These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
California
|
77-0446957
|
|
|
(State or other jurisdiction of incorporation
or organization)
|
(I.R.S. Employer Identification No.)
|
|
|
445 Pine Avenue, Goleta, California
|
93117
|
|
|
(Address of principal executive offices)
|
(Zip code)
|
|
Title of each class
|
Name of each exchange on which registered
|
|
|
Common Stock, No Par Value
|
Nasdaq Global Market
|
|
Large accelerated filer ☐
|
Accelerated filer ☐
|
|
Non-accelerated filer (Do not check if smaller reporting company) ☐
|
Smaller reporting company ☒
|
|
PART I
|
Page
|
||
|
3
|
|||
|
Item 1.
|
3
|
||
|
Item 1A.
|
5 | ||
|
Item 1B.
|
12
|
||
|
Item 2.
|
12
|
||
|
Item 3.
|
12
|
||
|
Item 4.
|
13
|
||
|
PART II
|
|||
|
Item 5.
|
14
|
||
|
Item 6.
|
15
|
||
|
Item 7.
|
16
|
||
|
Item 7A
|
50
|
||
|
Item 8.
|
51
|
||
|
Item 9.
|
97
|
||
|
Item 9A.
|
97
|
||
|
Item 9B.
|
97
|
||
|
PART III
|
|||
|
Item 10.
|
97
|
||
|
Item 11.
|
98
|
||
|
Item 12.
|
98
|
||
|
Item 13.
|
98
|
||
|
Item 14.
|
98
|
||
|
PART IV
|
|||
|
Item 15.
|
98
|
||
|
101
|
|||
|
CERTIFICATIONS
|
115
|
||
| · | the establishment of strengthened capital and liquidity requirements for banks and bank holding companies, including minimum leverage and risk-based capital requirements no less than the strictest requirements in effect for depository institutions as of the date of enactment; |
| · | the requirement by statute that bank holding companies serve as a source of financial strength for their depository institution subsidiaries; |
| · | enhanced regulation of financial markets, including the derivative and securitization markets, and the elimination of certain proprietary trading activities by banks; |
| · | additional corporate governance and executive compensation requirements; enhanced financial institution safety and soundness regulations, |
| · | revisions in FDIC insurance assessment fees and a permanent increase in FDIC deposit insurance coverage to $250,000; |
| · | authorization for financial institutions to pay interest on business checking accounts; and |
| · | the establishment of new regulatory bodies, such as the Bureau of Consumer Financial Protection and the Financial Services Oversight Counsel, to identify emerging systemic risks and improve interagency cooperation. |
|
MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|
|
2014 Quarters
|
2013 Quarters
|
|||||||||||||||||||||||||||||||
|
Fourth
|
Third
|
Second
|
First
|
Fourth
|
Third
|
Second
|
First
|
|||||||||||||||||||||||||
|
Range of stock prices:
|
||||||||||||||||||||||||||||||||
|
High
|
$
|
6.90
|
$
|
7.00
|
$
|
7.20
|
$
|
8.30
|
$
|
6.73
|
$
|
5.97
|
$
|
5.00
|
$
|
5.10
|
||||||||||||||||
|
Low
|
6.00
|
6.00
|
6.50
|
6.28
|
5.35
|
4.50
|
4.00
|
2.80
|
||||||||||||||||||||||||
|
Cash Dividends Declared
|
$
|
0.02
|
$
|
0.02
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||||||||
|
Plan Category
|
Number of securities to be issued
upon exercise of outstanding
options, warrants and rights
|
Weighted-average exercise price of
outstanding options, warrants and rights
|
Number of securities remaining available
for future issuance under equity
compensation plans (excluding securities
reflected in column (a))
|
|||||||||
|
|
(a)
|
(b)
|
(c)
|
|||||||||
|
Plans approved by shareholders
|
456,550
|
$
|
5.61
|
520,475
|
||||||||
|
Plans not approved by shareholders
|
-
|
-
|
-
|
|||||||||
|
Total
|
456,550
|
$
|
5.61
|
520,475
|
||||||||
|
Year Ended December 31,
|
||||||||||||||||||||
|
2014
|
2013
|
2012
|
2011
|
2010
|
||||||||||||||||
|
(in thousands, except per share amounts)
|
||||||||||||||||||||
|
Results of Operations:
|
||||||||||||||||||||
|
Interest income
|
$
|
28,004
|
$
|
27,866
|
$
|
31,368
|
$
|
36,542
|
$
|
39,234
|
||||||||||
|
Interest expense
|
3,275
|
4,332
|
5,949
|
8,250
|
9,957
|
|||||||||||||||
|
Net interest income
|
24,729
|
23,534
|
25,419
|
28,292
|
29,277
|
|||||||||||||||
|
Provision for loan losses
|
(5,135
|
)
|
(1,944
|
)
|
4,281
|
14,591
|
8,743
|
|||||||||||||
|
Net interest income after provision for loan losses
|
29,864
|
25,478
|
21,138
|
13,701
|
20,534
|
|||||||||||||||
|
Non-interest income
|
2,197
|
2,831
|
4,281
|
3,211
|
4,015
|
|||||||||||||||
|
Non-interest expenses
|
20,081
|
22,135
|
22,246
|
23,320
|
20,991
|
|||||||||||||||
|
Income (loss) before income taxes
|
11,980
|
6,174
|
3,173
|
(6,408
|
)
|
3,558
|
||||||||||||||
|
Provision (benefit) for income taxes
|
4,934
|
(2,812
|
)
|
-
|
4,077
|
1,467
|
||||||||||||||
|
Net income (loss)
|
$
|
7,046
|
$
|
8,986
|
$
|
3,173
|
$
|
(10,485
|
)
|
$
|
2,091
|
|||||||||
|
Dividends and accretion on preferred stock
|
778
|
1,039
|
1,046
|
1,047
|
1,047
|
|||||||||||||||
|
Net income (loss) available to common stockholders
|
$
|
6,268
|
$
|
7,947
|
$
|
2,127
|
$
|
(11,532
|
)
|
$
|
1,044
|
|||||||||
|
Per Share Data:
|
||||||||||||||||||||
|
Income (loss) per common share - basic
|
$
|
0.77
|
$
|
1.13
|
$
|
0.36
|
$
|
(1.93
|
)
|
$
|
0.18
|
|||||||||
|
Income (loss) per common share - diluted
|
$
|
0.75
|
$
|
0.98
|
$
|
0.31
|
$
|
(1.93
|
)
|
$
|
0.18
|
|||||||||
|
Weighted average shares outstanding - basic
|
8,141
|
7,017
|
5,990
|
5,980
|
5,915
|
|||||||||||||||
|
Weighted average shares outstanding - diluted
|
8,505
|
8,390
|
8,233
|
5,980
|
6,833
|
|||||||||||||||
|
Shares outstanding at period end
|
8,203
|
7,867
|
5,995
|
5,990
|
5,916
|
|||||||||||||||
|
Dividends declared per common share
|
$
|
0.04
|
-
|
-
|
-
|
-
|
||||||||||||||
|
Book value per common share
|
$
|
7.31
|
$
|
6.60
|
$
|
6.29
|
$
|
5.94
|
$
|
7.92
|
||||||||||
|
Selected Balance Sheet Data:
|
||||||||||||||||||||
|
Net loans
|
487,256
|
462,005
|
449,201
|
532,716
|
580,632
|
|||||||||||||||
|
Allowance for loan losses
|
7,887
|
12,208
|
14,464
|
15,270
|
13,302
|
|||||||||||||||
|
Total assets
|
557,318
|
539,000
|
532,101
|
633,348
|
667,604
|
|||||||||||||||
|
Total deposits
|
477,084
|
436,135
|
434,220
|
511,262
|
529,893
|
|||||||||||||||
|
Total liabilities
|
490,311
|
471,444
|
479,052
|
582,722
|
605,962
|
|||||||||||||||
|
Total stockholders' equity
|
67,007
|
67,556
|
53,049
|
50,626
|
61,642
|
|||||||||||||||
|
Selected Financial and Liquidity Ratios:
|
||||||||||||||||||||
|
Net interest margin
|
4.50
|
%
|
4.51
|
%
|
4.49
|
%
|
4.47
|
%
|
4.50
|
%
|
||||||||||
|
Return on average assets
|
1.25
|
%
|
1.69
|
%
|
0.55
|
%
|
-1.60
|
%
|
0.31
|
%
|
||||||||||
|
Return on average stockholders' equity
|
10.42
|
%
|
15.15
|
%
|
6.22
|
%
|
-16.98
|
%
|
3.42
|
%
|
||||||||||
|
Equity to assets ratio
|
12.02
|
%
|
12.53
|
%
|
9.97
|
%
|
7.99
|
%
|
9.23
|
%
|
||||||||||
|
Loan to deposit ratio
|
103.79
|
%
|
108.73
|
%
|
106.78
|
%
|
107.18
|
%
|
112.09
|
%
|
||||||||||
|
Capital Ratios:
|
||||||||||||||||||||
|
Tier 1 leverage ratio
|
11.86
|
%
|
12.68
|
%
|
9.72
|
%
|
7.91
|
%
|
9.08
|
%
|
||||||||||
|
Tier 1 risk-based capital ratio
|
14.94
|
%
|
15.65
|
%
|
12.81
|
%
|
10.08
|
%
|
11.40
|
%
|
||||||||||
|
Total risk-based capital ratio
|
16.19
|
%
|
17.26
|
%
|
15.98
|
%
|
12.92
|
%
|
14.16
|
%
|
||||||||||
|
Selected Asset Quality Ratios:
|
||||||||||||||||||||
|
Net charge-offs to average loans
|
-0.16
|
%
|
0.70
|
%
|
1.02
|
%
|
2.21
|
%
|
1.52
|
%
|
||||||||||
|
Allowance for loan losses to total loans
|
1.59
|
%
|
2.57
|
%
|
3.12
|
%
|
2.83
|
%
|
2.24
|
%
|
||||||||||
|
Allowance for loan losses to nonaccrual loans
|
71.52
|
%
|
72.51
|
%
|
64.50
|
%
|
53.26
|
%
|
104.98
|
%
|
||||||||||
|
Nonaccrual loans to gross loans
|
2.23
|
%
|
3.55
|
%
|
4.84
|
%
|
5.23
|
%
|
2.13
|
%
|
||||||||||
|
Nonaccrual loans and repossessed assets to total loans
|
2.25
|
%
|
4.35
|
%
|
5.24
|
%
|
6.45
|
%
|
3.56
|
%
|
||||||||||
|
Loans past due 90 days or more and still accruing interest to total loans
|
0.00
|
%
|
0.01
|
%
|
0.00
|
%
|
0.11
|
%
|
0.03
|
%
|
||||||||||
| · | Net income of $7.0 million for 2014 compared to a net income of $9.0 million for 2013 and $3.2 million for 2012. |
| · | Net interest margin for the twelve months ended December 31, 2014 declined to 4.50% compared to 4.51% for the year ended 2013. |
| · | Provision for loan losses was ($5.1 million) for 2014 compared to ($1.9 million) in 2013 and $4.3 million in 2012, resulting from reduced loss factors and net charge-offs along with continued improvement in credit quality. Net charge-offs were ($0.8 million) for 2014 compared to $0.3 million in 2013 and $5.1 million in 2012. |
| · | Income tax expense of $4.9 million for 2014 compared to income tax benefit of $2.8 million due to a reversal of deferred tax assets valuation allowance at December 31, 2013. |
| · | Net nonaccrual loans decreased to $11.0 million at December 31, 2014, compared to $16.8 million at December 31, 2013. |
| · | Allowance for loan losses was $7.9 million at December 31, 2014, or 1.84% of total loans held for investment compared to 2.98% at December 31, 2013. |
| · | Other assets acquired through foreclosure decreased to $0.1 million at December 31, 2014 from $3.8 million at December 31, 2013 primarily due to sales and the decreased volume of new foreclosed assets. |
| · | During 2014, the remaining $1.4 million of debentures were converted to 317,550 shares of common stock and $34,000 to cash. |
| · | Total loans increased 4.4% to $495.1 million at December 31, 2014 compared to $474.2 million at December 31, 2013. |
| · | During 2014, the Company redeemed 8,586 shares of Series A Preferred Stock for $8.4 million and recognized discount on partial redemption of $0.2 million. |
|
Year Ended December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
(in thousands, except per share amounts)
|
||||||||||||
|
Net income available to common stockholders
|
$
|
6,268
|
$
|
7,947
|
$
|
2,127
|
||||||
|
Basic earnings per share
|
0.77
|
1.13
|
0.36
|
|||||||||
|
Diluted earnings per share
|
0.75
|
0.98
|
0.31
|
|||||||||
|
Total assets
|
557,318
|
539,000
|
532,101
|
|||||||||
|
Gross loans
|
495,143
|
474,213
|
463,665
|
|||||||||
|
Total deposits
|
477,084
|
436,135
|
434,220
|
|||||||||
|
Net interest margin
|
4.50
|
%
|
4.51
|
%
|
4.49
|
%
|
||||||
|
Return on average assets
|
1.25
|
%
|
1.69
|
%
|
0.55
|
%
|
||||||
|
Return on average stockholders' equity
|
10.42
|
%
|
15.15
|
%
|
6.22
|
%
|
||||||
|
Year Ended December 31,
|
||||||||||||
|
2013
|
2013
|
2012
|
||||||||||
|
(in thousands)
|
||||||||||||
|
Non-accrual loans (net of guaranteed portion)
|
$
|
11,027
|
$
|
16,837
|
$
|
22,425
|
||||||
|
Non-performing assets
|
16,212
|
23,997
|
31,548
|
|||||||||
|
Non-accrual loans to gross loans
|
2.23
|
%
|
3.55
|
%
|
4.84
|
%
|
||||||
|
Net charge-offs to average loans
|
(0.16
|
)%
|
0.07
|
%
|
1.02
|
%
|
||||||
|
Year Ended
December 31,
|
Increase
|
Year Ended
December 31,
|
Increase
|
|||||||||||||||||||||
|
2014
|
2013
|
(Decrease)
|
2013
|
2012
|
(Decrease)
|
|||||||||||||||||||
|
(in thousands, except per share amounts)
|
||||||||||||||||||||||||
|
Consolidated Income Statement Data:
|
||||||||||||||||||||||||
|
Interest income
|
$
|
28,004
|
$
|
27,866
|
$
|
138
|
$
|
27,866
|
$
|
31,368
|
$
|
(3,502
|
)
|
|||||||||||
|
Interest expense
|
3,275
|
4,332
|
(1,057
|
)
|
4,332
|
5,949
|
(1,617
|
)
|
||||||||||||||||
|
Net interest income
|
24,729
|
23,534
|
1,195
|
23,534
|
25,419
|
(1,885
|
)
|
|||||||||||||||||
|
Provision for credit losses
|
(5,135
|
)
|
(1,944
|
)
|
(3,191
|
)
|
(1,944
|
)
|
4,281
|
(6,225
|
)
|
|||||||||||||
|
Net interest income after provision for credit losses
|
29,864
|
25,478
|
4,386
|
25,478
|
21,138
|
4,340
|
||||||||||||||||||
|
Non-interest income
|
2,197
|
2,831
|
(634
|
)
|
2,831
|
4,281
|
(1,450
|
)
|
||||||||||||||||
|
Non-interest expenses
|
20,081
|
22,135
|
(2,054
|
)
|
22,135
|
22,246
|
(111
|
)
|
||||||||||||||||
|
Income before income taxes
|
11,980
|
6,174
|
5,806
|
6,174
|
3,173
|
3,001
|
||||||||||||||||||
|
Income taxes
|
4,934
|
(2,812
|
)
|
7,746
|
(2,812
|
)
|
-
|
(2,812
|
)
|
|||||||||||||||
|
Net income
|
$
|
7,046
|
$
|
8,986
|
$
|
(1,940
|
)
|
$
|
8,986
|
$
|
3,173
|
$
|
5,813
|
|||||||||||
|
Dividends and accretion on preferred stock
|
778
|
1,039
|
(261
|
)
|
1,039
|
1,046
|
(7
|
)
|
||||||||||||||||
|
Net income available to common stockholders
|
$
|
6,268
|
$
|
7,947
|
$
|
(1,679
|
)
|
$
|
7,947
|
$
|
2,127
|
$
|
5,820
|
|||||||||||
|
Income per share - basic
|
$
|
0.77
|
$
|
1.13
|
$
|
(0.36
|
)
|
$
|
1.13
|
$
|
0.36
|
$
|
0.78
|
|||||||||||
|
Income per share - diluted
|
$
|
0.75
|
$
|
0.98
|
$
|
(0.23
|
)
|
$
|
0.98
|
$
|
0.31
|
$
|
0.67
|
|||||||||||
|
Year Ended December 31,
|
||||||||||||||||||||||||
| 2014 | 2013 | |||||||||||||||||||||||
|
Average
Balance
|
Interest
|
Average
Yield/Cost
|
Average
Balance
|
Interest
|
Average
Yield/Cost
|
|||||||||||||||||||
|
Interest-Earning Assets
|
(in thousands)
|
|||||||||||||||||||||||
|
Federal funds sold and interest-earning deposits
|
$
|
26,296
|
$
|
76
|
0.29
|
%
|
$
|
34,810
|
$
|
81
|
0.23
|
%
|
||||||||||||
|
Investment securities
|
33,242
|
762
|
2.29
|
%
|
29,213
|
714
|
2.44
|
%
|
||||||||||||||||
|
Loans
(1)
|
489,598
|
27,166
|
5.55
|
%
|
457,847
|
27,071
|
5.91
|
%
|
||||||||||||||||
|
Total earnings assets
|
549,136
|
28,004
|
5.10
|
%
|
521,870
|
27,866
|
5.34
|
%
|
||||||||||||||||
|
Nonearning Assets
|
||||||||||||||||||||||||
|
Cash and due from banks
|
1,642
|
1,122
|
||||||||||||||||||||||
|
Allowance for loan losses
|
(10,778
|
)
|
(13,240
|
)
|
||||||||||||||||||||
|
Other assets
|
22,474
|
21,586
|
||||||||||||||||||||||
|
Total assets
|
$
|
562,474
|
$
|
531,338
|
||||||||||||||||||||
|
Interest-Bearing Liabilities
|
||||||||||||||||||||||||
|
Interest-bearing demand deposits
|
271,744
|
1,064
|
0.39
|
%
|
258,345
|
1,185
|
0.46
|
%
|
||||||||||||||||
|
Savings deposits
|
15,923
|
202
|
1.27
|
%
|
16,334
|
290
|
1.78
|
%
|
||||||||||||||||
|
Time deposits
|
123,354
|
1,397
|
1.13
|
%
|
102,495
|
1,441
|
1.41
|
%
|
||||||||||||||||
|
Total interest-bearing deposits
|
411,021
|
2,663
|
0.65
|
%
|
377,174
|
2,916
|
0.77
|
%
|
||||||||||||||||
|
Convertible debentures
|
241
|
30
|
12.45
|
%
|
4,354
|
442
|
10.15
|
%
|
||||||||||||||||
|
Other borrowings
|
21,235
|
582
|
2.74
|
%
|
33,474
|
974
|
2.91
|
%
|
||||||||||||||||
|
Total interest-bearing liabilities
|
432,497
|
3,275
|
0.76
|
%
|
415,002
|
4,332
|
1.04
|
%
|
||||||||||||||||
|
Noninterest-Bearing Liabilities
|
||||||||||||||||||||||||
|
Noninterest-bearing demand deposits
|
58,456
|
53,278
|
||||||||||||||||||||||
|
Other liabilities
|
3,921
|
3,755
|
||||||||||||||||||||||
|
Stockholders' equity
|
67,600
|
59,303
|
||||||||||||||||||||||
|
Total Liabilities and Stockholders' Equity
|
$
|
562,474
|
$
|
531,338
|
||||||||||||||||||||
|
Net interest income and margin
(2)
|
$
|
24,729
|
4.50
|
%
|
$
|
23,534
|
4.51
|
%
|
||||||||||||||||
|
Net interest spread
(3)
|
4.34
|
%
|
4.30
|
%
|
||||||||||||||||||||
| (1) | Includes nonaccrual loans. |
| (2) | Net interest income is the difference between the interest and fees earned on loans and investments and the interest expense paid on deposits and liabilities. The amount by which interest income will exceed interest expense depends on the volume or balance of earning assets compared to the volume or balance of interest-bearing deposits and liabilities and the interest rate earned on those interest-earning assets compared to the interest rate paid on those interest-bearing liabilities. Net interest margin is computed by dividing net interest income by total average earning assets. It is used to measure the difference between the average rate of interest earned on assets and the average rate of interest that must be paid on liabilities used to fund those assets. To maintain its net interest margin, the Company must manage the relationship between interest earned and paid. |
| (3) | Net interest spread represents average yield earned on interest-earning assets less the average rate paid on interest-bearing liabilities. |
|
Year Ended December 31,
|
||||||||||||||||||||||||
|
2013
|
2012
|
|||||||||||||||||||||||
|
Average
Balance
|
Interest
|
Average
Yield/Cost
|
Average
Balance
|
Interest
|
Average
Yield/Cost
|
|||||||||||||||||||
|
Interest-Earning Assets
|
(in thousands)
|
|||||||||||||||||||||||
|
Federal funds sold and interest-earning deposits
|
$
|
34,810
|
$
|
81
|
0.23
|
%
|
$
|
31,237
|
$
|
71
|
0.23
|
%
|
||||||||||||
|
Investment securities
|
29,213
|
714
|
2.44
|
%
|
35,093
|
807
|
2.30
|
%
|
||||||||||||||||
|
Loans
(1)
|
457,847
|
27,071
|
5.91
|
%
|
500,273
|
30,490
|
6.09
|
%
|
||||||||||||||||
|
Total earnings assets
|
521,870
|
27,866
|
5.34
|
%
|
566,603
|
31,368
|
5.54
|
%
|
||||||||||||||||
|
Nonearning Assets
|
||||||||||||||||||||||||
|
Cash and due from banks
|
1,122
|
979
|
||||||||||||||||||||||
|
Allowance for loan losses
|
(13,240
|
)
|
(15,208
|
)
|
||||||||||||||||||||
|
Other assets
|
21,586
|
28,590
|
||||||||||||||||||||||
|
Total assets
|
$
|
531,338
|
$
|
580,964
|
||||||||||||||||||||
|
Interest-Bearing Liabilities
|
||||||||||||||||||||||||
|
Interest-bearing demand deposits
|
258,345
|
1,185
|
0.46
|
%
|
280,831
|
1,839
|
0.65
|
%
|
||||||||||||||||
|
Savings deposits
|
16,334
|
290
|
1.78
|
%
|
17,683
|
325
|
1.84
|
%
|
||||||||||||||||
|
Time deposits
|
102,495
|
1,441
|
1.41
|
%
|
128,605
|
1,966
|
1.53
|
%
|
||||||||||||||||
|
Total interest-bearing deposits
|
377,174
|
2,916
|
0.77
|
%
|
427,119
|
4,130
|
0.97
|
%
|
||||||||||||||||
|
Convertible debentures
|
4,354
|
442
|
10.15
|
%
|
7,852
|
717
|
9.13
|
%
|
||||||||||||||||
|
Other borrowings
|
33,474
|
974
|
2.91
|
%
|
40,090
|
1,102
|
2.75
|
%
|
||||||||||||||||
|
Total interest-bearing liabilities
|
415,002
|
4,332
|
1.04
|
%
|
475,061
|
5,949
|
1.25
|
%
|
||||||||||||||||
|
Noninterest-Bearing Liabilities
|
||||||||||||||||||||||||
|
Noninterest-bearing demand deposits
|
53,278
|
52,196
|
||||||||||||||||||||||
|
Other liabilities
|
3,755
|
2,652
|
||||||||||||||||||||||
|
Stockholders' equity
|
59,303
|
51,055
|
||||||||||||||||||||||
|
Total Liabilities and Stockholders' Equity
|
$
|
531,338
|
$
|
580,964
|
||||||||||||||||||||
|
Net interest income and margin
(2)
|
$
|
23,534
|
4.51
|
%
|
$
|
25,419
|
4.49
|
%
|
||||||||||||||||
|
Net interest spread
(3)
|
4.30
|
%
|
4.29
|
%
|
||||||||||||||||||||
|
(1)
|
Includes nonaccrual loans.
