These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the fiscal year ended December 31, 2010
|
|
|
OR
|
|
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the transaction period from __________________ to __________________
|
|
|
CAYMAN ISLANDS
|
98-0619652
|
|
|
(State or other jurisdiction of
|
(I.R.S. Employer Identification No.)
|
|
|
incorporation or organization)
|
||
|
Regatta Office Park
|
||
|
Windward Three, 4th Floor, West Bay Road
|
||
|
P.O. Box 1114
|
||
|
Grand Cayman, KY1-1102, Cayman Islands
|
N/A
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Title of each class:
|
Name of each exchange on which registered:
|
|
|
Common Stock, $.60 Par Value
|
The NASDAQ Stock Market LLC (NASDAQ Global Select Market)
|
|
Large accelerated filer
|
Accelerated filer
R
|
Non-accelerated filer
|
Smaller reporting company
|
|
Section
|
Description
|
Page
|
||
|
Cautionary Note Regarding Forward-Looking Statements
|
||||
|
PART I
|
4 | |||
|
Item 1.
|
Business
|
4 | ||
|
Item 1A.
|
Risk Factors
|
19 | ||
|
Item 1B.
|
Unresolved Staff Comments
|
24 | ||
|
Item 2.
|
Properties
|
24 | ||
|
Item 3.
|
Legal Proceedings
|
27 | ||
|
PART II
|
27 | |||
|
Item 5.
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
27 | ||
|
Item 6.
|
Selected Financial Data
|
30 | ||
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
30 | ||
|
Item 7A.
|
Quantitative and Qualitative Disclosure about Market Risk
|
43 | ||
|
Item 8.
|
Financial Statements and Supplementary Data
|
44 | ||
|
Item 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
81 | ||
|
Item 9A.
|
Controls and Procedures
|
81 | ||
|
PART III
|
82 | |||
|
Item 10.
|
Directors, Executive Officers and Corporate Governance
|
82 | ||
|
Item 11.
|
Executive Compensation
|
86 | ||
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
105 | ||
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence
|
109 | ||
|
Item 14.
|
Principal Accounting Fees and Services
|
109 | ||
|
PART IV
|
110 | |||
|
Item 15.
|
Exhibits, Financial Statement Schedules
|
110 | ||
|
SIGNATURES
|
111 | |||
|
•
|
Retail Water Operations.
We produce and supply water to end-users, including residential, commercial and government customers in the Cayman Islands under an exclusive retail license issued by the government to provide water in two of the most populated and rapidly developing areas in the Cayman Islands. In 2010, our retail water operations generated approximately 43% of our consolidated revenues.
|
|
•
|
Bulk Water Operations.
We produce and supply water to government-owned distributors in the Cayman Islands, Belize and the Bahamas. In 2010, our bulk water operations generated approximately 50% of our consolidated revenues.
|
|
•
|
Services Operations.
We provide engineering and management services for desalination projects, including designing and constructing desalination plants and managing and operating desalination plants owned by other companies. In 2010, our services operations generated approximately 7% of our consolidated revenues.
|
|
•
|
Affiliate Operations.
We have three affiliates. We own 50% of the voting rights and 43.5% of the equity rights of Ocean Conversion (BVI) Ltd. (“OC-BVI”), which produces and supplies bulk water to the British Virgin Islands Water and Sewerage Department. We own 40% of the voting rights of Consolidated Water (Bermuda) Limited, which has constructed and sold a plant to the Bermuda government and is presently operating this plant on the government’s behalf. We expect to continue to manage the plant on behalf of the government into mid 2011. In May 2010, we acquired, through our recently organized wholly-owned Netherlands subsidiary, Consolidated Water Cooperatief, U.A.,
a 50% interest in N.S.C. Agua, S.A. de C.V., (“NSC”) a Mexican company. NSC has been formed to pursue a project encompassing the construction, ownership and operation of a large seawater reverse osmosis desalination plant to be located in northern Baja California, Mexico and an accompanying pipeline to deliver water to the U.S. border. NSC is in the development stage.
|
|
Location
|
Plants
|
Capacity
(1)
|
||||||
|
Cayman Islands
|
8 | 10.2 | ||||||
|
Bahamas
|
3 | 10.4 | ||||||
|
Belize
|
1 | 0.6 | ||||||
|
British Virgin Islands
|
2 | 0.8 | ||||||
|
Bermuda
|
1 | 0.6 | ||||||
|
Total
|
15 | 22.6 | ||||||
|
(1)
|
In millions of U.S. gallons per day.
|
|
•
|
little or no naturally occurring fresh water;
|
|
|
•
|
limited regulations and taxes allowing for higher returns;
|
|
•
|
a large proportion of tourist properties, which historically have generated higher volume sales than residential properties; and
|
|
|
•
|
growing populations and tourism levels.
|
|
•
|
Cayman Water Company Limited (“Cayman Water”)
.
In 1998, we established Cayman Water, which operates under an exclusive retail license granted by the Cayman Islands government to provide water to customers within a prescribed service area on Grand Cayman that includes the Seven Mile Beach and West Bay areas, two of the three most populated areas in the Cayman Islands. The only non-government owned public water utility on Grand Cayman, Cayman Water owns and operates four desalination plants on Grand Cayman.
|
|
•
|
Ocean Conversion (Cayman) Limited (“OC-Cayman”).
OC-Cayman provides bulk water under various licenses and agreements to the Water Authority-Cayman, a government-owned utility and regulatory agency, which distributes the water to properties located outside our exclusive retail license service area in Grand Cayman. OC-Cayman operates four desalination plants owned by the Water Authority-Cayman.
|
|
•
|
Consolidated Water (Bahamas) Limited (“CW-Bahamas”).
We own a 90.9% equity interest in CW-Bahamas, which provides bulk water under long-term contracts to the Water and Sewerage Corporation of The Bahamas, a government agency. CW-Bahamas’ operates our largest desalination plant. CW-Bahamas pays fees to two of our other subsidiaries for certain administrative services.
|
|
•
|
Consolidated Water (Belize) Limited (“CW-Belize”).
CW-Belize, (formerly Belize Water Limited), has an exclusive contract to provide bulk water to Belize Water Services Ltd., a water distributor that serves residential, commercial and tourist properties in Ambergris Caye, Belize.
|
|
•
|
Aquilex, Inc.
This subsidiary, a United States company, provides financial, engineering and supply chain management support services to our subsidiaries and affiliates.
|
|
•
|
Ocean Conversion (BVI) Ltd. (“OC-BVI”).
We own 50% of the voting stock of our affiliate, OC-BVI, a British Virgin Islands company, which sells bulk water to the Government of The British Virgin Islands Water and Sewage Department. We own an overall 43.5% equity interest in OC-BVI’s profits and certain profit sharing rights that raise our effective interest in OC-BVI’s profits to approximately 45%. OC-BVI also pays our subsidiary DesalCo Limited fees for certain engineering and administrative services. We account for our investment in OC-BVI under the equity method of accounting.
|
|
•
|
DesalCo Limited (“DesalCo”).
