These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the quarterly period
|
Commission File Number 1-11398
|
|
ended March 31, 2012
|
|
New York
|
11-2520310
(IRS Employer Identification Number)
|
|
(State or other jurisdiction
|
|
|
of incorporation or organization)
|
|
91 Heartland Blvd., Edgewood, NY
|
11717
|
|
(Address of principal executive offices)
|
(zip code)
|
|
Large accelerated filer
o
|
Accelerated filer
x
|
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
|
(Do not check if a smaller reporting company)
|
|
Item 1 – Condensed Financial Statements
|
|
|
Condensed Balance Sheets as of March 31, 2012 (Unaudited) and
|
3
|
|
December 31, 2011
|
|
|
Condensed Statements of Income and Comprehensive Income for the Three Months ended
|
4
|
|
March 31, 2012 (Unaudited) and 2011 (Unaudited)
|
|
|
Condensed Statements of Shareholders’ Equity for the Three Months
|
5
|
|
Ended March 31, 2012 (Unaudited) and 2011 (Unaudited)
|
|
|
Condensed Statements of Cash Flows for the Three Months ended March 31, 2012
|
6
|
|
(Unaudited) and 2011 (Unaudited)
|
|
|
Notes to Condensed Financial Statements (Unaudited)
|
7
|
|
Item 2 – Management’s Discussion and Analysis of Financial Condition
|
14
|
|
and Results of Operations
|
|
|
Item 3 – Quantitative and Qualitative Disclosures About Market Risk
|
20
|
|
Item 4 – Controls and Procedures
|
20
|
|
Part II - Other Information
Item 1 - Legal Proceedings
Item 1A - Risk Factors
Item 2 - Unregistered Sales of Equity Securities and Use of Proceeds
Item 3 - Defaults Upon Senior Securites
Item 4 - Mine Safety Disclosures
Item 5 - Other Information
|
21
21
21
21
21
21
|
|
Item 6 – Exhibits
|
21
|
|
Signatures
|
22
|
|
Exhibits
|
22
|
|
March 31,
|
December 31,
|
|
|
2012
|
2011
|
|
|
(Unaudited)
|
(Note 1)
|
|
ASSETS
|
|||
|
Current Assets:
|
|||
|
Cash
|
$530,578
|
$878,200
|
|
|
Accounts receivable, net
|
8,209,188
|
4,285,570
|
|
|
Costs and estimated earnings in excess of billings on uncompleted
|
|||
|
Contracts
|
82,583,986
|
79,010,362
|
|
|
Deferred income taxes
|
257,000
|
257,000
|
|
|
Prepaid expenses and other current assets
|
450,452
|
662,326
|
|
|
Total current assets
|
92,031,204
|
85,093,458
|
|
|
Plant and equipment, net
|
2,990,250
|
2,629,569
|
|
|
Deferred income taxes
|
1,155,000
|
1,105,000
|
|
|
Other assets
|
108,080
|
112,080
|
|
|
Total Assets
|
$96,284,534
|
$88,940,107
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|||
|
Current Liabilities:
|
|||
|
Accounts payable
|
$11,721,567
|
$11,998,244
|
|
|
Accrued expenses
|
211,373
|
994,398
|
|
|
Current portion of long-term debt
|
1,694,480
|
887,380
|
|
|
Line of credit
|
17,600,000
|
16,100,000
|
|
|
Income tax payable
|
2,630,000
|
2,802,000
|
|
|
Deferred income taxes
|
125,000
|
125,000
|
|
|
Total current liabilities
|
33,982,420
|
32,907,022
|
|
|
Long-term debt, net of current portion
|
4,351,306
|
889,239
|
|
|
Deferred income taxes
|
660,000
|
660,000
|
|
|
Other liabilities
|
518,597
|
457,639
|
|
|
Total Liabilities
|
39,512,323
|
34,913,900
|
|
|
Shareholders’ Equity:
|
|||
|
Common stock - $.001 par value; authorized 50,000,000 shares,
|
|||
|
issued 7,007,719 and 7,079,638 shares, respectively, and
|
|||
|
outstanding 7,007,719 and 6,946,381 shares, respectively
|
7,008
|
7,080
|
|
|
Additional paid-in capital
|
35,058,081
|
35,346,273
|
|
|
Retained earnings
|
21,754,172
|
19,834,852
|
|
|
Accumulated other comprehensive loss
|
(47,050)
|
(21,772)
|
|
|
Treasury stock, 0 and 133,257 shares, respectively (at cost)
|
----
|
(1,140,226)
|
|
|
Total Shareholders’ Equity
|
56,772,211
|
54,026,207
|
|
|
Total Liabilities and Shareholders’ Equity
|
$96,284,534
|
$88,940,107
|
|
