These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
California
|
|
77-0446957
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I. R. S. Employer Identification No.)
|
|
445 Pine Avenue, Goleta, California
|
|
93117
|
|
(Address of principal executive offices)
|
|
(Zip code)
|
|
Title of each class
|
Trading Symbol
|
Name of each exchange on which registered
|
|
Common Stock, No Par Value
|
CWBC
|
Nasdaq Global Market
|
|
Large accelerated filer ☐
|
Accelerated filer ☐
|
|
|
|
|
Non-accelerated filer ☐
|
Smaller reporting company
☑
|
|
|
|
|
Emerging growth company ☐
|
|
|
PART I
|
|
Page
|
|
|
|
3
|
||
|
|
Item 1.
|
3
|
|
|
|
Item 1A.
|
7
|
|
|
|
Item 1B.
|
15
|
|
|
|
Item 2.
|
15
|
|
|
|
Item 3.
|
16
|
|
|
|
Item 4.
|
16
|
|
|
|
|
|
|
|
PART II
|
|
||
|
|
Item 5.
|
17
|
|
|
|
Item 6.
|
18
|
|
|
|
Item 7.
|
19
|
|
|
|
Item 7A.
|
53
|
|
|
|
Item 8.
|
55
|
|
|
|
Item 9.
|
102
|
|
|
|
Item 9A.
|
102
|
|
|
|
Item 9B.
|
102
|
|
|
|
|
|
|
|
PART III
|
|
||
|
|
Item 10.
|
103
|
|
|
|
Item 11.
|
103
|
|
|
|
Item 12.
|
103
|
|
|
|
Item 13.
|
103
|
|
|
|
Item 14.
|
103
|
|
|
|
|
|
|
|
PART IV
|
|
||
|
|
Item 15.
|
103
|
|
|
|
|
|
|
|
106
|
|||
|
CERTIFICATIONS
|
|
||
| ITEM 1. |
BUSINESS
|
|
Number
|
|
|
Full-time
|
123
|
|
Part-time
|
2
|
|
Temporary
|
3
|
|
Women
|
83 (or 64.8%)
|
|
Minorities
|
54 (or 42.2%)
|
| ITEM 1A. |
|
|
• |
demand for our products and services may decline, making it difficult to grow assets and income;
|
|
|
• |
if the economy is unable to substantially reopen, and high levels of unemployment continue for an extended period of time, loan delinquencies, problem assets, and foreclosures may increase, resulting in increased charges and reduced
income;
|
|
|
• |
collateral for loans, especially real estate, may decline in value, which could cause loan losses to increase;
|
|
|
• |
our allowance for loan losses may have to be increased if borrowers experience financial difficulties beyond forbearance periods, which will adversely affect our net income;
|
|
|
• |
the net worth and liquidity of our loan guarantors may decline, impairing their ability to honor commitments to us;
|
|
|
• |
as the result of the decline in the Federal Reserve Board’s target federal funds rate, the yield on our assets may decline to greater extent than the cost of interest-bearing liabilities, reducing our net interest margin and spread and
reducing our income;
|
|
|
• |
a material decrease in net income or a net loss over several quarters could result in a decrease in the rate of our quarterly cash dividend;
|
|
|
• |
an increase in information security risk, with exploitation of clients and added risks of remote work;
|
|
|
• |
we rely on third party vendors for certain services and the unavailability of a critical service due to the COVID-19 outbreak could have an adverse effect on us; and
|
|
|
• |
Federal Deposit Insurance Corporation premiums may increase if the agency experiences additional resolution costs.
|
|
|
• |
loan delinquencies, problem assets and foreclosures may increase;
|
|
|
• |
the sale of foreclosed assets may slow;
|
|
|
• |
demand for our products and services may decline possibly resulting in a decrease in our total loans or assets;
|
|
|
• |
collateral for loans made could decline in value, exposing us to increased risk in our loans, reducing clients’ borrowing power, and reducing the value of assets and collateral associated with existing loans;
|
|
|
• |
the net worth and liquidity of loan guarantors may decline, impairing their ability to honor commitments to us; and
|
|
|
• |
the amount of our low-cost or non-interest bearing deposits may decrease and the composition of our deposits may be adversely affected.
|
| ITEM 1B. |
| ITEM 2. |
| ITEM 3. |
| ITEM 4. |
| ITEM 5. |
|
|
2020 Quarters
|
2019 Quarters
|
||||||||||||||||||||||||||||||
|
|
Fourth
|
Third
|
Second
|
First
|
Fourth
|
Third
|
Second
|
First
|
||||||||||||||||||||||||
|
Range of stock prices:
|
||||||||||||||||||||||||||||||||
|
High
|
$
|
9.28
|
$
|
8.75
|
$
|
9.24
|
$
|
11.50
|
$
|
11.86
|
$
|
9.96
|
$
|
10.28
|
$
|
10.65
|
||||||||||||||||
|
Low
|
8.03
|
7.65
|
5.36
|
5.27
|
9.78
|
9.60
|
9.54
|
9.77
|
||||||||||||||||||||||||
|
Cash Dividends Declared:
|
$
|
0.050
|
$
|
0.045
|
$
|
0.045
|
$
|
0.055
|
$
|
0.06
|
$
|
0.06
|
$
|
0.06
|
$
|
0.05
|
||||||||||||||||
|
Plan Category
|
Number of securities to be
issued
upon exercise of outstanding
options, warrants and rights
|
Weighted-average exercise
price
of outstanding options,
warrants and rights
|
Number of securities
remaining available
for future issuance under
equity
compensation plans
(excluding securities
reflected in column (a))
|
|||||||||
|
(a)
|
(b)
|
(c)
|
||||||||||
|
Plans approved by shareholders
|
1,231,700
|
$
|
8.53
|
550,700
|
||||||||
|
Plans not approved by shareholders
|
—
|
—
|
—
|
|||||||||
|
Total
|
1,231,700
|
$
|
8.53
|
550,700
|
||||||||
| ITEM 6. |
|
|
Year Ended December 31,
|
|||||||||||||||||||
|
|
2020
|
2019
|
2018
|
2017
|
2016
|
|||||||||||||||
|
|
(in thousands, except ratios and per share amounts)
|
|||||||||||||||||||
|
Results of Operations:
|
||||||||||||||||||||
|
Interest income
|
$
|
43,854
|
$
|
45,739
|
$
|
42,631
|
$
|
37,391
|
$
|
32,216
|
||||||||||
|
Interest expense
|
7,265
|
11,382
|
8,988
|
4,729
|
3,127
|
|||||||||||||||
|
Net interest income
|
36,589
|
34,357
|
33,643
|
32,662
|
29,089
|
|||||||||||||||
|
Provision (credit) for loan losses
|
1,223
|
(165
|
)
|
14
|
411
|
(48
|
)
|
|||||||||||||
|
Net interest income after provision for loan losses
|
35,366
|
34,522
|
33,629
|
32,251
|
29,137
|
|||||||||||||||
|
Non-interest income
|
3,912
|
3,607
|
2,628
|
2,757
|
2,253
|
|||||||||||||||
|
Non-interest expenses
|
27,523
|
26,755
|
26,039
|
24,545
|
22,548
|
|||||||||||||||
|
Income before income taxes
|
11,755
|
11,374
|
10,218
|
10,463
|
8,842
|
|||||||||||||||
|
Provision for income taxes
|
3,510
|
3,411
|
2,809
|
5,548
|
3,613
|
|||||||||||||||
|
Net income
|
8,245
|
7,963
|
7,409
|
4,915
|
5,229
|
|||||||||||||||
|
Net income available to common stockholders
|
$
|
8,245
|
$
|
7,963
|
$
|
7,409
|
$
|
4,915
|
$
|
5,229
|
||||||||||
|
Per Share Data:
|
||||||||||||||||||||
|
Income per common share - basic
|
$
|
0.97
|
$
|
0.94
|
$
|
0.89
|
$
|
0.60
|
$
|
0.64
|
||||||||||
|
Income per common share - diluted
|
$
|
0.97
|
$
|
0.93
|
$
|
0.88
|
$
|
0.57
|
$
|
0.62
|
||||||||||
|
Weighted average shares outstanding - basic
|
8,473
|
8,470
|
8,288
|
8,146
|
8,114
|
|||||||||||||||
|
Weighted average shares outstanding - diluted
|
8,543
|
8,579
|
8,451
|
8,589
|
8,444
|
|||||||||||||||
|
Shares outstanding at period end
|
8,473
|
8,472
|
8,533
|
8,193
|
8,096
|
|||||||||||||||
|
Dividends declared per common share
|
$
|
0.195
|
$
|
0.215
|
$
|
0.190
|
$
|
0.155
|
$
|
0.135
|
||||||||||
|
Dividend payout ratio
|
20.04
|
%
|
22.87
|
%
|
21.35
|
%
|
25.83
|
%
|
21.09
|
%
|
||||||||||
|
Book value per common share
|
$
|
10.50
|
$
|
9.68
|
$
|
8.92
|
$
|
8.55
|
$
|
8.07
|
||||||||||
|
Selected Balance Sheet Data:
|
||||||||||||||||||||
|
Net loans
|
847,383
|
766,846
|
759,552
|
726,189
|
623,355
|
|||||||||||||||
|
Allowance for loan losses
|
10,194
|
8,717
|
8,691
|
8,420
|
7,464
|
|||||||||||||||
|
Total assets
|
975,435
|
913,870
|
877,291
|
833,315
|
710,572
|
|||||||||||||||
|
Total deposits
|
766,185
|
750,934
|
716,006
|
699,684
|
612,236
|
|||||||||||||||
|
Total liabilities
|
886,428
|
831,892
|
801,140
|
763,245
|
645,236
|
|||||||||||||||
|
Total stockholders' equity
|
89,007
|
81,978
|
76,151
|
70,070
|
65,336
|
|||||||||||||||
|
Selected Financial and Liquidity Ratios:
|
||||||||||||||||||||
|
Net interest margin
|
3.89
|
%
|
4.06
|
%
|
4.07
|
%
|
4.34
|
%
|
4.60
|
%
|
||||||||||
|
Return on average assets
|
0.85
|
%
|
0.91
|
%
|
0.88
|
%
|
0.64
|
%
|
0.81
|
%
|
||||||||||
|
Return on average stockholders' equity
|
9.70
|
%
|
10.15
|
%
|
10.02
|
%
|
7.16
|
%
|
8.19
|
%
|
||||||||||
|
Equity to assets ratio
|
9.12
|
%
|
8.97
|
%
|
8.68
|
%
|
8.41
|
%
|
9.19
|
%
|
||||||||||
|
Loan to deposit ratio
|
111.92
|
%
|
103.30
|
%
|
106.08
|
%
|
104.99
|
%
|
103.04
|
%
|
||||||||||
|
Capital Ratios:
|
||||||||||||||||||||
|
Tier 1 leverage ratio (1)
|
9.57
|
%
|
9.33
|
%
|
8.96
|
%
|
8.72
|
%
|
9.64
|
%
|
||||||||||
|
Community Banking Leverage Ratio (2)
|
9.29
|
%
|
-
|
-
|
-
|
-
|
||||||||||||||
|
Common Equity Tier 1 ratio (1)
|
11.40
|
%
|
10.60
|
%
|
10.10
|
%
|
9.96
|
%
|
10.57
|
%
|
||||||||||
|
Tier 1 risk-based capital ratio (1)
|
11.40
|
%
|
10.60
|
%
|
10.10
|
%
|
9.96
|
%
|
10.57
|
%
|
||||||||||
|
Total risk-based capital ratio (1)
|
12.65
|
%
|
11.73
|
%
|
11.26
|
%
|
11.17
|
%
|
11.80
|
%
|
||||||||||
|
Selected Asset Quality Ratios:
|
||||||||||||||||||||
|
Net charge-offs (recoveries) to average loans
|
(0.03
|
)%
|
(0.02
|
)%
|
(0.03
|
)%
|
(0.08
|
)%
|
(0.10
|
)%
|
||||||||||
|
Allowance for loan losses to total loans
|
1.19
|
%
|
1.12
|
%
|
1.13
|
%
|
1.15
|
%
|
1.18
|
%
|
||||||||||
|
Allowance for loan losses to nonaccrual loans
|
263.27
|
%
|
325.38
|
%
|
139.59
|
%
|
123.03
|
%
|
239.46
|
%
|
||||||||||
|
Nonaccrual loans to gross loans
|
0.45
|
%
|
0.35
|
%
|
0.81
|
%
|
0.93
|
%
|
0.49
|
%
|
||||||||||
|
Nonaccrual loans and repossessed assets to total loans
|
0.76
|
%
|
0.67
|
%
|
0.81
|
%
|
0.98
|
%
|
0.52
|
%
|
||||||||||
|
Loans past due 90 days or more and still accruing interest to total loans
|
0.00
|
%
|
0.00
|
%
|
0.00
|
%
|
0.00
|
%
|
0.00
|
%
|
||||||||||
| (1) |
Effective 2015, CWB was subject to Basel III regulatory capital guidelines. CWBC as a small bank holding company is not subject to the Basel III capital reporting requirements. The 2020, 2019, 2018, 2017 and
2016 ratios were the estimated consolidated capital ratios under Basel III.
|
| (2) |
Bank only ratio
|
| ITEM 7. |
|
|
• |
net interest income was $36.6 million for the year ended 2020, compared to $34.4 million for 2019;
|
|
|
• |
net interest margin was 3.89% for 2020, compared to 4.06% for 2019;
|
|
|
• |
total deposits were $766.2 million at December 31, 2020, compared to $750.9 million at December 31, 2019;
|
|
|
• |
total demand deposits represented 75.7% of total deposits at December 31, 2020, compared to 56.6% at December 31, 2019;
|
|
|
• |
total loans were $857.6 million at December 31, 2020, compared to $775.6 million at December 31, 2019;
|
|
|
• |
book value per common share increased to $10.50 at December 31, 2020, compared to $9.68 at December 31, 2019;
|
|
|
• |
provision for loan losses of $1.2 million for the year ended 2020, compared to a provision (credit) for loan losses of ($165,000) for the year ended 2019;
|
|
|
• |
the Bank’s community bank leverage ratio (CBLR) was 9.29% at December 31, 2020. The CBLR ratio was adopted on January 1, 2020 and did not apply at December 31, 2019;
|
|
|
• |
net non-accrual loans were $3.7 million at December 31, 2020, compared to $2.4 million at December 31, 2019; and
|
|
|
• |
other assets acquired through foreclosure, net, was $2.6 million at December 31, 2020 compared to $2.5 million at December 31, 2019.
|
|
|
Year Ended December 31,
|
|||||||||||
|
|
2020
|
2019
|
2018
|
|||||||||
|
|
(in thousands, except per share amounts)
|
|||||||||||
|
|
||||||||||||
|
Net income available to common stockholders
|
$
|
8,245
|
$
|
7,963
|
$
|
7,409
|
||||||
|
Basic earnings per share
|
0.97
|
0.94
|
0.89
|
|||||||||
|
Diluted earnings per share
|
0.97
|
0.93
|
0.88
|
|||||||||
|
Total assets
|
975,435
|
913,870
|
877,291
|
|||||||||
|
Gross loans
|
857,577
|
775,563
|
768,243
|
|||||||||
|
Total deposits
|
766,185
|
750,934
|
716,006
|
|||||||||
|
Net interest margin
|
3.89
|
%
|
4.06
|
%
|
4.07
|
%
|
||||||
|
Return on average assets
|
0.85
|
%
|
0.91
|
%
|
0.88
|
%
|
||||||
|
Return on average stockholders' equity
|
9.70
|
%
|
10.15
|
%
|
10.02
|
%
|
||||||
|
Dividend payout ratio
|
20.04
|
%
|
22.87
|
%
|
21.35
|
%
|
||||||
|
Equity to assets ratio
|
9.12
|
%
|
8.97
|
%
|
8.68
|
%
|
||||||
|
|
Year Ended December 31,
|
|||||||||||
|
|
2020
|
2019
|
2018
|
|||||||||
|
|
(in thousands)
|
|||||||||||
|
Non-accrual loans (net of guaranteed portion)
|
$
|
3,665
|
$
|
2,389
|
$
|
3,378
|
||||||
|
Non-accrual loans (net of guaranteed portion) to gross loans
|
0.43
|
%
|
0.31
|
%
|
0.44
|
%
|
||||||
|
Net charge-offs (recoveries) to average loans
|
(0.03
|
)%
|
(0.02
|
)%
|
(0.03
|
)%
|
||||||
|
|
|
Year Ended
December 31,
|
Increase
|
Year Ended
December 31,
|
Increase
|
|||||||||||||||||||
|
|
|
2020
|
2019
|
(Decrease)
|
2019
|
2018
|
(Decrease)
|
|||||||||||||||||
|
|
|
(in thousands, except per share amounts)
|
||||||||||||||||||||||
|
Consolidated Income Statement Data:
|
||||||||||||||||||||||||
|
Interest income
|
$
|
43,854
|
$
|
45,739
|
$
|
(1,885
|
)
|
$
|
45,739
|
$
|
42,631
|
$
|
3,108
|
|||||||||||
|
Interest expense
|
7,265
|
11,382
|
(4,117
|
)
|
11,382
|
8,988
|
2,394
|
|||||||||||||||||
|
Net interest income
|
36,589
|
34,357
|
2,232
|
34,357
|
33,643
|
714
|
||||||||||||||||||
|
Provision (credit) for loan losses
|
1,223
|
(165
|
)
|
1,388
|
(165
|
)
|
14
|
(179
|
)
|
|||||||||||||||
|
Net interest income after provision for loan losses
|
35,366
|
34,522
|
844
|
34,522
|
33,629
|
893
|
||||||||||||||||||
|
Non-interest income
|
3,912
|
3,607
|
305
|
3,607
|
2,628
|
979
|
||||||||||||||||||
|
Non-interest expenses
|
27,523
|
26,755
|
768
|
26,755
|
26,039
|
716
|
||||||||||||||||||
|
Income before provision for income taxes
|
11,755
|
11,374
|
381
|
11,374
|
10,218
|
1,156
|
||||||||||||||||||
|
Provision for income taxes
|
3,510
|
3,411
|
99
|
3,411
|
2,809
|
602
|
||||||||||||||||||
|
Net income
|
$
|
8,245
|
$
|
7,963
|
$
|
282
|
$
|
7,963
|
$
|
7,409
|
$
|
554
|
||||||||||||
|
Earnings per share - basic
|
$
|
0.97
|
$
|
0.94
|
$
|
0.03
|
$
|
0.94
|
$
|
0.89
|
$
|
0.05
|
||||||||||||
|
Earnings per share - diluted
|
$
|
0.97
|
$
|
0.93
|
$
|
0.04
|
$
|
0.93
|
$
|
0.88
|
$
|
0.05
|
||||||||||||
|
Year Ended December 31,
|
||||||||||||||||||||||||
|
2020
|
2019
|
|||||||||||||||||||||||
|
Average
Balance
|
Interest
|
Average
Yield/Cost
|
Average
Balance
|
Interest
|
Average
Yield/Cost
|
|||||||||||||||||||
|
Interest-Earning Assets
|
(in thousands)
|
|||||||||||||||||||||||
|
Federal funds sold and interest-earning deposits
|
$
|
80,864
|
$
|
285
|
0.35
|
%
|
$
|
33,587
|
$
|
648
|
1.93
|
%
|
||||||||||||
|
Investment securities
|
28,266
|
621
|
2.20
|
%
|
34,341
|
1,201
|
3.50
|
%
|
||||||||||||||||
|
Loans (1)
|
831,863
|
42,948
|
5.16
|
%
|
778,745
|
43,890
|
5.64
|
%
|
||||||||||||||||
|
Total earnings assets
|
940,993
|
43,854
|
4.66
|
%
|
846,673
|
45,739
|
5.40
|
%
|
||||||||||||||||
|
Nonearning Assets
|
||||||||||||||||||||||||
|
Cash and due from banks
|
3,286
|
2,431
|
||||||||||||||||||||||
|
Allowance for loan losses
|
(9,557
|
)
|
(8,787
|
)
|
||||||||||||||||||||
|
Other assets
|
37,297
|
32,192
|
||||||||||||||||||||||
|
Total assets
|
$
|
972,019
|
$
|
872,509
|
||||||||||||||||||||
|
Interest-Bearing Liabilities
|
||||||||||||||||||||||||
|
Interest-bearing demand deposits
|
314,659
|
2,111
|
0.67
|
%
|
289,798
|
3,531
|
1.22
|
%
|
||||||||||||||||
|
Savings deposits
|
17,419
|
105
|
0.60
|
%
|
15,650
|
125
|
0.80
|
%
|
||||||||||||||||
|
Time deposits
|
229,110
|
3,267
|
1.43
|
%
|
303,687
|
6,399
|
2.11
|
%
|
||||||||||||||||
|
Total interest-bearing deposits
|
561,188
|
5,483
|
0.98
|
%
|
609,135
|
10,055
|
1.65
|
%
|
||||||||||||||||
|
Other borrowings
|
139,795
|
1,782
|
1.27
|
%
|
51,045
|
1,327
|
2.60
|
%
|
||||||||||||||||
|
Total interest-bearing liabilities
|
700,983
|
7,265
|
1.04
|
%
|
660,180
|
11,382
|
1.72
|
%
|
||||||||||||||||
|
Noninterest-Bearing Liabilities
|
||||||||||||||||||||||||
|
Noninterest-bearing demand deposits
|
169,696
|
116,887
|
||||||||||||||||||||||
|
Other liabilities
|
16,313
|
17,005
|
||||||||||||||||||||||
|
Stockholders' equity
|
85,027
|
78,437
|
||||||||||||||||||||||
|
Total Liabilities and Stockholders' Equity
|
$
|
972,019
|
$
|
872,509
|
||||||||||||||||||||
|
Net interest income and margin (2)
|
$
|
36,589
|
3.89
|
%
|
$
|
34,357
|
4.06
|
%
|
||||||||||||||||
|
Net interest spread (3)
|
3.62
|
%
|
3.68
|
%
|
||||||||||||||||||||
| (1) |
Includes nonaccrual loans.
|
| (2) |
Net interest margin is computed by dividing net interest income by total average earning assets.
|
| (3) |
Net interest spread represents average yield earned on interest-earning assets less the average rate paid on interest-bearing liabilities.