A Cayman Islands company, DesalCo provides management, engineering and construction services for desalination projects.
|
|
•
|
Consolidated Water (Bermuda) Limited (“CW-Bermuda”)
.
In January 2007, our affiliate, Consolidated Water (Bermuda) Limited (“CW-Bermuda”) entered into a design, build, sale and operating agreement with the Government of Bermuda for a desalination plant to be built in two phases at Tynes Bay along the northern coast of Bermuda. Under the agreement, CW-Bermuda constructed and has been operating the plant since the second quarter of 2009. We expect CW-Bermuda to operate the plant into the second quarter of 2011. We have entered into a management services agreement with CW-Bermuda for the design, construction and operation of the Tynes Bay
plant, under which we receive fees for direct services, purchasing activities and proprietary technology. Although we own only 40% of the common shares of CW-Bermuda, we consolidate its results in our consolidated financial statements as we are its primary financial beneficiary.
|
|
•
|
Consolidated Water Cooperatief, U.A. (“CW-Coop”).
CW-Coop is a wholly-owned Netherlands subsidiary organized in 2010. In May 2010, CW-Coop acquired a 50% interest in N.S.C. Agua, S.A. de C.V., (“NSC”) a Mexican company. NSC has been formed to pursue a project encompassing the construction, ownership and operation of a large seawater reverse osmosis desalination plant to be located in northern Baja California, Mexico and accompanying pipelines to deliver water to the Baja region and to the U.S. border. NSC is in the development stage. As we are providing all of the initial funding (up to $4.0 million) we consolidate its results in our consolidated financial statements.
|
|
2010
|
2009
|
2008
|
2007
|
2006
|
||||||||||||||||
|
Number of Customer Connections
|
5,100 | 5,000 | 4,600 | 4,600 | 4,300 | |||||||||||||||
|
•
|
extend the term for an additional five years at a rate to be negotiated;
|
|
|
•
|
exercise a right of first refusal to purchase any materials, equipment and facilities that CW-Bahamas intends to remove from the site, and negotiate a purchase price with CW-Bahamas; or
|
|
|
•
|
require CW-Bahamas to remove all materials, equipment and facilities from the site.
|
|
•
|
extend the term for an additional five years at a rate to be negotiated;
|
|
|
•
|
exercise a right of first refusal to purchase any materials, equipment and facilities that CW-Bahamas intends to remove from the site, and negotiate a purchase price with CW-Bahamas; or
|
|
|
•
|
require CW-Bahamas to remove all materials, equipment and facilities from the site.
|
|
•
|
We do not pay import duty or taxes on reverse osmosis membranes, electric pumps and motors and chemicals, but we do pay duty at the rate of 10% of the cost, including insurance and transportation to the Cayman Islands, of other plant and associated materials and equipment to manufacture or supply water in the Seven Mile Beach or West Bay areas. We have been advised by the Government of the Cayman Islands that we will not receive any duty concessions in our new retail water license; and
|
|
•
|
OC-Cayman pays full customs duties in respect of all plants that it operates for the Water Authority-Cayman.
|
|
•
|
regulatory risks, including government relations difficulties, local regulations and currency controls;
|
|
|
•
|
receiving and maintaining necessary permits, licenses and approvals;
|
|
|
•
|
risks related to operating in foreign countries, including political instability, reliance on local economies, environmental problems, shortages of materials, immigration restrictions and limited skilled labor;
|
|
|
•
|
risks related to development of new operations, including inaccurate assessment of the demand for water, engineering difficulties and inability to begin operations as scheduled; and
|
|
|
•
|
risks relating to greater competition in these new territories, including the ability of our competitors to gain or retain market share by reducing prices.
|
|
•
|
restricting foreign ownership of us;
|
|
|
•
|
providing for the expropriation of our assets by the government;
|
|
|
•
|
providing for nationalization of public utilities by the government;
|
|
|
•
|
providing for different water quality standards;
|
|
|
•
|
unilaterally changing or renegotiating our licenses and agreements;
|
|
|
•
|
restricting the transfer of U.S. currency; or
|
|
|
•
|
causing currency exchange fluctuations/devaluations or making changes in tax laws.
|
|
ITEM 5.
|
MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS
AND ISSUER PURCHASES OF EQUITY SECURITIES
|
|
High
|
Low
|
|||||||
|
First Quarter 2010
|
$ | 14.50 | $ | 12.15 | ||||
|
Second Quarter 2010
|
15.00 | 11.17 | ||||||
|
Third Quarter 2010
|
12.19 | 8.15 | ||||||
|
Fourth Quarter 2010
|
10.42 | 8.63 | ||||||
|
First Quarter 2009
|
$ | 12.71 | $ | 6.56 | ||||
|
Second Quarter 2009
|
18.18 | 10.30 | ||||||
|
Third Quarter 2009
|
19.96 | 14.85 | ||||||
|
Fourth Quarter 2009
|
15.95 | 12.63 | ||||||
|
Fourth Quarter 2010
|
$ | 0.075 |
Per Share
|
||
|
Third Quarter 2010
|
0.075 |
Per Share
|
|||
|
Second Quarter 2010
|
0.075 |
Per Share
|
|||
|
First Quarter 2010
|
0.075 |
Per Share
|
|||
|
Fourth Quarter 2009
|
$ | 0.075 |
Per Share
|
||
|
Third Quarter 2009
|
0.075 |
Per Share
|
|||
|
Second Quarter 2009
|
0.065 |
Per Share
|
|||
|
First Quarter 2009
|
0.065 |
Per Share
|
|
Year Ended December 31,
|
||||||||||||||||||||
|
2010
|
2009
|
2008
|
2007
|
2006
|
||||||||||||||||
|
Statement of Income Data:
|
||||||||||||||||||||
|
Revenue
|
$ | 50,708,554 | $ | 58,019,517 | $ | 65,678,959 | $ | 54,076,865 | $ | 42,607,330 | ||||||||||
|
Net Income
|
6,292,025 | 6,098,571 | 7,209,716 | 11,387,651 | 7,521,126 | |||||||||||||||
|
Balance Sheet Data:
|
||||||||||||||||||||
|
Total Assets
|
152,201,566 | 154,475,781 | 154,656,574 | 149,330,884 | 138,961,343 | |||||||||||||||
|
Long Term Debt Obligations (including current portion)
|
18,306,785 | 21,129,267 | 22,358,340 | 23,500,593 | 24,654,660 | |||||||||||||||
|
Redeemable Preferred Stock
|
10,070 | 10,315 | 10,420 | 12,650 | 14,983 | |||||||||||||||
|
Non-controlling interests
|
1,600,167 | 1,449,030 | 2,020, 721 | 1,954,754 | 1,495,755 | |||||||||||||||
|
Dividends Declared Per Share
|
$ | 0.30 | $ | 0.28 | $ | 0.33 | $ | 0.20 | $ | 0.24 | ||||||||||
|
Basic Earnings Per Share
|
$ | 0.43 | $ | 0.42 | $ | 0.50 | $ | 0.79 | $ | 0.60 | ||||||||||
|
Weighted Average Number of Shares
|
14,547,065 | 14,535,192 | 14,519,847 | 14,404,732 | 12,440,195 | |||||||||||||||
|
Diluted Earnings Per Share
|
$ | 0.43 | $ | 0.42 | $ | 0.50 | $ | 0.79 | $ | 0.59 | ||||||||||
|
Weighted Average Number of Shares
|
14,597,894 | 14,588,144 | 14,538,971 | 14,495,364 | 12,737,486 | |||||||||||||||
|
ITEM 7.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF
OPERATIONS
|
|
Comparative Operations
|
|||||||||||||||||
|
2010
|
2009
|
||||||||||||||||
|
Location
|
Plants
|
Capacity
(1)
|
Location
|
Plants
|
Capacity
(1)
|
||||||||||||
|
Cayman Islands
|
8
|
10.2
|
Cayman Islands
|
8
|
10.2
|
||||||||||||
|
Bahamas
|
3
|
10.4
|
Bahamas
|
3
|
10.4
|
||||||||||||
|
Belize
|
1
|
0.6
|
Belize
|
1
|
0.6
|
||||||||||||
|
British Virgin Islands
|
2
|
0.8
|
British Virgin Islands
|
3
|
2.5
|
||||||||||||
|
Bermuda
|
1
|
0.6
|
Bermuda
|
1
|
0.6
|
||||||||||||
|
Total
|
15
|
22.6
|
Total
|
16
|
24.3
|
||||||||||||
|
(1)
|
In millions of U.S. gallons per day.