|
| (2) | Net interest income is the difference between the interest and fees earned on loans and investments and the interest expense paid on deposits and liabilities. The amount by which interest income will exceed interest expense depends on the volume or balance of earning assets compared to the volume or balance of interest-bearing deposits and liabilities and the interest rate earned on those interest-earning assets compared to the interest rate paid on those interest-bearing liabilities.. Net interest margin is computed by dividing net interest income by total average earning assets. It is used to measure the difference between the average rate of interest earned on assets and the average rate of interest that must be paid on liabilities used to fund those assets. To maintain its net interest margin, the Company must manage the relationship between interest earned and paid. |
| (3) | Net interest spread represents average yield earned on interest-earning assets less the average rate paid on interest-bearing liabilities. |
|
Year Ended December 31,
|
Year Ended December 31,
|
|||||||||||||||||||||||
|
2014 versus 2013
|
2013 versus 2012
|
|||||||||||||||||||||||
|
Increase (Decrease)
Due to Changes in
(1)
|
Increase (Decrease)
Due to Changes in
(1)
|
|||||||||||||||||||||||
|
Volume
|
Rate
|
Total
|
Volume
|
Rate
|
Total
|
|||||||||||||||||||
|
(in thousands)
|
(in thousands)
|
|||||||||||||||||||||||
|
Interest income:
|
||||||||||||||||||||||||
|
Investment securities
|
$
|
92
|
$
|
(44
|
)
|
$
|
48
|
$
|
(142
|
)
|
$
|
49
|
$
|
(93
|
)
|
|||||||||
|
Federal funds sold and other
|
(26
|
)
|
21
|
(5
|
)
|
10
|
-
|
10
|
||||||||||||||||
|
Loans, net
|
1,743
|
(1,648
|
)
|
95
|
(2,519
|
)
|
(900
|
)
|
(3,419
|
)
|
||||||||||||||
|
Total interest income
|
1,809
|
(1,671
|
)
|
138
|
(2,651
|
)
|
(851
|
)
|
(3,502
|
)
|
||||||||||||||
|
Interest expense:
|
||||||||||||||||||||||||
|
Interest checking
|
52
|
(173
|
)
|
(121
|
)
|
(103
|
)
|
(551
|
)
|
(654
|
)
|
|||||||||||||
|
Savings
|
(5
|
)
|
(83
|
)
|
(88
|
)
|
(24
|
)
|
(11
|
)
|
(35
|
)
|
||||||||||||
|
Time deposits
|
236
|
(280
|
)
|
(44
|
)
|
(368
|
)
|
(157
|
)
|
(525
|
)
|
|||||||||||||
|
Other borrowings
|
(335
|
)
|
(57
|
)
|
(392
|
)
|
(193
|
)
|
65
|
(128
|
)
|
|||||||||||||
|
Convertible debentures
|
(512
|
)
|
100
|
(412
|
)
|
(355
|
)
|
80
|
(275
|
)
|
||||||||||||||
|
Total interest expense
|
(564
|
)
|
(493
|
)
|
(1,057
|
)
|
(1,043
|
)
|
(574
|
)
|
(1,617
|
)
|
||||||||||||
|
Net increase
|
$
|
2,373
|
$
|
(1,178
|
)
|
$
|
1,195
|
$
|
(1,608
|
)
|
$
|
(277
|
)
|
$
|
(1,885
|
)
|
||||||||
| (1) | Changes due to both volume and rate have been allocated to volume changes. |
|
For the Year Ended December 31,
|
||||||||||||||||||||||||||||||||
|
Manufactured
Housing
|
Commercial
Real Estate
|
Commercial
|
SBA
|
HELOC
|
Single Family
Real Estate
|
Consumer
|
Total
|
|||||||||||||||||||||||||
|
2014
|
(in thousands)
|
|||||||||||||||||||||||||||||||
|
Beginning balance
|
$
|
5,114
|
$
|
2,552
|
$
|
2,064
|
$
|
1,951
|
$
|
280
|
$
|
245
|
$
|
2
|
$
|
12,208
|
||||||||||||||||
|
Charge-offs
|
(543
|
)
|
(16
|
)
|
-
|
(171
|
)
|
-
|
(36
|
)
|
-
|
(766
|
)
|
|||||||||||||||||||
|
Recoveries
|
143
|
857
|
149
|
393
|
24
|
4
|
-
|
1,570
|
||||||||||||||||||||||||
|
Net charge-offs
|
(400
|
)
|
841
|
149
|
222
|
24
|
(32
|
)
|
-
|
804
|
||||||||||||||||||||||
|
Provision
|
(682
|
)
|
(1,934
|
)
|
(1,227
|
)
|
(1,107
|
)
|
(164
|
)
|
(21
|
)
|
-
|
(5,135
|
)
|
|||||||||||||||||
|
Ending balance
|
$
|
4,032
|
$
|
1,459
|
$
|
986
|
$
|
1,066
|
$
|
140
|
$
|
192
|
$
|
2
|
$
|
7,877
|
||||||||||||||||
|
2013
|
||||||||||||||||||||||||||||||||
|
Beginning balance
|
$
|
5,945
|
$
|
2,627
|
$
|
2,325
|
$
|
2,733
|
$
|
634
|
$
|
198
|
$
|
2
|
$
|
14,464
|
||||||||||||||||
|
Charge-offs
|
(1,294
|
)
|
(349
|
)
|
(149
|
)
|
(547
|
)
|
(39
|
)
|
(179
|
)
|
(37
|
)
|
(2,594
|
)
|
||||||||||||||||
|
Recoveries
|
257
|
1,243
|
212
|
559
|
3
|
8
|
-
|
2,282
|
||||||||||||||||||||||||
|
Net charge-offs
|
(1,037
|
)
|
894
|
63
|
12
|
(36
|
)
|
(171
|
)
|
(37
|
)
|
(312
|
)
|
|||||||||||||||||||
|
Provision
|
206
|
(969
|
)
|
(324
|
)
|
(794
|
)
|
(318
|
)
|
218
|
37
|
(1,944
|
)
|
|||||||||||||||||||
|
Ending balance
|
$
|
5,114
|
$
|
2,552
|
$
|
2,064
|
$
|
1,951
|
$
|
280
|
$
|
245
|
$
|
2
|
$
|
12,208
|
||||||||||||||||
|
2012
|
||||||||||||||||||||||||||||||||
|
Beginning balance
|
$
|
4,629
|
$
|
3,528
|
$
|
2,734
|
$
|
3,877
|
$
|
349
|
$
|
150
|
$
|
3
|
$
|
15,270
|
||||||||||||||||
|
Charge-offs
|
(3,652
|
)
|
(1,687
|
)
|
(656
|
)
|
(623
|
)
|
(76
|
)
|
(314
|
)
|
(8
|
)
|
(7,016
|
)
|
||||||||||||||||
|
Recoveries
|
144
|
756
|
131
|
837
|
50
|
6
|
5
|
1,929
|
||||||||||||||||||||||||
|
Net charge-offs
|
(3,508
|
)
|
(931
|
)
|
(525
|
)
|
214
|
(26
|
)
|
(308
|
)
|
(3
|
)
|
(5,087
|
)
|
|||||||||||||||||
|
Provision
|
4,824
|
30
|
116
|
(1,358
|
)
|
311
|
356
|
2
|
4,281
|
|||||||||||||||||||||||
|
Ending balance
|
$
|
5,945
|
$
|
2,627
|
$
|
2,325
|
$
|
2,733
|
$
|
634
|
$
|
198
|
$
|
2
|
$
|
14,464
|
||||||||||||||||
|
Year Ended
December 31,
|
Increase
|
Year Ended
December 31,
|
Increase
|
|||||||||||||||||||||
|
2014
|
2013
|
(Decrease)
|
2013
|
2012
|
(Decrease)
|
|||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||
|
Other loan fees
|
$
|
904
|
$
|
1,033
|
$
|
(129
|
)
|
$
|
1,033
|
$
|
1,124
|
$
|
(91
|
)
|
||||||||||
|
Gains from loan sales, net
|
186
|
361
|
(175
|
)
|
361
|
1,660
|
(1,299
|
)
|
||||||||||||||||
|
Document processing fees
|
394
|
463
|
(69
|
)
|
463
|
407
|
56
|
|||||||||||||||||
|
Loan servicing, net
|
127
|
198
|
(71
|
)
|
198
|
268
|
(70
|
)
|
||||||||||||||||
|
Service charges
|
284
|
318
|
(34
|
)
|
318
|
410
|
(92
|
)
|
||||||||||||||||
|
Gains from sales of available-for-sale securities
|
-
|
-
|
-
|
-
|
121
|
(121
|
)
|
|||||||||||||||||
|
Other
|
302
|
458
|
(156
|
)
|
458
|
291
|
167
|
|||||||||||||||||
|
Total non-interest income
|
$
|
2,197
|
$
|
2,831
|
$
|
(634
|
)
|
$
|
2,831
|
$
|
4,281
|
$
|
(1,450
|
)
|
||||||||||
|
Year Ended
December 31,
|
Increase
|
Year Ended
December 31,
|
Increase
|
|||||||||||||||||||||
|
2014
|
2013
|
(Decrease)
|
2013
|
2012
|
(Decrease)
|
|||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||
|
Salaries and employee benefits
|
$
|
12,154
|
$
|
12,783
|
$
|
(629
|
)
|
$
|
12,783
|
$
|
11,514
|
$
|
1,269
|
|||||||||||
|
Occupancy expense, net
|
1,852
|
1,814
|
38
|
1,814
|
1,829
|
(15
|
)
|
|||||||||||||||||
|
Professional services
|
1,551
|
1,219
|
332
|
1,219
|
1,484
|
(265
|
)
|
|||||||||||||||||
|
Loan servicing and collection
|
845
|
1,444
|
(599
|
)
|
1,444
|
1,492
|
(48
|
)
|
||||||||||||||||
|
Advertising and marketing
|
608
|
512
|
96
|
512
|
367
|
145
|
||||||||||||||||||
|
Data processing
|
570
|
549
|
21
|
549
|
533
|
16
|
||||||||||||||||||
|
FDIC assessment
|
338
|
1,046
|
(708
|
)
|
1,046
|
1,342
|
(296
|
)
|
||||||||||||||||
|
Depreciation
|
324
|
300
|
24
|
300
|
306
|
(6
|
)
|
|||||||||||||||||
|
Stock option expense
|
308
|
59
|
249
|
59
|
117
|
(58
|
)
|
|||||||||||||||||
|
Net (gain) loss on sales/write-downs of foreclosed real estate and repossessed assets
|
(435
|
)
|
388
|
(823
|
)
|
388
|
1,161
|
(773
|
)
|
|||||||||||||||
|
Other
|
1,966
|
2,021
|
(55
|
)
|
2,021
|
2,101
|
(80
|
)
|
||||||||||||||||
|
Total non-interest expenses
|
$
|
20,081
|
$
|
22,135
|
$
|
(2,054
|
)
|
$
|
22,135
|
$
|
22,246
|
$
|
(111
|
)
|
||||||||||
|
December 31,
|
||||||||||||||||||||||||
|
2014
|
2013
|
2012
|
||||||||||||||||||||||
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
|||||||||||||||||||
|
ASSETS:
|
(dollars in thousands)
|
|||||||||||||||||||||||
|
Cash and due from banks
|
$
|
1,642
|
0.3
|
%
|
$
|
1,122
|
0.2
|
%
|
$
|
979
|
0.2
|
%
|
||||||||||||
|
Interest-earning deposits in other institutions
|
26,273
|
4.7
|
%
|
34,786
|
6.5
|
%
|
30,330
|
5.2
|
%
|
|||||||||||||||
|
Federal funds sold
|
23
|
0.0
|
%
|
24
|
0.0
|
%
|
907
|
0.2
|
%
|
|||||||||||||||
|
Investment securities available-for-sale
|
21,118
|
3.8
|
%
|
14,339
|
2.7
|
%
|
16,541
|
2.9
|
%
|
|||||||||||||||
|
Investment securities held-to-maturity
|
9,008
|
1.6
|
%
|
10,862
|
2.0
|
%
|
13,393
|
2.3
|
%
|
|||||||||||||||
|
FRB and FHLB stock
|
3,116
|
0.6
|
%
|
4,012
|
0.8
|
%
|
5,159
|
0.9
|
%
|
|||||||||||||||
|
Loans - held for sale, net
|
67,361
|
12.0
|
%
|
64,259
|
12.1
|
%
|
62,906
|
10.8
|
%
|
|||||||||||||||
|
Loans - held for investment, net
|
422,237
|
75.0
|
%
|
380,348
|
71.6
|
%
|
422,159
|
72.7
|
%
|
|||||||||||||||
|
Servicing rights
|
479
|
0.1
|
%
|
654
|
0.1
|
%
|
732
|
0.1
|
%
|
|||||||||||||||
|
Other assets acquired through foreclosure, net
|
1,961
|
0.3
|
%
|
3,821
|
0.7
|
%
|
3,869
|
0.7
|
%
|
|||||||||||||||
|
Premises and equipment, net
|
2,977
|
0.5
|
%
|
3,013
|
0.6
|
%
|
3,070
|
0.5
|
%
|
|||||||||||||||
|
Other assets
|
6,279
|
1.1
|
%
|
14,098
|
2.7
|
%
|
20,919
|
3.6
|
%
|
|||||||||||||||
|
TOTAL ASSETS
|
$
|
562,474
|
100.0
|
%
|
$
|
531,338
|
100.0
|
%
|
$
|
580,964
|
100.0
|
%
|
||||||||||||
|
LIABILITIES:
|
||||||||||||||||||||||||
|
Deposits:
|
||||||||||||||||||||||||
|
Non-interest bearing demand
|
$
|
58,456
|
10.4
|
%
|
$
|
53,278
|
10.0
|
%
|
$
|
52,196
|
9.0
|
%
|
||||||||||||
|
Interest-bearing demand
|
271,744
|
48.3
|
%
|
258,345
|
48.6
|
%
|
280,831
|
48.3
|
%
|
|||||||||||||||
|
Savings
|
15,923
|
2.8
|
%
|
16,334
|
3.1
|
%
|
17,683
|
3.0
|
%
|
|||||||||||||||
|
Time certificates of $100,000 or more
|
103,633
|
18.4
|
%
|
86,810
|
16.3
|
%
|
99,831
|
17.2
|
%
|
|||||||||||||||
|
Other time certificates
|
19,721
|
3.5
|
%
|
15,685
|
3.0
|
%
|
28,774
|
5.0
|
%
|
|||||||||||||||
|
Total deposits
|
469,477
|
83.5
|
%
|
430,452
|
81.0
|
%
|
479,315
|
82.5
|
%
|
|||||||||||||||
|
Other borrowings
|
21,476
|
3.8
|
%
|
37,828
|
7.1
|
%
|
47,942
|
8.2
|
%
|
|||||||||||||||
|
Other liabilities
|
3,921
|
0.7
|
%
|
3,755
|
0.7
|
%
|
2,652
|
0.5
|
%
|
|||||||||||||||
|
Total liabilities
|
494,874
|
88.0
|
%
|
472,035
|
88.8
|
%
|
529,909
|
91.2
|
%
|
|||||||||||||||
|
STOCKHOLDERS' EQUITY
|
||||||||||||||||||||||||
|
Preferred stock
|
11,287
|
2.0
|
%
|
15,466
|
2.9
|
%
|
15,193
|
2.6
|
%
|
|||||||||||||||
|
Common stock
|
41,590
|
7.4
|
%
|
37,159
|
7.0
|
%
|
33,440
|
5.8
|
%
|
|||||||||||||||
|
Retained earnings
|
14,840
|
2.6
|
%
|
6,759
|
1.3
|
%
|
2,369
|
0.4
|
%
|
|||||||||||||||
|
Accumulated other comprehensive (loss) income
|
(117
|
)
|
(0.0
|
)%
|
(81
|
)
|
0.0
|
%
|
53
|
0.0
|
%
|
|||||||||||||
|
Total stockholders' equity
|
67,600
|
12.0
|
%
|
59,303
|
11.2
|
%
|
51,055
|
8.8
|
%
|
|||||||||||||||
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
|
562,474
|
100.0
|
%
|
$
|
531,338
|
100.0
|
%
|
$
|
580,964
|
100.0
|
%
|
||||||||||||
|
December 31,
|
||||||||||||||||||||
|
2014
|
2013
|
2012
|
2011
|
2010
|
||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||
|
Manufactured housing
|
$
|
169,662
|
$
|
172,055
|
$
|
177,391
|
$
|
189,331
|
$
|
194,682
|
||||||||||
|
Commercial real estate
|
159,432
|
142,678
|
126,677
|
168,812
|
173,906
|
|||||||||||||||
|
Commercial
|
74,792
|
62,420
|
37,266
|
42,058
|
57,369
|
|||||||||||||||
|
SBA
|
62,201
|
71,692
|
86,389
|
112,012
|
129,004
|
|||||||||||||||
|
HELOC
|
13,481
|
15,418
|
17,852
|
20,719
|
20,273
|
|||||||||||||||
|
Single family real estate
|
14,957
|
10,150
|
9,939
|
11,779
|
13,722
|
|||||||||||||||
|
Consumer
|
178
|
184
|
232
|
312
|
379
|
|||||||||||||||
|
Mortgage loans held for sale
|
785
|
-
|
8,223
|
3,179
|
4,865
|
|||||||||||||||
|
Total loans
|
495,488
|
474,597
|
463,969
|
548,202
|
594,200
|
|||||||||||||||
|
Less:
|
||||||||||||||||||||
|
Allowance for loan losses
|
7,877
|
12,208
|
14,464
|
15,270
|
13,302
|
|||||||||||||||
|
Deferred costs, net
|
118
|
45
|
(128
|
)
|
(109
|
)
|
(195
|
)
|
||||||||||||
|
Discount on SBA loans
|
237
|
339
|
432
|
325
|
461
|
|||||||||||||||
|
Total loans, net
|
$
|
487,256
|
$
|
462,005
|
$
|
449,201
|
$
|
532,716
|
$
|
580,632
|
||||||||||
|
Percentage to Total Loans:
|
||||||||||||||||||||
|
Manufactured housing
|
34.2
|
%
|
36.3
|
%
|
38.2
|
%
|
34.5
|
%
|
32.8
|
%
|
||||||||||
|
Commercial real estate
|
32.2
|
%
|
30.1
|
%
|
27.3
|
%
|
30.8
|
%
|
29.3
|
%
|
||||||||||
|
Commercial
|
15.1
|
%
|
13.2
|
%
|
8.0
|
%
|
7.7
|
%
|
9.6
|
%
|
||||||||||
|
SBA
|
12.6
|
%
|
15.1
|
%
|
18.6
|
%
|
20.4
|
%
|
21.7
|
%
|
||||||||||
|
HELOC
|
2.7
|
%
|
3.2
|
%
|
3.8
|
%
|
3.8
|
%
|
3.4
|
%
|
||||||||||
|
Single family real estate
|
3.0
|
%
|
2.1
|
%
|
2.2
|
%
|
2.1
|
%
|
2.3
|
%
|
||||||||||
|
Consumer
|
0.0
|
%
|
0.0
|
%
|
0.1
|
%
|
0.1
|
%
|
0.1
|
%
|
||||||||||
|
Mortgage loans held for sale
|
0.2
|
%
|
0.0
|
%
|
1.8
|
%
|
0.6
|
%
|
0.8
|
%
|
||||||||||
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
|||||||||||
|
Due in one
year or less
|
Due after
one year to
five years
|
Due after
five years
|
Total
|
|||||||||||||
|
(in thousands)
|
||||||||||||||||
|
Manufactured housing
|
||||||||||||||||
|
Floating rate
|
$
|
2,551
|
$
|
11,753
|
$
|
90,099
|
$
|
104,403
|
||||||||
|
Fixed rate
|
11,103
|
33,389
|
20,767
|
65,259
|
||||||||||||
|
Commercial real estate
|
||||||||||||||||
|
Floating rate
|
14,335
|
42,522
|
88,028
|
144,885
|
||||||||||||
|
Fixed rate
|
717
|
5,120
|
8,710
|
14,547
|
||||||||||||
|
Commercial
|
||||||||||||||||
|
Floating rate
|
12,140
|
16,268
|
35,353
|
63,761
|
||||||||||||
|
Fixed rate
|
2,759
|
6,941
|
1,331
|
11,031
|
||||||||||||
|
SBA
|
||||||||||||||||
|
Floating rate
|
5,180
|
17,825
|
39,196
|
62,201
|
||||||||||||
|
Fixed rate
|
-
|
-
|
-
|
-
|
||||||||||||
|
HELOC
|
||||||||||||||||
|
Floating rate
|
2,227
|
1,866
|
9,388
|
13,481
|
||||||||||||
|
Fixed rate
|
-
|
-
|
-
|
-
|
||||||||||||
|
Single family real estate
|
||||||||||||||||
|
Floating rate
|
449
|
1,998
|
9,544
|
11,991
|
||||||||||||
|
Fixed rate
|
84
|
950
|
2,717
|
3,751
|
||||||||||||
|
Consumer
|
||||||||||||||||
|
Floating rate
|
18
|
-
|
-
|
18
|
||||||||||||
|
Fixed rate
|
128
|
32
|
-
|
160
|
||||||||||||
|
Total
|
$
|
51,691
|
$
|
138,664
|
$
|
305,133
|
$
|
495,488
|
||||||||
|
December 31,
|
||||||||||||||||||||||||||||||||||||||||
|
2014
|
2013
|
2012
|
2011
|
2010
|
||||||||||||||||||||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||||||||||||||||
|
Fixed
Rate
|
Variable
Rate
|
Fixed
Rate
|
Variable
Rate
|
Fixed
Rate
|
Variable
Rate
|
Fixed
Rate
|
Variable
Rate
|
Fixed
Rate
|
Variable
Rate
|
|||||||||||||||||||||||||||||||
|
Less than one year
|
$
|
14,791
|
$
|
36,900
|
$
|
14,625
|
$
|
40,840
|
$
|
19,274
|
$
|
31,754
|
$
|
19,822
|
$
|
53,168
|
$
|
20,542
|
$
|
62,708
|
||||||||||||||||||||
|
One to five years
|
46,432
|
92,232
|
59,842
|
78,197
|
73,550
|
100,061
|
85,870
|
126,661
|
85,103
|
121,569
|
||||||||||||||||||||||||||||||
|
Over five years
|
33,525
|
271,608
|
30,675
|
250,418
|
40,027
|
199,303
|
56,085
|
206,596
|
81,915
|
222,363
|
||||||||||||||||||||||||||||||
|
Total
|
$
|
94,748
|
$
|
400,740
|
$
|
105,142
|
$
|
369,455
|
$
|
132,851
|
$
|
331,118
|
$
|
161,777
|
$
|
386,425
|
$
|
187,560
|
$
|
406,640
|
||||||||||||||||||||
|
Percentage of total
|
19.1
|
%
|
80.9
|
%
|
22.2
|
%
|
77.8
|
%
|
28.6
|
%
|
71.4
|
%
|
29.5
|
%
|
70.5
|
%
|
31.6
|
%
|
68.4
|
%
|
||||||||||||||||||||
|
Year Ended December 31,
|
||||||||||||||||||||
|
2014
|
2013
|
2012
|
2011
|
2010
|
||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||
|
Impaired loans without specific valuation allowances
|
$
|
3,703
|
$
|
4,980
|
$
|
17,484
|
$
|
31,678
|
$
|
13,285
|
||||||||||
|
Impaired loans with specific valuation allowances
|
13,136
|
15,140
|
12,163
|
8,226
|
1,703
|
|||||||||||||||
|
Specific valuation allowance related to impaired loans
|
(854
|
)
|
(1,439
|
)
|
(1,794
|
)
|
(248
|
)
|
(362
|
)
|
||||||||||
|
Impaired loans, net
|
$
|
15,985
|
$
|
18,681
|
$
|
27,853
|
$
|
39,656
|
$
|
14,626
|
||||||||||
|
Average investment in impaired loans
|
$
|
17,741
|
$
|
24,435
|
$
|
42,555
|
$
|
34,852
|
$
|
15,591
|
||||||||||
|
Manufactured
Housing
|
Commercial
Real Estate
|
Commercial
|
SBA
|
HELOC
|
Single Family
Real Estate
|
Consumer
|
Loans
|
|||||||||||||||||||||||||
|
Impaired Loans as of December 31, 2014:
|
(in thousands)
|
|||||||||||||||||||||||||||||||
|
Recorded Investment:
|
||||||||||||||||||||||||||||||||
|
Impaired loans with an allowance recorded
|
$
|
4,717
|
$
|
2,783
|
$
|
3,122
|
$
|
1,837
|
$
|
86
|
$
|
591
|
$
|
-
|
$
|
13,136
|
||||||||||||||||
|
Impaired loans with no allowance recorded
|
2,734
|
831
|
44
|
4
|
-
|
90
|
-
|
3,703
|
||||||||||||||||||||||||
|
Total loans individually evaluated for impairment
|
7,451
|
3,614
|
3,166
|
1,841
|
86
|
681
|
-
|
16,839
|
||||||||||||||||||||||||
|