|
|
Year Ended December 31,
|
||||||||||||||||||||||||
|
2019
|
2018
|
|||||||||||||||||||||||
|
Average
Balance
|
Interest
|
Average
Yield/Cost
|
Average
Balance
|
Interest
|
Average
Yield/Cost
|
|||||||||||||||||||
|
Interest-Earning Assets
|
(in thousands)
|
|||||||||||||||||||||||
|
Federal funds sold and interest-earning deposits
|
$
|
33,587
|
$
|
648
|
1.93
|
%
|
$
|
36,275
|
$
|
641
|
1.77
|
%
|
||||||||||||
|
Investment securities
|
34,341
|
1,201
|
3.50
|
%
|
38,242
|
1,125
|
2.94
|
%
|
||||||||||||||||
|
Loans (1)
|
778,745
|
43,890
|
5.64
|
%
|
751,775
|
40,865
|
5.44
|
%
|
||||||||||||||||
|
Total earnings assets
|
846,673
|
45,739
|
5.40
|
%
|
826,292
|
42,631
|
5.16
|
%
|
||||||||||||||||
|
Nonearning Assets
|
||||||||||||||||||||||||
|
Cash and due from banks
|
2,431
|
3,201
|
||||||||||||||||||||||
|
Allowance for loan losses
|
(8,787
|
)
|
(8,535
|
)
|
||||||||||||||||||||
|
Other assets
|
32,192
|
21,510
|
||||||||||||||||||||||
|
Total assets
|
$
|
872,509
|
$
|
842,468
|
||||||||||||||||||||
|
Interest-Bearing Liabilities
|
||||||||||||||||||||||||
|
Interest-bearing demand deposits
|
289,798
|
3,531
|
1.22
|
%
|
265,974
|
2,100
|
0.79
|
%
|
||||||||||||||||
|
Savings deposits
|
15,650
|
125
|
0.80
|
%
|
14,458
|
124
|
0.86
|
%
|
||||||||||||||||
|
Time deposits
|
303,687
|
6,399
|
2.11
|
%
|
322,972
|
5,478
|
1.70
|
%
|
||||||||||||||||
|
Total interest-bearing deposits
|
609,135
|
10,055
|
1.65
|
%
|
603,404
|
7,702
|
1.28
|
%
|
||||||||||||||||
|
Other borrowings
|
51,045
|
1,327
|
2.60
|
%
|
46,014
|
1,286
|
2.79
|
%
|
||||||||||||||||
|
Total interest-bearing liabilities
|
660,180
|
11,382
|
1.72
|
%
|
649,418
|
8,988
|
1.38
|
%
|
||||||||||||||||
|
Noninterest-Bearing Liabilities
|
||||||||||||||||||||||||
|
Noninterest-bearing demand deposits
|
116,887
|
111,246
|
||||||||||||||||||||||
|
Other liabilities
|
17,005
|
7,898
|
||||||||||||||||||||||
|
Stockholders' equity
|
78,437
|
73,906
|
||||||||||||||||||||||
|
Total Liabilities and Stockholders' Equity
|
$
|
872,509
|
$
|
842,468
|
||||||||||||||||||||
|
Net interest income and margin (2)
|
$
|
34,357
|
4.06
|
%
|
$
|
33,643
|
4.07
|
%
|
||||||||||||||||
|
Net interest spread (3)
|
3.68
|
%
|
3.78
|
%
|
||||||||||||||||||||
| (1) |
Includes nonaccrual loans.
|
| (2) |
Net interest margin is computed by dividing net interest income by total average earning assets.
|
| (3) |
Net interest spread represents average yield earned on interest-earning assets less the average rate paid on interest-bearing liabilities.
|
|
Year Ended December 31, 2020 versus
2019 |
Year Ended December 31, 2019 versus
2018
|
|||||||||||||||||||||||
|
Increase (Decrease)
Due to Changes in (1)
|
Increase (Decrease)
Due to Changes in (1)
|
|||||||||||||||||||||||
|
Volume
|
Rate
|
Total
|
Volume
|
Rate
|
Total
|
|||||||||||||||||||
|
(in thousands)
|
(in thousands)
|
|||||||||||||||||||||||
|
Interest income:
|
||||||||||||||||||||||||
|
Investment securities
|
$
|
(134
|
)
|
$
|
(446
|
)
|
$
|
(580
|
)
|
$
|
(137
|
)
|
$
|
214
|
$
|
77
|
||||||||
|
Federal funds sold and other
|
168
|
(531
|
)
|
(363
|
)
|
(52
|
)
|
58
|
6
|
|||||||||||||||
|
Loans, net
|
2,796
|
(3,738
|
)
|
(942
|
)
|
1,521
|
1,504
|
3,025
|
||||||||||||||||
|
Total interest income
|
2,830
|
(4,715
|
)
|
(1,885
|
)
|
1,332
|
1,776
|
3,108
|
||||||||||||||||
|
Interest expense:
|
||||||||||||||||||||||||
|
Interest checking
|
167
|
(1,587
|
)
|
(1,420
|
)
|
291
|
1,140
|
1,431
|
||||||||||||||||
|
Savings
|
11
|
(31
|
)
|
(20
|
)
|
10
|
(9
|
)
|
1
|
|||||||||||||||
|
Time deposits
|
(1,066
|
)
|
(2,066
|
)
|
(3,132
|
)
|
(407
|
)
|
1,328
|
921
|
||||||||||||||
|
Other borrowings
|
1,127
|
(672
|
)
|
455
|
131
|
(90
|
)
|
41
|
||||||||||||||||
|
Total interest expense
|
239
|
(4,356
|
)
|
(4,117
|
)
|
25
|
2,369
|
2,394
|
||||||||||||||||
|
Net increase
|
$
|
2,591
|
$
|
(359
|
)
|
$
|
2,232
|
$
|
1,307
|
$
|
(593
|
)
|
$
|
714
|
||||||||||
| (1) |
Changes due to both volume and rate have been allocated to volume changes.
|
|
For the Year Ended December 31,
|
||||||||||||||||||||||||||||||||
|
Manufactured
Housing
|
Commercial
Real Estate
|
Commercial
|
SBA
|
HELOC
|
Single Family
Real
Estate
|
Consumer
|
Total
|
|||||||||||||||||||||||||
|
2020
|
(in thousands)
|
|||||||||||||||||||||||||||||||
|
Beginning balance
|
$
|
2,184
|
$
|
5,217
|
$
|
1,162
|
$
|
32
|
$
|
27
|
$
|
92
|
$
|
3
|
$
|
8,717
|
||||||||||||||||
|
Charge-offs
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||||||||
|
Recoveries
|
27
|
80
|
133
|
7
|
6
|
1
|
—
|
254
|
||||||||||||||||||||||||
|
Net (charge-offs) recoveries
|
27
|
80
|
133
|
7
|
6
|
1
|
—
|
254
|
||||||||||||||||||||||||
|
Provision (credit)
|
401
|
653
|
84
|
79
|
(8
|
)
|
15
|
(1
|
)
|
1,223
|
||||||||||||||||||||||
|
Ending balance
|
$
|
2,612
|
$
|
5,950
|
$
|
1,379
|
$
|
118
|
$
|
25
|
$
|
108
|
$
|
2
|
$
|
10,194
|
||||||||||||||||
|
2019
|
||||||||||||||||||||||||||||||||
|
Beginning balance
|
$
|
2,196
|
$
|
5,028
|
$
|
1,210
|
$
|
79
|
$
|
90
|
$
|
88
|
$
|
—
|
$
|
8,691
|
||||||||||||||||
|
Charge-offs
|
—
|
—
|
(31
|
)
|
—
|
—
|
—
|
—
|
(31
|
)
|
||||||||||||||||||||||
|
Recoveries
|
54
|
52
|
60
|
50
|
5
|
1
|
—
|
222
|
||||||||||||||||||||||||
|
Net (charge-offs) recoveries
|
54
|
52
|
29
|
50
|
5
|
1
|
—
|
191
|
||||||||||||||||||||||||
|
Provision (credit)
|
(66
|
)
|
137
|
(77
|
)
|
(97
|
)
|
(68
|
)
|
3
|
3
|
(165
|
)
|
|||||||||||||||||||
|
Ending balance
|
$
|
2,184
|
$
|
5,217
|
$
|
1,162
|
$
|
32
|
$
|
27
|
$
|
92
|
$
|
3
|
$
|
8,717
|
||||||||||||||||
|
2018
|
||||||||||||||||||||||||||||||||
|
Beginning balance
|
$
|
2,180
|
$
|
4,844
|
$
|
1,133
|
$
|
73
|
$
|
92
|
$
|
98
|
$
|
—
|
$
|
8,420
|
||||||||||||||||
|
Charge-offs
|
(6
|
)
|
—
|
(127
|
)
|
—
|
—
|
—
|
—
|
(133
|
)
|
|||||||||||||||||||||
|
Recoveries
|
120
|
15
|
66
|
133
|
55
|
1
|
—
|
390
|
||||||||||||||||||||||||
|
Net (charge-offs) recoveries
|
114
|
15
|
(61
|
)
|
133
|
55
|
1
|
—
|
257
|
|||||||||||||||||||||||
|
Provision (credit)
|
(98
|
)
|
169
|
138
|
(127
|
)
|
(57
|
)
|
(11
|
)
|
—
|
14
|
||||||||||||||||||||
|
Ending balance
|
$
|
2,196
|
$
|
5,028
|
$
|
1,210
|
$
|
79
|
$
|
90
|
$
|
88
|
$
|
—
|
$
|
8,691
|
||||||||||||||||
|
Year Ended December 31,
|
Increase
|
Year Ended December 31,
|
Increase
|
|||||||||||||||||||||
|
2020
|
2019
|
(Decrease)
|
2019
|
2018
|
(Decrease)
|
|||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||
|
Other loan fees
|
$
|
1,546
|
$
|
1,383
|
$
|
163
|
$
|
1,383
|
$
|
1,208
|
$
|
35
|
||||||||||||
|
Gains from loan sales, net
|
920
|
765
|
155
|
765
|
—
|
765
|
||||||||||||||||||
|
Document processing fees
|
513
|
423
|
90
|
423
|
489
|
(66
|
)
|
|||||||||||||||||
|
Service charges
|
354
|
567
|
(213
|
)
|
567
|
459
|
108
|
|||||||||||||||||
|
Other
|
579
|
469
|
110
|
469
|
472
|
137
|
||||||||||||||||||
|
Total non-interest income
|
$
|
3,912
|
$
|
3,607
|
$
|
305
|
$
|
3,607
|
$
|
2,628
|
$
|
979
|
||||||||||||
|
Year Ended December 31,
|
Increase
|
Year Ended December 31,
|
Increase
|
|||||||||||||||||||||
|
2020
|
2019
|
(Decrease)
|
2019
|
2018
|
(Decrease)
|
|||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||
|
Salaries and employee benefits
|
$
|
17,968
|
$
|
17,094
|
$
|
874
|
$
|
17,094
|
$
|
16,329
|
$
|
765
|
||||||||||||
|
Occupancy expense, net
|
3,036
|
3,088
|
(52
|
)
|
3,088
|
3,132
|
(44
|
)
|
||||||||||||||||
|
Professional services
|
1,801
|
1,679
|
122
|
1,679
|
1,356
|
323
|
||||||||||||||||||
|
Advertising and marketing
|
673
|
774
|
(101
|
)
|
774
|
685
|
89
|
|||||||||||||||||
|
Data processing
|
1,055
|
876
|
179
|
876
|
852
|
24
|
||||||||||||||||||
|
Depreciation
|
821
|
864
|
(43
|
)
|
864
|
764
|
100
|
|||||||||||||||||
|
FDIC assessment
|
565
|
427
|
138
|
427
|
770
|
(343
|
)
|
|||||||||||||||||
|
Stock based compensation expense
|
319
|
382
|
(63
|
)
|
382
|
478
|
(96
|
)
|
||||||||||||||||
|
Other
|
1,285
|
1,571
|
(286
|
)
|
1,571
|
1,673
|
(102
|
)
|
||||||||||||||||
|
Total non-interest expenses
|
$
|
27,523
|
$
|
26,755
|
$
|
768
|
$
|
26,755
|
$
|
26,039
|
$
|
716
|
||||||||||||
|
December 31,
|
||||||||||||||||||||||||
|
2020
|
2019
|
2018
|
||||||||||||||||||||||
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
|||||||||||||||||||
|
ASSETS:
|
(dollars in thousands)
|
|||||||||||||||||||||||
|
Cash and due from banks
|
$
|
3,286
|
0.3
|
%
|
$
|
2,431
|
0.3
|
%
|
$
|
3,201
|
0.4
|
%
|
||||||||||||
|
Interest-earning deposits in other institutions
|
80,864
|
8.3
|
%
|
33,582
|
3.8
|
%
|
36,265
|
4.3
|
%
|
|||||||||||||||
|
Federal funds sold
|
1
|
0.0
|
%
|
5
|
0.0
|
%
|
10
|
0.0
|
%
|
|||||||||||||||
|
Investment securities available-for-sale
|
18,053
|
1.9
|
%
|
23,426
|
2.7
|
%
|
26,961
|
3.2
|
%
|
|||||||||||||||
|
Investment securities held-to-maturity
|
5,415
|
0.6
|
%
|
6,827
|
0.5
|
%
|
7,304
|
0.9
|
%
|
|||||||||||||||
|
FRB and FHLB stock
|
4,663
|
0.5
|
%
|
4,087
|
0.0
|
%
|
3,637
|
0.4
|
%
|
|||||||||||||||
|
Loans, net
|
822,306
|
84.5
|
%
|
778,745
|
89.3
|
%
|
751,775
|
89.2
|
%
|
|||||||||||||||
|
Servicing assets
|
1,047
|
0.1
|
%
|
92
|
0.0
|
%
|
136
|
0.0
|
%
|
|||||||||||||||
|
Other assets acquired through foreclosure, net
|
2,681
|
0.3
|
%
|
378
|
0.0
|
%
|
170
|
0.0
|
%
|
|||||||||||||||
|
Premises and equipment, net
|
7,383
|
0.8
|
%
|
7,267
|
0.8
|
%
|
6,006
|
0.7
|
%
|
|||||||||||||||
|
Other assets
|
26,320
|
2.7
|
%
|
15,669
|
1.8
|
%
|
7,003
|
0.8
|
%
|
|||||||||||||||
|
TOTAL ASSETS
|
$
|
972,019
|
100.0
|
%
|
$
|
872,509
|
100.0
|
%
|
$
|
842,468
|
100.0
|
%
|
||||||||||||
|
LIABILITIES:
|
||||||||||||||||||||||||
|
Deposits:
|
||||||||||||||||||||||||
|
Non-interest bearing demand
|
$
|
169,696
|
17.5
|
%
|
$
|
116,887
|
13.4
|
%
|
$
|
111,246
|
13.2
|
%
|
||||||||||||
|
Interest-bearing demand
|
314,659
|
32.3
|
%
|
289,798
|
33.2
|
%
|
265,974
|
31.6
|
%
|
|||||||||||||||
|
Savings
|
17,419
|
1.8
|
%
|
15,650
|
1.8
|
%
|
14,458
|
1.7
|
%
|
|||||||||||||||
|
Time certificates of $100,000 or more
|
82,583
|
8.5
|
%
|
144,711
|
16.6
|
%
|
181,472
|
21.5
|
%
|
|||||||||||||||
|
Other time certificates
|
146,527
|
15.1
|
%
|
158,976
|
18.2
|
%
|
141,501
|
16.8
|
%
|
|||||||||||||||
|
Total deposits
|
730,884
|
75.2
|
%
|
726,022
|
83.2
|
%
|
714,651
|
84.8
|
%
|
|||||||||||||||
|
Other borrowings
|
139,795
|
14.4
|
%
|
51,045
|
5.9
|
%
|
46,014
|
5.5
|
%
|
|||||||||||||||
|
Other liabilities
|
16,313
|
1.7
|
%
|
17,005
|
1.9
|
%
|
7,898
|
0.9
|
%
|
|||||||||||||||
|
Total liabilities
|
886,992
|
91.3
|
%
|
794,072
|
91.0
|
%
|
768,563
|
91.2
|
%
|
|||||||||||||||
|
STOCKHOLDERS' EQUITY
|
||||||||||||||||||||||||
|
Common stock
|
42,747
|
4.4
|
%
|
42,426
|
4.9
|
%
|
42,996
|
5.1
|
%
|
|||||||||||||||
|
Retained earnings
|
42,340
|
4.4
|
%
|
36,113
|
4.1
|
%
|
31,013
|
3.7
|
%
|
|||||||||||||||
|
Accumulated other comprehensive income (loss)
|
(60
|
)
|
0.0
|
%
|
(102
|
)
|
0.0
|
%
|
(104
|
)
|
0.0
|
%
|
||||||||||||
|
Total stockholders' equity
|
85,027
|
8.8
|
%
|
78,437
|
9.0
|
%
|
73,905
|
8.8
|
%
|
|||||||||||||||
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
|
972,019
|
100.0
|
%
|
$
|
872,509
|
100.0
|
%
|
$
|
842,468
|
100.0
|
%
|
||||||||||||
|
December 31,
|
||||||||||||||||||||
|
2020
|
2019
|
2018
|
2017
|
2016
|
||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||
|
Manufactured housing
|
$
|
280,284
|
$
|
257,247
|
$
|
247,114
|
$
|
223,115
|
$
|
194,222
|
||||||||||
|
Commercial real estate
|
402,148
|
385,642
|
365,809
|
354,617
|
272,142
|
|||||||||||||||
|
Commercial
|
80,851
|
101,485
|
118,517
|
111,459
|
105,290
|
|||||||||||||||
|
SBA
|
81,442
|
14,833
|
19,148
|
26,341
|
36,659
|
|||||||||||||||
|
HELOC
|
3,861
|
4,531
|
6,756
|
9,422
|
10,292
|
|||||||||||||||
|
Single family real estate
|
10,490
|
11,845
|
11,261
|
10,346
|
12,750
|
|||||||||||||||
|
Consumer
|
133
|
94
|
46
|
83
|
87
|
|||||||||||||||
|
Total loans
|
859,209
|
775,677
|
768,651
|
735,383
|
631,442
|
|||||||||||||||
|
Less:
|
||||||||||||||||||||
|
Allowance for loan losses
|
10,194
|
8,717
|
8,691
|
8,420
|
7,464
|
|||||||||||||||
|
Deferred fees (costs), net
|
1,583
|
58
|
337
|
652
|
453
|
|||||||||||||||
|
Discount on SBA loans
|
49
|
56
|
71
|
122
|
170
|
|||||||||||||||
|
Total loans, net
|
$
|
847,383
|
$
|
766,846
|
$
|
759,552
|
$
|
726,189
|
$
|
623,355
|
||||||||||
|
Percentage to Total Loans:
|
||||||||||||||||||||
|
Manufactured housing
|
32.6
|
%
|
33.2
|
%
|
32.1
|
%
|
30.3
|
%
|
30.8
|
%
|
||||||||||
|
Commercial real estate
|
46.8
|
%
|
49.7
|
%
|
47.6
|
%
|
48.2
|
%
|
43.1
|
%
|
||||||||||
|
Commercial
|
9.4
|
%
|
13.1
|
%
|
15.4
|
%
|
15.2
|
%
|
16.7
|
%
|
||||||||||
|
SBA
|
9.5
|
%
|
1.9
|
%
|
2.5
|
%
|
3.6
|
%
|
5.8
|
%
|
||||||||||
|
HELOC
|
0.4
|
%
|
0.6
|
%
|
0.9
|
%
|
1.3
|
%
|
1.6
|
%
|
||||||||||
|
Single family real estate
|
1.2
|
%
|
1.5
|
%
|
1.5
|
%
|
1.4
|
%
|
2.0
|
%
|
||||||||||
|
Consumer
|
0.0
|
%
|
0.0
|
%
|
0.0
|
%
|
0.0
|
%
|
0.0
|
%
|
||||||||||
|
Total
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
||||||||||
|
|
Due in One
Year or Less
|
Due After One
Year to Five Years
|
Due After
Five Years
|
Total
|
||||||||||||
|
(in thousands)
|
||||||||||||||||
|
Manufactured housing
|
||||||||||||||||
|
Floating rate
|
$
|
6,508
|
$
|
31,782
|
$
|
174,372
|
$
|
212,662
|
||||||||
|
Fixed rate
|
5,137
|
20,577
|
41,907
|
67,621
|
||||||||||||
|
Commercial real estate
|
||||||||||||||||
|
Floating rate
|
34,139
|
56,009
|
191,566
|
281,714
|
||||||||||||
|
Fixed rate
|
10,572
|
41,964
|
67,898
|
120,434
|
||||||||||||
|
Commercial
|
||||||||||||||||
|
Floating rate
|
7,516
|
15,905
|
42,041
|
65,462
|
||||||||||||
|
Fixed rate
|
3,636
|
11,444
|
309
|
15,389
|
||||||||||||
|
SBA
|
||||||||||||||||
|
Floating rate
|
1,052
|
74,168
|
6,223
|
81,443
|
||||||||||||
|
Fixed rate
|
—
|
—
|
—
|
—
|
||||||||||||
|
HELOC
|
||||||||||||||||
|
Floating rate
|
(8
|
)
|
3,752
|
117
|
3,861
|
|||||||||||
|
Fixed rate
|
—
|
—
|
—
|
—
|
||||||||||||
|
Single family real estate
|
||||||||||||||||
|
Floating rate
|
352
|
1,716
|
6,818
|
8,886
|
||||||||||||
|
Fixed rate
|
100
|
479
|
1,025
|
1,604
|
||||||||||||
|
Consumer
|
||||||||||||||||
|
Floating rate
|
—
|
—
|
—
|
—
|
||||||||||||
|
Fixed rate
|
24
|
3
|
106
|
133
|
||||||||||||
|
Total
|
$
|
69,028
|
$
|
257,799
|
$
|
532,382
|
$
|
859,209
|
||||||||
|
December 31,
|
||||||||||||||||||||||||||||||||||||||||
|
2020
|
2019
|
2018
|
