These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
California
|
77-0446957
|
|
|
(State or other jurisdiction of incorporation
or organization)
|
(I.R.S. Employer Identification No.)
|
|
|
445 Pine Avenue, Goleta, California
|
93117
|
|
|
(Address of principal executive offices)
|
(Zip code)
|
|
Title of each class
|
Name of each exchange on which registered
|
|
|
Common Stock, No Par Value
|
Nasdaq Global Market
|
|
Large accelerated filer ☐
|
Accelerated filer ☐
|
|
Non-accelerated filer (Do not check if smaller reporting company) ☐
|
Smaller reporting company ☒
|
|
PART I
|
Page
|
||
|
3
|
|||
|
Item 1.
|
3
|
||
|
Item 1A.
|
5
|
||
|
Item 1B.
|
11
|
||
|
Item 2.
|
11
|
||
|
Item 3.
|
11
|
||
|
Item 4.
|
11
|
||
|
PART II
|
|||
|
Item 5.
|
12
|
||
|
Item 6.
|
13
|
||
|
Item 7.
|
14
|
||
|
Item 7A.
|
44
|
||
|
Item 8.
|
46
|
||
|
Item 9.
|
88
|
||
|
Item 9A.
|
88
|
||
|
Item 9B.
|
88
|
||
|
PART III
|
|||
|
Item 10.
|
89
|
||
|
Item 11.
|
89
|
||
|
Item 12.
|
89
|
||
|
Item 13.
|
89
|
||
|
Item 14.
|
89
|
||
|
PART IV
|
|||
|
Item 15.
|
90
|
||
|
93
|
|||
|
CERTIFICATIONS
|
96
|
||
| · |
loan delinquencies, problem assets and foreclosures may increase;
|
| · |
the sale of foreclosed assets may slow;
|
| · |
demand for our products and services may decline possibly resulting in a decrease in our total loans or assets;
|
| · |
collateral for loans made may decline further in value, exposing us to increased risk loans, reducing customers' borrowing power, and reducing the value of assets and collateral associated with existing loans;
|
| · |
the net worth and liquidity of loan guarantors may decline, impairing their ability to honor commitments to us; and
|
| · |
the amount of our low-cost or non-interest bearing deposits may decrease and the composition of our deposits may be adversely affected.
|
| · |
the establishment of strengthened capital and liquidity requirements for banks and bank holding companies, including minimum leverage and risk-based capital requirements no less than the strictest requirements in effect for depository institutions as of the date of enactment;
|
| · |
the requirement by statute that bank holding companies serve as a source of financial strength for their depository institution subsidiaries;
|
| · |
enhanced regulation of financial markets, including the derivative and securitization markets, and the elimination of certain proprietary trading activities by banks;
|
| · |
additional corporate governance and executive compensation requirements; enhanced financial institution safety and soundness regulations,
|
| · |
revisions in FDIC insurance assessment fees and a permanent increase in FDIC deposit insurance coverage to $250,000;
|
| · |
authorization for financial institutions to pay interest on business checking accounts; and
|
| · |
the establishment of new regulatory bodies, such as the Consumer Financial Protection Bureau and the Financial Services Oversight Counsel, to identify emerging systemic risks and improve interagency cooperation.
|
| ITEM 5. |
MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|
|
2016 Quarters
|
2015 Quarters
|
|||||||||||||||||||||||||||||||
|
Fourth
|
Third
|
Second
|
First
|
Fourth
|
Third
|
Second
|
First
|
|||||||||||||||||||||||||
|
Range of stock prices:
|
||||||||||||||||||||||||||||||||
|
High
|
$
|
9.95
|
$
|
8.62
|
$
|
7.55
|
$
|
7.25
|
$
|
7.30
|
$
|
7.05
|
$
|
6.88
|
$
|
6.98
|
||||||||||||||||
|
Low
|
7.85
|
7.35
|
6.80
|
6.79
|
6.85
|
6.85
|
6.46
|
6.52
|
||||||||||||||||||||||||
|
Cash Dividends Declared:
|
$
|
0.035
|
$
|
0.035
|
$
|
0.035
|
$
|
0.03
|
$
|
0.03
|
$
|
0.03
|
$
|
0.03
|
$
|
0.02
|
||||||||||||||||
|
Plan Category
|
Number of securities to be issued
upon exercise of outstanding
options, warrants and rights
|
Weighted-average exercise price of
outstanding options, warrants and
rights
|
Number of securities remaining available
for future issuance under equity
compensation plans (excluding securities
reflected in column (a))
|
|||||||||
|
(a)
|
(b)
|
(c)
|
||||||||||
|
Plans approved by shareholders
|
704,925
|
$
|
6.41
|
123,750
|
||||||||
|
Plans not approved by shareholders
|
-
|
-
|
-
|
|||||||||
|
Total
|
704,925
|
$
|
6.41
|
123,750
|
||||||||
|
Year Ended December 31,
|
||||||||||||||||||||
|
2016
|
2015
|
2014
|
2013
|
2012
|
||||||||||||||||
|
(in thousands, except per share amounts)
|
||||||||||||||||||||
|
Results of Operations:
|
||||||||||||||||||||
|
Interest income
|
$
|
32,216
|
$
|
30,222
|
$
|
28,004
|
$
|
27,866
|
$
|
31,368
|
||||||||||
|
Interest expense
|
3,127
|
2,516
|
3,275
|
4,332
|
5,949
|
|||||||||||||||
|
Net interest income
|
29,089
|
27,706
|
24,729
|
23,534
|
25,419
|
|||||||||||||||
|
Provision (credit) for loan losses
|
(48
|
)
|
(2,274
|
)
|
(5,135
|
)
|
(1,944
|
)
|
4,281
|
|||||||||||
|
Net interest income after provision for loan losses
|
29,137
|
29,980
|
29,864
|
25,478
|
21,138
|
|||||||||||||||
|
Non-interest income
|
2,253
|
2,309
|
2,197
|
2,831
|
4,281
|
|||||||||||||||
|
Non-interest expenses
|
22,548
|
27,281
|
20,081
|
22,135
|
22,246
|
|||||||||||||||
|
Income before income taxes
|
8,842
|
5,008
|
11,980
|
6,174
|
3,173
|
|||||||||||||||
|
Provision (benefit) for income taxes
|
3,613
|
2,138
|
4,934
|
(2,812
|
)
|
-
|
||||||||||||||
|
Net income
|
5,229
|
2,870
|
7,046
|
8,986
|
3,173
|
|||||||||||||||
|
Dividends and accretion on preferred stock
|
-
|
445
|
937
|
1,039
|
1,046
|
|||||||||||||||
|
Discount on partial redemption of preferred stock
|
-
|
(129
|
)
|
(159
|
)
|
-
|
-
|
|||||||||||||
|
Net income available to common stockholders
|
$
|
5,229
|
$
|
2,554
|
$
|
6,268
|
$
|
7,947
|
$
|
2,127
|
||||||||||
|
Per Share Data:
|
||||||||||||||||||||
|
Income per common share - basic
|
$
|
0.64
|
$
|
0.31
|
$
|
0.77
|
$
|
1.13
|
$
|
0.36
|
||||||||||
|
Income per common share - diluted
|
$
|
0.62
|
$
|
0.30
|
$
|
0.75
|
$
|
0.98
|
$
|
0.31
|
||||||||||
|
Weighted average shares outstanding - basic
|
8,114
|
8,203
|
8,141
|
7,017
|
5,990
|
|||||||||||||||
|
Weighted average shares outstanding - diluted
|
8,444
|
8,491
|
8,505
|
8,390
|
8,233
|
|||||||||||||||
|
Shares outstanding at period end
|
8,096
|
8,206
|
8,203
|
7,867
|
5,995
|
|||||||||||||||
|
Dividends declared per common share
|
$
|
0.135
|
$
|
0.11
|
$
|
0.04
|
-
|
-
|
||||||||||||
|
Book value per common share
|
$
|
8.07
|
$
|
7.55
|
$
|
7.31
|
$
|
6.60
|
$
|
6.29
|
||||||||||
|
Selected Balance Sheet Data:
|
||||||||||||||||||||
|
Net loans
|
623,355
|
536,546
|
487,256
|
462,005
|
449,201
|
|||||||||||||||
|
Allowance for loan losses
|
7,464
|
6,916
|
7,887
|
12,208
|
14,464
|
|||||||||||||||
|
Total assets
|
710,572
|
621,213
|
557,318
|
539,000
|
532,101
|
|||||||||||||||
|
Total deposits
|
612,236
|
544,338
|
477,084
|
436,135
|
434,220
|
|||||||||||||||
|
Total liabilities
|
645,236
|
559,269
|
490,311
|
471,444
|
479,052
|
|||||||||||||||
|
Total stockholders' equity
|
65,336
|
61,944
|
67,007
|
67,556
|
53,049
|
|||||||||||||||
|
Selected Financial and Liquidity Ratios:
|
||||||||||||||||||||
|
Net interest margin
|
4.60
|
%
|
4.80
|
%
|
4.50
|
%
|
4.51
|
%
|
4.49
|
%
|
||||||||||
|
Return on average assets
|
0.81
|
%
|
0.49
|
%
|
1.25
|
%
|
1.69
|
%
|
0.55
|
%
|
||||||||||
|
Return on average stockholders' equity
|
8.19
|
%
|
4.34
|
%
|
10.42
|
%
|
15.15
|
%
|
6.22
|
%
|
||||||||||
|
Equity to assets ratio
|
9.19
|
%
|
9.97
|
%
|
12.02
|
%
|
12.53
|
%
|
9.97
|
%
|
||||||||||
|
Loan to deposit ratio
|
103.04
|
%
|
99.84
|
%
|
103.79
|
%
|
108.73
|
%
|
106.78
|
%
|
||||||||||
|
Capital Ratios:
|
||||||||||||||||||||
|
Tier 1 leverage ratio (1)
|
9.64
|
%
|
10.11
|
%
|
11.86
|
%
|
12.68
|
%
|
9.72
|
%
|
||||||||||
|
Common Equity Tier 1 ratio (1)
|
10.57
|
%
|
12.12
|
%
|
-
|
-
|
-
|
|||||||||||||
|
Tier 1 risk-based capital ratio (1)
|
10.57
|
%
|
12.12
|
%
|
14.94
|
%
|
15.65
|
%
|
12.81
|
%
|
||||||||||
|
Total risk-based capital ratio (1)
|
11.80
|
%
|
13.37
|
%
|
16.19
|
%
|
17.26
|
%
|
15.98
|
%
|
||||||||||
|
Selected Asset Quality Ratios:
|
||||||||||||||||||||
|
Net charge-offs (recoveries) to average loans
|
-0.10
|
%
|
-0.26
|
%
|
-0.16
|
%
|
0.70
|
%
|
1.02
|
%
|
||||||||||
|
Allowance for loan losses to total loans
|
1.18
|
%
|
1.27
|
%
|
1.59
|
%
|
2.57
|
%
|
3.12
|
%
|
||||||||||
|
Allowance for loan losses to nonaccrual loans
|
239.46
|
%
|
99.42
|
%
|
71.52
|
%
|
72.51
|
%
|
64.50
|
%
|
||||||||||
|
Nonaccrual loans to gross loans
|
0.49
|
%
|
1.28
|
%
|
2.23
|
%
|
3.55
|
%
|
4.84
|
%
|
||||||||||
|
Nonaccrual loans and repossessed assets to total loans
|
0.52
|
%
|
1.32
|
%
|
2.25
|
%
|
4.35
|
%
|
5.24
|
%
|
||||||||||
|
Loans past due 90 days or more and still accruing interest
|
||||||||||||||||||||
|
to total loans
|
-
|
-
|
-
|
0.01
|
%
|
-
|
||||||||||||||
| (1) |
Effective 2015, CWB was subject to Basel III regulatory capital guidelines. CWBC as a small bank holding company is not subject to the Basel III capital reporting requirements. The 2016 and 2015 ratios were the estimated consolidated capital ratios under Basel III.
|
| · |
Net income of $5.2 million for 2016 compared to a net income of $2.9 million for 2015.
|
| · |
Total loans increased 16.1% to $630.8 million at December 31, 2016 compared to $543.5 million at December 31, 2015.
|
| · |
Total deposits increased 12.5% to $612.2 million at December 31, 2016, compared to $544.3 million a year ago.
|
| · |
Non-interest-bearing deposits increased 31.2% to $100.4 million at December 31, 2016, compared to $76.5 million a year ago.
|
| · |
The provision (credit) for loan losses was ($48,000) for 2016 compared to ($2.3 million) in 2015. Net loan loss recoveries were ($0.6 million) for 2016 compared to ($1.3 million) in 2015.
|
| · |
Net nonaccrual loans decreased to $2.4 million at December 31, 2016, compared to $5.0 million at December 31, 2015.
|
| · |
Allowance for loan losses was $7.5 million at December 31, 2016, or 1.31% of total loans held for investment compared to 1.44% at December 31, 2015.
|
| · |
Net interest margin for the year ended December 31, 2016 decreased to 4.60% compared to 4.80% for the year ended 2015.
|
| · |
Full service branch office locations opened in San Luis Obispo, California and Oxnard, California (January 2017).
|
|
Year Ended December 31,
|
||||||||||||
|
2016
|
2015
|
2014
|
||||||||||
|
(in thousands, except per share amounts)
|
||||||||||||
|
Net income available to common stockholders
|
$
|
5,229
|
$
|
2,554
|
$
|
6,268
|
||||||
|
Basic earnings per share
|
0.64
|
0.31
|
0.77
|
|||||||||
|
Diluted earnings per share
|
0.62
|
0.30
|
0.75
|
|||||||||
|
Total assets
|
710,572
|
621,213
|
557,318
|
|||||||||
|
Gross loans
|
630,819
|
543,462
|
495,143
|
|||||||||
|
Total deposits
|
612,236
|
544,338
|
477,084
|
|||||||||
|
Net interest margin
|
4.60
|
%
|
4.80
|
%
|
4.50
|
%
|
||||||
|
Return on average assets
|
0.81
|
%
|
0.49
|
%
|
1.25
|
%
|
||||||
|
Return on average stockholders' equity
|
8.19
|
%
|
4.34
|
%
|
10.42
|
%
|
||||||
|
Year Ended December 31,
|
||||||||||||
|
2016
|
2015
|
2014
|
||||||||||
|
(in thousands)
|
||||||||||||
|
Non-accrual loans (net of guaranteed portion)
|
$
|
2,375
|
$
|
5,013
|
$
|
11,027
|
||||||
|
Non-accrual loans to gross loans
|
0.38
|
%
|
0.92
|
%
|
2.23
|
%
|
||||||
|
Net charge-offs (recoveries) to average loans
|
(0.10
|
)%
|
(0.26
|
)%
|
(0.16
|
)%
|
||||||
|
Year Ended
December 31,
|
Increase
|
Year Ended
December 31,
|
Increase
|
|||||||||||||||||||||
|
2016
|
2015
|
(Decrease)
|
2015
|
2014
|
(Decrease)
|
|||||||||||||||||||
|
(in thousands, except per share amounts)
|
||||||||||||||||||||||||
|
Consolidated Income Statement Data:
|
||||||||||||||||||||||||
|
Interest income
|
$
|
32,216
|
$
|
30,222
|
$
|
1,994
|
$
|
30,222
|
$
|
28,004
|
$
|
2,218
|
||||||||||||
|
Interest expense
|
3,127
|
2,516
|
611
|
2,516
|
3,275
|
(759
|
)
|
|||||||||||||||||
|
Net interest income
|
29,089
|
27,706
|
1,383
|
27,706
|
24,729
|
2,977
|
||||||||||||||||||
|
Provision (credit) for losses
|
(48
|
)
|
(2,274
|
)
|
2,226
|
(2,274
|
)
|
(5,135
|
)
|
2,861
|
||||||||||||||
|
Net interest income after provision for loan losses
|
29,137
|
29,980
|
(843
|
)
|
29,980
|
29,864
|
116
|
|||||||||||||||||
|
Non-interest income
|
2,253
|
2,309
|
(56
|
)
|
2,309
|
2,197
|
112
|
|||||||||||||||||
|
Non-interest expenses
|
22,548
|
27,281
|
(4,733
|
)
|
27,281
|
20,081
|
7,200
|
|||||||||||||||||
|
Income before provision for income taxes
|
8,842
|
5,008
|
3,834
|
5,008
|
11,980
|
(6,972
|
)
|
|||||||||||||||||
|
Provision for income taxes
|
3,613
|
2,138
|
1,475
|
2,138
|
4,934
|
(2,796
|
)
|
|||||||||||||||||
|
Net income
|
$
|
5,229
|
$
|
2,870
|
$
|
2,359
|
$
|
2,870
|
$
|
7,046
|
$
|
(4,176
|
)
|
|||||||||||
|
Dividends and accretion on preferred stock
|
-
|
445
|
(445
|
)
|
445
|
937
|
(492
|
)
|
||||||||||||||||
|
Discount on partial redemption of preferred stock
|
-
|
(129
|
)
|
129
|
(129
|
)
|
(159
|
)
|
30
|
|||||||||||||||
|
Net income available to common stockholders
|
$
|
5,229
|
$
|
2,554
|
$
|
2,675
|
$
|
2,554
|
$
|
6,268
|
$
|
(3,714
|
)
|
|||||||||||
|
Earnings per share - basic
|
$
|
0.64
|
$
|
0.31
|
$
|
0.33
|
$
|
0.31
|
$
|
0.77
|
$
|
(0.46
|
)
|
|||||||||||
|
Earnings per share - diluted
|
$
|
0.62
|
$
|
0.30
|
$
|
0.32
|
$
|
0.30
|
$
|
0.75
|
$
|
(0.45
|
)
|
|||||||||||
|
Year Ended December 31,
|
||||||||||||||||||||||||
| 2016 | 2015 | |||||||||||||||||||||||
|
Average
Balance
|
Interest
|
Average
Yield/Cost
|
Average
Balance
|
Interest
|
Average
Yield/Cost
|
|||||||||||||||||||
|
Interest-Earning Assets
|
(in thousands)
|
|||||||||||||||||||||||
|
Federal funds sold and interest-earning deposits
|
$
|
25,103
|
$
|
121
|
0.48
|
%
|
$
|
29,612
|
$
|
93
|
0.31
|
%
|
||||||||||||
|
Investment securities
|
34,867
|
998
|
2.86
|
%
|
34,317
|
990
|
2.88
|
%
|
||||||||||||||||
|
Loans
(1)
|
573,084
|
31,097
|
5.43
|
%
|
513,826
|
29,139
|
5.67
|
%
|
||||||||||||||||
|
Total earnings assets
|
633,054
|
32,216
|
5.09
|
%
|
577,755
|
30,222
|
5.23
|
%
|
||||||||||||||||
|
Nonearning Assets
|
||||||||||||||||||||||||
|
Cash and due from banks
|
2,660
|
1,763
|
||||||||||||||||||||||
|
Allowance for loan losses
|
(7,095
|
)
|
(7,459
|
)
|
||||||||||||||||||||
|
Other assets
|
15,930
|
16,310
|
||||||||||||||||||||||
|
Total assets
|
$
|
644,549
|
$
|
588,369
|
||||||||||||||||||||
|
Interest-Bearing Liabilities
|
||||||||||||||||||||||||
|
Interest-bearing demand deposits
|
251,644
|
934
|
0.37
|
%
|
257,785
|
902
|
0.35
|
%
|
||||||||||||||||
|
Savings deposits
|
14,138
|
109
|
0.77
|
%
|
14,479
|
123
|
0.85
|
%
|
||||||||||||||||
|
Time deposits
|
219,653
|
1,808
|
0.82
|
%
|
165,894
|
1,358
|
0.82
|
%
|
||||||||||||||||
|
Total interest-bearing deposits
|
485,435
|
2,851
|
0.59
|
%
|
438,158
|
2,383
|
0.54
|
%
|
||||||||||||||||
|
Other borrowings
|
10,699
|
276
|
2.58
|
%
|
9,415
|
133
|
1.41
|
%
|
||||||||||||||||
|
Total interest-bearing liabilities
|
496,134
|
3,127
|
0.63
|
%
|
447,573
|
2,516
|
0.56
|
%
|
||||||||||||||||
|
Noninterest-Bearing Liabilities
|
||||||||||||||||||||||||
|
Noninterest-bearing demand deposits
|
80,611
|
70,864
|
||||||||||||||||||||||
|
Other liabilities
|
3,947
|
3,856
|
||||||||||||||||||||||
|
Stockholders' equity
|
63,857
|
66,076
|
||||||||||||||||||||||
|
Total Liabilities and Stockholders' Equity
|
$
|
644,549
|
$
|
588,369
|
||||||||||||||||||||
|
Net interest income and margin
(2)
|
$
|
29,089
|
4.60
|
%
|
$
|
27,706
|
4.80
|
%
|
||||||||||||||||
|
Net interest spread
(3)
|
4.46
|
%
|
4.67
|
%
|
||||||||||||||||||||
| (1) |
Includes nonaccrual loans.
|
| (2) |
Net interest margin is computed by dividing net interest income by total average earning assets.
|
| (3) |
Net interest spread represents average yield earned on interest-earning assets less the average rate paid on interest-bearing liabilities.