|
|
•
|
the nature of these estimates or assumptions is material due to the levels of subjectivity and judgment necessary to account for highly uncertain matters or the susceptibility of such matters to change; and
|
|
•
|
the impact of the estimates and assumptions on financial condition and results of operations is material.
|
|
Year Ended December 31, 2010
|
||||||||||||||||
|
First
|
Second
|
Third
|
Fourth
|
|||||||||||||
|
Quarter
|
Quarter
|
Quarter
|
Quarter
|
|||||||||||||
|
Total revenues
|
$ | 14,677,311 | $ | 12,699,485 | $ | 11,699,802 | $ | 11,631,956 | ||||||||
|
Gross profit
|
5,486,249 | 4,231,302 | 3,772,515 | 3,120,429 | ||||||||||||
|
Net income attributable to Consolidated Water Co. Ltd. stockholders
|
3,076,936 | 1,033,075 | 1,265,593 | 916,421 | ||||||||||||
|
Diluted earnings per share
|
0.21 | 0.07 | 0.09 | 0.06 | ||||||||||||
|
Year Ended December 31, 2009
|
||||||||||||||||
|
First
|
Second
|
Third
|
Fourth
|
|||||||||||||
|
Quarter
|
Quarter
|
Quarter
|
Quarter
|
|||||||||||||
|
Total revenues
|
$ | 15,864,055 | $ | 15,454,998 | $ | 13,526,059 | $ | 13,174,405 | ||||||||
|
Gross profit
|
5,980,500 | 7,587,053 | 5,036,068 | 4,395,456 | ||||||||||||
|
Net income (loss) attributable to Consolidated Water Co. Ltd. stockholders
|
2,550,158 | 3,867,616 | 657,900 | (977,103 | ) | |||||||||||
|
Diluted earnings per share
|
0.18 | 0.26 | 0.05 | (0.07 | ) | |||||||||||
|
•
|
Persuasive evidence of an arrangement exists.
|
|
|
•
|
Delivery has occurred or services have been rendered.
|
|
|
•
|
The seller’s price to the buyer is fixed and determinable; and
|
|
|
•
|
Collectability is reasonably assured.
|
|
Total
|
2011
|
2012-2014 | 2015-2017 |
2018 and
Thereafter |
||||||||||||||||
|
Secured 5.95% bonds (1)(2)
|
$ | 12,098,230 | $ | 2,104,040 | $ | 6,312,120 | $ | 3,682,070 | $ | - | ||||||||||
|
Series A bonds (1)
|
11,368,750 | 637,500 | 1,912,500 | 8,818,750 | - | |||||||||||||||
|
Employment agreements
|
2,341,685 | 1,207,387 | 1,134,299 | - | - | |||||||||||||||
|
Operating leases
|
1,742,291 | 384,860 | 1,099,328 | 258,103 | - | |||||||||||||||
|
Other
|
386,915 | 276,915 | 60,000 | - | 50,000 | |||||||||||||||
|
(1)
|
Includes interest costs to be incurred.
|
|
(2)
|
Secured 5.95% bonds are shown gross of discount.
|
|
·
|
On January 31, 2010, we paid a dividend of $0.075 to shareholders of record on January 1, 2010.
|
|
·
|
On May 31, 2010, we paid a dividend of $0.075 to shareholders of record on May 1, 2010.
|
|
·
|
On July 31, 2010, we paid a dividend of $0.075 to shareholders of record on July 1, 2010.
|
|
·
|
On October 31, 2010, we paid a dividend of $0.075 to shareholders of record on October 1, 2010.
|
|
·
|
On January 31, 2011, we paid a dividend of $0.075 to shareholders of record on January 1, 2011.
|
|
·
|
On February 22, 2011, our Board declared a dividend of $0.075 payable on April 30, 2011 to shareholders of record on April 1, 2011.
|
|
Page
|
||||
|
CONSOLIDATED WATER CO. LTD.
|
||||
|
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
|
44 | |||
|
Report of Independent Registered Public Accounting Firm
|
45 | |||
|
Consolidated Balance Sheets as of December 31, 2010 and 2009
|
46 | |||
|
Consolidated Statements of Income for the Years Ended December 31, 2010, 2009 and 2008
|
47 | |||
|
Consolidated Statements of Stockholders’ Equity for the Years Ended December 31, 2010, 2009 and 2008
|
48 | |||
|
Consolidated Statements of Cash Flows for the Years Ended December 31, 2010, 2009 and 2008
|
49 | |||
|
Notes to Consolidated Financial Statements
|
50 | |||
|
Schedule II, Valuation and Qualifying Accounts, is omitted because the information is included in the financial statements and notes.