2017
|
2016
|
||||||||||||||||||||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||||||||||||||||
|
Fixed
Rate
|
Variable
Rate
|
Fixed
Rate
|
Variable
Rate
|
Fixed
Rate
|
Variable
Rate
|
Fixed
Rate
|
Variable
Rate
|
Fixed
Rate
|
Variable
Rate
|
|||||||||||||||||||||||||||||||
|
Less than one year
|
$
|
19,469
|
$
|
49,559
|
$
|
22,295
|
$
|
86,413
|
$
|
48,650
|
$
|
83,438
|
$
|
33,708
|
$
|
72,764
|
$
|
15,861
|
$
|
58,441
|
||||||||||||||||||||
|
One to five years
|
74,467
|
183,332
|
82,433
|
106,768
|
62,628
|
109,520
|
81,758
|
102,945
|
48,029
|
95,187
|
||||||||||||||||||||||||||||||
|
Over five years
|
111,245
|
421,137
|
59,767
|
418,001
|
56,598
|
407,817
|
54,233
|
389,975
|
44,041
|
369,883
|
||||||||||||||||||||||||||||||
|
Total
|
$
|
205,181
|
$
|
654,028
|
$
|
164,495
|
$
|
611,182
|
$
|
167,876
|
$
|
600,775
|
$
|
169,699
|
$
|
565,684
|
$
|
107,931
|
$
|
523,511
|
||||||||||||||||||||
|
Percentage of total
|
23.9
|
%
|
76.1
|
%
|
21.2
|
%
|
78.8
|
%
|
21.8
|
%
|
78.2
|
%
|
23.1
|
%
|
76.9
|
%
|
17.1
|
%
|
82.9
|
%
|
||||||||||||||||||||
|
December 31, 2020
|
September 30, 2020
|
June 30, 2020
|
||||||||||||||||||||||
|
Loan segment
|
Count
|
Balance
|
Count
|
Balance
|
Count
|
Balance
|
||||||||||||||||||
|
(in thousands)
|
(in thousands)
|
(in thousands)
|
||||||||||||||||||||||
|
Manufactured housing
|
8
|
$
|
1,261
|
116
|
$
|
15,984
|
142
|
$
|
19,903
|
|||||||||||||||
|
Commercial real estate
|
2
|
2,083
|
60
|
104,492
|
78
|
124,629
|
||||||||||||||||||
|
Commercial
|
3
|
1,767
|
24
|
8,520
|
36
|
10,825
|
||||||||||||||||||
|
SBA
|
—
|
—
|
—
|
—
|
1
|
17
|
||||||||||||||||||
|
HELOC
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||
|
Single family real estate
|
—
|
—
|
3
|
717
|
5
|
1,027
|
||||||||||||||||||
|
Consumer
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||
|
Total pandemic deferments
|
13
|
$
|
5,111
|
203
|
$
|
129,713
|
262
|
$
|
156,401
|
|||||||||||||||
|
Loans Outstanding
(includes $11 million of
guarantees)
|
$ Non-
accrual
|
% Non-
accrual
|
$ Classified
|
%
Classified
|
$
Deferrals
|
%
Deferral
|
||||||||||||||||||||||
|
Healthcare
|
$
|
51,532
|
$
|
1,482
|
2.88
|
%
|
$
|
1,827
|
3.55
|
%
|
$
|
0
|
0.00
|
%
|
||||||||||||||
|
Senior/Assisted Living Facilities
|
$
|
23,306
|
$
|
0
|
0.00
|
%
|
$
|
0
|
0.00
|
%
|
$
|
0
|
0.00
|
%
|
||||||||||||||
|
Medical Offices
|
$
|
19,306
|
$
|
0
|
0.00
|
%
|
$
|
277
|
1.43
|
%
|
$
|
0
|
0.00
|
%
|
||||||||||||||
|
General Healthcare
|
$
|
8,920
|
$
|
1,482
|
16.63
|
%
|
$
|
1,550
|
17.38
|
%
|
$
|
0
|
0.00
|
%
|
||||||||||||||
|
Hospitality
|
$
|
51,458
|
$
|
1,471
|
2.86
|
%
|
$
|
5,321
|
10.34
|
%
|
$
|
1,468
|
2.85
|
%
|
||||||||||||||
|
Lodging
|
$
|
40,546
|
$
|
1,469
|
3.62
|
%
|
$
|
2,593
|
6.39
|
%
|
$
|
1,468
|
3.62
|
%
|
||||||||||||||
|
Restaurants
|
$
|
10,912
|
$
|
2
|
0.02
|
%
|
$
|
2,728
|
25.00
|
%
|
$
|
0
|
0.00
|
%
|
||||||||||||||
|
Retail Commercial Real Estate
|
$
|
56,692
|
$
|
16
|
0.03
|
%
|
$
|
9,610
|
16.95
|
%
|
$
|
614
|
1.08
|
%
|
||||||||||||||
|
Retail Services
|
$
|
17,628
|
$
|
0
|
0.00
|
%
|
$
|
18
|
0.10
|
%
|
$
|
0
|
0.00
|
%
|
||||||||||||||
|
Schools
|
$
|
1,182
|
$
|
0
|
0.00
|
%
|
$
|
0
|
0.00
|
%
|
$
|
0
|
0.00
|
%
|
||||||||||||||
|
Energy
|
$
|
680
|
$
|
0
|
0.00
|
%
|
$
|
114
|
16.74
|
%
|
$
|
0
|
0.00
|
%
|
||||||||||||||
|
Total
|
$
|
179,172
|
$
|
2,969
|
1.66
|
%
|
$
|
16,890
|
9.43
|
%
|
$
|
2,082
|
1.16
|
%
|
||||||||||||||
|
Year Ended December 31,
|
||||||||||||||||||||
|
2020
|
2019
|
2018
|
2017
|
2016
|
||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||
|
Impaired loans with specific valuation allowances
|
$
|
5,081
|
$
|
6,172
|
$
|
9,744
|
$
|
12,352
|
$
|
4,463
|
||||||||||
|
Impaired loans without specific valuation allowances
|
7,418
|
6,656
|
14,159
|
8,275
|
13,080
|
|||||||||||||||
|
Specific valuation allowance related to impaired loans
|
(311
|
)
|
(352
|
)
|
(465
|
)
|
(524
|
)
|
(759
|
)
|
||||||||||
|
Impaired loans, net
|
$
|
12,188
|
$
|
12,476
|
$
|
23,438
|
$
|
20,103
|
$
|
16,784
|
||||||||||
|
Average investment in impaired loans
|
$
|
12,351
|
$
|
18,504
|
$
|
20,731
|
$
|
16,484
|
$
|
17,285
|
||||||||||
|
Manufactured
Housing
|
Commercial
Real Estate
|
Commercial
|
SBA
|
HELOC
|
Single Family
Real
Estate
|
Consumer
|
Total
Loans
|
|||||||||||||||||||||||||
|
Impaired Loans as of December 31, 2020:
|
(in thousands)
|
|||||||||||||||||||||||||||||||
|
Recorded Investment:
|
||||||||||||||||||||||||||||||||
|
Impaired loans with an allowance recorded
|
$
|
4,402
|
$
|
230
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
449
|
$
|
—
|
$
|
5,081
|
||||||||||||||||
|
Impaired loans with no allowance recorded
|
2,294
|
1,468
|
1,504
|
292
|
—
|
1,860
|
—
|
7,418
|
||||||||||||||||||||||||
|
Total loans individually evaluated for impairment
|
6,696
|
1,698
|
1,504
|
292
|
—
|
2,309
|
—
|
12,499
|
||||||||||||||||||||||||
|
Related Allowance for Loan Losses
|
||||||||||||||||||||||||||||||||
|
Impaired loans with an allowance recorded
|
279
|
16
|
—
|
—
|
—
|
16
|
—
|
311
|
||||||||||||||||||||||||
|
Impaired loans with no allowance recorded
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||||||||
|
Total loans individually evaluated for impairment
|
279
|
16
|
—
|
—
|
—
|
16
|
—
|
311
|
||||||||||||||||||||||||
|
Total impaired loans, net
|
$
|
6,417
|
$
|
1,682
|
$
|
1,504
|
$
|
292
|
$
|
—
|
$
|
2,293
|
$
|
—
|
$
|
12,188
|
||||||||||||||||
|
Manufactured
Housing
|
Commercial
Real Estate
|
Commercial
|
SBA
|
HELOC
|
Single Family
Real
Estate
|
Consumer
|
Total
Loans
|
|||||||||||||||||||||||||
|
Impaired Loans as of December 31, 2019:
|
(in thousands)
|
|||||||||||||||||||||||||||||||
|
Recorded Investment:
|
||||||||||||||||||||||||||||||||
|
Impaired loans with an allowance recorded
|
$
|
5,702
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
470
|
$
|
—
|
$
|
6,172
|
||||||||||||||||
|
Impaired loans with no allowance recorded
|
2,296
|
318
|
1,802
|
382
|
—
|
1,858
|
—
|
6,656
|
||||||||||||||||||||||||
|
Total loans individually evaluated for impairment
|
7,998
|
318
|
1,802
|
382
|
—
|
2,328
|
—
|
12,828
|
||||||||||||||||||||||||
|
Related Allowance for Loan Losses
|
||||||||||||||||||||||||||||||||
|
Impaired loans with an allowance recorded
|
334
|
—
|
—
|
—
|
—
|
18
|
—
|
352
|
||||||||||||||||||||||||
|
Impaired loans with no allowance recorded
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||||||||
|
Total loans individually evaluated for impairment
|
334
|
—
|
—
|
—
|
—
|
18
|
—
|
352
|
||||||||||||||||||||||||
|
Total impaired loans, net
|
$
|
7,664
|
$
|
318
|
$
|
1,802
|
$
|
382
|
$
|
—
|
$
|
2,310
|
$
|
—
|
$
|
12,476
|
||||||||||||||||
|
Year Ended December 31,
|
||||||||||||||||||||
|
2020
|
2019
|
2018
|
2017
|
2016
|
||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||
|
Total nonaccrual loans
|
$
|
3,872
|
$
|
2,679
|
$
|
6,226
|
$
|
6,844
|
$
|
3,117
|
||||||||||
|
Government guaranteed portion of loans included above
|
(207
|
)
|
(290
|
)
|
(2,848
|
)
|
(2,372
|
)
|
(742
|
)
|
||||||||||
|
Total nonaccrual loans without government guarantees
|
$
|
3,665
|
$
|
2,389
|
$
|
3,378
|
$
|
4,472
|
$
|
2,375
|
||||||||||
|
TDR loans, gross
|
$
|
11,141
|
$
|
10,774
|
$
|
16,749
|
$
|
16,603
|
$
|
14,437
|
||||||||||
|
Loans 30 through 89 days past due with interest accruing
|
$
|
1,889
|
$
|
1,947
|
$
|
—
|
$
|
—
|
$
|
—
|
||||||||||
|
Allowance for loan losses to gross loans held for investment
|
1.23
|
%
|
1.19
|
%
|
1.21
|
%
|
1.24
|
%
|
1.31
|
%
|
||||||||||
|
Interest income recognized on impaired loans
|
$
|
758
|
$
|
1,001
|
$
|
1,324
|
$
|
1,142
|
$
|
1,148
|
||||||||||
|
Interest income that would have been recorded under the original terms of nonaccrual loans
|
$
|
254
|
$
|
512
|
$
|
454
|
$
|
379
|
$
|
412
|
||||||||||
|
At December 31, 2020
|
At December 31, 2019
|
|||||||||||||||||||||||
|
Nonaccrual
Balance
|
%
|
Percent of
Total Loans
|
Nonaccrual
Balance
|
%
|
Percent of
Total Loans
|
|||||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||||||
|
Manufactured housing
|
$
|
614
|
15.86
|
%
|
0.07
|
%
|
$
|
594
|
22.17
|
%
|
0.08
|
%
|
||||||||||||
|
Commercial real estate
|
1,469
|
37.94
|
%
|
0.17
|
%
|
84
|
3.14
|
%
|
0.01
|
%
|
||||||||||||||
|
Commercial
|
1,390
|
35.90
|
%
|
0.16
|
%
|
1,619
|
60.43
|
%
|
0.21
|
%
|
||||||||||||||
|
SBA
|
275
|
7.10
|
%
|
0.03
|
%
|
382
|
14.26
|
%
|
0.05
|
%
|
||||||||||||||
|
HELOC
|
—
|
0.00
|
%
|
0.00
|
%
|
—
|
0.00
|
%
|
0.00
|
%
|
||||||||||||||
|
Single family real estate
|
124
|
3.20
|
%
|
0.01
|
%
|
—
|
0.00
|
%
|
0.00
|
%
|
||||||||||||||
|
Consumer
|
—
|
0.00
|
%
|
0.00
|
%
|
—
|
0.00
|
%
|
0.00
|
%
|
||||||||||||||
|
Total nonaccrual loans
|
$
|
3,872
|
100.00
|
%
|
0.44
|
%
|
$
|
2,679
|
100.00
|
%
|
0.35
|
%
|
||||||||||||
|
Year Ended December 31,
|
||||||||||||||||||||
|
2020
|
2019
|
2018
|
2017
|
2016
|
||||||||||||||||
|
Allowance for loan losses:
|
(dollars in thousands)
|
|||||||||||||||||||
|
Balance at beginning of period
|
$
|
8,717
|
$
|
8,691
|
$
|
8,420
|
$
|
7,464
|
$
|
6,916
|
||||||||||
|
Provision (credit) charged to operating expenses:
|
||||||||||||||||||||
|
Manufactured housing
|
401
|
(66
|
)
|
(98
|
)
|
(44
|
)
|
(1,329
|
)
|
|||||||||||
|
Commercial real estate
|
653
|
137
|
169
|
888
|
1,722
|
|||||||||||||||
|
Commercial
|
84
|
(77
|
)
|
138
|
(269
|
)
|
166
|
|||||||||||||
|
SBA
|
79
|
(97
|
)
|
(127
|
)
|
(180
|
)
|
(490
|
)
|
|||||||||||
|
HELOC
|
(8
|
)
|
(68
|
)
|
(57
|
)
|
(26
|
)
|
(29
|
)
|
||||||||||
|
Single family real estate
|
15
|
3
|
(11
|
)
|
42
|
(87
|
)
|
|||||||||||||
|
Consumer
|
(1
|
)
|
3
|
—
|
—
|
(1
|
)
|
|||||||||||||
|
Total provision (credit)
|
1,223
|
(165
|
)
|
14
|
411
|
(48
|
)
|
|||||||||||||
|
Recoveries of loans previously charged-off:
|
||||||||||||||||||||
|
Manufactured housing
|
27
|
54
|
120
|
142
|
128
|
|||||||||||||||
|
Commercial real estate
|
80
|
52
|
15
|
249
|
132
|
|||||||||||||||
|
Commercial
|
133
|
60
|
66
|
161
|
136
|
|||||||||||||||
|
SBA
|
7
|
50
|
133
|
177
|
266
|
|||||||||||||||
|
HELOC
|
6
|
5
|
55
|
18
|
86
|
|||||||||||||||
|
Single family real estate
|
1
|
1
|
1
|
1
|
93
|
|||||||||||||||
|
Consumer
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||
|
Total recoveries
|
254
|
222
|
390
|
748
|
841
|
|||||||||||||||
|
Loans charged-off:
|
||||||||||||||||||||
|
Manufactured housing
|
—
|
—
|
6
|
119
|
123
|
|||||||||||||||
|
Commercial real estate
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||
|
Commercial
|
—
|
31
|
127
|
—
|
—
|
|||||||||||||||
|
SBA
|
—
|
—
|
—
|
30
|
121
|
|||||||||||||||
|
HELOC
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||
|
Single family real estate
|
—
|
—
|
—
|
54
|
—
|
|||||||||||||||
|
Consumer
|
—
|
—
|
—
|
—
|
1
|
|||||||||||||||
|
Total charged-off
|
—
|
31
|
133
|
203
|
245
|
|||||||||||||||
|
Net charge-offs (recoveries)
|
(254
|
)
|
(191
|
)
|
(257
|
)
|
(545
|
)
|
(596
|
)
|
||||||||||
|
Balance at end of period
|
$
|
10,194
|
$
|
8,717
|
$
|
8,691
|
$
|
8,420
|
$
|
7,464
|
||||||||||
|
Net charge-offs (recoveries) to average loans outstanding
|
(0.03
|
)%
|
(0.02
|
)%
|
(0.03
|
)%
|
(0.08
|
)%
|
(0.10
|
)%
|
||||||||||
|
Allowance for loan losses to gross loans including held for sale loans
|
1.19
|
%
|
1.12
|
%
|
1.13
|
%
|
1.15
|
%
|
1.18
|
%
|
||||||||||
|
December 31,
|
||||||||||||||||||||||||||||||||||||||||
|
2020
|
2019
|
2018
|
2017
|
2016
|
||||||||||||||||||||||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||||||||||||||||||||||
|
Amount
|
% of Loans in
Each Category
to Gross Loans
|
Amount
|
% of Loans in
Each Category
to Gross Loans
|
Amount
|
% of Loans in
Each Category
to Gross Loans
|
Amount
|
% of Loans in
Each Category
to Gross Loans
|
Amount
|
% of Loans in
Each Category
to Gross Loans
|
|||||||||||||||||||||||||||||||
|
Manufactured housing
|
$
|
2,612
|
32.6
|
%
|
$
|
2,184
|
33.2
|
%
|
$
|
2,196
|
32.1
|
%
|
$
|
2,180
|
30.3
|
%
|
$
|
2,201
|
30.8
|
%
|
||||||||||||||||||||
|
Commercial real estate
|
5,950
|
46.9
|
%
|
5,217
|
49.7
|
%
|
5,028
|
47.6
|
%
|
4,844
|
48.2
|
%
|
3,707
|
43.1
|
%
|
|||||||||||||||||||||||||
|
Commercial
|
1,379
|
9.4
|
%
|
1,162
|
13.1
|
%
|
1,210
|
15.4
|
%
|
1,133
|
15.2
|
%
|
1,241
|
16.7
|
%
|
|||||||||||||||||||||||||
|
SBA
|
118
|
9.5
|
%
|
32
|
1.9
|
%
|
79
|
2.5
|
%
|
73
|
3.6
|
%
|
106
|
5.8
|
%
|
|||||||||||||||||||||||||
|
HELOC
|
25
|
0.4
|
%
|
27
|
0.6
|
%
|
90
|
0.9
|
%
|
92
|
1.3
|
%
|
100
|
1.6
|
%
|
|||||||||||||||||||||||||
|
Single family real estate
|
108
|
1.2
|
%
|
92
|
1.5
|
%
|
88
|
1.5
|
%
|
98
|
1.4
|
%
|
109
|
2.0
|
%
|
|||||||||||||||||||||||||
|
Consumer
|
2
|
0.0
|
%
|
3
|
0.0
|
%
|
-
|
0.0
|
%
|
-
|
0.0
|
%
|
-
|
0.0
|
%
|
|||||||||||||||||||||||||
|
Total
|
$
|
10,194
|
100.0
|
%
|
$
|
8,717
|
100.0
|
%
|
$
|
8,691
|
100.0
|
%
|
$
|
8,420
|
100.0
|
%
|
$
|
7,464
|
100.0
|
%
|
||||||||||||||||||||
|
December 31, 2020
|
||||||||||||||||
|
Number
of Loans
|
Loan
Balance (1)
|
Percent
|
Percent of
Total Loans
|
|||||||||||||
|
(dollars in thousands)
|
||||||||||||||||
|
Manufactured housing
|
6
|
$
|
370
|
1.28
|
%
|
0.04
|
%
|
|||||||||
|
Commercial real estate
|
25
|
21,984
|
76.20
|
%
|
2.56
|
%
|
||||||||||
|
Commercial
|
13
|
5,645
|
19.57
|
%
|
0.66
|
%
|
||||||||||
|
SBA
|
4
|
845
|
2.93
|
%
|
0.10
|
%
|
||||||||||
|
HELOC
|
—
|
—
|
0.00
|
%
|
0.00
|
%
|
||||||||||
|
Single family real estate
|
1
|
5
|
0.02
|
%
|
0.00
|
%
|
||||||||||
|
Consumer
|
—
|
—
|
0.00
|
%
|
0.00
|
%
|
||||||||||
|
Total
|
49
|
$
|
28,849
|
100.00
|
%
|
3.36
|
%
|
|||||||||
| (1) |
Loan balance includes $2.1 million guaranteed by government agencies.
|
|
December 31, 2019
|
||||||||||||||||
|
Number
of Loans
|
Loan
Balance (1)
|
Percent
|
Percent of
Total Loans
|
|||||||||||||
|
(dollars in thousands)
|
||||||||||||||||
|
Manufactured housing
|
2
|
$
|
163
|
1.92
|
%
|
0.02
|
%
|
|||||||||
|
Commercial real estate
|
5
|
5,824
|
68.60
|
%
|
0.75
|
%
|
||||||||||
|
Commercial
|
2
|
1,699
|
20.01
|
%
|
0.22
|
%
|
||||||||||
|
SBA
|
5
|
799
|
9.41
|
%
|
0.10
|
%
|
||||||||||
|
HELOC
|
—
|
—
|
0.00
|
%
|
0.00
|
%
|
||||||||||
|
Single family real estate
|
1
|
5
|
0.06
|
%
|
0.00
|
%
|
||||||||||
|
Consumer
|
—
|
—
|
0.00
|
%
|
0.00
|
%
|
||||||||||
|
Total
|
15
|
$
|
8,490
|
100.00
|
%
|
1.09
|
%
|
|||||||||
| (1) |
Loan balance includes $1.5 million guaranteed by government agencies.
