These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| x |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
| o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
California
|
77-0446957
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
445 Pine Avenue, Goleta, California
|
93117
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Accelerated filer
o
|
||
|
Smaller reporting company
x
|
| PART I. | FINANCIAL INFORMATION |
PAGE
|
|
| ITEM 1. |
FINANCIAL STATEMENTS (UNAUDITED)
|
||
|
3
|
|||
|
4
|
|||
|
5
|
|||
|
6
|
|||
|
7
|
|||
|
8
|
|||
| ITEM 2. |
31
|
||
| ITEM 3. |
44
|
||
|
|
|||
| ITEM 4. |
44
|
||
| PART II. |
OTHER INFORMATION
|
||
| ITEM 1. |
45
|
||
| ITEM 1A. |
45
|
||
| ITEM 3. |
47
|
||
| ITEM 6. |
48
|
||
| SIGNATURES |
49
|
||
|
Community West Bancshares
|
||||||||
|
|
|
|||||||
|
March 31,
|
December 31,
|
|||||||
|
2013
|
2012
|
|||||||
|
(in thousands, except shares)
|
(unaudited)
|
|||||||
|
Assets
|
||||||||
|
Cash and due from banks
|
$ | 35,664 | $ | 27,866 | ||||
|
Federal funds sold
|
25 | 25 | ||||||
|
Cash and cash equivalents
|
35,689 | 27,891 | ||||||
|
Time and interest bearing deposits in other financial institutions
|
3,537 | 3,653 | ||||||
|
Investment securities available-for-sale, at fair value; amortized cost
of $12,231 at March 31, 2013 and $11,944 at December 31, 2012
|
12,251 | 12,004 | ||||||
|
Investment securities held-to-maturity, at amortized cost; fair value
of $12,347 at March 31, 2013 and $12,765 at December 31, 2012
|
11,651 | 12,036 | ||||||
|
Federal Home Loan Bank stock, at cost
|
2,953 | 3,283 | ||||||
|
Federal Reserve Bank stock, at cost
|
1,373 | 1,373 | ||||||
|
Loans:
|
||||||||
|
Loans held for sale, at lower of cost or fair value
|
61,753 | 68,694 | ||||||
|
Loans held for investment, net of allowance for loan losses of $13,950 at
March 31, 2013 and $14,464 at December 31, 2012
|
380,653 | 380,507 | ||||||
|
Total loans
|
442,406 | 449,201 | ||||||
|
Foreclosed real estate and repossessed assets
|
4,389 | 1,889 | ||||||
|
Premises and equipment, net
|
3,083 | 3,068 | ||||||
|
Other assets
|
15,791 | 17,703 | ||||||
|
Total assets
|
$ | 533,123 | $ | 532,101 | ||||
|
Liabilities
|
||||||||
|
Deposits:
|
||||||||
|
Non-interest-bearing demand
|
$ | 48,920 | $ | 53,605 | ||||
|
Interest-bearing demand
|
264,044 | 269,466 | ||||||
|
Savings
|
16,621 | 16,351 | ||||||
|
Time deposits
|
104,434 | 94,798 | ||||||
|
Total deposits
|
434,019 | 434,220 | ||||||
|
Other borrowings
|
34,000 | 34,000 | ||||||
|
Convertible debentures
|
7,735 | 7,852 | ||||||
|
Other liabilities
|
3,299 | 2,980 | ||||||
|
Total liabilities
|
479,053 | 479,052 | ||||||
|
Stockholders' equity
|
||||||||
|
Preferred stock, no par value; 10,000,000 shares authorized; 15,600
shares issued and outstanding
|
15,408 | 15,341 | ||||||
|
Common stock, no par value; 20,000,000 shares authorized; 6,033,347 and
5,994,510 shares issued and outstanding at March 31, 2013 and
December 31, 2012, respectively
|
33,705 | 33,555 | ||||||
|
Retained earnings
|
4,945 | 4,118 | ||||||
|
Accumulated other comprehensive income, net
|
12 | 35 | ||||||
|
Total stockholders' equity
|
54,070 | 53,049 | ||||||
|
Total liabilities and stockholders' equity
|
$ | 533,123 | $ | 532,101 | ||||
|
Community West Bancshares
|
||||||||
|
|
||||||||
|
Three Months Ended March 31,
|
||||||||
|
(in thousands, except per share amounts)
|
2013
|
2012
|
||||||
|
Interest income
|
||||||||
|
Loans
|
$ | 6,794 | $ | 8,082 | ||||
|
Investment securities and other
|
170 | 239 | ||||||
|
Total interest income
|
6,964 | 8,321 | ||||||
|
Interest expense
|
||||||||
|
Deposits
|
759 | 1,265 | ||||||
|
Other borrowings and convertible debentures
|
407 | 528 | ||||||
|
Total interest expense
|
1,166 | 1,793 | ||||||
|
Net interest income
|
5,798 | 6,528 | ||||||
|
Provision for (recovery of) loan losses
|
(196 | ) | 1,983 | |||||
|
Net interest income after provision for (recovery of) loan losses
|
5,994 | 4,545 | ||||||
|
Non-interest income
|
||||||||
|
Other loan fees
|
230 | 250 | ||||||
|
Gains from loan sales, net
|
161 | 1,097 | ||||||
|
Document processing fees
|
110 | 92 | ||||||
|
Loan servicing, net
|
75 | 151 | ||||||
|
Service charges
|
85 | 120 | ||||||
|
Gains from sale of available-for-sale securities (includes $99 accumulated other comprehensive income reclassifications)
|
- | 121 | ||||||
|
Other
|
106 | 57 | ||||||
|
Total non-interest income
|
767 | 1,888 | ||||||
|
Non-interest expenses
|
||||||||
|
Salaries and employee benefits
|
3,514 | 2,885 | ||||||
|
Occupancy and equipment expenses
|
455 | 495 | ||||||
|
FDIC assessment
|
265 | 426 | ||||||
|
Professional services
|
315 | 325 | ||||||
|
Advertising and marketing
|
93 | 57 | ||||||
|
Depreciation and amortization
|
74 | 77 | ||||||
|
Loss on sale and write-down of foreclosed real estate and repossessed assets
|
84 | 409 | ||||||
|
Data processing
|
150 | 135 | ||||||
|
Other operating expenses
|
722 | 805 | ||||||
|
Total non-interest expenses
|
5,672 | 5,614 | ||||||
|
Income before provision for income taxes
|
1,089 | 819 | ||||||
|
Provision for income taxes
|
- | - | ||||||
|
Net income
|
$ | 1,089 | $ | 819 | ||||
|
Dividends and accretion on preferred stock
|
262 | 262 | ||||||
|
Net income available to common stockholders
|
$ | 827 | $ | 557 | ||||
|
Earnings per common share:
|
||||||||
|
Basic
|
$ | 0.14 | $ | 0.09 | ||||
|
Diluted
|
$ | 0.11 | $ | 0.08 | ||||
|
Basic weighted average number of common shares outstanding
|
6,011 | 5,990 | ||||||
|
Diluted weighted average number of common shares outstanding
|
8,301 | 8,233 | ||||||
|
Community West Bancshares
|
||||||||
|
|
|
|||||||
|
Three Months Ended March 31,
|
||||||||
|
(in thousands)
|
2013
|
2012
|
||||||
|
Net income
|
$ | 1,089 | $ | 819 | ||||
|
Other comprehensive loss, net of tax:
|
||||||||
|
Net unrealized loss on securities available-for-sale
|
(23 | ) | (148 | ) | ||||
|
Comprehensive income
|
$ | 1,066 | $ | 671 | ||||
|
Preferred Stock
|
Common Stock
Shares Amount
|
Retained Earnings
|
Accumulated Other Comprehensive Income (Loss)
|
Total Stockholders’ Equity
|
||||||||||||||||||||
|
(in thousands)
|
|
|||||||||||||||||||||||
|
Balances at
January 1, 2013
|
$ | 15,341 | 5,995 | $ | 33,555 | $ | 4,118 | $ | 35 | $ | 53,049 | |||||||||||||
|
Stock option expense, recognized in earnings
|
15 | 15 | ||||||||||||||||||||||
|
Conversion of debentures
|
33 | 118 | 118 | |||||||||||||||||||||
|
Exercise of stock options
|
5 | 17 | 17 | |||||||||||||||||||||
|
Comprehensive income:
|
||||||||||||||||||||||||
|
Net income
|
1,089 | 1,089 | ||||||||||||||||||||||
|
Other comprehensive loss
|
(23 | ) | (23 | ) | ||||||||||||||||||||
|
Dividends on preferred stock
|
67 | (262 | ) | (195 | ) | |||||||||||||||||||
|
Balances at
March 31, 2013
|
$ | 15,408 | 6,033 | $ | 33,705 | $ | 4,945 | $ | 12 | $ | 54,070 | |||||||||||||
|
Preferred Stock
|
Common Stock
Shares Amount
|
Retained Earnings
|
Accumulated Other Comprehensive Income (Loss)
|
Total Stockholders’ Equity
|
||||||||||||||||||||
|
(in thousands)
|
|
|||||||||||||||||||||||
|
Balances at
January 1, 2012
|
$ | 15,074 | 5,990 | $ | 33,422 | $ | 1,991 | $ | 139 | $ | 50,626 | |||||||||||||
|
Stock option expense, recognized in earnings
|
8 | 8 | ||||||||||||||||||||||
|
Comprehensive income:
|
||||||||||||||||||||||||
|
Net income
|
819 | 819 | ||||||||||||||||||||||
|
Other comprehensive loss
|
(148 | ) | (148 | ) | ||||||||||||||||||||
|
Dividends on preferred stock
|
67 | (262 | ) | (195 | ) | |||||||||||||||||||
|
Balances at
March 31, 2012
|
$ | 15,141 | 5,990 | $ | 33,430 | $ | 2,548 | $ | (9 | ) | $ | 51,110 | ||||||||||||
|
Three Months Ended March 31,
|
||||||||
|
|
2013
|
2012
|
||||||
|
(in thousands)
|
||||||||
|
Cash flows from operating activities:
|
||||||||
|
Net income
|
$ | 1,089 | $ | 819 | ||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
|
Provision for (recovery of) loan losses
|
(196 | ) | 1,983 | |||||
|
Depreciation and amortization
|
74 | 77 | ||||||
|
Deferred income taxes
|
- | 338 | ||||||
|
Stock-based compensation
|
15 | 8 | ||||||
|
Net amortization of discounts and premiums for investment securities
|
(3 | ) | (6 | ) | ||||
|
Net loss (gain) on:
|
||||||||
|
Sale and write-downs of foreclosed real estate and repossessed assets
|
101 | 409 | ||||||
|
Sale of loans held for sale
|
(161 | ) | (1,097 | ) | ||||
|
Sale of available-for-sale securities
|
- | (121 | ) | |||||
|
Loans originated for sale and principal collections, net
|
6,060 | 2,429 | ||||||
|
Changes in:
|
||||||||
|
Servicing rights, net of amortization
|
32 | (248 | ) | |||||