| For the Three Months Ended March 31, |
|
|
|
|
||
|
2012
|
2011
|
|
|
(Unaudited) (Unaudited)
|
||
|
Revenue
|
$19,721,095
|
$16,009,608
|
|
Cost of sales
|
14,756,709
|
12,159,504
|
|
Gross profit
|
4,964,386
|
3,850,104
|
|
Selling, general and administrative expenses
|
2,104,881
|
1,800,422
|
|
Income from operations
|
2,859,505
|
2,049,682
|
|
Interest expense
|
149,185
|
37,632
|
|
Income before provision for
|
||
|
income taxes
|
2,710,320
|
2,012,050
|
|
Provision for income taxes
|
791,000
|
644,000
|
|
Net income
|
1,919,320
|
1,368,050
|
|
Other comprehensive income (loss), net of tax
|
||
|
Change in unrealized loss – interest rate swap
|
(25,278)
|
7,736
|
|
Comprehensive Income
|
$1,894,042
|
$1,375,786
|
|
Income per common share – basic
|
$0.28
|
$0.20
|
|
Income per common share – diluted
|
$0.27
|
$0.19
|
|
Shares used in computing income per common share:
|
||
|
Basic
|
6,952,910
|
6,795,229
|
|
Diluted
|
7,228,061
|
7,193,073
|
|
|
|
Common Stock Shares
|
Amount
|
Additional Paid-in Capital
|
Retained Earnings
|
Treasury Stock
|
Accumulated Other Comprehensive Loss
|
Total Shareholders’ Equity
|
||||||||||||||||||||||
|
Balance at January 1, 2011
|
6,911,570 | $ | 6,912 | $ | 33,272,237 | $ | 12,417,924 | $ | (981,226 | ) | $ | (45,404 | ) | $ | 44,670,443 | |||||||||||||
|
Net Income
|
---- | ---- | ---- | 1,368,050 | ---- | ---- | 1,368,050 | |||||||||||||||||||||
|
Change in unrealized loss from interest rate swap
|
---- | ---- | ---- | ---- | ---- | 7,736 | 7,736 | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Common stock issued upon exercise of options
|
35,000 | 35 | 278,215 | ---- | ---- | ---- | 278,250 | |||||||||||||||||||||
|
Stock compensation expense
|
---- | ---- | 286,806 | ---- | ---- | ---- | 286,806 | |||||||||||||||||||||
|
Treasury stock acquired
|
---- | ---- | ---- | ---- | (159,000 | ) | ---- | (159,000 | ) | |||||||||||||||||||
|
Balance at March 31,2011
|
6,946,570 | $ | 6,947 | $ | 33,837,258 | $ | 13,785,974 | $ | (1,140,226 | ) | $ | (37,668 | ) | $ | 46,452,285 | |||||||||||||
|
Balance at January 1, 2012
|
7,079,638 | $7,080 | $35,346,273 | $19,834,852 | $(1,140,226 | ) | $(21,772 | ) | $54,026,207 | |||||||||||||||||||
|
Net Income
|
---- | ---- | ---- | 1,919,320 | ---- | ---- | 1,919,320 | |||||||||||||||||||||
|
Change in unrealized loss from interest rate swap
|
---- | ---- | ---- | ---- | ---- | (25,278 | ) | (25,278 | ) | |||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Common stock issued upon exercise of options
|
46,078 | 46 | 240,969 | ---- | ---- | ---- | 241,015 | |||||||||||||||||||||
|
Common stock issued as bonus
|
15,260 | 15 | 228,275 | ---- | ---- | ---- | 228,290 | |||||||||||||||||||||
|
Stock compensation expense
|
---- | ---- | 382,657 | ---- | ---- | ---- | 382,657 | |||||||||||||||||||||
|
Treasury stock retired
|
(133,257 | ) | (133 | ) | (1,140,093 | ) | ---- | 1,140,226 | ---- | ---- | ||||||||||||||||||
|
Balance at March 31, 2012
|
7,007,719 | $ | $7,008 | $ | 35,058,081 | $ | 21,754,172 | $ | ---- | $ | (47,050 | ) | $ | 56,772,211 | ||||||||||||||
|
For the Three Months Ended March 31,
|
2012
|
2011
|
|
(Unaudited)
|
||
|
Cash flows from operating activities:
|
|||||
|
Net income
|
$1,919,320
|
$1,368,050
|
|||
|
Adjustments to reconcile net income to net
|
|||||
|
cash used in operating activities:
|
|||||
|
Depreciation and amortization
|
145,126
|
97,722
|
|||
|
Deferred rent
|
22,680
|
(4,469)
|
|||
|
Stock compensation
|
382,657
|
286,806
|
|||
|
Deferred income taxes
|
(37,000)
|
(2,000)
|
|||
|
Changes in operating assets and liabilities:
|
|||||
|
(Increase) decrease in accounts receivable
|
(3,923,618)
|
1,437,376
|
|||
|