|
||||
|
OCEAN CONVERSION (BVI) LTD
|
||||
|
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
|
||||
|
Report of Independent Registered Public Accounting Firm
|
69 | |||
|
Consolidated Balance Sheets as of December 31, 2010 and 2009
|
70 | |||
|
Consolidated Statements of Operations for the Years Ended December 31, 2010, 2009 and 2008
|
71 | |||
|
Consolidated Statements of Stockholders’ Equity for the Years Ended December 31, 2010, 2009 and 2008
|
72 | |||
|
Consolidated Statements of Cash Flows for the Years Ended December 31, 2010, 2009 and 2008
|
73 | |||
|
Notes to Consolidated Financial Statements
|
74 | |||
|
December 31,
|
December 31,
|
|||||||
|
2010
|
2009
|
|||||||
|
ASSETS
|
||||||||
|
Current assets
|
||||||||
|
Cash and cash equivalents
|
$ | 46,130,237 | $ | 44,429,190 | ||||
|
Accounts receivable, net
|
12,132,730 | 9,980,928 | ||||||
|
Inventory
|
1,434,811 | 1,832,564 | ||||||
|
Prepaid expenses and other current assets
|
2,294,747 | 1,689,874 | ||||||
|
Current portion of loans receivable
|
1,733,799 | 1,216,098 | ||||||
|
Total current assets
|
63,726,324 | 59,148,654 | ||||||
|
Property, plant and equipment, net
|
55,923,731 | 60,876,276 | ||||||
|
Construction in progress
|
249,300 | 370,131 | ||||||
|
Costs and estimated earnings in excess of billings - construction project
|
- | 1,872,552 | ||||||
|
Inventory non-current
|
3,538,912 | 3,352,054 | ||||||
|
Loans receivable
|
12,602,419 | 10,875,848 | ||||||
|
Investment in affiliate
|
7,812,523 | 9,157,995 | ||||||
|
Intangible assets, net
|
1,710,737 | 1,919,656 | ||||||
|
Goodwill
|
3,587,754 | 3,587,754 | ||||||
|
Other assets
|
3,049,866 | 3,314,861 | ||||||
|
Total assets
|
$ | 152,201,566 | $ | 154,475,781 | ||||
|
LIABILITIES AND EQUITY
|
||||||||
|
Current liabilities
|
||||||||
|
Accounts payable and other current liabilities
|
$ | 4,316,125 | $ | 6,187,606 | ||||
|
Dividends payable
|
1,152,614 | 1,152,702 | ||||||
|
Current portion of long term debt
|
1,422,991 | 1,322,483 | ||||||
|
Total current liabilities
|
6,891,730 | 8,662,791 | ||||||
|
Long term debt
|
16,883,794 | 19,806,784 | ||||||
|
Other liabilities
|
442,919 | 465,408 | ||||||
|
Total liabilities
|
24,218,443 | 28,934,983 | ||||||
|
Equity
|
||||||||
|
Consolidated Water Co. Ltd. stockholders' equity
|
||||||||
|
Redeemable preferred stock, $0.60 par value. Authorized 200,000 shares;
|
||||||||
|
issued and outstanding 16,784 and 17,192 shares, respectively
|
10,070 | 10,315 | ||||||
|
Class A common stock, $0.60 par value. Authorized 24,655,000 shares;
|
||||||||
|
issued and outstanding 14,555,393 and 14,541,878 shares, respectively
|
8,733,236 | 8,725,127 | ||||||
|
Class B common stock, $0.60 par value. Authorized 145,000 shares;
|
||||||||
|
none issued or outstanding
|
- | - | ||||||
|
Additional paid-in capital
|
81,349,944 | 80,990,686 | ||||||
|
Retained earnings
|
36,289,706 | 34,365,640 | ||||||
|
Total Consolidated Water Co. Ltd. stockholders' equity
|
126,382,956 | 124,091,768 | ||||||
|
Non-controlling interests
|
1,600,167 | 1,449,030 | ||||||
|
Total equity
|
127,983,123 | 125,540,798 | ||||||
|
Total liabilities and equity
|
$ | 152,201,566 | $ | 154,475,781 | ||||
|
Year Ended December 31,
|
||||||||||||
|
2010
|
2009
|
2008
|
||||||||||
|
Retail water revenues
|
$ | 21,864,252 | $ | 23,239,756 | $ | 22,369,806 | ||||||
|
Bulk water revenues
|
25,302,093 | 25,905,077 | 30,121,536 | |||||||||
|
Services revenues
|
3,542,209 | 8,874,684 | 13,187,617 | |||||||||
|
Total revenues
|
50,708,554 | 58,019,517 | 65,678,959 | |||||||||
|
Cost of retail revenues
|
10,361,302 | 9,812,434 | 10,566,747 | |||||||||
|
Cost of bulk revenues
|
20,907,981 | 20,149,969 | 25,557,832 | |||||||||
|
Cost of services revenues
|
2,828,776 | 5,058,037 | 10,920,537 | |||||||||
|
Total cost of revenues
|
34,098,059 | 35,020,440 | 47,045,116 | |||||||||
|
Gross profit
|
16,610,495 | 22,999,077 | 18,633,843 | |||||||||
|
General and administrative expenses
|
11,186,922 | 10,101,257 | 8,789,185 | |||||||||
|
Income from operations
|
5,423,573 | 12,897,820 | 9,844,658 | |||||||||
|
Other income (expense):
|
||||||||||||
|
Interest income
|
1,375,827 | 917,330 | 1,393,691 | |||||||||
|
Interest expense
|
(1,584,771 | ) | (1,698,084 | ) | (1,755,969 | ) | ||||||
|
Other income
|
136,113 | 168,584 | 138,915 | |||||||||
|
Equity in earnings (loss) of affiliate
|
1,092,420 | (1,025,968 | ) | (2,345,612 | ) | |||||||
|
Impairment of investment in affiliate
|
- | (4,660,000 | ) | - | ||||||||
|
Other income (expense), net
|
1,019,589 | (6,298,138 | ) | (2,568,975 | ) | |||||||
|
Net income
|
6,443,162 | 6,599,682 | 7,275,683 | |||||||||
|
Income attributable to non-controlling interests
|
151,137 | 501,111 | 65,967 | |||||||||
|
Net income attributable to Consolidated Water Co. Ltd. stockholders
|
$ | 6,292,025 | $ | 6,098,571 | $ | 7,209,716 | ||||||
|
Basic earnings per common share attributable to Consolidated Water Co. Ltd. common stockholders
|
$ | 0.43 | $ | 0.42 | $ | 0.50 | ||||||
|
Diluted earnings per common share attributable to Consolidated Water Co. Ltd. common stockholders
|
$ | 0.43 | $ | 0.42 | $ | 0.50 | ||||||
|
Dividends declared per common share
|
$ | 0.300 | $ | 0.280 | $ | 0.325 | ||||||
|
Weighted average number of common shares used in the determination of:
|
||||||||||||
|
Basic earnings per share
|
14,547,065 | 14,535,192 | 14,519,847 | |||||||||
|
Diluted earnings per share
|
14,597,894 | 14,588,144 | 14,538,971 | |||||||||
|
Redeemable
preferred stock
|
Common stock
|
Additional
paid-in
|
Retained
|
Non-controlling
|
Total
stockholders’
|
|||||||||||||||||||||||||||
|
|
Shares
|
Dollars
|
Shares
|
Dollars
|
capital
|
earnings
|
interests
|
equity
|
||||||||||||||||||||||||
|
Balance as of December 31, 2007
|
21,082 | 12,650 | 14,507,486 | 8,704,492 | 79,771,093 | 29,853,720 | 1,954,754 | 120,296,709 | ||||||||||||||||||||||||
|
Issue of share capital
|
1,735 | 1,041 | 16,423 | 9,853 | 447,995 | - | - | 458,889 | ||||||||||||||||||||||||
|
Conversion of preferred shares
|
(5,451 | ) | (3,271 | ) | 5,451 | 3,271 | - | - | - | - | ||||||||||||||||||||||
|
Net income
|
- | - | - | - | - | 7,209,716 | 65,967 | 7,275,683 | ||||||||||||||||||||||||
|
Dividends declared
|
- | - | - | - | - | (4,723,359 | ) | - | (4,723,359 | ) | ||||||||||||||||||||||
|
Issue of options
|
- | - | - | - | 242,854 | - | - | 242,854 | ||||||||||||||||||||||||
|
Balance as of December 31, 2008
|
17,366 | 10,420 | 14,529,360 | 8,717,616 | 80,461,942 | 32,340,077 | 2,020,721 | 123,550,776 | ||||||||||||||||||||||||
|
Issue of share capital
|
5,651 | 3,390 | 6,734 | 4,041 | 86,704 | - | - | 94,135 | ||||||||||||||||||||||||
|
Conversion of preferred shares
|
(5,784 | ) | (3,470 | ) | 5,784 | 3,470 | - | - | - | - | ||||||||||||||||||||||
|
Buyback of preferred shares
|
(41 | ) | (25 | ) | - | - | (863 | ) | - | - | (888 | ) | ||||||||||||||||||||
|
Net income
|
- | - | - | - | - | 6,098,571 | 501,111 | 6,599,682 | ||||||||||||||||||||||||
|
Dividends declared
|
- | - | - | - | - | (4,073,008 | ) | (1,072,802 | ) | (5,145,810 | ) | |||||||||||||||||||||
|
Issue of options
|
- | - | - | - | 442,903 | - | - | 442,903 | ||||||||||||||||||||||||
|
Balance as of December 31, 2009
|
17,192 | $ | 10,315 | 14,541,878 | $ | 8,725,127 | $ | 80,990,686 | $ | 34,365,640 | $ | 1,449,030 | $ | 125,540,798 | ||||||||||||||||||
|
Issue of share capital
|
5,899 | 3,539 | 8,565 | 5,139 | 117,441 | - | - | 126,119 | ||||||||||||||||||||||||
|
Conversion of preferred shares
|
(4,950 | ) | (2,970 | ) | 4,950 | 2,970 | - | - | - | - | ||||||||||||||||||||||
|
Buyback of preferred shares
|
(1,357 | ) | (814 | ) | - | - | (15,982 | ) | - | - | (16,796 | ) | ||||||||||||||||||||
|
Net income
|
- | - | - | - | - | 6,292,025 | 151,137 | 6,443,162 | ||||||||||||||||||||||||
|
Dividends declared
|
- | - | - | - | - | (4,367,959 | ) | - | (4,367,959 | ) | ||||||||||||||||||||||
|
Issue of options
|
- | - | - | - | 257,799 | - | - | 257,799 | ||||||||||||||||||||||||
|
Balance as of December 31, 2010
|
16,784 | $ | 10,070 | 14,555,393 | $ | 8,733,236 | $ | 81,349,944 | $ | 36,289,706 | $ | 1,600,167 | $ | 127,983,123 | ||||||||||||||||||
|
Year Ended December 31,
|
||||||||||||
|
|
2010
|
2009
|
2008
|
|||||||||
|
Cash flows from operating activities
|
||||||||||||
|
Net income
|
$ | 6,443,162 | $ | 6,599,682 | $ | 7,275,683 | ||||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||||||
|
Depreciation and amortization
|
6,279,551 | 6,395,745 | 6,582,499 | |||||||||
|
Stock compensation on share and option grants
|
310,312 | 497,938 | 445,285 | |||||||||
|
Net (profit)/loss on disposal of fixed assets
|
126,066 | 68,778 | 285,207 | |||||||||
|
Equity in loss/(earnings) in affiliate
|
(1,274,527 | ) | 603,317 | 1,880,536 | ||||||||
|
Impairment of investment in affiliate
|
- | 4,660,000 | - | |||||||||
|
Change in:
|
||||||||||||
|
Accounts receivable
|
(3,950,213 | ) | (2,190,904 | ) | (11,460,337 | ) | ||||||
|
Inventory
|
210,895 | (595,185 | ) | (939,442 | ) | |||||||
|
Prepaid expenses and other assets
|
(339,878 | ) | 116,000 | 640,994 | ||||||||
|
Accounts payable and other liabilities
|
(1,704,888 | ) | (1,059,279 | ) | 2,524,638 | |||||||
|
Net cash provided by operating activities
|
$ | 6,100,480 | $ | 15,096,092 | 7,235,063 | |||||||
|
Cash flows from investing activities
|
||||||||||||
|
Additions to property, plant and equipment and construction in progress
|
(1,266,084 | ) | (2,560,494 | ) | (6,640,135 | ) | ||||||
|
Distribution of earnings from affiliate
|
1,537,725 | - | - | |||||||||
|
Collections of loans receivable
|
1,426,732 | 1,608,567 | 1,572,893 | |||||||||
|
Collections of loans receivable from affiliate
|
1,225,000 | 375,000 | 625,000 | |||||||||
|
Net cash provided by (used in) investing activities
|
2,923,373 | (576,927 | ) | (4,442,242 | ) | |||||||
|
Cash flows from financing activities
|
||||||||||||
|
Dividends paid
|
(4,368,047 | ) | (4,999,514 | ) | (3,777,664 | ) | ||||||
|
Issuance/repurchase of redeemable preference shares, net
|
(10,674 | ) | - | - | ||||||||
|
Proceeds from exercises of stock options
|
- | 9,461 | - | |||||||||
|
Principal repayments of long term debt
|
(2,944,085 | ) | (1,361,267 | ) | (1,283,195 | ) | ||||||
|
Net cash (used in) financing activities
|
(7,322,806 | ) | (6,351,320 | ) | (5,060,859 | ) | ||||||
|
Net increase (decrease) in cash and cash equivalents
|
1,701,047 | 8,167,845 | (2,268,038 | ) | ||||||||
|
Cash and cash equivalents at beginning of period
|
44,429,190 | 36,261,345 | 38,529,383 | |||||||||
|
Cash and cash equivalents at end of period
|