|
Other assets
|
1,920 | (87 | ) | |||||
|
Other liabilities
|
101 | (292 | ) | |||||
|
Net cash provided by operating activities
|
9,032 | 4,212 | ||||||
|
Cash flows from investing activities:
|
||||||||
|
Purchase of available-for-sale securities
|
(2,065 | ) | - | |||||
|
Principal pay downs and maturities of available-for-sale securities
|
1,785 | 1,460 | ||||||
|
Proceeds from sale of available-for-sale securities
|
- | 4,137 | ||||||
|
Redemptions of Federal Home Loan Bank stock
|
330 | 201 | ||||||
|
Principal pay downs and maturities of held-to-maturity securities
|
381 | 1,056 | ||||||
|
Loan originations and principal collections, net
|
(3,441 | ) | 22,308 | |||||
|
Proceeds from sale of foreclosed real estate and repossessed assets
|
1,933 | 2,967 | ||||||
|
Net decrease (increase) in time and interest bearing deposits in other financial
institutions
|
116 | (5,056 | ) | |||||
|
Purchase of premises and equipment, net
|
(89 | ) | (54 | ) | ||||
|
Net cash (used in) provided by investing activities
|
(1,050 | ) | 27,019 | |||||
|
Cash flows from financing activities:
|
||||||||
|
Dividends and accretion on preferred stock
|
- | (195 | ) | |||||
|
Exercise of stock options
|
17 | - | ||||||
|
Net (decrease) increase in demand deposits and savings accounts
|
(9,837 | ) | 6,975 | |||||
|
Net increase (decrease) in time certificates of deposit
|
9,636 | (7,438 | ) | |||||
|
Repayment of Federal Home Loan Bank advances
|
- | (10,000 | ) | |||||
|
Net cash used in financing activities
|
(184 | ) | (10,658 | ) | ||||
|
Net increase in cash and cash equivalents
|
7,798 | 20,573 | ||||||
|
Cash and cash equivalents, beginning of year
|
27,891 | 22,572 | ||||||
|
Cash and cash equivalents, end of period
|
$ | 35,689 | $ | 43,145 | ||||
|
Supplemental Disclosure of Cash Flow Information:
|
||||||||
|
Cash paid for interest
|
$ | 1,019 | $ | 1,687 | ||||
|
Cash paid for income taxes
|
$ | - | $ | 616 | ||||
|
Supplemental Disclosure of Noncash Investing Activity:
|
||||||||
|
Transfers to foreclosed real estate and repossessed assets
|
$ | 4,534 | $ | 2,451 | ||||
|
Supplemental Disclosure of Noncash Financing Activity:
|
||||||||
|
Preferred stock dividends declared, not paid
|
$ | 195 | - | |||||
|
1.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
|
|
●
|
Concentrations of credit
|
|
|
●
|
International risk
|
|
|
●
|
Trends in volume, maturity, and composition
|
|
|
●
|
Off-balance sheet
|
|
|
●
|
Volume and trend in delinquency
|
|
|
●
|
Economic conditions
|
|
|
●
|
Outside exams
|
|
|
●
|
Geographic distance
|
|
|
●
|
Policy and procedures
|
|
|
●
|
Staff experience and ability
|
|
|
●
|
Commercial Real Estate, Commercial, SBA, HELOC, Single Family Residential, and Consumer – Migration analysis combined with risk rating is used to determine the required allowance for all non-impaired loans. In addition, the migration results are adjusted based upon the qualitative factors previously discussed that affect this specific portfolio category. Reserves on impaired loans are determined based upon the individual characteristics of the loan.
|
|
|
●
|
Manufactured Housing – The allowance is calculated on the basis of loss history and risk rating, which is primarily a function of delinquency. In addition, the migration results are adjusted based upon the qualitative factors previously discussed that affect this specific portfolio.
|
|
|
●
|
The expected future cash flows are estimated and then discounted at the effective interest rate.
|
|
|
●
|
The value of the underlying collateral net of selling costs. Selling costs are estimated based on industry standards, the Company’s actual experience or actual costs incurred as appropriate. When evaluating real estate collateral, the Company typically uses appraisals or valuations, no more than twelve months old at time of evaluation. When evaluating non-real estate collateral securing the loan, the Company will use audited financial statements or appraisals no more than twelve months old at time of evaluation. Additionally for both real estate and non-real estate collateral, the Company may use other sources to determine value as deemed appropriate.
|
|
|
●
|
The loan’s observable market price.
|
|
2.
|
INVESTMENT SECURITIES
|
|
March 31, 2013
|
||||||||||||||||
|
Gross
|
Gross
|
|||||||||||||||
|
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
|
Available-for-sale securities
|
Cost
|
Gains
|
Losses
|
Value
|
||||||||||||
|
(in thousands)
|
||||||||||||||||
|
U.S. Government agency: Notes
|
$ | 1,998 | $ | - | $ | (14 | ) | $ | 1,984 | |||||||
|
U.S. Government agency: MBS
|
161 | 9 | - | 170 | ||||||||||||
|
U.S. Government agency: CMO
|
10,006 | 44 | (15 | ) | 10,035 | |||||||||||
|
Equity Securities: Farmer Mac Class A Stock
|
66 | - | (4 | ) | 62 | |||||||||||
|
Total
|
$ | 12,231 | $ | 53 | $ | (33 | ) | $ | 12,251 | |||||||
|
Held-to-maturity securities
|
||||||||||||||||
|
U.S. Government agency: MBS
|
$ | 11,651 | $ | 696 | $ | - | $ | 12,347 | ||||||||
|
Total
|
$ | 11,651 | $ | 696 | $ | - | $ | 12,347 | ||||||||
|
December 31, 2012
|
||||||||||||||||
|
Gross
|
Gross
|
|||||||||||||||
|
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
|
Available-for-sale securities
|
Cost
|
Gains
|
Losses
|
Value
|
||||||||||||
|
(in thousands)
|
||||||||||||||||
|
U.S. Government agency: Notes
|
$ | 1,998 | $ | - | $ | (10 | ) | $ | 1,988 | |||||||
|
U.S. Government agency: MBS
|
163 | 8 | - | 171 | ||||||||||||
|
U.S. Government agency: CMO
|
9,783 | 62 | - | 9,845 | ||||||||||||
|
Total
|
$ | 11,944 | $ | 70 | $ | (10 | ) | $ | 12,004 | |||||||
|
Held-to-maturity securities
|
||||||||||||||||
|
U.S. Government agency: MBS
|
$ | 12,036 | $ | 729 | $ | - | $ | 12,765 | ||||||||
|
Total
|
$ | 12,036 | $ | 729 | $ | - | $ | 12,765 | ||||||||
|
Total Amount
|
Less than
One Year
|
One to
Five Years
|
Five to
Ten Years
|
Over Ten Years
|
||||||||||||||||||||||||||||||||||||
|
Amount
|
Yield
|
Amount
|
Yield
|
Yield
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
|||||||||||||||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||||||||||||||||
|
Available-for-sale securities
|
||||||||||||||||||||||||||||||||||||||||
|
U. S. Government:
|
||||||||||||||||||||||||||||||||||||||||
|
Agency: Notes
|
$ | 1,984 | 1.0 | % | $ | 1,984 | 1.0 | % | $ | - | - | $ | - | - | $ | - | - | |||||||||||||||||||||||
|
Agency: MBS
|
170 | 2.5 | % | - | - | - | - | 170 | 2.5 | % | ||||||||||||||||||||||||||||||
|
Agency: CMO
|
10,035 | 0.8 | % | 1,740 | 1.0 | % | 6,316 | 0.7 | % | - | - | 1,979 | 1.0 | % | ||||||||||||||||||||||||||
|
Total
|
$ | 12,189 | .9 | % | $ | 3,724 | 1.0 | % | $ | 6,316 | 0.7 | % | $ | 170 | 2.5 | % | $ | 1,979 | 1.0 | % | ||||||||||||||||||||
|
Held-to-maturity securities
|
||||||||||||||||||||||||||||||||||||||||
|
U.S. Government:
|
||||||||||||||||||||||||||||||||||||||||
|
Agency: MBS
|
$ | 11,651 | 3.4 | % | $ | - | - | $ | 1,613 | 5.5 | % | $ | 10,038 | 3.1 | % | $ | - | - | ||||||||||||||||||||||
|
Total
|
$ | 11,651 | 3.4 | % | $ | - | - | $ | 1,613 | 5.5 | % | $ | 10,038 | 3.1 | % | $ | - | - | ||||||||||||||||||||||
|
March 31, 2013
|
Less than 12 months
|
More than 12 months
|
Total
|
|||||||||||||||||||||
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
|
Value
|
Losses
|
Value
|
Losses
|
Value
|
Losses
|
|||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||
|
Available-for-sale securities
|
||||||||||||||||||||||||
|
U.S. Government agency: Notes
|
$ | 1,984 | $ | 14 | $ | - | $ | - | $ | 1,984 | $ | 14 | ||||||||||||
|
U.S. Government agency: CMO
|
3,680 | 15 | - | - | 3,680 | 15 | ||||||||||||||||||
|
Equity Securities: Farmer Mac Class A Stock
|
62 | 4 | - | - | 62 | 4 | ||||||||||||||||||
|
Total
|
$ | 5,726 | $ | 33 | $ | - | $ | - | $ | 5,726 | $ | 33 | ||||||||||||
|
Held-to-maturity securities
|
||||||||||||||||||||||||
|
U.S. Government agency: MBS
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||
|
Total
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||
|
December 31, 2012
|
Less than 12 months
|
More than 12 months
|
Total
|
|||||||||||||||||||||
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
|
Value
|
Losses
|
Value
|
Losses
|
Value
|
Losses
|
|||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||
|
Available-for-sale securities
|
||||||||||||||||||||||||
|
U.S. Government agency: Notes
|
$ | 1,988 | $ | 10 | $ | - | $ | - | $ | 1,988 | $ | 10 | ||||||||||||
|
U.S. Government agency: CMO
|
876 | 1 | 411 | 1 | 1,287 | 2 | ||||||||||||||||||
|
Total
|
$ | 2,864 | $ | 11 | $ | 411 | $ | 1 | $ | 3,275 | $ | 12 | ||||||||||||
|
3.