|
|
December 31,
|
||||||||||||
|
2020
|
2019
|
2018
|
||||||||||
|
(in thousands)
|
||||||||||||
|
U.S. government agency notes
|
$
|
6,472
|
$
|
8,048
|
$
|
12,070
|
||||||
|
U.S. government agency mortgage-backed securities ("MBS")
|
4,586
|
6,132
|
7,301
|
|||||||||
|
U.S. government agency collateralized mortgage obligations ("CMO")
|
7,785
|
11,216
|
12,861
|
|||||||||
|
Other securities
|
3,051
|
—
|
—
|
|||||||||
|
Equity securities: Farmer Mac class A stock
|
149
|
167
|
121
|
|||||||||
|
Total
|
$
|
22,043
|
$
|
25,563
|
$
|
32,353
|
||||||
|
December 31, 2020
|
||||||||||||||||||||||||||||||||||||||||
|
Less than One
Year
|
One to Five
Years
|
Five to Ten
Years
|
Over Ten Years
|
Total
|
||||||||||||||||||||||||||||||||||||
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
|||||||||||||||||||||||||||||||
|
Securities available-for-sale
|
(dollars in thousands)
|
|||||||||||||||||||||||||||||||||||||||
|
U.S. government agency notes
|
$
|
—
|
—
|
$
|
784
|
0.6
|
%
|
$
|
5,688
|
1.7
|
%
|
$
|
—
|
—
|
$
|
6,472
|
1.2
|
%
|
||||||||||||||||||||||
|
U.S. government agency CMO
|
820
|
1.7
|
%
|
5,832
|
0.6
|
%
|
1,133
|
0.8
|
%
|
—
|
—
|
7,785
|
2.3
|
%
|
||||||||||||||||||||||||||
|
Other securities
|
—
|
—
|
3,051
|
4.8
|
%
|
—
|
—
|
—
|
—
|
3,051
|
4.8
|
%
|
||||||||||||||||||||||||||||
|
Total
|
$
|
820
|
—
|
$
|
9,667
|
1.9
|
%
|
$
|
6,821
|
1.5
|
%
|
$
|
—
|
—
|
$
|
17,308
|
1.6
|
%
|
||||||||||||||||||||||
|
Securities held-to-maturity
|
||||||||||||||||||||||||||||||||||||||||
|
U.S. government agency MBS
|
$
|
—
|
—
|
$
|
3,821
|
2.8
|
%
|
$
|
765
|
3.6
|
%
|
$
|
—
|
—
|
$
|
4,586
|
2.9
|
%
|
||||||||||||||||||||||
|
Total
|
$
|
—
|
—
|
$
|
3,821
|
2.8
|
%
|
$
|
765
|
3.6
|
%
|
$
|
—
|
—
|
$
|
4,586
|
2.9
|
%
|
||||||||||||||||||||||
|
Securities measured at fair value
|
||||||||||||||||||||||||||||||||||||||||
|
Farmer Mac class A stock
|
$
|
—
|
—
|
$
|
—
|
—
|
$
|
—
|
—
|
$
|
—
|
—
|
$
|
149
|
—
|
|||||||||||||||||||||||||
|
Total
|
$
|
—
|
—
|
$
|
—
|
—
|
$
|
—
|
—
|
$
|
—
|
—
|
$
|
149
|
—
|
|||||||||||||||||||||||||
|
December 31,
|
||||||||||||
|
2020
|
2019
|
2018
|
||||||||||
|
(in thousands)
|
||||||||||||
|
Balance, beginning of period
|
$
|
2,524
|
$
|
—
|
$
|
372
|
||||||
|
Additions
|
106
|
3,401
|
174
|
|||||||||
|
Proceeds from dispositions
|
—
|
(844
|
)
|
(484
|
)
|
|||||||
|
Gains (losses) on sales, net
|
(16
|
)
|
(33
|
)
|
(62
|
)
|
||||||
|
Balance, end of period
|
$
|
2,614
|
$
|
2,524
|
$
|
—
|
||||||
|
Year Ended December 31,
|
||||||||||||||||||||||||
|
2020
|
2019
|
2018
|
||||||||||||||||||||||
|
Average
Balance
|
Percent of
Total
|
Average
Balance
|
Percent of
Total
|
Average
Balance
|
Percent of
Total
|
|||||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||||||
|
Non-interest-bearing demand deposits
|
$
|
169,696
|
23.2
|
%
|
$
|
116,887
|
16.1
|
%
|
$
|
111,246
|
15.6
|
%
|
||||||||||||
|
Interest-bearing demand deposits
|
314,659
|
43.1
|
%
|
289,798
|
39.9
|
%
|
265,974
|
37.2
|
%
|
|||||||||||||||
|
Savings
|
17,419
|
2.4
|
%
|
15,650
|
2.2
|
%
|
14,458
|
2.0
|
%
|
|||||||||||||||
|
Time deposits of $100,000 or more
|
82,583
|
11.3
|
%
|
144,711
|
19.9
|
%
|
181,472
|
25.4
|
%
|
|||||||||||||||
|
Other time deposits
|
146,527
|
20.0
|
%
|
158,976
|
21.9
|
%
|
141,501
|
19.8
|
%
|
|||||||||||||||
|
Total deposits
|
$
|
730,884
|
100.0
|
%
|
$
|
726,022
|
100.0
|
%
|
$
|
714,651
|
100.0
|
%
|
||||||||||||
|
December 31,
|
||||||||||||||||
|
2020
|
2019
|
|||||||||||||||
|
TCDs Over
$ 100,000
|
Other
TCDs
|
TCDs Over
$ 100,000
|
Other
TCDs
|
|||||||||||||
|
Less than three months
|
$
|
38,332
|
$
|
66,504
|
$
|
62,802
|
$
|
12,623
|
||||||||
|
Three to six months
|
17,404
|
1,896
|
70,761
|
46,010
|
||||||||||||
|
Six to twelve months
|
16,839
|
1,938
|
33,630
|
46,698
|
||||||||||||
|
Over twelve months
|
22,798
|
1,800
|
21,831
|
15,769
|
||||||||||||
|
Total TCDs
|
$
|
95,373
|
$
|
72,138
|
$
|
189,024
|
$
|
121,100
|
||||||||
|
December 31,
|
||||||||||||
|
2020
|
2019
|
2018
|
||||||||||
|
FHLB and FRB PPPLF Advances
|
(in thousands)
|
|||||||||||
|
Maximum month-end balance
|
$
|
200,103
|
$
|
65,000
|
$
|
75,000
|
||||||
|
Balance at year end
|
105,000
|
65,000
|
70,000
|
|||||||||
|
Average balance
|
132,855
|
49,414
|
40,551
|
|||||||||
|
Other Borrowings
|
||||||||||||
|
Maximum month-end balance
|
10,000
|
5,750
|
6,843
|
|||||||||
|
Balance at year end
|
—
|
—
|
5,000
|
|||||||||
|
Average balance
|
6,940
|
1,631
|
5,463
|
|||||||||
|
Total borrowed funds
|
$
|
105,000
|
$
|
65,000
|
$
|
75,000
|
||||||
|
Weighted average interest rate at end of year
|
1.03
|
%
|
2.29
|
%
|
2.77
|
%
|
||||||
|
Weighted average interest rate during the year
|
1.27
|
%
|
2.48
|
%
|
2.41
|
%
|
||||||
|
Total
Capital
(To Risk-
Weighted
Assets)
|
Tier 1
Capital
(To Risk-
Weighted
Assets)
|
Common
Equity
Tier 1
(To Risk-
Weighted
Assets)
|
Leverage
Ratio/Tier 1
Capital
(To Average
Assets)
|
Community
Banking
Leverage
Ratio
|
||||||||||||||||
|
December 31, 2020
|
||||||||||||||||||||
|
CWB's actual regulatory ratios
|
12.27
|
%
|
11.02
|
%
|
11.02
|
%
|
9.29
|
%
|
9.29
|
%
|
||||||||||
|
Minimum capital requirements
|
8.00
|
%
|
6.00
|
%
|
4.50
|
%
|
4.00
|
%
|
8.00
|
%
|
||||||||||
|
Well-capitalized requirements
|
10.00
|
%
|
8.00
|
%
|
6.50
|
%
|
N/A
|
8.00
|
%
|
|||||||||||
|
Minimum capital requirements including fully-phased in capital conservation buffer
|
10.50
|
%
|
8.50
|
%
|
7.00
|
%
|
N/A
|
N/A
|
||||||||||||
|
December 31, 2019
|
||||||||||||||||||||
|
CWB's actual regulatory ratios
|
11.41
|
%
|
10.28
|
%
|
10.28
|
%
|
9.06
|
%
|
||||||||||||
|
Minimum capital requirements
|
8.00
|
%
|
6.00
|
%
|
4.50
|
%
|
4.00
|
%
|
||||||||||||
|
Well-capitalized requirements
|
10.00
|
%
|
8.00
|
%
|
6.50
|
%
|
N/A
|
|||||||||||||
|
Minimum capital requirements including fully-phased in capital conservation buffer
|
10.50
|
%
|
8.50
|
%
|
7.00
|
%
|
N/A
|
|||||||||||||
|
Payments Due by Period
|
||||||||||||||||||||
|
Total
|
Less Than 1
Year
|
1 to 3
Years
|
3 to 5
Years
|
After 5
Years
|
||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||
|
Time deposit maturities
|
$
|
167,511
|
$
|
142,914
|
$
|
21,677
|
$
|
2,920
|
$
|
—
|
||||||||||
|
FHLB advances
|
105,000
|
15,000
|
45,000
|
45,000
|
—
|
|||||||||||||||
|
Other borrowings
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||
|
Purchase obligations
|
6,017
|
2,925
|
2,600
|
492
|
—
|
|||||||||||||||
|
Operating lease obligations
|
6,867
|
992
|
1,700
|
1,589
|
2,586
|
|||||||||||||||
|
Total
|
$
|
287,873
|
$
|
162,477
|
$
|
71,284
|
$
|
51,526
|
$
|
2,586
|
||||||||||
|
Amount of Commitment by Period of Expiration
|
||||||||||||||||||||
|
Total
Commitments
|
Less Than
1 Year
|
1 to 3
Years
|
3 to 5
Years
|
After 5
Years
|
||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||
|
Commitments to extend credit
|
$
|
61,022
|
$
|
35,954
|
$
|
16,681
|
$
|
4,802
|
$
|
3,585
|
||||||||||
|
Standby letters of credit
|
51
|
51
|
—
|
—
|
—
|
|||||||||||||||
|
Total
|
$
|
61,073
|
$
|
36,005
|
$
|
16,681
|
$
|
4,802
|
$
|
3,585
|
||||||||||
|
|
• |
the client must obtain or provide some additional credit, property, or services from or to CWB other than a loan, discount, deposit, or trust services;
|
|
|
• |
the client must obtain or provide some additional credit, property, or service from or to CWBC or any subsidiaries; or
|
|
|
• |
the client must not obtain some other credit, property, or services from competitors, except reasonable requirements to assure soundness of credit extended.
|
|
|
• |
assets (exclusive of goodwill and other intangible assets) would be 1.25 times its liabilities (exclusive of deferred taxes, deferred income, and other deferred credits); and
|
|
|
• |
current assets would be at least equal to current liabilities.
|
|
Adequately
Capitalized
|
Well
Capitalized
|
Capital Conservation Buffer Fully Phased-In
|
CWB
|
CWBC
(consolidated)
|
||||||||||||||||
|
Total risk-based capital
|
8.00
|
%
|
10.00
|
%
|
10.50
|
%
|
12.27
|
%
|
11.73
|
%
|
||||||||||
|
Tier 1 risk-based capital ratio
|
6.00
|
%
|
8.00
|
%
|
8.50
|
%
|
11.02
|
%
|
10.60
|
%
|
||||||||||
|
Common Equity Tier 1
|
4.50
|
%
|
6.50
|
%
|
7.00
|
%
|
11.02
|
%
|
10.60
|
%
|
||||||||||
|
Tier 1 leverage capital ratio
|
4.00
|
%
|
N/A
|
N/A
|
9.29
|
%
|
9.33
|
%
|
||||||||||||
|
Community Banking Leverage Ratio
|
8.00
|
%
|
N/A
|
9.29
|
%
|
N/A
|
||||||||||||||
|
|
• |
“well capitalized” if it has a total risk-based capital ratio of 10% or more, has a Tier 1 risk-based capital ratio of 6% or more, has a leverage capital ratio of 5% or more and is not subject to specified
requirements to meet and maintain a specific capital level for any capital measure;
|
|
|
• |
“adequately capitalized” if it has a total risk-based capital ratio of 8% or more, a Tier 1 risk-based capital ratio of 4% or more and a leverage capital ratio of 4% or more (3% under certain circumstances) and
does not meet the definition of “well capitalized”;
|
|
|
• |
“undercapitalized” if it has a total risk-based capital ratio that is less than 8%, a Tier 1 risk-based capital ratio that is less than 4%, or a leverage capital ratio that is less than 4% (3% under certain
circumstances)
|
|
|
• |
“significantly undercapitalized” if it has a total risk-based capital ratio that is less than 6%, a Tier 1 risk-based capital ratio that is less than 3% or a leverage capital ratio that is less than 3%; and
|
|
|
• |
“critically undercapitalized” if it has a ratio of tangible equity to total assets that is equal to or less than 2%
|
| ITEM 7A. |
|
Sensitivity of Net Interest Income
|
||||||||||||||||||||||||||||
|
Interest Rate Scenario (change in basis point from Base)
|
||||||||||||||||||||||||||||
|
Down 100
|
Base
|
Up 100
|
Up 200
|
Up 300
|
Up 400
|
Up 500
|
||||||||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||||||||||
|
Interest income
|
$
|
43,842
|
$
|
44,070
|
$
|
46,330
|
$
|
48,599
|
$
|
50,907
|
$
|
53,189
|
$
|
55,450
|
||||||||||||||
|
Interest expense
|
2,975
|
3,195
|
6,951
|
10,707
|
14,462
|
18,218
|
21,974
|
|||||||||||||||||||||
|
Net interest income
|
$
|
40,867
|
$
|
40,875
|
$
|
39,379
|
$
|
37,892
|
$
|
36,445
|
$
|
34,971
|
$
|
33,476
|
||||||||||||||
|
% change
|
0.0
|
%
|
(3.7
|
)%
|
(7.3
|
)%
|
(10.8
|
)%
|
(14.4
|
)%
|
(18.1
|
)%
|
||||||||||||||||
|
Sensitivity of Net Interest Income
|
||||||||||||||||||||||||||||
|
Interest Rate Scenario (change in basis point from Base)
|
||||||||||||||||||||||||||||
|
Down 100
|
Base
|
Up 100
|
Up 200
|
Up 300
|
Up 400
|
Up 500
|
||||||||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||||||||||
|
Interest income
|
$
|
42,602
|
$
|
45,015
|
$
|
47,538
|
$
|
50,328
|
$
|
53,176
|
$
|
55,978
|
$
|
58,673
|
||||||||||||||
|
Interest expense
|
7,549
|
10,267
|
14,159
|
18,039
|
21,903
|
25,767
|
29,632
|
|||||||||||||||||||||
|
Net interest income
|
$
|
35,053
|
$
|
34,748
|
$
|
33,379
|
$
|
32,289
|
$
|
31,273
|
$
|
30,211
|
$
|
29,042
|
||||||||||||||
|
% change
|
0.9
|
%
|
(3.9
|
)%
|
(7.1
|
)%
|
(10.0
|
)%
|
(13.1
|
)%
|
(16.4
|
)%
|
||||||||||||||||
|
Economic Value of Equity
As of December 31, 2020
Interest Rate Scenario (change in basis point from Base)
|
||||||||||||||||||||||||||||
|
Down 100
|
Base
|
Up 100
|
Up 200
|
Up 300
|
Up 400
|
Up 500
|
||||||||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||||||||||
|
Assets
|
$
|
1,010,690
|
$
|
989,020
|
$
|
967,417
|
$
|
946,600
|
$
|
928,481
|
$
|
911,381
|
$
|
894,280
|
||||||||||||||
|
Liabilities
|
900,742
|
888,092
|
867,107
|
847,223
|
828,375
|
810,506
|
792,637
|
|||||||||||||||||||||
|
Net present value
|
$
|
109,948
|
$
|
100,928
|
$
|
100,310
|
$
|
99,377
|
$
|
100,106
|
$
|
100,875
|
$
|
101,643
|
||||||||||||||
|
% change
|
8.9
|
%
|
(0.6
|
)%
|
(1.5
|
)%
|
(0.8
|
)%
|
(0.1
|
)%
|
0.7
|
%
|
||||||||||||||||
|
Economic Value of Equity
As of December 31, 2019
Interest Rate Scenario (change in basis point from Base)
|
||||||||||||||||||||||||||||
|
Down 100
|
Base
|
Up 100
|
Up 200
|
Up 300
|
Up 400
|
Up 500
|
||||||||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||||||||||
|
Assets
|
$
|
933,368
|
$
|
908,364
|
$
|
888,642
|
$
|
870,519
|
$
|
853,961
|
$
|
837,636
|
$
|
819,847
|
||||||||||||||
|
Liabilities
|
853,908
|
836,330
|
824,925
|
814,210
|
804,128
|
794,629
|
785,667
|
|||||||||||||||||||||
|
Net present value
|
$
|
79,460
|
$
|
72,034
|
$
|
63,716
|
$
|
56,309
|
$
|
49,832
|
$
|
43,007
|
$
|
34,180
|
||||||||||||||
|
% change
|
10.3
|
%
|
(11.5
|
)%
|
(21.8
|
)%
|
(30.8
|
)%
|
(40.3
|
)%
|
(52.6
|
)%
|
||||||||||||||||
| ITEM 8. |
|
−
|
Testing the completeness and accuracy of data used by management in determining the qualitative factors by agreeing them to internal and external source data.
|
|
−
|
Evaluating the reasonableness of management’s judgments and assumptions used in the development of the qualitative factors, including the directional consistency and magnitude of
the qualitative factors applied.