$ | 46,130,237 | $ | 44,429,190 | $ | 36,261,345 | ||||||
|
Buildings
|
5 to 40 years
|
|
Plant and equipment
|
4 to 40 years
|
|
Distribution system
|
3 to 40 years
|
|
Office furniture, fixtures and equipment
|
3 to 10 years
|
|
Vehicles
|
3 to 10 years
|
|
Leasehold improvements
|
Shorter of 5 years or operating lease term outstanding
|
|
Lab equipment
|
5 to 10 years
|
|
December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Demand deposits at banks:
|
||||||||
|
United States dollar
|
$
|
7,494,938
|
$
|
4,124,755
|
||||
|
Cayman Islands dollar
|
4,879,570
|
3,535,734
|
||||||
|
Bahamas dollar
|
4,022,003
|
2,445,044
|
||||||
|
Belize dollar
|
1,616,193
|
956,030
|
||||||
|
Bermuda dollar
|
694,346
|
512,919
|
||||||
|
Mexican peso
|
9,349
|
-
|
||||||
|
18,716,399
|
11,574,482
|
|||||||
|
Short term deposits at banks
|
27,413,838
|
32,854,708
|
||||||
|
Total cash and cash equivalents
|
$
|
46,130,237
|
$
|
44,429,190
|
||||
|
December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Trade accounts receivable
|
$
|
11,956,314
|
$
|
9,902,524
|
||||
|
Receivable from affiliate
|
138,445
|
86,477
|
||||||
|
Other accounts receivable
|
198,105
|
268,921
|
||||||
|
12,292,864
|
10,257,922
|
|||||||
|
Allowance for doubtful accounts
|
(160,134)
|
(276,994
|
)
|
|||||
|
$
|
12,132,730
|
$
|
9,980,928
|
|||||
|
December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Opening allowance for doubtful accounts
|
$
|
276,994
|
$
|
115,432
|
||||
|
Provision for (recovery of) doubtful accounts
|
(116,860)
|
161,562
|
||||||
|
Ending allowance for doubtful accounts
|
$
|
160,134
|
$
|
276,994
|
||||
|
December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Water stock
|
$
|
31,263
|
$
|
19,498
|
||||
|
Consumables stock
|
167,758
|
430,444
|
||||||
|
Spare parts stock
|
4,774,702
|
4,734,676
|
||||||
|
Total inventory
|
4,973,723
|
5,184,618
|
||||||
|
Less current portion
|
1,434,811
|
1,832,564
|
||||||
|
Inventory (non-current)
|
$
|
3,538,912
|
$
|
3,352,054
|
||||
|
December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Due from the Water Authority-Cayman:
|
||||||||
|
Two loans originally aggregating $10,996,290, bearing interest at 6.5% per annum, receivable in monthly installments of $124,827 to May 2019, and secured by the machinery and equipment of the North Side Water Works plant.
|
$
|
9,692,895
|
$
|
10,531,569
|
||||
|
Two loans originally aggregating $1,738,000, bearing interest at 5% per annum, receivable in monthly installments of $24,565 to March 2014, and secured by the machinery and equipment of the North Sound plant.
|
882,544
|
1,126,534
|
||||||
|
Two loans originally aggregating $3,671,000, bearing interest at 6.5% per annum, receivable in monthly installments of $54,513 to June 2017, and secured by the machinery and equipment of the Red Gate plant.
|
3,460,369
|
—
|
||||||
|
Two loans originally aggregating $897,000, bearing interest at 5% per annum, receivable in monthly installments of $12,678 to January 2013, and secured by the machinery and equipment of the Lower Valley plant.
|
300,410
|
433,843
|
||||||
|
Total loans receivable
|
14,336,218
|
12,091,946
|
||||||
|
Less current portion
|
1,733,799
|
1,216,098
|
||||||
|
Loans receivable, excluding current portion
|
$
|
12,602,419
|
$
|
10,875,848
|
||||
|
December 31,
|
||||||||
|
|
2010
|
2009
|
||||||
|
Land
|
$ | 3,223,361 | $ | 3,146,561 | ||||
|
Buildings
|
15,222,319 | 15,218,604 | ||||||
|
Plant and equipment
|
50,330,524 | 49,541,474 | ||||||
|
Distribution system
|
20,776,389 | 20,776,389 | ||||||
|
Office furniture, fixtures and equipment
|
2,174,260 | 2,364,510 | ||||||
|
Vehicles
|
1,322,840 | 1,275,733 | ||||||
|
Leasehold improvements
|
232,026 | 228,423 | ||||||
|
Lab equipment
|
34,874 | 34,874 | ||||||
| 93,316,593 | 92,586,568 | |||||||
|
Less accumulated depreciation
|
37,392,862 | 31,710,292 | ||||||
|
Property, plant and equipment, net
|
$ | 55,923,731 | $ | 60,876,276 | ||||
|
Construction in progress
|
$ | 249,300 | $ | 370,131 | ||||
|
December 31,
|
||||||||
|
|
2010
|
2009
|
||||||
|
Current assets
|
$ | 1,942,418 | $ | 3,433,427 | ||||
|
Non-current assets
|
8,235,140 | 9,454,460 | ||||||
|
Total assets
|
$ | 10,177,558 | $ | 12,887,887 | ||||
|
December 31,
|
||||||||
|
|
2010
|
2009
|
||||||
|
Current liabilities
|
$ | 3,378,916 | $ | 3,474,797 | ||||
|
Non-current liabilities
|
2,387,607 | 5,259,756 | ||||||
|
Total liabilities
|
$ | 5,766,523 | $ | 8,734,553 | ||||
|
Year Ended December 31,
|
||||||||
|
|
2010
|
2009
|
||||||
|
Water sales
|
$ | 7,173,903 | $ | 5,016,033 | ||||
|
Cost of water sales
|
2,864,192 | 6,878,323 | ||||||
|
Income (loss) from operations
|
2,891,240 | (2,765,220 | ) | |||||
|
Net income (loss) attributable to controlling interests
|
$ | 2,848,102 | $ | (2,259,169 | ) | |||
|
December 31,
|
||||||||
|
|
2010
|
2009
|
||||||
|
Equity investment (including profit sharing rights)
|
$ | 6,362,523 | $ | 6,482,995 | ||||
|
Loan receivable - Bar Bay plant construction
|
1,450,000 | 2,675,000 | ||||||
| $ | 7,812,523 | $ | 9,157,995 | |||||
|
•
|
Persuasive evidence of an arrangement exists.
|
|
|
•
|
Delivery has occurred or services have been rendered.
|
|
|
•
|
The seller’s price to the buyer is fixed and determinable; and
|
|
|
•
|
Collectability is reasonably assured.