|
LOAN SALES AND SERVICING
|
|
For the Three Months Ended March 31
,
|
||||||||
|
2013
|
2012
|
|||||||
|
(in thousands)
|
||||||||
|
Beginning balance
|
$ | 426 | $ | 419 | ||||
|
Adjustment to fair value (included in Loan servicing, net)
|
(11 | ) | 7 | |||||
|
Ending balance
|
$ | 415 | $ | 426 | ||||
|
March 31, 2013
|
||||
|
Weighted-Average Constant Prepayment Rate
|
5.37 | % | ||
|
Weighted-Average Life (in years)
|
6 | |||
|
Weighted-Average Discount Rate
|
12.08 | % | ||
|
March 31, 2013
|
||||
|
(in thousands)
|
||||
|
Discount Rate
|
||||
|
Increase in fair value from 100 basis points (“bps”) decrease
|
$ | 12 | ||
|
Decrease in fair value from 100 bps increase
|
(12 | ) | ||
|
Constant Prepayment Rate
|
||||
|
Increase in fair value from 10% decrease
|
$ | 6 | ||
|
Decrease in fair value from 10% increase
|
(6 | ) | ||
|
For the Three Months Ended March 31
,
|
||||||||
|
2013
|
2012
|
|||||||
|
(in thousands)
|
||||||||
|
Beginning balance
|
$ | 383 | $ | 625 | ||||
|
Amortization (included in Loan servicing, net)
|
(28 | ) | (28 | ) | ||||
|
Ending balance
|
$ | 355 | $ | 597 | ||||
|
For the Three Months Ended March 31
,
|
||||||||
|
2013
|
2012
|
|||||||
|
(in thousands)
|
||||||||
|
Beginning balance
|
$ | 348 | $ | - | ||||
|
Additions through loan sales
|
- | 276 | ||||||
|
Adjustment to fair value (included in Loan servicing, net)
|
(4 | ) | - | |||||
|
Ending balance
|
$ | 344 | $ | 276 | ||||
|
March 31, 2013
|
||||
|
Weighted-Average Constant Prepayment Rate
|
4.89 | % | ||
|
Weighted-Average Life (in years)
|
9 | |||
|
Weighted-Average Discount Rate
|
13.17 | % | ||
|
March 31, 2013
|
||||
|
(in thousands)
|
||||
|
Discount Rate
|
||||
|
Increase in fair value from 100 bps decrease
|
$ | 14 | ||
|
Decrease in fair value from 100 bps increase
|
(13 | ) | ||
|
Constant Prepayment Rate
|
||||
|
Increase in fair value from 100 bps decrease
|
$ | 7 | ||
|
Decrease in fair value from 100 bps increase
|
(7 | ) | ||
|
4.
|
LOANS HELD FOR INVESTMENT
|
|
March 31,
|
December 31,
|
|||||||
|
2013
|
2012
|
|||||||
|
(in thousands)
|
||||||||
|
Manufactured housing
|
$ | 174,923 | $ | 177,391 | ||||
|
Commercial real estate
|
132,008 | 126,677 | ||||||
|
Commercial
|
31,769 | 32,496 | ||||||
|
SBA
|
29,644 | 30,688 | ||||||
|
HELOC
|
17,318 | 17,852 | ||||||
|
Single family real estate
|
9,092 | 9,939 | ||||||
|
Consumer
|
194 | 232 | ||||||
| 394,948 | 395,275 | |||||||
|
Less:
|
||||||||
|
Allowance for loan losses
|
13,950 | 14,464 | ||||||
|
Deferred costs, net
|
(74 | ) | (128 | ) | ||||
|
Discount on SBA loans
|
419 | 432 | ||||||
|
Loans held for investment, net
|
$ | 380,653 | $ | 380,507 | ||||
|
30-59 Days Past Due
|
60-89 Days Past Due
|
Greater Than 90 Days Past Due
|
Total Past Due
|
Current
|
Total Financing Receivables
|
Recorded Investment > 90 Days and Accruing
|
||||||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||||
|
Manufactured housing
|
$ | 390 | $ | 140 | $ | 257 | $ | 787 | $ | 174,136 | $ | 174,923 | $ | - | ||||||||||||||
|
Commercial real
estate:
|
||||||||||||||||||||||||||||
|
Commercial
real estate
|
- | - | 359 | 359 | 85,964 | 86,323 | - | |||||||||||||||||||||
|
504 1st TD
|
- | 489 | - | 489 | 34,082 | 34,571 | - | |||||||||||||||||||||
|
Land
|
- | - | - | - | 4,406 | 4,406 | - | |||||||||||||||||||||
|
Construction
|
- | - | - | - | 6,708 | 6,708 | - | |||||||||||||||||||||
|
Commercial
|
- | - | - | - | 31,769 | 31,769 | - | |||||||||||||||||||||
|
SBA
|
363 | - | 2,710 | 3,073 | 26,571 | 29,644 | - | |||||||||||||||||||||
|
HELOC
|
- | - | - | - | 17,318 | 17,318 | - | |||||||||||||||||||||
|
Single family real
estate
|
40 | - | 64 | 104 | 8,988 | 9,092 | 64 | |||||||||||||||||||||
|
Consumer
|
- | - | - | - | 194 | 194 | - | |||||||||||||||||||||
|
Total
|
$ | 793 | $ | 629 | $ | 3,390 | $ | 4,812 | $ | 390,136 | $ | 394,948 | $ | 64 | ||||||||||||||
|
30-59 Days Past Due
|
60-89 Days Past Due
|
Greater Than 90 Days Past Due
|
Total Past Due
|
Current
|
Total Financing Receivables
|
Recorded Investment > 90 Days and Accruing
|
||||||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||||
|
Manufactured housing
|
$ | 467 | $ | 258 | $ | 417 | $ | 1,142 | $ | 176,249 | $ | 177,391 | $ | - | ||||||||||||||
|
Commercial real
estate:
|
||||||||||||||||||||||||||||
|
Commercial
real estate
|
- | - | 830 | 830 | 81,682 | 82,512 | - | |||||||||||||||||||||
|
504 1st TD
|
- | - | - | - | 34,502 | 34,502 | - | |||||||||||||||||||||
|
Land
|
- | - | - | - | 4,556 | 4,556 | - | |||||||||||||||||||||
|
Construction
|
- | - | - | - | 5,107 | 5,107 | - | |||||||||||||||||||||
|
Commercial
|
40 | - | 132 | 172 | 32,324 | 32,496 | - | |||||||||||||||||||||
|
SBA
|
713 | - | 6,069 | 6,782 | 23,906 | 30,688 | - | |||||||||||||||||||||
|
HELOC
|
- | - | - | - | 17,852 | 17,852 | - | |||||||||||||||||||||
|
Single family real
estate
|
32 | - | 12 | 44 | 9,895 | 9,939 | 12 | |||||||||||||||||||||
|
Consumer
|
- | - | - | - | 232 | 232 | - | |||||||||||||||||||||
|
Total
|
$ | 1,252 | $ | 258 | $ | 7,460 | $ | 8,970 | $ | 386,305 | $ | 395,275 | $ | 12 | ||||||||||||||
|
Three Months Ended
March 31,
|
||||||||
|
2013
|
2012
|
|||||||
|
(in thousands)
|
||||||||
|
Balance, beginning of period
|
$ | 14,464 | $ | 15,270 | ||||
|
Loans charged off
|
(687 | ) | (2,958 | ) | ||||
|
Recoveries on loans previously charged off
|
369 | 410 | ||||||
|
Net charge-offs
|
(318 | ) | (2,548 | ) | ||||
|
Provision for (recovery of) loan losses
|
(196 | ) | 1,983 | |||||
|
Balance, end of period
|
$ | 13,950 | $ | 14,705 | ||||
|
Allowance
12/31/12
|
Provision
|
Charge-offs
|
Recoveries
|
Net Charge-offs (Recoveries)
|
Allowance
3/31/13
|
|||||||||||||||||||
|
|
|
(in thousands)
|
|
|
||||||||||||||||||||
|
Manufactured housing
|
$ | 5,945 | $ | 238 | $ | (427 | ) | $ | 115 | $ | (312 | ) | $ | 5,871 | ||||||||||
|
Commercial real estate
|
2,627 | 65 | (4 | ) | 14 | 10 | 2,702 | |||||||||||||||||
|
Commercial
|
2,325 | (401 | ) | (16 | ) | 61 | 45 | 1,969 | ||||||||||||||||
|
SBA
|
2,733 | 39 | (115 | ) | 177 | 62 | 2,834 | |||||||||||||||||
|
HELOC
|
634 | (213 | ) | (39 | ) | - | (39 | ) | 382 | |||||||||||||||
|
Single family real estate
|
198 | 48 | (57 | ) | 2 | (55 | ) | 191 | ||||||||||||||||
|
Consumer
|
2 | 28 | (29 | ) | - | (29 | ) | 1 | ||||||||||||||||
|
Total
|
$ | 14,464 | $ | (196 | ) | $ | (687 | ) | $ | 369 | $ | (318 | ) | $ | 13,950 | |||||||||
|
Allowance
12/31/11
|
Provision
|
Charge-offs
|
Recoveries
|
Net Charge-offs (Recoveries)
|
Allowance
3/31/12
|
|||||||||||||||||||
|
|
|
(in thousands)
|
|
|
||||||||||||||||||||
|
Manufactured housing
|
$ | 4,629 | $ | 1,205 | $ | (998 | ) | $ | 1 | $ | (997 | ) | $ | 4,837 | ||||||||||
|
Commercial real estate
|
3,528 | 162 | (822 | ) | - | (822 | ) | 2,868 | ||||||||||||||||
|
Commercial
|
2,734 | 433 | (629 | ) | 17 | (612 | ) | 2,555 | ||||||||||||||||