|
|
Year Ended December 31,
|
||||||||||||||||||||||||
| 2015 |
2014
|
|||||||||||||||||||||||
|
Average
Balance
|
Interest
|
Average
Yield/Cost
|
Average
Balance
|
Interest
|
Average
Yield/Cost
|
|||||||||||||||||||
|
Interest-Earning Assets
|
(in thousands)
|
|||||||||||||||||||||||
|
Federal funds sold and interest-earning deposits
|
$
|
29,612
|
$
|
93
|
0.31
|
%
|
$
|
26,296
|
$
|
76
|
0.29
|
%
|
||||||||||||
|
Investment securities
|
34,317
|
990
|
2.88
|
%
|
33,242
|
762
|
2.29
|
%
|
||||||||||||||||
|
Loans
(1)
|
513,826
|
29,139
|
5.67
|
%
|
489,598
|
27,166
|
5.55
|
%
|
||||||||||||||||
|
Total earnings assets
|
577,755
|
30,222
|
5.23
|
%
|
549,136
|
28,004
|
5.10
|
%
|
||||||||||||||||
|
Nonearning Assets
|
||||||||||||||||||||||||
|
Cash and due from banks
|
1,763
|
1,642
|
||||||||||||||||||||||
|
Allowance for loan losses
|
(7,459
|
)
|
(10,778
|
)
|
||||||||||||||||||||
|
Other assets
|
16,310
|
22,474
|
||||||||||||||||||||||
|
Total assets
|
$
|
588,369
|
$
|
562,474
|
||||||||||||||||||||
|
Interest-Bearing Liabilities
|
||||||||||||||||||||||||
|
Interest-bearing demand deposits
|
257,785
|
902
|
0.35
|
%
|
271,744
|
1,064
|
0.39
|
%
|
||||||||||||||||
|
Savings deposits
|
14,479
|
123
|
0.85
|
%
|
15,923
|
202
|
1.27
|
%
|
||||||||||||||||
|
Time deposits
|
165,894
|
1,358
|
0.82
|
%
|
123,354
|
1,397
|
1.13
|
%
|
||||||||||||||||
|
Total interest-bearing deposits
|
438,158
|
2,383
|
0.54
|
%
|
411,021
|
2,663
|
0.65
|
%
|
||||||||||||||||
|
Convertible debentures
|
-
|
-
|
0.00
|
%
|
241
|
30
|
12.45
|
%
|
||||||||||||||||
|
Other borrowings
|
9,415
|
133
|
1.41
|
%
|
21,235
|
582
|
2.74
|
%
|
||||||||||||||||
|
Total interest-bearing liabilities
|
447,573
|
2,516
|
0.56
|
%
|
432,497
|
3,275
|
0.76
|
%
|
||||||||||||||||
|
Noninterest-Bearing Liabilities
|
||||||||||||||||||||||||
|
Noninterest-bearing demand deposits
|
70,864
|
58,456
|
||||||||||||||||||||||
|
Other liabilities
|
3,856
|
3,921
|
||||||||||||||||||||||
|
Stockholders' equity
|
66,076
|
67,600
|
||||||||||||||||||||||
|
Total Liabilities and Stockholders' Equity
|
$
|
588,369
|
$
|
562,474
|
||||||||||||||||||||
|
Net interest income and margin
(2)
|
$
|
27,706
|
4.80
|
%
|
$
|
24,729
|
4.50
|
%
|
||||||||||||||||
|
Net interest spread
(3)
|
4.67
|
%
|
4.34
|
%
|
||||||||||||||||||||
|
(1)
|
Includes nonaccrual loans.
|
| (2) |
Net interest margin is computed by dividing net interest income by total average earning assets.
|
| (3) |
Net interest spread represents average yield earned on interest-earning assets less the average rate paid on interest-bearing liabilities.
|
|
Year Ended December 31,
|
Year Ended December 31,
|
|||||||||||||||||||||||
|
2016 versus 2015
|
2015 versus 2014
|
|||||||||||||||||||||||
|
Increase (Decrease)
Due to Changes in
(1)
|
Increase (Decrease)
Due to Changes in
(1)
|
|||||||||||||||||||||||
|
Volume
|
Rate
|
Total
|
Volume
|
Rate
|
Total
|
|||||||||||||||||||
|
(in thousands)
|
(in thousands)
|
|||||||||||||||||||||||
|
Interest income:
|
||||||||||||||||||||||||
|
Investment securities
|
$
|
15
|
$
|
(7
|
)
|
$
|
8
|
$
|
32
|
$
|
196
|
$
|
228
|
|||||||||||
|
Federal funds sold and other
|
(22
|
)
|
50
|
28
|
12
|
5
|
17
|
|||||||||||||||||
|
Loans, net
|
3,191
|
(1,233
|
)
|
1,958
|
1,385
|
588
|
1,973
|
|||||||||||||||||
|
Total interest income
|
3,184
|
(1,190
|
)
|
1,994
|
1,429
|
789
|
2,218
|
|||||||||||||||||
|
Interest expense:
|
||||||||||||||||||||||||
|
Interest checking
|
(23
|
)
|
55
|
32
|
(49
|
)
|
(113
|
)
|
(162
|
)
|
||||||||||||||
|
Savings
|
(3
|
)
|
(11
|
)
|
(14
|
)
|
(12
|
)
|
(67
|
)
|
(79
|
)
|
||||||||||||
|
Time deposits
|
441
|
9
|
450
|
349
|
(388
|
)
|
(39
|
)
|
||||||||||||||||
|
Other borrowings
|
33
|
110
|
143
|
(167
|
)
|
(282
|
)
|
(449
|
)
|
|||||||||||||||
|
Total interest expense
|
448
|
163
|
611
|
121
|
(880
|
)
|
(759
|
)
|
||||||||||||||||
|
Net increase
|
$
|
2,736
|
$
|
(1,353
|
)
|
$
|
1,383
|
$
|
1,308
|
$
|
1,669
|
$
|
2,977
|
|||||||||||
| (1) |
Changes due to both volume and rate have been allocated to volume changes.
|
|
For the Year Ended December 31,
|
||||||||||||||||||||||||||||||||
|
Manufactured
Housing
|
Commercial
Real Estate
|
Commercial
|
SBA
|
HELOC
|
Single Family
Real Estate
|
Consumer
|
Total
|
|||||||||||||||||||||||||
|
2016
|
(in thousands)
|
|||||||||||||||||||||||||||||||
|
Beginning balance
|
$
|
3,525
|
$
|
1,853
|
$
|
939
|
$
|
451
|
$
|
43
|
$
|
103
|
$
|
2
|
$
|
6,916
|
||||||||||||||||
|
Charge-offs
|
(123
|
)
|
-
|
-
|
(121
|
)
|
-
|
-
|
(1
|
)
|
(245
|
)
|
||||||||||||||||||||
|
Recoveries
|
128
|
132
|
136
|
266
|
86
|
93
|
-
|
841
|
||||||||||||||||||||||||
|
Net (charge-offs) recoveries
|
5
|
132
|
136
|
145
|
86
|
93
|
(1
|
)
|
596
|
|||||||||||||||||||||||
|
Provision (credit)
|
(1,329
|
)
|
1,722
|
166
|
(490
|
)
|
(29
|
)
|
(87
|
)
|
(1
|
)
|
(48
|
)
|
||||||||||||||||||
|
Ending balance
|
$
|
2,201
|
$
|
3,707
|
$
|
1,241
|
$
|
106
|
$
|
100
|
$
|
109
|
$
|
-
|
$
|
7,464
|
||||||||||||||||
|
2015
|
||||||||||||||||||||||||||||||||
|
Beginning balance
|
$
|
4,032
|
$
|
1,459
|
$
|
986
|
$
|
1,066
|
$
|
140
|
$
|
192
|
$
|
2
|
$
|
7,877
|
||||||||||||||||
|
Charge-offs
|
(297
|
)
|
-
|
-
|
-
|
-
|
(29
|
)
|
-
|
(326
|
)
|
|||||||||||||||||||||
|
Recoveries
|
205
|
545
|
422
|
454
|
10
|
3
|
-
|
1,639
|
||||||||||||||||||||||||
|
Net (charge-offs) recoveries
|
(92
|
)
|
545
|
422
|
454
|
10
|
(26
|
)
|
-
|
1,313
|
||||||||||||||||||||||
|
Provision (credit)
|
(415
|
)
|
(151
|
)
|
(469
|
)
|
(1,069
|
)
|
(107
|
)
|
(63
|
)
|
-
|
(2,274
|
)
|
|||||||||||||||||
|
Ending balance
|
$
|
3,525
|
$
|
1,853
|
$
|
939
|
$
|
451
|
$
|
43
|
$
|
103
|
$
|
2
|
$
|
6,916
|
||||||||||||||||
|
2014
|
||||||||||||||||||||||||||||||||
|
Beginning balance
|
$
|
5,114
|
$
|
2,552
|
$
|
2,064
|
$
|
1,951
|
$
|
280
|
$
|
245
|
$
|
2
|
$
|
12,208
|
||||||||||||||||
|
Charge-offs
|
(543
|
)
|
(16
|
)
|
-
|
(171
|
)
|
-
|
(36
|
)
|
-
|
(766
|
)
|
|||||||||||||||||||
|
Recoveries
|
143
|
857
|
149
|
393
|
24
|
4
|
-
|
1,570
|
||||||||||||||||||||||||
|
Net (charge-offs) recoveries
|
(400
|
)
|
841
|
149
|
222
|
24
|
(32
|
)
|
-
|
804
|
||||||||||||||||||||||
|
Provision (credit)
|
(682
|
)
|
(1,934
|
)
|
(1,227
|
)
|
(1,107
|
)
|
(164
|
)
|
(21
|
)
|
-
|
(5,135
|
)
|
|||||||||||||||||
|
Ending balance
|
$
|
4,032
|
$
|
1,459
|
$
|
986
|
$
|
1,066
|
$
|
140
|
$
|
192
|
$
|
2
|
$
|
7,877
|
||||||||||||||||
|
Year Ended December 31,
|
Increase
|
Year Ended December 31,
|
Increase
|
|||||||||||||||||||||
|
2016
|
2015
|
(Decrease)
|
2015
|
2014
|
(Decrease)
|
|||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||
|
Other loan fees
|
$
|
1,042
|
$
|
1,014
|
$
|
28
|
$
|
1,014
|
$
|
904
|
$
|
110
|
||||||||||||
|
Document processing fees
|
496
|
466
|
30
|
466
|
394
|
72
|
||||||||||||||||||
|
Service charges
|
403
|
372
|
31
|
372
|
306
|
66
|
||||||||||||||||||
|
Gains from loan sales, net
|
-
|
132
|
(132
|
)
|
132
|
186
|
(54
|
)
|
||||||||||||||||
|
Loan servicing, net
|
90
|
166
|
(76
|
)
|
166
|
127
|
39
|
|||||||||||||||||
|
Other
|
222
|
159
|
63
|
159
|
280
|
(121
|
)
|
|||||||||||||||||
|
Total non-interest income
|
$
|
2,253
|
$
|
2,309
|
$
|
(56
|
)
|
$
|
2,309
|
$
|
2,197
|
$
|
112
|
|||||||||||
|
Year Ended December 31,
|
Increase
|
Year Ended December 31,
|
Increase
|
|||||||||||||||||||||
|
2016
|
2015
|
(Decrease)
|
2015
|
2014
|
(Decrease)
|
|||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||
|
Salaries and employee benefits
|
$
|
14,383
|
$
|
12,904
|
$
|
1,479
|
$
|
12,904
|
$
|
12,154
|
$
|
750
|
||||||||||||
|
Occupancy expense, net
|
2,264
|
1,943
|
321
|
1,943
|
1,833
|
110
|
||||||||||||||||||
|
Professional services
|
873
|
993
|
(120
|
)
|
993
|
1,551
|
(558
|
)
|
||||||||||||||||
|
Data processing
|
793
|
533
|
260
|
533
|
570
|
(37
|
)
|
|||||||||||||||||
|
Depreciation
|
678
|
399
|
279
|
399
|
324
|
75
|
||||||||||||||||||
|
Advertising and marketing
|
616
|
466
|
150
|
466
|
608
|
(142
|
)
|
|||||||||||||||||
|
FDIC assessment
|
376
|
342
|
34
|
342
|
338
|
4
|
||||||||||||||||||
|
Stock compensation expense
|
338
|
412
|
(74
|
)
|
412
|
308
|
104
|
|||||||||||||||||
|
Loan servicing and collection
|
209
|
395
|
(186
|
)
|
395
|
845
|
(450
|
)
|
||||||||||||||||
|
Net (gain) loss on sales/write-downs of foreclosed real
|
||||||||||||||||||||||||
|
estate and repossessed assets
|
16
|
10
|
6
|
10
|
(435
|
)
|
445
|
|||||||||||||||||
|
Loan litigation settlement, net
|
-
|
7,095
|
(7,095
|
)
|
7,095
|
-
|
7,095
|
|||||||||||||||||
|
Other
|
2,002
|
1,789
|
213
|
1,789
|
1,985
|
(196
|
)
|
|||||||||||||||||
|
Total non-interest expenses
|
$
|
22,548
|
$
|
27,281
|
$
|
(4,733
|
)
|
$
|
27,281
|
$
|
20,081
|
$
|
7,200
|
|||||||||||
|
December 31,
|
||||||||||||||||||||||||
|
2016
|
2015
|
2014
|
||||||||||||||||||||||
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
|||||||||||||||||||
|
ASSETS:
|
(dollars in thousands)
|
|||||||||||||||||||||||
|
Cash and due from banks
|
$
|
2,660
|
0.4
|
%
|
$
|
1,763
|
0.3
|
%
|
$
|
1,642
|
0.3
|
%
|
||||||||||||
|
Interest-earning deposits in other institutions
|
25,087
|
3.9
|
%
|
29,590
|
5.0
|
%
|
26,273
|
4.7
|
%
|
|||||||||||||||
|
Federal funds sold
|
16
|
0.0
|
%
|
22
|
0.0
|
%
|
23
|
0.0
|
%
|
|||||||||||||||
|
Investment securities available-for-sale
|
23,809
|
3.7
|
%
|
23,516
|
4.0
|
%
|
21,118
|
3.8
|
%
|
|||||||||||||||
|
Investment securities held-to-maturity
|
7,672
|
1.2
|
%
|
7,595
|
1.3
|
%
|
9,008
|
1.6
|
%
|
|||||||||||||||
|
FRB and FHLB stock
|
3,387
|
0.5
|
%
|
3,206
|
0.5
|
%
|
3,116
|
0.6
|
%
|
|||||||||||||||
|
Loans - held for sale, net
|
61,792
|
9.6
|
%
|
65,266
|
11.1
|
%
|
67,361
|
12.0
|
%
|
|||||||||||||||
|
Loans - held for investment, net
|
504,197
|
78.2
|
%
|
441,101
|
75.0
|
%
|
422,237
|
75.0
|
%
|
|||||||||||||||
|
Servicing assets
|
289
|
0.1
|
%
|
349
|
0.1
|
%
|
479
|
0.1
|
%
|
|||||||||||||||
|
Other assets acquired through foreclosure, net
|
123
|
0.0
|
%
|
236
|
0.0
|
%
|
1,961
|
0.3
|
%
|
|||||||||||||||
|
Premises and equipment, net
|
3,122
|
0.5
|
%
|
2,994
|
0.5
|
%
|
2,977
|
0.5
|
%
|
|||||||||||||||
|
Other assets
|
12,395
|
1.9
|
%
|
12,731
|
2.2
|
%
|
6,279
|
1.1
|
%
|
|||||||||||||||
|
TOTAL ASSETS
|
$
|
644,549
|
100.0
|
%
|
$
|
588,369
|
100.0
|
%
|
$
|
562,474
|
100.0
|
%
|
||||||||||||
|
LIABILITIES:
|
||||||||||||||||||||||||
|
Deposits:
|
||||||||||||||||||||||||
|
Non-interest bearing demand
|
$
|
80,611
|
12.5
|
%
|
$
|
70,864
|
12.0
|
%
|
$
|
58,456
|
10.4
|
%
|
||||||||||||
|
Interest-bearing demand
|
251,644
|
39.0
|
%
|
257,785
|
43.8
|
%
|
271,744
|
48.3
|
%
|
|||||||||||||||
|
Savings
|
14,138
|
2.2
|
%
|
14,479
|
2.5
|
%
|
15,923
|
2.8
|
%
|
|||||||||||||||
|
Time certificates of $100,000 or more
|
177,122
|
27.5
|
%
|
153,388
|
26.1
|
%
|
103,633
|
18.4
|
%
|
|||||||||||||||
|
Other time certificates
|
42,531
|
6.6
|
%
|
12,506
|
2.1
|
%
|
19,721
|
3.5
|
%
|
|||||||||||||||
|
Total deposits
|
566,046
|
87.8
|
%
|
509,022
|
86.5
|
%
|
469,477
|
83.5
|
%
|
|||||||||||||||
|
Other borrowings
|
10,699
|
1.7
|
%
|
9,415
|
1.6
|
%
|
21,476
|
3.8
|
%
|
|||||||||||||||
|
Other liabilities
|
3,947
|
0.6
|
%
|
3,856
|
0.7
|
%
|
3,921
|
0.7
|
%
|
|||||||||||||||
|
Total liabilities
|
580,692
|
90.1
|
%
|
522,293
|
88.8
|
%
|
494,874
|
88.0
|
%
|
|||||||||||||||
|
STOCKHOLDERS' EQUITY
|
||||||||||||||||||||||||
|
Preferred stock
|
-
|
0.0
|
%
|
4,936
|
0.8
|
%
|
11,287
|
2.0
|
%
|
|||||||||||||||
|
Common stock
|
41,716
|
6.5
|
%
|
42,162
|
7.2
|
%
|
41,590
|
7.4
|
%
|
|||||||||||||||
|
Retained earnings
|
22,131
|
3.4
|
%
|
19,006
|
3.2
|
%
|
14,840
|
2.6
|
%
|
|||||||||||||||
|
Accumulated other comprehensive (loss) income
|
10
|
0.0
|
%
|
(28
|
)
|
0.0
|
%
|
(117
|
)
|
0.0
|
%
|
|||||||||||||
|
Total stockholders' equity
|
63,857
|
9.9
|
%
|
66,076
|
11.2
|
%
|
67,600
|
12.0
|
%
|
|||||||||||||||
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
|
644,549
|
100.0
|
%
|
$
|
588,369
|
100.0
|
%
|
$
|
562,474
|
100.0
|
%
|
||||||||||||
|
December 31,
|
||||||||||||||||||||
|
2016
|
2015
|
2014
|
2013
|
2012
|
||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||
|
Manufactured housing
|
$
|
194,222
|
$
|
177,891
|
$
|
169,662
|
$
|
172,055
|
$
|
177,391
|
||||||||||
|
Commercial real estate
|
272,142
|
179,491
|
159,432
|
142,678
|
126,677
|
|||||||||||||||
|
Commercial
|
105,290
|
107,510
|
74,792
|
62,420
|
37,266
|
|||||||||||||||
|
SBA
|
36,659
|
48,071
|
62,201
|
71,692
|
86,389
|
|||||||||||||||
|
HELOC
|
10,292
|
10,934
|
13,481
|
15,418
|
17,852
|
|||||||||||||||
|
Single family real estate
|
12,750
|
19,073
|
14,957
|
10,150
|
9,939
|
|||||||||||||||
|
Consumer
|
87
|
123
|
178
|
184
|
232
|
|||||||||||||||
|
Mortgage loans held for sale
|
-
|
-
|
785
|
-
|
8,223
|
|||||||||||||||
|
Total loans
|
631,442
|
543,093
|
495,488
|
474,597
|
463,969
|
|||||||||||||||
|
Less:
|
||||||||||||||||||||
|
Allowance for loan losses
|
7,464
|
6,916
|
7,877
|
12,208
|
14,464
|
|||||||||||||||
|
Deferred fees (costs), net
|
453
|
(560
|
)
|
118
|
45
|
(128
|
)
|
|||||||||||||
|
Discount on SBA loans
|
170
|
191
|
237
|
339
|
432
|
|||||||||||||||
|
Total loans, net
|
$
|
623,355
|
$
|
536,546
|
$
|
487,256
|
$
|
462,005
|
$
|
449,201
|
||||||||||
|
Percentage to Total Loans:
|
||||||||||||||||||||
|
Manufactured housing
|
30.8
|
%
|
32.8
|
%
|
34.2
|
%
|
36.3
|
%
|
38.2
|
%
|
||||||||||
|
Commercial real estate
|
43.1
|
%
|
33.0
|
%
|
32.2
|
%
|
30.1
|
%
|
27.3
|
%
|
||||||||||
|
Commercial
|
16.7
|
%
|
19.8
|
%
|
15.1
|
%
|
13.2
|
%
|
8.0
|
%
|
||||||||||
|
SBA
|
5.8
|
%
|
8.9
|
%
|
12.6
|
%
|
15.1
|
%
|
18.6
|
%
|
||||||||||
|
HELOC
|
1.6
|
%
|
2.0
|
%
|
2.7
|
%
|
3.2
|
%
|
3.8
|
%
|
||||||||||
|
Single family real estate
|
2.0
|
%
|
3.5
|
%
|
3.0
|
%
|
2.1
|
%
|
2.2