Related Allowance for Credit Losses
|
||||||||||||||||||||||||||||||||
|
Impaired loans with an allowance recorded
|
399
|
77
|
241
|
104
|
1
|
32
|
-
|
854
|
||||||||||||||||||||||||
|
Impaired loans with no allowance recorded
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||
|
Total loans individually evaluated for impairment
|
399
|
77
|
241
|
104
|
1
|
32
|
-
|
854
|
||||||||||||||||||||||||
|
Total impaired loans, net
|
$
|
7,052
|
$
|
3,537
|
$
|
2,925
|
$
|
1,737
|
$
|
85
|
$
|
649
|
$
|
-
|
$
|
15,985
|
||||||||||||||||
|
Manufactured
Housing
|
Commercial
Real Estate
|
Commercial
|
SBA
|
HELOC
|
Single Family
Real Estate
|
Consumer
|
Loans
|
|||||||||||||||||||||||||
|
Impaired Loans as of December 31, 2013:
|
(in thousands)
|
|||||||||||||||||||||||||||||||
|
Recorded Investment:
|
||||||||||||||||||||||||||||||||
|
Impaired loans with an allowance recorded
|
$
|
6,368
|
$
|
2,322
|
$
|
3,583
|
$
|
1,607
|
$
|
615
|
$
|
645
|
$
|
-
|
$
|
15,140
|
||||||||||||||||
|
Impaired loans with no allowance recorded
|
2,782
|
1,628
|
254
|
210
|
-
|
106
|
-
|
4,980
|
||||||||||||||||||||||||
|
Total loans individually evaluated for impairment
|
9,150
|
3,950
|
3,837
|
1,817
|
615
|
751
|
-
|
20,120
|
||||||||||||||||||||||||
|
Related Allowance for Credit Losses
|
||||||||||||||||||||||||||||||||
|
Impaired loans with an allowance recorded
|
618
|
159
|
437
|
139
|
29
|
57
|
-
|
1,439
|
||||||||||||||||||||||||
|
Impaired loans with no allowance recorded
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||
|
Total loans individually evaluated for impairment
|
618
|
159
|
437
|
139
|
29
|
57
|
-
|
1,439
|
||||||||||||||||||||||||
|
Total impaired loans, net
|
$
|
8,532
|
$
|
3,791
|
$
|
3,400
|
$
|
1,678
|
$
|
586
|
$
|
694
|
$
|
-
|
$
|
18,681
|
||||||||||||||||
|
Year Ended December 31,
|
||||||||||||||||||||
|
2014
|
2013
|
2012
|
2011
|
2010
|
||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||
|
Nonaccrual loans
|
$
|
17,883
|
$
|
23,263
|
$
|
29,643
|
$
|
42,343
|
$
|
34,950
|
||||||||||
|
SBA guaranteed portion of loans included above
|
(6,856
|
)
|
(6,426
|
)
|
(7,218
|
)
|
(13,673
|
)
|
(22,279
|
)
|
||||||||||
|
Total nonaccrual loans, net
|
$
|
11,027
|
$
|
16,837
|
$
|
22,425
|
$
|
28,670
|
$
|
12,671
|
||||||||||
|
TDR loans, gross
|
$
|
9,685
|
$
|
12,308
|
$
|
19,931
|
$
|
17,885
|
$
|
11,088
|
||||||||||
|
Loans 30 through 89 days past due with interest accruing
|
$
|
-
|
$
|
161
|
$
|
521
|
$
|
3,114
|
$
|
2,586
|
||||||||||
|
Allowance for loan losses to gross loans held for investment
|
1.84
|
%
|
2.98
|
%
|
3.66
|
%
|
3.24
|
%
|
2.60
|
%
|
||||||||||
|
Interest income recognized on impaired loans
|
$
|
825
|
$
|
876
|
$
|
1,406
|
$
|
1,643
|
$
|
381
|
||||||||||
|
Interest income that would have been recorded under the original terms of nonaccrual loans
|
$
|
1,276
|
$
|
1,754
|
$
|
2,692
|
$
|
2,920
|
$
|
2,344
|
||||||||||
|
At Decmber 31, 2014
|
At December 31, 2013
|
|||||||||||||||||||||||
|
Nonaccrual
Balance
|
%
|
Percent of
Total Loans
|
Nonaccrual
Balance
|
%
|
Percent of
Total Loans
|
|||||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||||||
|
Manufactured housing
|
$
|
1,480
|
13.42
|
%
|
0.30
|
%
|
$
|
6,235
|
37.03
|
%
|
1.31
|
%
|
||||||||||||
|
Commercial real estate
|
3,972
|
36.03
|
%
|
0.80
|
%
|
3,672
|
21.81
|
%
|
0.77
|
%
|
||||||||||||||
|
Commercial
|
3,167
|
28.72
|
%
|
0.64
|
%
|
3,837
|
22.79
|
%
|
0.81
|
%
|
||||||||||||||
|
SBA
|
1,713
|
15.53
|
%
|
0.35
|
%
|
1,803
|
10.71
|
%
|
0.38
|
%
|
||||||||||||||
|
HELOC
|
86
|
0.78
|
%
|
0.02
|
%
|
615
|
3.65
|
%
|
0.13
|
%
|
||||||||||||||
|
Single family real estate
|
609
|
5.52
|
%
|
0.12
|
%
|
675
|
4.01
|
%
|
0.14
|
%
|
||||||||||||||
|
Consumer
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
|
Total nonaccrual loans
|
$
|
11,027
|
100.00
|
%
|
2.23
|
%
|
$
|
16,837
|
100.00
|
%
|
3.55
|
%
|
||||||||||||
|
Year Ended December 31,
|
||||||||||||||||||||
|
2014
|
2013
|
2012
|
2011
|
2010
|
||||||||||||||||
|
Allowance for loan losses:
|
(dollars in thousands)
|
|||||||||||||||||||
|
Balance at beginning of period
|
$
|
12,208
|
$
|
14,464
|
$
|
15,270
|
$
|
13,302
|
$
|
13,733
|
||||||||||
|
Provisions charged to operating expenses:
|
||||||||||||||||||||
|
Manufactured housing
|
(682
|
)
|
206
|
4,824
|
3,384
|
4,072
|
||||||||||||||
|
Commercial real estate
|
(1,934
|
)
|
(969
|
)
|
30
|
5,215
|
873
|
|||||||||||||
|
Commercial
|
(1,227
|
)
|
(324
|
)
|
116
|
2,718
|
(398
|
)
|
||||||||||||
|
SBA
|
(1,107
|
)
|
(794
|
)
|
(1,358
|
)
|
2,755
|
3,184
|
||||||||||||
|
HELOC
|
(164
|
)
|
(318
|
)
|
311
|
(197
|
)
|
873
|
||||||||||||
|
Single family real estate
|
(21
|
)
|
218
|
356
|
786
|
172
|
||||||||||||||
|
Consumer
|
-
|
37
|
2
|
(70
|
)
|
(33
|
)
|
|||||||||||||
|
Total Provision
|
(5,135
|
)
|
(1,944
|
)
|
4,281
|
14,591
|
8,743
|
|||||||||||||
|
Recoveries of loans previously charged-off:
|
||||||||||||||||||||
|
Manufactured housing
|
143
|
257
|
144
|
73
|
43
|
|||||||||||||||
|
Commercial real estate
|
857
|
1,243
|
756
|
5
|
8
|
|||||||||||||||
|
Commercial
|
149
|
212
|
131
|
75
|
99
|
|||||||||||||||
|
SBA
|
393
|
559
|
837
|
299
|
360
|
|||||||||||||||
|
HELOC
|
24
|
3
|
50
|
-
|
8
|
|||||||||||||||
|
Single family real estate
|
4
|
8
|
6
|
17
|
6
|
|||||||||||||||
|
Consumer
|
-
|
-
|
5
|
-
|
24
|
|||||||||||||||
|
Total recoveries
|
1,570
|
2,282
|
1,929
|
469
|
548
|
|||||||||||||||
|
Loans charged-off:
|
||||||||||||||||||||
|
Manufactured housing
|
543
|
1,294
|
3,652
|
2,996
|
2,202
|
|||||||||||||||
|
Commercial real estate
|
16
|
349
|
1,687
|
4,224
|
1,192
|
|||||||||||||||
|
Commercial
|
-
|
149
|
656
|
2,153
|
1,055
|
|||||||||||||||
|
SBA
|
171
|
547
|
623
|
2,930
|
4,628
|
|||||||||||||||
|
HELOC
|
-
|
39
|
76
|
1
|
458
|
|||||||||||||||
|
Single family real estate
|
36
|
179
|
314
|
788
|
186
|
|||||||||||||||
|
Consumer
|
-
|
37
|
8
|
-
|
1
|
|||||||||||||||
|
Total charged-off
|
766
|
2,594
|
7,016
|
13,092
|
9,722
|
|||||||||||||||
|
Net charge-offs
|
(804
|
)
|
312
|
5,087
|
12,623
|
9,174
|
||||||||||||||
|
Balance at end of period
|
$
|
7,877
|
$
|
12,208
|
$
|
14,464
|
$
|
15,270
|
$
|
13,302
|
||||||||||
|
Net charge-offs to average loans outstanding
|
(0.16
|
)%
|
0.07
|
%
|
1.02
|
%
|
2.21
|
%
|
1.52
|
%
|
||||||||||
|
Allowance for loan losses to gross loans
|
1.59
|
%
|
2.57
|
%
|
3.12
|
%
|
2.83
|
%
|
2.24
|
%
|
||||||||||
|
December 31,
|
||||||||||||||||||||||||||||||||||||||||
|
2014
|
2013
|
2012
|
2011
|
2010
|
||||||||||||||||||||||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||||||||||||||||||||||
|
Amount
|
% of
Loans in
Each
Category
to Gross
Loans
|
Amount
|
% of
Loans in
Each
Category
to Gross
Loans
|
Amount
|
% of
Loans in
Each
Category
to Gross
Loans
|
Amount
|
% of
Loans in
Each
Category
to Gross
Loans
|
Amount
|
% of
Loans in
Each
Category
to Gross
Loans
|
|||||||||||||||||||||||||||||||
|
Manufactured housing
|
$
|
4,032
|
51.2
|
%
|
$
|
5,114
|
41.9
|
%
|
$
|
5,945
|
38.2
|
%
|
$
|
4,629
|
34.5
|
%
|
$
|
4,168
|
32.8
|
%
|
||||||||||||||||||||
|
Commercial real estate
|
1,459
|
18.5
|
%
|
2,552
|
20.9
|
%
|
2,627
|
27.3
|
%
|
3,528
|
30.8
|
%
|
2,532
|
29.3
|
%
|
|||||||||||||||||||||||||
|
Commercial
|
986
|
12.5
|
%
|
2,064
|
16.9
|
%
|
2,325
|
8.0
|
%
|
2,734
|
7.7
|
%
|
2,094
|
9.6
|
%
|
|||||||||||||||||||||||||
|
SBA
|
1,066
|
13.6
|
%
|
1,951
|
16.0
|
%
|
2,733
|
18.6
|
%
|
3,877
|
20.4
|
%
|
3,753
|
21.7
|
%
|
|||||||||||||||||||||||||
|
HELOC
|
140
|
1.8
|
%
|
280
|
2.3
|
%
|
634
|
3.8
|
%
|
349
|
3.8
|
%
|
547
|
3.4
|
%
|
|||||||||||||||||||||||||
|
Single family real estate
|
192
|
2.4
|
%
|
245
|
2.0
|
%
|
198
|
4.0
|
%
|
150
|
2.7
|
%
|
135
|
3.1
|
%
|
|||||||||||||||||||||||||
|
Consumer
|
2
|
0.0
|
%
|
2
|
0.0
|
%
|
2
|
0.1
|
%
|
3
|
0.1
|
%
|
73
|
0.1
|
%
|
|||||||||||||||||||||||||
|
Total
|
$
|
7,877
|
100.0
|
%
|
$
|
12,208
|
100.0
|
%
|
$
|
14,464
|
100.0
|
%
|
$
|
15,270
|
100.0
|
%
|
$
|
13,302
|
100.0
|
%
|
||||||||||||||||||||
|
December 31, 2014
|
||||||||||||||||
|
Number
of
Loans
|
Loan
Balance
(1)
|
Percent
|
Percent
of Total
Loans
|
|||||||||||||
|
(dollars in thousands)
|
||||||||||||||||
|
Manufactured housing
|
93
|
$
|
5,513
|
22.29
|
%
|
1.11
|
%
|
|||||||||
|
Commercial real estate
|
12
|
17,285
|
69.88
|
%
|
3.49
|
%
|
||||||||||
|
Commercial
|
9
|
484
|
1.96
|
%
|
0.10
|
%
|
||||||||||
|
SBA
|
26
|
632
|
2.56
|
%
|
0.13
|
%
|
||||||||||
|
HELOC
|
7
|
577
|
2.33
|
%
|
0.12
|
%
|
||||||||||
|
Single family real estate
|
4
|
243
|
0.98
|
%
|
0.05
|
%
|
||||||||||
|
Consumer
|
-
|
-
|
0.00
|
%
|
0.00
|
%
|
||||||||||
|
Total
|
151
|
$
|
24,734
|
100.00
|
%
|
5.00
|
%
|
|||||||||
| (1) | Loan balance includes $4.4 million guaranteed by government agencies |
|
December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
(in thousands)
|
||||||||||||
|
U.S. government agency notes
|
$
|
7,862
|
$
|
7,478
|
$
|
1,988
|
||||||
|
U.S. government agency mortgage backed securities ("MBS")
|
8,447
|
9,752
|
12,207
|
|||||||||
|
U.S. government agency collateralized mortgage obligations ("CMO")
|
14,271
|
10,861
|
9,845
|
|||||||||
|
Equity securities: Farmer Mac class A stock
|
61
|
69
|
-
|
|||||||||
|
$
|
30,641
|
$
|
28,160
|
$
|
24,040
|
|||||||
|
December 31, 2014
|
||||||||||||||||||||||||||||||||||||||||
|
Less than One Year
|
One to Five Years
|
Five to Ten Years
|
Over Ten Years
|
Total
|
||||||||||||||||||||||||||||||||||||
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
|||||||||||||||||||||||||||||||
|
Securities available-for-sale
|
(dollars in thousands)
|
|||||||||||||||||||||||||||||||||||||||
|
U.S. government agency notes
|
$
|
7,862
|
2.5
|
%
|
$
|
-
|
-
|
$
|
-
|
-
|
$
|
-
|
-
|
$
|
7,862
|
2.5
|
%
|
|||||||||||||||||||||||
|
U.S. government agency CMO
|
-
|
-
|
7,826
|
1.0
|
%
|
2,801
|
0.6
|
%
|
3,644
|
1.1
|
%
|
14,271
|
1.1
|
%
|
||||||||||||||||||||||||||
|
Farmer Mac class A stock
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
61
|
-
|
||||||||||||||||||||||||||||||
|
Total
|
$
|
7,862
|
2.5
|
%
|
$
|
7,826
|
1.0
|
%
|
$
|
2,801
|
0.6
|
%
|
$
|
3,644
|
1.1
|
%
|
$
|
22,194
|
1.3
|
%
|
||||||||||||||||||||
|
Securities held-to-maturity
|
||||||||||||||||||||||||||||||||||||||||
|
U.S. government agency MBS
|
$
|
-
|
-
|
$
|
3,235
|
4.0
|
%
|
$
|
5,212
|
2.4
|
%
|
$
|
-
|
-
|
$
|
8,447
|
2.9
|
%
|
||||||||||||||||||||||
|
Total
|
$
|
-
|
-
|
$
|
3,235
|
4.0
|
%
|
$
|
5,212
|
2.4
|
%
|
$
|
-
|
-
|
$
|
8,447
|
2.9
|
%
|
||||||||||||||||||||||
|
December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
(in thousands)
|
||||||||||||
|
Balance, beginning of period
|
$
|
3,811
|
$
|
1,889
|
$
|
6,701
|
||||||
|
Additions
|
1,879
|
6,084
|
7,329
|
|||||||||
|
Proceeds from dispositions and receivables from participants
|
(5,988
|
)
|
(3,774
|
)
|
(10,980
|
)
|
||||||
|
Losses on sales, net
|
435
|
(388
|
)
|
(1,161
|
)
|
|||||||
|
Balance, end of period
|
$
|
137
|
$
|
3,811
|
$
|
1,889
|
||||||
|
Year Ended December 31,
|
||||||||||||||||||||||||
|
2014
|
2013
|
2012
|
||||||||||||||||||||||
|
Average
Balance
|
Percent of
Total
|
Average
Balance
|
Percent of
Total
|
Average
Balance
|
Percent of
Total
|
|||||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||||||
|
Non-interest bearing demand deposits
|
$
|
58,456
|
12.5
|
%
|
$
|
53,278
|
12.4
|
%
|
$
|
52,196
|
10.9
|
%
|
||||||||||||
|
Interest-bearing demand deposits
|
271,744
|
57.8
|
%
|
258,345
|
60.0
|
%
|
280,831
|
58.6
|
%
|
|||||||||||||||
|
Savings
|
15,923
|
3.4
|
%
|
16,334
|
3.8
|
%
|
17,683
|
3.7
|
%
|
|||||||||||||||
|
Time deposits of $100,000 or more
|
103,633
|
22.1
|
%
|
86,810
|
20.2
|
%
|
99,831
|
20.8
|
%
|
|||||||||||||||
|
Other time deposits
|
19,721
|
4.2
|
%
|
15,685
|
3.6
|
%
|
28,774
|
6.0
|
%
|
|||||||||||||||
|
Total deposits
|
$
|
469,477
|
100.0
|
%
|
$
|
430,452
|
100.0
|
%
|
$
|
479,315
|
100.0
|
%
|
||||||||||||
|
December 31,
|
||||||||||||||||
|
2014
|
2013
|
|||||||||||||||
|
TCDs Over
$ 100,000
|
Other
TCDs
|
TCDs Over
$ 100,000
|
Other
TCDs
|
|||||||||||||
|
Less than three months
|
$
|
15,792
|
$
|
3,364
|
$
|
9,614
|
$
|
1,524
|
||||||||
|
Three to six months
|
10,404
|
2,338
|
7,742
|
923
|
||||||||||||
|
Six to twelve months
|
21,973
|
807
|
11,725
|
2,785
|
||||||||||||
|
Over twelve months
|
67,419
|
6,727
|
66,898
|
7,860
|
||||||||||||
|
Total deposits
|
$
|
115,588
|
$
|
13,236
|
$
|
95,979
|
$
|
13,092
|
||||||||
|
December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
FHLB Advances
|
(in thousands)
|
|||||||||||
|
Maximum month-end balance
|
$
|
30,000
|
$
|
34,000
|
$
|
61,000
|
||||||
|
Balance at year end
|
10,000
|
30,000
|
34,000
|
|||||||||
|
Average balance
|
21,235
|
33,474
|
40,090
|
|||||||||
|
Convertible Debentures
|
||||||||||||
|
Maximum month-end balance
|
1,442
|
7,852
|
7,852
|
|||||||||
|
Balance at year end
|
-
|
1,442
|
7,852
|
|||||||||
|
Average balance
|
241
|
4,354
|
7,852
|
|||||||||
|
Total borrowed funds
|
$
|
10,000
|
$
|
31,442
|
$
|
41,852
|
||||||
|
Weighted average interest rate at end of year
|
2.74
|
%
|
3.06
|
%
|
4.04
|
%
|
||||||
|
Weighted average interest rate during the year
|
2.85
|
%
|
3.74
|
%
|
3.79
|
%
|
||||||
|
Total
Capital
|
Tier 1
Capital
|
Risk-
Weighted
Assets
|
Adjusted
Average
Assets
|
Total Risk-
Based Capital
Ratio
|
Tier 1
Risk-Based
Capital Ratio
|
Tier 1
Leverage
Ratio
|
||||||||||||||||||||||
|
December 31, 2014
|
(dollars in thousands)
|
|||||||||||||||||||||||||||
|
CWBC (Consolidated)
|
$
|
72,569
|
$
|
66,939
|
$
|
448,199
|
$
|
564,630
|
16.19
|
%
|
14.94
|
%
|
11.86
|
%
|
||||||||||||||
|
CWB
|
$
|
71,303
|
$
|
65,673
|
$
|
448,118
|
$
|
564,331
|
15.91
|
%
|
14.66
|
%
|
11.64
|
%
|
||||||||||||||
|
December 31, 2013
|
||||||||||||||||||||||||||||
|
CWBC (Consolidated)
|
$
|
74,712
|
$
|
67,773
|
$
|
432,958
|
$
|
534,408
|
17.26
|
%
|
15.65
|
%
|
12.68
|
%
|
||||||||||||||
|
CWB
|
$
|
72,886
|
$
|
67,391
|
$
|
432,802
|
$
|
531,503
|
16.84
|
%
|
15.57
|
%
|
12.68
|
%
|
||||||||||||||
|
Well-capitalized ratios
|
10.00
|
%
|
6.00
|
%
|
5.00
|
%
|
||||||||||||||||||||||
|
Minimum capital ratios
|
8.00
|
%
|
4.00
|
%
|
4.00
|
%
|
||||||||||||||||||||||
|
Payments Due by Period
|
||||||||||||||||||||
|
Total
|
Less Than 1
Year
|
1 to 3
Years
|
3 to 5
Years
|
After 5
Years
|
||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||
|
Time deposit maturities
|
$
|
128,824
|
$
|
54,678
|
$
|
32,483
|
$
|
41,563
|
$
|
100
|
||||||||||
|
FHLB advances
|
10,000
|
10,000
|
-
|
-
|
-
|
|||||||||||||||
|
Purchase obligations
|
635
|
441
|
194
|
-
|
-
|
|||||||||||||||
|
Operating lease obligations
|
1,806
|
821
|
985
|
-
|
-
|
|||||||||||||||
|
Total deposits
|
$
|
141,265
|
$
|
65,940
|
$
|
33,662
|
$
|
41,563
|
$
|
100
|
||||||||||
|
Amount of Commitment By Period of Expiration
|
||||||||||||||||||||
|
Total
Commitments
|
Less Than 1
Year
|
1 to 3
Years
|
3 to 5
Years
|
After 5
Years
|
||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||
|
Commitments to extend credit
|
$
|
28,239
|
$
|
17,826
|
$
|
6,667
|
$
|
5
|
$
|
3,741
|
||||||||||
|
Standby letters of credit
|
59
|
59
|
-
|
-
|
-
|
|||||||||||||||
|
Total deposits
|
$
|
28,298
|
$
|
17,885
|
$
|
6,667
|
$
|
5
|
$
|
3,741
|
||||||||||
| · | An increase in the minimum Tier 1 capital ratio from 4.00% to 6.00% of risk-weighted assets; |
| · | A new category and a required 4.50% of risk-weighted assets ratio is established for “common equity Tier 1” as a subset of Tier 1 capital limited to common equity; |
| · | A minimum non-risk-based leverage ratio is set at 4.00% eliminating a 3.00% exception for higher rated banks; |
| · | Changes in the permitted composition of Tier 1 capital to exclude trust preferred securities, mortgage servicing rights and certain deferred tax assets and include unrealized gains and losses on available for sale debt and equity securities; |
| · | A new additional capital conservation buffer of 2.5% of risk-weighted assets over each of the required capital ratios will be phased in beginning January 2016 at 0.625% of risk-weighted assets until fully implemented in January 2019. This conservation buffer level must be met to avoid limitations on the ability to pay dividends, repurchase shares or pay discretionary bonuses; |
| · | The risk weights of certain assets for purposes of calculating the risk-based capital ratios are changed for high volatility commercial real estate acquisition, development and construction loans, certain past due non-residential mortgage loans and certain mortgage-backed and other securities exposures; and |
| · | An additional “countercyclical capital buffer” is required for larger and more complex institutions. |