|
SBA
|
3,877 | (261 | ) | (379 | ) | 340 | (39 | ) | 3,577 | |||||||||||||||
|
HELOC
|
349 | 312 | (2 | ) | 50 | 48 | 709 | |||||||||||||||||
|
Single family real estate
|
150 | 133 | (128 | ) | 2 | (126 | ) | 157 | ||||||||||||||||
|
Consumer
|
3 | (1 | ) | - | - | - | 2 | |||||||||||||||||
|
Total
|
$ | 15,270 | $ | 1,983 | $ | (2,958 | ) | $ | 410 | $ | (2,548 | ) | $ | 14,705 | ||||||||||
|
Loans Collectively Evaluated
|
Allowance For Loan Losses
|
Loans Individually Evaluated
|
Allowance For Loan Losses
|
Total Loans Held for Investment
|
Total Allowance for Loan Losses
|
|||||||||||||||||||
|
|
|
(in thousands)
|
|
|
||||||||||||||||||||
|
Manufactured housing
|
$ | 165,199 | $ | 4,775 | $ | 9,724 | $ | 1,096 | $ | 174,923 | $ | 5,871 | ||||||||||||
|
Commercial real estate
|
120,687 | 2,698 | 11,321 | 4 | 132,008 | 2,702 | ||||||||||||||||||
|
Commercial
|
26,853 | 1,555 | 4,916 | 414 | 31,769 | 1,969 | ||||||||||||||||||
|
SBA
|
29,047 | 2,791 | 597 | 43 | 29,644 | 2,834 | ||||||||||||||||||
|
HELOC
|
17,090 | 353 | 228 | 29 | 17,318 | 382 | ||||||||||||||||||
|
Single family real estate
|
8,896 | 180 | 196 | 11 | 9,092 | 191 | ||||||||||||||||||
|
Consumer
|
194 | 1 | - | - | 194 | 1 | ||||||||||||||||||
|
Total
|
$ | 367,966 | $ | 12,353 | $ | 26,982 | $ | 1,597 | $ | 394,948 | $ | 13,950 | ||||||||||||
|
Loans Collectively Evaluated
|
Allowance For Loan Losses
|
Loans Individually Evaluated
|
Allowance For Loan Losses
|
Total Loans Held for Investment
|
Total Allowance for Loan Losses
|
|||||||||||||||||||
|
|
|
(in thousands)
|
|
|
||||||||||||||||||||
|
Manufactured housing
|
$ | 166,956 | $ | 4,842 | $ | 10,435 | $ | 1,103 | $ | 177,391 | $ | 5,945 | ||||||||||||
|
Commercial real estate
|
114,769 | 2,623 | 11,908 | 4 | 126,677 | 2,627 | ||||||||||||||||||
|
Commercial
|
27,403 | 1,756 | 5,093 | 569 | 32,496 | 2,325 | ||||||||||||||||||
|
SBA
|
28,947 | 2,675 | 1,741 | 58 | 30,688 | 2,733 | ||||||||||||||||||
|
HELOC
|
17,583 | 585 | 269 | 49 | 17,852 | 634 | ||||||||||||||||||
|
Single family real estate
|
9,738 | 187 | 201 | 11 | 9,939 | 198 | ||||||||||||||||||
|
Consumer
|
232 | 2 | - | - | 232 | 2 | ||||||||||||||||||
|
Total
|
$ | 365,628 | $ | 12,670 | $ | 29,647 | $ | 1,794 | $ | 395,275 | $ | 14,464 | ||||||||||||
|
Without Specific Valuation Allowance
|
With Specific Valuation Allowance
|
Valuation Allowance
|
Impaired Loans, net
|
|||||||||||||
|
(in thousands)
|
||||||||||||||||
|
Manufactured housing
|
$ | 4,190 | $ | 5,534 | $ | 1,096 | $ | 8,628 | ||||||||
|
Commercial real estate:
|
||||||||||||||||
|
Commercial real estate
|
10,033 | - | 4 | 10,029 | ||||||||||||
|
SBA 504 1st
|
772 | 516 | - | 1,288 | ||||||||||||
|
Commercial
|
49 | 4,867 | 414 | 4,502 | ||||||||||||
|
SBA
|
159 | 438 | 43 | 554 | ||||||||||||
|
HELOC
|
- | 228 | 29 | 199 | ||||||||||||
|
Single family real estate
|
117 | 79 | 11 | 185 | ||||||||||||
|
Total
|
$ | 15,320 | $ | 11,662 | $ | 1,597 | $ | 25,385 | ||||||||
|
Without Specific Valuation Allowance
|
With Specific Valuation Allowance
|
Valuation Allowance
|
Impaired Loans, net
|
|||||||||||||
|
(in thousands)
|
||||||||||||||||
|
Manufactured housing
|
$ | 4,687 | $ | 5,748 | $ | 1,103 | $ | 9,332 | ||||||||
|
Commercial real estate:
|
||||||||||||||||
|
Commercial real estate
|
10,615 | - | - | 10,615 | ||||||||||||
|
SBA 504 1st
|
774 | 519 | 4 | 1,289 | ||||||||||||
|
Commercial
|
49 | 5,044 | 569 | 4,524 | ||||||||||||
|
SBA
|
1,238 | 503 | 58 | 1,683 | ||||||||||||
|
Consumer
|
121 | 349 | 60 | 410 | ||||||||||||
|
Total
|
$ | 17,484 | $ | 12,163 | $ | 1,794 | $ | 27,853 | ||||||||
|
Three Months Ended March 31, 2013
|
Three Months Ended March 31, 2012
|
|||||||||||||||
|
Average Investment in Impaired Loans
|
Interest Income Recognized
|
Average Investment in Impaired Loans
|
Interest Income Recognized
|
|||||||||||||
|
(in thousands)
|
||||||||||||||||
|
Manufactured housing
|
$ | 10,007 | $ | 33 | $ | 4,559 | $ | 46 | ||||||||
|
Commercial real estate:
|
||||||||||||||||
|
Commercial real estate
|
10,250 | 6 | 20,971 | 193 | ||||||||||||
|
SBA 504 1st
|
1,281 | 12 | 6,615 | 95 | ||||||||||||
|
Construction
|
- | - | 8,286 | 108 | ||||||||||||
|
Commercial
|
4,969 | 54 | 5,567 | 87 | ||||||||||||
|
SBA
|
1,161 | 10 | 1,835 | 34 | ||||||||||||
|
HELOC
|
247 | - | - | |||||||||||||
|
Single family real estate
|
197 | 1 | 431 | 1 | ||||||||||||
|
Consumer
|
- | - | 11 | - | ||||||||||||
|
Total
|
$ | 28,112 | $ | 116 | $ | 48,275 | $ | 564 | ||||||||
|
March 31,
|
December 31,
|
|||||||
|
2013
|
2012
|
|||||||
|
(dollars in thousands)
|
||||||||
|
Nonaccrual loans
|
$ | 24,129 | $ | 29,643 | ||||
|
SBA guaranteed portion of loans included above
|
(4,422 | ) | (7,218 | ) | ||||
|
Nonaccrual loans, net
|
$ | 19,707 | $ | 22,425 | ||||
|
Troubled debt restructured loans, gross
|
$ | 18,371 | $ | 19,931 | ||||
|
Loans 30 through 89 days past due with interest accruing
|
$ | 464 | $ | 521 | ||||
|
Allowance for loan losses to gross loans held for investment
|
3.54 | % | 3.66 | % | ||||
|
March 31, 2013
|
December 31, 2012
|
|||||||
|
(in thousands)
|
||||||||
|
Manufactured housing
|
$ | 6,643 | $ | 7,542 | ||||
|
Commercial real estate:
|
||||||||
|
Commercial real estate
|
10,034 | 10,615 | ||||||
|
504 1st
|
490 | 490 | ||||||
|
Construction
|
- | - | ||||||
|
Commercial
|
1,847 | 1,945 | ||||||
|
SBA
|
348 | 1,442 | ||||||
|
HELOC
|
228 | 269 | ||||||
|
Single family real estate
|
117 | 121 | ||||||
|
Consumer
|
- | 1 | ||||||
|
Nonaccrual loans, net
|
$ | 19,707 | $ | 22,425 | ||||
|
Pass
|
Special Mention
|
Substandard
|
Doubtful
|
Total
|
||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||
|
Manufactured housing
|
$ | 162,358 | $ | - | $ | 12,565 | $ | - | $ | 174,923 | ||||||||||
|
Commercial real estate:
|
- | |||||||||||||||||||
|
Commercial real estate
|
63,793 | 8,794 | 13,736 | - | 86,323 | |||||||||||||||
|
SBA 504 1st
|
31,161 | 1,443 | 1,967 | - | 34,571 | |||||||||||||||
|
Land
|
3,583 | 823 | - | - | 4,406 | |||||||||||||||
|
Construction
|
6,708 | - | - | - | 6,708 | |||||||||||||||
|
Commercial
|
26,869 | 1,417 | 3,434 | 49 | 31,769 | |||||||||||||||
|
SBA
|
16,259 | 168 | 2,478 | 33 | 18,938 | |||||||||||||||
|
HELOC
|
9,205 | 245 | 7,868 | - | 17,318 | |||||||||||||||
|
Single family real estate
|
8,780 | - | 312 | - | 9,092 | |||||||||||||||
|
Consumer
|
194 | - | - | - | 194 | |||||||||||||||
|
Total
|
$ | 328,910 | $ | 12,890 | $ | 42,360 | $ | 82 | $ | 384,242 | ||||||||||
|
SBA guarantee
|
- | 8,177 | 2,529 | 10,706 | ||||||||||||||||
|
Total
|
$ | 328,910 | $ | 12,890 | $ | 50,537 | $ | 2,611 | $ | 394,948 | ||||||||||
|
Pass
|
Special Mention
|
Substandard
|
Doubtful
|
Total
|
||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||
|
Manufactured housing
|
$ | 164,269 | $ | - | $ | 13,122 | $ | - | $ | 177,391 | ||||||||||
|