Increase in costs and estimated earnings in excess of billings on
|
|||||
|
uncompleted contracts
|
(3,573,624)
|
(8,133,868)
|
|||
|
Decrease in prepaid expenses and other assets
|
215,874
|
90,377
|
|||
|
(Decrease) Increase in accounts payable and accrued expenses
|
(831,412)
|
1,222,951
|
|||
|
(Decrease) increase in income taxes payable
|
(172,000)
|
466,000
|
|||
|
Net cash used in operating activities
|
(5,851,997)
|
(3,171,055)
|
|||
|
Cash used in investing activities - purchase of plant and equipment
|
(505,807)
|
(205,934)
|
|||
|
Cash flows from financing activities:
|
|||||
|
Payments on long-term debt
|
(230,833)
|
(180,447)
|
|||
|
Proceeds from long-term debt
|
4,500,000
|
----
|
|||
|
Proceeds from line of credit
|
1,500,000
|
2,900,000
|
|||
|
Proceeds from exercise of stock options
|
241,015
|
119,250
|
|||
|
Net cash provided by financing activities
|
6,010,182
|
2,838,803
|
|||
|
Net decrease in cash
|
(347,622)
|
(538,186)
|
|||
|
Cash at beginning of period
|
878,200
|
823,376
|
|||
|
Cash at end of period
|
$530,578
|
$285,190
|
|||
|
Supplemental disclosures of cash flow information:
|
|||||
|
Non cash investing and financing activities:
|
|||||
|
Equipment acquired under capital lease
|
|
$185,722
|
|||
|
Common stock issued for bonuses
|
$228,290
|
----
|
|||
|
Cash paid during the period for:
|
|||||
|
Interest
|
$272,113
|
$40,592
|
|||
|
Income taxes
|
$1,000,000
|
$180,000
|
|||
|
|
See Notes to Condensed Financial Statements
|
|
|
NOTES TO CONDENSED FINANCIAL STATEMENTS (UNAUDITED)
|
|
|
2. STOCK-BASED COMPENSATION
|
|
2012
|
2011
|
|
|
Risk-free interest rate
|
0.9%
|
2.0%
|
|
Expected volatility
|
102%
|
101%
|
|
Dividend yield
|
0%
|
0%
|
|
Expected option term
|
5 years
|
5 years
|
|
Weighted average Exercise
Price
|
Weighted average remaining contractual
term (in years)
|
Aggregate Intrinsic Value
|
||
|
Options
|
||||
|
Outstanding
|
||||
|
at beginning of period
|
695,000
|
$6.68
|
||
|
Granted
|
40,517
|
11.87
|
||
|
Exercised
|
(55,000)
|
6.91
|
||
|
Outstanding and expected to vest,
|
||||
|
at end of period
|
680,517
|
$8.65
|
2.74
|
$4,252,993
|
|
Vested
|
||||
|
at end of period
|
665,517
|
$8.70
|
2.49
|
$4,128,943
|
|
March 31, 2012
|
||
|
Carrying Amount
|
Fair Value
|
|
|
Debt
|
||
|
Short-term borrowings and long-term debt
|
$23,645,786
|
$23,645,786
|
|
December 31, 2011
|
||
|
Carrying Amount
|
Fair Value
|
|
|
Debt
|
||
|
Short-term borrowings and long-term debt
|
$17,876,619
|
$17,876,619
|
|
Fair Value Measurements March 31, 2012
|
|||||
|
Description
|
Total
|
Quoted Prices in Active Markets for Identical assets (Level 1)
|
Significant Other Observable Inputs (Level 2)
|
Significant Unobservable Inputs (Level 3)
|
|
|
Interest Rate Swap, net
|
$ 71,288
|
--
|
$ 71,288
|
--
|
|
|
Total
|
$ 71,288
|
--
|
$ 71,288
|
--
|
|
|
Fair Value Measurements December 31, 2011
|
|||||
|
Description
|
Total
|
Quoted Prices in Active Markets for Identical assets (Level 1)
|
Significant Other Observable Inputs (Level 2)
|
Significant Unobservable Inputs (Level 3)
|
|
|
Interest Rate Swap, net
|
$32,988
|
--
|
$32,988
|
--
|
|
|
Total
|
$32,988
|
--
|
$32,988
|
--
|
|
|
March 31, 2012
|
|||
|
U.S
|
|||
|
Government
|
Commercial
|
Total
|
|
|
Costs incurred on uncompleted
|
|||
|
Contracts
|
$189,076,054
|
$28,167,371
|
$217,243,425
|
|
Estimated earnings
|
60,938,883
|
17,020,641
|
77,959,524
|
|
Sub-total
|
250,014,937
|
45,188,012
|
295,202,949
|
|
Less billings to date
|
184,277,184
|
28,341,779
|
212,618,963
|
|
Costs and estimated earnings
|
|||
|
in excess of billings on
|
|||
|
uncompleted contracts
|
$65,737,753
|
$16,846,233
|
$82,583,986
|
|
December 31, 2011
|
||||
|
U.S.