| § | making or acquiring loans or other extensions of credit for its own account or for the account of others; |
| § | servicing loans and other extensions of credit; |
| § | performing functions or activities that may be performed by a trust company in the manner authorized by federal or state law under certain circumstances; |
| § | leasing personal and real property or acting as agent, broker, or adviser in leasing such property in accordance with various restrictions imposed by FRB regulations; |
| § | acting as investment or financial advisor; |
| § | providing management consulting advise under certain circumstances; |
| § | providing support services, including courier services and printing and selling MICR-encoded items; |
| § | acting as a principal, agent or broker for insurance under certain circumstances; |
| § | making equity and debt investments in corporations or projects designed primarily to promote community welfare or jobs for residents; |
| § | providing financial, banking or economic data processing and data transmission services; |
| § | owning, controlling or operating a savings association under certain circumstances; |
| § | selling money orders, travelers’ checks and U.S. Savings Bonds; |
| § | providing securities brokerage services, related securities credit activities pursuant to Regulation T and other incidental activities; |
| § | underwriting and dealing in obligations of the U.S., general obligations of states and their political subdivisions and other obligations authorized for state member banks under federal law. |
| · | the customer must obtain or provide some additional credit, property or services from or to CWB other than a loan, discount, deposit or trust services; |
| · | the customer must obtain or provide some additional credit, property or service from or to CWBC or any subsidiaries; or |
| · | the customer must not obtain some other credit, property or services from competitors, except reasonable requirements to assure soundness of credit extended. |
| § | assets (exclusive of goodwill and other intangible assets) would be 1.25 times its liabilities (exclusive of deferred taxes, deferred income and other deferred credits); and |
| § | current assets would be at least equal to current liabilities. |
| · | the creation of an independent accounting oversight board; |
| · | auditor independence provisions that restrict non-audit services that accountants may provide to their audit clients; |
| · | additional corporate governance and responsibility measures, including the requirement that the chief executive officer and chief financial officer of a public company certify financial statements; |
| · | the forfeiture of bonuses or other incentive-based compensation and profits from the sale of an issuer’s securities by directors and senior officers in the twelve month period following initial publication of any financial statements that later require restatement; |
| · | an increase in the oversight of, and enhancement of certain requirements relating to, audit committees of public companies and how they interact with CWBC’s independent auditors; |
| · | requirements that audit committee members must be independent and are barred from accepting consulting, advisory or other compensatory fees from the issuer; |
| · | requirements that companies disclose whether at least one member of the audit committee is a “financial expert’ (as such term is defined by the SEC) and if not discussed, why the audit committee does not have a financial expert; |
| · | expanded disclosure requirements for corporate insiders, including accelerated reporting of stock transactions by insiders and a prohibition on insider trading during pension blackout periods; |
| · | a prohibition on personal loans to directors and officers, except certain loans made by insured financial institutions on non-preferential terms and in compliance with other bank regulatory requirements; |
| · | disclosure of a code of ethics and filing a Form 8-K for a change or waiver of such code; |
| · | a range of enhanced penalties for fraud and other violations; and |
| · | expanded disclosure and certification relating to an issuer’s disclosure controls and procedures and internal controls over financial reporting. |
|
Adequately
Capitalized
|
Well
Capitalized
|
CWB
|
CWBC
(consolidated)
|
|||||||||||||
|
Total risk-based capital
|
8.00
|
%
|
10.00
|
%
|
15.91
|
%
|
16.19
|
%
|
||||||||
|
Tier 1 risk-based capital ratio
|
4.00
|
%
|
6.00
|
%
|
14.66
|
%
|
14.94
|
%
|
||||||||
|
Tier 1 leverage capital ratio
|
4.00
|
%
|
5.00
|
%
|
11.64
|
%
|
11.86
|
%
|
||||||||
| § | “well capitalized” if it has a total risk-based capital ratio of 10% or more, has a Tier 1 risk-based capital ratio of 6% or more, has a leverage capital ratio of 5% or more and is not subject to specified requirements to meet and maintain a specific capital level for any capital measure; |
| § | “adequately capitalized” if it has a total risk-based capital ratio of 8% or more, a Tier 1 risk-based capital ratio of 4% or more and a leverage capital ratio of 4% or more (3% under certain circumstances) and does not meet the definition of “well capitalized”; |
| § | “undercapitalized” if it has a total risk-based capital ratio that is less than 8%, a Tier 1 risk-based capital ratio that is less than 4%, or a leverage capital ratio that is less than 4% (3% under certain circumstances) |
| § | “significantly undercapitalized” if it has a total risk-based capital ratio that is less than 6%, a Tier 1 risk-based capital ratio that is less than 3% or a leverage capital ratio that is less than 3%; and |
| § | “critically undercapitalized” if it has a ratio of tangible equity to total assets that is equal to or less than 2% |
|
Capital Group
|
Supervisory Subgroup
|
||
|
A
|
C
|
||
|
1.
Well Capitalized
|
I
|
B
|
III
|
|
2.
Adequately Capitalized
|
II
|
||
|
3.
Undercapitalized
|
III
|
IV
|
|
|
Initial Base Assessment Rates
|
||||||
|
Annual Rates (in basis points)
|
Risk Category
|
|||||
|
I*
|
||||||
|
Minimum
|
Maximum
|
II
|
III
|
IV
|
Large &
Highly
Complex
Institutions
|
|
|
5
|
9
|
14
|
23
|
35
|
5-35
|
|
|
*
|
Initial base rates that were not the minimum or maximum rates will vary between these rates.
|
|
Total Base Assessment Rates*
|
|||||
|
Risk
Category
I
|
Risk
Category
II
|
Risk
Category
III
|
Risk
Category
IV
|
Large
&
Highly
Complex
Institutions
|
|
|
Initial base assessment rate
|
5 – 9
|
14
|
23
|
35
|
5 - 35
|
|
Unsecured debt adjustment**
|
-4.5 – 0
|
-5 – 0
|
-5 – 0
|
-5 – 0
|
-5 – 0
|
|
Brokered deposit adjustment
|
N/A
|
0 – 10
|
0 – 10
|
0 – 10
|
0 – 10
|
|
Total base assessment rate
|
2.5 – 9
|
9 – 24
|
18 – 33
|
30 – 45
|
2.5 – 45
|
|
*
|
Total base assessment rates do not include the depository institution debt adjustment.
|
|
**
|
The unsecured debt adjustment cannot exceed the lesser of 5 basis points or 50% of an insured depository institution’s initial base assessment rate.
|
|
Sensitivity of Net Interest Income
|
||||||||||||||||||||||||
|
Interest Rate Scenario (change in basis point from Base)
|
||||||||||||||||||||||||
|
Down 100
|
Base
|
Up 100
|
Up 200
|
Up 300
|
Up 400
|
|||||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||||||
|
Interest income
|
$
|
-
|
$
|
26,355
|
$
|
27,845
|
$
|
29,290
|
$
|
30,698
|
$
|
32,099
|
||||||||||||
|
Interest expense
|
-
|
2,524
|
4,465
|
6,406
|
8,347
|
10,288
|
||||||||||||||||||
|
Net interest income
|
$
|
-
|
$
|
23,831
|
$
|
23,380
|
$
|
22,884
|
$
|
22,351
|
$
|
21,811
|
||||||||||||
|
% change
|
-
|
-1.9
|
%
|
-4.0
|
%
|
-6.2
|
%
|
-8.5
|
%
|
|||||||||||||||
|
Sensitivity of Net Interest Income
|
||||||||||||||||||||||||
|
Interest Rate Scenario (change in basis point from Base)
|
||||||||||||||||||||||||
|
Down 100
|
Base
|
Up 100
|
Up 200
|
Up 300
|
Up 400
|
|||||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||||||
|
Interest income
|
$
|
-
|
$
|
26,715
|
$
|
28,379
|
$
|
30,001
|
$
|
31,647
|
$
|
33,328
|
||||||||||||
|
Interest expense
|
-
|
3,326
|
4,806
|
6,287
|
7,769
|
9,250
|
||||||||||||||||||
|
Net interest income
|
$
|
-
|
$
|
23,389
|
$
|
23,573
|
$
|
23,714
|
$
|
23,878
|
$
|
24,078
|
||||||||||||
|
% change
|
-
|
0.8
|
%
|
1.4
|
%
|
2.1
|
%
|
2.9
|
%
|
|||||||||||||||
|
Economic Value of Equity
|
||||||||||||||||||||||||
|
Interest Rate Scenario (change in basis point from Base)
|
||||||||||||||||||||||||
|
Down 100
|
Base
|
Up 100
|
Up 200
|
Up 300
|
Up 400
|
|||||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||||||
|
Assets
|
$
|
-
|
$
|
566,144
|
$
|
551,183
|
$
|
537,691
|
$
|
527,367
|
$
|
518,602
|
||||||||||||
|
Liabilities
|
-
|
484,877
|
475,514
|
467,080
|
459,410
|
452,380
|
||||||||||||||||||
|
Net present value
|
$
|
-
|
$
|
81,267
|
$
|
75,669
|
$
|
70,611
|
$
|
67,957
|
$
|
66,222
|
||||||||||||
|
% change
|
-
|
-6.9
|
%
|
-13.1
|
%
|
-16.4
|
%
|
-18.5
|
%
|
|||||||||||||||
|
Economic Value of Equity
|
||||||||||||||||||||||||
|
Interest Rate Scenario (change in basis point from Base)
|
||||||||||||||||||||||||
|
Down 100
|
Base
|
Up 100
|
Up 200
|
Up 300
|
Up 400
|
|||||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||||||
|
Assets
|
$
|
-
|
$
|
542,250
|
$
|
526,837
|
$
|
512,400
|
$
|
502,120
|
$
|
492,827
|
||||||||||||
|
Liabilities
|
-
|
446,330
|
437,348
|
428,918
|
420,985
|
413,500
|
||||||||||||||||||
|
Net present value
|
$
|
-
|
$
|
95,920
|
$
|
89,489
|
$
|
83,482
|
$
|
81,135
|
$
|
79,327
|
||||||||||||
|
% change
|
-
|
-6.7
|
%
|
-13.0
|
%
|
-15.4
|
%
|
-17.3
|
%
|
|||||||||||||||
|
PAGE
|
|
|
Report of Independent Registered Public Accounting Firm
|
52
|
|
Consolidated Financial Statements
|
53
|
|
Consolidated Balance Sheets
|
54
|
|
Consolidated Income Statements
|
55
|
|
Consolidated Statements of Comprehensive Income (Loss)
|
56
|
|
Consolidated Statements of Stockholders’ Equity
|
57
|
|
Consolidated Statements of Cash Flows
|
58
|
|
Notes to Consolidated Financial Statements
|
59
|
|
December 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
(in thousands, except share amounts)
|
||||||||
|
Assets:
|
||||||||
|
Cash and due from banks
|
$
|
1,609
|
$
|
1,449
|
||||
|
Federal funds sold
|
22
|
23
|
||||||
|
Interest-earning demand in other financial institutions
|
17,328
|
18,006
|
||||||
|
Cash and cash equivalents
|
18,959
|
19,478
|
||||||
|
Money market investments
|
99
|
99
|
||||||
|
Investment securities - available-for-sale, at fair value; amortized cost of $22,141 at December 31, 2014 and $18,937 at December 31, 2013
|
22,194
|
18,472
|
||||||
|
Investment securities - held-to-maturity, at amortized cost; fair value of $8,894 at December 31, 2014 and $10,101 at December 31, 2013
|
8,447
|
9,688
|
||||||
|
Federal Home Loan Bank stock, at cost
|
1,716
|
1,870
|
||||||
|
Federal Reserve Bank stock, at cost
|
1,373
|
1,373
|
||||||
|
Loans:
|
||||||||
|
Held for sale, at lower of cost or fair value
|
66,759
|
64,399
|
||||||
|
Held for investment, net of allowance for loan losses of $7,877 at December 31, 2014 and $12,208 at December 31, 2013
|
420,497
|
397,606
|
||||||
|
Total loans
|
487,256
|
462,005
|
||||||
|
Other assets acquired through foreclosure, net
|
137
|
3,811
|
||||||
|
Premises and equipment, net
|
3,053
|
2,983
|
||||||
|
Other assets
|
14,084
|
19,221
|
||||||
|
Total assets
|
$
|
557,318
|
$
|
539,000
|
||||
|
Liabilities:
|
||||||||
|
Deposits:
|
||||||||
|
Non-interest-bearing demand
|
$
|
57,364
|
$
|
52,461
|
||||
|
Interest-bearing demand
|
275,631
|
258,445
|
||||||
|
Savings
|
15,265
|
16,158
|
||||||
|
Certificates of deposit
|
128,824
|
109,071
|
||||||
|
Total deposits
|
477,084
|
436,135
|
||||||
|
Other borrowings
|
10,000
|
30,000
|
||||||
|
Convertible debentures
|
—
|
1,442
|
||||||
|
Other liabilities
|
3,227
|
3,867
|
||||||
|
Total liabilities
|
490,311
|
471,444
|
||||||
|
Stockholders’ equity:
|
||||||||
|
Preferred stock — no par value, 10,000,000 shares authorized; 7,014 shares issued and outstanding at December 31, 2014 and 15,600 at December 31, 2013
|
7,014
|
15,600
|
||||||
|
Common stock — no par value, 20,000,000 shares authorized; 8,203,033 shares issued and outstanding at December 31, 2014 and 7,866,783 at December 31, 2013
|
41,957
|
40,165
|
||||||
|
Retained earnings
|
18,005
|
12,065
|
||||||
|
Accumulated other comprehensive income (loss)
|
31
|
(274
|
)
|
|||||
|
Total stockholders’ equity
|
67,007
|
67,556
|
||||||
|
Total liabilities and stockholders’ equity
|
$
|
557,318
|
$
|
539,000
|
||||
|
Year Ended December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
Interest income:
|
(in thousands, except per share amounts)
|
|||||||||||
|
Loans, including fees
|
$
|
27,166
|
$
|
27,071
|
$
|
30,490
|
||||||
|
Investment securities and other
|
838
|
795
|
878
|
|||||||||
|
Total interest income
|
28,004
|
27,866
|
31,368
|
|||||||||
|
Interest expense:
|
||||||||||||
|
Deposits
|
2,663
|
2,916
|
4,130
|
|||||||||
|
Other borrowings and convertible debt
|
612
|
1,416
|
1,819
|
|||||||||
|
Total interest expense
|
3,275
|
4,332
|
5,949
|
|||||||||
|
Net interest income
|
24,729
|
23,534
|
25,419
|
|||||||||
|
(Benefit) provision for loan losses
|
(5,135
|
)
|
(1,944
|
)
|
4,281
|
|||||||
|
Net interest income after provision for loan losses
|
29,864
|
25,478
|
21,138
|
|||||||||
|
Non-interest income:
|
||||||||||||
|
Other loan fees
|
904
|
1,033
|
1,124
|
|||||||||
|
Gains from loan sales, net
|
186
|
361
|
1,660
|
|||||||||
|
Document processing fees
|
394
|
463
|
407
|
|||||||||
|
Service charges
|
284
|
318
|
410
|
|||||||||
|
Gains from sale of securities
|
—
|
—
|
121
|
|||||||||
|
Other
|
429
|
656
|
559
|
|||||||||
|
Total non-interest income
|
2,197
|
2,831
|
4,281
|
|||||||||
|
Non-interest expenses:
|
||||||||||||
|
Salaries and employee benefits
|
12,154
|
12,783
|
11,514
|
|||||||||
|
Occupancy, net
|
1,852
|
1,814
|
1,829
|
|||||||||
|
Professional services
|
1,551
|
1,219
|
1,484
|
|||||||||
|
Loan servicing and collection
|
845
|
1,444
|
1,492
|
|||||||||
|
Advertising and marketing
|
608
|
512
|
367
|
|||||||||
|
Data processing
|
570
|
549
|
533
|
|||||||||
|
Stock option
|
308
|
59
|
117
|
|||||||||
|
FDIC assessment
|
338
|
1,046
|
1,342
|
|||||||||
|
Depreciation
|
324
|
300
|
306
|
|||||||||
|
Net (gain) loss on sales/write-downs of foreclosed real estate and repossessed assets
|
(435
|
)
|
388
|
1,161
|
||||||||
|
Other
|
1,966
|
2,021
|
2,101
|
|||||||||
|
Total non-interest expenses
|
20,081
|
22,135
|
22,246
|
|||||||||
|
Income before provision for income taxes
|
11,980
|
6,174
|
3,173
|
|||||||||
|
Income taxes
|
4,934
|
(2,812
|
)
|
—
|
||||||||
|
Net income
|
7,046
|
8,986
|
3,173
|
|||||||||
|
Dividends and accretion on preferred stock
|
937
|
1,039
|
1,046
|
|||||||||
|
Discount on partial redemption of preferred stock
|
(159
|
)
|
—
|
—
|
||||||||
|
Net income available to common stockholders
|
$
|
6,268
|
$
|
7,947
|
$
|
2,127
|
||||||
|
Earnings per share:
|
||||||||||||
|
Basic
|
$
|
0.77
|
$
|
1.13
|
$
|
0.36
|
||||||
|
Diluted
|
$
|
0.75
|
$
|
0.98
|
$
|
0.31
|
||||||
|
Weighted average number of common shares outstanding:
|
||||||||||||
|
Basic
|
8,141
|
7,017
|
5,990
|
|||||||||
|
Diluted
|
8,505
|
8,390
|
8,233
|
|||||||||
|
Dividends declared per common share
|
$
|
0.04
|
$
|
—
|
$
|
—
|
||||||
|
Year Ended December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
(in thousands)
|
||||||||||||
|
Net income
|
$
|
7,046
|
$
|
8,986
|
$
|
3,173
|
||||||
|
Other comprehensive income (loss), net:
|
||||||||||||
|
Unrealized income (loss) on securities available-for-sale (AFS), net (tax effect of ($212), $216, $4 for each respective period presented)
|
305
|
(309
|
)
|
(5
|
)
|
|||||||
|
Realized gain on sale of AFS securities included in income, net (tax effect of $0, $0, $22 for each respective period presented)
|
—
|
—
|
(99
|
)
|
||||||||
|
Net other comprehensive income (loss)
|
305
|
(309
|
)
|
(104
|
)
|
|||||||
|
Comprehensive income
|
$
|
7,351
|
$
|
8,677
|
$
|
3,069
|
||||||
|
Preferred Stock
|
Common Stock
|
Accumulated
Other
|
Total
|
|||||||||||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
Comprehensive
Income (Loss)
|
Retained
Earnings
|
Stockholders'
Equity
|
||||||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||||
|
Balance, December 31, 2011
|
16
|
$
|
15,074
|
5,990
|
$
|
33,422
|
$
|
139
|
$
|
1,991
|
$
|
50,626
|
||||||||||||||||
|
Net income
|
—
|
—
|
—
|
—
|
—
|
3,173
|
3,173
|
|||||||||||||||||||||
|
Exercise of stock options
|
—
|
—
|
5
|
16
|
—
|
—
|
16
|
|||||||||||||||||||||
|
Stock option expense
|
—
|
—
|
—
|
117
|
—
|
—
|
117