Commercial real estate:
|
||||||||||||||||||||
|
Commercial real estate
|
63,793 | 6,478 | 12,241 | - | 82,512 | |||||||||||||||
|
SBA 504 1st
|
31,385 | 1,461 | 1,656 | - | 34,502 | |||||||||||||||
|
Land
|
3,333 | 300 | 923 | - | 4,556 | |||||||||||||||
|
Construction
|
5,107 | - | - | - | 5,107 | |||||||||||||||
|
Commercial
|
27,015 | 997 | 4,413 | 71 | 32,496 | |||||||||||||||
|
SBA
|
16,302 | 1,514 | 2,504 | 54 | 20,374 | |||||||||||||||
|
HELOC
|
9,432 | 245 | 8,175 | - | 17,852 | |||||||||||||||
|
Single family real estate
|
9,622 | - | 317 | - | 9,939 | |||||||||||||||
|
Consumer
|
231 | - | 1 | - | 232 | |||||||||||||||
|
Total
|
$ | 330,489 | $ | 10,995 | $ | 43,352 | $ | 125 | $ | 384,961 | ||||||||||
|
SBA guarantee
|
- | - | 7,551 | 2,763 | 10,314 | |||||||||||||||
|
Total
|
$ | 330,489 | $ | 10,995 | $ | 50,903 | $ | 2,888 | $ | 395,275 | ||||||||||
|
Book Balance (thousands)
|
Effect on Allowance for Loan Loss (thousands)
|
Book Balance of Loans with Rate Reduction (thousands)
|
Average Rate Reduction (bps)
|
Book Balance of Loans with Term Extension (thousands)
|
Average Extension (months)
|
|||||||||||||||||||
|
Manufactured Housing
|
$ | 453 | $ | 24 | $ | 117 | 100 | $ | 453 | 133 | ||||||||||||||
|
RE Commercial
|
286 | 20 | - | - | 286 | 8 | ||||||||||||||||||
|
Commercial
|
216 | 4 | - | - | 216 | 60 | ||||||||||||||||||
|
Total
|
$ | 955 | $ | 48 | $ | 117 | 100 | $ | 955 | 111 | ||||||||||||||
|
Book Balance (thousands)
|
Effect on Allowance for Loan Loss (thousands)
|
Number of Loans
|
||||||||||
|
Manufactured Housing
|
$ | 375 | $ | 9 | 5 | |||||||
|
Total
|
$ | 375 | $ | 9 | 5 | |||||||
|
5.
|
FAIR VALUE MEASUREMENT
|
|
Fair value measurements at March 31, 2013 using
|
||||||||||||||||
|
Quoted prices in active markets for identical assets
|
Significant other observable inputs
|
Significant unobservable inputs
|
||||||||||||||
|
Description
|
Total
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||||||
|
(in thousands)
|
||||||||||||||||
|
Investment securities available-for-sale
|
$ | 12,251 | $ | 62 | $ | 12,189 | $ | - | ||||||||
|
Interest only strips (included in other assets)
|
415 | 415 | ||||||||||||||
|
Servicing asset (included in other assets)
|
344 | - | - | 344 | ||||||||||||
|
Total
|
$ | 13,010 | $ | 62 | $ | 12,189 | $ | 759 | ||||||||
|
Fair value measurements at December 31, 2012 using
|
||||||||||||||||
|
Quoted prices in active markets for identical assets
|
Significant other observable inputs
|
Significant unobservable inputs
|
||||||||||||||
|
Description
|
Total
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||||||
|
(in thousands)
|
||||||||||||||||
|
Investment securities available-for-sale
|
$ | 12,004 | $ | - | $ | 12,004 | $ | - | ||||||||
|
Interest only strips (included in other assets)
|
426 | - | - | 426 | ||||||||||||
|
Servicing asset (included in other assets)
|
348 | - | - | 348 | ||||||||||||
|
Total
|
$ | 12,778 | $ | - | $ | 12,004 | $ | 774 | ||||||||
|
Fair value measurements at March 31, 2013 using
|
||||||||||||||||
|
Quoted prices in active markets for identical assets
|
Significant other observable inputs
|
Significant unobservable inputs
|
||||||||||||||
|
Description
|
Total
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||||||
|
(in thousands)
|
||||||||||||||||
|
Impaired loans
|
$ | 25,385 | $ | - | $ | 15,320 | $ | 10,065 | ||||||||
|
Loans held for sale
|
65,589 | - | 65,589 | - | ||||||||||||
|
Foreclosed real estate and repossessed assets
|
4,389 | - | 4,389 | - | ||||||||||||
|
Total
|
$ | 95,363 | $ | - | $ | 85,298 | $ | 10,065 | ||||||||
|
Fair value measurements at December 31, 2012 using
|
||||||||||||||||
|
Quoted prices in active markets for identical assets
|
Significant other observable inputs
|
Significant unobservable inputs
|
||||||||||||||
|
Description
|
Total
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||||||
|
(in thousands)
|
||||||||||||||||
|
Impaired loans
|
$ | 27,853 | $ | - | $ | 17,430 | $ | 10,423 | ||||||||
|
Loans held for sale
|
72,514 | - | 72,514 | - | ||||||||||||
|
Foreclosed real estate and repossessed assets
|
1,889 | - | 1,889 | - | ||||||||||||
|
Total
|
$ | 102,256 | $ | - | $ | 91,833 | $ | 10,423 | ||||||||
|
6.
|
BORROWINGS
|
|
7.
|
STOCKHOLDERS’ EQUITY
|
|
(in thousands)
|
Three Months Ended March 31,
|
|||||||
|
2013
|
2012
|
|||||||
|
Beginning balance
|
$ | 35 | $ | 139 | ||||
|
Other comprehensive income before reclassifications
|
(23 | ) | (49 | ) | ||||
|
Amounts reclassified from accumulated other comprehensive income
|
- | (99 | ) | |||||
|
Net current-period other comprehensive income
|
(23 | ) | (148 | ) | ||||
|
Ending balance
|
$ | 12 | $ | (9 | ) | |||
|
8.
|
EARNINGS PER SHARE
|
|
Three Months Ended March 31,
|
||||||||
|
2013
|
2012
|
|||||||
|
(dollars in thousands, except per share data)
|
||||||||
|
Net income
|
$ | 1,089 | $ | 819 | ||||
|
Less: Preferred stock dividends
|
262 | 262 | ||||||
|
Net income available to common stockholders
|
$ | 827 | $ | 557 | ||||
|
Add: Debenture interest expense and costs, net of income
taxes
|
105 | 107 | ||||||
|
Net income for diluted calculation of earnings per
common share
|
$ | 932 | $ | 664 | ||||
|
Basic weighted average number of common shares
outstanding
|
6,011 | 5,990 | ||||||
|
Dilutive weighted average number of common shares outstanding
|
8,301 | 8,233 | ||||||
|
Earnings per common share:
|
||||||||
|
Basic
|
$ | 0.14 | $ | 0.09 | ||||
|
Diluted
|
$ | 0.11 | $ | 0.08 | ||||
|
9.
|
FAIR VALUES OF FINANCIAL INSTRUMENTS
|
|
March 31, 2013
|
December 31, 2012
|
|||||||||||||||
|
Carrying Amount
|
Estimated Fair Value
|
Carrying Amount
|
Estimated Fair Value
|
|||||||||||||
|
(in thousands)
|
||||||||||||||||
|
Assets:
|
||||||||||||||||
|
Cash and cash equivalents
|
$ | 35,689 | $ | 35,689 | $ | 27,891 | $ | 27,891 | ||||||||
|
Time and interest bearing deposits in other financial
institutions
|
3,537 | 3,537 | 3,653 | 3,653 | ||||||||||||
|
Federal Reserve and Federal Home Loan Bank stock
|
4,326 | 4,326 | 4,656 | 4,656 | ||||||||||||
|
Investment securities
|
23,902 | 24,598 | 24,040 | 24,769 | ||||||||||||
|
Loans
|
442,406 | 459,807 | 449,201 | 467,622 | ||||||||||||
|
Liabilities:
|
||||||||||||||||
|
Deposits (other than time deposits)
|
329,585 | 329,585 | 339,422 | 339,422 | ||||||||||||
|
Time deposits
|
104,434 | 105,775 | 94,798 | 96,404 | ||||||||||||
|
Other borrowings
|
41,735 | 42,905 | 41,852 | 43,238 | ||||||||||||
|
|
●
|
The provision for loan losses decreased from $2.0 million for 1Q12 to $(196,000) for 1Q13, resulting from net charge-offs decreasing from $2.5 million for 1Q12 to $318,000 for 1Q13 and improvement in the loss factors of the allowance for loan losses (ALLL) in 1Q13 compared to 1Q12. The ratio of the ALLL to loans held for investment increased from 3.19% at March 31, 2012 to 3.54% at March 31, 2013.