|
|
PAGE
|
|
|
Report of Independent Registered Public Accounting Firm
|
55
|
|
Consolidated Financial Statements
|
57
|
|
Consolidated Balance Sheets
|
58
|
|
Consolidated Income Statements
|
59
|
|
Consolidated Statements of Comprehensive Income
|
60
|
|
Consolidated Statements of Stockholders’ Equity
|
61
|
|
Consolidated Statements of Cash Flows
|
62
|
|
Notes to Consolidated Financial Statements
|
63
|
|
|
December 31,
|
|||||||
|
|
2020
|
2019
|
||||||
|
|
||||||||
|
|
(in thousands, except share amounts)
|
|||||||
|
Assets:
|
||||||||
|
Cash and due from banks
|
$
|
1,586
|
$
|
2,536
|
||||
|
Federal funds sold
|
1
|
3
|
||||||
|
Interest-earning demand in other financial institutions
|
58,953
|
80,122
|
||||||
|
Cash and cash equivalents
|
60,540
|
82,661
|
||||||
|
Investment securities - available-for-sale, at fair value; amortized cost of $17,266 at December 31, 2020 and $19,382 at December 31, 2019
|
17,308
|
19,264
|
||||||
|
Investment securities - held-to-maturity, at amortized cost; fair value of $4,854 at December 31, 2020 and $6,302 at December 31, 2019
|
4,586
|
6,132
|
||||||
|
Investment securities - measured at fair value
|
149
|
167
|
||||||
|
Federal Home Loan Bank stock, at cost
|
3,260
|
2,714
|
||||||
|
Federal Reserve Bank stock, at cost
|
1,373
|
1,373
|
||||||
|
Loans:
|
||||||||
|
Held for sale, at lower of cost or fair value
|
31,229
|
42,046
|
||||||
|
Held for investment, net of allowance for loan losses of $10,194 at December 31, 2020 and $8,717 at December 31, 2019
|
816,154
|
724,800
|
||||||
|
Total loans
|
847,383
|
766,846
|
||||||
|
Other assets acquired through foreclosure, net
|
2,614
|
2,524
|
||||||
|
Premises and equipment, net
|
7,154
|
7,655
|
||||||
|
Other assets
|
31,068
|
24,534
|
||||||
|
Total assets
|
$
|
975,435
|
$
|
913,870
|
||||
|
Liabilities:
|
||||||||
|
Deposits:
|
||||||||
|
Non-interest-bearing demand
|
$
|
181,837
|
$
|
110,843
|
||||
|
Interest-bearing demand
|
398,101
|
314,278
|
||||||
|
Savings
|
18,736
|
15,689
|
||||||
|
Certificates of deposit ($250,000 or more)
|
30,536
|
96,431
|
||||||
|
Other certificates of deposit
|
136,975
|
213,693
|
||||||
|
Total deposits
|
766,185
|
750,934
|
||||||
|
Other borrowings
|
105,000
|
65,000
|
||||||
|
Other liabilities
|
15,243
|
15,958
|
||||||
|
Total liabilities
|
886,428
|
831,892
|
||||||
|
Stockholders’ equity:
|
||||||||
|
Common stock — no par value, 60,000,000 shares authorized; 8,473,063 shares issued and outstanding at December 31, 2020 and 8,472,463 at December 31, 2019
|
42,909
|
42,586
|
||||||
|
Retained earnings
|
46,063
|
39,470
|
||||||
|
Accumulated other comprehensive income (loss)
|
35
|
(78
|
)
|
|||||
|
Total stockholders’ equity
|
89,007
|
81,978
|
||||||
|
Total liabilities and stockholders’ equity
|
$
|
975,435
|
$
|
913,870
|
||||
|
|
Year Ended December 31,
|
|||||||||||
|
|
2020
|
2019
|
2018
|
|||||||||
|
Interest income:
|
(in thousands, except per share amounts)
|
|||||||||||
|
Loans, including fees
|
$
|
42,948
|
$
|
43,890
|
$
|
40,865
|
||||||
|
Investment securities and other
|
906
|
1,849
|
1,766
|
|||||||||
|
Total interest income
|
43,854
|
45,739
|
42,631
|
|||||||||
|
Interest expense:
|
||||||||||||
|
Deposits
|
5,483
|
10,055
|
7,702
|
|||||||||
|
Other borrowings
|
1,782
|
1,327
|
1,286
|
|||||||||
|
Total interest expense
|
7,265
|
11,382
|
8,988
|
|||||||||
|
Net interest income
|
36,589
|
34,357
|
33,643
|
|||||||||
|
Provision (credit) for loan losses
|
1,223
|
(165
|
)
|
14
|
||||||||
|
Net interest income after provision for loan losses
|
35,366
|
34,522
|
33,629
|
|||||||||
|
Non-interest income:
|
||||||||||||
|
Other loan fees
|
1,546
|
1,383
|
1,208
|
|||||||||
|
Gains from loan sales, net
|
920
|
765
|
-
|
|||||||||
|
Document processing fees
|
513
|
423
|
489
|
|||||||||
|
Service charges
|
354
|
567
|
459
|
|||||||||
|
Other
|
579
|
469
|
472
|
|||||||||
|
Total non-interest income
|
3,912
|
3,607
|
2,628
|
|||||||||
|
Non-interest expenses:
|
||||||||||||
|
Salaries and employee benefits
|
17,968
|
17,094
|
16,329
|
|||||||||
|
Occupancy, net
|
3,036
|
3,088
|
3,132
|
|||||||||
|
Professional services
|
1,801
|
1,679
|
1,356
|
|||||||||
|
Advertising and marketing
|
673
|
774
|
685
|
|||||||||
|
Data processing
|
1,055
|
876
|
852
|
|||||||||
|
Depreciation
|
821
|
864
|
764
|
|||||||||
|
FDIC assessment
|
565
|
427
|
770
|
|||||||||
|
Stock based compensation
|
319
|
382
|
478
|
|||||||||
|
Other
|
1,285
|
1,571
|
1,673
|
|||||||||
|
Total non-interest expenses
|
27,523
|
26,755
|
26,039
|
|||||||||
|
Income before provision for income taxes
|
11,755
|
11,374
|
10,218
|
|||||||||
|
Provision for income taxes
|
3,510
|
3,411
|
2,809
|
|||||||||
|
Net income
|
$
|
8,245
|
$
|
7,963
|
$
|
7,409
|
||||||
|
Earnings per share:
|
||||||||||||
|
Basic
|
$
|
0.97
|
$
|
0.94
|
$
|
0.89
|
||||||
|
Diluted
|
$
|
0.97
|
$
|
0.93
|
$
|
0.88
|
||||||
|
Weighted average number of common shares outstanding:
|
0
|
|||||||||||
|
Basic
|
8,473
|
8,470
|
8,288
|
|||||||||
|
Diluted
|
8,543
|
8,579
|
8,451
|
|||||||||
|
Dividends declared per common share
|
$
|
0.195
|
$
|
0.215
|
$
|
0.190
|
||||||
|
Year Ended December 31,
|
||||||||||||
|
2020
|
2019
|
2018
|
||||||||||
|
(in thousands)
|
||||||||||||
|
Net income
|
$
|
8,245
|
$
|
7,963
|
$
|
7,409
|
||||||
|
Other comprehensive income (loss), net:
|
||||||||||||
|
Unrealized income (loss) on securities available-for-sale (AFS), net (tax effect of ($47), ($44), $70 for each respective period presented)
|
113
|
63
|
(107
|
)
|
||||||||
|
Net other comprehensive income (loss)
|
113
|
63
|
(107
|
)
|
||||||||
|
Comprehensive income
|
$
|
8,358
|
$
|
8,026
|
$
|
7,302
|
||||||
|
Preferred Stock
|
Common Stock
|
Accumulated
Other
Comprehensive
|
Retained
|
Total
Stockholders'
|
||||||||||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
Income (Loss)
|
Earnings
|
Equity
|
||||||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||||
|
Balance, December 31, 2017:
|
—
|
$
|
—
|
8,193
|
$
|
42,604
|
$
|
25
|
$
|
27,441
|
$
|
70,070
|
||||||||||||||||
|
Net income
|
—
|
—
|
—
|
—
|
—
|
7,409
|
7,409
|
|||||||||||||||||||||
|
Exercise of stock options
|
—
|
—
|
102
|
551
|
—
|
—
|
551
|
|||||||||||||||||||||
|
Stock based compensation
|
—
|
—
|
—
|
478
|
—
|
—
|
478
|
|||||||||||||||||||||
|
Common stock repurchase
|
—
|
—
|
(63
|
)
|
(669
|
)
|
—
|
—
|
(669
|
)
|
||||||||||||||||||
|
Dividends on common stock
|
—
|
—
|
—
|
—
|
—
|
(1,581
|
)
|
(1,581
|
)
|
|||||||||||||||||||
|
Other comprehensive loss, net
|
—
|
—
|
—
|
—
|
(107
|
)
|
—
|
(107
|
)
|
|||||||||||||||||||
|
Impact of ASU 2016-01 and 2018-02 as of January 1, 2018
|
—
|
—
|
—
|
—
|
(59
|
)
|
59
|
—
|
||||||||||||||||||||
|
Conversion of common stock warrants
|
—
|
—
|
301
|
—
|
—
|
—
|
—
|
|||||||||||||||||||||
|
Balance, December 31, 2018:
|
—
|
—
|
8,533
|
42,964
|
(141
|
)
|
33,328
|
76,151
|
||||||||||||||||||||
|
Net income
|
—
|
—
|
—
|
—
|
—
|
7,963
|
7,963
|
|||||||||||||||||||||
|
Exercise of stock options
|
—
|
—
|
39
|
270
|
—
|
—
|
270
|
|||||||||||||||||||||
|
Stock based compensation
|
—
|
—
|
—
|
382
|
—
|
—
|
382
|
|||||||||||||||||||||
|
Common stock repurchase
|
—
|
—
|
(100
|
)
|
(1,030
|
)
|
—
|
—
|
(1,030
|
)
|
||||||||||||||||||
|
Dividends on common stock
|
—
|
—
|
—
|
—
|
—
|
(1,821
|
)
|
(1,821
|
)
|
|||||||||||||||||||
|
Other comprehensive income, net
|
—
|
—
|
—
|
—
|
63
|
—
|
63
|
|||||||||||||||||||||
|
Balance, December 31, 2019:
|
—
|
—
|
8,472
|
42,586
|
(78
|
)
|
39,470
|
81,978
|
||||||||||||||||||||
|
Net income
|
—
|
—
|
—
|
—
|
—
|
8,245
|
8,245
|
|||||||||||||||||||||
|
Exercise of stock options
|
—
|
—
|
1
|
4
|
—
|
—
|
4
|
|||||||||||||||||||||
|
Stock based compensation
|
—
|
—
|
—
|
319
|
—
|
—
|
319
|
|||||||||||||||||||||
|
Dividends on common stock
|
—
|
—
|
—
|
—
|
—
|
(1,652
|
)
|
(1,652
|
)
|
|||||||||||||||||||
|
Other comprehensive income, net
|
—
|
—
|
—
|
—
|
113
|
—
|
113
|
|||||||||||||||||||||
|
Balance, December 31, 2020:
|
—
|
$
|
—
|
8,473
|
$
|
42,909
|
$
|
35
|
$
|
46,063
|
$
|
89,007
|
||||||||||||||||
|
Year Ended December 31,
|
||||||||||||
|
2020
|
2019
|
2018
|
||||||||||
|
(in thousands)
|
||||||||||||
|
Cash flows from operating activities:
|
||||||||||||
|
Net income
|
$
|
8,245
|
$
|
7,963
|
$
|
7,409
|
||||||
|
Adjustments to reconcile net income to cash provided by operating activities:
|
||||||||||||
|
Provision (credit) for loan losses
|
1,223
|
(165
|
)
|
14
|
||||||||
|
Depreciation
|
821
|
864
|
764
|
|||||||||
|
Stock-based compensation
|
319
|
382
|
478
|
|||||||||
|
Deferred income taxes
|
(959
|
)
|
(328
|
)
|
(529
|
)
|
||||||
|
Net amortization of discounts and premiums for investment securities
|
82
|
107
|
100
|
|||||||||
|
(Gains) losses on:
|
||||||||||||
|
Sale of repossessed assets, net
|
—
|
33
|
62
|
|||||||||
|
Sale of loans, net
|
(920
|
)
|
(765
|
)
|
—
|
|||||||
|
Sale of assets, net
|
18
|
7
|
—
|
|||||||||
|
Loans originated for sale and principal collections, net
|
10,817
|
6,309
|
6,739
|
|||||||||
|
Changes in:
|
||||||||||||
|
Other assets
|
(2,787
|
)
|
1,641
|
(2,210
|
)
|
|||||||
|
Other liabilities
|
(401
|
)
|
(1,366
|
)
|
3,416
|
|||||||
|
Servicing assets, net
|
(615
|
)
|
(745
|
)
|
78
|
|||||||
|
Net cash provided by operating activities
|
15,843
|
13,937
|
16,321
|
|||||||||
|
Cash flows from investing activities:
|
||||||||||||
|
Principal pay downs and maturities of available-for-sale securities
|
5,069
|
5,686
|
3,436
|
|||||||||
|
Purchase of available-for-sale securities
|
(3,000
|
)
|
—
|
—
|
||||||||
|
Principal pay downs and maturities of held-to-maturity securities
|
1,511
|
1,151
|
1,040
|
|||||||||
|
Purchases of held-to-maturity securities
|
—
|
—
|
(794
|
)
|
||||||||
|
Loan originations and principal collections, net
|
(91,763
|
)
|
(16,074
|
)
|
(40,290
|
)
|
||||||
|
Purchase of bank owned life insurance
|
(2,500
|
)
|
—
|
—
|
||||||||
|
Purchase of restricted stock, net
|
(546
|
)
|
—
|
(367
|
)
|
|||||||
|
Purchase of premises and equipment, net
|
(338
|
)
|
(2,145
|
)
|
(1,564
|
)
|
||||||
|
Proceeds from sale of other real estate owned and repossessed assets, net
|
—
|
844
|
484
|
|||||||||
|
Net cash used in investing activities
|
(91,567
|
)
|
(10,538
|
)
|
(38,055
|
)
|
||||||
|
Cash flows from financing activities:
|
||||||||||||
|
Net increase in deposits
|
15,251
|
34,928
|
16,322
|
|||||||||
|
Net increase (decrease) in borrowings
|
40,000
|
(10,000
|
)
|
18,157
|
||||||||
|
Exercise of stock options
|
4
|
270
|
551
|
|||||||||
|
Cash dividends paid on common stock
|
(1,652
|
)
|
(1,821
|
)
|
(1,581
|
)
|
||||||
|
Common stock repurchase
|
—
|
(1,030
|
)
|
(669
|
)
|
|||||||
|
Net cash provided by financing activities
|
53,603
|
22,347
|
32,780
|
|||||||||
|
Net (decrease) increase in cash and cash equivalents
|
(22,121
|
)
|
25,746
|
11,046
|
||||||||
|
Cash and cash equivalents at beginning of year
|
82,661
|
56,915
|
45,869
|
|||||||||
|
Cash and cash equivalents at end of year
|
$
|
60,540
|
$
|
82,661
|
$
|
56,915
|
||||||
|
Supplemental disclosure:
|
||||||||||||
|
Cash paid during the period for:
|
||||||||||||
|
Interest
|
$
|
8,050
|
$
|
11,675
|
$
|
8,321
|
||||||
|
Income taxes
|
2,350
|
2,526
|
3,360
|
|||||||||
|
Non-cash investing and financing activity:
|
||||||||||||
|
Transfers to other assets acquired through foreclosure, net
|
106
|
3,401
|
174
|
|||||||||
|
Operating lease right-of-use asset
|
487
|
7,190
|
—
|
|||||||||
|
Operating lease liability
|
487
|
6,316
|
—
|
|||||||||
| 1. |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
|
Year Ended December 31,
|
||||||||
|
SBA servicing assets measured at fair value
|
2020
|
2019
|
||||||
|
(in thousands)
|
||||||||
|
Balance, beginning
|
40
|
49
|
||||||
|
New servicing assets
|
-
|
-
|
||||||
|
Amortization, net
|
-
|
-
|
||||||
|
Valuation adjustment
|
3
|
(9
|
)
|
|||||
|
Balance, ending
|
43
|
40
|
||||||
|
Year Ended December 31,
|
||||||||
|
SBA servicing assets measured under the amortization method
|
2020
|
2019
|
||||||
|
(in thousands)
|
||||||||
|
Balance, beginning
|
41
|
52
|
||||||
|
New servicing assets
|
-
|
-
|
||||||
|
Amortization, net
|
(14
|
)
|
(11
|
)
|
||||
|
Valuation adjustment
|
-
|
-
|
||||||
|
Balance, ending
|
27
|
41
|
||||||
|
Total SBA servicing assets, net
|
70
|
81
|
||||||
|
Year Ended December 31,
|
||||||||
|
Farmer Mac servicing assets measured under the amortization method
|
2020
|
2019
|
||||||
|
(in thousands)
|
||||||||
|
Balance, beginning
|
765
|
765
|
||||||
|
New servicing assets
|
920
|
-
|
||||||
|
Amortization, net
|
(294
|
)
|
-
|
|||||
|
Valuation adjustment
|
-
|
-
|
||||||
|
Total Farmer Mac servicing asset, net
|
1,391
|
765
|
||||||
|
Total servicing assets, net
|
1,461
|
846
|
||||||
|
|
• |
Commercial Real Estate, Commercial, Commercial Agriculture, SBA, HELOC, Single Family Residential, and Consumer – Migration analysis combined with risk rating is used to determine the required ALL for all
non-impaired loans. In addition, the migration results are adjusted based upon qualitative factors that affect the specific portfolio category. Reserves on impaired loans are determined based upon the individual characteristics of the loan.
|
|
|
• |
Manufactured Housing – The ALL is calculated on the basis of loss history and risk rating, which is primarily a function of delinquency. In addition, the loss results are adjusted based upon qualitative factors that
affect this specific portfolio.
|
|
|
• |
the expected future cash flows are estimated and then discounted at the effective interest rate.
|
|
|
• |
the value of the underlying collateral net of selling costs. Selling costs are estimated based on industry standards, the Company’s actual experience or actual costs incurred as appropriate. When evaluating real
estate collateral, the Company typically uses appraisals or valuations, no more than twelve months old at time of evaluation. When evaluating non-real estate collateral securing the loan, the Company will use audited financial statements or
appraisals no more than twelve months old at time of evaluation. Additionally, for both real estate and non-real estate collateral, the Company may use other sources to determine value as deemed appropriate.
|
|
|
• |
the loan’s observable market price.
|
|
|
• |
Concentrations of credit
|
|
|
• |
International risk
|
|
|
• |
Trends in volume, maturity, and composition of loans
|
|
|
• |
Volume and trend in delinquency, nonaccrual, and classified assets
|
|
|
• |
Economic conditions
|
|
|
• |
Geographic distance
|
|
|
• |
Policy and procedures or underwriting standards
|
|
|
• |
Staff experience and ability
|
|
|
• |
Value of underlying collateral
|
|
|
• |
Competition, legal, or regulatory environment
|
|
|
• |
Quality of loan review and Board oversight
|
|
Years
|
|
|
Building and improvements
|
31.5
|
|
Furniture and equipment
|
5 – 10
|
|
Electronic equipment and software
|
3 – 5
|
|
|
• |
Level 1— Observable quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
|
|
|
• |
Level 2— Observable quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, matrix pricing or model-based valuation techniques
where all significant assumptions are observable, either directly or indirectly in the market.
|
|
|
• |
Level 3— Model-based techniques where all significant assumptions are not observable, either directly or indirectly, in the market. These unobservable assumptions reflect management’s estimates of assumptions that
market participants would use in pricing the asset or liability. Valuation techniques may include use of discounted cash flow models and similar techniques.
|
| 2. |
INVESTMENT SECURITIES
|
|
December 31, 2020
|
||||||||||||||||
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized (Losses)
|
Fair
Value
|
|||||||||||||
|
Securities available-for-sale
|
(in thousands)
|
|||||||||||||||
|
U.S. government agency notes
|
$
|
6,501
|
$
|
1
|
$
|
(30
|
)
|
$
|
6,472
|
|||||||
|
U.S. government agency collateralized mortgage obligations ("CMO")
|
7,765
|
33
|
(13
|
)
|
7,785
|
|||||||||||
|
Other securities
|
3,000
|
53
|
(2
|
)
|
3,051
|
|||||||||||
|
Total
|
$
|
17,266
|
$
|
87
|
$
|
(45
|
)
|
$
|
17,308
|
|||||||
|
Securities held-to-maturity
|
||||||||||||||||
|
U.S. government agency mortgage-backed securities ("MBS")
|
$
|
4,586
|
$
|
269
|
$
|
(1
|
)
|
$
|
4,854
|
|||||||
|
Total
|
$
|
4,586
|
$
|
269
|
$
|
(1
|
)
|
$
|
4,854
|
|||||||
|
Securities measured at fair value
|
||||||||||||||||
|
Equity securities: Farmer Mac class A stock
|
$
|
66
|
$
|
83
|
$
|
—
|
$
|
149
|
||||||||
|
Total
|
$
|
66
|
$
|
83
|
$
|
—
|
$
|
149
|
||||||||
|
December 31, 2019
|
||||||||||||||||
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
(Losses)
|
Fair
Value
|
|||||||||||||
|
Securities available-for-sale
|
(in thousands)
|
|||||||||||||||
|
U.S. government agency notes
|
$
|
8,112
|
$
|
—
|
$
|
(64
|
)
|
$
|
8,048
|
|||||||
|
U.S. government agency collateralized mortgage obligations ("CMO")
|
11,270
|
23
|
(77
|
)
|
11,216
|
|||||||||||
|
Total
|
19,382
|
23
|
(141
|
)
|
19,264
|
|||||||||||
|
Securities held-to-maturity
|
||||||||||||||||
|
U.S. government agency mortgage-backed securities ("MBS")
|
$
|
6,132
|
$
|
189
|
$
|
(19
|
)
|
$
|
6,302
|
|||||||
|
Total
|
$
|
6,132
|
$
|
189
|
$
|
(19
|
)
|
$
|
6,302
|
|||||||
|
Securities measured at fair value
|
||||||||||||||||
|
Equity securities: Farmer Mac class A stock
|
$
|
66
|
$
|
101
|
$
|
—
|
$
|
167
|
||||||||
|
Total
|
$
|
66
|
$
|
101
|
$
|
—
|
$
|
167
|
||||||||
|
December 31, 2020
|
||||||||||||||||||||||||||||||||||||||||
|
Less than One
Year
|
One to Five
Years
|
Five to Ten
Years
|
Over Ten Years
|
Total
|
||||||||||||||||||||||||||||||||||||
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
|||||||||||||||||||||||||||||||
|
Securities available-for-sale
|
(dollars in thousands)
|
|||||||||||||||||||||||||||||||||||||||
|
U.S. government agency notes
|
$
|
—
|
—
|
$
|
784
|
0.6
|
%
|
$
|
5,688
|
1.7
|
%
|
$
|
—
|
—
|
$
|
6,472
|
1.2
|
%
|
||||||||||||||||||||||
|
U.S. government agency CMO
|
820
|
1.7
|
%
|
5,832
|
0.6
|
%
|
1,133
|
0.8
|
%
|
—
|
—
|
7,785
|
2.3
|
%
|
||||||||||||||||||||||||||
|
Other securities
|
—
|
—
|
3,051
|
4.8
|
%
|
—
|
0.0
|
%
|
—
|
—
|
3,051
|
4.8
|
%
|
|||||||||||||||||||||||||||
|
Total
|
$
|
820
|
1.7
|
%
|
$
|
9,667
|
1.9
|
%
|
$
|
6,821
|
1.5
|
%
|
$
|
—
|
—
|
$
|
17,308
|
1.6
|
%
|
|||||||||||||||||||||
|
Securities held-to-maturity
|
||||||||||||||||||||||||||||||||||||||||
|
U.S. government agency MBS
|
$
|
—
|
—
|
$
|
3,821
|
2.8
|
%
|
$
|
765
|
3.6
|
%
|
$
|
—
|
—
|
$
|
4,586
|
2.9
|
%
|
||||||||||||||||||||||
|
Total
|
$
|
—
|
—
|
$
|
3,821
|
2.8
|
%
|
$
|
765
|
3.6
|
%
|
$
|
—
|
—
|
$
|
4,586
|
2.9
|
%
|
||||||||||||||||||||||
|
Securities measured at fair value
|
||||||||||||||||||||||||||||||||||||||||
|
Farmer Mac class A stock
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
149
|
—
|
||||||||||||||||||||||||||||||
|
Total
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
149
|
—
|
||||||||||||||||||||||||||||||
|
December 31, 2019
|
||||||||||||||||||||||||||||||||||||||||
|
Less than One
Year
|
One to Five
Years
|
Five to Ten
Years
|
Over Ten Years
|
Total
|
||||||||||||||||||||||||||||||||||||
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
|||||||||||||||||||||||||||||||
|
Securities available-for-sale
|
(dollars in thousands)
|
|||||||||||||||||||||||||||||||||||||||
|
U.S. government agency notes
|
$
|
—
|
—
|
$
|
1,094
|
2.3
|
%
|
$
|
6,955
|
2.8
|
%
|
$
|
—
|
—
|
$
|
8,049
|
2.8
|
%
|
||||||||||||||||||||||
|
U.S. government agency CMO
|
—
|
—
|
3,766
|
2.1
|
%
|
6,120
|
2.3
|
%
|
1,329
|
2.4
|
%
|
11,215
|
2.3
|
%
|
||||||||||||||||||||||||||
|
Total
|
$
|
—
|
—
|
$
|
4,860
|
2.2
|
%
|
$
|
13,075
|
2.6
|
%
|
$
|
1,329
|
2.4
|
%
|
$
|
19,264
|
2.5
|
%
|
|||||||||||||||||||||
|
Securities held-to-maturity
|
||||||||||||||||||||||||||||||||||||||||
|
U.S. government agency MBS
|
$
|
—
|
—
|
$
|
2,465
|
4.2
|
%
|
$
|
2,887
|
2.9
|
%
|
$
|
780
|
3.6
|
%
|
$
|
6,132
|
3.5
|
%
|
|||||||||||||||||||||
|
Total
|
$
|
—
|
—
|
$
|
2,465
|
4.2
|
%
|
$
|
2,887
|
2.9
|
%
|
$
|
780
|
3.6
|
%
|
$
|
6,132
|
3.5
|
%
|
|||||||||||||||||||||
|
Securities measured at fair value
|
||||||||||||||||||||||||||||||||||||||||
|
Farmer Mac class A stock
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
167
|
—
|
||||||||||||||||||||||||||||||
|
Total
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
167
|
—
|
||||||||||||||||||||||||||||||
|
December 31,
|
||||||||||||||||
|
2020
|
2019
|
|||||||||||||||
|
Amortized
Cost
|
Estimated
Fair Value
|
Amortized
Cost
|
Estimated
Fair Value
|
|||||||||||||
|
Securities available for sale
|
(in thousands)
|
|||||||||||||||
|
Due in one year or less
|
$
|
817
|
$
|
820
|
$
|
—
|
$
|
—
|
||||||||
|
After one year through five years
|
9,594
|
9,667
|
4,884
|
4,860
|
||||||||||||
|
After five years through ten years
|
6,855
|
6,821
|
13,121
|
13,075
|
||||||||||||
|
After ten years
|
—
|
—
|
1,377
|
1,329
|
||||||||||||
|
Farmer Mac class A stock
|
—
|
—
|
—
|
—
|
||||||||||||
|
Total
|
$
|
17,266
|
$
|
17,308
|
$
|
19,382
|
$
|
19,264
|
||||||||
|
Securities held to maturity
|
||||||||||||||||
|
Due in one year or less
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
||||||||
|
After one year through five years
|
3,821
|
3,965
|
2,465
|
2,565
|
||||||||||||
|
After five years through ten years
|
765
|
889
|
2,887
|
2,892
|
||||||||||||
|
After ten years
|
—
|
—
|
780
|
845
|
||||||||||||
|
Total
|
$
|
4,586
|
$
|
4,854
|
$
|
6,132
|
$
|
6,302
|
||||||||
|
Securities measured at fair value
|
||||||||||||||||
|
Farmer Mac class A stock
|
$
|
66
|
$
|
149
|
$
|
66
|
$
|
167
|
||||||||
|
Total
|
$
|
66
|
$
|
149
|
$
|
66
|
$
|
167
|
||||||||
|
December 31, 2020
|
||||||||||||||||||||||||
|
Less Than Twelve
Months
|
More Than Twelve
Months
|
Total
|
||||||||||||||||||||||
|
Gross
Unrealized
Losses
|
Fair
Value
|
Gross
Unrealized
Losses
|
Fair
Value
|
Gross
Unrealized
Losses
|
Fair
Value
|
|||||||||||||||||||
|
Securities available-for-sale
|
(in thousands)
|
|||||||||||||||||||||||
|
U.S. government agency notes
|
$
|
—
|
$
|
—
|
$
|
7
|
$
|
784
|
$
|
7
|
$
|
784
|
||||||||||||
|
U.S. government agency CMO
|
—
|
—
|
36
|
6,021
|
36
|
6,021
|
||||||||||||||||||
|
Other securities
|
2
|
1,498
|
—
|
—
|
2
|
1,498
|
||||||||||||||||||
|
Total
|
$
|
2
|
$
|
1,498
|
$
|
43
|
$
|
6,805
|
$
|
45
|
$
|
8,303
|
||||||||||||
|
Securities held-to-maturity
|
||||||||||||||||||||||||
|
U.S. Government-agency MBS
|
$
|
1
|
$
|
185
|
$
|
—
|
$
|
—
|
$
|
1
|
$
|
185
|
||||||||||||
|
Total
|
$
|
1
|
$
|
185
|
$
|
—
|
$
|
—
|
$
|
1
|
$
|
185
|
||||||||||||
|
Securities measured at fair value
|
||||||||||||||||||||||||
|
Equity securities: Farmer Mac class A stock
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
||||||||||||
|
Total
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
||||||||||||
|
December 31, 2019
|
||||||||||||||||||||||||
|
Less Than Twelve
Months
|
More Than Twelve
Months
|
Total
|
||||||||||||||||||||||
|
Gross
Unrealized
Losses
|
Fair
Value
|
Gross
Unrealized
Losses
|
Fair
Value
|
Gross
Unrealized
Losses
|
Fair
Value
|
|||||||||||||||||||
|
Securities available-for-sale
|
(in thousands)
|
|||||||||||||||||||||||
|
U.S. government agency notes
|
$
|
3
|
$
|
1,126
|
$
|
61
|
$
|
6,922
|
$
|
64
|
$
|
8,048
|
||||||||||||
|
U.S. government agency CMO
|
25
|
5,275
|
52
|
2,264
|
77
|
7,539
|
||||||||||||||||||
|
Total
|
$
|
28
|
$
|
6,401
|
$
|
113
|
$
|
9,186
|
$
|
141
|
$
|
15,587
|
||||||||||||
|
Securities held-to-maturity
|
||||||||||||||||||||||||
|
U.S. Government-agency MBS
|
$
|
—
|
$
|
—
|
$
|
19
|
$
|
2,139
|
$
|
19
|
$
|
2,139
|
||||||||||||
|
Total
|
$
|
—
|
$
|
—
|
$
|
19
|
$
|
2,139
|
$
|
19
|
$
|
2,139
|
||||||||||||
|
Securities measured at fair value
|
||||||||||||||||||||||||
|
Equity securities: Farmer Mac class A stock
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
||||||||||||
|
Total
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
||||||||||||
| 3. |
LOANS HELD FOR SALE
|
| 4. |
LOANS HELD FOR INVESTMENT
|
|
December 31,
|
||||||||
|
2020
|
2019
|
|||||||
|
(in thousands)
|
||||||||
|
Manufactured housing
|
$
|
280,284
|
$
|
257,247
|
||||
|
Commercial real estate
|
402,148
|
385,642
|
||||||
|
Commercial
|
57,933
|
69,843
|
||||||
|
SBA (1)
|
73,131
|
4,429
|
||||||
|
HELOC
|
3,861
|
4,531
|
||||||
|
Single family real estate
|
10,490
|
11,845
|
||||||
|
Consumer
|
133
|
94
|
||||||
|
827,980
|
733,631
|
|||||||
|
Allowance for loan losses
|
(10,194
|
)
|
(8,717
|
)
|
||||
|
Deferred fees, net
|
(1,583
|
)
|
(58
|
)
|
||||
|
Discount on SBA loans
|
(49
|
)
|
(56
|
)
|
||||
|
Total loans held for investment, net
|
$
|
816,154
|
$
|
724,800
|
||||
|
|
(1) |
As of December 31, 2020, the SBA loan portfolio included $69.5 million of SBA PPP loans.