|
%
|
||||||||||
|
Consumer
|
0.0
|
%
|
0.0
|
%
|
0.0
|
%
|
0.0
|
%
|
0.1
|
%
|
||||||||||
|
Mortgage loans held for sale
|
0.0
|
%
|
0.0
|
%
|
0.2
|
%
|
0.0
|
%
|
1.8
|
%
|
||||||||||
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
|||||||||||
|
Due in one
year or less
|
Due after
one year to
five years
|
Due after
five years
|
Total
|
|||||||||||||
|
(in thousands)
|
||||||||||||||||
|
Manufactured housing
|
||||||||||||||||
|
Floating rate
|
$
|
3,929
|
$
|
18,314
|
$
|
116,604
|
$
|
138,847
|
||||||||
|
Fixed rate
|
8,162
|
19,266
|
27,947
|
55,375
|
||||||||||||
|
Commercial real estate
|
||||||||||||||||
|
Floating rate
|
33,670
|
48,286
|
150,573
|
232,529
|
||||||||||||
|
Fixed rate
|
5,035
|
20,089
|
14,489
|
39,613
|
||||||||||||
|
Commercial
|
||||||||||||||||
|
Floating rate
|
17,846
|
15,836
|
60,826
|
94,508
|
||||||||||||
|
Fixed rate
|
2,502
|
7,952
|
328
|
10,782
|
||||||||||||
|
SBA
|
||||||||||||||||
|
Floating rate
|
2,676
|
9,246
|
24,737
|
36,659
|
||||||||||||
|
Fixed rate
|
-
|
-
|
-
|
-
|
||||||||||||
|
HELOC
|
||||||||||||||||
|
Floating rate
|
20
|
1,586
|
8,686
|
10,292
|
||||||||||||
|
Fixed rate
|
-
|
-
|
-
|
-
|
||||||||||||
|
Single family real estate
|
||||||||||||||||
|
Floating rate
|
300
|
1,919
|
8,457
|
10,676
|
||||||||||||
|
Fixed rate
|
75
|
722
|
1,277
|
2,074
|
||||||||||||
|
Consumer
|
||||||||||||||||
|
Floating rate
|
-
|
-
|
-
|
-
|
||||||||||||
|
Fixed rate
|
87
|
-
|
-
|
87
|
||||||||||||
|
Total
|
$
|
74,302
|
$
|
143,216
|
$
|
413,924
|
$
|
631,442
|
||||||||
|
December 31,
|
||||||||||||||||||||||||||||||||||||||||
|
2016
|
2015
|
2014
|
2013
|
2012
|
||||||||||||||||||||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||||||||||||||||
|
Fixed
Rate
|
Variable
Rate
|
Fixed
Rate
|
Variable
Rate
|
Fixed
Rate
|
Variable
Rate
|
Fixed
Rate
|
Variable
Rate
|
Fixed
Rate
|
Variable
Rate
|
|||||||||||||||||||||||||||||||
|
Less than one year
|
$
|
15,861
|
$
|
58,441
|
$
|
15,564
|
$
|
42,274
|
$
|
14,791
|
$
|
36,900
|
$
|
14,625
|
$
|
40,840
|
$
|
19,274
|
$
|
31,754
|
||||||||||||||||||||
|
One to five years
|
48,029
|
95,187
|
36,106
|
95,485
|
46,432
|
92,232
|
59,842
|
78,197
|
73,550
|
100,061
|
||||||||||||||||||||||||||||||
|
Over five years
|
44,041
|
369,883
|
28,047
|
325,617
|
33,525
|
271,608
|
30,675
|
250,418
|
40,027
|
199,303
|
||||||||||||||||||||||||||||||
|
Total
|
$
|
107,931
|
$
|
523,511
|
$
|
79,717
|
$
|
463,376
|
$
|
94,748
|
$
|
400,740
|
$
|
105,142
|
$
|
369,455
|
$
|
132,851
|
$
|
331,118
|
||||||||||||||||||||
|
Percentage of total
|
17.1
|
%
|
82.9
|
%
|
14.7
|
%
|
85.3
|
%
|
19.1
|
%
|
80.9
|
%
|
22.2
|
%
|
77.8
|
%
|
28.6
|
%
|
71.4
|
%
|
||||||||||||||||||||
|
Year Ended December 31,
|
||||||||||||||||||||
|
2016
|
2015
|
2014
|
2013
|
2012
|
||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||
|
Impaired loans without specific valuation allowances
|
$
|
4,463
|
$
|
7,591
|
$
|
3,821
|
$
|
4,980
|
$
|
17,484
|
||||||||||
|
Impaired loans with specific valuation allowances
|
13,080
|
11,940
|
20,108
|
15,140
|
12,163
|
|||||||||||||||
|
Specific valuation allowance related to impaired loans
|
(759
|
)
|
(573
|
)
|
(854
|
)
|
(1,439
|
)
|
(1,794
|
)
|
||||||||||
|
Impaired loans, net
|
$
|
16,784
|
$
|
18,958
|
$
|
23,075
|
$
|
18,681
|
$
|
27,853
|
||||||||||
|
Average investment in impaired loans
|
$
|
17,285
|
$
|
16,302
|
$
|
17,741
|
$
|
24,435
|
$
|
42,555
|
||||||||||
|
Manufactured
Housing
|
Commercial
Real Estate
|
Commercial
|
SBA
|
HELOC
|
Single Family
Real Estate
|
Consumer
|
Total
Loans
|
|||||||||||||||||||||||||
|
Impaired Loans as of December 31, 2016:
|
(in thousands)
|
|||||||||||||||||||||||||||||||
|
Recorded Investment:
|
||||||||||||||||||||||||||||||||
|
Impaired loans with an allowance recorded
|
$
|
6,065
|
$
|
1,112
|
$
|
3,749
|
$
|
70
|
$
|
45
|
$
|
2,039
|
$
|
-
|
$
|
13,080
|
||||||||||||||||
|
Impaired loans with no allowance recorded
|
2,846
|
-
|
31
|
1,067
|
328
|
191
|
-
|
4,463
|
||||||||||||||||||||||||
|
Total loans individually evaluated for impairment
|
8,911
|
1,112
|
3,780
|
1,137
|
373
|
2,230
|
-
|
17,543
|
||||||||||||||||||||||||
|
Related Allowance for Credit Losses
|
||||||||||||||||||||||||||||||||
|
Impaired loans with an allowance recorded
|
548
|
17
|
165
|
-
|
1
|
28
|
-
|
759
|
||||||||||||||||||||||||
|
Impaired loans with no allowance recorded
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||
|
Total loans individually evaluated for impairment
|
548
|
17
|
165
|
-
|
1
|
28
|
-
|
759
|
||||||||||||||||||||||||
|
Total impaired loans, net
|
$
|
8,363
|
$
|
1,095
|
$
|
3,615
|
$
|
1,137
|
$
|
372
|
$
|
2,202
|
$
|
-
|
$
|
16,784
|
||||||||||||||||
|
Manufactured
Housing
|
Commercial
Real Estate
|
Commercial
|
SBA
|
HELOC
|
Single Family
Real Estate
|
Consumer
|
Total
Loans
|
|||||||||||||||||||||||||
|
Impaired Loans as of December 31, 2015:
|
(in thousands)
|
|||||||||||||||||||||||||||||||
|
Recorded Investment:
|
||||||||||||||||||||||||||||||||
|
Impaired loans with an allowance recorded
|
$
|
4,914
|
$
|
376
|
$
|
2,966
|
$
|
1,695
|
$
|
19
|
$
|
1,970
|
$
|
-
|
$
|
11,940
|
||||||||||||||||
|
Impaired loans with no allowance recorded
|
3,672
|
2,247
|
44
|
1,052
|
294
|
282
|
-
|
7,591
|
||||||||||||||||||||||||
|
Total loans individually evaluated for impairment
|
8,586
|
2,623
|
3,010
|
2,747
|
313
|
2,252
|
-
|
19,531
|
||||||||||||||||||||||||
|
Related Allowance for Credit Losses
|
||||||||||||||||||||||||||||||||
|
Impaired loans with an allowance recorded
|
483
|
3
|
45
|
25
|
-
|
17
|
-
|
573
|
||||||||||||||||||||||||
|
Impaired loans with no allowance recorded
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||
|
Total loans individually evaluated for impairment
|
483
|
3
|
45
|
25
|
-
|
17
|
-
|
573
|
||||||||||||||||||||||||
|
Total impaired loans, net
|
$
|
8,103
|
$
|
2,620
|
$
|
2,965
|
$
|
2,722
|
$
|
313
|
$
|
2,235
|
$
|
-
|
$
|
18,958
|
||||||||||||||||
|
Year Ended December 31,
|
||||||||||||||||||||
|
2016
|
2015
|
2014
|
2013
|
2012
|
||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||
|
Total nonaccrual loans
|
$
|
3,117
|
$
|
6,956
|
$
|
17,883
|
$
|
23,263
|
$
|
29,643
|
||||||||||
|
Government guaranteed portion of loans included above
|
(742
|
)
|
(1,943
|
)
|
(6,856
|
)
|
(6,426
|
)
|
(7,218
|
)
|
||||||||||
|
Total nonaccrual loans without government guarantees
|
$
|
2,375
|
$
|
5,013
|
$
|
11,027
|
$
|
16,837
|
$
|
22,425
|
||||||||||
|
TDR loans, gross
|
$
|
14,437
|
$
|
13,741
|
$
|
9,685
|
$
|
12,308
|
$
|
19,931
|
||||||||||
|
Loans 30 through 89 days past due with interest accruing
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
161
|
$
|
521
|
||||||||||
|
Allowance for loan losses to gross loans held for investment
|
1.31
|
%
|
1.44
|
%
|
1.84
|
%
|
2.98
|
%
|
3.66
|
%
|
||||||||||
|
Interest income recognized on impaired loans
|
$
|
1,148
|
$
|
933
|
$
|
825
|
$
|
876
|
$
|
1,406
|
||||||||||
|
Interest income that would have been recorded under the original terms of nonaccrual loans
|
$
|
412
|
$
|
761
|
$
|
1,276
|
$
|
1,754
|
$
|
2,692
|
||||||||||
|
At Decmber 31, 2016
|
At December 31, 2015
|
|||||||||||||||||||||||
|
Nonaccrual
Balance
|
%
|
Percent of
Total Loans
|
Nonaccrual
Balance
|
%
|
Percent of
Total Loans
|
|||||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||||||
|
Manufactured housing
|
$
|
800
|
25.67
|
%
|
0.15
|
%
|
$
|
1,615
|
23.22
|
%
|
0.30
|
%
|
||||||||||||
|
Commercial real estate
|
853
|
27.37
|
%
|
0.16
|
%
|
2,356
|
33.87
|
%
|
0.43
|
%
|
||||||||||||||
|
Commercial
|
31
|
0.99
|
%
|
0.01
|
%
|
44
|
0.63
|
%
|
0.01
|
%
|
||||||||||||||
|
SBA
|
868
|
27.84
|
%
|
0.16
|
%
|
2,346
|
33.73
|
%
|
0.43
|
%
|
||||||||||||||
|
HELOC
|
373
|
11.97
|
%
|
0.07
|
%
|
313
|
4.50
|
%
|
0.06
|
%
|
||||||||||||||
|
Single family real estate
|
192
|
6.16
|
%
|
0.04
|
%
|
282
|
4.05
|
%
|
0.05
|
%
|
||||||||||||||
|
Consumer
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
|
Total nonaccrual loans
|
$
|
3,117
|
100.00
|
%
|
0.57
|
%
|
$
|
6,956
|
100.00
|
%
|
1.28
|
%
|
||||||||||||
|
Year Ended December 31,
|
||||||||||||||||||||
|
2016
|
2015
|
2014
|
2013
|
2012
|
||||||||||||||||
|
Allowance for loan losses:
|
(dollars in thousands)
|
|||||||||||||||||||
|
Balance at beginning of period
|
$
|
6,916
|
$
|
7,877
|
$
|
12,208
|
$
|
14,464
|
$
|
15,270
|
||||||||||
|
Provisions charged to operating expenses:
|
||||||||||||||||||||
|
Manufactured housing
|
(1,329
|
)
|
(415
|
)
|
(682
|
)
|
206
|
4,824
|
||||||||||||
|
Commercial real estate
|
1,722
|
(151
|
)
|
(1,934
|
)
|
(969
|
)
|
30
|
||||||||||||
|
Commercial
|
166
|
(469
|
)
|
(1,227
|
)
|
(324
|
)
|
116
|
||||||||||||
|
SBA
|
(490
|
)
|
(1,069
|
)
|
(1,107
|
)
|
(794
|
)
|
(1,358
|
)
|
||||||||||
|
HELOC
|
(29
|
)
|
(107
|
)
|
(164
|
)
|
(318
|
)
|
311
|
|||||||||||
|
Single family real estate
|
(87
|
)
|
(63
|
)
|
(21
|
)
|
218
|
356
|
||||||||||||
|
Consumer
|
(1
|
)
|
-
|
-
|
37
|
2
|
||||||||||||||
|
Total provision (credit)
|
(48
|
)
|
(2,274
|
)
|
(5,135
|
)
|
(1,944
|
)
|
4,281
|
|||||||||||
|
Recoveries of loans previously charged-off:
|
||||||||||||||||||||
|
Manufactured housing
|
128
|
205
|
143
|
257
|
144
|
|||||||||||||||
|
Commercial real estate
|
132
|
545
|
857
|
1,243
|
756
|
|||||||||||||||
|
Commercial
|
136
|
422
|
149
|
212
|
131
|
|||||||||||||||
|
SBA
|
266
|
454
|
393
|
559
|
837
|
|||||||||||||||
|
HELOC
|
86
|
10
|
24
|
3
|
50
|
|||||||||||||||
|
Single family real estate
|
93
|
3
|
4
|
8
|
6
|
|||||||||||||||
|
Consumer
|
-
|
-
|
-
|
-
|
5
|
|||||||||||||||
|
Total recoveries
|
841
|
1,639
|
1,570
|
2,282
|
1,929
|
|||||||||||||||
|
Loans charged-off:
|
||||||||||||||||||||
|
Manufactured housing
|
123
|
297
|
543
|
1,294
|
3,652
|
|||||||||||||||
|
Commercial real estate
|
-
|
-
|
16
|
349
|
1,687
|
|||||||||||||||
|
Commercial
|
-
|
-
|
-
|
149
|
656
|
|||||||||||||||
|
SBA
|
121
|
-
|
171
|
547
|
623
|
|||||||||||||||
|
HELOC
|
-
|
-
|
-
|
39
|
76
|
|||||||||||||||
|
Single family real estate
|
-
|
29
|
36
|
179
|
314
|
|||||||||||||||
|
Consumer
|
1
|
-
|
-
|
37
|
8
|
|||||||||||||||
|
Total charged-off
|
245
|
326
|
766
|
2,594
|
7,016
|
|||||||||||||||
|
Net charge-offs (recoveries)
|
(596
|
)
|
(1,313
|
)
|
(804
|
)
|
312
|
5,087
|
||||||||||||
|
Balance at end of period
|
$
|
7,464
|
$
|
6,916
|
$
|
7,877
|
$
|
12,208
|
$
|
14,464
|
||||||||||
|
Net charge-offs (recoveries) to average loans outstanding
|
(0.10
|
)%
|
(0.26
|
)%
|
(0.16
|
)%
|
0.07
|
%
|
1.02
|
%
|
||||||||||
|
Allowance for loan losses to gross loans including held for sale loans
|
1.18
|
%
|
1.27
|
%
|
1.59
|
%
|
2.57
|
%
|
3.12
|
%
|
||||||||||
|
December 31,
|
||||||||||||||||||||||||||||||||||||||||
|
2016
|
2015
|
2014
|
2013
|
2012
|
||||||||||||||||||||||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||||||||||||||||||||||
|
Amount
|
% of
Loans in
Each
Category
to Gross
Loans
|
Amount
|
% of
Loans in
Each
Category
to Gross
Loans
|
Amount
|
% of
Loans in
Each
Category
to Gross
Loans
|
Amount
|
% of
Loans in
Each
Category
to Gross
Loans
|
Amount
|
% of
Loans in
Each
Category
to Gross
Loans
|
|||||||||||||||||||||||||||||||
|
Manufactured housing
|
$
|
2,201
|
29.5
|
%
|
$
|
3,525
|
51.0
|
%
|
$
|
4,032
|
51.2
|
%
|
$
|
5,114
|
41.9
|
%
|
$
|
5,945
|
38.2
|
%
|
||||||||||||||||||||
|
Commercial real estate
|
3,707
|
49.7
|
%
|
1,853
|
26.8
|
%
|
1,459
|
18.5
|
%
|
2,552
|
20.9
|
%
|
2,627
|
27.3
|
%
|
|||||||||||||||||||||||||
|
Commercial
|
1,241
|
16.6
|
%
|
939
|
13.6
|
%
|
986
|
12.5
|
%
|
2,064
|
16.9
|
%
|
2,325
|
8.0
|
%
|
|||||||||||||||||||||||||
|
SBA
|
106
|
1.4
|
%
|
451
|
6.5
|
%
|
1,066
|
13.6
|
%
|
1,951
|
16.0
|
%
|
2,733
|
18.6
|
%
|
|||||||||||||||||||||||||
|
HELOC
|
100
|
1.3
|
%
|
43
|
0.6
|
%
|
140
|
1.8
|
%
|
280
|
2.3
|
%
|
634
|
3.8
|
%
|
|||||||||||||||||||||||||
|
Single family real estate
|
109
|
1.5
|
%
|
103
|
1.5
|
%
|
192
|
2.4
|
%
|
245
|
2.0
|
%
|
198
|
4.0
|
%
|
|||||||||||||||||||||||||
|
Consumer
|
-
|
0.0
|
%
|
2
|
0.0
|
%
|
2
|
0.0
|
%
|
2
|
0.0
|
%
|
2
|
0.1
|
%
|
|||||||||||||||||||||||||
|
Total
|
$
|
7,464
|
100.0
|
%
|
$
|
6,916
|
100.0
|
%
|
$
|
7,877
|
100.0
|
%
|
$
|
12,208
|
100.0
|
%
|
$
|
14,464
|
100.0
|
%
|
||||||||||||||||||||
|
December 31, 2016
|
||||||||||||||||
|
Number
of Loans
|
Loan
Balance
(1)
|
Percent
|
Percent
of Total
Loans
|
|||||||||||||
|
(dollars in thousands)
|
||||||||||||||||
|
Manufactured housing
|
5
|
$
|
417
|
3.04
|
%
|
0.07
|
%
|
|||||||||
|
Commercial real estate
|
5
|
3,331
|
24.29
|
%
|
0.53
|
%
|
||||||||||
|
Commercial
|
7
|
7,778
|
56.71
|
%
|
1.23
|
%
|
||||||||||
|
SBA
|
10
|
1,935
|
14.11
|
%
|
0.31
|
%
|
||||||||||
|
HELOC
|
1
|
248
|
1.81
|
%
|
0.04
|
%
|
||||||||||
|
Single family real estate
|
1
|
5
|
0.04
|
%
|
0.00
|
%
|
||||||||||
|
Consumer
|
-
|
-
|
0.00
|
%
|
0.00
|
%
|
||||||||||
|
Total
|
29
|
$
|
13,714
|
100.00
|
%
|
2.17
|
%
|
|||||||||
| (1) |
Loan balance includes $2.9 million guaranteed by government agencies.
|
|
December 31, 2015
|
||||||||||||||||
|
Number
of Loans
|
Loan
Balance
(1)
|
Percent
|
Percent
of Total
Loans
|
|||||||||||||
|
(dollars in thousands)
|
||||||||||||||||
|
Manufactured housing
|
24
|
$
|
1,044
|
6.05
|
%
|
0.19
|
%
|
|||||||||
|
Commercial real estate
|
9
|
7,519
|
43.55
|
%
|
1.38
|
%
|
||||||||||
|
Commercial
|
10
|
7,551
|
43.74
|
%
|
1.39
|
%
|
||||||||||
|
SBA
|
14
|
464
|
2.69
|
%
|
0.09
|
%
|
||||||||||
|
HELOC
|
3
|
573
|
3.32
|
%
|
0.11
|
%
|
||||||||||
|
Single family real estate
|
2
|
113
|
0.65
|
%
|
0.02
|
%
|
||||||||||
|
Consumer
|
-
|
-
|
0.00
|
%
|
0.00
|
%
|
||||||||||
|
Total
|
62
|
$
|
17,264
|
100.00
|
%
|
3.18
|
%
|
|||||||||
| (1) |
Of the $17.3 million of potential problem loans, $3.2 million are guaranteed by the U.S. government.