|
|
|
●
|
A decrease in net interest income of $730,000, or 11.2%, from $6.5 million for 1Q12 to $5.7 million for 1Q13, primarily due to a decrease in both average interest-earning assets.
|
|
|
●
|
Interest income declined by $1.4 million, or 16.3%, from $8.3 million for 1Q12 to $7.0 million for 1Q13, primarily due to lower average interest-earning assets of $492.3 million for 1Q13 compared to $586.4 million for 1Q12. The average yield on loans decreased by 0.03% from 6.01% in 1Q12 to 5.98% in 1Q13.
|
|
|
●
|
Interest expense declined $627,000, or 35.0%, from $1.8 million for 1Q12 to $1.2 million for 1Q13, resulting from a combination of lower average interest-bearing liabilities of $416.0 million for 1Q13 compared to $527.5 million for 1Q12, and lower yields on interest-bearing liabilities of 1.14% for 1Q13 compared to 1.37% for 1Q12. The average yield on deposits decreased by 0.28% from 1.10% in 1Q12 to 0.82% in 1Q13.
|
|
|
●
|
The combination of the decline in rates paid on deposits partially offset by a slight decline in yields on loans resulted in a margin improvement of 0.30% from 4.48% for 1Q12 to 4.78% for 1Q13.
|
|
|
●
|
Total non-interest income decreased by $1.1 million, or 59.4%, from $1.9 million for 1Q12 to $767,000 for 1Q13, primarily due to the sale of $10.1 million in SBA loans with the resulting gain of $973,000 and the sale of $4.0 million of investment securities resulting in a gain of $121,000, both of which occurred in 1Q12.
|
|
|
●
|
Take appropriate steps to fully utilize the Company’s financial and managerial resources to serve as a source of strength to the Bank, including taking steps to ensure the Bank’s compliance with the OCC Agreement and any other supervisory action taken by the Bank’s federal and state regulators;
|
|
|
●
|
Refrain from declaring or paying dividends absent prior regulatory approval;
|
|
|
●
|
Refrain from taking dividends or any form of payment from the Bank representing a reduction in the Bank’s capital absent prior regulatory approval;
|
|
|
●
|
Refrain from incurring, increasing or guaranteeing any debt or repurchasing or redeeming any shares of its stock absent prior regulatory approval;
|
|
|
●
|
Develop and submit for regulatory approval a written capital plan to maintain sufficient capital on a consolidated basis, which capital plan should, at a minimum, address, consider and include current and future capital requirements on a consolidated basis and compliance with federal regulations and guidelines; the adequacy of the Bank’s capital, the sources and timing of funds necessary to fulfill future capital requirements; and the requirements of federal law that the Company serve as a source of strength to the Bank. The FRB accepted the capital plan on July 10, 2012;
|
|
|
●
|
Develop and submit for regulatory approval a cash flow projection of the Company’s planned sources and uses of cash for debt service, operating expenses and other purposes. The FRB accepted the cash flow projection on July 10, 2012;
|
|
|
●
|
Comply with appropriate regulatory notice and approval requirements when appointing any new directors or senior executive officers or changing the responsibilities of any senior executive officer and comply with the limitations on indemnification and severance payments set forth in Section 18(k) of the Federal Deposit Insurance Act (12 USC 1828(i)) and Part 359 of the FDIC’s implementing regulations; and
|
|
|
●
|
Furnish written progress reports to the FRB detailing the form and manner of any actions taken to secure compliance with the Regulatory Agreement.
|
| Three Months Ended March 31, | ||||||||||||
|
2013
|
2012
|
Increase
(Decrease)
|
||||||||||
|
(dollars in thousands, except per share amounts)
|
||||||||||||
|
Interest income
|
$ | 6,964 | $ | 8,321 | $ | (1,357 | ) | |||||
|
Interest expense
|
1,166 | 1,793 | (627 | ) | ||||||||
|
Net interest income
|
5,798 | 6,528 | (730 | ) | ||||||||
|
Provision for (recovery of) loan losses
|
(196 | ) | 1,983 | 2,179 | ||||||||
|
Net interest income after provision for (recovery of) loan losses
|
5,994 | 4,545 | 1,449 | |||||||||
|
Non-interest income
|
767 | 1,888 | (1,121 | ) | ||||||||
|
Non-interest expenses
|
5,672 | 5,614 | 58 | |||||||||
|
Income before provision for income taxes
|
1,089 | 819 | 270 | |||||||||
|
Provision for income taxes
|
- | - | - | |||||||||
|
Net income
|
$ | 1,089 | $ | 819 | $ | 270 | ||||||
|
Dividends and accretion on preferred stock
|
262 | 262 | - | |||||||||
|
Net income available to common
shareholders
|
$ | 827 | $ | 557 | $ | 270 | ||||||
|
Earnings per common share:
|
||||||||||||
|
Basic
|
$ | 0.14 | $ | 0.09 | $ | 0.05 | ||||||
|
Diluted
|
$ | 0.11 | $ | 0.08 | $ | 0.03 | ||||||
|
Dividends per common share
|
$ | - | $ | - | $ | - | ||||||
|
Comprehensive income
|
$ | 1,066 | $ | 671 | $ | 395 | ||||||
|
Three Months Ended
March 31,
|
||||||||||||
|
2013 versus 2012
|
||||||||||||
| Total |
Change due to
|
|||||||||||
|
change
|
Rate | Volume | ||||||||||
|
(in thousands)
|
||||||||||||
|
Loans, net
|
$ | (1,288 | ) | $ | (75 | ) | $ | (1,213 | ) | |||
|
Investment securities and other
|
(69 | ) | 20 | (89 | ) | |||||||
|
Total interest-earning assets
|
(1,357 | ) | (55 | ) | (1,302 | ) | ||||||
|
Deposits
|
(506 | ) | (239 | ) | (267 | ) | ||||||
|
Other borrowings
|
(121 | ) | 116 | (237 | ) | |||||||
|
Total interest-bearing liabilities
|
(627 | ) | (123 | ) | (504 | ) | ||||||
|
Net interest income
|
$ | (730 | ) | $ | 68 | $ | (798 | ) | ||||
|
Allowance
12/31/12
|
Provision
|
Charge-offs
|
Recoveries
|
Net Charge-offs (Recoveries)
|
Allowance
3/31/13
|
|||||||||||||||||||
|
|
|
(in thousands)
|
|
|
||||||||||||||||||||
|
Manufactured housing
|
$ | 5,945 | $ | 238 | $ | (427 | ) | $ | 115 | $ | (312 | ) | $ | 5,871 | ||||||||||
|
Commercial real estate
|
2,627 | 65 | (4 | ) | 14 | 10 | 2,702 | |||||||||||||||||
|
Commercial
|
2,325 | (401 | ) | (16 | ) | 61 | 45 | 1,969 | ||||||||||||||||
|
SBA
|
2,733 | 39 | (115 | ) | 177 | 62 | 2,834 | |||||||||||||||||
|
HELOC
|
634 | (213 | ) | (39 | ) | - | (39 | ) | 382 | |||||||||||||||
|
Single family real estate
|
198 | 48 | (57 | ) | 2 | (55 | ) | 191 | ||||||||||||||||
|
Consumer
|
2 | 28 | (29 | ) | - | (29 | ) | 1 | ||||||||||||||||
|
Total
|
$ | 14,464 | $ | (196 | ) | $ | (687 | ) | $ | 369 | $ | (318 | ) | $ | 13,950 | |||||||||
|
Allowance
12/31/11
|
Provision
|
Charge-offs
|
Recoveries
|
Net Charge-offs (Recoveries)
|
Allowance
3/31/12
|
|||||||||||||||||||
|
|
|
(in thousands)
|
|
|
||||||||||||||||||||
|
Manufactured housing
|
$ | 4,629 | $ | 1,205 | $ | (998 | ) | $ | 1 | $ | (997 | ) | $ | 4,837 | ||||||||||
|
Commercial real estate
|
3,528 | 162 | (822 | ) | - | (822 | ) | 2,868 | ||||||||||||||||
|
Commercial
|
2,734 | 433 | (629 | ) | 17 | (612 | ) | 2,555 | ||||||||||||||||
|
SBA
|
3,877 | (261 | ) | (379 | ) | 340 | (39 | ) | 3,577 | |||||||||||||||
|
HELOC
|
349 | 312 | (2 | ) | 50 | 48 | 709 | |||||||||||||||||
|
Single family real estate
|
150 | 133 | (128 | ) | 2 | (126 | ) | 157 | ||||||||||||||||
|
Consumer
|
3 | (1 | ) | - | - | - | 2 | |||||||||||||||||
|
Total
|
$ | 15,270 | $ | 1,983 | $ | (2,958 | ) | $ | 410 | $ | (2,548 | ) | $ | 14,705 | ||||||||||
|
Three Months
Ended March 31,
|
||||||||||||||||
|
March 31, 2013
|
March 31, 2012
|
Increase (Decrease)
|
Percent Increase (Decrease)
|
|||||||||||||
|
Other loan fees
|
$ | 230 | $ | 250 | $ | (20 | ) | (8.0 | )% | |||||||
|
Gains from loan sales, net
|
161 | 1,097 | (936 | ) | (85.3 | )% | ||||||||||
|
Document processing fees
|
110 | 92 | 18 | 19.6 | % | |||||||||||
|
Loan servicing, net
|
75 | 151 | (76 | ) | (50.3 | )% | ||||||||||
|
Service charges
|
85 | 120 | (35 | ) | (29.2 | )% | ||||||||||
|
Gains from sale of available-for-sale securities
|
- | 121 | (121 | ) | (100.0 | )% | ||||||||||
|
Other
|
106 | 57 | 49 | 86.0 | % | |||||||||||
|
Total non-interest income
|
$ | 767 | $ | 1,888 | $ | (1,121 | ) | (59.4 | )% | |||||||
|
Three Months
Ended March 31,
|
||||||||||||||||
|
March 31, 2013
|
March 31, 2012
|
Increase (Decrease)
|
Percent Increase (Decrease)
|
|||||||||||||
|
Salaries and employee benefits
|
$ | 3,514 | $ | 2,885 | $ | 629 | 21.8 | % | ||||||||
|
Occupancy and equipment expenses
|
455 | 495 | (40 | ) | (8.1 | )% | ||||||||||