|
|
December 31, 2020
|
||||||||||||||||||||||||||||||||
|
Current
|
30-59
Days
Past Due
|
60-89
Days
Past Due
|
Over 90
Days
Past Due
|
Total
Past Due
|
Nonaccrual
|
Total
|
Recorded
Investment
Over 90
Days
and
Accruing
|
|||||||||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||||||||
|
Manufactured housing
|
$
|
277,873
|
$
|
1,716
|
$
|
81
|
$
|
—
|
$
|
1,797
|
$
|
614
|
$
|
280,284
|
$
|
—
|
||||||||||||||||
|
Commercial real estate:
|
||||||||||||||||||||||||||||||||
|
Commercial real estate
|
360,345
|
—
|
—
|
—
|
—
|
—
|
360,345
|
—
|
||||||||||||||||||||||||
|
SBA 504 1st trust deed
|
16,423
|
—
|
—
|
—
|
—
|
1,469
|
17,892
|
—
|
||||||||||||||||||||||||
|
Land
|
6,528
|
—
|
—
|
—
|
—
|
—
|
6,528
|
—
|
||||||||||||||||||||||||
|
Construction
|
17,383
|
—
|
—
|
—
|
—
|
—
|
17,383
|
—
|
||||||||||||||||||||||||
|
Commercial
|
56,451
|
92
|
—
|
—
|
92
|
1,390
|
57,933
|
—
|
||||||||||||||||||||||||
|
SBA
|
72,856
|
—
|
—
|
—
|
—
|
275
|
73,131
|
—
|
||||||||||||||||||||||||
|
HELOC
|
3,861
|
—
|
—
|
—
|
—
|
—
|
3,861
|
—
|
||||||||||||||||||||||||
|
Single family real estate
|
10,366
|
—
|
—
|
—
|
—
|
124
|
10,490
|
—
|
||||||||||||||||||||||||
|
Consumer
|
133
|
—
|
—
|
—
|
—
|
—
|
133
|
—
|
||||||||||||||||||||||||
|
Total
|
$
|
822,219
|
$
|
1,808
|
$
|
81
|
$
|
—
|
$
|
1,889
|
$
|
3,872
|
$
|
827,980
|
$
|
—
|
||||||||||||||||
|
December 31, 2019
|
||||||||||||||||||||||||||||||||
|
Current
|
30-59
Days
Past Due
|
60-89
Days
Past Due
|
Over 90
Days
Past Due
|
Total
Past Due
|
Nonaccrual
|
Total
|
Recorded
Investment
Over 90
Days
and
Accruing
|
|||||||||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||||||||
|
Manufactured housing
|
$
|
256,251
|
$
|
156
|
$
|
246
|
$
|
—
|
$
|
402
|
$
|
594
|
$
|
257,247
|
$
|
—
|
||||||||||||||||
|
Commercial real estate:
|
||||||||||||||||||||||||||||||||
|
Commercial real estate
|
327,255
|
—
|
—
|
—
|
—
|
84
|
327,339
|
—
|
||||||||||||||||||||||||
|
SBA 504 1st trust deed
|
17,151
|
1,401
|
—
|
—
|
1,401
|
—
|
18,552
|
—
|
||||||||||||||||||||||||
|
Land
|
4,457
|
—
|
—
|
—
|
—
|
—
|
4,457
|
—
|
||||||||||||||||||||||||
|
Construction
|
35,294
|
—
|
—
|
—
|
—
|
—
|
35,294
|
—
|
||||||||||||||||||||||||
|
Commercial
|
68,224
|
—
|
—
|
—
|
—
|
1,619
|
69,843
|
—
|
||||||||||||||||||||||||
|
SBA
|
3,935
|
112
|
—
|
—
|
112
|
382
|
4,429
|
—
|
||||||||||||||||||||||||
|
HELOC
|
4,531
|
—
|
—
|
—
|
—
|
—
|
4,531
|
—
|
||||||||||||||||||||||||
|
Single family real estate
|
11,813
|
32
|
—
|
—
|
32
|
—
|
11,845
|
—
|
||||||||||||||||||||||||
|
Consumer
|
94
|
—
|
—
|
—
|
—
|
—
|
94
|
—
|
||||||||||||||||||||||||
|
Total
|
$
|
729,005
|
$
|
1,701
|
$
|
246
|
$
|
—
|
$
|
1,947
|
$
|
2,679
|
$
|
733,631
|
$
|
—
|
||||||||||||||||
|
December 31,
|
||||||||||||
|
2020
|
2019
|
2018
|
||||||||||
|
(in thousands)
|
||||||||||||
|
Beginning balance
|
$
|
8,717
|
$
|
8,691
|
$
|
8,420
|
||||||
|
Charge-offs
|
-
|
(31
|
)
|
(133
|
)
|
|||||||
|
Recoveries
|
254
|
222
|
390
|
|||||||||
|
Net recoveries
|
254
|
191
|
257
|
|||||||||
|
Provision (credit)
|
1,223
|
(165
|
)
|
14
|
||||||||
|
Ending balance
|
$
|
10,194
|
$
|
8,717
|
$
|
8,691
|
||||||
|
For the Year Ended December 31,
|
||||||||||||||||||||||||||||||||
|
Manufactured
Housing
|
Commercial
Real Estate
|
Commercial
|
SBA
|
HELOC
|
Single
Family
Real
Estate
|
Consumer
|
Total
|
|||||||||||||||||||||||||
|
2020
|
(in thousands)
|
|||||||||||||||||||||||||||||||
|
Beginning balance
|
$
|
2,184
|
$
|
5,217
|
$
|
1,162
|
$
|
32
|
$
|
27
|
$
|
92
|
$
|
3
|
$
|
8,717
|
||||||||||||||||
|
Charge-offs
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||||||||
|
Recoveries
|
27
|
80
|
133
|
7
|
6
|
1
|
—
|
254
|
||||||||||||||||||||||||
|
Net recoveries
|
27
|
80
|
133
|
7
|
6
|
1
|
—
|
254
|
||||||||||||||||||||||||
|
Provision (credit)
|
401
|
653
|
84
|
79
|
(8
|
)
|
15
|
(1
|
)
|
1,223
|
||||||||||||||||||||||
|
Ending balance
|
$
|
2,612
|
$
|
5,950
|
$
|
1,379
|
$
|
118
|
$
|
25
|
$
|
108
|
$
|
2
|
$
|
10,194
|
||||||||||||||||
|
2019
|
||||||||||||||||||||||||||||||||
|
Beginning balance
|
$
|
2,196
|
$
|
5,028
|
$
|
1,210
|
$
|
79
|
$
|
90
|
$
|
88
|
$
|
—
|
$
|
8,691
|
||||||||||||||||
|
Charge-offs
|
—
|
—
|
(31
|
)
|
—
|
—
|
—
|
—
|
(31
|
)
|
||||||||||||||||||||||
|
Recoveries
|
54
|
52
|
60
|
50
|
5
|
1
|
—
|
222
|
||||||||||||||||||||||||
|
Net recoveries
|
54
|
52
|
29
|
50
|
5
|
1
|
—
|
191
|
||||||||||||||||||||||||
|
Provision (credit)
|
(66
|
)
|
137
|
(77
|
)
|
(97
|
)
|
(68
|
)
|
3
|
3
|
(165
|
)
|
|||||||||||||||||||
|
Ending balance
|
$
|
2,184
|
$
|
5,217
|
$
|
1,162
|
$
|
32
|
$
|
27
|
$
|
92
|
$
|
3
|
$
|
8,717
|
||||||||||||||||
|
2018
|
||||||||||||||||||||||||||||||||
|
Beginning balance
|
$
|
2,180
|
$
|
4,844
|
$
|
1,133
|
$
|
73
|
$
|
92
|
$
|
98
|
$
|
—
|
$
|
8,420
|
||||||||||||||||
|
Charge-offs
|
(6
|
)
|
—
|
(127
|
)
|
—
|
—
|
—
|
—
|
(133
|
)
|
|||||||||||||||||||||
|
Recoveries
|
120
|
15
|
66
|
133
|
55
|
1
|
—
|
390
|
||||||||||||||||||||||||
|
Net (charge-offs) recoveries
|
114
|
15
|
(61
|
)
|
133
|
55
|
1
|
—
|
257
|
|||||||||||||||||||||||
|
Provision (credit)
|
(98
|
)
|
169
|
138
|
(127
|
)
|
(57
|
)
|
(11
|
)
|
—
|
14
|
||||||||||||||||||||
|
Ending balance
|
$
|
2,196
|
$
|
5,028
|
$
|
1,210
|
$
|
79
|
$
|
90
|
$
|
88
|
$
|
—
|
$
|
8,691
|
||||||||||||||||
|
Manufactured
Housing
|
Commercial
Real Estate
|
Commercial
|
SBA
|
HELOC
|
Single
Family
Real
Estate
|
Consumer
|
Total
Loans
|
|||||||||||||||||||||||||
|
Loans Held for Investment as of December 31, 2020:
|
(in thousands)
|
|||||||||||||||||||||||||||||||
|
Recorded Investment:
|
||||||||||||||||||||||||||||||||
|
Impaired loans with an allowance recorded
|
$
|
4,402
|
$
|
230
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
449
|
$
|
—
|
$
|
5,081
|
||||||||||||||||
|
Impaired loans with no allowance recorded
|
2,294
|
1,468
|
1,504
|
292
|
—
|
1,860
|
—
|
7,418
|
||||||||||||||||||||||||
|
Total loans individually evaluated for impairment
|
6,696
|
1,698
|
1,504
|
292
|
—
|
2,309
|
—
|
12,499
|
||||||||||||||||||||||||
|
Loans collectively evaluated for impairment
|
273,588
|
400,450
|
56,429
|
72,839
|
3,861
|
8,181
|
133
|
815,481
|
||||||||||||||||||||||||
|
Total loans held for investment
|
$
|
280,284
|
$
|
402,148
|
$
|
57,933
|
$
|
73,131
|
$
|
3,861
|
$
|
10,490
|
$
|
133
|
$
|
827,980
|
||||||||||||||||
|
Unpaid Principal Balance
|
||||||||||||||||||||||||||||||||
|
Impaired loans with an allowance recorded
|
$
|
4,402
|
$
|
230
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
449
|
$
|
—
|
$
|
5,081
|
||||||||||||||||
|
Impaired loans with no allowance recorded
|
3,066
|
1,474
|
1,844
|
946
|
—
|
1,860
|
—
|
9,190
|
||||||||||||||||||||||||
|
Total loans individually evaluated for impairment
|
7,468
|
1,704
|
1,844
|
946
|
—
|
2,309
|
—
|
14,271
|
||||||||||||||||||||||||
|
Loans collectively evaluated for impairment
|
273,588
|
400,450
|
56,429
|
72,839
|
3,861
|
8,181
|
133
|
815,481
|
||||||||||||||||||||||||
|
Total loans held for investment
|
$
|
281,056
|
$
|
402,154
|
$
|
58,273
|
$
|
73,785
|
$
|
3,861
|
$
|
10,490
|
$
|
133
|
$
|
829,752
|
||||||||||||||||
|
Related Allowance for Loan Losses
|
||||||||||||||||||||||||||||||||
|
Impaired loans with an allowance recorded
|
$
|
279
|
$
|
16
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
16
|
$
|
—
|
$
|
311
|
||||||||||||||||
|
Impaired loans with no allowance recorded
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||||||||
|
Total loans individually evaluated for impairment
|
279
|
16
|
—
|
—
|
—
|
16
|
—
|
311
|
||||||||||||||||||||||||
|
Loans collectively evaluated for impairment
|
2,333
|
5,934
|
1,379
|
118
|
25
|
92
|
2
|
9,883
|
||||||||||||||||||||||||
|
Total loans held for investment
|
$
|
2,612
|
$
|
5,950
|
$
|
1,379
|
$
|
118
|
$
|
25
|
$
|
108
|
$
|
2
|
$
|
10,194
|
||||||||||||||||
|
Manufactured
Housing
|
Commercial
Real Estate
|
Commercial
|
SBA
|
HELOC
|
Single Family
Real
Estate
|
Consumer
|
Total
Loans
|
|||||||||||||||||||||||||
|
Loans Held for Investment as of December 31, 2019:
|
(in thousands)
|
|||||||||||||||||||||||||||||||
|
Recorded Investment:
|
||||||||||||||||||||||||||||||||
|
Impaired loans with an allowance recorded
|
$
|
5,702
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
470
|
$
|
—
|
$
|
6,172
|
||||||||||||||||
|
Impaired loans with no allowance recorded
|
2,296
|
318
|
1,802
|
382
|
—
|
1,858
|
—
|
6,656
|
||||||||||||||||||||||||
|
Total loans individually evaluated for impairment
|
7,998
|
318
|
1,802
|
382
|
—
|
2,328
|
—
|
12,828
|
||||||||||||||||||||||||
|
Loans collectively evaluated for impairment
|
249,249
|
385,324
|
68,041
|
4,047
|
4,531
|
9,517
|
94
|
720,803
|
||||||||||||||||||||||||
|
Total loans held for investment
|
$
|
257,247
|
$
|
385,642
|
$
|
69,843
|
$
|
4,429
|
$
|
4,531
|
$
|
11,845
|
$
|
94
|
$
|
733,631
|
||||||||||||||||
|
Unpaid Principal Balance
|
||||||||||||||||||||||||||||||||
|
Impaired loans with an allowance recorded
|
$
|
5,702
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
470
|
$
|
—
|
$
|
6,172
|
||||||||||||||||
|
Impaired loans with no allowance recorded
|
3,134
|
384
|
2,156
|
736
|
—
|
1,858
|
—
|
8,268
|
||||||||||||||||||||||||
|
Total loans individually evaluated for impairment
|
8,836
|
384
|
2,156
|
736
|
—
|
2,328
|
—
|
14,440
|
||||||||||||||||||||||||
|
Loans collectively evaluated for impairment
|
249,249
|
385,324
|
68,041
|
4,047
|
4,531
|
9,517
|
94
|
720,803
|
||||||||||||||||||||||||
|
Total loans held for investment
|
$
|
258,085
|
$
|
385,708
|
$
|
70,197
|
$
|
4,783
|
$
|
4,531
|
$
|
11,845
|
$
|
94
|
$
|
735,243
|
||||||||||||||||
|
Related Allowance for Loan Losses
|
||||||||||||||||||||||||||||||||
|
Impaired loans with an allowance recorded
|
$
|
334
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
18
|
$
|
—
|
$
|
352
|
||||||||||||||||
|
Impaired loans with no allowance recorded
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||||||||
|
Total loans individually evaluated for impairment
|
334
|
—
|
—
|
—
|
—
|
18
|
—
|
352
|
||||||||||||||||||||||||
|
Loans collectively evaluated for impairment
|
1,850
|
5,217
|
1,162
|
32
|
27
|
74
|
3
|
8,365
|
||||||||||||||||||||||||
|
Total loans held for investment
|
$
|
2,184
|
$
|
5,217
|
$
|
1,162
|
$
|
32
|
$
|
27
|
$
|
92
|
$
|
3
|
$
|
8,717
|
||||||||||||||||
|
December 31,
|
||||||||
|
2020
|
2019
|
|||||||
|
(in thousands)
|
||||||||
|
Manufactured housing
|
$
|
6,696
|
$
|
7,998
|
||||
|
Commercial real estate :
|
||||||||
|
Commercial real estate
|
—
|
84
|
||||||
|
SBA 504 1st trust deed
|
1,698
|
234
|
||||||
|
Land
|
—
|
—
|
||||||
|
Construction
|
—
|
—
|
||||||
|
Commercial
|
1,504
|
1,802
|
||||||
|
SBA
|
292
|
382
|
||||||
|
HELOC
|
—
|
—
|
||||||
|
Single family real estate
|
2,309
|
2,328
|
||||||
|
Consumer
|
—
|
—
|
||||||
|
Total
|
$
|
12,499
|
$
|
12,828
|
||||
|
2020
|
2019
|
2018
|
||||||||||||||||||||||
|
Average
Investment
in Impaired
Loans
|
Interest
Income
|
Average
Investment
in Impaired
Loans
|
Interest
Income
|
Average
Investment
in Impaired
Loans
|
Interest
Income
|
|||||||||||||||||||
|
Manufactured housing
|
$
|
7,483
|
$
|
556
|
$
|
9,171
|
$
|
640
|
$
|
8,709
|
$
|
887
|
||||||||||||
|
Commercial real estate:
|
||||||||||||||||||||||||
|
Commercial real estate
|
67
|
—
|
104
|
—
|
108
|
—
|
||||||||||||||||||
|
SBA 504 1st
|
527
|
71
|
190
|
27
|
341
|
19
|
||||||||||||||||||
|
Land
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||
|
Construction
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||
|
Commercial
|
1,660
|
7
|
5,491
|
164
|
7,520
|
245
|
||||||||||||||||||
|
SBA
|
335
|
1
|
970
|
32
|
874
|
18
|
||||||||||||||||||
|
HELOC
|
—
|
—
|
127
|
11
|
199
|
11
|
||||||||||||||||||
|
Single family real estate
|
2,279
|
123
|
2,451
|
127
|
2,298
|
144
|
||||||||||||||||||
|
Consumer
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||
|
Total
|
$
|
12,351
|
$
|
758
|
$
|
18,504
|
$
|
1,001
|
$
|
20,049
|
$
|
1,324
|
||||||||||||
|
December 31,
|
||||||||||||
|
2020
|
2019
|
2018
|
||||||||||
|
(in thousands)
|
||||||||||||
|
Nonaccrual loans
|
$
|
3,872
|
$
|
2,679
|
$
|
6,226
|
||||||
|
SBA guaranteed portion of loans included above
|
$
|
207
|
$
|
290
|
$
|
2,848
|
||||||
|
Troubled debt restructured loans, gross
|
$
|
11,141
|
$
|
10,774
|
$
|
16,749
|
||||||
|
Loans 30 through 89 days past due with interest accruing
|
$
|
1,889
|
$
|
1,947
|
$
|
—
|
||||||
|
Interest income recognized on impaired loans
|
$
|
758
|
$
|
1,001
|
$
|
1,324
|
||||||
|
Foregone interest on nonaccrual and troubled debt restructured loans
|
$
|
254
|
$
|
512
|
$
|
454
|
||||||
|
Allowance for loan losses to gross loans held for investment
|
1.23
|
%
|
1.19
|
%
|
1.21
|
%
|
||||||
|
December 31,
|
||||||||
|
2020
|
2019
|
|||||||
|
(in thousands)
|
||||||||
|
Manufactured housing
|
$
|
614
|
$
|
594
|
||||
|
Commercial real estate:
|
||||||||
|
Commercial real estate
|
—
|
84
|
||||||
|
SBA 504 1st trust deed
|
1,469
|
—
|
||||||
|
Land
|
—
|
—
|
||||||
|
Construction
|
—
|
—
|
||||||
|
Commercial
|
1,390
|
1,619
|
||||||
|
SBA
|
275
|
382
|
||||||
|
HELOC
|
—
|
—
|
||||||
|
Single family real estate
|
124
|
—
|
||||||
|
Consumer
|
—
|
—
|
||||||
|
Total
|
$
|
3,872
|
$
|
2,679
|
||||
|
December 31, 2020
|
||||||||||||||||||||
|
Pass
|
Special
Mention
|
Substandard
|
Doubtful
|
Total
|
||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||
|
Manufactured housing
|
$
|
278,826
|
$
|
—
|
$
|
1,458
|
$
|
—
|
$
|
280,284
|
||||||||||
|
Commercial real estate:
|
||||||||||||||||||||
|
Commercial real estate
|
340,391
|
6,265
|
12,362
|
—
|
359,018
|
|||||||||||||||
|
SBA 504 1st trust deed
|
14,877
|
—
|
3,015
|
—
|
17,892
|
|||||||||||||||
|
Land
|
6,528
|
—
|
—
|
—
|
6,528
|
|||||||||||||||
|
Construction
|
15,344
|
—
|
2,039
|
—
|
17,383
|
|||||||||||||||
|
Commercial
|
48,776
|
823
|
3,419
|
—
|
53,018
|
|||||||||||||||
|
SBA
|
2,554
|
34
|
263
|
—
|
2,851
|
|||||||||||||||
|
HELOC
|
3,861
|
—
|
—
|
—
|
3,861
|
|||||||||||||||
|
Single family real estate
|
10,361
|
—
|
129
|
—
|
10,490
|
|||||||||||||||
|
Consumer
|
133
|
—
|
—
|
—
|
133
|
|||||||||||||||
|
Total, net
|
$
|
721,651
|
$
|
7,122
|
$
|
22,685
|
$
|
—
|
$
|
751,458
|
||||||||||
|
Government guarantee
|
72,876
|
—
|
3,646
|
—
|
76,522
|
|||||||||||||||
|
Total
|
$
|
794,527
|
$
|
7,122
|
$
|
26,331
|
$
|
—
|
$
|
827,980
|
||||||||||
|
December 31, 2019
|
||||||||||||||||||||
|
Pass
|
Special
Mention
|
Substandard
|
Doubtful
|
Total
|
||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||
|
Manufactured housing
|
$
|
256,430
|
$
|
—
|
$
|
817
|
$
|
—
|
$
|
257,247
|
||||||||||
|
Commercial real estate:
|
||||||||||||||||||||
|
Commercial real estate
|