|
|
December 31,
|
||||||||||||
|
2016
|
2015
|
2014
|
||||||||||
|
(in thousands)
|
||||||||||||
|
U.S. government agency notes
|
$
|
5,572
|
$
|
11,147
|
$
|
7,862
|
||||||
|
U.S. government agency mortgage backed securities ("MBS")
|
9,002
|
7,025
|
8,447
|
|||||||||
|
U.S. government agency collateralized mortgage obligations ("CMO")
|
16,994
|
12,231
|
14,271
|
|||||||||
|
Equity securities: Farmer Mac class A stock
|
115
|
63
|
61
|
|||||||||
|
$
|
31,683
|
$
|
30,466
|
$
|
30,641
|
|||||||
|
December 31, 2016
|
||||||||||||||||||||||||||||||||||||||||
|
Less than One Year
|
One to Five Years
|
Five to Ten Years
|
Over Ten Years
|
Total
|
||||||||||||||||||||||||||||||||||||
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
|||||||||||||||||||||||||||||||
|
Securities available-for-sale
|
(dollars in thousands)
|
|||||||||||||||||||||||||||||||||||||||
|
U.S. government agency notes
|
$
|
1,973
|
2.6
|
%
|
$
|
1,963
|
0.8
|
%
|
$
|
1,636
|
1.3
|
%
|
$
|
-
|
-
|
$
|
5,572
|
1.6
|
%
|
|||||||||||||||||||||
|
U.S. government agency CMO
|
-
|
-
|
2,063
|
1.9
|
%
|
11,827
|
1.1
|
%
|
3,104
|
1.5
|
%
|
16,994
|
1.2
|
%
|
||||||||||||||||||||||||||
|
Farmer Mac class A stock
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
115
|
-
|
||||||||||||||||||||||||||||||
|
Total
|
$
|
1,973
|
2.6
|
%
|
$
|
4,026
|
1.4
|
%
|
$
|
13,463
|
1.1
|
%
|
$
|
3,104
|
1.5
|
%
|
$
|
22,681
|
1.3
|
%
|
||||||||||||||||||||
|
Securities held-to-maturity
|
||||||||||||||||||||||||||||||||||||||||
|
U.S. government agency MBS
|
$
|
-
|
-
|
$
|
797
|
5.0
|
%
|
$
|
5,531
|
3.2
|
%
|
$
|
2,674
|
2.5
|
%
|
$
|
9,002
|
3.2
|
%
|
|||||||||||||||||||||
|
Total
|
$
|
-
|
-
|
$
|
797
|
5.0
|
%
|
$
|
5,531
|
3.2
|
%
|
$
|
2,674
|
2.5
|
%
|
$
|
9,002
|
3.2
|
%
|
|||||||||||||||||||||
|
December 31,
|
||||||||||||
|
2016
|
2015
|
2014
|
||||||||||
|
(in thousands)
|
||||||||||||
|
Balance, beginning of period
|
$
|
198
|
$
|
137
|
$
|
3,811
|
||||||
|
Additions
|
350
|
609
|
1,879
|
|||||||||
|
Proceeds from dispositions
|
(395
|
)
|
(538
|
)
|
(5,988
|
)
|
||||||
|
Gains (losses) on sales, net
|
(16
|
)
|
(10
|
)
|
435
|
|||||||
|
Balance, end of period
|
$
|
137
|
$
|
198
|
$
|
137
|
||||||
|
Year Ended December 31,
|
||||||||||||||||||||||||
|
2016
|
2015
|
2014
|
||||||||||||||||||||||
|
Average
Balance
|
Percent of
Total
|
Average
Balance
|
Percent of
Total
|
Average
Balance
|
Percent of
Total
|
|||||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||||||
|
Non-interest bearing demand deposits
|
$
|
80,611
|
14.2
|
%
|
$
|
70,864
|
13.9
|
%
|
$
|
58,456
|
12.5
|
%
|
||||||||||||
|
Interest-bearing demand deposits
|
251,644
|
44.5
|
%
|
257,785
|
50.7
|
%
|
271,744
|
57.9
|
%
|
|||||||||||||||
|
Savings
|
14,138
|
2.5
|
%
|
14,479
|
2.8
|
%
|
15,923
|
3.4
|
%
|
|||||||||||||||
|
Time deposits of $100,000 or more
|
177,122
|
31.3
|
%
|
153,388
|
30.1
|
%
|
103,633
|
22.1
|
%
|
|||||||||||||||
|
Other time deposits
|
42,531
|
7.5
|
%
|
12,506
|
2.5
|
%
|
19,721
|
4.2
|
%
|
|||||||||||||||
|
Total deposits
|
$
|
566,046
|
100.0
|
%
|
$
|
509,022
|
100.0
|
%
|
$
|
469,477
|
100.0
|
%
|
||||||||||||
|
December 31,
|
||||||||||||||||
|
2016
|
2015
|
|||||||||||||||
|
TCDs Over
$ 100,000
|
Other
TCDs
|
TCDs Over
$ 100,000
|
Other
TCDs
|
|||||||||||||
|
Less than three months
|
$
|
64,945
|
$
|
12,827
|
$
|
23,509
|
$
|
1,651
|
||||||||
|
Three to six months
|
54,126
|
1,867
|
63,724
|
11,263
|
||||||||||||
|
Six to twelve months
|
23,698
|
2,080
|
29,957
|
1,374
|
||||||||||||
|
Over twelve months
|
78,276
|
7,015
|
65,292
|
6,900
|
||||||||||||
|
Total deposits
|
$
|
221,045
|
$
|
23,789
|
$
|
182,482
|
$
|
21,188
|
||||||||
|
December 31,
|
||||||||||||
|
2016
|
2015
|
2014
|
||||||||||
|
FHLB Advances
|
(in thousands)
|
|||||||||||
|
Maximum month-end balance
|
$
|
25,000
|
$
|
20,000
|
$
|
30,000
|
||||||
|
Balance at year end
|
25,000
|
5,000
|
10,000
|
|||||||||
|
Average balance
|
5,453
|
8,466
|
21,235
|
|||||||||
|
Other Borrowings
|
||||||||||||
|
Maximum month-end balance
|
5,500
|
5,500
|
1,442
|
|||||||||
|
Balance at year end
|
4,000
|
5,500
|
-
|
|||||||||
|
Average balance
|
5,246
|
949
|
241
|
|||||||||
|
Total borrowed funds
|
$
|
29,000
|
$
|
10,500
|
$
|
10,000
|
||||||
|
Weighted average interest rate at end of year
|
1.13
|
%
|
2.35
|
%
|
2.74
|
%
|
||||||
|
Weighted average interest rate during the year
|
2.35
|
%
|
1.34
|
%
|
2.85
|
%
|
||||||
|
Total Capital (To
Risk-Weighted
Assets)
|
Tier 1 Capital (To
Risk-Weighted
Assets)
|
Common Equity Tier
1 (To Risk-
Weighted Assets)
|
Leverage Ratio/Tier1
Capital (To Average
Assets)
|
|||||||||||||
|
December 31, 2016
|
||||||||||||||||
|
CWB's actual regulatory ratios
|
12.27
|
%
|
11.04
|
%
|
11.04
|
%
|
10.08
|
%
|
||||||||
|
Minimum capital requirements
|
8.00
|
%
|
6.00
|
%
|
4.50
|
%
|
4.00
|
%
|
||||||||
|
Well-capitalized requirements
|
10.00
|
%
|
8.00
|
%
|
6.50
|
%
|
5.00
|
%
|
||||||||
|
Minimum capital requirements including fully-phased in capital conservation buffer (2019)
|
10.50
|
%
|
8.50
|
%
|
7.00
|
%
|
N/A
|
|||||||||
|
December 31, 2015
|
||||||||||||||||
|
CWB's actual regulatory ratios
|
13.70
|
%
|
12.45
|
%
|
12.45
|
%
|
10.38
|
%
|
||||||||
|
Minimum capital requirements
|
8.00
|
%
|
6.00
|
%
|
4.50
|
%
|
4.00
|
%
|
||||||||
|
Well-capitalized requirements
|
10.00
|
%
|
8.00
|
%
|
6.50
|
%
|
5.00
|
%
|
||||||||
|
Minimum capital requirements including fully-phased in capital conservation buffer (2019)
|
10.50
|
%
|
8.50
|
%
|
7.00
|
%
|
N/A
|
|||||||||
|
Payments Due by Period
|
||||||||||||||||||||
|
Total
|
Less Than 1
Year
|
1 to 3
Years
|
3 to 5
Years
|
After 5
Years
|
||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||
|
Time deposit maturities
|
$
|
244,834
|
$
|
159,543
|
$
|
79,168
|
$
|
6,123
|
$
|
-
|
||||||||||
|
FHLB advances
|
25,000
|
25,000
|
-
|
-
|
-
|
|||||||||||||||
|
Other borrowings
|
4,000
|
800
|
1,562
|
1,638
|
-
|
|||||||||||||||
|
Purchase obligations
|
4,943
|
1,250
|
1,281
|
1,223
|
1,189
|
|||||||||||||||
|
Operating lease obligations
|
7,992
|
1,057
|
1,980
|
1,719
|
3,236
|
|||||||||||||||
|
Total
|
$
|
286,769
|
$
|
187,650
|
$
|
83,991
|
$
|
10,703
|
$
|
4,425
|
||||||||||
|
Amount of Commitment By Period of Expiration
|
||||||||||||||||||||
|
Total
Commitments
|
Less Than 1
Year
|
1 to 3
Years
|
3 to 5
Years
|
After 5
Years
|
||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||
|
Commitments to extend credit
|
$
|
82,954
|
$
|
23,835
|
$
|
51,031
|
$
|
904
|
$
|
7,184
|
||||||||||
|
Standby letters of credit
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Total
|
$
|
82,954
|
$
|
23,835
|
$
|
51,031
|
$
|
904
|
$
|
7,184
|
||||||||||
| · |
empower Americans to make independent financial decisions and informed choices in the marketplace, save for retirement, and build individual wealth;
|
| · |
prevent taxpayer-funded bailouts;
|
| · |
foster economic growth and vibrant financial markets through more rigorous regulatory impact analysis that addresses systemic risk and market failures, such as moral hazard and information asymmetry;
|
| · |
enable American companies to be competitive with foreign firms in domestic and foreign markets;
|
| · |
advance American interests in international financial regulatory negotiations and meetings;
|
| · |
make regulation efficient, effective, and appropriately tailored; and
|
| · |
restore public accountability within Federal financial regulatory agencies and rationalize the Federal financial regulatory framework.
|
| · |
An increase in the minimum Tier 1 capital ratio from 4.00% to 6.00% of risk-weighted assets;
|
| · |
A new category and a required 4.50% of risk-weighted assets ratio is established for “common equity Tier 1” as a subset of Tier 1 capital limited to common equity;
|
| · |
A minimum non-risk-based leverage ratio is set at 4.00% eliminating a 3.00% exception for higher rated banks;
|
| · |
Changes in the permitted composition of Tier 1 capital to exclude trust preferred securities, mortgage servicing rights and certain deferred tax assets and include unrealized gains and losses on available for sale debt and equity securities;
|
| · |
An additional capital conservation buffer of 2.5% of risk-weighted assets over each of the required capital ratios will be phased in beginning January 2016 at 0.625% of risk-weighted assets until fully implemented in January 2019. This conservation buffer level must be met to avoid limitations on the ability to pay dividends, repurchase shares or pay discretionary bonuses;
|
| · |
The risk weights of certain assets for purposes of calculating the risk-based capital ratios are changed for high volatility commercial real estate acquisition, development and construction loans, certain past due non-residential mortgage loans and certain mortgage-backed and other securities exposures; and
|
| · |
An additional “countercyclical capital buffer” is required for larger and more complex institutions.
|
| · |
the customer must obtain or provide some additional credit, property or services from or to CWB other than a loan, discount, deposit or trust services;
|
| · |
the customer must obtain or provide some additional credit, property or service from or to CWBC or any subsidiaries; or
|
| · |
the customer must not obtain some other credit, property or services from competitors, except reasonable requirements to assure soundness of credit extended.
|
| § |
assets (exclusive of goodwill and other intangible assets) would be 1.25 times its liabilities (exclusive of deferred taxes, deferred income and other deferred credits); and
|
| § |
current assets would be at least equal to current liabilities.
|
|
Adequately
Capitalized
|
Well
Capitalized
|
CWB
|
CWBC
(consolidated)
|
|||||||||||||
|
Total risk-based capital
|
8.00
|
%
|
10.00
|
%
|
12.27
|
%
|
11.80
|
%
|
||||||||
|
Tier 1 risk-based capital ratio
|
6.00
|
%
|
8.00
|
%
|
11.04
|
%
|
10.57
|
%
|
||||||||
|
Common Equity Tier 1
|
4.50
|
%
|
6.50
|
%
|
11.04
|
%
|
10.57
|
%
|
||||||||
|
Tier 1 leverage capital ratio
|
4.00
|
%
|
5.00
|
%
|
10.08
|
%
|
9.64
|
%
|
||||||||
| § |
“well capitalized” if it has a total risk-based capital ratio of 10% or more, has a Tier 1 risk-based capital ratio of 6% or more, has a leverage capital ratio of 5% or more and is not subject to specified requirements to meet and maintain a specific capital level for any capital measure;
|
| § |
“adequately capitalized” if it has a total risk-based capital ratio of 8% or more, a Tier 1 risk-based capital ratio of 4% or more and a leverage capital ratio of 4% or more (3% under certain circumstances) and does not meet the definition of “well capitalized”;
|
| § |
“undercapitalized” if it has a total risk-based capital ratio that is less than 8%, a Tier 1 risk-based capital ratio that is less than 4%, or a leverage capital ratio that is less than 4% (3% under certain circumstances)
|
| § |
“significantly undercapitalized” if it has a total risk-based capital ratio that is less than 6%, a Tier 1 risk-based capital ratio that is less than 3% or a leverage capital ratio that is less than 3%; and
|
| § |
“critically undercapitalized” if it has a ratio of tangible equity to total assets that is equal to or less than 2%
|
|
Sensitivity of Net Interest Income
|
||||||||||||||||||||||||||||
|
Interest Rate Scenario (change in basis point from Base)
|
||||||||||||||||||||||||||||
|
Down 100
|
Base
|
Up 100
|
Up 200
|
Up 300
|
Up 400
|
Up 500
|
||||||||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||||||||||
|
Interest income
|
$
|
31,115
|
$
|
33,188
|
$
|
35,485
|
$
|
37,749
|
$
|
40,074
|
$
|
42,411
|
$
|
44,584
|
||||||||||||||
|
Interest expense
|
1,993
|
3,318
|
5,826
|
8,334
|
10,842
|
13,350
|
15,858
|
|||||||||||||||||||||
|
Net interest income
|
$
|
29,122
|
$
|
29,870
|
$
|
29,659
|
$
|
29,415
|
$
|
29,232
|
$
|
29,061
|
$
|
28,726
|
||||||||||||||
|
% change
|
-2.5
|
%
|
-0.7
|
%
|
-1.5
|
%
|
-2.1
|
%
|
-2.7
|
%
|
-3.8
|
%
|
||||||||||||||||
|
Sensitivity of Net Interest Income
|
||||||||||||||||||||||||||||
|
Interest Rate Scenario (change in basis point from Base)
|
||||||||||||||||||||||||||||
|
Down 100
|
Base
|
Up 100
|
Up 200
|
Up 300
|
Up 400
|
Up 500
|
||||||||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||||||||||
|
Interest income
|
$
|
27,872
|
$
|
29,712
|
$
|
31,722
|
$
|
33,703
|
$
|
35,753
|
$
|
37,810
|
$
|
39,285
|
||||||||||||||
|
Interest expense
|
1,636
|
2,673
|
3,959
|
5,245
|
6,531
|
7,817
|
9,103
|
|||||||||||||||||||||
|
Net interest income
|
$
|
26,236
|
$
|
27,039
|
$
|
27,763
|
$
|
28,458
|
$
|
29,222
|
$
|
29,993
|
$
|
30,182
|
||||||||||||||
|
% change
|
-3.0
|
%
|
2.7
|
%
|
5.3
|
%
|
8.1
|
%
|
10.9
|
%
|
11.6
|
%
|
||||||||||||||||
|
Economic Value of Equity
|
||||||||||||||||||||||||||||
|
Interest Rate Scenario (change in basis point from Base)
|
||||||||||||||||||||||||||||
|
Down 100
|
Base
|
Up 100
|
Up 200
|
Up 300
|
Up 400
|
Up 500
|
||||||||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||||||||||
|
Assets
|
$
|
717,826
|
$
|
698,123
|
$
|
679,315
|
$
|
664,298
|
$
|
652,452
|
$
|
640,693
|
$
|
626,206
|
||||||||||||||
|
Liabilities
|
632,987
|
617,359
|
606,434
|
596,260
|
586,768
|
577,898
|
569,595
|
|||||||||||||||||||||
|
Net present value
|
$
|
84,839
|
$
|
80,764
|
$
|
72,881
|
$
|
68,038
|
$
|
65,684
|
$
|
62,795
|
$
|
56,611
|
||||||||||||||
|
% change
|
5.0
|
%
|
-9.8
|
%
|
-15.8
|
%
|
-18.7
|
%
|
-22.2
|
%
|
-29.9
|
%
|
||||||||||||||||
|
Economic Value of Equity
|
||||||||||||||||||||||||||||
|
Interest Rate Scenario (change in basis point from Base)
|
||||||||||||||||||||||||||||
|
Down 100
|
Base
|
Up 100
|
Up 200
|
Up 300
|
Up 400
|
Up 500
|
||||||||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||||||||||
|
Assets
|
$
|
637,662
|
$
|
621,530
|
$
|
605,770
|
$
|
591,246
|
$
|
580,664
|
$
|
570,127
|
$
|
547,419
|
||||||||||||||
|
Liabilities
|
554,205
|
534,882
|
516,046
|
497,410
|
481,266
|
467,106
|
442,500
|
|||||||||||||||||||||
|
Net present value
|
$
|
83,457
|
$
|
86,648
|
$
|
89,724
|
$
|
93,836
|
$
|
99,398
|
$
|
103,021
|
$
|
104,919
|
||||||||||||||
|
% change
|
-3.7
|
%
|
3.5
|
%
|
8.3
|
%
|
14.7
|
%
|
18.9
|
%
|
21.1
|
%
|
||||||||||||||||
|
PAGE
|
|
|
Report of Independent Registered Public Accounting Firm
|
47
|
|
Consolidated Financial Statements
|
49
|
|
Consolidated Balance Sheets
|
50
|
|
Consolidated Income Statements
|
51
|
|
Consolidated Statements of Comprehensive Income
|
52
|
|
Consolidated Statements of Stockholders’ Equity
|
53
|
|
Consolidated Statements of Cash Flows
|
54
|
|
Notes to Consolidated Financial Statements
|
55
|
|
December 31,
|
||||||||
|
2016
|
2015
|
|||||||
|
(in thousands, except share amounts)
|
||||||||
|
Assets:
|
||||||||
|
Cash and due from banks
|
$
|
2,385
|
$
|
2,768
|
||||
|
Federal funds sold
|
16
|
21
|
||||||
|
Interest-earning demand in other financial institutions
|
31,715
|
32,730
|
||||||
|
Cash and cash equivalents
|
34,116
|
35,519
|
||||||
|
Money market investments
|
—
|
99
|
||||||
|
Investment securities - available-for-sale, at fair value; amortized cost of $22,731 at December 31, 2016 and $23,558 at December 31, 2015
|
22,681
|
23,441
|
||||||
|
Investment securities - held-to-maturity, at amortized cost; fair value of $9,149 at December 31, 2016 and $7,399 at December 31, 2015
|
9,002
|
7,025
|
||||||
|
Federal Home Loan Bank stock, at cost
|
2,070
|
1,886
|
||||||
|
Federal Reserve Bank stock, at cost
|
1,373
|
1,373
|
||||||
|
Loans:
|
||||||||
|
Held for sale, at lower of cost or fair value
|
61,416
|
64,488
|
||||||
|
Held for investment, net of allowance for loan losses of $7,464 at December 31, 2016 and $6,916 at December 31, 2015
|
561,939
|
472,058
|
||||||
|
Total loans
|
623,355
|
536,546
|
||||||
|
Other assets acquired through foreclosure, net
|
137
|
198
|
||||||
|
Premises and equipment, net
|
3,931
|
2,993
|
||||||
|
Other assets
|
13,907
|
12,133
|
||||||
|
Total assets
|
$
|
710,572
|
$
|
621,213
|
||||
|
Liabilities:
|
||||||||
|
Deposits:
|
||||||||
|
Non-interest-bearing demand
|
$
|
100,372
|
$
|
76,469
|
||||
|
Interest-bearing demand
|
253,023
|
250,509
|
||||||
|
Savings
|
14,007
|
13,690
|
||||||
|
Certificates of deposit
|
244,834
|
203,670
|
||||||
|
Total deposits
|
612,236
|
544,338
|
||||||
|
Other borrowings
|
29,000
|
10,500
|
||||||
|
Other liabilities
|
4,000
|
4,431
|
||||||
|
Total liabilities
|
645,236
|
559,269
|
||||||
|
Stockholders’ equity:
|
||||||||
|
Common stock — no par value, 20,000,000 shares authorized; 8,096,039shares issued and outstanding at December 31, 2016 and 8,205,858 at December 31, 2015
|
41,575
|
42,355
|
||||||
|
Retained earnings
|
23,790
|
19,657
|
||||||
|
Accumulated other comprehensive income (loss)
|
(29
|
)
|
(68
|
)
|
||||
|
Total stockholders’ equity
|
65,336
|
61,944
|
||||||
|
Total liabilities and stockholders’ equity
|
$
|
710,572
|
$
|
621,213
|
||||
|
Year Ended December 31,
|
||||||||||||
|
2016
|
2015
|
2014
|
||||||||||
|
Interest income:
|
(in thousands, except per share amounts)
|
|||||||||||
|
Loans, including fees
|
$
|
31,097
|
$
|
29,139
|
$
|
27,166
|
||||||
|
Investment securities and other
|
1,119
|
1,083
|
838
|
|||||||||
|
Total interest income
|
32,216
|
30,222
|
28,004
|
|||||||||
|
Interest expense:
|
||||||||||||
|
Deposits
|
2,851
|
2,383
|
2,663
|
|||||||||
|
Other borrowings
|
276
|
133
|
612
|
|||||||||
|
Total interest expense
|
3,127
|
2,516
|
3,275
|
|||||||||
|
Net interest income
|
29,089
|
27,706
|
24,729
|
|||||||||
|
Provision (credit) for loan losses
|
(48
|
)
|
(2,274
|
)
|
(5,135
|
)
|
||||||
|
Net interest income after provision for loan losses
|
29,137
|
29,980
|
29,864
|
|||||||||
|
Non-interest income:
|
||||||||||||
|
Other loan fees
|
1,042
|
1,014
|
904
|
|||||||||
|
Document processing fees
|
496
|
466
|
394
|
|||||||||
|
Service charges
|
403
|
372
|
306
|
|||||||||
|
Gains from loan sales, net
|
—
|
132
|
186
|
|||||||||
|
Other
|
312
|
325
|
407
|
|||||||||
|
Total non-interest income
|
2,253
|
2,309
|
2,197
|
|||||||||
|
Non-interest expenses:
|
||||||||||||
|
Salaries and employee benefits
|
14,383
|
12,904
|
12,154
|
|||||||||
|
Occupancy, net
|
2,264
|
1,943
|
1,833
|
|||||||||
|
Professional services
|
873
|
993
|
1,551
|
|||||||||
|
Data processing
|
793
|
533
|
570
|
|||||||||
|
Depreciation
|
678
|
399