|
FDIC assessment
|
265 | 426 | (161 | ) | (37.8 | )% | ||||||||||
|
Professional services
|
315 | 325 | (10 | ) | (3.1 | )% | ||||||||||
|
Advertising and marketing
|
93 | 57 | 36 | 63.2 | % | |||||||||||
|
Depreciation and amortization
|
74 | 77 | (3 | ) | (3.9 | )% | ||||||||||
|
Loss on sale and write-down of foreclosed real estate and repossessed assets
|
84 | 409 | (325 | ) | (79.5 | )% | ||||||||||
|
Data processing
|
150 | 135 | 15 | 11.1 | % | |||||||||||
|
Other operating expenses
|
722 | 805 | (83 | ) | (10.3 | )% | ||||||||||
|
Total non-interest expenses
|
$ | 5,672 | $ | 5,614 | $ | 58 | 1.0 | % | ||||||||
|
Three Months
Ended March 31,
|
||||||||
|
2013
|
2012
|
|||||||
|
Interest-earning assets:
|
(dollars in thousands)
|
|||||||
|
Federal funds sold and interest-earning deposits:
|
||||||||
|
Average balance
|
$ | 3,592 | $ | 3,039 | ||||
|
Interest income
|
1 | 2 | ||||||
|
Average yield
|
0.15 | % | 0.25 | % | ||||
|
Investment securities:
|
||||||||
|
Average balance
|
$ | 27,971 | $ | 42,597 | ||||
|
Interest income
|
169 | 237 | ||||||
|
Average yield
|
2.44 | % | 2.23 | % | ||||
|
Gross loans:
|
||||||||
|
Average balance (includes non-accrual loans)
|
$ | 460,741 | $ | 540,763 | ||||
|
Interest income
|
6,794 | 8,082 | ||||||
|
Average yield
|
5.98 | % | 6.01 | % | ||||
|
Total interest-earning assets:
|
||||||||
|
Average balance
|
$ | 492,304 | $ | 586,399 | ||||
|
Interest income
|
6,964 | 8,321 | ||||||
|
Average yield
|
5.74 | % | 5.71 | % | ||||
|
Interest-bearing liabilities:
|
||||||||
|
Interest-bearing demand deposits:
|
||||||||
|
Average balance
|
$ | 262,024 | $ | 290,484 | ||||
|
Interest expense
|
301 | 627 | ||||||
|
Average cost of funds
|
0.47 | % | 0.87 | % | ||||
|
Savings deposits:
|
||||||||
|
Average balance
|
$ | 16,387 | $ | 19,398 | ||||
|
Interest expense
|
79 | 83 | ||||||
|
Average cost of funds
|
1.95 | % | 1.71 | % | ||||
|
Time certificates of deposit:
|
||||||||
|
Average balance
|
$ | 95,797 | $ | 151,454 | ||||
|
Interest expense
|
379 | 555 | ||||||
|
Average cost of funds
|
1.61 | % | 1.47 | % | ||||
|
Convertible debentures:
|
||||||||
|
Average balance
|
$ | 7,800 | $ | 7,852 | ||||
|
Interest expense
|
162 | 176 | ||||||
|
Average cost of funds
|
8.43 | % | 9.00 | % | ||||
|
Other borrowings:
|
||||||||
|
Average balance
|
$ | 34,000 | $ | 58,308 | ||||
|
Interest expense
|
245 | 352 | ||||||
|
Average cost of funds
|
2.92 | % | 2.43 | % | ||||
|
Total interest-bearing liabilities:
|
||||||||
|
Average balance
|
$ | 416,008 | $ | 527,496 | ||||
|
Interest expense
|
1,166 | 1,793 | ||||||
|
Average cost of funds
|
1.14 | % | 1.37 | % | ||||
|
Net interest income
|
$ | 5,798 | $ | 6,528 | ||||
|
Net interest spread
|
4.60 | % | 4.34 | % | ||||
|
Average net margin
|
4.78 | % | 4.48 | % | ||||
|
|
●
|
Average yields and rates are derived by dividing interest income by the average balances of interest-earning assets and by dividing interest expense by the average balances of interest-bearing liabilities for the periods indicated. Amounts outstanding are averages of daily balances during the applicable periods.
|
|
|
●
|
Nonaccrual loans are included in the average balance of loans outstanding.
|
|
|
●
|
Net interest income is the difference between the interest and fees earned on loans and investments and the interest expense paid on deposits and other liabilities. The amount by which interest income will exceed interest expense depends on the volume or balance of earning assets compared to the volume or balance of interest-bearing deposits and liabilities and the interest rate earned on those interest-earning assets compared to the interest rate paid on those interest-bearing liabilities.
|
|
|
●
|
Net interest margin is net interest income expressed as a percentage of average earning assets. It is used to measure the difference between the average rate of interest earned on assets and the average rate of interest that must be paid on liabilities used to fund those assets. To maintain its net interest margin, the Company must manage the relationship between interest earned and paid.
|
|
Selected balance sheet accounts
(dollars in thousands)
|
March 31, 2013
|
December 31, 2012
|
Increase (Decrease)
|
Percent Increase (Decrease)
|
||||||||||||
|
Cash and cash equivalents
|
$ | 35,689 | $ | 27,891 | $ | 7,798 | 28.0 | % | ||||||||
|
Investment securities available-for-sale
|
12,251 | 12,004 | 247 | 2.1 | % | |||||||||||
|
Investment securities held-to-maturity
|
11,651 | 12,036 | (385 | ) | (3.2 | )% | ||||||||||
|
Loans - held for sale
|
61,753 | 68,694 | (6,941 | ) | (10.1 | )% | ||||||||||
|
Loans - held for investment, net
|
380,653 | 380,507 | 146 | 0.0 | % | |||||||||||
|
Total assets
|
533,123 | 532,101 | 1,022 | 0.2 | % | |||||||||||
|
Total deposits
|
434,019 | 434,220 | (201 | ) | 0.0 | % | ||||||||||
|
Other borrowings and convertible debentures
|
41,735 | 41,852 | (117 | ) | (0.3 | )% | ||||||||||
|
Total stockholders' equity
|
54,070 | 53,049 | 1,021 | 1.9 | % | |||||||||||
|
March 31,
2013
|
December 31,
2012
|
Increase (Decrease)
|
Percent Increase (Decrease)
|
|||||||||||||
|
(dollars in thousands)
|
||||||||||||||||
|
Non-interest-bearing deposits
|
$ | 48,920 | $ | 53,605 | $ | (4,685 | ) | (8.7 | )% | |||||||
|
Interest-bearing deposits
|
264,044 | 269,466 | (5,422 | ) | (2.0 | )% | ||||||||||
|
Savings
|
16,621 | 16,351 | 270 | 1.7 | % | |||||||||||
|
Time deposits of $100,000 or more
|
90,708 | 80,710 | 9,998 | 12.4 | % | |||||||||||
|
Other time deposits
|
13,726 | 14,088 | (362 | ) | (2.6 | )% | ||||||||||
|
Total deposits
|
$ | 434,019 | $ | 434,220 | $ | (201 | ) | 0.0 | % | |||||||
|
Without Specific Valuation Allowance
|
With Specific Valuation Allowance
|
Valuation Allowance
|
Impaired Loans, net
|
|||||||||||||
|
(in thousands)
|
||||||||||||||||
|
Manufactured housing
|
$ | 4,190 | $ | 5,534 | $ | 1,096 | $ | 8,628 | ||||||||
|
Commercial real estate:
|
||||||||||||||||
|
Commercial real estate
|
10,033 | - | - | 10,033 | ||||||||||||
|
SBA 504 1st
|
772 | 516 | 4 | 1,284 | ||||||||||||
|
Commercial
|
49 | 4,867 | 414 | 4,502 | ||||||||||||
|
SBA
|
159 | 438 | 43 | 554 | ||||||||||||
|
HELOC
|
- | 228 | 29 | 199 | ||||||||||||
|
Single family real estate
|
117 | 79 | 11 | 185 | ||||||||||||
|
Total
|
$ | 15,320 | $ | 11,662 | $ | 1,597 | $ | 25,385 | ||||||||
|
Without Specific Valuation Allowance
|
With Specific Valuation Allowance
|
Valuation Allowance
|
Impaired Loans, net
|
|||||||||||||
|
(in thousands)
|
||||||||||||||||
|
Manufactured housing
|
$ | 4,687 | $ | 5,748 | $ | 1,103 | $ | 9,332 | ||||||||
|
Commercial real estate:
|
||||||||||||||||
|
Commercial real estate
|
10,615 | - | - | 10,615 | ||||||||||||
|
SBA 504 1st
|
774 | 519 | 4 | 1,289 | ||||||||||||
|
Commercial
|
49 | 5,044 | 569 | 4,524 | ||||||||||||
|
SBA
|
1,238 | 503 | 58 | 1,683 | ||||||||||||
|
Consumer
|
121 | 349 | 60 | 410 | ||||||||||||
|
Total
|
$ | 17,484 | $ | 12,163 | $ | 1,794 | $ | 27,853 | ||||||||
|
Three Months Ended March 31, 2013
|
Three Months Ended March 31, 2012
|
|||||||||||||||
|
Average Investment in Impaired Loans
|
Interest Income Recognized
|
Average Investment in Impaired Loans
|
Interest Income Recognized
|
|||||||||||||
|
(in thousands)
|
||||||||||||||||
|
Manufactured housing
|
$ | 10,007 | $ | 33 | $ | 4,559 | $ | 46 | ||||||||
|
Commercial real estate:
|
||||||||||||||||
|
Commercial real estate
|
10,250 | 6 | 20,971 | 193 | ||||||||||||
|
SBA 504 1st
|
1,281 | 12 | 6,615 | 95 | ||||||||||||
|
Construction
|
- | - | 8,286 | 108 | ||||||||||||
|
Commercial
|
4,969 | 54 | 5,567 | 87 | ||||||||||||
|
SBA
|
1,161 | 10 | 1,835 | 34 | ||||||||||||
|
HELOC
|
247 | |||||||||||||||
|
Single family real estate
|
197 | 1 | 431 | 1 | ||||||||||||
|
Consumer
|
- | - | 11 | - | ||||||||||||
|
Total
|
$ | 28,112 | $ | 116 | $ | 48,275 | $ | 564 | ||||||||
|
March 31,
|
December 31,
|
|||||||
|
2013
|
2012
|
|||||||
|
(dollars in thousands)
|
||||||||
|
Nonaccrual loans
|
$ | 24,129 | $ | 29,643 | ||||
|
SBA guaranteed portion of loans included above
|
(4,422 | ) | (7,218 | ) | ||||
|
Nonaccrual loans, net
|
$ | 19,707 | $ | 22,425 | ||||
|
Troubled debt restructured loans, gross
|
$ | 18,371 | $ | 19,931 | ||||
|