|
||||
|
Government
|
Commercial
|
Total
|
||
|
Costs incurred on uncompleted
|
||||
|
contracts
|
$162,233,699
|
$24,713,310
|
$186,947,009
|
|
|
Estimated earnings
|
72,883,505
|
15,029,802
|
87,913,307
|
|
|
Sub-total
|
235,117,204
|
39,743,112
|
274,860,316
|
|
|
Less billings to date
|
171,694,325
|
24,155,629
|
195,849,954
|
|
|
Costs and estimated earnings in excess of billings on uncompleted contracts
|
$63,422,879
|
$15,587,483
|
$79,010,362
|
|
|
5.
|
INCOME PER COMMON SHARE
|
|
6.
|
LINE OF CREDIT
|
|
|
|
|
Twelve months ending March 31,
|
|
|
2013
|
1,694,480
|
|
2014
|
1,418,585
|
|
2015
|
884,479
|
|
2016
|
887,175
|
|
2017
Thereafter
|
861,067
300,000
|
|
$6,045,786
|
|
·
|
A $12.7 million purchase order from Boeing for assemblies on the A-10 aircraft.
|
|
·
|
A $10.7 million order from Goodrich Corporation for the supply of structural aerospace assemblies. In addition, we will have, for the first time in our history, design authority for design modifications to the structure it is manufacturing
.
|
|
Period
|
Total number of shares purchased (1)
|
Average price paid per share
|
Total number of shares (or units) purchased as part of publicly announced plans or programs
|
Maximum number (or approximate dollar value) of shares (or units) that may yet be purchased under the plans or programs
|
|
January 1, 2012 – January 31, 2012
|
—
|
—
|
—
|
—
|
|
February 1, 2012 – February 29, 2012
|
—
|
—
|
—
|
—
|
|
March 1, 2012 – March 31, 2012
|
8,922
|
15.32
|
—
|
—
|
|
Total
|
8,922
|
15.32
|
—
|
—
|
|
(1)
|
Represents shares that were delivered to the Company pursuant to provisions of stock option agreements and the Performance Equity Plan 2009, which permit payment of the exercise price of options in shares of common stock delivered to the Company.
|
|
Exhibit 10.1
|
Eighth Amendment to Credit Agreement, dated as of March 9, 2012 by and between CPI Aerostructures, Inc. and Sovereign Bank, N.A. (1)
|
|
Exhibit 31.1
|
Section 302 Certification by Chief Executive Officer and President
|
|
Exhibit 31.2
|
Section 302 Certification by Chief Financial Officer (Principal Accounting Officer)
|
|
Exhibit 32
|
Section 906 Certification by Chief Executive Officer and Chief Financial Officer
|
|
Exhibit 101
|
The following financial information from CPI Aerostructures, Inc. Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2012 formatted in Extensible Business Reporting Language (XBRL): (i) the Condensed Balance Sheets, (ii) the Condensed Statements of Income and Comprehensive Income, (iii) the Condensed Statements of Shareholders Equity, (iv) the Condensed Statements of Cash Flows, and (v) the Notes to the Condensed Financial Statements
|
|
(1)
|
Filed as an exhibit to the Company’s Current Report on Form 8-K dated March 12, 2012 and incorporated herein by reference.
|
|
CPI AEROSTRUCTURES, INC.
|
||
|
Dated: May 9, 2012
|
By.
|
/
s/ Edward J. Fred
|
|
Edward J. Fred
|
||
|
Chief Executive Officer and President
|
||
|
Dated: May 9, 2012
|
By.
|
/
s/ Vincent Palazzolo
|
|
Vincent Palazzolo
|
||
|
Chief Financial Officer (Principal Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|