|
|
December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Cost
|
||||||||
|
Intangible asset management service agreement
|
$ | 856,356 | $ | 856,356 | ||||
|
Belize water production and supply agreement
|
1,522,419 | 1,522,419 | ||||||
| 2,378,775 | 2,378,775 | |||||||
|
Accumulated amortization
|
||||||||
|
Intangible asset management service agreement
|
(142,726 | ) | - | |||||
|
Belize water production and supply agreement
|
(525,312 | ) | (459,119 | ) | ||||
| (668,038 | ) | (459,119 | ) | |||||
|
Intangible assets, net
|
$ | 1,710,737 | $ | 1,919,656 | ||||
|
2011
|
$ | 208,918 | ||
|
2012
|
208,918 | |||
|
2013
|
208,918 | |||
|
2014
|
208,918 | |||
|
2015
|
208,918 | |||
|
Thereafter
|
666,147 |
|
2010
|
2009
|
2008
|
||||||||||
|
First Quarter
|
$
|
0.075
|
$
|
0.065
|
$
|
0.130
|
||||||
|
Second Quarter
|
0.075
|
0.065
|
0.065
|
|||||||||
|
Third Quarter
|
0.075
|
0.075
|
0.065
|
|||||||||
|
Fourth Quarter
|
0.075
|
0.075
|
0.065
|
|||||||||
|
December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Fixed rate bonds bearing interest at a rate of 5.95%; repayable in quarterly installments of $526,010; secured by substantially all of the Company’s assets. Redeemable in full at any time after August 4, 2009 at a premium of 1.5% of the outstanding principal and accrued interest on the bonds on the date of redemption; maturing on August 4, 2016.
|
$
|
10,182,449
|
$
|
11,626,534
|
||||
|
Series A bonds bearing interest at the annual fixed rate of 7.5%, payable quarterly; maturing on June 30, 2015.
|
8,500,000
|
10,000,000
|
||||||
|
Total long term debt
|
18,682,449
|
21,626,534
|
||||||
|
Less discount
|
375,664
|
497,267
|
||||||
|
Less current portion
|
1,422,991
|
1,322,483
|
||||||
|
Long term debt, excluding current portion
|
$
|
16,883,794
|
$
|
19,806,784
|
||||
|
2011
|
$
|
1,422,991
|
||
|
2012
|
1,531,134
|
|||
|
2013
|
1,647,493
|
|||
|
2014
|
1,772,690
|
|||
|
2015
|
10,407,398
|
|||
|
Thereafter
|
1,525,079
|
|||
|
$
|
18,306,785
|
|
Year Ended December 31,
|
||||||||||||
|
2010
|
2009
|
2008
|
||||||||||
|
Cost of revenues consist of:
|
||||||||||||
|
Electricity
|
$
|
10,132,956
|
$
|
8,743,711
|
$
|
10,352,763
|
||||||
|
Depreciation
|
5,854,297
|
5,882,387
|
5,380,061
|
|||||||||
|
Fuel oil
|
4,928,409
|
4,953,120
|
9,279,123
|
|||||||||
|
Employee costs
|
4,444,814
|
4,537,824
|
4,230,387
|
|||||||||
|
Cost of plant sales
|
1,833,835
|
3,850,188
|
9,949,693
|
|||||||||
|
Maintenance
|
2,541,927
|
2,437,164
|
2,284,690
|
|||||||||
|
Other
|
1,437,327
|
1,564,739
|
2,331,467
|
|||||||||
|
Royalties
|
1,368,181
|
1,505,080
|
1,367,369
|
|||||||||
|
Insurance
|
1,490,121
|
1,321,727
|
1,131,826
|
|||||||||
|
Amortization of intangible assets
|
66,192
|
224,500
|
737,737
|
|||||||||
|
$
|
34,098,059
|
$
|
35,020,440
|
$
|
47,045,116
|
|||||||
|
General and administrative expenses consist of:
|
||||||||||||
|
Employee costs
|
$
|
4,219,915
|
$
|
4,526,140
|
$
|
3,941,357
|
||||||
|
Insurance
|
951,715
|
952,742
|
863,239
|
|||||||||
|
Professional fees
|
2,805,146
|
857,135
|
774,095
|
|||||||||
|
Directors’ fees and expenses
|
519,786
|
692,374
|
715,591
|
|||||||||
|
Depreciation
|
340,969
|
310,529
|
308,699
|
|||||||||
|
Other
|
2,349,391
|
2,762,337
|
2,186,204
|
|||||||||
|
$
|
11,186,922
|
$
|
10,101,257
|
$
|
8,789,185
|
|||||||
|
|
2010
|
2009
|
2008
|
|||||||||
|
Net income attributable to Consolidated Water Co. Ltd. common stockholders
|
$ | 6,292,025 | $ | 6,098,571 | $ | 7,209,716 | ||||||
|
Less: Dividends paid and earnings attributable on preferred shares
|
(5,350 | ) | (5,236 | ) | (4,696 | ) | ||||||
|
Net income available to common shares in the determination of basic EPS
|
$ | 6,286,675 | $ | 6,093,335 | $ | 7,205,020 | ||||||
|
Weighted average number of common shares in the determination of basic EPS attributable to Consolidated Water Co. Ltd. common stockholders
|
14,547,065 | 14,535,192 | 14,519,847 | |||||||||
|
Plus:
|
||||||||||||
|
Weighted average number of preferred shares outstanding during the year
|
18,723 | 17,657 | 19,124 | |||||||||
|
Potential dilutive effect of unexercised options
|
32,106 | 35,295 | - | |||||||||
|
Weighted average number of shares used for determining diluted EPS attributable to Consolidated Water Co. Ltd. common stockholders
|
14,597,894 | 14,588,144 | 14,538,971 | |||||||||
|
As of and for the year ended December 31, 2010
|
||||||||||||||||
|
Retail
|
Bulk
|
Services
|
Total
|
|||||||||||||
|
Revenues
|
$ | 21,864,252 | $ | 25,302,093 | $ | 3,542,209 | $ | 50,708,554 | ||||||||
|
Cost of revenues
|
10,361,302 | 20,907,981 | 2,828,776 | 34,098,059 | ||||||||||||
|
Gross profit
|
11,502,950 | 4,394,112 | 713,433 | 16,610,495 | ||||||||||||
|
General and administrative expenses
|
8,105,740 | 1,247,076 | 1,834,106 | 11,186,922 | ||||||||||||
|
Income (loss) from operations
|
3,397,210 | 3,147,036 | (1,120,673 | ) | 5,423,573 | |||||||||||
|
Other income (expense), net
|
1,019,589 | |||||||||||||||
|
Consolidated net income
|
6,443,162 | |||||||||||||||
|
Income attributable to non-controlling interests
|
151,137 | |||||||||||||||
|
Net income attributable to Consolidated Water Co. Ltd. stockholders
|
$ | 6,292,025 | ||||||||||||||
|