|
|||||||||||||||||||||
|
Dividends on preferred stock
|
—
|
—
|
—
|
—
|
—
|
(779
|
)
|
(779
|
)
|
|||||||||||||||||||
|
Accretion on preferred stock
|
—
|
267
|
—
|
—
|
—
|
(267
|
)
|
—
|
||||||||||||||||||||
|
Other comprehensive loss, net
|
—
|
—
|
—
|
—
|
(104
|
)
|
—
|
(104
|
)
|
|||||||||||||||||||
|
Balance, December 31, 2012:
|
16
|
15,341
|
5,995
|
33,555
|
35
|
4,118
|
53,049
|
|||||||||||||||||||||
|
Net income
|
—
|
—
|
—
|
—
|
—
|
8,986
|
8,986
|
|||||||||||||||||||||
|
Exercise of stock options
|
—
|
—
|
7
|
24
|
—
|
—
|
24
|
|||||||||||||||||||||
|
Conversion of debentures
|
—
|
—
|
1,865
|
6,527
|
6,527
|
|||||||||||||||||||||||
|
Stock option expense
|
—
|
—
|
—
|
59
|
—
|
—
|
59
|
|||||||||||||||||||||
|
Dividends on preferred stock
|
—
|
—
|
—
|
—
|
—
|
(780
|
)
|
(780
|
)
|
|||||||||||||||||||
|
Accretion on preferred stock
|
—
|
259
|
—
|
—
|
—
|
(259
|
)
|
—
|
||||||||||||||||||||
|
Other comprehensive loss, net
|
—
|
—
|
—
|
—
|
(309
|
)
|
—
|
(309
|
)
|
|||||||||||||||||||
|
Balance, December 31, 2013:
|
16
|
15,600
|
7,867
|
40,165
|
(274
|
)
|
12,065
|
67,556
|
||||||||||||||||||||
|
Net income
|
—
|
—
|
—
|
—
|
—
|
7,046
|
7,046
|
|||||||||||||||||||||
|
Exercise of stock options
|
—
|
—
|
18
|
54
|
—
|
—
|
54
|
|||||||||||||||||||||
|
Conversion of debentures
|
—
|
—
|
318
|
1,430
|
—
|
—
|
1,430
|
|||||||||||||||||||||
|
Stock option expense
|
—
|
—
|
—
|
308
|
—
|
—
|
308
|
|||||||||||||||||||||
|
Preferred stock redemption and discount
|
(9
|
)
|
(8,586
|
)
|
—
|
—
|
—
|
159
|
(8,427
|
)
|
||||||||||||||||||
|
Dividends on preferred stock
|
—
|
—
|
—
|
—
|
—
|
(937
|
)
|
(937
|
)
|
|||||||||||||||||||
|
Dividends on common stock
|
—
|
—
|
—
|
—
|
—
|
(328
|
)
|
(328
|
)
|
|||||||||||||||||||
|
Other comprehensive income, net
|
—
|
—
|
—
|
—
|
305
|
—
|
305
|
|||||||||||||||||||||
|
Balance, December 31, 2014
|
7
|
$
|
7,014
|
8,203
|
$
|
41,957
|
$
|
31
|
$
|
18,005
|
$
|
67,007
|
||||||||||||||||
|
Year Ended December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
(in thousands)
|
||||||||||||
|
Cash flows from operating activities:
|
||||||||||||
|
Net income
|
$
|
7,046
|
$
|
8,986
|
$
|
3,173
|
||||||
|
Adjustments to reconcile net income to cash provided by operating activities:
|
||||||||||||
|
Provision for loan losses
|
(5,135
|
)
|
(1,944
|
)
|
4,281
|
|||||||
|
Depreciation
|
324
|
300
|
306
|
|||||||||
|
Stock-based compensation
|
308
|
59
|
117
|
|||||||||
|
Deferred income taxes
|
1,222
|
1,123
|
(98
|
)
|
||||||||
|
Net accretion of discounts and premiums for investment securities
|
51
|
(8
|
)
|
(17
|
)
|
|||||||
|
(Gains)/Losses on:
|
||||||||||||
|
Sales of investment securities, AFS
|
—
|
—
|
(121
|
)
|
||||||||
|
Sale of repossessed assets, net
|
(435
|
)
|
388
|
1,161
|
||||||||
|
Sale of loans, net
|
(186
|
)
|
(361
|
)
|
(1,660
|
)
|
||||||
|
Loans originated for sale and principal collections, net
|
(2,174
|
)
|
4,656
|
(4,752
|
)
|
|||||||
|
Changes in:
|
||||||||||||
|
Other assets
|
4,407
|
(2,588
|
)
|
8,117
|
||||||||
|
Other liabilities
|
814
|
224
|
(316
|
)
|
||||||||
|
Servicing rights, net
|
197
|
163
|
(106
|
)
|
||||||||
|
Net cash provided by operating activities
|
6,439
|
10,998
|
10,085
|
|||||||||
|
Cash flows from investing activities:
|
||||||||||||
|
Proceeds from sale of available-for-sale securities
|
—
|
—
|
4,137
|
|||||||||
|
Principal pay downs and maturities of available-for-sale securities
|
3,927
|
4,890
|
9,439
|
|||||||||
|
Purchase of available-for-sale securities
|
(7,132
|
)
|
(11,854
|
)
|
(1,998
|
)
|
||||||
|
Proceeds from principal pay downs and maturities of securities held-to-maturity
|
1,190
|
2,327
|
3,264
|
|||||||||
|
Loan originations and principal collections, net
|
(19,740
|
)
|
(27,454
|
)
|
78,317
|
|||||||
|
Liquidation of restricted stock, net
|
154
|
1,413
|
901
|
|||||||||
|
Net increase (decrease) in interest-bearing deposits in other financial institutions
|
—
|
3,554
|
(3,413
|
)
|
||||||||
|
Proceeds from held for investment loan sales
|
—
|
6,215
|
—
|
|||||||||
|
Purchase of premises and equipment, net
|
(394
|
)
|
(215
|
)
|
(284
|
)
|
||||||
|
Proceeds from sale of other real estate owned and repossessed assets, net
|
5,213
|
3,774
|
8,985
|
|||||||||
|
Net cash (used in) provided by investing activities
|
(16,782
|
)
|
(17,350
|
)
|
99,348
|
|||||||
|
Cash flows from financing activities:
|
||||||||||||
|
Net increase (decrease) in deposits
|
40,949
|
1,915
|
(77,042
|
)
|
||||||||
|
Net decrease in borrowings
|
(20,034
|
)
|
(4,000
|
)
|
(27,000
|
)
|
||||||
|
Exercise of stock options
|
54
|
24
|
16
|
|||||||||
|
Cash dividends paid on common stock
|
(328
|
)
|
—
|
—
|
||||||||
|
Redemption of preferred stock
|
(8,427
|
)
|
—
|
—
|
||||||||
|
Cash dividends paid on preferred stock
|
(2,390
|
)
|
—
|
(195
|
)
|
|||||||
|
Net cash provided by (used in) financing activities
|
9,824
|
(2,061
|
)
|
(104,221
|
)
|
|||||||
|
Net (decrease) increase in cash and cash equivalents
|
(519
|
)
|
(8,413
|
)
|
5,212
|
|||||||
|
Cash and cash equivalents at beginning of year
|
19,478
|
27,891
|
22,679
|
|||||||||
|
Cash and cash equivalents at end of period
|
$
|
18,959
|
$
|
19,478
|
$
|
27,891
|
||||||
|
Supplemental disclosure:
|
||||||||||||
|
Cash paid during the period for:
|
||||||||||||
|
Interest
|
$
|
3,323
|
$
|
4,567
|
$
|
6,103
|
||||||
|
Income taxes
|
3,101
|
1,181
|
910
|
|||||||||
|
Non-cash investing and financing activity:
|
||||||||||||
|
Transfers to other assets acquired through foreclosure, net
|
1,984
|
6,084
|
7,329
|
|||||||||
|
Preferred stock dividends declared, not paid
|
—
|
780
|
584
|
|||||||||
|
Conversion of debentures
|
1,408
|
6,410
|
—
|
|||||||||
| · | Commercial Real Estate, Commercial, Commercial Agriculture, SBA, HELOC, Single Family Residential, and Consumer – Migration analysis combined with risk rating is used to determine the required ALL for all non-impaired loans. In addition, the migration results are adjusted based upon qualitative factors that affect this specific portfolio category. Reserves on impaired loans are determined based upon the individual characteristics of the loan. |
| · | Manufactured Housing – The ALL is calculated on the basis of loss history and risk rating, which is primarily a function of delinquency. In addition, the loss results are adjusted based upon qualitative factors that affect this specific portfolio. |
| · | The expected future cash flows are estimated and then discounted at the effective interest rate. |
| · | The value of the underlying collateral net of selling costs. Selling costs are estimated based on industry standards, the Company’s actual experience or actual costs incurred as appropriate. When evaluating real estate collateral, the Company typically uses appraisals or valuations, no more than twelve months old at time of evaluation. When evaluating non-real estate collateral securing the loan, the Company will use audited financial statements or appraisals no more than twelve months old at time of evaluation. Additionally, for both real estate and non-real estate collateral, the Company may use other sources to determine value as deemed appropriate. |
| · | The loan’s observable market price. |
| · | Concentrations of credit |
| · | International risk |
| · | Trends in volume, maturity, and composition |
| · | Volume and trend in delinquency |
| · | Economic conditions |
| · | Outside exams |
| · | Geographic distance |
| · | Policy and changes |
| · | Staff experience and ability |
|
Years
|
||||
|
Building and improvements
|
31.5
|
|||
|
Furniture and equipment
|
5 – 10
|
|||
|
Electronic equipment and software
|
3 – 5
|
|||
| · | Level 1— Observable quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities. |
| · | Level 2— Observable quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, matrix pricing or model-based valuation techniques where all significant assumptions are observable, either directly or indirectly in the market. |
| · | Level 3— Model-based techniques where all significant assumptions are not observable, either directly or indirectly, in the market. These unobservable assumptions reflect our own estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques may include use of discounted cash flow models and similar techniques. |
|
December 31, 2014
|
||||||||||||||||
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
(Losses)
|
Fair
Value
|
|||||||||||||
|
Securities available-for-sale
|
(in thousands)
|
|||||||||||||||
|
U.S. government agency notes
|
$
|
7,846
|
$
|
65
|
$
|
(49
|
)
|
$
|
7,862
|
|||||||
|
U.S. government agency collateralized mortgage obligations ("CMO")
|
14,229
|
73
|
(31
|
)
|
14,271
|
|||||||||||
|
Equity securities: Farmer Mac class A stock
|
66
|
-
|
(5
|
)
|
61
|
|||||||||||
|
Total
|
$
|
22,141
|
$
|
138
|
$
|
(85
|
)
|
$
|
22,194
|
|||||||
|
Securities held-to-maturity
|
||||||||||||||||
|
U.S. government agency MBS
|
$
|
8,447
|
$
|
447
|
$
|
-
|
$
|
8,894
|
||||||||
|
Total
|
$
|
8,447
|
$
|
447
|
$
|
-
|
$
|
8,894
|
||||||||
|
December 31, 2013
|
||||||||||||||||
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
(Losses)
|
Fair
Value
|
|||||||||||||
|
Securities available-for-sale
|
(in thousands)
|
|||||||||||||||
|
U.S. government agency notes
|
$
|
7,867
|
$
|
-
|
$
|
(389
|
)
|
$
|
7,478
|
|||||||
|
U.S. government agency MBS
|
61
|
3
|
-
|
64
|
||||||||||||
|
U.S. government agency CMO
|
10,943
|
11
|
(93
|
)
|
10,861
|
|||||||||||
|
Equity securities: Farmer Mac class A stock
|
66
|
3
|
-
|
69
|
||||||||||||
|
Total
|
$
|
18,937
|
$
|
17
|
$
|
(482
|
)
|
$
|
18,472
|
|||||||
|
Securities held-to-maturity
|
||||||||||||||||
|
U.S. government agency MBS
|
$
|
9,688
|
$
|
442
|
$
|
(29
|
)
|
$
|
10,101
|
|||||||
|
Total
|
$
|
9,688
|
$
|
442
|
$
|
(29
|
)
|
$
|
10,101
|
|||||||
|
December 31, 2014
|
||||||||||||||||||||||||||||||||||||||||
|
Less than One Year
|
One to Five Years
|
Five to Ten Years
|
Over Ten Years
|
Total
|
||||||||||||||||||||||||||||||||||||
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
|||||||||||||||||||||||||||||||
|
Securities available-for-sale
|
(dollars in thousands)
|
|||||||||||||||||||||||||||||||||||||||
|
U.S. government agency notes
|
$
|
7,862
|
2.5
|
%
|
$
|
-
|
-
|
$
|
-
|
-
|
$
|
-
|
-
|
$
|
7,862
|
2.5
|
%
|
|||||||||||||||||||||||
|
U.S. government agency CMO
|
-
|
-
|
7,826
|
1.0
|
%
|
2,801
|
0.6
|
%
|
3,644
|
1.1
|
%
|
14,271
|
1.1
|
%
|
||||||||||||||||||||||||||
|
Farmer Mac class A stock
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
61
|
-
|
||||||||||||||||||||||||||||||
|
Total
|
$
|
7,862
|
2.5
|
%
|
$
|
7,826
|
1.0
|
%
|
$
|
2,801
|
0.6
|
%
|
$
|
3,644
|
1.1
|
%
|
$
|
22,194
|
1.3
|
%
|
||||||||||||||||||||
|
Securities held-to-maturity
|
||||||||||||||||||||||||||||||||||||||||
|
U.S. government agency MBS
|
$
|
-
|
-
|
$
|
3,235
|
4.0
|
%
|
$
|
5,212
|
2.4
|
%
|
$
|
-
|
-
|
$
|
8,447
|
2.9
|
%
|
||||||||||||||||||||||
|
Total
|
$
|
-
|
-
|
$
|
3,235
|
4.0
|
%
|
$
|
5,212
|
2.4
|
%
|
$
|
-
|
-
|
$
|
8,447
|
2.9
|
%
|
||||||||||||||||||||||
|
December 31, 2013
|
||||||||||||||||||||||||||||||||||||||||
|
Less than One Year
|
One to Five Years
|
Five to Ten Years
|
Over Ten Years
|
Total
|
||||||||||||||||||||||||||||||||||||
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
|||||||||||||||||||||||||||||||
|
Securities available-for-sale
|
(dollars in thousands)
|
|||||||||||||||||||||||||||||||||||||||
|
U.S. government agency notes
|
$
|
7,478
|
1.9
|
%
|
$
|
-
|
-
|
$
|
-
|
-
|
$
|
-
|
-
|
$
|
7,478
|
1.9
|
%
|
|||||||||||||||||||||||
|
U.S. government agency MBS
|
-
|
-
|
-
|
-
|
64
|
2.2
|
%
|
-
|
-
|
64
|
2.2
|
%
|
||||||||||||||||||||||||||||
|
U.S. government agency CMO
|
-
|
-
|
5,075
|
0.6
|
%
|
3,854
|
0.6
|
%
|
1,932
|
0.9
|
%
|
10,861
|
0.7
|
%
|
||||||||||||||||||||||||||
|
Farmer Mac class A stock
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
69
|
-
|
||||||||||||||||||||||||||||||
|
Total
|
$
|
7,478
|
1.9
|
%
|
$
|
5,075
|
0.6
|
%
|
$
|
3,918
|
0.6
|
%
|
$
|
1,932
|
0.9
|
%
|
$
|
18,472
|
1.2
|
%
|
||||||||||||||||||||
|
Securities held-to-maturity
|
||||||||||||||||||||||||||||||||||||||||
|
U.S. government agency MBS
|
$
|
-
|
-
|
$
|
2,641
|
4.4
|
%
|
$
|
7,047
|
2.7
|
%
|
$
|
-
|
-
|
$
|
9,688
|
3.1
|
%
|
||||||||||||||||||||||
|
Total
|
$
|
-
|
-
|
$
|
2,641
|
4.4
|
%
|
$
|
7,047
|
2.7
|
%
|
$
|
-
|
-
|
$
|
9,688
|
3.1
|
%
|
||||||||||||||||||||||
|
December 31,
|
||||||||||||||||
|
2014
|
2013
|
|||||||||||||||
|
Amortized
Cost
|
Estimated
Fair Value
|
Amortized
Cost
|
Estimated
Fair Value
|
|||||||||||||
|
Securities available for sale
|
(in thousands)
|
|||||||||||||||
|
Due in one year or less
|
$
|
7,846
|
$
|
7,862
|
$
|
7,867
|
$
|
7,478
|
||||||||
|
After one year through five years
|
7,798
|
7,826
|
5,070
|
5,075
|
||||||||||||
|
After five years through ten years
|
2,792
|
2,801
|
3,945
|
3,918
|
||||||||||||
|
After ten years
|
3,639
|
3,644
|
1,989
|
1,932
|
||||||||||||
|
Farmer Mac class A stock
|
66
|
61
|
66
|
69
|
||||||||||||
|
$
|
22,141
|
$
|
22,194
|
$
|
18,937
|
$
|
18,472
|
|||||||||
|
Securities held to maturity
|
||||||||||||||||
|
Due in one year or less
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||
|
After one year through five years
|
3,235
|
3,479
|
2,641
|
2,815
|
||||||||||||
|
After five years through ten years
|
5,212
|
5,415
|
7,047
|
7,286
|
||||||||||||
|
After ten years
|
-
|
-
|
-
|
-
|
||||||||||||
|
$
|
8,447
|
$
|
8,894
|
$
|
9,688
|
$
|
10,101
|
|||||||||
|
December 31, 2014
|
||||||||||||||||||||||||
|
Less Than Twelve Months
|
More Than Twelve Months
|
Total
|
||||||||||||||||||||||
|
Gross
Unrealized
Losses
|
Fair
Value
|
Gross
Unrealized
Losses
|
Fair
Value
|
Gross
Unrealized
Losses
|
Fair
Value
|
|||||||||||||||||||
|
Securities available-for-sale
|
(in thousands)
|
|||||||||||||||||||||||
|
U.S. government agency notes
|
$
|
23
|
$
|
1,918
|
$
|
26
|
$
|
3,971
|
$
|
49
|
$
|
5,889
|
||||||||||||
|
U.S. government agency CMO
|
-
|
-
|
31
|
4,090
|
31
|
4,090
|
||||||||||||||||||
|
Equity securities: Farmer Mac class A stock
|
5
|
61
|
-
|
-
|
5
|
61
|
||||||||||||||||||
|
$
|
28
|
$
|
1,979
|
$
|
57
|
$
|
8,061
|
$
|
85
|
$
|
10,040
|
|||||||||||||
|
Securities held-to-maturity
|
||||||||||||||||||||||||
|
U.S. Government-agency MBS
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||||
|
Total
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||||
|
December 31, 2013
|
||||||||||||||||||||||||
|
Less Than Twelve Months
|
More Than Twelve Months
|
Total
|
||||||||||||||||||||||
|
Gross
Unrealized
Losses
|
Fair
Value
|
Gross
Unrealized
Losses
|
Fair
Value
|
Gross
Unrealized
Losses
|
Fair
Value
|
|||||||||||||||||||
|
Securities available-for-sale
|
(in thousands)
|
|||||||||||||||||||||||
|
U.S. government agency notes
|
$
|
389
|
$
|
7,478
|
$
|
-
|
$
|
-
|
$
|
389
|
$
|
7,478
|
||||||||||||
|
U.S. government agency CMO
|
93
|
6,958
|
-
|
-
|
93
|
6,958
|
||||||||||||||||||
|
Equity securities: Farmer Mac class A stock
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
|
$
|
482
|
$
|
14,436
|
$
|
-
|
$
|
-
|
$
|
482
|
$
|
14,436
|
|||||||||||||
|
Securities held-to-maturity
|
||||||||||||||||||||||||
|
U.S. Government-agency MBS
|
$
|
29
|
$
|
1,063
|
$
|
-
|
$
|
-
|
$
|
29
|
$
|
1,063
|
||||||||||||
|
Total
|
$
|
29
|
$
|
1,063
|
$
|
-
|
$
|
-
|
$
|
29
|
$
|
1,063
|
||||||||||||
|
Year Ended December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
(in thousands)
|
||||||||||||
|
Beginning balance
|
$
|
334
|
$
|
426
|
$
|
419
|
||||||
|
Adjustment to fair value
|
(41
|
)
|
(92
|
)
|
7
|
|||||||
|
Ending balance
|
$
|
293
|
$
|
334
|
$
|
426
|
||||||
|
December 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
Weighted-average constant prepayment rate
|
5.63
|
%
|
5.24
|
%
|
||||
|
Weighted-average life (in years)
|
6
|
6
|
||||||
|
Weighted-average discount rate
|
11.52
|
%
|
12.89
|
%
|
||||
|
December 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
( in thousands)
|
||||||||
|
Discount Rate
|
||||||||
|
Increase in fair value from 100 basis point decrease
|
$
|
8
|
$
|
9
|
||||
|
Decrease in fair value from 100 basis point increase
|
(8
|
)
|
(9
|
)
|
||||
|
Constant Prepayment Rate
|
||||||||
|
Increase in fair value from 10 percent decrease
|
4
|
5
|
||||||
|
Decrease in fair value from 10 percent increase
|
(4
|
)
|
(5
|
)
|
||||
|
December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
(in thousands)
|
||||||||||||
|
Beginning balance
|
$
|
268
|
$
|
383
|
$
|
625
|
||||||
|
Amortization
|
(101
|
)
|
(115
|
)
|
(242
|
)
|
||||||
|
Ending balance
|