|
324
|
|||||||||
|
Advertising and marketing
|
616
|
466
|
608
|
|||||||||
|
FDIC assessment
|
376
|
342
|
338
|
|||||||||
|
Stock based compensation
|
338
|
412
|
308
|
|||||||||
|
Loan servicing and collection
|
209
|
395
|
845
|
|||||||||
|
Net loss (gain) on sales/write-downs of foreclosed real estate and repossessed assets
|
16
|
10
|
(435
|
)
|
||||||||
|
Loan litigation settlement, net
|
—
|
7,095
|
—
|
|||||||||
|
Other
|
2,002
|
1,789
|
1,985
|
|||||||||
|
Total non-interest expenses
|
22,548
|
27,281
|
20,081
|
|||||||||
|
Income before provision for income taxes
|
8,842
|
5,008
|
11,980
|
|||||||||
|
Provision for income taxes
|
3,613
|
2,138
|
4,934
|
|||||||||
|
Net income
|
5,229
|
2,870
|
7,046
|
|||||||||
|
Dividends and accretion on preferred stock
|
—
|
445
|
937
|
|||||||||
|
Discount on partial redemption of preferred stock
|
—
|
(129
|
)
|
(159
|
)
|
|||||||
|
Net income available to common stockholders
|
$
|
5,229
|
$
|
2,554
|
$
|
6,268
|
||||||
|
Earnings per share:
|
||||||||||||
|
Basic
|
$
|
0.64
|
$
|
0.31
|
$
|
0.77
|
||||||
|
Diluted
|
$
|
0.62
|
$
|
0.30
|
$
|
0.75
|
||||||
|
Weighted average number of common shares outstanding:
|
||||||||||||
|
Basic
|
8,114
|
8,203
|
8,141
|
|||||||||
|
Diluted
|
8,444
|
8,491
|
8,505
|
|||||||||
|
Dividends declared per common share
|
$
|
0.135
|
$
|
0.11
|
$
|
0.04
|
||||||
|
Year Ended December 31,
|
||||||||||||
|
2016
|
2015
|
2014
|
||||||||||
|
(in thousands)
|
||||||||||||
|
Net income
|
$
|
5,229
|
$
|
2,870
|
$
|
7,046
|
||||||
|
Other comprehensive income (loss), net:
|
||||||||||||
|
Unrealized income (loss) on securities available-for-sale (AFS), net (tax effect of ($28), $69, ($212) for each respective period presented)
|
39
|
(99
|
)
|
305
|
||||||||
|
Net other comprehensive income (loss)
|
39
|
(99
|
)
|
305
|
||||||||
|
Comprehensive income
|
$
|
5,268
|
$
|
2,771
|
$
|
7,351
|
||||||
|
Accumulated
|
||||||||||||||||||||||||||||
|
Preferred Stock
|
Common Stock
|
Other
|
Total
|
|||||||||||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
Comprehensive
Income (Loss)
|
Retained
Earnings
|
Stockholders'
Equity
|
||||||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||||
|
Balance, December 31, 2013:
|
16
|
$
|
15,600
|
7,867
|
$
|
40,165
|
$
|
(274
|
)
|
$
|
12,065
|
$
|
67,556
|
|||||||||||||||
|
Net income
|
—
|
—
|
—
|
—
|
—
|
7,046
|
7,046
|
|||||||||||||||||||||
|
Exercise of stock options
|
—
|
—
|
18
|
54
|
—
|
—
|
54
|
|||||||||||||||||||||
|
Conversion of debentures
|
—
|
—
|
318
|
1,430
|
—
|
—
|
1,430
|
|||||||||||||||||||||
|
Stock based compensation
|
—
|
—
|
—
|
308
|
—
|
—
|
308
|
|||||||||||||||||||||
|
Preferred stock redemption and discount
|
(9
|
)
|
(8,586
|
)
|
—
|
—
|
—
|
159
|
(8,427
|
)
|
||||||||||||||||||
|
Dividends on preferred stock
|
—
|
—
|
—
|
—
|
—
|
(937
|
)
|
(937
|
)
|
|||||||||||||||||||
|
Dividends on common stock
|
—
|
—
|
—
|
—
|
—
|
(328
|
)
|
(328
|
)
|
|||||||||||||||||||
|
Other comprehensive income, net
|
—
|
—
|
—
|
—
|
305
|
—
|
305
|
|||||||||||||||||||||
|
Balance, December 31, 2014:
|
7
|
7,014
|
8,203
|
41,957
|
31
|
18,005
|
67,007
|
|||||||||||||||||||||
|
Net income
|
—
|
—
|
—
|
—
|
—
|
2,870
|
2,870
|
|||||||||||||||||||||
|
Exercise of stock options
|
—
|
—
|
7
|
14
|
—
|
—
|
14
|
|||||||||||||||||||||
|
Stock based compensation
|
—
|
—
|
—
|
412
|
—
|
—
|
412
|
|||||||||||||||||||||
|
Preferred stock redemption and discount
|
(7
|
)
|
(7,014
|
)
|
—
|
—
|
—
|
129
|
(6,885
|
)
|
||||||||||||||||||
|
Common stock repurchase
|
—
|
—
|
(4
|
)
|
(28
|
)
|
—
|
—
|
(28
|
)
|
||||||||||||||||||
|
Dividends on preferred stock
|
—
|
—
|
—
|
—
|
—
|
(445
|
)
|
(445
|
)
|
|||||||||||||||||||
|
Dividends on common stock
|
—
|
—
|
—
|
—
|
—
|
(902
|
)
|
(902
|
)
|
|||||||||||||||||||
|
Other comprehensive (loss), net
|
—
|
—
|
—
|
—
|
(99
|
)
|
—
|
(99
|
)
|
|||||||||||||||||||
|
Balance, December 31, 2015:
|
—
|
—
|
8,206
|
42,355
|
(68
|
)
|
19,657
|
61,944
|
||||||||||||||||||||
|
Net income
|
—
|
—
|
—
|
—
|
—
|
5,229
|
5,229
|
|||||||||||||||||||||
|
Exercise of stock options
|
—
|
—
|
74
|
220
|
—
|
—
|
220
|
|||||||||||||||||||||
|
Stock based compensation
|
—
|
—
|
—
|
338
|
—
|
—
|
338
|
|||||||||||||||||||||
|
Common stock repurchase
|
—
|
—
|
(184
|
)
|
(1,338
|
)
|
—
|
—
|
(1,338
|
)
|
||||||||||||||||||
|
Dividends on common stock
|
—
|
—
|
—
|
—
|
—
|
(1,096
|
)
|
(1,096
|
)
|
|||||||||||||||||||
|
Other comprehensive income, net
|
—
|
—
|
—
|
—
|
39
|
—
|
39
|
|||||||||||||||||||||
|
Balance, December 31, 2016
|
—
|
$
|
-
|
8,096
|
$
|
41,575
|
$
|
(29
|
)
|
$
|
23,790
|
$
|
65,336
|
|||||||||||||||
|
Year Ended December 31,
|
||||||||||||
|
2016
|
2015
|
2014
|
||||||||||
|
(in thousands)
|
||||||||||||
|
Cash flows from operating activities:
|
||||||||||||
|
Net income
|
$
|
5,229
|
$
|
2,870
|
$
|
7,046
|
||||||
|
Adjustments to reconcile net income to cash provided by operating activities:
|
||||||||||||
|
Provision (credit) for loan losses
|
(48
|
)
|
(2,274
|
)
|
(5,135
|
)
|
||||||
|
Depreciation
|
678
|
399
|
324
|
|||||||||
|
Stock-based compensation
|
338
|
412
|
308
|
|||||||||
|
Deferred income taxes
|
(409
|
)
|
(21
|
)
|
1,222
|
|||||||
|
Net (accretion) amortization of discounts and premiums for investment securities
|
(82
|
)
|
(12
|
)
|
51
|
|||||||
|
(Gains)/Losses on:
|
||||||||||||
|
Sale of repossessed assets, net
|
16
|
10
|
(435
|
)
|
||||||||
|
Sale of loans, net
|
—
|
(132
|
)
|
(186
|
)
|
|||||||
|
Sale of assets, net
|
—
|
32
|
—
|
|||||||||
|
Loans originated for sale and principal collections, net
|
3,072
|
2,403
|
(2,174
|
)
|
||||||||
|
Changes in:
|
||||||||||||
|
Other assets
|
(551
|
)
|
1,986
|
4,407
|
||||||||
|
Other liabilities
|
(431
|
)
|
1,283
|
814
|
||||||||
|
Servicing assets, net
|
58
|
56
|
197
|
|||||||||
|
Net cash provided by operating activities
|
7,870
|
7,012
|
6,439
|
|||||||||
|
Cash flows from investing activities:
|
||||||||||||
|
Principal pay downs and maturities of available-for-sale securities
|
10,730
|
9,981
|
3,927
|
|||||||||
|
Purchase of available-for-sale securities
|
(9,810
|
)
|
(11,370
|
)
|
(7,132
|
)
|
||||||
|
Purchases of securities held-to-maturity
|
(2,697
|
)
|
—
|
—
|
||||||||
|
Proceeds from principal pay downs and maturities of securities held-to-maturity
|
709
|
1,407
|
1,190
|
|||||||||
|
Loan originations and principal collections, net
|
(90,183
|
)
|
(49,896
|
)
|
(19,740
|
)
|
||||||
|
Purchase of bank owned life insurance
|
(900
|
)
|
—
|
—
|
||||||||
|
(Purchase) liquidation of restricted stock, net
|
(184
|
)
|
(170
|
)
|
154
|
|||||||
|
Net increase in interest-bearing deposits in other financial institutions
|
99
|
—
|
—
|
|||||||||
|
Purchase of premises and equipment, net
|
(1,616
|
)
|
(371
|
)
|
(394
|
)
|
||||||
|
Proceeds from sale of other real estate owned and repossessed assets, net
|
395
|
538
|
5,213
|
|||||||||
|
Net cash used in investing activities
|
(93,457
|
)
|
(49,881
|
)
|
(16,782
|
)
|
||||||
|
Cash flows from financing activities:
|
||||||||||||
|
Net increase in deposits
|
67,898
|
67,254
|
40,949
|
|||||||||
|
Net increase (decrease) in borrowings
|
18,500
|
500
|
(20,034
|
)
|
||||||||
|
Exercise of stock options
|
220
|
14
|
54
|
|||||||||
|
Cash dividends paid on common stock
|
(1,096
|
)
|
(902
|
)
|
(328
|
)
|
||||||
|
Common stock repurchase
|
(1,338
|
)
|
(28
|
)
|
—
|
|||||||
|
Redemption of preferred stock
|
—
|
(6,885
|
)
|
(8,427
|
)
|
|||||||
|
Cash dividends paid on preferred stock
|
—
|
(524
|
)
|
(2,390
|
)
|
|||||||
|
Net cash provided by financing activities
|
84,184
|
59,429
|
9,824
|
|||||||||
|
Net (decrease) increase in cash and cash equivalents
|
(1,403
|
)
|
16,560
|
(519
|
)
|
|||||||
|
Cash and cash equivalents at beginning of year
|
35,519
|
18,959
|
19,478
|
|||||||||
|
Cash and cash equivalents at end of period
|
$
|
34,116
|
$
|
35,519
|
$
|
18,959
|
||||||
|
Supplemental disclosure:
|
||||||||||||
|
Cash paid during the period for:
|
||||||||||||
|
Interest
|
$
|
3,072
|
$
|
2,436
|
$
|
3,323
|
||||||
|
Income taxes
|
5,250
|
675
|
3,101
|
|||||||||
|
Non-cash investing and financing activity:
|
||||||||||||
|
Transfers to other assets acquired through foreclosure, net
|
350
|
609
|
1,984
|
|||||||||
|
Conversion of debentures
|
—
|
—
|
1,408
|
|||||||||
|
1.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
| · |
Commercial Real Estate, Commercial, Commercial Agriculture, SBA, HELOC, Single Family Residential, and Consumer – Migration analysis combined with risk rating is used to determine the required ALL for all non-impaired loans. In addition, the migration results are adjusted based upon qualitative factors that affect the specific portfolio category. Reserves on impaired loans are determined based upon the individual characteristics of the loan.
|
| · |
Manufactured Housing – The ALL is calculated on the basis of loss history and risk rating, which is primarily a function of delinquency. In addition, the loss results are adjusted based upon qualitative factors that affect this specific portfolio.
|
| · |
The expected future cash flows are estimated and then discounted at the effective interest rate.
|
| · |
The value of the underlying collateral net of selling costs. Selling costs are estimated based on industry standards, the Company’s actual experience or actual costs incurred as appropriate. When evaluating real estate collateral, the Company typically uses appraisals or valuations, no more than twelve months old at time of evaluation. When evaluating non-real estate collateral securing the loan, the Company will use audited financial statements or appraisals no more than twelve months old at time of evaluation. Additionally, for both real estate and non-real estate collateral, the Company may use other sources to determine value as deemed appropriate.
|
| · |
The loan’s observable market price.
|
| · |
Concentrations of credit
|
| · |
International risk
|
| · |
Trends in volume, maturity, and composition of loans
|
| · |
Volume and trend in delinquency, nonaccrual, and classified assets
|
| · |
Economic conditions
|
| · |
Geographic distance
|
| · |
Policy and procedures or underwriting standards
|
| · |
Staff experience and ability
|
| · |
Value of underlying collateral
|
| · |
Competition, legal, or regulatory environment
|
| · |
Results of outside exams and quality of loan review and Board oversight
|
|
Years
|
|
|
Building and improvements
|
31.5
|
|
Furniture and equipment
|
5 – 10
|
|
Electronic equipment and software
|
3 – 5
|
| · |
Level 1— Observable quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
|
| · |
Level 2— Observable quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, matrix pricing or model-based valuation techniques where all significant assumptions are observable, either directly or indirectly in the market.
|
| · |
Level 3— Model-based techniques where all significant assumptions are not observable, either directly or indirectly, in the market. These unobservable assumptions reflect management’s estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques may include use of discounted cash flow models and similar techniques.
|
|
2.
|
INVESTMENT SECURITIES
|
|
December 31, 2016
|
||||||||||||||||
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
(Losses)
|
Fair
Value
|
|||||||||||||
|
Securities available-for-sale
|
(in thousands)
|
|||||||||||||||
|
U.S. government agency notes
|
$
|
5,634
|
$
|
-
|
$
|
(62
|
)
|
$
|
5,572
|
|||||||
|
U.S. government agency collateralized mortgage obligations ("CMO")
|
17,031
|
48
|
(85
|
)
|
16,994
|
|||||||||||
|
Equity securities: Farmer Mac class A stock
|
66
|
49
|
-
|
115
|
||||||||||||
|
Total
|
$
|
22,731
|
$
|
97
|
$
|
(147
|
)
|
$
|
22,681
|
|||||||
|
Securities held-to-maturity
|
||||||||||||||||
|
U.S. government agency mortgage backed securities ("MBS")
|
$
|
9,002
|
$
|
298
|
$
|
(151
|
)
|
$
|
9,149
|
|||||||
|
Total
|
$
|
9,002
|
$
|
298
|
$
|
(151
|
)
|
$
|
9,149
|
|||||||
|
December 31, 2015
|
||||||||||||||||
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
(Losses)
|
Fair
Value
|
|||||||||||||
|
Securities available-for-sale
|
(in thousands)
|
|||||||||||||||
|
U.S. government agency notes
|
$
|
11,257
|
$
|
5
|
$
|
(115
|
)
|
$
|
11,147
|
|||||||
|
U.S. government agency collateralized mortgage obligations ("CMO")
|
12,235
|
54
|
(58
|
)
|
12,231
|
|||||||||||
|
Equity securities: Farmer Mac class A stock
|
66
|
-
|
(3
|
)
|
63
|
|||||||||||
|
Total
|
$
|
23,558
|
$
|
59
|
$
|
(176
|
)
|
$
|
23,441
|
|||||||
|
Securities held-to-maturity
|
||||||||||||||||
|
U.S. government agency mortgage backed securities ("MBS")
|
$
|
7,025
|
$
|
374
|
$
|
-
|
$
|
7,399
|
||||||||
|
Total
|
$
|
7,025
|
$
|
374
|
$
|
-
|
$
|
7,399
|
||||||||
|
December 31, 2016
|
||||||||||||||||||||||||||||||||||||||||
|
Less than One Year
|
One to Five Years
|
Five to Ten Years
|
Over Ten Years
|
Total
|
||||||||||||||||||||||||||||||||||||
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
|||||||||||||||||||||||||||||||
|
Securities available-for-sale
|
(dollars in thousands)
|
|||||||||||||||||||||||||||||||||||||||
|
U.S. government agency notes
|
$
|
1,973
|
2.6
|
%
|
$
|
1,963
|
0.8
|
%
|
$
|
1,636
|
1.3
|
%
|
$
|
-
|
-
|
$
|
5,572
|
1.6
|
%
|
|||||||||||||||||||||
|
U.S. government agency CMO
|
-
|
-
|
2,063
|
1.9
|
%
|
11,827
|
1.1
|
%
|
3,104
|
1.5
|
%
|
16,994
|
1.2
|
%
|
||||||||||||||||||||||||||
|
Farmer Mac class A stock
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
115
|
-
|
||||||||||||||||||||||||||||||
|
Total
|
$
|
1,973
|
2.6
|
%
|
$
|
4,026
|
1.4
|
%
|
$
|
13,463
|
1.1
|
%
|
$
|
3,104
|
1.5
|
%
|
$
|
22,681
|
1.3
|
%
|
||||||||||||||||||||
|
Securities held-to-maturity
|
||||||||||||||||||||||||||||||||||||||||
|
U.S. government agency MBS
|
$
|
-
|
-
|
$
|
797
|
5.0
|
%
|
$
|
5,531
|
3.2
|
%
|
$
|
2,674
|
2.5
|
%
|
$
|
9,002
|
3.2
|
%
|
|||||||||||||||||||||
|
Total
|
$
|
-
|
-
|
$
|
797
|
5.0
|
%
|
$
|
5,531
|
3.2
|
%
|
$
|
2,674
|
2.5
|
%
|
$
|
9,002
|
3.2
|
%
|
|||||||||||||||||||||
|
|
December 31, 2015
|
|||||||||||||||||||||||||||||||||||||||
|
Less than One Year
|
One to Five Years
|
Five to Ten Years
|
Over Ten Years
|
Total
|
||||||||||||||||||||||||||||||||||||
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
|||||||||||||||||||||||||||||||
|
Securities available-for-sale
|
(dollars in thousands)
|
|||||||||||||||||||||||||||||||||||||||
|
U.S. government agency notes
|
$
|
8,957
|
2.9
|
%
|
$
|
-
|
-
|
$
|
2,190
|
0.9
|
%
|
$
|
-
|
-
|
$
|
11,147
|
2.5
|
%
|
||||||||||||||||||||||
|
U.S. government agency CMO
|
-
|
-
|
4,337
|
1.3
|
%
|
4,527
|
0.7
|
%
|
3,367
|
1.2
|
%
|
12,231
|
1.0
|
%
|
||||||||||||||||||||||||||
|
Farmer Mac class A stock
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
63
|
-
|
||||||||||||||||||||||||||||||
|
Total
|
$
|
8,957
|
2.9
|
%
|
$
|
4,337
|
1.3
|
%
|
$
|
6,717
|
0.8
|
%
|
$
|
3,367
|
1.2
|
%
|
$
|
23,441
|
1.7
|
%
|
||||||||||||||||||||
|
Securities held-to-maturity
|
||||||||||||||||||||||||||||||||||||||||
|
U.S. government agency MBS
|
$
|
-
|
-
|
$
|
1,746
|
3.6
|
%
|
$
|
5,279
|
3.1
|
%
|
$
|
-
|
-
|
$
|
7,025
|
3.2
|
%
|
||||||||||||||||||||||
|
Total
|
$
|
-
|
-
|
$
|
1,746
|
3.6
|
%
|
$
|
5,279
|
3.1
|
%
|
$
|
-
|
-
|
$
|
7,025
|
3.2
|
%
|
||||||||||||||||||||||
|
December 31,
|
||||||||||||||||
|
2016
|
2015
|
|||||||||||||||
|
Amortized
Cost
|
Estimated
Fair Value
|
Amortized
Cost
|
Estimated
Fair Value
|
|||||||||||||
|
Securities available for sale
|
(in thousands)
|
|||||||||||||||
|
Due in one year or less
|
$
|
1,995
|
$
|
1,973
|
$
|
9,053
|
$
|
8,957
|
||||||||
|
After one year through five years
|
4,027
|
4,026
|
4,335
|
4,337
|
||||||||||||
|
After five years through ten years
|
13,508
|
13,463
|
6,713
|
6,717
|
||||||||||||
|
After ten years
|
3,135
|
3,104
|
3,391
|
3,367
|
||||||||||||
|
Farmer Mac class A stock
|
66
|
115
|
66
|
63
|
||||||||||||
|
$
|
22,731
|
$
|
22,681
|
$
|
23,558
|
$
|
23,441
|
|||||||||
|
Securities held to maturity
|
||||||||||||||||
|
Due in one year or less
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||
|
After one year through five years
|
797
|
864
|
1,746
|
1,888
|
||||||||||||
|
After five years through ten years
|
5,531
|
5,762
|
5,279
|
5,511
|
||||||||||||
|
After ten years
|
2,674
|
2,523
|
-
|
-
|
||||||||||||
|
$
|
9,002
|
$
|
9,149
|
$
|
7,025
|
$
|
7,399
|
|||||||||
|
December 31, 2016
|
||||||||||||||||||||||||
|
Less Than Twelve Months
|
More Than Twelve Months
|
Total
|
||||||||||||||||||||||
|
Gross
Unrealized
Losses
|
Fair
Value
|
Gross
Unrealized
Losses
|
Fair
Value
|
Gross
Unrealized
Losses
|
Fair
Value
|
|||||||||||||||||||
|
Securities available-for-sale
|
(in thousands)
|
|||||||||||||||||||||||
|
U.S. government agency notes
|
$
|
29
|
$
|
3,936
|
$
|
33
|
$
|
1,636
|
$
|
62
|
$
|
5,572
|
||||||||||||
|
U.S. government agency CMO
|
35
|
7,930
|
50
|
1,601
|
85
|
9,531
|
||||||||||||||||||
|
Equity securities: Farmer Mac class A stock
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||
|
$
|
64
|
$
|
11,866
|
$
|
83
|
$
|
3,237
|
$
|
147
|
$
|
15,103
|
|||||||||||||
|
Securities held-to-maturity
|
||||||||||||||||||||||||
|
U.S. Government-agency MBS
|
$
|
151
|
$
|
3,312
|
$
|
-
|
$
|
-
|
$
|
151
|
$
|
3,312
|
||||||||||||
|
Total
|
$
|
151
|
$
|
3,312
|
$
|
-
|
$
|
-
|
$
|
151
|
$
|
3,312
|
||||||||||||
|
December 31, 2015
|
||||||||||||||||||||||||
|
Less Than Twelve Months
|
More Than Twelve Months
|
Total
|
||||||||||||||||||||||
|
Gross
Unrealized
Losses
|
Fair
Value
|
Gross
Unrealized
Losses
|
Fair
Value
|
Gross
Unrealized
Losses
|
Fair
Value
|
|||||||||||||||||||
|
Securities available-for-sale
|
(in thousands)
|
|||||||||||||||||||||||
|
U.S. government agency notes
|
$
|
48
|
$
|
7,224
|
$
|
67
|
$
|
1,924
|
$
|
115
|
$
|
9,148
|
||||||||||||
|
U.S. government agency CMO
|
9
|
1,654
|
49
|
1,945
|
58
|
3,599
|
||||||||||||||||||
|
Equity securities: Farmer Mac class A stock
|
-
|
-
|
3
|
63
|
3
|
63
|
||||||||||||||||||
|
$
|
57
|
$
|
8,878
|
$
|
119
|
$
|
3,932
|
$
|
176
|
$
|
12,810
|
|||||||||||||
|
Securities held-to-maturity
|
||||||||||||||||||||||||
|
U.S. Government-agency MBS
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||||
|
Total
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||||
|
3.
|
LOAN HELD FOR SALE
|
|
4.