323,748
|
3,507
|
84
|
—
|
327,339
|
|||||||||||||||
|
SBA 504 1st trust deed
|
18,250
|
—
|
302
|
—
|
18,552
|
|||||||||||||||
|
Land
|
4,457
|
—
|
—
|
—
|
4,457
|
|||||||||||||||
|
Construction
|
33,280
|
—
|
2,014
|
—
|
35,294
|
|||||||||||||||
|
Commercial
|
66,525
|
170
|
1,619
|
—
|
68,314
|
|||||||||||||||
|
SBA
|
2,379
|
28
|
1,154
|
—
|
3,561
|
|||||||||||||||
|
HELOC
|
4,531
|
—
|
—
|
—
|
4,531
|
|||||||||||||||
|
Single family real estate
|
11,840
|
—
|
5
|
—
|
11,845
|
|||||||||||||||
|
Consumer
|
94
|
—
|
—
|
—
|
94
|
|||||||||||||||
|
Total, net
|
$
|
721,534
|
$
|
3,705
|
$
|
5,995
|
$
|
—
|
$
|
731,234
|
||||||||||
|
Government guarantee
|
—
|
1,530
|
867
|
—
|
2,397
|
|||||||||||||||
|
Total
|
$
|
721,534
|
$
|
5,235
|
$
|
6,862
|
$
|
—
|
$
|
733,631
|
||||||||||
|
For the Year Ended December 31, 2020
|
||||||||||||||||||||||||
|
Number
of Loans
|
Pre-
Modification
Recorded
Investment
|
Post
Modification
Recorded
Investment
|
Balance of
Loans with
Rate
Reduction
|
Balance of
Loans with
Term
Extension
|
Effect on
Allowance
for
Loan
Losses
|
|||||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||||||
|
Manufactured housing
|
5
|
$
|
56
|
$
|
56
|
$
|
56
|
$
|
56
|
$
|
1
|
|||||||||||||
|
Commercial
|
1
|
1,469
|
1,469
|
—
|
—
|
33
|
||||||||||||||||||
|
SBA
|
1
|
17
|
17
|
—
|
—
|
—
|
||||||||||||||||||
|
Total
|
7
|
$
|
1,542
|
$
|
1,542
|
$
|
56
|
$
|
56
|
$
|
34
|
|||||||||||||
|
For the Year Ended December 31, 2019
|
||||||||||||||||||||||||
|
Number
of Loans
|
Pre-
Modification
Recorded
Investment
|
Post
Modification
Recorded
Investment
|
Balance of
Loans with
Rate
Reduction
|
Balance of
Loans with
Term
Extension
|
Effect on
Allowance
for
Loan
Losses
|
|||||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||||||
|
Manufactured housing
|
1
|
$
|
25
|
$
|
25
|
$
|
25
|
$
|
25
|
$
|
2
|
|||||||||||||
|
SBA
|
1
|
48
|
48
|
48
|
—
|
—
|
||||||||||||||||||
|
Total
|
2
|
$
|
73
|
$
|
73
|
$
|
73
|
$
|
25
|
$
|
2
|
|||||||||||||
|
For the Year Ended December 31, 2018
|
||||||||||||||||||||||||
|
Number
of Loans
|
Pre-
Modification
Recorded
Investment
|
Post
Modification
Recorded
Investment
|
Balance of
Loans with
Rate
Reduction
|
Balance of
Loans with
Term
Extension
|
Effect on
Allowance
for
Loan
Losses
|
|||||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||||||
|
Manufactured housing
|
12
|
$
|
1,047
|
$
|
1,213
|
$
|
1,100
|
$
|
1,213
|
$
|
66
|
|||||||||||||
|
Commercial real estate
|
3
|
1,780
|
1,780
|
-
|
1,780
|
-
|
||||||||||||||||||
|
Total
|
15
|
$
|
2,827
|
$
|
2,993
|
$
|
1,100
|
$
|
2,993
|
$
|
66
|
|||||||||||||
|
Year Ended December 31,
|
||||||||
|
2020
|
2019
|
|||||||
|
(in thousands)
|
||||||||
|
Balance, beginning
|
$
|
3,162
|
$
|
3,505
|
||||
|
New loans
|
—
|
—
|
||||||
|
Repayments and other
|
(173
|
)
|
(343
|
)
|
||||
|
Balance, ending
|
$
|
2,989
|
$
|
3,162
|
||||
| 5. |
PREMISES AND EQUIPMENT
|
|
Year Ended December 31,
|
||||||||
|
2020
|
2019
|
|||||||
|
(in thousands)
|
||||||||
|
Bank premises and land
|
$
|
3,959
|
$
|
3,959
|
||||
|
Furniture, fixtures, and equipment
|
10,892
|
11,077
|
||||||
|
Leasehold improvements
|
4,986
|
5,106
|
||||||
|
Construction in progress
|
60
|
7
|
||||||
|
19,897
|
20,149
|
|||||||
|
Accumulated depreciation
|
(12,743
|
)
|
(12,494
|
)
|
||||
|
Premises and equipment, net
|
$
|
7,154
|
$
|
7,655
|
||||
|
(in thousands)
|
||||
|
2021
|
$
|
992
|
||
|
2022
|
887
|
|||
|
2023
|
813
|
|||
|
2024
|
821
|
|||
|
2025
|
768
|
|||
|
Thereafter
|
2,586
|
|||
|
Total
|
$
|
6,867
|
||
| 6. |
OTHER ASSETS ACQUIRED THROUGH FORECLOSURE
|
|
December 31,
|
||||||||||||
|
2020
|
2019
|
2018
|
||||||||||
|
(in thousands)
|
||||||||||||
|
Balance, beginning of period
|
$
|
2,524
|
$
|
—
|
$
|
372
|
||||||
|
Additions
|
106
|
3,401
|
174
|
|||||||||
|
Proceeds from dispositions
|
—
|
(844
|
)
|
(484
|
)
|
|||||||
|
Gains (losses) on sales, net
|
(16
|
)
|
(33
|
)
|
(62
|
)
|
||||||
|
Balance, end of period
|
$
|
2,614
|
$
|
2,524
|
$
|
—
|
||||||
| 7. |
INCOME TAXES
|
|
December 31,
|
||||||||||||
|
2020
|
2019
|
2018
|
||||||||||
|
Current:
|
(in thousands)
|
|||||||||||
|
Federal
|
$
|
2,874
|
$
|
2,402
|
$
|
2,130
|
||||||
|
State
|
1,595
|
1,337
|
1,208
|
|||||||||
|
4,469
|
3,739
|
3,338
|
||||||||||
|
Deferred:
|
||||||||||||
|
Federal
|
(651
|
)
|
(242
|
)
|
(421
|
)
|
||||||
|
State
|
(308
|
)
|
(86
|
)
|
(108
|
)
|
||||||
|
(959
|
)
|
(328
|
)
|
(529
|
)
|
|||||||
|
Total provision for income taxes
|
$
|
3,510
|
$
|
3,411
|
$
|
2,809
|
||||||
|
December 31,
|
||||||||||||
|
2020
|
2019
|
2018
|
||||||||||
|
Federal income tax at statutory rate
|
21.0
|
%
|
21.0
|
%
|
21.0
|
%
|
||||||
|
State franchise tax, net of federal benefit
|
8.6
|
%
|
8.6
|
%
|
8.6
|
%
|
||||||
|
Other
|
0.4
|
%
|
0.4
|
%
|
(2.1
|
)%
|
||||||
|
Tax law change
|
0.0
|
%
|
0.0
|
%
|
0.0
|
%
|
||||||
|
Total provision for income taxes
|
30.0
|
%
|
30.0
|
%
|
27.5
|
%
|
||||||
|
December 31,
|
||||||||
|
2020
|
2019
|
|||||||
|
Deferred Tax Assets:
|
(in thousands)
|
|||||||
|
Allowance for loan losses
|
$
|
3,147
|
$
|
2,663
|
||||
|
Unrealized loss on AFS securities
|
—
|
14
|
||||||
|
Other
|
3,090
|
2,446
|
||||||
|
Total gross deferred tax assets
|
6,237
|
5,123
|
||||||
|
Total deferred tax assets
|
6,237
|
5,123
|
||||||
|
Deferred Tax Liabilities:
|
||||||||
|
Deferred state taxes
|
(330
|
)
|
(266
|
)
|
||||
|
Depreciation
|
(609
|
)
|
(653
|
)
|
||||
|
Unrealized gain on AFS securities
|
(33
|
)
|
—
|
|||||
|
Other
|
(1,308
|
)
|
(1,032
|
)
|
||||
|
Total deferred tax liabilities
|
(2,280
|
)
|
(1,951
|
)
|
||||
|
Net deferred tax asset
|
$
|
3,957
|
$
|
3,172
|
||||
| 8. |
DEPOSITS
|
|
December 31,
|
||||||||
|
2020
|
2019
|
|||||||
|
(in thousands)
|
||||||||
|
Non-interest-bearing demand deposits
|
$
|
181,837
|
$
|
110,843
|
||||
|
Interest-bearing deposits:
|
||||||||
|
NOW accounts
|
35,414
|
25,523
|
||||||
|
Money market deposit account
|
362,687
|
288,755
|
||||||
|
Savings accounts
|
18,736
|
15,689
|
||||||
|
Time deposits of $250,000 or more
|
30,536
|
96,431
|
||||||
|
Other time deposits
|
136,975
|
213,693
|
||||||
|
Total deposits
|
$
|
766,185
|
$
|
750,934
|
||||
|
(in thousands)
|
||||
|
2021
|
$
|
142,914
|
||
|
2022
|
15,888
|
|||
|
2023
|
5,789
|
|||
|
2024
|
1,800
|
|||
|
2025
|
1,120
|
|||
|
Thereafter
|
—
|
|||
|
Total
|
$
|
167,511
|
||
| 9. |
OTHER BORROWINGS
|
|
December 31,
|
||||||||||||||||
|
2020
|
2019
|
|||||||||||||||
|
Contractual Maturity Date
|
Amount
|
Rate
|
Amount
|
Rate
|
||||||||||||
|
(dollars in thousands)
|
||||||||||||||||
|
March 30, 2020
|
$
|
—
|
—
|
$
|
5,000
|
2.56
|
%
|
|||||||||
|
April 3, 2020
|
—
|
—
|
15,000
|
2.54
|
%
|
|||||||||||
|
April 27, 2020
|
—
|
—
|
5,000
|
2.49
|
%
|
|||||||||||
|
May 29, 2020
|
—
|
—
|
5,000
|
2.35
|
%
|
|||||||||||
|
October 2, 2020
|
—
|
—
|
20,000
|
1.74
|
%
|
|||||||||||
|
April 5, 2021
|
10,000
|
2.65
|
%
|
10,000
|
2.65
|
%
|
||||||||||
|
May 10, 2021
|
5,000
|
2.44
|
%
|
5,000
|
2
|
%
|
||||||||||
|
March 28, 2022
|
30,000
|
0.82
|
%
|
—
|
—
|
|||||||||||
|
March 28, 2022
|
15,000
|
0.69
|
%
|
—
|
—
|
|||||||||||
|
April 15, 2025
|
39,000
|
0.78
|
%
|
—
|
—
|
|||||||||||
|
April 15, 2025
|
6,000
|
0.76
|
%
|
—
|
—
|
|||||||||||
|
Total FHLB advances
|
$
|
105,000
|
$
|
65,000
|
||||||||||||
|
Weighted average rate
|
1.03
|
%
|
2.29
|
%
|
||||||||||||
| 10. |
COMMITMENTS AND CONTINGENCIES
|
|
Year Ended December 31,
|
||||||||
|
2020
|
2019
|
|||||||
|
(in thousands)
|
||||||||
|
Commitments to extend credit
|
$
|
59,488
|
$
|
67,538
|
||||
|
Standby letters of credit
|
51
|
655
|
||||||
|
Total
|
$
|
59,539
|
$
|
68,193
|
||||
| 11. |
STOCKHOLDERS’ EQUITY
|
|
December 31,
|
||||||||||||
|
2020
|
2019
|
2018
|
||||||||||
|
Expected life in years
|
6.3
|
6.2
|
6.3
|
|||||||||
|
Risk-free interest rate
|
0.66
|
%
|
2.41
|
%
|
2.85
|
%
|
||||||
|
Expected volatility
|
24.2
|
%
|
27.6
|
%
|
34.7
|
%
|
||||||
|
Annual dividend rate
|
2.54
|
%
|
2.00
|
%
|
1.64
|
%
|
||||||
|
Year ended December 31, 2020
|
||||||||||||||||
|
Option
Shares
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Remaining
Term
|
Aggregate
Intrinsic
Value
|
|||||||||||||
|
(in thousands, except exercise price and contractual terms)
|
||||||||||||||||
|
Outstanding options, beginning of period
|
731
|
$
|
8.74
|
|||||||||||||
|
Granted
|
84
|
7.89
|
||||||||||||||
|
Exercised
|
(1
|
)
|
6.78
|
|||||||||||||
|
Forfeited or expired
|
(83
|
)
|
9.70
|
|||||||||||||
|
Outstanding options, end of period
|
731
|
$
|
8.53
|
6.2
|
$
|
764
|
||||||||||
|
Options exercisable, end of period
|
494
|
$
|
7.93
|
5.5
|
$
|
677
|
||||||||||
|
Options expected to vest, end of period
|
674
|
$
|
8.42
|
6.1
|
$
|
745
|
||||||||||
|
Year Ended December 31, 2019
|
||||||||||||||||
|
Option
Shares
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Remaining
Term
|
Aggregate
Intrinsic
Value
|
|||||||||||||
|
(in thousands, except exercise price and contractual terms)
|
||||||||||||||||
|
Outstanding options, beginning of period
|
679
|
$
|
8.32
|
|||||||||||||
|
Granted
|
126
|
10.19
|
||||||||||||||
|
Exercised
|
(39
|
)
|
6.92
|
|||||||||||||
|
Forfeited or expired
|
(35
|
)
|
7.81
|
|||||||||||||
|
Outstanding options, end of period
|
731
|
$
|
8.74
|
6.9
|
$
|
1,805
|
||||||||||
|
Options exercisable, end of period
|
394
|
$
|
7.77
|
5.9
|
$
|
1,337
|
||||||||||
|
Options expected to vest, end of period
|
644
|
$
|
8.52
|
6.7
|
$
|
1,721
|
||||||||||
|
Year Ended December 31, 2018
|
||||||||||||||||
|
Option
Shares
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Remaining
Term
|
Aggregate
Intrinsic
Value
|
|||||||||||||
|
(in thousands, except exercise price and contractual terms)
|
||||||||||||||||
|
Outstanding options, beginning of period
|
680
|
$
|
7.21
|
|||||||||||||
|
Granted
|
136
|
11.61
|
||||||||||||||
|
Exercised
|
(102
|
)
|
5.39
|
|||||||||||||
|
Forfeited or expired
|
(35
|
)
|
8.16
|
|||||||||||||
|
Outstanding options, end of period
|
679
|
$
|
8.32
|
7.4
|
$
|
1,400
|
||||||||||
|
Options exercisable, end of period
|
340
|
$
|
7.39
|
6.6
|
$
|
945
|
||||||||||
|
Options expected to vest, end of period
|
588
|
$
|
8.08
|
7.2
|
$
|
1,318
|
||||||||||
|
Number of
Option Shares
|
Weighted Average
Grant-Date Fair
Value
|
|||||||
|
(in thousands, except per share data)
|
||||||||
|
Unvested options, beginning of period
|
337
|
$
|
3.29
|
|||||
|
Granted
|
84
|
1.33
|
||||||
|
Vested
|
(125
|
)
|
2.89
|
|||||
|
Forfeited
|
(58
|
)
|
2.94
|
|||||
|
Unvested options, end of period
|
238
|
$
|
2.90
|
|||||
| 12. |
CAPITAL REQUIREMENTS
|
|
Total Capital
(To Risk-
Weighted
Assets)
|
Tier 1
Capital
(To Risk-
Weighted
Assets)
|
Common
Equity Tier
1
(To Risk-
Weighted
Assets)
|
Leverage
Ratio/Tier1
Capital
(To
Average
Assets)
|
Community
Banking
Leverage
Ratio
|
||||||||||||||||
|
December 31, 2020
|
||||||||||||||||||||
|
CWB's actual regulatory ratios
|
12.27
|
%
|
11.02
|
%
|
11.02
|
%
|
9.29
|
%
|
9.29
|
%
|
||||||||||
|
Minimum capital requirements
|
8.00
|
%
|
6.00
|
%
|
4.50
|
%
|
4.00
|
%
|
8.00
|
%
|
||||||||||
|
Well-capitalized requirements
|
10.00
|
%
|
8.00
|
%
|
6.50
|
%
|
N/A
|
8.00
|
%
|
|||||||||||
|
Minimum capital requirements including fully-phased in capital conservation buffer (2019)
|
10.50
|
%
|
8.50
|
%
|
7.00
|
%
|
N/A
|
N/A
|
||||||||||||
|
Total Capital
(To Risk-
Weighted
Assets)
|
Tier 1 Capital
(To Risk-
Weighted
Assets)
|
Common
Equity Tier 1
(To Risk-
Weighted
Assets)
|
Leverage
Ratio/Tier1
Capital
(To Average
Assets)
|
|||||||||||||
|
December 31, 2019
|
||||||||||||||||
|
CWB's actual regulatory ratios
|
11.41
|
%
|
10.28
|
%
|
10.28
|
%
|
9.06
|
%
|
||||||||
|
Minimum capital requirements
|
8.00
|
%
|
6.00
|
%
|
4.50
|
%
|
4.00
|
%
|
||||||||
|
Well-capitalized requirements
|
10.00
|
%
|
8.00
|
%
|
6.50
|
%
|
N/A
|
|||||||||
|
Minimum capital requirements including fully-phased in capital conservation buffer (2019)
|
10.50
|
%
|
8.50
|
%
|
7.00
|
%
|
N/A
|
|||||||||
| 13. |
REVENUE RECOGNITION
|
|
Non-interest income
|
Twelve Months Ended December 31,
|
|||||||||||
|
In-scope of Topic 606:
|
2020
|
2019
|
2018
|
|||||||||
|
Service charges on deposit accounts
|
$
|
298
|
$
|
507
|
$
|
369
|
||||||
|
Exchange fees and other service charges
|
157
|
159
|
186
|
|||||||||
|
Non-interest income (in-scope of Topic 606)
|
455
|
666
|
555
|
|||||||||
|
Non-interest income (out-of-scope of Topic 606)
|
3,457
|
2,941
|
2,073
|
|||||||||
|
Total
|
$
|
3,912
|
$
|
3,607
|
$
|
2,628
|
||||||
| 14. |
LEASES
|
|
Twelve Months Ended December
31,
|
||||||||
|
2020
|
2019
|
|||||||
|
Lease cost:
|
(in thousands)
|
|||||||
|
Operating lease cost
|
1,072
|
1,137
|
||||||
|
Sublease income
|
—
|
—
|
||||||
|
Total lease cost
|
1,072
|
1,137
|
||||||
|
Other information
|
||||||||
|
Cash paid for amounts included in the measurement of lease liabilities
|
—
|
—
|
||||||
|
Operating cash flows from operating leases
|
1,042
|
1,117
|
||||||
|
Weighted average remaining lease term in years - operating leases
|
8.76
|
9.62
|
||||||
|
Weighted average discount rate - operating leases
|
3.23
|
%
|
3.23
|
%
|
||||
|
December 31,
|
||||||||
|
2020
|
2019
|
|||||||
|
(in thousands)
|
||||||||
|
2020
|
$
|
-
|
$
|
1,015
|
||||
|
2021
|
992
|
884
|
||||||
|
2022
|
887
|
779
|
||||||
|
2023
|
813
|
705
|
||||||
|
2024
|
821
|
713
|
||||||
|
2025
|
768
|
705
|
||||||
|
Thereafter
|
2,586
|
2,586
|
||||||
|
Total future minimum lease payments
|
$
|
6,867
|
$
|
7,387
|
||||
|
Less remaining imputed interest
|
912
|
1,071
|
||||||
|
Total lease liabilities
|
$
|
5,955
|
$
|
6,316
|
||||
| 15. |
EMPLOYEE BENEFIT PLANS
|
| 16. |
FAIR VALUE MEASUREMENTS
|
|
|
Fair Value Measurements at the End of the Reporting
Period Using:
|
|||||||||||||||
|
December 31, 2020
|
Quoted
Prices
in Active
Markets
for Identical
Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
Fair Value
|
||||||||||||
|
Assets:
|
(in thousands)
|
|||||||||||||||
|
Investment securities measured at fair value
|
$
|
149
|
$
|
—
|
$
|
—
|
$
|
149
|
||||||||
|
Investment securities available-for-sale
|
—
|
14,257
|
—
|
14,257
|
||||||||||||
|
Interest only strips
|
—
|
—
|
27
|
27
|
||||||||||||
|
Servicing assets
|
—
|
—
|
1,461
|
1,461
|
||||||||||||
|
$
|
149
|
$
|
12,759
|
$
|
2,986
|
$
|
15,894
|
|||||||||
|
|
Fair Value Measurements at the End of the Reporting
Period Using:
|
|||||||||||||||
|
December 31, 2019
|
Quoted
Prices
in Active
Markets
for Identical Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
Fair Value
|
||||||||||||
|
Assets:
|
(in thousands)
|
|||||||||||||||
|
Investment securities measured at fair value
|
$
|
167
|
$
|
—
|
$
|
—
|
$
|
167
|
||||||||
|
Investment securities available-for-sale
|
—
|
19,264
|