$
|
167
|
$
|
268
|
$
|
383
|
||||||
|
December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
(in thousands)
|
||||||||||||
|
Beginning balance
|
$
|
300
|
$
|
348
|
$
|
-
|
||||||
|
Additions through loan sales
|
-
|
-
|
349
|
|||||||||
|
Adjustment to fair value
|
(97
|
)
|
(48
|
)
|
(1
|
)
|
||||||
|
Ending balance
|
$
|
203
|
$
|
300
|
$
|
348
|
||||||
|
December 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
Weighted-average constant prepayment rate
|
6.03
|
%
|
5.04
|
%
|
||||
|
Weighted-average life (in years)
|
8
|
9
|
||||||
|
Weighted-average discount rate
|
11.78
|
%
|
12.93
|
%
|
||||
|
December 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
(in thousands)
|
||||||||
|
Discount Rate
|
||||||||
|
Increase in fair value from 100 basis points decrease
|
$
|
9
|
$
|
12
|
||||
|
Decrease in fair value from 100 basis points increase
|
(8
|
)
|
(12
|
)
|
||||
|
Constant Prepayment Rate
|
||||||||
|
Increase in fair value from 10 percent decrease
|
5
|
6
|
||||||
|
Decrease in fair value from 10 percent increase
|
(5
|
)
|
(6
|
)
|
||||
|
December 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
(in thousands)
|
||||||||
|
Manufactured housing
|
$
|
169,662
|
$
|
172,055
|
||||
|
Commercial real estate
|
159,432
|
142,678
|
||||||
|
Commercial
|
49,683
|
45,647
|
||||||
|
SBA
|
21,336
|
24,066
|
||||||
|
HELOC
|
13,481
|
15,418
|
||||||
|
Single family real estate
|
14,957
|
10,150
|
||||||
|
Consumer
|
178
|
184
|
||||||
|
428,729
|
410,198
|
|||||||
|
Allowance for loan losses
|
7,877
|
12,208
|
||||||
|
Deferred fees, net
|
118
|
45
|
||||||
|
Discount on SBA loans
|
237
|
339
|
||||||
|
Total loans held for investment, net
|
$
|
420,497
|
$
|
397,606
|
||||
|
December 31, 2014
|
||||||||||||||||||||||||||||
|
Current
|
30-59 Days
Past Due
|
60-89 Days
Past Due
|
Over 90 Days
Past Due
|
Total
Past Due
|
Total
|
Recorded
Investment
Over 90 Days
and Accruing
|
||||||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||||
|
Manufactured housing
|
$
|
169,233
|
$
|
239
|
$
|
-
|
$
|
190
|
$
|
429
|
$
|
169,662
|
$
|
-
|
||||||||||||||
|
Commercial real estate:
|
||||||||||||||||||||||||||||
|
Commercial real estate
|
119,090
|
632
|
-
|
186
|
818
|
119,908
|
-
|
|||||||||||||||||||||
|
SBA 504 1st trust deed
|
27,297
|
-
|
-
|
-
|
-
|
27,297
|
-
|
|||||||||||||||||||||
|
Land
|
1,569
|
-
|
-
|
-
|
-
|
1,569
|
-
|
|||||||||||||||||||||
|
Construction
|
10,658
|
-
|
-
|
-
|
-
|
10,658
|
-
|
|||||||||||||||||||||
|
Commercial
|
49,683
|
-
|
-
|
-
|
-
|
49,683
|
-
|
|||||||||||||||||||||
|
SBA
|
21,333
|
3
|
-
|
-
|
3
|
21,336
|
-
|
|||||||||||||||||||||
|
HELOC
|
13,459
|
-
|
-
|
22
|
22
|
13,481
|
-
|
|||||||||||||||||||||
|
Single family real estate
|
14,821
|
-
|
136
|
136
|
14,957
|
-
|
||||||||||||||||||||||
|
Consumer
|
178
|
-
|
-
|
-
|
-
|
178
|
-
|
|||||||||||||||||||||
|
Total
|
$
|
427,321
|
$
|
874
|
$
|
-
|
$
|
534
|
$
|
1,408
|
$
|
428,729
|
$
|
-
|
||||||||||||||
|
December 31, 2013
|
||||||||||||||||||||||||||||
|
Current
|
30-59 Days
Past Due
|
60-89 Days
Past Due
|
Over 90 Days
Past Due
|
Total
Past Due
|
Total
|
Recorded
Investment
Over 90 Days
and Accruing
|
||||||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||||
|
Manufactured housing
|
$
|
170,647
|
$
|
1,076
|
$
|
135
|
$
|
197
|
$
|
1,408
|
$
|
172,055
|
$
|
-
|
||||||||||||||
|
Commercial real estate:
|
||||||||||||||||||||||||||||
|
Commercial real estate
|
96,393
|
-
|
-
|
-
|
-
|
96,393
|
-
|
|||||||||||||||||||||
|
SBA 504 1st trust deed
|
33,798
|
-
|
-
|
467
|
467
|
34,265
|
-
|
|||||||||||||||||||||
|
Land
|
1,817
|
140
|
-
|
-
|
140
|
1,957
|
-
|
|||||||||||||||||||||
|
Construction
|
10,063
|
-
|
-
|
-
|
-
|
10,063
|
-
|
|||||||||||||||||||||
|
Commercial
|
45,605
|
42
|
-
|
-
|
42
|
45,647
|
-
|
|||||||||||||||||||||
|
SBA
(1)
|
23,613
|
149
|
-
|
304
|
453
|
24,066
|
-
|
|||||||||||||||||||||
|
HELOC
|
15,393
|
25
|
-
|
-
|
25
|
15,418
|
-
|
|||||||||||||||||||||
|
Single family real estate
|
10,084
|
-
|
-
|
66
|
66
|
10,150
|
66
|
|||||||||||||||||||||
|
Consumer
|
184
|
-
|
-
|
-
|
-
|
184
|
-
|
|||||||||||||||||||||
|
Total
|
$
|
407,597
|
$
|
1,432
|
$
|
135
|
$
|
1,034
|
$
|
2,601
|
$
|
410,198
|
$
|
66
|
||||||||||||||
| (1) | $0.4 million of the $0.5 million SBA loans past due are guaranteed by the SBA. |
|
December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
(in thousands)
|
||||||||||||
|
Beginning balance
|
$
|
12,208
|
$
|
14,464
|
$
|
15,270
|
||||||
|
Charge-offs
|
(766
|
)
|
(2,594
|
)
|
(7,016
|
)
|
||||||
|
Recoveries
|
1,570
|
2,282
|
1,929
|
|||||||||
|
Net (charge-offs) recoveries
|
804
|
(312
|
)
|
(5,087
|
)
|
|||||||
|
Provision
|
(5,135
|
)
|
(1,944
|
)
|
4,281
|
|||||||
|
Ending balance
|
$
|
7,877
|
$
|
12,208
|
$
|
14,464
|
||||||
|
For the Year Ended December 31,
|
||||||||||||||||||||||||||||||||
|
Manufactured
Housing
|
Commercial
Real Estate
|
Commercial
|
SBA
|
HELOC
|
Single Family
Real Estate
|
Consumer
|
Total
|
|||||||||||||||||||||||||
|
2014
|
(in thousands)
|
|||||||||||||||||||||||||||||||
|
Beginning balance
|
$
|
5,114
|
$
|
2,552
|
$
|
2,064
|
$
|
1,951
|
$
|
280
|
$
|
245
|
$
|
2
|
$
|
12,208
|
||||||||||||||||
|
Charge-offs
|
(543
|
)
|
(16
|
)
|
-
|
(171
|
)
|
-
|
(36
|
)
|
-
|
(766
|
)
|
|||||||||||||||||||
|
Recoveries
|
143
|
857
|
149
|
393
|
24
|
4
|
-
|
1,570
|
||||||||||||||||||||||||
|
Net charge-offs
|
(400
|
)
|
841
|
149
|
222
|
24
|
(32
|
)
|
-
|
804
|
||||||||||||||||||||||
|
Provision
|
(682
|
)
|
(1,934
|
)
|
(1,227
|
)
|
(1,107
|
)
|
(164
|
)
|
(21
|
)
|
-
|
(5,135
|
)
|
|||||||||||||||||
|
Ending balance
|
$
|
4,032
|
$
|
1,459
|
$
|
986
|
$
|
1,066
|
$
|
140
|
$
|
192
|
$
|
2
|
$
|
7,877
|
||||||||||||||||
|
2013
|
||||||||||||||||||||||||||||||||
|
Beginning balance
|
$
|
5,945
|
$
|
2,627
|
$
|
2,325
|
$
|
2,733
|
$
|
634
|
$
|
198
|
$
|
2
|
$
|
14,464
|
||||||||||||||||
|
Charge-offs
|
(1,294
|
)
|
(349
|
)
|
(149
|
)
|
(547
|
)
|
(39
|
)
|
(179
|
)
|
(37
|
)
|
(2,594
|
)
|
||||||||||||||||
|
Recoveries
|
257
|
1,243
|
212
|
559
|
3
|
8
|
-
|
2,282
|
||||||||||||||||||||||||
|
Net charge-offs
|
(1,037
|
)
|
894
|
63
|
12
|
(36
|
)
|
(171
|
)
|
(37
|
)
|
(312
|
)
|
|||||||||||||||||||
|
Provision
|
206
|
(969
|
)
|
(324
|
)
|
(794
|
)
|
(318
|
)
|
218
|
37
|
(1,944
|
)
|
|||||||||||||||||||
|
Ending balance
|
$
|
5,114
|
$
|
2,552
|
$
|
2,064
|
$
|
1,951
|
$
|
280
|
$
|
245
|
$
|
2
|
$
|
12,208
|
||||||||||||||||
|
2012
|
||||||||||||||||||||||||||||||||
|
Beginning balance
|
$
|
4,629
|
$
|
3,528
|
$
|
2,734
|
$
|
3,877
|
$
|
349
|
$
|
150
|
$
|
3
|
$
|
15,270
|
||||||||||||||||
|
Charge-offs
|
(3,652
|
)
|
(1,687
|
)
|
(656
|
)
|
(623
|
)
|
(76
|
)
|
(314
|
)
|
(8
|
)
|
(7,016
|
)
|
||||||||||||||||
|
Recoveries
|
144
|
756
|
131
|
837
|
50
|
6
|
5
|
1,929
|
||||||||||||||||||||||||
|
Net charge-offs
|
(3,508
|
)
|
(931
|
)
|
(525
|
)
|
214
|
(26
|
)
|
(308
|
)
|
(3
|
)
|
(5,087
|
)
|
|||||||||||||||||
|
Provision
|
4,824
|
30
|
116
|
(1,358
|
)
|
311
|
356
|
2
|
4,281
|
|||||||||||||||||||||||
|
Ending balance
|
$
|
5,945
|
$
|
2,627
|
$
|
2,325
|
$
|
2,733
|
$
|
634
|
$
|
198
|
$
|
2
|
$
|
14,464
|
||||||||||||||||
|
Manufactured
Housing
|
Commercial
Real Estate
|
Commercial
|
SBA
|
HELOC
|
Single Family
Real Estate
|
Consumer
|
Total
Loans
|
|||||||||||||||||||||||||
|
Loans Held for Investment as of December 31, 2014:
|
(in thousands)
|
|||||||||||||||||||||||||||||||
|
Recorded Investment:
|
||||||||||||||||||||||||||||||||
|
Impaired loans with an allowance recorded
|
$
|
4,717
|
$
|
2,783
|
$
|
3,122
|
$
|
1,837
|
$
|
86
|
$
|
591
|
$
|
-
|
$
|
13,136
|
||||||||||||||||
|
Impaired loans with no allowance recorded
|
2,734
|
831
|
44
|
4
|
-
|
90
|
-
|
3,703
|
||||||||||||||||||||||||
|
Total loans individually evaluated for impairment
|
7,451
|
3,614
|
3,166
|
1,841
|
86
|
681
|
-
|
16,839
|
||||||||||||||||||||||||
|
Loans collectively evaluated for impairment
|
162,211
|
155,818
|
46,517
|
19,495
|
13,395
|
14,276
|
178
|
411,890
|
||||||||||||||||||||||||
|
Total loans held for investment
|
$
|
169,662
|
$
|
159,432
|
$
|
49,683
|
$
|
21,336
|
$
|
13,481
|
$
|
14,957
|
$
|
178
|
$
|
428,729
|
||||||||||||||||
| Unpaid Principal Balance | ||||||||||||||||||||||||||||||||
|
Impaired loans with an allowance recorded
|
$
|
5,172
|
$
|
2,979
|
$
|
4,914
|
$
|
9,512
|
$
|
91
|
$
|
644
|
$
|
-
|
$
|
23,312
|
||||||||||||||||
|
Impaired loans with no allowance recorded
|
4,243
|
2,895
|
50
|
225
|
-
|
191
|
-
|
7,604
|
||||||||||||||||||||||||
|
Total loans individually evaluated for impairment
|
9,415
|
5,874
|
4,964
|
9,737
|
91
|
835
|
-
|
30,916
|
||||||||||||||||||||||||
|
Loans collectively evaluated for impairment
|
162,211
|
155,818
|
46,517
|
19,495
|
13,395
|
14,276
|
178
|
411,890
|
||||||||||||||||||||||||
|
Total loans held for investment
|
$
|
171,626
|
$
|
161,692
|
$
|
51,481
|
$
|
29,232
|
$
|
13,486
|
$
|
15,111
|
$
|
178
|
$
|
442,806
|
||||||||||||||||
|
Related Allowance for Credit Losses
|
||||||||||||||||||||||||||||||||
|
Impaired loans with an allowance recorded
|
$
|
399
|
$
|
77
|
$
|
241
|
$
|
104
|
$
|
1
|
$
|
32
|
$
|
-
|
$
|
854
|
||||||||||||||||
|
Impaired loans with no allowance recorded
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||
|
Total loans individually evaluated for impairment
|
399
|
77
|
241
|
104
|
1
|
32
|
-
|
854
|
||||||||||||||||||||||||
|
Loans collectively evaluated for impairment
|
3,633
|
1,382
|
745
|
962
|
139
|
160
|
2
|
7,023
|
||||||||||||||||||||||||
|
Total loans held for investment
|
$
|
4,032
|
$
|
1,459
|
$
|
986
|
$
|
1,066
|
$
|
140
|
$
|
192
|
$
|
2
|
$
|
7,877
|
||||||||||||||||
|
Manufactured
Housing
|
Commercial
Real Estate
|
Commercial
|
SBA
|
HELOC
|
Single Family
Real Estate
|
Consumer
|
Total
Loans
|
|||||||||||||||||||||||||
|
Loans Held for Investment as of December 31, 2013:
|
(in thousands)
|
|||||||||||||||||||||||||||||||
|
Recorded Investment:
|
||||||||||||||||||||||||||||||||
|
Impaired loans with an allowance recorded
|
$
|
6,368
|
$
|
2,322
|
$
|
3,583
|
$
|
1,607
|
$
|
615
|
$
|
645
|
$
|
-
|
$
|
15,140
|
||||||||||||||||
|
Impaired loans with no allowance recorded
|
2,782
|
1,628
|
254
|
210
|
-
|
106
|
-
|
4,980
|
||||||||||||||||||||||||
|
Total loans individually evaluated for impairment
|
9,150
|
3,950
|
3,837
|
1,817
|
615
|
751
|
-
|
20,120
|
||||||||||||||||||||||||
|
Loans collectively evaluated for impairment
|
162,905
|
138,728
|
41,810
|
22,249
|
14,803
|
9,399
|
184
|
390,078
|
||||||||||||||||||||||||
|
Total loans held for investment
|
$
|
172,055
|
$
|
142,678
|
$
|
45,647
|
$
|
24,066
|
$
|
15,418
|
$
|
10,150
|
$
|
184
|
$
|
410,198
|
||||||||||||||||
|
Unpaid Principal Balance
|
||||||||||||||||||||||||||||||||
|
Impaired loans with an allowance recorded
|
$
|
6,962
|
$
|
2,367
|
$
|
3,956
|
$
|
8,045
|
$
|
630
|
$
|
664
|
$
|
-
|
$
|
22,624
|
||||||||||||||||
|
Impaired loans with no allowance recorded
|
4,536
|
3,834
|
235
|
1,610
|
-
|
244
|
-
|
10,459
|
||||||||||||||||||||||||
|
Total loans individually evaluated for impairment
|
11,498
|
6,201
|
4,191
|
9,655
|
630
|
908
|
-
|
33,083
|
||||||||||||||||||||||||
|
Loans collectively evaluated for impairment
|
162,905
|
138,728
|
41,810
|
22,249
|
14,803
|
9,399
|
184
|
390,078
|
||||||||||||||||||||||||
|
Total loans held for investment
|
$
|
174,403
|
$
|
144,929
|
$
|
46,001
|
$
|
31,904
|
$
|
15,433
|
$
|
10,307
|
$
|
184
|
$
|
423,161
|
||||||||||||||||
|
Related Allowance for Credit Losses
|
||||||||||||||||||||||||||||||||
|
Impaired loans with an allowance recorded
|
$
|
618
|
$
|
159
|
$
|
437
|
$
|
139
|
$
|
29
|
$
|
57
|
$
|
-
|
$
|
1,439
|
||||||||||||||||
|
Impaired loans with no allowance recorded
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||
|
Total loans individually evaluated for impairment
|
618
|
159
|
437
|
139
|
29
|
57
|
-
|
1,439
|
||||||||||||||||||||||||
|
Loans collectively evaluated for impairment
|
4,496
|
2,393
|
1,627
|
1,812
|
251
|
188
|
2
|
10,769
|
||||||||||||||||||||||||
|
Total loans held for investment
|
$
|
5,114
|
$
|
2,552
|
$
|
2,064
|
$
|
1,951
|
$
|
280
|
$
|
245
|
$
|
2
|
$
|
12,208
|
||||||||||||||||
|
December 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
(in thousands)
|
||||||||
|
Impaired loans with a specific valuation allowance under ASC 310
|
$
|
13,136
|
$
|
15,140
|
||||
|
Impaired loans without a specific valuation allowance under ASC 310
|
3,703
|
4,980
|
||||||
|
Total impaired loans
|
$
|
16,839
|
$
|
20,120
|
||||
|
Valuation allowance related to impaired loans
|
$
|
854
|
$
|
1,439
|
||||
|
December 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
(in thousands)
|
||||||||
|
Manufactured housing
|
$
|
7,451
|
$
|
9,150
|
||||
|
Commercial real estate :
|
||||||||
|
Commercial real estate
|
2,320
|
2,805
|
||||||
|
SBA 504 1st trust deed
|
1,294
|
1,005
|
||||||
|
Land
|
-
|
140
|
||||||
|
Construction
|
-
|
-
|
||||||
|
Commercial
|
3,166
|
3,837
|
||||||
|
SBA
|
1,841
|
1,817
|
||||||
|
HELOC
|
86
|
615
|
||||||
|
Single family real estate
|
681
|
751
|
||||||
|
Consumer
|
-
|
-
|
||||||
|
Total
|
$
|
16,839
|
$
|
20,120
|
||||
|
Year Ended December 31,
|
||||||||||||||||||||||||
|
2014
|
2013
|
2012
|
||||||||||||||||||||||
|
Average Investment
in Impaired Loans
|
Interest
Income
|
Average Investment
in Impaired Loans
|
Interest
Income
|
Average Investment
in Impaired Loans
|
Interest
Income
|
|||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||
|
Manufactured housing
|
$
|
7,915
|
$
|
564
|
$
|
9,429
|
$
|
323
|
$
|
8,374
|
$
|
333
|
||||||||||||
|
Commercial real estate:
|
||||||||||||||||||||||||
|
Commercial real estate
|
2,485
|
-
|
7,638
|
146
|
17,552
|
315
|
||||||||||||||||||
|
SBA 504 1st
|
1,076
|
63
|
1,128
|
7
|
3,897
|
159
|
||||||||||||||||||
|
Land
|
55
|
-
|
28
|
7
|
-
|
-
|
||||||||||||||||||
|
Construction
|
-
|
-
|
-
|
-
|
4,808
|
108
|
||||||||||||||||||
|
Commercial
|
3,377
|
90
|
3,823
|
179
|
5,540
|
292
|
||||||||||||||||||
|
SBA
|
1,697
|
97
|
1,506
|
198
|
1,800
|
176
|
||||||||||||||||||
|
HELOC
|
437
|
8
|
372
|
5
|
255
|
13
|
||||||||||||||||||
|
Single family real estate
|
699
|
3
|
511
|
11
|
324
|
10
|
||||||||||||||||||
|
Consumer
|
-
|
-
|
-
|
-
|
5
|
-
|
||||||||||||||||||
|
Total
|
$
|
17,741
|
$
|
825
|
$
|
24,435
|
$
|
876
|
$
|
42,555
|
$
|
1,406
|
||||||||||||
|
December 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
(in thousands)
|
||||||||
|
Nonaccrual loans, net
|
$
|
11,027
|
$
|
16,837
|
||||
|
Loans past due 90 days or more on accrual status
|
-
|
66
|
||||||
|
Troubled debt restructured loans on accrual
|
5,048
|
3,283
|
||||||
|
Total nonperforming loans
|
16,075
|
20,186
|
||||||
|
Other assets acquired through foreclosure, net
|
137
|
3,811
|
||||||
|
Total nonperforming assets
|
$
|
16,212
|
$
|
23,997
|
||||
|
December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
(in thousands)
|
||||||||||||
|
Nonaccrual loans
|
$
|
17,883
|
$
|
23,263
|
$
|
29,643
|
||||||
|
SBA guaranteed portion of loans included above
|
(6,856
|
)
|
(6,426
|
)
|
(7,218
|
)
|
||||||
|
Total nonaccrual loans, net
|
$
|
11,027
|
$
|
16,837
|
$
|
22,425
|
||||||
|
Troubled debt restructured loans, gross
|
$
|
9,685
|
$
|
12,308
|
$
|
19,931
|
||||||
|
Loans 30 through 89 days past due with interest accruing
|
$
|
-
|
$
|
161
|
$
|
521
|
||||||
|
Interest income recognized on impaired loans
|
$
|
825
|
$
|
876
|
$
|
1,406
|
||||||
|
Foregone interest on nonaccrual and troubled debt restructured loans
|
$
|
1,276
|
$
|
1,754
|
$
|
2,692
|
||||||
|
Allowance for loan losses to gross loans held for investment
|
1.84
|
%
|
2.98
|
%
|
3.66
|
%
|
||||||
|
December 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
(in thousands)
|
||||||||
|
Manufactured housing
|
$
|
1,480
|
$
|
6,235
|
||||
|
Commercial real estate:
|
||||||||
|
Commercial real estate
|
2,951
|
2,806
|
||||||
|
SBA 504 1st trust deed
|
1,021
|
726
|
||||||
|
Land
|
-
|
140
|
||||||
|
Construction
|
-
|
-
|
||||||
|
Commercial
|
3,167
|
3,837
|
||||||
|
SBA
|
1,713
|
1,803
|
||||||
|
HELOC
|
86
|
615
|
||||||
|
Single family real estate
|
609
|
675
|
||||||
|
Consumer
|
-
|
-
|
||||||
|
Total
|
$
|
11,027
|
$
|
16,837
|
||||
|
December 31, 2014
|
||||||||||||||||||||
|
Pass
|
Special
Mention
|
Substandard
|
Doubtful
|
Total
|
||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||
|
Manufactured housing
|
$
|
162,638
|
$
|
-
|
$
|
7,024
|
$
|
-
|
$
|
169,662
|
||||||||||
|
Commercial real estate:
|
||||||||||||||||||||
|
Commercial real estate
|
106,909
|
6,544
|
6,455
|
-
|
119,908
|
|||||||||||||||
|
SBA 504 1st trust deed
|
23,038
|
1,085
|
3,174