|
LOANS HELD FOR INVESTMENT
|
|
December 31,
|
||||||||
|
2016
|
2015
|
|||||||
|
(in thousands)
|
||||||||
|
Manufactured housing
|
$
|
194,222
|
$
|
177,891
|
||||
|
Commercial real estate
|
272,142
|
179,491
|
||||||
|
Commercial
|
70,369
|
77,349
|
||||||
|
SBA
|
10,164
|
13,744
|
||||||
|
HELOC
|
10,292
|
10,934
|
||||||
|
Single family real estate
|
12,750
|
19,073
|
||||||
|
Consumer
|
87
|
123
|
||||||
|
570,026
|
478,605
|
|||||||
|
Allowance for loan losses
|
(7,464
|
)
|
(6,916
|
)
|
||||
|
Deferred (fees) costs, net
|
(453
|
)
|
560
|
|||||
|
Discount on SBA loans
|
(170
|
)
|
(191
|
)
|
||||
|
Total loans held for investment, net
|
$
|
561,939
|
$
|
472,058
|
||||
|
December 31, 2016
|
||||||||||||||||||||||||||||
|
Current
|
30-59 Days*
Past Due
|
60-89 Days*
Past Due
|
Over 90 Days*
Past Due
|
Total
Past Due
|
Total
|
Recorded
Investment
Over 90 Days
and Accruing
|
||||||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||||
|
Manufactured housing
|
$
|
194,058
|
$
|
164
|
$
|
-
|
$
|
-
|
$
|
164
|
$
|
194,222
|
$
|
-
|
||||||||||||||
|
Commercial real estate:
|
||||||||||||||||||||||||||||
|
Commercial real estate
|
214,389
|
-
|
-
|
-
|
-
|
214,389
|
-
|
|||||||||||||||||||||
|
SBA 504 1st trust deed
|
23,879
|
-
|
-
|
-
|
-
|
23,879
|
-
|
|||||||||||||||||||||
|
Land
|
3,167
|
-
|
-
|
-
|
-
|
3,167
|
-
|
|||||||||||||||||||||
|
Construction
|
30,707
|
-
|
-
|
-
|
-
|
30,707
|
-
|
|||||||||||||||||||||
|
Commercial
|
70,368
|
1
|
-
|
1
|
70,369
|
-
|
||||||||||||||||||||||
|
SBA
|
10,143
|
-
|
21
|
-
|
21
|
10,164
|
-
|
|||||||||||||||||||||
|
HELOC
|
10,292
|
-
|
-
|
-
|
-
|
10,292
|
-
|
|||||||||||||||||||||
|
Single family real estate
|
12,750
|
-
|
-
|
-
|
-
|
12,750
|
-
|
|||||||||||||||||||||
|
Consumer
|
87
|
-
|
-
|
-
|
-
|
87
|
-
|
|||||||||||||||||||||
|
Total
|
$
|
569,840
|
$
|
165
|
$
|
21
|
$
|
-
|
$
|
186
|
$
|
570,026
|
$
|
-
|
||||||||||||||
| * |
Table reports past dues based on Call Report definitions of number of payments past due.
|
|
December 31, 2015
|
||||||||||||||||||||||||||||
|
Current
|
30-59 Days*
Past Due
|
60-89 Days*
Past Due
|
Over 90 Days*
Past Due
|
Total
Past Due
|
Total
|
Recorded
Investment
Over 90 Days
and Accruing
|
||||||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||||
|
Manufactured housing
|
$
|
177,480
|
$
|
-
|
$
|
372
|
$
|
39
|
$
|
411
|
$
|
177,891
|
$
|
-
|
||||||||||||||
|
Commercial real estate:
|
||||||||||||||||||||||||||||
|
Commercial real estate
|
138,004
|
-
|
-
|
612
|
612
|
138,616
|
-
|
|||||||||||||||||||||
|
SBA 504 1st trust deed
|
25,099
|
-
|
-
|
463
|
463
|
25,562
|
-
|
|||||||||||||||||||||
|
Land
|
2,895
|
-
|
-
|
-
|
-
|
2,895
|
-
|
|||||||||||||||||||||
|
Construction
|
12,016
|
-
|
402
|
-
|
402
|
12,418
|
-
|
|||||||||||||||||||||
|
Commercial
|
77,305
|
-
|
-
|
44
|
44
|
77,349
|
-
|
|||||||||||||||||||||
|
SBA
|
13,743
|
1
|
-
|
-
|
1
|
13,744
|
-
|
|||||||||||||||||||||
|
HELOC
|
10,934
|
-
|
-
|
-
|
-
|
10,934
|
-
|
|||||||||||||||||||||
|
Single family real estate
|
19,073
|
-
|
-
|
-
|
19,073
|
-
|
||||||||||||||||||||||
|
Consumer
|
123
|
-
|
-
|
-
|
-
|
123
|
-
|
|||||||||||||||||||||
|
Total
|
$
|
476,672
|
$
|
1
|
$
|
774
|
$
|
1,158
|
$
|
1,933
|
$
|
478,605
|
$
|
-
|
||||||||||||||
| * |
Table reports past dues based on Call Report definitions of number of payments past due.
|
|
December 31,
|
||||||||||||
|
2016
|
2015
|
2014
|
||||||||||
|
(in thousands)
|
||||||||||||
|
Beginning balance
|
$
|
6,916
|
$
|
7,877
|
$
|
12,208
|
||||||
|
Charge-offs
|
(245
|
)
|
(326
|
)
|
(766
|
)
|
||||||
|
Recoveries
|
841
|
1,639
|
1,570
|
|||||||||
|
Net recoveries
|
596
|
1,313
|
804
|
|||||||||
|
Provision (credit)
|
(48
|
)
|
(2,274
|
)
|
(5,135
|
)
|
||||||
|
Ending balance
|
$
|
7,464
|
$
|
6,916
|
$
|
7,877
|
||||||
|
For the Year Ended December 31,
|
||||||||||||||||||||||||||||||||
|
Manufactured
Housing
|
Commercial
Real Estate
|
Commercial
|
SBA
|
HELOC
|
Single Family
Real Estate
|
Consumer
|
Total
|
|||||||||||||||||||||||||
|
2016
|
(in thousands)
|
|||||||||||||||||||||||||||||||
|
Beginning balance
|
$
|
3,525
|
$
|
1,853
|
$
|
939
|
$
|
451
|
$
|
43
|
$
|
103
|
$
|
2
|
$
|
6,916
|
||||||||||||||||
|
Charge-offs
|
(123
|
)
|
-
|
-
|
(121
|
)
|
-
|
-
|
(1
|
)
|
(245
|
)
|
||||||||||||||||||||
|
Recoveries
|
128
|
132
|
136
|
266
|
86
|
93
|
-
|
841
|
||||||||||||||||||||||||
|
Net (charge-offs) recoveries
|
5
|
132
|
136
|
145
|
86
|
93
|
(1
|
)
|
596
|
|||||||||||||||||||||||
|
Provision (credit)
|
(1,329
|
)
|
1,722
|
166
|
(490
|
)
|
(29
|
)
|
(87
|
)
|
(1
|
)
|
(48
|
)
|
||||||||||||||||||
|
Ending balance
|
$
|
2,201
|
$
|
3,707
|
$
|
1,241
|
$
|
106
|
$
|
100
|
$
|
109
|
$
|
-
|
$
|
7,464
|
||||||||||||||||
|
2015
|
||||||||||||||||||||||||||||||||
|
Beginning balance
|
$
|
4,032
|
$
|
1,459
|
$
|
986
|
$
|
1,066
|
$
|
140
|
$
|
192
|
$
|
2
|
$
|
7,877
|
||||||||||||||||
|
Charge-offs
|
(297
|
)
|
-
|
-
|
-
|
-
|
(29
|
)
|
-
|
(326
|
)
|
|||||||||||||||||||||
|
Recoveries
|
205
|
545
|
422
|
454
|
10
|
3
|
-
|
1,639
|
||||||||||||||||||||||||
|
Net (charge-offs) recoveries
|
(92
|
)
|
545
|
422
|
454
|
10
|
(26
|
)
|
-
|
1,313
|
||||||||||||||||||||||
|
Provision (credit)
|
(415
|
)
|
(151
|
)
|
(469
|
)
|
(1,069
|
)
|
(107
|
)
|
(63
|
)
|
-
|
(2,274
|
)
|
|||||||||||||||||
|
Ending balance
|
$
|
3,525
|
$
|
1,853
|
$
|
939
|
$
|
451
|
$
|
43
|
$
|
103
|
$
|
2
|
$
|
6,916
|
||||||||||||||||
|
2014
|
||||||||||||||||||||||||||||||||
|
Beginning balance
|
$
|
5,114
|
$
|
2,552
|
$
|
2,064
|
$
|
1,951
|
$
|
280
|
$
|
245
|
$
|
2
|
$
|
12,208
|
||||||||||||||||
|
Charge-offs
|
(543
|
)
|
(16
|
)
|
-
|
(171
|
)
|
-
|
(36
|
)
|
-
|
(766
|
)
|
|||||||||||||||||||
|
Recoveries
|
143
|
857
|
149
|
393
|
24
|
4
|
-
|
1,570
|
||||||||||||||||||||||||
|
Net (charge-offs) recoveries
|
(400
|
)
|
841
|
149
|
222
|
24
|
(32
|
)
|
-
|
804
|
||||||||||||||||||||||
|
Provision (credit)
|
(682
|
)
|
(1,934
|
)
|
(1,227
|
)
|
(1,107
|
)
|
(164
|
)
|
(21
|
)
|
-
|
(5,135
|
)
|
|||||||||||||||||
|
Ending balance
|
$
|
4,032
|
$
|
1,459
|
$
|
986
|
$
|
1,066
|
$
|
140
|
$
|
192
|
$
|
2
|
$
|
7,877
|
||||||||||||||||
|
Manufactured
Housing
|
Commercial
Real Estate
|
Commercial
|
SBA
|
HELOC
|
Single Family
Real Estate
|
Consumer
|
Total
Loans
|
|||||||||||||||||||||||||
|
Loans Held for Investment as of December 31, 2016:
|
(in thousands)
|
|||||||||||||||||||||||||||||||
|
Recorded Investment:
|
||||||||||||||||||||||||||||||||
|
Impaired loans with an allowance recorded
|
$
|
6,065
|
$
|
1,112
|
$
|
3,749
|
$
|
70
|
$
|
45
|
$
|
2,039
|
$
|
-
|
$
|
13,080
|
||||||||||||||||
|
Impaired loans with no allowance recorded
|
2,846
|
-
|
31
|
1,067
|
328
|
191
|
-
|
4,463
|
||||||||||||||||||||||||
|
Total loans individually evaluated for impairment
|
8,911
|
1,112
|
3,780
|
1,137
|
373
|
2,230
|
-
|
17,543
|
||||||||||||||||||||||||
|
Loans collectively evaluated for impairment
|
185,311
|
271,030
|
66,589
|
9,027
|
9,919
|
10,520
|
87
|
552,483
|
||||||||||||||||||||||||
|
Total loans held for investment
|
$
|
194,222
|
$
|
272,142
|
$
|
70,369
|
$
|
10,164
|
$
|
10,292
|
$
|
12,750
|
$
|
87
|
$
|
570,026
|
||||||||||||||||
|
Unpaid Principal Balance
|
||||||||||||||||||||||||||||||||
|
Impaired loans with an allowance recorded
|
$
|
6,133
|
$
|
1,253
|
$
|
3,749
|
$
|
70
|
$
|
57
|
$
|
2,039
|
$
|
-
|
$
|
13,301
|
||||||||||||||||
|
Impaired loans with no allowance recorded
|
4,369
|
-
|
31
|
1,538
|
348
|
226
|
-
|
6,512
|
||||||||||||||||||||||||
|
Total loans individually evaluated for impairment
|
10,502
|
1,253
|
3,780
|
1,608
|
405
|
2,265
|
-
|
19,813
|
||||||||||||||||||||||||
|
Loans collectively evaluated for impairment
|
185,311
|
271,030
|
66,589
|
9,027
|
9,919
|
10,520
|
87
|
552,483
|
||||||||||||||||||||||||
|
Total loans held for investment
|
$
|
195,813
|
$
|
272,283
|
$
|
70,369
|
$
|
10,635
|
$
|
10,324
|
$
|
12,785
|
$
|
87
|
$
|
572,296
|
||||||||||||||||
|
Related Allowance for Credit Losses
|
||||||||||||||||||||||||||||||||
|
Impaired loans with an allowance recorded
|
$
|
548
|
$
|
17
|
$
|
165
|
$
|
-
|
$
|
1
|
$
|
28
|
$
|
-
|
$
|
759
|
||||||||||||||||
|
Impaired loans with no allowance recorded
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||
|
Total loans individually evaluated for impairment
|
548
|
17
|
165
|
-
|
1
|
28
|
-
|
759
|
||||||||||||||||||||||||
|
Loans collectively evaluated for impairment
|
1,653
|
3,690
|
1,076
|
106
|
99
|
81
|
-
|
6,705
|
||||||||||||||||||||||||
|
Total loans held for investment
|
$
|
2,201
|
$
|
3,707
|
$
|
1,241
|
$
|
106
|
$
|
100
|
$
|
109
|
$
|
-
|
$
|
7,464
|
||||||||||||||||
|
Manufactured
Housing
|
Commercial
Real Estate
|
Commercial
|
SBA
|
HELOC
|
Single Family
Real Estate
|
Consumer
|
Total
Loans
|
|||||||||||||||||||||||||
|
Loans Held for Investment as of December 31, 2015:
|
(in thousands)
|
|||||||||||||||||||||||||||||||
|
Recorded Investment:
|
||||||||||||||||||||||||||||||||
|
Impaired loans with an allowance recorded
|
$
|
4,914
|
$
|
376
|
$
|
2,966
|
$
|
1,695
|
$
|
19
|
$
|
1,970
|
$
|
-
|
$
|
11,940
|
||||||||||||||||
|
Impaired loans with no allowance recorded
|
3,672
|
2,247
|
44
|
1,052
|
294
|
282
|
-
|
7,591
|
||||||||||||||||||||||||
|
Total loans individually evaluated for impairment
|
8,586
|
2,623
|
3,010
|
2,747
|
313
|
2,252
|
-
|
19,531
|
||||||||||||||||||||||||
|
Loans collectively evaluated for impairment
|
169,305
|
176,868
|
74,339
|
10,997
|
10,621
|
16,821
|
123
|
459,074
|
||||||||||||||||||||||||
|
Total loans held for investment
|
$
|
177,891
|
$
|
179,491
|
$
|
77,349
|
$
|
13,744
|
$
|
10,934
|
$
|
19,073
|
$
|
123
|
$
|
478,605
|
||||||||||||||||
|
Unpaid Principal Balance
|
||||||||||||||||||||||||||||||||
|
Impaired loans with an allowance recorded
|
$
|
4,964
|
$
|
439
|
$
|
2,966
|
$
|
1,909
|
$
|
19
|
$
|
1,970
|
$
|
-
|
$
|
12,267
|
||||||||||||||||
|
Impaired loans with no allowance recorded
|
3,975
|
2,734
|
50
|
1,553
|
309
|
352
|
-
|
8,973
|
||||||||||||||||||||||||
|
Total loans individually evaluated for impairment
|
8,939
|
3,173
|
3,016
|
3,462
|
328
|
2,322
|
-
|
21,240
|
||||||||||||||||||||||||
|
Loans collectively evaluated for impairment
|
169,305
|
176,868
|
74,339
|
10,997
|
10,621
|
16,821
|
123
|
459,074
|
||||||||||||||||||||||||
|
Total loans held for investment
|
$
|
178,244
|
$
|
180,041
|
$
|
77,355
|
$
|
14,459
|
$
|
10,949
|
$
|
19,143
|
$
|
123
|
$
|
480,314
|
||||||||||||||||
|
Related Allowance for Credit Losses
|
||||||||||||||||||||||||||||||||
|
Impaired loans with an allowance recorded
|
$
|
483
|
$
|
3
|
$
|
45
|
$
|
25
|
$
|
-
|
$
|
17
|
$
|
-
|
$
|
573
|
||||||||||||||||
|
Impaired loans with no allowance recorded
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||
|
Total loans individually evaluated for impairment
|
483
|
3
|
45
|
25
|
-
|
17
|
-
|
573
|
||||||||||||||||||||||||
|
Loans collectively evaluated for impairment
|
3,042
|
1,850
|
894
|
426
|
43
|
86
|
2
|
6,343
|
||||||||||||||||||||||||
|
Total loans held for investment
|
$
|
3,525
|
$
|
1,853
|
$
|
939
|
$
|
451
|
$
|
43
|
$
|
103
|
$
|
2
|
$
|
6,916
|
||||||||||||||||
|
December 31,
|
||||||||
|
2016
|
2015
|
|||||||
|
(in thousands)
|
||||||||
|
Impaired loans with a specific valuation allowance under ASC 310
|
$
|
13,080
|
$
|
11,940
|
||||
|
Impaired loans without a specific valuation allowance under ASC 310
|
4,463
|
7,591
|
||||||
|
Total impaired loans
|
$
|
17,543
|
$
|
19,531
|
||||
|
Valuation allowance related to impaired loans
|
$
|
759
|
$
|
573
|
||||
|
December 31,
|
||||||||
|
2016
|
2015
|
|||||||
|
(in thousands)
|
||||||||
|
Manufactured housing
|
$
|
8,911
|
$
|
8,586
|
||||
|
Commercial real estate :
|
||||||||
|
Commercial real estate
|
142
|
875
|
||||||
|
SBA 504 1st trust deed
|
970
|
1,748
|
||||||
|
Land
|
-
|
-
|
||||||
|
Construction
|
-
|
-
|
||||||
|
Commercial
|
3,780
|
3,010
|
||||||
|
SBA
|
1,137
|
2,747
|
||||||
|
HELOC
|
373
|
313
|
||||||
|
Single family real estate
|
2,230
|
2,252
|
||||||
|
Consumer
|
-
|
-
|
||||||
|
Total
|
$
|
17,543
|
$
|
19,531
|
||||
|
Year Ended December 31,
|
||||||||||||||||||||||||
|
2016
|
2015
|
2014
|
||||||||||||||||||||||
|
Average Investment
in Impaired Loans
|
Interest
Income
|
Average Investment
in Impaired Loans
|
Interest
Income
|
Average Investment
in Impaired Loans
|
Interest
Income
|
|||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||
|
Manufactured housing
|
$
|
8,495
|
$
|
678
|
$
|
7,607
|
$
|
692
|
$
|
7,915
|
$
|
564
|
||||||||||||
|
Commercial real estate:
|
||||||||||||||||||||||||
|
Commercial real estate
|
572
|
3
|
1,420
|
-
|
2,485
|
-
|
||||||||||||||||||
|
SBA 504 1st
|
1,445
|
38
|
1,485
|
80
|
1,076
|
63
|
||||||||||||||||||
|
Land
|
-
|
-
|
-
|
-
|
55
|
-
|
||||||||||||||||||
|
Construction
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
|
Commercial
|
3,276
|
215
|
2,925
|
-
|
3,377
|
90
|
||||||||||||||||||
|
SBA
|
931
|
98
|
1,089
|
69
|
1,697
|
97
|
||||||||||||||||||
|
HELOC
|
400
|
8
|
172
|
11
|
437
|
8
|
||||||||||||||||||
|
Single family real estate
|
2,166
|
108
|
1,604
|
81
|
699
|
3
|
||||||||||||||||||
|
Consumer
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
|
Total
|
$
|
17,285
|
$
|
1,148
|
$
|
16,302
|
$
|
933
|
$
|
17,741
|
$
|
825
|
||||||||||||
|
December 31,
|
||||||||||||
|
2016
|
2015
|
2014
|
||||||||||
|
(in thousands)
|
||||||||||||
|
Nonaccrual loans
|
$
|
3,117
|
$
|
6,956
|
$
|
17,883
|
||||||
|
SBA guaranteed portion of loans included above
|
$
|
742
|
$
|
1,943
|
$
|
6,856
|
||||||
|
Troubled debt restructured loans, gross
|
$
|
14,437
|
$
|
13,741
|
$
|
9,685
|
||||||
|
Loans 30 through 89 days past due with interest accruing
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||
|
Interest income recognized on impaired loans
|
$
|
1,148
|
$
|
933
|
$
|
825
|
||||||
|
Foregone interest on nonaccrual and troubled debt restructured loans
|
$
|
412
|
$
|
761
|
$
|
1,276
|
||||||
|
Allowance for loan losses to gross loans held for investment
|
1.31
|
%
|
1.44
|
%
|
1.84
|
%
|
||||||
|
December 31,
|
||||||||
|
2016
|
2015
|
|||||||
|
(in thousands)
|
||||||||
|
Manufactured housing
|
$
|
800
|
$
|
1,615
|
||||
|
Commercial real estate:
|
||||||||
|
Commercial real estate
|
141
|
875
|
||||||
|
SBA 504 1st trust deed
|
712
|
1,481
|
||||||
|
Land
|
-
|
-
|
||||||
|
Construction
|
-
|
-
|
||||||
|
Commercial
|
31
|
44
|
||||||
|
SBA
|
868
|
2,346
|
||||||
|
HELOC
|
373
|
313
|
||||||
|
Single family real estate
|
192
|
282
|
||||||
|
Consumer
|
-
|
-
|
||||||
|
Total
|
$
|
3,117
|
$
|
6,956
|
||||
|
December 31, 2016
|
||||||||||||||||||||
|
Pass
|
Special
Mention
|
Substandard
|
Doubtful
|
Total
|
||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||
|
Manufactured housing
|
$
|
191,784
|
$
|
-
|
$
|
2,438
|
$
|
-
|
$
|
194,222
|
||||||||||
|
Commercial real estate:
|
||||||||||||||||||||
|
Commercial real estate
|
212,259
|
1,988
|
142
|
-
|
214,389
|
|||||||||||||||
|
SBA 504 1st trust deed
|
22,664
|
-
|
1,215
|
-
|
23,879
|
|||||||||||||||
|
Land
|
3,167
|
-
|
-
|
-
|
3,167
|
|||||||||||||||
|
Construction
|
30,707
|
-
|
-
|
-
|
30,707
|
|||||||||||||||
|
Commercial
|
63,002
|
7,268
|
99
|
-
|
70,369
|
|||||||||||||||
|
SBA
|
8,297
|
108
|
389
|
8,794
|
||||||||||||||||
|
HELOC
|
9,671
|
-
|
621
|
-
|
10,292
|
|||||||||||||||
|
Single family real estate
|
12,553
|
-
|
197
|
-
|
12,750
|
|||||||||||||||
|
Consumer
|
87
|
-
|
-
|
-
|
87
|
|||||||||||||||
|
Total, net
|
$
|
554,191
|
$
|
9,364
|
$
|
5,101
|
$
|
-
|
$
|
568,656
|
||||||||||
|
SBA guarantee
|
-
|
-
|
1,370
|
-
|
1,370
|
|||||||||||||||
|
Total
|
$
|
554,191
|
$
|
9,364
|
$
|
6,471
|
$
|
-
|
$
|
570,026
|
||||||||||
|
December 31, 2015
|
||||||||||||||||||||
|
Pass
|
Special
Mention
|
Substandard
|
Doubtful
|
Total
|
||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||
|
Manufactured housing
|
$
|
173,971
|
$
|
-
|
$
|
3,920
|
$
|
-
|
$
|
177,891
|
||||||||||
|
Commercial real estate:
|
||||||||||||||||||||
|
Commercial real estate
|
131,857
|
2,481
|
4,278
|
-
|
138,616
|
|||||||||||||||
|
SBA 504 1st trust deed
|
23,231
|
583
|
1,748
|
-
|
25,562
|
|||||||||||||||
|
Land
|
2,895
|
-
|
-
|
-
|
2,895
|
|||||||||||||||
|
Construction
|
12,418
|
-
|
-
|
-
|
12,418
|
|||||||||||||||
|
Commercial
|
66,788
|
6,805
|
3,756
|
-
|
77,349
|
|||||||||||||||
|
SBA
|
10,733
|
158
|
547
|
64
|
11,502
|
|||||||||||||||
|
HELOC
|
10,115
|
-
|
819
|
-
|
10,934
|
|||||||||||||||
|
Single family real estate
|
18,678
|
-
|
395
|
-
|
19,073
|
|||||||||||||||
|
Consumer
|
123
|
-
|
-
|
-
|
123
|
|||||||||||||||
|
Total, net
|
$
|
450,809
|
$
|
10,027
|
$
|
15,463
|
$
|
64
|
$
|
476,363
|
||||||||||
|
SBA guarantee
|
-
|
-
|
2,242
|
-
|
2,242
|
|||||||||||||||
|
Total
|
$
|
450,809
|
$
|
10,027
|
$
|
17,705
|
$
|
64
|
$
|
478,605
|
||||||||||
|
`
|
For the Year Ended December 31, 2016
|
|||||||||||||||||||||||
|
Number
of Loans
|
Pre-
Modification
Recorded Investment
|
Post
Modification
Recorded Investment
|
Balance of
Loans with
Rate Reduction
|
Balance of
Loans with
Term Extension
|
Effect on
Allowance for
Loan Losses
|
|||||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||||||
|
Manufactured housing
|
25
|
$
|
1,903
|
$
|
1,903
|
$
|
1,903
|
$
|
1,903
|
$
|
112
|
|||||||||||||
|
Commercial
|
5
|
1,075
|
1,075
|
-
|
1,075
|
13
|
||||||||||||||||||
|
SBA
|
1
|
92
|
92
|
-
|
92
|
0
|
||||||||||||||||||
|
HELOC
|
1
|
257
|
257
|
-
|
257
|
-
|
||||||||||||||||||
|
Single family real estate
|
1
|
105
|
105
|
105
|
105
|
7
|
||||||||||||||||||
|
Total
|
33
|
$
|
3,432
|
$
|
3,432
|
$
|
2,008
|
$
|
3,432
|
$
|
132
|
|||||||||||||
|
`
|
For the Year Ended December 31, 2015
|
|||||||||||||||||||||||
|
Number
of Loans
|
Pre-
Modification
Recorded Investment
|
Post
Modification
Recorded Investment
|
Balance of
Loans with
Rate Reduction
|
Balance of
Loans with
Term Extension
|
Effect on
Allowance for
Loan Losses
|
|||||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||||||
|
Manufactured housing
|
27
|
$
|
2,400
|
$
|
2,390
|
$
|
2,087
|
$
|
2,243
|
$
|
109
|
|||||||||||||
|
Commercial real estate
|
1
|
161
|
161
|
161
|
161
|
2
|
||||||||||||||||||
|
SBA
|
1
|
297
|
297
|
-
|
297
|
5
|
||||||||||||||||||
|
HELOC
|
1
|
54
|
54
|
54
|
54
|
-
|
||||||||||||||||||
|
Single family real estate
|
1
|
1,917
|
1,917
|
1,917
|
1,917
|
35
|
||||||||||||||||||
|
Total
|
31
|
$
|
4,829
|
$
|
4,819
|
$
|
4,219
|
$
|
4,672
|
$
|
151
|
|||||||||||||
|
`
|
For the Year Ended December 31, 2014
|
|||||||||||||||||||||||
|
Number
of Loans
|
Pre-
Modification
Recorded Investment
|
Post
Modification
Recorded Investment
|
Balance of
Loans with
Rate Reduction
|
Balance of
Loans with
Term Extension
|
Effect on
Allowance for
Loan Losses
|
|||||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||||||
|
Manufactured housing
|
5
|
$
|
272
|
$
|
272
|
$
|
272
|
$
|
272
|
$
|
10
|
|||||||||||||
|
Total
|
5
|
$
|
272
|
$
|
272
|
$
|
272
|
$
|
272
|
$
|
10
|
|||||||||||||
|
Year Ended December 31,
|
||||||||||||||||||||||||||||||||||||
|
2016
|
2015
|
2014
|
||||||||||||||||||||||||||||||||||
|
Number
of Loans
|
Recorded
Investment
|
Effect on
Allowance for
Loan Losses
|
Number
of Loans
|
Recorded
Investment
|
Effect on
Allowance for
Loan Losses
|
Number
of Loans
|
Recorded
Investment
|
Effect on
Allowance for
Loan Losses
|
||||||||||||||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||||||||||||||||||
|
Manufactured housing
|
-
|
$
|
-
|
$
|
-
|
-
|
$
|
-
|
$
|
-
|
1
|
$
|
18
|
$
|
1
|
|||||||||||||||||||||
|
Total
|
-
|
$
|
-
|
$
|
-
|
-
|
$
|
-
|
$
|
-
|
1
|
$
|
18
|
$
|
1
|
|||||||||||||||||||||
|
Year Ended December 31,
|
||||||||
|
2016
|
2015
|
|||||||
|
(in thousands)
|
||||||||
|
Balance, beginning
|
$
|
4,294
|
$
|
4,479
|
||||
|
New loans
|
125
|
225
|
||||||
|
Repayments and other
|
(3,476
|
)
|
(410
|
)
|
||||
|
Balance, ending
|
$
|
943
|
$
|
4,294
|
||||
|
5.