—
|
19,264
|
||||||||||||
|
Interest only strips
|
—
|
—
|
41
|
41
|
||||||||||||
|
Servicing assets
|
—
|
—
|
846
|
846
|
||||||||||||
|
$
|
167
|
$
|
19,264
|
$
|
887
|
$
|
20,318
|
|||||||||
|
|
Fair Value Measurements at the End of the
Reporting Period Using
|
|||||||||||||||
|
Total
|
Quoted
Prices
in Active
Markets
for
Identical
Assets
(Level 1)
|
Active
Markets
for
Similar
Assets
(Level 2)
|
Unobservable
Inputs
(Level 3)
|
|||||||||||||
|
(in thousands)
|
||||||||||||||||
|
As of December 31, 2020:
|
||||||||||||||||
|
Impaired loans
|
$
|
3,910
|
$
|
—
|
$
|
3,910
|
$
|
—
|
||||||||
|
Loans held for sale
|
34,383
|
—
|
34,383
|
—
|
||||||||||||
|
Foreclosed real estate and repossessed assets
|
2,614
|
—
|
2,614
|
—
|
||||||||||||
|
$
|
40,907
|
$
|
—
|
$
|
40,907
|
$
|
—
|
|||||||||
|
As of December 31, 2019:
|
||||||||||||||||
|
Impaired loans
|
$
|
2,334
|
$
|
—
|
$
|
2,334
|
$
|
—
|
||||||||
|
Loans held for sale
|
42,900
|
—
|
42,900
|
—
|
||||||||||||
|
Foreclosed real estate and repossessed assets
|
2,524
|
—
|
2,524
|
—
|
||||||||||||
|
$
|
47,758
|
$
|
—
|
$
|
47,758
|
$
|
—
|
|||||||||
|
December 31, 2020
|
||||||||||||||||||||
|
Carrying
Amount
|
Fair Value
|
|||||||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||||||
|
Financial assets:
|
(in thousands)
|
|||||||||||||||||||
|
Cash and cash equivalents
|
$
|
60,540
|
$
|
60,540
|
$
|
—
|
$
|
—
|
$
|
60,540
|
||||||||||
|
FRB and FHLB stock
|
4,633
|
—
|
4,633
|
—
|
4,633
|
|||||||||||||||
|
Investment securities
|
22,043
|
149
|
22,162
|
—
|
22,311
|
|||||||||||||||
|
Loans, net
|
847,383
|
—
|
845,302
|
8,278
|
853,580
|
|||||||||||||||
|
Financial liabilities:
|
||||||||||||||||||||
|
Deposits
|
766,185
|
—
|
765,565
|
—
|
765,565
|
|||||||||||||||
|
Other borrowings
|
105,000
|
—
|
106,051
|
—
|
106,051
|
|||||||||||||||
|
December 31, 2019
|
|
|||||||||||||||||||
|
|
Carrying
Amount
|
Fair Value
|
|
|||||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|
||||||||||||||||
|
Financial assets:
|
(in thousands)
|
|
||||||||||||||||||
|
Cash and cash equivalents
|
$
|
82,661
|
$
|
82,661
|
$
|
—
|
$
|
—
|
$
|
82,661
|
|
|||||||||
|
FRB and FHLB stock
|
4,087
|
—
|
4,087
|
—
|
4,087
|
|
||||||||||||||
|
Investment securities
|
25,563
|
167
|
25,399
|
—
|
25,566
|
|
||||||||||||||
|
Loans, net
|
766,846
|
—
|
752,287
|
9,907
|
762,194
|
|
||||||||||||||
|
Financial liabilities:
|
|
|||||||||||||||||||
|
Deposits
|
750,934
|
—
|
751,398
|
—
|
751,398
|
|
||||||||||||||
|
Other borrowings
|
65,000
|
—
|
65,236
|
—
|
65,236
|
|
||||||||||||||
| 17. |
ACCUMULATED OTHER COMPREHENSIVE INCOME
|
|
Year Ended December 31,
|
||||||||||||
|
2020
|
2019
|
2018
|
||||||||||
|
Unrealized holding gains (losses) on AFS
|
(in thousands)
|
|||||||||||
|
Beginning balance
|
$
|
(78
|
)
|
$
|
(141
|
)
|
$
|
25
|
||||
|
Other comprehensive income (loss) before reclassifications
|
113
|
63
|
(107
|
)
|
||||||||
|
Amounts reclassified from accumulated other comprehensive income (loss)
|
—
|
—
|
(59
|
)
|
||||||||
|
Net current-period other comprehensive income (loss)
|
113
|
63
|
(166
|
)
|
||||||||
|
Ending Balance
|
$
|
35
|
$
|
(78
|
)
|
$
|
(141
|
)
|
||||
| 18. |
PARENT COMPANY FINANCIAL INFORMATION
|
|
December 31,
|
||||||||
|
2020
|
2019
|
|||||||
|
(in thousands)
|
||||||||
|
Assets:
|
||||||||
|
Cash and cash equivalents (including interest-bearing deposits in other financial institutions)
|
$
|
73
|
$
|
972
|
||||
|
Investment in subsidiary
|
88,913
|
81,171
|
||||||
|
Other assets
|
169
|
168
|
||||||
|
Total assets
|
$
|
89,155
|
$
|
82,311
|
||||
|
Liabilities and Stockholders' Equity:
|
||||||||
|
Other liabilities
|
148
|
333
|
||||||
|
Total liabilities
|
148
|
333
|
||||||
|
Total stockholders' equity
|
89,007
|
81,978
|
||||||
|
Total liabilities and stockholders' equity
|
$
|
89,155
|
$
|
82,311
|
||||
|
December 31,
|
||||||||||||
|
2020
|
2019
|
2018
|
||||||||||
|
(in thousands)
|
||||||||||||
|
Interest income
|
$
|
3
|
$
|
227
|
$
|
264
|
||||||
|
Interest expense
|
296
|
111
|
329
|
|||||||||
|
Net interest expense
|
(293
|
)
|
116
|
(65
|
)
|
|||||||
|
Provision for loan losses
|
—
|
(145
|
)
|
60
|
||||||||
|
Net interest income after provision for loan losses
|
(293
|
)
|
261
|
(125
|
)
|
|||||||
|
Income from consolidated subsidiary
|
8,826
|
8,145
|
7,844
|
|||||||||
|
Total income
|
8,533
|
8,406
|
7,719
|
|||||||||
|
Total non-interest expenses
|
411
|
405
|
516
|
|||||||||
|
Income before income tax (benefit) expense
|
8,122
|
8,001
|
7,203
|
|||||||||
|
Income tax (benefit) expense
|
(123
|
)
|
38
|
(206
|
)
|
|||||||
|
Net income
|
$
|
8,245
|
$
|
7,963
|
$
|
7,409
|
||||||
|
December 31,
|
||||||||||||
|
2020
|
2019
|
2018
|
||||||||||
|
(in thousands)
|
||||||||||||
|
Cash Flows from Operating Activities:
|
||||||||||||
|
Net income
|
$
|
8,245
|
$
|
7,963
|
$
|
7,409
|
||||||
|
Adjustments to reconcile net income to cash provided by (used in) operating activities:
|
||||||||||||
|
Equity in undistributed income from subsidiary
|
(8,826
|
)
|
(8,145
|
)
|
(7,844
|
)
|
||||||
|
Stock-based compensation
|
319
|
382
|
478
|
|||||||||
|
Changes in:
|
||||||||||||
|
Other assets
|
(1
|
)
|
72
|
(50
|
)
|
|||||||
|
Other liabilities
|
(185
|
)
|
161
|
157
|
||||||||
|
Net cash provided by (used in) operating activities
|
(448
|
)
|
433
|
150
|
||||||||
|
Cash Flows from Investing Activities:
|
||||||||||||
|
Loan originations and principal collections, net
|
—
|
8,355
|
(3,440
|
)
|
||||||||
|
Net dividends from and investment in subsidiary
|
1,197
|
(534
|
)
|
6,158
|
||||||||
|
Net cash provided by (used in) investing activities
|
1,197
|
7,821
|
2,718
|
|||||||||
|
Cash Flows from Financing Activities:
|
||||||||||||
|
Net increase (decrease) from other borrowings
|
—
|
(5,000
|
)
|
(1,843
|
)
|
|||||||
|
Cash dividends paid on common stock
|
(1,652
|
)
|
(1,821
|
)
|
(1,581
|
)
|
||||||
|
Common stock repurchase
|
—
|
(1,030
|
)
|
(669
|
)
|
|||||||
|
Proceeds from issuance of common stock
|
4
|
270
|
551
|
|||||||||
|
Net cash used in financing activities
|
(1,648
|
)
|
(7,581
|
)
|
(3,542
|
)
|
||||||
|
Net (decrease) increase in cash and cash equivalents
|
(899
|
)
|
673
|
(674
|
)
|
|||||||
|
Cash and cash equivalents at beginning of year
|
972
|
299
|
973
|
|||||||||
|
Cash and cash equivalents at end of year
|
$
|
73
|
$
|
972
|
$
|
299
|
||||||
| 19. |
QUARTERLY FINANCIAL DATA (UNAUDITED)
|
|
December 31, 2020
|
||||||||||||||||||||
|
First
Quarter
|
Second
Quarter
|
Third
Quarter
|
Fourth
Quarter
|
Total
|
||||||||||||||||
|
(in thousands, except per share amounts)
|
||||||||||||||||||||
|
Interest income
|
$
|
10,975
|
$
|
10,777
|
$
|
11,116
|
$
|
10,986
|
$
|
43,854
|
||||||||||
|
Interest expense
|
2,512
|
1,996
|
1,564
|
1,193
|
7,265
|
|||||||||||||||
|
Net interest income
|
8,463
|
8,781
|
9,552
|
9,793
|
36,589
|
|||||||||||||||
|
Provision (credit) for loan losses
|
392
|
762
|
113
|
(44
|
)
|
1,223
|
||||||||||||||
|
Net interest income after provision for loan losses
|
8,071
|
8,019
|
9,439
|
9,837
|
35,366
|
|||||||||||||||
|
Non-interest income
|
950
|
640
|
1,352
|
970
|
3,912
|
|||||||||||||||
|
Non-interest expenses
|
6,729
|
7,003
|
6,722
|
7,069
|
27,523
|
|||||||||||||||
|
Income before income taxes
|
2,292
|
1,656
|
4,069
|
3,738
|
11,755
|
|||||||||||||||
|
Provision for income taxes
|
694
|
496
|
1,209
|
1,111
|
3,510
|
|||||||||||||||
|
Net income
|
$
|
1,598
|
$
|
1,160
|
$
|
2,860
|
$
|
2,627
|
$
|
8,245
|
||||||||||
|
Earnings per share:
|
||||||||||||||||||||
|
Income per common share - basic
|
$
|
0.19
|
$
|
0.14
|
$
|
0.33
|
$
|
0.31
|
$
|
0.97
|
||||||||||
|
Income per common share - diluted
|
$
|
0.19
|
$
|
0.14
|
$
|
0.33
|
$
|
0.31
|
$
|
0.97
|
||||||||||
|
December 31, 2019
|
||||||||||||||||||||
|
First
Quarter
|
Second
Quarter
|
Third
Quarter
|
Fourth
Quarter
|
Total
|
||||||||||||||||
|
(in thousands, except per share amounts)
|
||||||||||||||||||||
|
Interest income
|
$
|
11,025
|
$
|
11,367
|
$
|
11,719
|
$
|
11,628
|
$
|
45,739
|
||||||||||
|
Interest expense
|
2,802
|
2,869
|
2,921
|
2,790
|
11,382
|
|||||||||||||||
|
Net interest income
|
8,223
|
8,498
|
8,798
|
8,838
|
34,357
|
|||||||||||||||
|
(Credit) provision for loan losses
|
(57
|
)
|
177
|
(75
|
)
|
(210
|
)
|
(165
|
)
|
|||||||||||
|
Net interest income after provision for loan losses
|
8,280
|
8,321
|
8,873
|
9,048
|
34,522
|
|||||||||||||||
|
Non-interest income
|
604
|
692
|
647
|
1,664
|
3,607
|
|||||||||||||||
|
Non-interest expenses
|
6,717
|
6,760
|
6,464
|
6,814
|
26,755
|
|||||||||||||||
|
Income before income taxes
|
2,167
|
2,253
|
3,056
|
3,898
|
11,374
|
|||||||||||||||
|
Provision for income taxes
|
657
|
673
|
902
|
1,179
|
3,411
|
|||||||||||||||
|
Net income
|
$
|
1,510
|
$
|
1,580
|
$
|
2,154
|
$
|
2,719
|
$
|
7,963
|
||||||||||
|
Earnings per share:
|
||||||||||||||||||||
|
Income per common share - basic
|
$
|
0.18
|
$
|
0.19
|
$
|
0.25
|
$
|
0.32
|
$
|
0.94
|
||||||||||
|
Income per common share - diluted
|
$
|
0.18
|
$
|
0.18
|
$
|
0.25
|
$
|
0.32
|
$
|
0.93
|
||||||||||
| ITEM 9. |
| ITEM 9A. |
| ITEM 9B. |
| ITEM 10. |
| ITEM 11. |
| ITEM 12. |
| ITEM 13. |
| ITEM 14. |
| ITEM 15. |
|
|
Report of Independent Registered Public Accounting Firm
|
Page 55
|
|
|
||
|
|
Consolidated Balance Sheets as of December 31, 2020 and 2019
|
Page 58
|
|
|
||
|
|
Consolidated Income Statements for the three years ended December 31, 2020, 2019 and 2018
|
Page 59
|
|
|
||
|
|
Consolidated Statements of Comprehensive Income for the three years ended December 31, 2020, 2019 and 2018
|
Page 60
|
|
|
||
|
|
Consolidated Statements of Stockholders’ Equity for the three years ended December 31, 2020, 2019 and 2018
|
Page 61
|
|
|
||
|
|
Consolidated Statements of Cash Flows for the three years ended December 31, 2020, 2019 and 2018
|
Page 62
|
|
|
||
|
|
Notes to Consolidated Financial Statements
|
Page 63
|
|
(3)
|
Exhibits. The following is a list of exhibits filed as a part of this Annual Report.
|
|
3.3
|
|
|
3.4
|
Bylaws
(1)
|
|
3.5
|
|
|
4.1
|
|
|
4.2
|
|
|
10.3*
|
|
|
10.22*
|
|
|
10.23*
|
|
|
10.36*
|
|
|
10.38*
|
|
|
10.39*
|
|
|
10.41*
|
|
|
10.42
|
|
|
10.44*
|
|
|
10.45
|
|
|
10.46
|
|
|
10.47*
|
|
|
10.48*
|
|
|
10.49*
|
|
|
10.50*
|
|
|
Subsidiaries of the Registrant (5)
|
|
|
Consent of RSM US LLP**
|
|
|
Certification of the Chief Executive Officer **
|
|
|
Certification of the Chief Financial Officer **
|
|
|
Certification pursuant to 18 U.S. C. Section 1350 **
|
|
101.INS
|
XBRL Taxonomy Instance Document***
|
|
101.SCH
|
XBRL Taxonomy Schema Document***
|
|
101.CAL
|
XBRL Taxonomy Calculation Linkbase Document***
|
|
101.DEF
|
XBRL Taxonomy Definition Linkbase Document***
|
|
101.LAB
|
XBRL Taxonomy Label Linkbase Document***
|
|
101.PRE
|
XBRL Taxonomy Presentation Linkbase Document***
|
| (1) |
Incorporated by reference from the Registrant's Annual Report on Form 10-K filed with the Commission on March 26, 1998.
|
| (2) |
Incorporated by reference from the Registrant’s Form 8-K filed with the Commission on December 18, 2008.
|
| (3) |
Incorporated by reference from the Registrant’s Amendment to Registration Statement on Form 8-A filed with the Commission on March 12, 1998.
|
| (4) |
Incorporated by reference from the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2002 filed with the Commission on March 31, 2003.
|
| (5) |
Incorporated by reference from Registrant’s Annual Report on Form 10-K for the year ended December 31, 2006 filed with the Commission on March 26, 2007.
|
| (6) |
Incorporated by reference from the Registrant’s Form 8-K filed with the Commission on July 2, 2007.
|
| (7) |
Incorporated by reference from the Registrant's Form 8-K filed with the Commission on November 3, 2011.
|
| (8) |
Incorporated by reference from the Registrant’s Form 8-K filed with the Commission on January 29, 2014.
|
| (9) |
Incorporated by reference from Registrant’s Statement on Form S-8 (File No 333-201281) filed with the Commission on December 29, 2014.
|
| (10) |
Incorporated by reference from the Registrant’s Form 10-Q for the quarter and three months ended March 31, 2020 filed with the Commission on May 8, 2020.
|
| (11) |
Incorporated by reference from the Registrant’s Form 10-Q for the quarter and six months ended June 30, 2017 filed with the Commission on August 4, 2017.
|
| (12) |
Incorporated by reference from the Registrant’s Statement on Form S-8 (File No 323-218994) filed with the Commission on June 27, 2017.
|
| (13) |
Incorporated by reference from the Registrant's Form 10-Q for the quarter and nine months ended September 30, 2018 filed with the Commission on November 2, 2018.
|
| * |
Indicates a management contract or compensatory plan or arrangement.
|
| ** |
Filed herewith.
|
| *** |
Furnished herewith.
|
|
COMMUNITY WEST BANCSHARES
|
||
|
(Registrant)
|
||
|
Date: March 12, 2021
|
By:
|
/s/ William R. Peeples
|
|
William R. Peeples
|
||
|
Chairman of the Board
|
||
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
|
|
/s/ William R. Peeples
|
|
Director and Chairman of the Board
|
|
March 12, 2021
|
|
|
William R. Peeples
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Martin E. Plourd
|
|
President and Chief Executive Officer and Director
|
|
March 12, 2021
|
|
|
Martin E. Plourd
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Susan C. Thompson
|
|
Executive Vice President and Chief Financial Officer
|
|
March 12, 2021
|
|
|
Susan C. Thompson
|
|
(Principal Financial and Accounting Officer)
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Robert H. Bartlein
|
|
Director
|
|
March 12, 2021
|
|
|
Robert H. Bartlein
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Jean W. Blois
|
|
Director
|
|
March 12, 2021
|
|
|
Jean W. Blois
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Dana L. Boutain
|
|
Director
|
|
March 12, 2021
|
|
|
Dana L. Boutain
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Tom L. Dobyns
|
|
Director
|
|
March 12, 2021
|
|
|
Tom L. Dobyns
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ John D. Illgen
|
|
Director and Secretary of the Board
|
|
March 12, 2021
|
|
|
John D. Illgen
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ James W. Lokey
|
|
Director
|
|
March 12, 2021
|
|
|
James W. Lokey
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Shereef Moharram
|
|
Director
|
|
March 12, 2021
|
|
|
Shereef Moharram
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Christopher Raffo
|
|
Director
|
|
March 12, 2021
|
|
|
Christopher Raffo
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Kirk B. Stovesand
|
|
Director
|
|
March 12, 2021
|
|
|
Kirk B. Stovesand
|
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|