|
-
|
27,297
|
|||||||||||||||
|
Land
|
1,569
|
-
|
-
|
-
|
1,569
|
|||||||||||||||
|
Construction
|
10,658
|
-
|
-
|
-
|
10,658
|
|||||||||||||||
|
Commercial
|
46,275
|
158
|
3,250
|
-
|
49,683
|
|||||||||||||||
|
SBA
|
12,803
|
173
|
1,891
|
97
|
14,964
|
|||||||||||||||
|
HELOC
|
12,888
|
-
|
593
|
-
|
13,481
|
|||||||||||||||
|
Single family real estate
|
14,105
|
-
|
852
|
-
|
14,957
|
|||||||||||||||
|
Consumer
|
178
|
-
|
-
|
-
|
178
|
|||||||||||||||
|
Total, net
|
$
|
391,061
|
$
|
7,960
|
$
|
23,239
|
$
|
97
|
$
|
422,357
|
||||||||||
|
SBA guarantee
|
-
|
-
|
6,372
|
-
|
6,372
|
|||||||||||||||
|
Total
|
$
|
391,061
|
$
|
7,960
|
$
|
29,611
|
$
|
97
|
$
|
428,729
|
||||||||||
|
December 31, 2013
|
||||||||||||||||||||
|
Pass
|
Special
Mention
|
Substandard
|
Doubtful
|
Total
|
||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||
|
Manufactured housing
|
$
|
158,533
|
$
|
-
|
$
|
13,522
|
$
|
-
|
$
|
172,055
|
||||||||||
|
Commercial real estate:
|
||||||||||||||||||||
|
Commercial real estate
|
89,319
|
3,600
|
3,474
|
-
|
96,393
|
|||||||||||||||
|
SBA 504 1st trust deed
|
33,012
|
248
|
1,005
|
-
|
34,265
|
|||||||||||||||
|
Land
|
1,817
|
-
|
140
|
-
|
1,957
|
|||||||||||||||
|
Construction
|
10,063
|
-
|
-
|
-
|
10,063
|
|||||||||||||||
|
Commercial
|
41,147
|
327
|
4,150
|
23
|
45,647
|
|||||||||||||||
|
SBA
|
14,773
|
136
|
2,053
|
-
|
16,962
|
|||||||||||||||
|
HELOC
|
13,806
|
491
|
1,121
|
-
|
15,418
|
|||||||||||||||
|
Single family real estate
|
9,226
|
-
|
924
|
-
|
10,150
|
|||||||||||||||
|
Consumer
|
184
|
-
|
-
|
-
|
184
|
|||||||||||||||
|
Total, net
|
$
|
371,880
|
$
|
4,802
|
$
|
26,389
|
$
|
23
|
$
|
403,094
|
||||||||||
|
SBA guarantee
|
-
|
-
|
6,719
|
385
|
7,104
|
|||||||||||||||
|
Total
|
$
|
371,880
|
$
|
4,802
|
$
|
33,108
|
$
|
408
|
$
|
410,198
|
||||||||||
|
`
|
For the Year Ended December 31, 2014
|
|||||||||||||||||||||||
|
Number
of Loans
|
Pre-
Modification
Recorded Investment
|
Post
Modification
Recorded Investment
|
Balance of
Loans with
Rate Reduction
|
Balance of
Loans with
Term Extension
|
Effect on
Allowance for
Loan Losses
|
|||||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||||||
|
Manufactured housing
|
5
|
$
|
272
|
$
|
272
|
$
|
272
|
$
|
272
|
$
|
10
|
|||||||||||||
|
Total
|
5
|
$
|
272
|
$
|
272
|
$
|
272
|
$
|
272
|
$
|
10
|
|||||||||||||
|
`
|
For the Year Ended December 31, 2013
|
|||||||||||||||||||||||
|
Number
of Loans
|
Pre-
Modification
Recorded Investment
|
Post
Modification
Recorded Investment
|
Balance of
Loans with
Rate Reduction
|
Balance of
Loans with
Term Extension
|
Effect on
Allowance for
Loan Losses
|
|||||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||||||
|
Manufactured housing
|
25
|
$
|
2,008
|
$
|
1,982
|
$
|
1,021
|
$
|
1,982
|
$
|
197
|
|||||||||||||
|
Commercial real estate
|
2
|
655
|
655
|
-
|
655
|
45
|
||||||||||||||||||
|
Commercial
|
6
|
4,011
|
4,011
|
-
|
4,011
|
256
|
||||||||||||||||||
|
SBA
|
1
|
87
|
87
|
-
|
87
|
16
|
||||||||||||||||||
|
Single family real estate
|
2
|
385
|
385
|
385
|
147
|
32
|
||||||||||||||||||
|
Total
|
36
|
$
|
7,146
|
$
|
7,120
|
$
|
1,406
|
$
|
6,882
|
$
|
546
|
|||||||||||||
|
Year Ended December 31,
|
||||||||||||||||||||||||
|
2014
|
2013
|
|||||||||||||||||||||||
|
Number
of Loans
|
Recorded
Investment
|
Effect on
Allowance for
Loan Losses
|
Number
of Loans
|
Recorded
Investment
|
Effect on
Allowance for
Loan Losses
|
|||||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||||||
|
Manufactured housing
|
1
|
$
|
18
|
$
|
1
|
7
|
$
|
456
|
$
|
11
|
||||||||||||||
|
Total
|
1
|
$
|
18
|
$
|
1
|
7
|
$
|
456
|
$
|
11
|
||||||||||||||
|
Year Ended December 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
(in thousands)
|
||||||||
|
Balance, beginning
|
$
|
4,816
|
$
|
4,560
|
||||
|
New loans
|
434
|
1,046
|
||||||
|
Repayments and other
|
(771
|
)
|
(790
|
)
|
||||
|
Balance, ending
|
$
|
4,479
|
$
|
4,816
|
||||
|
Year Ended December 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
(in thousands)
|
||||||||
|
Bank premises and land
|
$
|
1,411
|
$
|
1,400
|
||||
|
Furniture, fixtures and equipment
|
8,748
|
8,526
|
||||||
|
Leasehold improvements
|
2,602
|
2,591
|
||||||
|
Construction in progress
|
150
|
-
|
||||||
|
12,911
|
12,517
|
|||||||
|
Accumulated depreciation
|
(9,858
|
)
|
(9,534
|
)
|
||||
|
Premises and equipment, net
|
$
|
3,053
|
$
|
2,983
|
||||
|
(in thousands)
|
||||
|
2015
|
$
|
821
|
||
|
2016
|
751
|
|||
|
2017
|
234
|
|||
|
2018
|
-
|
|||
|
2019
|
-
|
|||
|
Thereafter
|
-
|
|||
|
$
|
1,806
|
|||
|
December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
(in thousands)
|
||||||||||||
|
Balance, beginning of period
|
$
|
3,811
|
$
|
1,889
|
$
|
6,701
|
||||||
|
Additions
|
1,879
|
6,084
|
7,329
|
|||||||||
|
Proceeds from dispositions and receivables from participants
|
(5,988
|
)
|
(3,774
|
)
|
(10,980
|
)
|
||||||
|
Gains (losses) on sales, net
|
435
|
(388
|
)
|
(1,161
|
)
|
|||||||
|
Balance, end of period
|
$
|
137
|
$
|
3,811
|
$
|
1,889
|
||||||
|
December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
Current:
|
(in thousands)
|
|||||||||||
|
Federal
|
$
|
2,880
|
$
|
1,430
|
$
|
(98
|
)
|
|||||
|
State
|
832
|
-
|
-
|
|||||||||
|
3,712
|
1,430
|
(98
|
)
|
|||||||||
|
Deferred:
|
||||||||||||
|
Federal
|
754
|
453
|
1,072
|
|||||||||
|
State
|
468
|
670
|
347
|
|||||||||
|
1,222
|
1,123
|
1,419
|
||||||||||
|
Decrease in deferred tax asset valuation allowance
|
-
|
(5,365
|
)
|
(1,321
|
)
|
|||||||
|
Total (benefit) provision for income taxes
|
$
|
4,934
|
$
|
(2,812
|
)
|
$
|
-
|
|||||
|
December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
Federal income tax at statutory rate
|
34.0
|
%
|
34.0
|
%
|
34.0
|
%
|
||||||
|
State franchise tax, net of federal benefit
|
7.2
|
7.2
|
7.2
|
|||||||||
|
Other
|
-
|
-
|
-
|
|||||||||
|
Benefit related to deferred tax asset valuation allowance
|
-
|
(86.7
|
)
|
(41.2
|
)
|
|||||||
|
Total (benefit) provision for income taxes
|
41.2
|
%
|
(45.5
|
)%
|
-
|
%
|
||||||
|
December 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
Deferred Tax Assets:
|
(in thousands)
|
|||||||
|
Allowance for loan losses
|
$
|
3,149
|
$
|
4,829
|
||||
|
Unrealized loss on AFS securities
|
-
|
$
|
191
|
|||||
|
State net operating loss
|
-
|
80
|
||||||
|
Other
|
867
|
483
|
||||||
|
Total gross deferred tax assets
|
4,016
|
5,583
|
||||||
|
Deferred tax asset valuation allowance
|
-
|
-
|
||||||
|
Total deferred tax assets
|
4,016
|
5,583
|
||||||
|
Deferred Tax Liabilities:
|
||||||||
|
Deferred state taxes
|
(288
|
)
|
(447
|
)
|
||||
|
Depreciation
|
(167
|
)
|
(139
|
)
|
||||
|
Unrealized gain on AFS securities
|
(22
|
)
|
-
|
|||||
|
Other
|
(272
|
)
|
(296
|
)
|
||||
|
Total deferred tax liabilities
|
(749
|
)
|
(882
|
)
|
||||
|
Net deferred tax asset
|
$
|
3,267
|
$
|
4,701
|
||||
|
Year Ended December 31,
|
||||||||||||||||||||||||
|
2014
|
2013
|
2012
|
||||||||||||||||||||||
|
Balance
|
Interest
Expense
|
Balance
|
Interest
Expense
|
Balance
|
Interest
Expense
|
|||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||
|
Non-interest bearing demand deposits
|
$
|
57,364
|
$
|
-
|
$
|
52,461
|
$
|
-
|
$
|
53,605
|
$
|
-
|
||||||||||||
|
Interest-bearing deposits:
|
||||||||||||||||||||||||
|
NOW accounts
|
18,152
|
29
|
20,367
|
35
|
20,120
|
73
|
||||||||||||||||||
|
Money market deposit account
|
257,479
|
1,035
|
238,078
|
1,150
|
249,346
|
1,766
|
||||||||||||||||||
|
Savings accounts
|
15,265
|
202
|
16,158
|
290
|
16,351
|
325
|
||||||||||||||||||
|
Time deposits of $100,000 or more
|
115,588
|
1,167
|
95,979
|
1,166
|
80,710
|
1,609
|
||||||||||||||||||
|
Other time deposits
|
13,236
|
230
|
13,092
|
275
|
14,088
|
357
|
||||||||||||||||||
|
Total deposits
|
$
|
477,084
|
$
|
2,663
|
$
|
436,135
|
$
|
2,916
|
$
|
434,220
|
$
|
4,130
|
||||||||||||
|
(in thousands)
|
||||
|
2015
|
$
|
54,678
|
||
|
2016
|
23,282
|
|||
|
2017
|
9,201
|
|||
|
2018
|
27,055
|
|||
|
2019
|
14,508
|
|||
|
Thereafter
|
100
|
|||
|
$
|
128,824
|
|||
|
December 31,
|
||||||||||||||||
|
2014
|
2013
|
|||||||||||||||
|
Contractual Maturity Date
|
Amount
|
Rate
|
Amount
|
Rate
|
||||||||||||
|
(dollars in thousands)
|
||||||||||||||||
|
May 5, 2014
|
$
|
-
|
-
|
$
|
4,000
|
2.880
|
%
|
|||||||||
|
May 7, 2014
|
-
|
-
|
4,000
|
2.760
|
%
|
|||||||||||
|
May 19, 2014
|
-
|
-
|
4,000
|
2.790
|
%
|
|||||||||||
|
October 9, 2014
|
-
|
-
|
4,000
|
2.680
|
%
|
|||||||||||
|
November 17, 2014
|
-
|
-
|
4,000
|
2.780
|
%
|
|||||||||||
|
March 9, 2015
|
5,000
|
2.745
|
%
|
5,000
|
2.745
|
%
|
||||||||||
|
May 4, 2015
|
5,000
|
2.735
|
%
|
5,000
|
2.735
|
%
|
||||||||||
|
Total FHLB advances
|
$
|
10,000
|
$
|
30,000
|
||||||||||||
|
Weighted average rate
|
2.740
|
%
|
2.770
|
%
|
||||||||||||
|
Year Ended December 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
(in thousands)
|
||||||||
|
Commitments to extend credit
|
$
|
28,239
|
$
|
19,573
|
||||
|
Standby letters of credit
|
59
|
75
|
||||||
|
Total
|
$
|
28,298
|
$
|
19,648
|
||||
|
December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
Expected life in years
|
6.0
|
6.3
|
5.8
|
|||||||||
|
Risk-free interest rate
|
1.80
|
%
|
1.42
|
%
|
1.05
|
%
|
||||||
|
Expected volatility
|
73.4
|
%
|
69.2
|
%
|
69.0
|
%
|
||||||
|
Annual dividend rate
|
-
|
%
|
-
|
%
|
-
|
%
|
||||||
|
Year Ended December 31, 2014
|
||||||||||||||||
|
Option
Shares
|
Weighted Average
Exercise Price
|
Weighted Average
Remaining Term
|
Aggregate
Intrinsic Value
|
|||||||||||||
|
(in thousands, except exercise price and contractual terms)
|
||||||||||||||||
|
Outstanding options, beginning of period
|
376
|
$
|
5.25
|
|||||||||||||
|
Granted
|
190
|
7.02
|
||||||||||||||
|
Exercised
|
(19
|
)
|
2.90
|
|||||||||||||
|
Forefeited or expired
|
(90
|
)
|
7.65
|
|||||||||||||
|
Outstanding options, end of period
|
457
|
$
|
5.61
|
7.2
|
$
|
815
|
||||||||||
|
Options exerciseable, end of period
|
244
|
$
|
5.77
|
5.9
|
$
|
521
|
||||||||||
|
Options expected to vest, end of period
|
150
|
$
|
4.84
|
6.9
|
$
|
288
|
||||||||||
|
Year Ended December 31, 2013
|
||||||||||||||||
|
Option
Shares
|
Weighted Average
Exercise Price
|
Weighted Average
Remaining Term
|
Aggregate
Intrinsic Value
|
|||||||||||||
|
(in thousands, except exercise price and contractual terms)
|
||||||||||||||||
|
Outstanding options, beginning of period
|
447
|
$
|
5.38
|
|||||||||||||
|
Granted
|
21
|
4.91
|
||||||||||||||
|
Exercised
|
(7
|
)
|
3.24
|
|||||||||||||
|
Forefeited or expired
|
(85
|
)
|
6.07
|
|||||||||||||
|
Outstanding options, end of period
|
376
|
$
|
5.25
|
6.1
|
$
|
937
|
||||||||||
|
Options exerciseable, end of period
|
241
|
$
|
6.56
|
4.8
|
$
|
443
|
||||||||||
|
Options expected to vest, end of period
|
135
|
$
|
2.90
|
8.4
|
$
|
494
|
||||||||||
|
Year Ended December 31, 2012
|
||||||||||||||||
|
Option
Shares
|
Weighted Average
Exercise Price
|
Weighted Average
Remaining Term
|
Aggregate
Intrinsic Value
|
|||||||||||||
|
(in thousands, except exercise price and contractual terms)
|
||||||||||||||||
|
Outstanding options, beginning of period
|
377
|
$
|
6.76
|
|||||||||||||
|
Granted
|
147
|
2.92
|
||||||||||||||
|
Exercised
|
(5
|
)
|
3.25
|
|||||||||||||
|
Forefeited or expired
|
(72
|
)
|
7.68
|
|||||||||||||
|
Outstanding options, end of period
|
447
|
$
|
5.38
|
6.1
|
$
|
160
|
||||||||||
|
Options exerciseable, end of period
|
278
|
$
|
7.00
|
4.4
|
$
|
29
|
||||||||||
|
Options expected to vest, end of period
|
169
|
$
|
2.72
|
9.1
|
$
|
131
|
||||||||||
|
Number of
Option Shares
|
Weighted Average
Grant-Date
Fair Value
|
|||||||
|
(in thousands, except per share data)
|
||||||||
|
Unvested options, beginning of period
|
135
|
$
|
1.77
|
|||||
|
Granted
|
190
|
4.57
|
||||||
|
Vested
|
(79
|
)
|
3.21
|
|||||
|
Forefeited
|
(33
|
)
|
3.43
|
|||||
|
Unvested options, end of period
|
213
|
$
|
3.47
|
|||||
|
Year Ended December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
(in thousands, except per share amounts)
|
||||||||||||
|
Net income
|
$
|
7,046
|
$
|
8,986
|
$
|
3,173
|
||||||
|
Less: dividends and accretion on preferred stock and discount on partial redemption
|
778
|
1,039
|
1,046
|
|||||||||
|
Net income available to common stockholders
|
$
|
6,268
|
$
|
7,947
|
$
|
2,127
|
||||||
|
Add: debenture interest expense and costs, net of income taxes
|
103
|
244
|
430
|
|||||||||
|
Net income for diluted calculation of earnings per common share
|
$
|
6,371
|
$
|
8,191
|
$
|
2,557
|
||||||
|
Weighted average number of common shares outstanding - basic
|
8,141
|
7,017
|
5,990
|
|||||||||
|
Weighted average number of common shares outstanding - diluted
|
8,505
|
8,390
|
8,233
|
|||||||||
|
Earnings per share:
|
||||||||||||
|
Basic
|
$
|
0.77
|
$
|
1.13
|
$
|
0.36
|
||||||
|
Diluted
|
$
|
0.75
|
$
|
0.98
|
$
|
0.31
|
||||||
|
Total
Capital
|
Tier 1
Capital
|
Risk-
Weighted
Assets
|
Adjusted
Average
Assets
|
Total Risk-
Based Capital
Ratio
|
Tier 1
Risk-Based
Capital Ratio
|
Tier 1
Leverag
Ratio
|
||||||||||||||||||||||
|
December 31, 2014
|
(dollars in thousands)
|
|||||||||||||||||||||||||||
|
CWBC (Consolidated)
|
$
|
72,569
|
$
|
66,939
|
$
|
448,199
|
$
|
564,630
|
16.19
|
%
|
14.94
|
%
|
11.86
|
%
|
||||||||||||||
|
CWB
|
$
|
71,303
|
$
|
65,673
|
$
|
448,118
|
$
|
564,331
|
15.91
|
%
|
14.66
|
%
|
11.64
|
%
|
||||||||||||||
|
December 31, 2013
|
||||||||||||||||||||||||||||
|
CWBC (Consolidated)
|
$
|
74,712
|
$
|
67,773
|
$
|
432,958
|
$
|
534,408
|
17.26
|
%
|
15.65
|
%
|
12.68
|
%
|
||||||||||||||
|
CWB
|
$
|
72,886
|
$
|
67,391
|
$
|
432,802
|
$
|
531,503
|
16.84
|
%
|
15.57
|
%
|
12.68
|
%
|
||||||||||||||
|
Well-capitalized ratios
|
10.00
|
%
|
6.00
|
%
|
5.00
|
%
|
||||||||||||||||||||||
|
Minimum capital ratios
|
8.00
|
%
|
4.00
|
%
|
4.00
|
%
|
||||||||||||||||||||||
| · | Level 1— Observable quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities. |
| · | Level 2— Observable quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, matrix pricing or model-based valuation techniques where all significant assumptions are observable, either directly or indirectly in the market. |
| · | Level 3— Model-based techniques where all significant assumptions are not observable, either directly or indirectly, in the market. These unobservable assumptions reflect management’s estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques may include use of discounted cash flow models and similar techniques. |
|
Fair Value Measurements at the End of the Reporting Period Using:
|
||||||||||||||||
|
December 31, 2014
|
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
Fair
Value
|
||||||||||||
|
Assets:
|
(in thousands)
|
|||||||||||||||
|
Investment securities available-for-sale
|
$
|
61
|
$
|
22,133
|
$
|
-
|
$
|
22,194
|
||||||||
|
Interest only strips
|
-
|
-
|
293
|
293
|
||||||||||||
|
Servicing assets
|
-
|
-
|
203
|
203
|
||||||||||||
|
$
|
61
|
$
|
22,133
|
$
|
496
|
$
|
22,690
|
|||||||||
|
Fair Value Measurements at the End of the Reporting Period Using:
|
||||||||||||||||
|
December 31, 2013
|
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
Fair
Value
|
||||||||||||
|
Assets:
|
(in thousands)
|
|||||||||||||||
|
Investment securities available-for-sale
|
$
|
69
|
$
|
18,403
|
$
|
-
|
$
|
18,472
|
||||||||
|
Interest only strips
|
-
|
-
|
334
|
334
|
||||||||||||
|
Servicing assets
|
-
|
-
|
300
|
300
|
||||||||||||
|
$
|
69
|
$
|
18,403
|
$
|
634
|
$
|
19,106
|
|||||||||
|
Fair Value Measurements at the End of the Reporting Period Using
|
||||||||||||||||
|
Total
|
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
|
Active
Markets for
Similar Assets
(Level 2)
|
Unobservable
Inputs
(Level 3)
|
|||||||||||||
|
(in thousands)
|
||||||||||||||||
|
As of December 31, 2014:
|
||||||||||||||||
|
Impaired loans
|
$
|
5,580
|
$
|
-
|
$
|
5,580
|
$
|
-
|
||||||||
|
Loans held for sale
|
71,475
|
-
|
71,475
|
-
|
||||||||||||
|
Foreclosed real estate and repossessed assets
|
137
|
-
|
137
|
-
|
||||||||||||
|
$
|
77,192
|
$
|
-
|
$
|
77,192
|
$
|
-
|
|||||||||
|
As of December 31, 2013:
|
||||||||||||||||
|
Impaired loans
|
$
|
7,105
|
$
|
-
|
$
|
7,105
|
$
|
-
|
||||||||
|
Loans held for sale
|
68,766
|
-
|
68,766
|
-
|
||||||||||||
|
Foreclosed real estate and repossessed assets
|
3,811
|
-
|
3,811
|
-
|
||||||||||||
|
$
|
79,682
|
$
|
-
|
$
|
79,682
|
$
|
-
|
|||||||||
|
December 31, 2014
|
||||||||||||||||||||
|
Carrying
|
Fair Value
|
|||||||||||||||||||
|
Amount
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||||||
|
Financial assets:
|
(in thousands)
|
|||||||||||||||||||
|
Cash and cash equivalents
|
$
|
18,959
|
$
|