|
PREMISES AND EQUIPMENT
|
|
Year Ended December 31,
|
||||||||
|
2016
|
2015
|
|||||||
|
(in thousands)
|
||||||||
|
Bank premises and land
|
$
|
1,355
|
$
|
1,353
|
||||
|
Furniture, fixtures and equipment
|
9,387
|
8,805
|
||||||
|
Leasehold improvements
|
3,036
|
2,454
|
||||||
|
Construction in progress
|
454
|
6
|
||||||
|
14,232
|
12,618
|
|||||||
|
Accumulated depreciation
|
(10,301
|
)
|
(9,625
|
)
|
||||
|
Premises and equipment, net
|
$
|
3,931
|
$
|
2,993
|
||||
|
(in thousands)
|
||||
|
2017
|
$
|
1,057
|
||
|
2018
|
990
|
|||
|
2019
|
990
|
|||
|
2020
|
913
|
|||
|
2021
|
806
|
|||
|
Thereafter
|
3,236
|
|||
|
$
|
7,992
|
|||
|
6.
|
OTHER ASSETS ACQUIRED THROUGH FORECLOSURE
|
|
December 31,
|
||||||||||||
|
2016
|
2015
|
2014
|
||||||||||
|
(in thousands)
|
||||||||||||
|
Balance, beginning of period
|
$
|
198
|
$
|
137
|
$
|
3,811
|
||||||
|
Additions
|
350
|
609
|
1,879
|
|||||||||
|
Proceeds from dispositions
|
(395
|
)
|
(538
|
)
|
(5,988
|
)
|
||||||
|
Gains (losses) on sales, net
|
(16
|
)
|
(10
|
)
|
435
|
|||||||
|
Balance, end of period
|
$
|
137
|
$
|
198
|
$
|
137
|
||||||
|
7.
|
INCOME TAXES
|
|
December 31,
|
||||||||||||
|
2016
|
2015
|
2014
|
||||||||||
|
Current:
|
(in thousands)
|
|||||||||||
|
Federal
|
$
|
3,000
|
$
|
1,569
|
$
|
2,880
|
||||||
|
State
|
1,022
|
590
|
832
|
|||||||||
|
4,022
|
2,159
|
3,712
|
||||||||||
|
Deferred:
|
||||||||||||
|
Federal
|
(338
|
)
|
4
|
754
|
||||||||
|
State
|
(71
|
)
|
(25
|
)
|
468
|
|||||||
|
|
(409
|
)
|
(21
|
)
|
1,222
|
|||||||
|
Total provision for income taxes
|
$
|
3,613
|
$
|
2,138
|
$
|
4,934
|
||||||
|
December 31,
|
||||||||||||
|
2016
|
2015
|
2014
|
||||||||||
|
Federal income tax at statutory rate
|
34.0
|
%
|
34.0
|
%
|
34.0
|
%
|
||||||
|
State franchise tax, net of federal benefit
|
7.2
|
7.2
|
7.2
|
|||||||||
|
Other
|
(0.3
|
)
|
1.5
|
-
|
||||||||
|
Total provision (benefit) for income taxes
|
40.9
|
%
|
42.7
|
%
|
41.2
|
%
|
||||||
|
December 31,
|
||||||||
|
2016
|
2015
|
|||||||
|
Deferred Tax Assets:
|
(in thousands)
|
|||||||
|
Allowance for loan losses
|
$
|
3,006
|
$
|
2,835
|
||||
|
Unrealized loss on AFS securities
|
20
|
48
|
||||||
|
Other
|
1,734
|
1,333
|
||||||
|
Total gross deferred tax assets
|
4,760
|
4,216
|
||||||
|
Deferred tax asset valuation allowance
|
-
|
-
|
||||||
|
Total deferred tax assets
|
4,760
|
4,216
|
||||||
|
Deferred Tax Liabilities:
|
||||||||
|
Deferred state taxes
|
(319
|
)
|
(295
|
)
|
||||
|
Depreciation
|
(197
|
)
|
(249
|
)
|
||||
|
Other
|
(511
|
)
|
(320
|
)
|
||||
|
Total deferred tax liabilities
|
(1,027
|
)
|
(864
|
)
|
||||
|
Net deferred tax asset
|
$
|
3,733
|
$
|
3,352
|
||||
| 8. |
DEPOSITS
|
|
December 31,
|
||||||||
|
2016
|
2015
|
|||||||
|
(in thousands)
|
||||||||
|
Non-interest bearing demand deposits
|
$
|
100,372
|
$
|
76,469
|
||||
|
Interest-bearing deposits:
|
||||||||
|
NOW accounts
|
18,111
|
19,170
|
||||||
|
Money market deposit account
|
234,912
|
231,339
|
||||||
|
Savings accounts
|
14,007
|
13,690
|
||||||
|
Time deposits of $250,000 or more
|
77,509
|
66,722
|
||||||
|
Other time deposits
|
167,325
|
136,948
|
||||||
|
Total deposits
|
$
|
612,236
|
$
|
544,338
|
||||
|
(in thousands)
|
||||
|
2017
|
$
|
159,543
|
||
|
2018
|
47,849
|
|||
|
2019
|
31,319
|
|||
|
2020
|
3,121
|
|||
|
2021
|
3,002
|
|||
|
Thereafter
|
-
|
|||
|
$
|
244,834
|
|||
| 9. |
OTHER BORROWINGS
|
|
December 31,
|
||||||||||||||||
|
2016
|
2015
|
|||||||||||||||
|
Contractual Maturity Date
|
Amount
|
Rate
|
Amount
|
Rate
|
||||||||||||
|
(dollars in thousands)
|
||||||||||||||||
|
January 3, 3017
|
$
|
5,000
|
0.52
|
%
|
$
|
-
|
-
|
|||||||||
|
January 9, 2017
|
5,000
|
0.47
|
%
|
-
|
-
|
|||||||||||
|
January 23, 2017
|
5,000
|
0.59
|
%
|
-
|
-
|
|||||||||||
|
March 20, 2017
|
5,000
|
0.67
|
%
|
-
|
-
|
|||||||||||
|
April 17, 2017
|
5,000
|
0.70
|
%
|
-
|
-
|
|||||||||||
|
September 30, 2016
|
-
|
-
|
5,000
|
0.55
|
%
|
|||||||||||
|
Total FHLB advances
|
$
|
25,000
|
$
|
5,000
|
||||||||||||
|
Weighted average rate
|
0.59
|
%
|
0.55
|
%
|
||||||||||||
| 10. |
COMMITMENTS AND CONTINGENCIES
|
|
Year Ended December 31,
|
||||||||
|
2016
|
2015
|
|||||||
|
(in thousands)
|
||||||||
|
Commitments to extend credit
|
$
|
82,954
|
$
|
46,855
|
||||
|
Standby letters of credit
|
-
|
64
|
||||||
|
Total
|
$
|
82,954
|
$
|
46,919
|
||||
| 11. |
STOCKHOLDERS’ EQUITY
|
|
December 31,
|
||||||||||||
|
2016
|
2015
|
2014
|
||||||||||
|
Expected life in years
|
6.5
|
6.5
|
6.0
|
|||||||||
|
Risk-free interest rate
|
1.62
|
%
|
1.77
|
%
|
1.80
|
%
|
||||||
|
Expected volatility
|
49.5
|
%
|
64.9
|
%
|
73.4
|
%
|
||||||
|
Annual dividend rate
|
1.73
|
%
|
1.41
|
%
|
-
|
%
|
||||||
|
Year Ended December 31, 2016
|
||||||||||||||||
|
Option
Shares
|
Weighted Average
Exercise Price
|
Weighted Average
Remaining Term
|
Aggregate
Intrinsic Value
|
|||||||||||||
|
(in thousands, except exercise price and contractual terms)
|
||||||||||||||||
|
Outstanding options, beginning of period
|
665
|
$
|
6.03
|
|||||||||||||
|
Granted
|
192
|
7.12
|
||||||||||||||
|
Exercised
|
(74
|
)
|
2.99
|
|||||||||||||
|
Forefeited or expired
|
(78
|
)
|
8.12
|
|||||||||||||
|
Outstanding options, end of period
|
705
|
$
|
6.41
|
7.3
|
$
|
2,057
|
||||||||||
|
Options exerciseable, end of period
|
301
|
$
|
5.86
|
5.7
|
$
|
1,082
|
||||||||||
|
Options expected to vest, end of period
|
282
|
$
|
6.83
|
7.1
|
$
|
696
|
||||||||||
|
Year Ended December 31, 2015
|
||||||||||||||||
|
Option
Shares
|
Weighted Average
Exercise Price
|
Weighted Average
Remaining Term
|
Aggregate
Intrinsic Value
|
|||||||||||||
|
(in thousands, except exercise price and contractual terms)
|
||||||||||||||||
|
Outstanding options, beginning of period
|
457
|
$
|
5.61
|
|||||||||||||
|
Granted
|
243
|
6.70
|
||||||||||||||
|
Exercised
|
(7
|
)
|
2.08
|
|||||||||||||
|
Forefeited or expired
|
(28
|
)
|
5.82
|
|||||||||||||
|
Outstanding options, end of period
|
665
|
$
|
6.03
|
7.4
|
$
|
914
|
||||||||||
|
Options exerciseable, end of period
|
322
|
$
|
5.75
|
6.0
|
$
|
666
|
||||||||||
|
Options expected to vest, end of period
|
233
|
$
|
6.08
|
7.1
|
$
|
219
|
||||||||||
|
Year Ended December 31, 2014
|
||||||||||||||||
|
Option
Shares
|
Weighted Average
Exercise Price
|
Weighted Average
Remaining Term
|
Aggregate
Intrinsic Value
|
|||||||||||||
|
(in thousands, except exercise price and contractual terms)
|
||||||||||||||||
|
Outstanding options, beginning of period
|
376
|
$
|
5.25
|
|||||||||||||
|
Granted
|
190
|
7.02
|
||||||||||||||
|
Exercised
|
(19
|
)
|
2.90
|
|||||||||||||
|
Forefeited or expired
|
(90
|
)
|
7.65
|
|||||||||||||
|
Outstanding options, end of period
|
457
|
$
|
5.61
|
7.2
|
$
|
815
|
||||||||||
|
Options exerciseable, end of period
|
244
|
$
|
5.77
|
5.9
|
$
|
521
|
||||||||||
|
Options expected to vest, end of period
|
150
|
$
|
4.84
|
6.9
|
$
|
288
|
||||||||||
|
Number of
Option Shares
|
Weighted Average
Grant-Date
Fair Value
|
|||||||
|
(in thousands, except per share data)
|
||||||||
|
Unvested options, beginning of period
|
343
|
$
|
3.67
|
|||||
|
Granted
|
192
|
2.99
|
||||||
|
Vested
|
(87
|
)
|
3.24
|
|||||
|
Forefeited
|
(44
|
)
|
3.92
|
|||||
|
Unvested options, end of period
|
404
|
$
|
3.41
|
|||||
| 12. |
EARNINGS PER SHARE
|
|
Year Ended December 31,
|
||||||||||||
|
2016
|
2015
|
2014
|
||||||||||
|
(in thousands, except per share amounts)
|
||||||||||||
|
Net income
|
$
|
5,229
|
$
|
2,870
|
$
|
7,046
|
||||||
|
Less: dividends and accretion on preferred stock
|
-
|
445
|
937
|
|||||||||
|
discount on partial redemption
|
-
|
(129
|
)
|
(159
|
)
|
|||||||
|
Net income available to common stockholders
|
$
|
5,229
|
$
|
2,554
|
$
|
6,268
|
||||||
|
Add: debenture interest expense and costs, net of income taxes
|
-
|
-
|
103
|
|||||||||
|
Net income for diluted calculation of earnings per common share
|
$
|
5,229
|
$
|
2,554
|
$
|
6,371
|
||||||
|
Weighted average number of common shares outstanding - basic
|
8,114
|
8,203
|
8,141
|
|||||||||
|
Weighted average number of common shares outstanding - diluted
|
8,444
|
8,491
|
8,505
|
|||||||||
|
Earnings per share:
|
||||||||||||
|
Basic
|
$
|
0.64
|
$
|
0.31
|
$
|
0.77
|
||||||
|
Diluted
|
$
|
0.62
|
$
|
0.30
|
$
|
0.75
|
||||||
| 13. |
CAPITAL REQUIREMENTS
|
|
Total Capital (To
Risk-Weighted
Assets)
|
Tier 1 Capital (To
Risk-Weighted
Assets)
|
Common Equity Tier
1 (To Risk-
Weighted Assets)
|
Leverage Ratio/Tier1
Capital (To Average
Assets)
|
|||||||||||||
|
December 31, 2016
|
||||||||||||||||
|
CWB's actual regulatory ratios
|
12.27
|
%
|
11.04
|
%
|
11.04
|
%
|
10.08
|
%
|
||||||||
|
Minimum capital requirements
|
8.00
|
%
|
6.00
|
%
|
4.50
|
%
|
4.00
|
%
|
||||||||
|
Well-capitalized requirements
|
10.00
|
%
|
8.00
|
%
|
6.50
|
%
|
5.00
|
%
|
||||||||
|
Minimum capital requirements including fully-phased in capital conservation buffer (2019)
|
10.50
|
%
|
8.50
|
%
|
7.00
|
%
|
N/A
|
|||||||||
|
Total Capital (To
Risk-Weighted
Assets)
|
Tier 1 Capital (To
Risk-Weighted
Assets)
|
Common Equity Tier
1 (To Risk-
Weighted Assets)
|
Leverage Ratio/Tier1
Capital (To Average
Assets)
|
|||||||||||||
|
December 31, 2015
|
||||||||||||||||
|
CWB's actual regulatory ratios
|
13.70
|
%
|
12.45
|
%
|
12.45
|
%
|
10.38
|
%
|
||||||||
|
Minimum capital requirements
|
8.00
|
%
|
6.00
|
%
|
4.50
|
%
|
4.00
|
%
|
||||||||
|
Well-capitalized requirements
|
10.00
|
%
|
8.00
|
%
|
6.50
|
%
|
5.00
|
%
|
||||||||
|
Minimum capital requirements including fully-phased in capital conservation buffer (2019)
|
10.50
|
%
|
8.50
|
%
|
7.00
|
%
|
N/A
|
|||||||||
| 14. |
EMPLOYEE BENEFIT PLANS
|
| 15. |
FAIR VALUE MEASUREMENT
|
|
Fair Value Measurements at the End of the Reporting Period Using:
|
||||||||||||||||
|
December 31, 2016
|
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
Fair
Value
|
||||||||||||
|
Assets:
|
(in thousands)
|
|||||||||||||||
|
Investment securities available-for-sale
|
$
|
115
|
$
|
22,566
|
$
|
-
|
$
|
22,681
|
||||||||
|
Interest only strips
|
-
|
-
|
119
|
119
|
||||||||||||
|
Servicing assets
|
-
|
-
|
158
|
158
|
||||||||||||
|
$
|
115
|
$
|
22,566
|
$
|
277
|
$
|
22,958
|
|||||||||
|
Fair Value Measurements at the End of the Reporting Period Using:
|
||||||||||||||||
|
December 31, 2015
|
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
Fair
Value
|
||||||||||||
|
Assets:
|
(in thousands)
|
|||||||||||||||
|
Investment securities available-for-sale
|
$
|
63
|
$
|
23,378
|
$
|
-
|
$
|
23,441
|
||||||||
|
Interest only strips
|
-
|
-
|
226
|
226
|
||||||||||||
|
Servicing assets
|
-
|
-
|
182
|
182
|
||||||||||||
|
$
|
63
|
$
|
23,378
|
$
|
408
|
$
|
23,849
|
|||||||||
|
Fair Value Measurements at the End of the Reporting Period Using
|
||||||||||||||||
|
Total
|
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
|
Active
Markets for
Similar Assets
(Level 2)
|
Unobservable
Inputs
(Level 3)
|
|||||||||||||
|
(in thousands)
|
||||||||||||||||
|
As of December 31, 2016:
|
||||||||||||||||
|
Impaired loans
|
$
|
2,008
|
$
|
-
|
$
|
2,008
|
$
|
-
|
||||||||
|
Loans held for sale
|
64,954
|
-
|
64,954
|
-
|
||||||||||||
|
Foreclosed real estate and repossessed assets
|
137
|
-
|
137
|
-
|
||||||||||||
|
$
|
67,099
|
$
|
-
|
$
|
67,099
|
$
|
-
|
|||||||||
|
As of December 31, 2015:
|
||||||||||||||||
|
Impaired loans
|
$
|
4,545
|
$
|
-
|
$
|
4,545
|
$
|
-
|
||||||||
|
Loans held for sale
|
69,262
|
-
|
69,262
|
-
|
||||||||||||
|
Foreclosed real estate and repossessed assets
|
198
|
-
|
198
|
-
|
||||||||||||
|
$
|
74,005
|
$
|
-
|
$
|
74,005
|
$
|
-
|
|||||||||
|
December 31, 2016
|
||||||||||||||||||||
|
Carrying
|
Fair Value
|
|||||||||||||||||||
|
Amount
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||||||
|
Financial assets:
|
(in thousands)
|
|||||||||||||||||||
|
Cash and cash equivalents
|
$
|
34,116
|
$
|
34,116
|
$
|
-
|
$
|
-
|
$
|
34,116
|
||||||||||
|
FRB and FHLB stock
|
3,443
|
-
|
3,443
|
-
|
3,443
|
|||||||||||||||
|
Investment securities
|
31,683
|
115
|
31,715
|
-
|
31,830
|
|||||||||||||||
|
Loans, net
|
623,355
|
-
|
599,919
|
14,775
|
614,694
|
|||||||||||||||
|
Financial liabilities:
|
||||||||||||||||||||
|
Deposits
|
612,236
|
-
|
612,215
|
-
|
612,215
|
|||||||||||||||
|
Other borrowings
|
29,000
|
-
|
28,999
|
-
|
28,999
|
|||||||||||||||
|
December 31, 2015
|
||||||||||||||||||||
|
Carrying
|
Fair Value
|
|||||||||||||||||||
|
Amount
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||||||
|
Financial assets:
|
(in thousands)
|
|||||||||||||||||||
|
Cash and cash equivalents
|
$
|
35,519
|
$
|
35,519
|
$
|
-
|
$
|
-
|
$
|
35,519
|
||||||||||
|
Interest-bearing deposits in other financial institutions
|
99
|
99
|
-
|
-
|
99
|
|||||||||||||||
|
FRB and FHLB stock
|
3,259
|
-
|
3,259
|
-
|
3,259
|
|||||||||||||||
|
Investment securities
|
30,466
|
63
|
30,777
|
-
|
30,840
|
|||||||||||||||
|
Loans, net
|
536,546
|
-
|
527,988
|
13,679
|
541,667
|
|||||||||||||||
|
Financial liabilities:
|
||||||||||||||||||||
|
Deposits
|
544,338
|
-
|
544,350
|
-
|
544,350
|
|||||||||||||||
|
Other borrowings
|
10,500
|
-
|
10,489
|
-
|
10,489
|
|||||||||||||||
| 16. |
ACCUMULATED OTHER COMPREHENSIVE INCOME
|
|
Year Ended December 31,
|
||||||||||||
|
2016
|
2015
|
2014
|
||||||||||
|
Unrealized holding gains (losses ) on AFS
|
||||||||||||
|
(in thousands)
|
||||||||||||
|
Beginning balance
|
$
|
(68
|
)
|
$
|
31
|
$
|
(274
|
)
|
||||
|
Other comprehensive income (loss) before reclassifications
|
39
|
(99
|
)
|
305
|
||||||||
|
Amounts reclassified from accumulated other comprehensive income
|
-
|
-
|
-
|
|||||||||
|
Net current-period other comprehensive income
|
39
|
(99
|
)
|
305
|
||||||||
|
Ending Balance
|
$
|
(29
|
)
|
$
|
(68
|
)
|
$
|
31
|
||||
| 17. |
PARENT COMPANY FINANCIAL INFORMATION
|
|
December 31,
|
||||||||
|
2016
|
2015
|
|||||||
|
(in thousands)
|
||||||||
|
Assets:
|
||||||||
|
Cash and cash equivalents (including interest-bearing deposits in other financial institutions)
|
$
|
575
|
$
|
3,461
|
||||
|
Investment in subsidiary
|
68,585
|
63,914
|
||||||
|
Other assets
|
319
|
181
|
||||||
|
Total assets
|
$
|
69,479
|
$
|
67,556
|
||||
|
Liabilities and Stockholders' Equity:
|
||||||||
|
Other borrowings
|
$
|
4,000
|
$
|
5,500
|
||||
|
Other liabilities
|
114
|
44
|
||||||
|
Total liabilities
|
4,114
|
5,544
|
||||||
|
Common stock
|
41,575
|
42,355
|
||||||
|
Retained earnings
|
23,790
|
19,657
|
||||||
|
Total stockholders' equity
