
|
2.91
|
$3,055,379
|
|
Vested
|
||||
|
at end of period
|
879,000
|
$6.75
|
2.67
|
$2,886,546
|
|
|
3.
|
DERIVATIVE INSTRUMENTS AND FAIR VALUE
|
|
September 30, 2010
|
||
|
Carrying Amount
|
Fair Value
|
|
|
Debt
|
||
|
Short-term borrowings and long-term debt
|
$2,032,718
|
$2,032,718
|
|
December 31, 2009
|
||
|
Carrying Amount
|
Fair Value
|
|
|
Debt
|
||
|
Short-term borrowings and long-term debt
|
$4,637,949
|
$4,637
,
949
|
|
Fair Value Measurements September 30, 2010
|
|||||
|
Description
|
Total
|
Quoted Prices in Active Markets for Identical assets (Level 1)
|
Significant Other Observable Inputs (Level 2)
|
Significant Unobservable Inputs (Level 3)
|
|
|
Interest Rate Swap, net
|
$85,427
|
--
|
$85,427
|
--
|
|
|
Total
|
$85,427
|
--
|
$85,427
|
--
|
|
|
Fair Value Measurements December 31, 2009
|
|||||
|
Description
|
Total
|
Quoted Prices in Active Markets for Identical assets (Level 1)
|
Significant Other Observable Inputs (Level 2)
|
Significant Unobservable Inputs (Level 3)
|
|
|
Interest Rate Swap, net
|
$80,113
|
--
|
$80,113
|
--
|
|
|
Total
|
$80,113
|
--
|
$80,113
|
--
|
|
|
September 30, 2010
|
|||
|
U.S
|
|||
|
Government
|
Commercial
|
Total
|
|
|
Costs incurred on uncompleted
|
|||
|
Contracts
|
$110,345,774
|
$32,490,028
|
$142,835,802
|
|
Estimated earnings
|
56,049,690
|
16,863,913
|
72,913,603
|
|
Sub-total
|
166,395,464
|
49,353,941
|
215,749,405
|
|
Less billings to date
|
128,348,911
|
34,502,296
|
162,851,207
|
|
Costs and estimated earnings
|
|||
|
in excess of billings on
|
|||
|
uncompleted contracts
|
$38,046,553
|
$14,851,645
|
$52,898,198
|
|
December 31, 2009
|
||||
|
U.S
|
||||
|
Government
|
Commercial
|
Total
|
||
|
Costs incurred on uncompleted
|
||||
|
contracts
|
$86,564,289
|
$29,253,639
|
$115,817,928
|
|
|
Estimated earnings
|
49,753,060
|
14,358,779
|
64,111,839
|
|
|
Sub-total
|
136,317,349
|
43,612,418
|
179,929,767
|
|
|
Less billings to date
|
107,742,619
|
29,168,927
|
136,911,546
|
|
|
Costs and estimated earnings in excess of billings on uncompleted contracts
|
$28,574,730
|
$14,443,491
|
$43,018,221
|
|
|
5.
|
INCOME PER COMMON SHARE
|
|
6.
|
LINE OF CREDIT
|
|
Three months ending December 31,
|
|
|
2010
|
$150,000
|
|
Year ending December 31,
|
|
|
2011
|
600,000
|
|
2012
|
600,000
|
|
2013
|
550,000
|
|
$1,900,000
|
|
Exhibit 31.1
|
Section 302 Certification by Chief Executive Officer and President
|
|
Exhibit 31.2
|
Section 302 Certification by Chief Financial Officer (Principal Accounting Officer)
|
|
Exhibit 32
|
Section 906 Certification by Chief Executive Officer and Chief Financial Officer
|
|
CPI AEROSTRUCTURES, INC.
|
||
|
Dated: November 12, 2010
|
By
.
|
/s/ Edward J. Fred
|
|
Edward J. Fred
|
||
|
Chief Executive Officer and President
|
||
|
Dated: November 12, 2010
|
By.
|
/s/ Vincent Palazzolo
|
|
Vincent Palazzolo
|
||
|
Chief Financial Officer (Principal Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|