18,959
|
$
|
-
|
$
|
-
|
$
|
18,959
|
||||||||||
|
Interest-bearing deposits in other financial institutions
|
99
|
99
|
-
|
-
|
99
|
|||||||||||||||
|
FRB and FHLB stock
|
3,089
|
-
|
3,089
|
-
|
3,089
|
|||||||||||||||
|
Investment securities
|
30,641
|
61
|
31,027
|
-
|
31,088
|
|||||||||||||||
|
Loans, net
|
487,256
|
-
|
490,193
|
10,405
|
500,598
|
|||||||||||||||
|
Financial liabilities:
|
||||||||||||||||||||
|
Deposits
|
477,084
|
-
|
477,204
|
-
|
477,204
|
|||||||||||||||
|
Other borrowings
|
10,000
|
-
|
10,070
|
-
|
10,070
|
|||||||||||||||
|
December 31, 2013
|
||||||||||||||||||||
|
Carrying
|
Fair Value
|
|||||||||||||||||||
|
Amount
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||||||
|
Financial assets:
|
(in thousands)
|
|||||||||||||||||||
|
Cash and cash equivalents
|
$
|
19,478
|
$
|
19,478
|
$
|
-
|
$
|
-
|
$
|
19,478
|
||||||||||
|
Interest-bearing deposits in other financial institutions
|
99
|
99
|
-
|
-
|
99
|
|||||||||||||||
|
FRB and FHLB stock
|
3,243
|
-
|
3,243
|
-
|
3,243
|
|||||||||||||||
|
Investment securities
|
28,160
|
69
|
28,504
|
-
|
28,573
|
|||||||||||||||
|
Loans, net
|
462,005
|
-
|
457,890
|
11,576
|
469,466
|
|||||||||||||||
|
Financial liabilities:
|
||||||||||||||||||||
|
Deposits
|
436,135
|
-
|
436,094
|
-
|
436,094
|
|||||||||||||||
|
Other borrowings
|
31,442
|
-
|
32,017
|
-
|
32,017
|
|||||||||||||||
|
Year Ended December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
Unrealized holding gains (losses )
on AFS
|
||||||||||||
|
(in thousands)
|
||||||||||||
|
Beginning balance
|
$
|
(274
|
)
|
$
|
35
|
$
|
139
|
|||||
|
Other comprehensive income (loss) before reclassifications
|
305
|
(309
|
)
|
(5
|
)
|
|||||||
|
Amounts reclassified from accumulated other comprehensive income
|
-
|
-
|
(99
|
)
|
||||||||
|
Net current-period other comprehensive income
|
305
|
(309
|
)
|
(104
|
)
|
|||||||
|
Ending Balance
|
$
|
31
|
$
|
(274
|
)
|
$
|
35
|
|||||
|
Accumulated other comprehensive
|
Year Ended December 31,
|
||||||||||||
|
income components details
|
2014
|
2013
|
2012
|
||||||||||
| (in thousands) | |||||||||||||
|
Unrealized gains and losses on AFS
|
|||||||||||||
|
$
|
-
|
$
|
-
|
$
|
121
|
Realized gain on sale of investment securities
|
|||||||
|
-
|
-
|
(22
|
)
|
Income tax expense
|
|||||||||
|
$
|
-
|
$
|
-
|
$
|
99
|
Net of tax
|
|||||||
|
December 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
(in thousands)
|
||||||||
|
Assets:
|
||||||||
|
Cash and cash equivalents (including interest-bearing deposits in other financial institutions)
|
$
|
1,122
|
$
|
3,227
|
||||
|
Investment in subsidiary
|
65,710
|
67,448
|
||||||
|
Other assets
|
222
|
154
|
||||||
|
Total assets
|
$
|
67,054
|
$
|
70,829
|
||||
|
Liabilities and Stockholders' Equity:
|
||||||||
|
Convertible debentures
|
$
|
-
|
$
|
1,442
|
||||
|
Other liabilities
|
78
|
1,557
|
||||||
|
Total liabilities
|
78
|
2,999
|
||||||
|
Preferred stock
|
7,014
|
15,600
|
||||||
|
Common stock
|
41,957
|
40,165
|
||||||
|
Retained earnings
|
18,005
|
12,065
|
||||||
|
Total stockholders' equity
|
66,976
|
67,830
|
||||||
|
Total liabilities and stockholders' equity
|
$
|
67,054
|
$
|
70,829
|
||||
|
December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
(in thousands)
|
||||||||||||
|
Interest income
|
$
|
8
|
$
|
5
|
$
|
15
|
||||||
|
Interest expense
|
30
|
442
|
717
|
|||||||||
|
Net interest expense
|
(22
|
)
|
(437
|
)
|
(702
|
)
|
||||||
|
Income from consolidated subsidiary
|
7,446
|
9,567
|
4,168
|
|||||||||
|
Other income
|
-
|
71
|
-
|
|||||||||
|
Total income
|
7,424
|
9,201
|
3,466
|
|||||||||
|
Total non-interest expenses
|
599
|
215
|
293
|
|||||||||
|
Income before income tax benefit
|
6,825
|
8,986
|
3,173
|
|||||||||
|
Income tax benefit
|
(221
|
)
|
-
|
-
|
||||||||
|
Net income
|
7,046
|
8,986
|
3,173
|
|||||||||
|
Preferred stock dividends and accretion on preferred stock
|
937
|
1,039
|
1,046
|
|||||||||
|
Discount on partial redemption of preferred stock
|
(159
|
)
|
-
|
-
|
||||||||
|
Net income available to common stockholders'
|
$
|
6,268
|
$
|
7,947
|
$
|
2,127
|
||||||
|
December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
(in thousands)
|
||||||||||||
|
Cash Flows from Operating Activities:
|
||||||||||||
|
Net income
|
$
|
7,046
|
$
|
8,986
|
$
|
3,173
|
||||||
|
Adjustments to reconcile net income (loss) to cash provided by operating activities:
|
||||||||||||
|
Equity in undistributed income from subsidiary
|
(7,446
|
)
|
(9,567
|
)
|
(4,168
|
)
|
||||||
|
Stock-based compensation
|
308
|
59
|
117
|
|||||||||
|
Changes in:
|
||||||||||||
|
Other assets
|
(68
|
)
|
23
|
315
|
||||||||
|
Other liabilities
|
(4
|
)
|
(2
|
)
|
35
|
|||||||
|
Net cash used in operating activities
|
(164
|
)
|
(501
|
)
|
(528
|
)
|
||||||
|
Cash Flows from Investing Activities:
|
||||||||||||
|
Net dividends from and investment in subsidiary
|
9,184
|
-
|
(1,000
|
)
|
||||||||
|
Net cash provided by (used in) investing activities
|
9,184
|
-
|
(1,000
|
)
|
||||||||
|
Cash Flows from Financing Activities:
|
||||||||||||
|
Redemption of convertible debentures
|
(34
|
)
|
-
|
-
|
||||||||
|
Preferred stock dividends paid
|
(2,390
|
)
|
-
|
(195
|
)
|
|||||||
|
Redemption of preferred stock
|
(8,427
|
)
|
-
|
-
|
||||||||
|
Common stock dividends paid
|
(328
|
)
|
-
|
-
|
||||||||
|
Proceeds from issuance of common stock
|
54
|
24
|
16
|
|||||||||
|
Net cash (used in) provided by financing activities
|
(11,125
|
)
|
24
|
(179
|
)
|
|||||||
|
Net decrease in cash and cash equivalents
|
(2,105
|
)
|
(477
|
)
|
(1,707
|
)
|
||||||
|
Cash and cash equivalents at beginning of year
|
3,227
|
3,704
|
5,411
|
|||||||||
|
Cash and cash equivalents at end of year
|
$
|
1,122
|
$
|
3,227
|
$
|
3,704
|
||||||
|
December 31,
|
||||||||||||||||||||
|
2014
|
||||||||||||||||||||
|
First
Quarter
|
Second
Quarter
|
Third
Quarter
|
Fourth
Quarter
|
Total
|
||||||||||||||||
|
(in thousands, except per share amounts)
|
||||||||||||||||||||
|
Interest income
|
$
|
6,961
|
$
|
7,122
|
$
|
6,903
|
$
|
7,018
|
$
|
28,004
|
||||||||||
|
Interest expense
|
879
|
849
|
835
|
712
|
3,275
|
|||||||||||||||
|
Net interest income
|
6,082
|
6,273
|
6,068
|
6,306
|
24,729
|
|||||||||||||||
|
Provision for loan losses
|
(1,371
|
)
|
(1,011
|
)
|
(1,178
|
)
|
(1,575
|
)
|
(5,135
|
)
|
||||||||||
|
Net interest income after provision for loan losses
|
7,453
|
7,284
|
7,246
|
7,881
|
29,864
|
|||||||||||||||
|
Non-interest income
|
518
|
656
|
552
|
471
|
2,197
|
|||||||||||||||
|
Non-interest expenses
|
5,525
|
5,031
|
4,879
|
4,646
|
20,081
|
|||||||||||||||
|
Income before income taxes
|
2,446
|
2,909
|
2,919
|
3,706
|
11,980
|
|||||||||||||||
|
Provision for income taxes
|
1,004
|
1,203
|
1,207
|
1,520
|
4,934
|
|||||||||||||||
|
Net income
|
1,442
|
1,706
|
1,712
|
2,186
|
7,046
|
|||||||||||||||
|
Dividends and accretion on preferred stock
|
273
|
329
|
176
|
159
|
937
|
|||||||||||||||
|
Discount on partial redemption of preferred stock
|
-
|
(144
|
)
|
-
|
(15
|
)
|
(159
|
)
|
||||||||||||
|
Net income available to common stockholders
|
$
|
1,169
|
$
|
1,521
|
$
|
1,536
|
$
|
2,042
|
$
|
6,268
|
||||||||||
|
Earnings per share:
|
||||||||||||||||||||
|
Income per common share - basic
|
$
|
0.15
|
$
|
0.19
|
$
|
0.19
|
$
|
0.25
|
$
|
0.77
|
||||||||||
|
Income per common share - diluted
|
$
|
0.15
|
$
|
0.18
|
$
|
0.18
|
$
|
0.24
|
$
|
0.75
|
||||||||||
|
December 31,
|
||||||||||||||||||||
|
2013
|
||||||||||||||||||||
|
First
Quarter
|
Second
Quarter
|
Third
Quarter
|
Fourth
|
Total
|
||||||||||||||||
|
Quarter
|
||||||||||||||||||||
|
(in thousands, except per share amounts)
|
||||||||||||||||||||
|
Interest income
|
$
|
6,976
|
$
|
7,044
|
$
|
7,081
|
$
|
6,765
|
$
|
27,866
|
||||||||||
|
Interest expense
|
1,166
|
1,161
|
1,047
|
958
|
4,332
|
|||||||||||||||
|
Net interest income
|
5,810
|
5,883
|
6,034
|
5,807
|
23,534
|
|||||||||||||||
|
Provision for loan losses
|
(196
|
)
|
(1,084
|
)
|
(1,563
|
)
|
899
|
(1,944
|
)
|
|||||||||||
|
Net interest income after provision for loan losses
|
6,006
|
6,967
|
7,597
|
4,908
|
25,478
|
|||||||||||||||
|
Non-interest income
|
772
|
836
|
677
|
546
|
2,831
|
|||||||||||||||
|
Non-interest expenses
|
5,689
|
5,677
|
5,639
|
5,130
|
22,135
|
|||||||||||||||
|
Income before income taxes
|
1,089
|
2,126
|
2,635
|
324
|
6,174
|
|||||||||||||||
|
Provision (benefit) for income taxes
|
-
|
-
|
-
|
(2,812
|
)
|
(2,812
|
)
|
|||||||||||||
|
Net income
|
1,089
|
2,126
|
2,635
|
3,136
|
8,986
|
|||||||||||||||
|
Dividends and accretion on preferred stock
|
262
|
262
|
262
|
253
|
1,039
|
|||||||||||||||
|
Net income available to common stockholders
|
$
|
827
|
$
|
1,864
|
$
|
2,373
|
$
|
2,883
|
$
|
7,947
|
||||||||||
|
Earnings per share:
|
||||||||||||||||||||
|
Income per common share - basic
|
$
|
0.14
|
$
|
0.30
|
$
|
0.30
|
$
|
0.37
|
$
|
1.11
|
||||||||||
|
Income per common share - diluted
|
$
|
0.11
|
$
|
0.23
|
$
|
0.29
|
$
|
0.34
|
$
|
0.97
|
||||||||||
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED SHAREHOLDER MATTERS
|
|
Report of Independent Registered Public Accounting Firm
|
Page 52
|
|
|
Consolidated Balance Sheets as of December 31, 2014 and 2013
|
Page 54
|
|
|
Consolidated Income Statements for the three years ended December 31, 2014, 2013 and 2012
|
Page 55
|
|
|
Consolidated Statements of Comprehensive Income for the three years ended December 31, 2014, 2013 and 2012
|
Page 56
|
|
|
Consolidated Statements of Stockholders’ Equity for the three years ended December 31, 2014, 2013 and 2012
|
Page 57
|
|
|
Consolidated Statements of Cash Flows for the three years ended December 31, 2014, 2013 and 2012
|
Page 58
|
|
|
Notes to Consolidated Financial Statements
|
Page 59
|
|
3.1
|
Articles of Incorporation (3)
|
|
3.2
|
Amended and Restated Articles of Incorporation (8)
|
|
3.3
|
Second Amended and Restated Articles of Incorporation (11)
|
|
3.4
|
Bylaws (3)
|
|
3.5
|
Certificate of Amendment of Bylaws (8)
|
|
3.6
|
Certificate of Determination of Fixed Rate Cumulative Perpetual Preferred Stock, Series A (8)
|
|
4.1
|
Common Stock Certificate (2)
|
|
4.2
|
Warrant to Purchase 521,158 shares of Common Stock, dated December 19, 2008, issued to the United States Department of the Treasury (9)
|
|
4.3
|
Form of Debenture (10)
|
|
4.4
|
Form of Subscription Certificate (10)
|
|
10.1*
|
1997 Stock Option Plan and Form of Stock Option Agreement (1)
|
|
10.3*
|
Salary Continuation Agreement between Goleta National Bank and Llewellyn Stone, President and CEO (3)
|
|
10.17
|
Indemnification Agreement between the Company and Charles G. Baltuskonis, dated March 18, 2003 (4)
|
|
10.21
|
Assistant Secretary’s Certificate of Adoption of Amendment No. 1 to Community West Bancshares 1997 Stock Option Plan (5)
|
|
10.22*
|
Community West Bancshares 2006 Stock Option Plan (6)
|
|
10.23*
|
Community West Bancshares 2006 Stock Option Plan form of Stock Option Agreement (6)
|
|
10.25*
|
Employment and Confidentiality Agreement date July 1, 2007 among Community West Bank, Community West Bancshares and Charles G. Baltuskonis (7)
|
|
10.28
|
Letter Agreement, dated December 19, 2008, between Community West Bancshares and the United States Department of the Treasury, and the Securities Purchase Agreement - Standard Terms attached thereto and incorporated therein (9)
|
|
10.29
|
Letter Agreement, dated December 19, 2008, between Community West Bancshares and the United States Department of the Treasury regarding the Number of Director Positions (9)
|
|
10.31*
|
Agreement, dated December 19, 2008, between Community West Bancshares and Charles Baltuskonis regarding modifications to Benefit Plans (9)
|
|
10.34
|
Waiver of Charles Baltuskonis, dated December 19, 2008, waiving claims against Community West Bancshares and the United States Department of the Treasury as a result of modifications to Benefit Plans (9)
|
|
10.36*
|
Employment and Confidentiality Agreement, dated November 2, 2011, by and among Community West Bank, Community West Bancshares and Martin E. Plourd (12)
|
|
10.37*
|
Employment and Confidentiality Agreement, dated July 31, 2014, among Community West Bank, Community West Bancshares and Kristine Price. (13)
|
|
10.38*
|
Salary Continuation Agreement, dated January 28, 2014, between Community West Bank and Martin E. Plourd. (14)
|
|
10.39*
|
Community West Bancshares 2014 Stock Option Plan and Form of Stock Option Agreement (15)
|
|
Employment and Confidentiality Agreement dated December 1, 2014, among Community West Bank, Community West Bancshares and Charles Kohl**
|
|
|
21
|
Subsidiaries of the Registrant (6)
|
|
Consent of Ernst & Young LLP **
|
|
|
Certification of the Chief Executive Officer **
|
|
|
Certification of the Chief Financial Officer **
|
|
|
Certification pursuant to 18 U.S.C. Section 1350 **
|
|
101.INS
|
XBRL Taxonomy Instance Document***
|
|
101.SCH
|
XBRL Taxonomy Schema Document***
|
|
101.CAL
|
XBRL Taxonomy Calculation Linkbase Document***
|
|
101.DEF
|
XBRL Taxonomy Definition Linkbase Document***
|
|
101.LAB
|
XBRL Taxonomy Label Linkbase Document***
|
|
101.PRE
|
XBRL Taxonomy Presentation Linkbase Document***
|
| (1) | Incorporated by reference from the Registrant's Registration Statement on Form S-8 filed with the Commission on December 31, 1997. |
| (2) | Incorporated by reference from the Registrant's Amendment to Registration Statement on Form 8-A filed with the Commission on March 12, 1998. |
| (3) | Incorporated by reference from the Registrant's Annual Report on Form 10-K filed with the Commission on March 26, 1998. |
| (4) | Incorporated by reference from the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2002 filed with the Commission on March 31, 2003. |
| (5) | Incorporated by reference from the Registrant’s Registration Statement on Form S-8 (File No 333-129898) filed with the Commission on November 22, 2005. |
| (6) | Incorporated by reference from Registrant’s Annual Report on Form 10-K for the year ended December 31, 2006 filed with the Commission on March 26, 2007. |
| (7) | Incorporated by reference from the Registrant’s Form 8-K filed with the Commission on July 2, 2007 |
| (8) | Incorporated by reference from the Registrant’s Form 8-K filed with the Commission on December 18, 2008 |
| (9) | Incorporated by reference from the Registrant’s Form 8-K filed with the Commission on December 24, 2008 |
| (10) | Incorporated by reference from the Registrant's Amendment No. 2 to Registration Statement on Form S-1 filed with the Commission on April 30, 2010. |
| (11) | Incorporated by reference from the Registrant's Form 8-K filed with the Commission on June 6, 2011. |
| (12) | Incorporated by reference from the Registrant's Form 8-K filed with the Commission on November 3, 2011. |
| (13) | Incorporated by reference from Registrant’s Form 10-Q for the quarter and nine months ended September 30, 2014 filed with the Commission on November 7, 2014. |
| (14) | Incorporated by reference from the Registrant’s Form 8-K filed with the Commission on January 29, 2014. |
| (15) | Incorporated by reference from Registrant’s Statement on Form S-8 (File No 333-201281) filed with the Commission on December 29, 2014, |
| * | Indicates a management contract or compensatory plan or arrangement. |
| ** | Filed herewith. |
|
|
*** | Furnished herewith. |
|
COMMUNITY WEST BANCSHARES
|
||
|
(Registrant)
|
||
|
Date: March 6, 2015
|
By:
|
/s/ William R. Peeples
|
|
William R. Peeples
|
||
|
Chairman of the Board
|
||
|
Signature
|
Title
|
Date
|
||
|
/s/ William R. Peeples
|
Director and Chairman of the Board
|
March 6, 2015
|
||
|
William R. Peeples
|
||||
|
/s/ Martin E. Plourd
|
President and Chief Executive Officer
|
March 6, 2015
|
||
|
Martin E. Plourd
|
and Director (Principal Executive Officer)
|
|||
|
/s/ Charles G. Baltuskonis
|
Executive Vice President and
|
March 6 2015
|
||
|
Charles G. Baltuskonis
|
Chief Financial Officer
|
|||
|
(Principal Financial and Accounting Officer)
|
||||
|
/s/ Robert H. Bartlein
|
Director
|
March 6, 2015
|
||
|
Robert H. Bartlein
|
||||
|
/s/ Jean W. Blois
|
Director
|
March 6, 2015
|
||
|
Jean W. Blois
|
||||
|
/s/ John D. Illgen
|
Director and Secretary
|
March 6, 2015
|
||
|
John D. Illgen
|
of the Board
|
|||
|
/s/ Eric Onnen
|
Director
|
March 6, 2015
|
||
|
Eric Onnen
|
||||
|
/s/ Shereef Moharram
|
Director
|
March 6, 2015
|
||
|
Shereef Moharram
|
||||
|
/s/ James R. Sims Jr.
|
Director
|
March 6, 2015
|
||
|
James R. Sims Jr.
|
||||
|
/s/ Kirk B. Stovesand
|
Director
|
March 6, 2015
|
||
|
Kirk B. Stovesand
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|