|
65,365
|
62,012
|
||||||
|
Total liabilities and stockholders' equity
|
$
|
69,479
|
$
|
67,556
|
||||
|
December 31,
|
||||||||||||
|
2016
|
2015
|
2014
|
||||||||||
|
(in thousands)
|
||||||||||||
|
Interest income
|
$
|
5
|
$
|
3
|
$
|
8
|
||||||
|
Interest expense
|
247
|
44
|
30
|
|||||||||
|
Net interest expense
|
(242
|
)
|
(41
|
)
|
(22
|
)
|
||||||
|
Income from consolidated subsidiary
|
5,671
|
3,335
|
7,446
|
|||||||||
|
Other income
|
-
|
-
|
-
|
|||||||||
|
Total income
|
5,429
|
3,294
|
7,424
|
|||||||||
|
Total non-interest expenses
|
495
|
571
|
599
|
|||||||||
|
Income before income tax benefit
|
4,934
|
2,723
|
6,825
|
|||||||||
|
Income tax benefit
|
(295
|
)
|
(147
|
)
|
(221
|
)
|
||||||
|
Net income
|
5,229
|
2,870
|
7,046
|
|||||||||
|
Preferred stock dividends and accretion on preferred stock
|
-
|
445
|
937
|
|||||||||
|
Discount on partial redemption of preferred stock
|
-
|
(129
|
)
|
(159
|
)
|
|||||||
|
Net income available to common stockholders'
|
$
|
5,229
|
$
|
2,554
|
$
|
6,268
|
||||||
|
December 31,
|
||||||||||||
|
2016
|
2015
|
2014
|
||||||||||
|
(in thousands)
|
||||||||||||
|
Cash Flows from Operating Activities:
|
||||||||||||
|
Net income
|
$
|
5,229
|
$
|
2,870
|
$
|
7,046
|
||||||
|
Adjustments to reconcile net income to cash provided by operating activities:
|
||||||||||||
|
Equity in undistributed income from subsidiary
|
(5,671
|
)
|
(3,335
|
)
|
(7,446
|
)
|
||||||
|
Stock-based compensation
|
338
|
412
|
308
|
|||||||||
|
Changes in:
|
||||||||||||
|
Other assets
|
(138
|
)
|
41
|
(68
|
)
|
|||||||
|
Other liabilities
|
70
|
45
|
(4
|
)
|
||||||||
|
Net cash provided by (used in) operating activities
|
(172
|
)
|
33
|
(164
|
)
|
|||||||
|
Cash Flows from Investing Activities:
|
||||||||||||
|
Net dividends from and investment in subsidiary
|
1,000
|
5,131
|
9,184
|
|||||||||
|
Net cash provided by investing activities
|
1,000
|
5,131
|
9,184
|
|||||||||
|
Cash Flows from Financing Activities:
|
||||||||||||
|
Net (decrease) increase from other borrowings
|
(1,500
|
)
|
5,500
|
-
|
||||||||
|
Redemption of convertible debentures
|
-
|
-
|
(34
|
)
|
||||||||
|
Preferred stock dividends paid
|
-
|
(524
|
)
|
(2,390
|
)
|
|||||||
|
Redemption of preferred stock
|
-
|
(6,885
|
)
|
(8,427
|
)
|
|||||||
|
Common stock dividends paid
|
(1,096
|
)
|
(902
|
)
|
(328
|
)
|
||||||
|
Common stock repurchase
|
(1,338
|
)
|
(28
|
)
|
-
|
|||||||
|
Proceeds from issuance of common stock
|
220
|
14
|
54
|
|||||||||
|
Net cash used in financing activities
|
(3,714
|
)
|
(2,825
|
)
|
(11,125
|
)
|
||||||
|
Net (decrease) increase in cash and cash equivalents
|
(2,886
|
)
|
2,339
|
(2,105
|
)
|
|||||||
|
Cash and cash equivalents at beginning of year
|
3,461
|
1,122
|
3,227
|
|||||||||
|
Cash and cash equivalents at end of year
|
$
|
575
|
$
|
3,461
|
$
|
1,122
|
||||||
| 18. |
QUARTERLY FINANCIAL DATA (UNAUDITED)
|
|
December 31,
|
||||||||||||||||||||
|
2016
|
||||||||||||||||||||
|
First
Quarter
|
Second
Quarter
|
Third
Quarter
|
Fourth
Quarter
|
Total
|
||||||||||||||||
|
(in thousands, except per share amounts)
|
||||||||||||||||||||
|
Interest income
|
$
|
7,444
|
$
|
7,674
|
$
|
8,516
|
$
|
8,582
|
$
|
32,216
|
||||||||||
|
Interest expense
|
723
|
777
|
807
|
820
|
3,127
|
|||||||||||||||
|
Net interest income
|
6,721
|
6,897
|
7,709
|
7,762
|
29,089
|
|||||||||||||||
|
Provision for loan losses
|
(247
|
)
|
61
|
22
|
116
|
(48
|
)
|
|||||||||||||
|
Net interest income after provision for loan losses
|
6,968
|
6,836
|
7,687
|
7,646
|
29,137
|
|||||||||||||||
|
Non-interest income
|
579
|
577
|
559
|
538
|
2,253
|
|||||||||||||||
|
Non-interest expenses
|
5,336
|
5,506
|
5,836
|
5,870
|
22,548
|
|||||||||||||||
|
Income before income taxes
|
2,211
|
1,907
|
2,410
|
2,314
|
8,842
|
|||||||||||||||
|
Provision for income taxes
|
928
|
782
|
929
|
974
|
3,613
|
|||||||||||||||
|
Net income
|
1,283
|
1,125
|
1,481
|
1,340
|
5,229
|
|||||||||||||||
|
Dividends and accretion on preferred stock
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Discount on partial redemption of preferred stock
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Net income available to common stockholders
|
$
|
1,283
|
$
|
1,125
|
$
|
1,481
|
$
|
1,340
|
$
|
5,229
|
||||||||||
|
Earnings per share:
|
||||||||||||||||||||
|
Income per common share - basic
|
$
|
0.16
|
$
|
0.14
|
$
|
0.18
|
$
|
0.16
|
$
|
0.64
|
||||||||||
|
Income per common share - diluted
|
$
|
0.15
|
$
|
0.13
|
$
|
0.18
|
$
|
0.16
|
$
|
0.62
|
||||||||||
|
December 31,
|
||||||||||||||||||||
|
2015
|
||||||||||||||||||||
|
First
Quarter
|
Second
Quarter
|
Third
Quarter
|
Fourth
Quarter
|
Total
|
||||||||||||||||
|
(in thousands, except per share amounts)
|
||||||||||||||||||||
|
Interest income
|
$
|
7,017
|
$
|
7,695
|
$
|
7,375
|
$
|
8,135
|
$
|
30,222
|
||||||||||
|
Interest expense
|
666
|
584
|
593
|
673
|
2,516
|
|||||||||||||||
|
Net interest income
|
6,351
|
7,111
|
6,782
|
7,462
|
27,706
|
|||||||||||||||
|
Provision for loan losses
|
(968
|
)
|
(584
|
)
|
(445
|
)
|
(277
|
)
|
(2,274
|
)
|
||||||||||
|
Net interest income after provision for loan losses
|
7,319
|
7,695
|
7,227
|
7,739
|
29,980
|
|||||||||||||||
|
Non-interest income
|
480
|
737
|
554
|
538
|
2,309
|
|||||||||||||||
|
Non-interest expenses
|
4,771
|
12,381
|
5,038
|
5,091
|
27,281
|
|||||||||||||||
|
Income before income taxes
|
3,028
|
(3,949
|
)
|
2,743
|
3,186
|
5,008
|
||||||||||||||
|
Provision (benefit) for income taxes
|
1,258
|
(1,607
|
)
|
1,152
|
1,335
|
2,138
|
||||||||||||||
|
Net income
|
1,770
|
(2,342
|
)
|
1,591
|
1,851
|
2,870
|
||||||||||||||
|
Dividends and accretion on preferred stock
|
140
|
136
|
125
|
44
|
445
|
|||||||||||||||
|
Discount on partial redemption of preferred stock
|
(19
|
)
|
(110
|
)
|
-
|
-
|
(129
|
)
|
||||||||||||
|
Net income available to common stockholders
|
$
|
1,649
|
$
|
(2,368
|
)
|
$
|
1,466
|
$
|
1,807
|
$
|
2,554
|
|||||||||
|
Earnings per share:
|
||||||||||||||||||||
|
Income per common share - basic
|
$
|
0.20
|
$
|
(0.29
|
)
|
$
|
0.18
|
$
|
0.22
|
$
|
0.31
|
|||||||||
|
Income per common share - diluted
|
$
|
0.19
|
$
|
(0.29
|
)
|
$
|
0.17
|
$
|
0.21
|
$
|
0.30
|
|||||||||
| ITEM 12. |
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED SHAREHOLDER MATTERS
|
|
Report of Independent Registered Public Accounting Firm
|
Page 47
|
|
|
Consolidated Balance Sheets as of December 31, 2016 and 2015
|
Page 50
|
|
|
Consolidated Income Statements for the three years ended December 31, 2016, 2015 and 2014
|
Page 51
|
|
|
Consolidated Statements of Comprehensive Income for the three years ended December 31, 2016, 2015 and 2014
|
Page 52
|
|
|
Consolidated Statements of Stockholders’ Equity for the three years ended December 31, 2016, 2015 and 2014
|
Page 53
|
|
|
Consolidated Statements of Cash Flows for the three years ended December 31, 2016, 2015 and 2014
|
Page 54
|
|
|
Notes to Consolidated Financial Statements
|
Page 55
|
|
3.1
|
Articles of Incorporation (3)
|
|
3.2
|
Amended and Restated Articles of Incorporation (8)
|
|
3.3
|
Second Amended and Restated Articles of Incorporation (11)
|
|
3.4
|
Bylaws (3)
|
|
3.5
|
Certificate of Amendment of Bylaws (8)
|
|
3.6
|
Certificate of Determination of Fixed Rate Cumulative Perpetual Preferred Stock, Series A (8)
|
|
4.1
|
Common Stock Certificate (2)
|
|
4.2
|
Warrant to Purchase 521,158 shares of Common Stock, dated December 19, 2008, issued to the United States Department of the Treasury (9)
|
|
4.3
|
Form of Debenture (10)
|
|
4.4
|
Form of Subscription Certificate (10)
|
|
10.1*
|
1997 Stock Option Plan and Form of Stock Option Agreement (1)
|
|
10.3*
|
Salary Continuation Agreement between Goleta National Bank and Llewellyn Stone, President and CEO (3)
|
|
10.17
|
Indemnification Agreement between the Company and Charles G. Baltuskonis, dated March 18, 2003 (4)
|
|
10.21
|
Assistant Secretary’s Certificate of Adoption of Amendment No. 1 to Community West Bancshares 1997 Stock Option Plan (5)
|
|
10.22*
|
Community West Bancshares 2006 Stock Option Plan (6)
|
|
10.23*
|
Community West Bancshares 2006 Stock Option Plan form of Stock Option Agreement (6)
|
|
10.25*
|
Employment and Confidentiality Agreement date July 1, 2007 among Community West Bank, Community West Bancshares and Charles G. Baltuskonis (7)
|
|
10.28
|
Letter Agreement, dated December 19, 2008, between Community West Bancshares and the United States Department of the Treasury, and the Securities Purchase Agreement - Standard Terms attached thereto and incorporated therein (9)
|
|
10.29
|
Letter Agreement, dated December 19, 2008, between Community West Bancshares and the United States Department of the Treasury regarding the Number of Director Positions (9)
|
|
10.31*
|
Agreement, dated December 19, 2008, between Community West Bancshares and Charles Baltuskonis regarding modifications to Benefit Plans (9)
|
|
10.34
|
Waiver of Charles Baltuskonis, dated December 19, 2008, waiving claims against Community West Bancshares and the United States Department of the Treasury as a result of modifications to Benefit Plans (9)
|
|
10.36*
|
Employment and Confidentiality Agreement, dated November 2, 2011, by and among Community West Bank, Community West Bancshares and Martin E. Plourd (12)
|
|
10.37*
|
Employment and Confidentiality Agreement, dated July 31, 2014, among Community West Bank, Community West Bancshares and Kristine Price. (13)
|
|
10.38*
|
Salary Continuation Agreement, dated January 28, 2014, between Community West Bank and Martin E. Plourd. (14)
|
|
10.39*
|
Community West Bancshares 2014 Stock Option Plan and Form of Stock Option Agreement (15)
|
|
10.40*
|
Employment and Confidentiality Agreement dated December 1, 2014, among Community West Bank, Community West Bancshares and Charles Kohl (16)
|
|
10.41*
|
Employment and Confidentiality Agreement, dated June 1, 2015, among Community West Bank, Community West Bancshares and William F. Filippin. (17)
|
|
10.42
|
Promissory Note, dated October 29, 2015, between Community West Bancshares and Grandpoint Bank. (17)
|
|
21
|
Subsidiaries of the Registrant (6)
|
|
Consent of Ernst & Young LLP **
|
|
|
Consent of RSM US LLP**
|
|
|
Certification of the Chief Executive Officer **
|
|
|
Certification of the Chief Financial Officer **
|
|
|
Certification pursuant to 18 U.S.C. Section 1350 **
|
|
101.INS
|
XBRL Taxonomy Instance Document***
|
|
101.SCH
|
XBRL Taxonomy Schema Document***
|
|
101.CAL
|
XBRL Taxonomy Calculation Linkbase Document***
|
|
101.DEF
|
XBRL Taxonomy Definition Linkbase Document***
|
|
101.LAB
|
XBRL Taxonomy Label Linkbase Document***
|
|
101.PRE
|
XBRL Taxonomy Presentation Linkbase Document***
|
|
(1)
|
Incorporated by reference from the Registrant's Registration Statement on Form S-8 filed with the Commission on December 31, 1997.
|
|
|
(2)
|
Incorporated by reference from the Registrant's Amendment to Registration Statement on Form 8-A filed with the Commission on March 12, 1998.
|
|
|
(3)
|
Incorporated by reference from the Registrant's Annual Report on Form 10-K filed with the Commission on March 26, 1998.
|
|
|
(4)
|
Incorporated by reference from the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2002 filed with the Commission on March 31, 2003.
|
|
|
(5)
|
Incorporated by reference from the Registrant’s Registration Statement on Form S-8 (File No 333-129898) filed with the Commission on November 22, 2005.
|
|
|
(6)
|
Incorporated by reference from Registrant’s Annual Report on Form 10-K for the year ended December 31, 2006 filed with the Commission on March 26, 2007.
|
|
|
(7)
|
Incorporated by reference from the Registrant’s Form 8-K filed with the Commission on July 2, 2007
|
|
(8)
|
Incorporated by reference from the Registrant’s Form 8-K filed with the Commission on December 18, 2008
|
|
|
(9)
|
Incorporated by reference from the Registrant’s Form 8-K filed with the Commission on December 24, 2008
|
|
|
(10)
|
Incorporated by reference from the Registrant's Amendment No. 2 to Registration Statement on Form S-1 filed with the Commission on April 30, 2010.
|
|
|
(11)
|
Incorporated by reference from the Registrant's Form 8-K filed with the Commission on June 6, 2011.
|
|
|
(12)
|
Incorporated by reference from the Registrant's Form 8-K filed with the Commission on November 3, 2011.
|
|
|
(13)
|
Incorporated by reference from Registrant’s Form 10-Q for the quarter and nine months ended September 30, 2014 filed with the Commission on November 7, 2014.
|
|
|
(14)
|
Incorporated by reference from the Registrant’s Form 8-K filed with the Commission on January 29, 2014.
|
|
|
(15)
|
Incorporated by reference from Registrant’s Statement on Form S-8 (File No 333-201281) filed with the Commission on December 29, 2014,
|
|
|
(16)
|
Incorporated by reference from the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2014 filed with the Commission on March 6, 2015.
|
|
|
(17)
|
Incorporated by reference from the Registrant’s Form 10-Q for the quarter and nine months ended September 30, 2015 filed with the Commission on November 6, 2015.
|
|
|
*
|
Indicates a management contract or compensatory plan or arrangement.
|
|
|
**
|
Filed herewith.
|
|
|
***
|
Furnished herewith.
|
|
COMMUNITY WEST BANCSHARES
|
||
|
(Registrant)
|
||
|
Date: March 3, 2017
|
By:
|
/s/ William R. Peeples
|
|
William R. Peeples
|
||
|
Chairman of the Board
|
||
|
Signature
|
Title
|
Date
|
|
|
/s/ William R. Peeples
|
Director and Chairman of the Board
|
March 3, 2017
|
|
|
William R. Peeples
|
|||
|
/s/ Martin E. Plourd
|
President and Chief Executive Officer and Director (Principal Executive Officer)
|
March 3, 2017
|
|
|
Martin E. Plourd
|
|||
|
/s/ Charles G. Baltuskonis
|
Executive Vice President and Chief Financial Officer
|
March 3 2017
|
|
|
Charles G. Baltuskonis
|
(Principal Financial and Accounting Officer)
|
||
|
/s/ Robert H. Bartlein
|
Director
|
March 3, 2017
|
|
|
Robert H. Bartlein
|
|||
|
/s/ Jean W. Blois
|
Director
|
March 3, 2017
|
|
|
Jean W. Blois
|
|||
|
/s/ John D. Illgen
|
Director and Secretary of the Board
|
March 3, 2017
|
|
|
John D. Illgen
|
|||
|
/s/ James W. Lokey
|
Director
|
March 3, 2017
|
|
|
James W. Lokey
|
|||
|
/s/ Shereef Moharram
|
Director
|
March 3, 2017
|
|
|
Shereef Moharram
|
|||
|
/s/ Kirk B. Stovesand
|
Director
|
March 3, 2017
|
|
|
Kirk B. Stovesand
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|