Loans 30 through 89 days past due with interest accruing
|
$ | 464 | $ | 521 | ||||
|
Allowance for loan losses to gross loans held for investment
|
3.54 | % | 3.66 | % | ||||
|
Total
Capital
|
Tier 1
Capital
|
Risk-Weighted
Assets
|
Adjusted Average
Assets
|
Total Risk-Based Capital
Ratio
|
Tier 1 Risk-Based Capital
Ratio
|
Tier 1 Leverage
Ratio
|
||||||||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||||||||||
|
March 31, 2013
|
||||||||||||||||||||||||||||
|
CWBC (Consolidated)
|
$ | 66,978 | $ | 53,988 | $ | 411,559 | $ | 524,572 | 16.27 | % | 13.12 | % | 10.29 | % | ||||||||||||||
|
Capital in excess of
well capitalized
|
$ | 25,822 | $ | 29,295 | $ | 27,760 | ||||||||||||||||||||||
|
CWB
|
$ | 64,298 | $ | 59,045 | $ | 411,386 | $ | 520,901 | 15.63 | % | 14.35 | % | 11.34 | % | ||||||||||||||
|
Capital in excess of
well capitalized
|
$ | 23,159 | $ | 34,362 | $ | 33,000 | ||||||||||||||||||||||
|
December 31, 2012
|
||||||||||||||||||||||||||||
|
CWBC (Consolidated)
|
$ | 66,076 | $ | 52,941 | $ | 413,378 | $ | 544,778 | 15.98 | % | 12.81 | % | 9.72 | % | ||||||||||||||
|
Capital in excess of
well capitalized
|
$ | 24,738 | $ | 28,138 | $ | 25,702 | ||||||||||||||||||||||
|
CWB
|
$ | 63,089 | $ | 57,808 | $ | 413,199 | $ | 540,985 | 15.27 | % | 13.99 | % | 10.69 | % | ||||||||||||||
|
Capital in excess of
well capitalized
|
$ | 21,769 | $ | 33,016 | $ | 30,759 | ||||||||||||||||||||||
|
Minimum capital ratios required for
CWB by the OCC Agreement
|
12.00 | % | n/a | 9.00 | % | |||||||||||||||||||||||
|
Well capitalized ratios
|
10.00 | % | 6.00 | % | 5.00 | % | ||||||||||||||||||||||
|
Adequately capitalized ratios
|
8.00 | % | 4.00 | % | 4.00 | % | ||||||||||||||||||||||
|
|
●
|
Tier 1 capital at least equal to 9.00% of adjusted total assets, and
|
|
|
●
|
Total risk-based capital at least equal to 12.00% of risk weighted assets
|
| Supervision and Regulation |
|
ITEM 4.
|
|
ITEM 1
.
|
|
ITEM 1A.
|
|
●
|
Achieving on or before May 25, 2012, and maintaining a Tier 1 Leverage Capital ratio of 9% and Total Risk-Based Capital ratio of 12%.
|
|
●
|
Writing a 3-year strategic plan, which incorporates the capital component.
|
|
●
|
Continuing to improve the Bank’s credit quality and administration thereof, including the monitoring of and proper accounting for problem assets and the allowance for loan losses.
|
|
●
|
Continuing to adhere to and implement the Bank’s liquidity risk management program.
|
|
●
|
Organizing a compliance committee to monitor and coordinate the Bank’s compliance with and adherence to the provisions of the Agreement.
|
|
●
|
a reduction in our ability to generate or originate revenue-producing assets as a result of compliance with heightened capital standards;
|
|
●
|
an increase in the cost of operations due to greater regulatory oversight, supervision and examination of banks and bank holding companies, and higher deposit insurance premiums;
|
|
●
|
a limitation on our ability to expand consumer product and service offerings due to anticipated stricter consumer protection laws and regulations.
|
|
●
|
general economic conditions, either nationally or locally in some or all areas in which business is conducted, or conditions in the real estate or securities markets or the banking industry which could affect liquidity in the capital markets, the volume of loan origination, deposit flows, real estate values, the levels of non-interest income and the amount of loan losses;
|
|
●
|
changes in existing loan portfolio composition and credit quality, and changes in loan loss requirements;
|
|
●
|
legislative or regulatory changes which may adversely affect the Company’s business, including but not limited to the impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act and the regulations required to be promulgated thereunder;
|
|
●
|
the Company’s success in implementing its new business initiatives, including expanding its product line, adding new branches and ATM centers and successfully building its brand image;
|
|
●
|
changes in interest rates which may reduce net interest margin and net interest income;
|
|
●
|
increases in competitive pressure among financial institutions or non-financial institutions;
|
|
●
|
technological changes which may be more difficult to implement or expensive than anticipated;
|
|
●
|
changes in deposit flows, loan demand, real estate values, borrowing facilities, capital markets and investment opportunities which may adversely affect the business;
|
|
●
|
changes in accounting principles, policies or guidelines which may cause conditions to be perceived differently;
|
|
●
|
litigation or other matters before regulatory agencies, whether currently existing or commencing in the future, which may delay the occurrence or non-occurrence of events longer than anticipated;
|
|
●
|
the ability to originate and purchase loans with attractive terms and acceptable credit quality;
|
|
●
|
the ability to utilize deferred tax assets;
|
|
●
|
the ability to attract and retain key members of management; and
|
|
●
|
the ability to realize cost efficiencies.
|
|
ITEM 3.
|
|
ITEM 6.
|
|
31.1
|
Certification of Chief Executive Officer of the Registrant pursuant to Rule 13a-14(a) or Rule 15d-14(a), promulgated under the Securities Exchange Act of 1934, as amended.
|
|
31.2
|
Certification of Chief Financial Officer of the Registrant pursuant to Rule 13a-14(a) or Rule 15d-14(a), promulgated under the Securities Exchange Act of 1934, as amended.
|
|
32.1*
|
Certification of Chief Executive Officer and Chief Financial Officer of the Registrant pursuant to Rule 13a-14(b) or Rule 15d-14(b), promulgated under the Securities Exchange Act of 1934, as Amended, and 18 U.S.C. 1350.
|
|
|
|
|
101**
|
The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2013, formatted in XBRL (Extensible Business Reporting Language): (i) the Consolidated Balance Sheets; (ii) the Consolidated Income Statements; (iii) the Consolidated Statement of Stockholders’ Equity; (iv) the Consolidated Statements of Cash Flows; and (v) the Notes to the Consolidated Financial Statements.
|
|
|
*
|
This certification is furnished to, but shall not be deemed filed, with the Commission. This certification shall not be deemed to be incorporated by reference into any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934, except to the extent that the Registrant specifically incorporates it by reference.
|
|
|
**
|
Furnished. Pursuant to Rule 406T of Regulation S-T, the Interactive Data Files on Exhibit 101 hereto are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections.
|
|
|
|||
| (Registrant) | |||
|
Date: May 13, 2013
|
/s/ Charles G. Baltuskonis
|
||
|
Charles G. Baltuskonis
|
|||
|
Executive Vice President and
|
|||
|
Chief Financial Officer
|
|||
|
On Behalf of Registrant and as
|
|||
|
Principal Financial and Accounting Officer
|
|||
|
Exhibit
Number
|
Description of Document |
|
Certification of Chief Executive Officer of the Registrant pursuant to Rule 13a-14(a) or Rule 15d-14(a), promulgated under the Securities Exchange Act of 1934, as amended.
|
|
|
Certification of Chief Financial Officer of the Registrant pursuant to Rule 13a-14(a) or Rule 15d-14(a), promulgated under the Securities Exchange Act of 1934, as amended.
|
|
|
Certification of Chief Executive Officer and Chief Financial Officer of the Registrant pursuant to Rule 13a-14(b) or Rule 15d-14(b), promulgated under the Securities Exchange Act of 1934, as amended, and 18 U.S.C. 1350.
|
|
|
|
|
|
101**
|
The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2013, formatted in XBRL (Extensible Business Reporting Language): (i) the Consolidated Balance Sheets; (ii) the Consolidated Income Statements; (iii) the Consolidated Statement of Stockholders’ Equity; (iv) the Consolidated Statements of Cash Flows; and (v) the Notes to the Consolidated Financial Statements.
|
|
|
*
|
This certification is furnished to, but shall not be deemed filed, with the Commission. This certification shall not be deemed to be incorporated by reference into any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934, except to the extent that the Registrant specifically incorporates it by reference.
|
|
|
**
|
Furnished, not filed.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|