As of December 31, 2010:
|
||||||||||||||||
|
Property, plant and equipment, net
|
$ | 26,426,273 | $ | 28,350,519 | $ | 1,146,939 | $ | 55,923,731 | ||||||||
|
Construction in progress
|
249,300 | - | - | 249,300 | ||||||||||||
|
Goodwill
|
1,170,511 | 2,328,526 | 88,717 | 3,587,754 | ||||||||||||
|
Total assets
|
77,481,333 | 69,343,561 | 5,376,672 | 152,201,566 | ||||||||||||
|
As of and for the year ended December 31, 2009
|
||||||||||||||||
|
Retail
|
Bulk
|
Services
|
Total
|
|||||||||||||
|
Revenues
|
$ | 23,239,756 | $ | 25,905,077 | $ | 8,874,684 | $ | 58,019,517 | ||||||||
|
Cost of revenues
|
9,812,434 | 20,149,969 | 5,058,037 | 35,020,440 | ||||||||||||
|
Gross profit
|
13,427,322 | 5,755,108 | 3,816,647 | 22,999,077 | ||||||||||||
|
General and administrative expenses
|
8,215,142 | 1,676,327 | 209,788 | 10,101,257 | ||||||||||||
|
Income from operations
|
5,212,180 | 4,078,781 | 3,606,859 | 12,897,820 | ||||||||||||
|
Other income (expense), net
|
(6,298,138 | ) | ||||||||||||||
|
Consolidated net income
|
6,599,682 | |||||||||||||||
|
Income attributable to non-controlling interests
|
501,111 | |||||||||||||||
|
Net income attributable to Consolidated Water Co. Ltd. stockholders
|
$ | 6,098,571 | ||||||||||||||
|
As of December 31, 2009:
|
||||||||||||||||
|
Property plant and equipment, net
|
$ | 27,549,450 | $ | 31,935,956 | $ | 1,390,870 | $ | 60,876,276 | ||||||||
|
Construction in progress
|
370,131 | - | - | 370,131 | ||||||||||||
|
Goodwill
|
1,170,511 | 2,328,526 | 88,717 | 3,587,754 | ||||||||||||
|
Total assets
|
78,291,323 | 68,832,934 | 7,351,524 | 154,475,781 | ||||||||||||
|
As of and for the year ended December 31, 2008
|
||||||||||||||||
|
Retail
|
Bulk
|
Services
|
Total
|
|||||||||||||
|
Revenues
|
$ | 22,369,806 | $ | 30,121,536 | $ | 13,187,617 | $ | 65,678,959 | ||||||||
|
Cost of revenues
|
10,566,747 | 25,557,832 | 10,920,537 | 47,045,116 | ||||||||||||
|
Gross profit
|
11,803,059 | 4,563,704 | 2,267,080 | 18,633,843 | ||||||||||||
|
General and administrative expenses
|
7,150,449 | 1,379,597 | 259,139 | 8,789,185 | ||||||||||||
|
Income from operations
|
4,652,610 | 3,184,107 | 2,007,941 | 9,844,658 | ||||||||||||
|
Other income (expense), net
|
(2,568,975 | ) | ||||||||||||||
|
Consolidated net income
|
7,275,683 | |||||||||||||||
|
Income attributable to non-controlling interests
|
65,967 | |||||||||||||||
|
Net income attributable to Consolidated Water Co. Ltd. stockholders
|
$ | 7,209,716 | ||||||||||||||
|
As of December 31, 2008:
|
||||||||||||||||
|
Property plant and equipment, net
|
$ | 22,526,675 | $ | 34,607,482 | $ | 1,803,823 | $ | 58,937,980 | ||||||||
|
Construction in progress
|
5,305,733 | 852,225 | - | 6,157,958 | ||||||||||||
|
Goodwill
|
1,170,511 | 2,328,526 | 88,717 | 3,587,754 | ||||||||||||
|
Total assets
|
80,567,404 | 68,876,710 | 5,212,460 | 154,656,574 | ||||||||||||
|
2011
|
$ | 384,860 | ||
|
2012
|
404,129 | |||
|
2013
|
414,431 | |||
|
2014
|
280,768 | |||
|
2015
|
210,887 | |||
|
2016
|
47,216 | |||
| $ | 1,742,291 |
|
2010
|
2009
|
2008
|
||||||||||
|
Risk free interest rate
|
0.54 | % |
1.28
|
%
|
2.87
|
%
|
||||||
|
Expected option life (years)
|
1.6 |
3.4
|
3.5
|
|||||||||
|
Expected volatility
|
16.33 | % |
68.62
|
%
|
57.16
|
%
|
||||||
|
Expected dividend yield
|
2.49 | % |
3.17
|
%
|
1.51
|
%
|
||||||
|
Options
|
Weighted
Average
Exercise Price
|
Weighted Average
Remaining
Contractual Life
(Years)
|
Aggregate Intrinsic
Value (1)
|
||||||||||
|
Outstanding at beginning of year
|
215,052
|
$
|
18.76
|
||||||||||
|
Granted
|
8,544
|
11.62
|
|||||||||||
|
Exercised
|
(520
|
)
|
11.78
|
||||||||||
|
Forfeited
|
(10,009
|
)
|
11.78
|
||||||||||
|
Outstanding at end of year
|
213,067
|
$
|
18.49
|
2.61 years
|
$
|
129,155
|
|||||||
|
Exercisable at end of year
|
101,669
|
$
|
22.14
|
1.75 years
|
$
|
43,052
|
|||||||
|
(1)
|
The intrinsic value of a stock option represents the amount by which the fair value of the underlying stock, measured by reference to the closing price of the common shares of $9.17 on the Nasdaq Global Select Market on December 31, 2010, exceeds the exercise price of the option.
|
|
2010
|
2009
|
2008
|
||||||||||
|
Options granted with an exercise price below market price on the date of grant:
|
||||||||||||
|
Employees — preferred share options
|
$
|
0.70 |
$
|
8.31
|
$
|
—
|
||||||
|
Overall weighted average
|
$
|
0.70 |
$
|
8.31
|
$
|
—
|
||||||
|
Options granted with an exercise price at market price on the date of grant:
|
||||||||||||
|
Management employees
|
$
|
—
|
$
|
3.28
|
$
|
—
|
||||||
|
Employees — common share options
|
$
|
1.40 |
$
|
8.05
|
$
|
6.82
|
||||||
|
Overall weighted average
|
$
|
1.40 |
$
|
5.66
|
$
|
6.82
|
||||||
|
Options granted with an exercise price above market price on the date of grant:
|
||||||||||||
|
Management employees
|
$
|
—
|
$
|
—
|
$
|
4.43
|
||||||
|
Employees — preferred share options
|
$
|
—
|
$
|
—
|
$
|
0.02
|
||||||
|
Overall weighted average
|
$
|
—
|
$
|
—
|
$
|
4.35
|
||||||
|
Total intrinsic value of options exercised
|
$
|
365 |
$
|
9,313
|
$
|
12,012
|
||||||
|
December 31, 2010
|
||||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
|
Assets:
|
||||||||||||||||
|
Recurring
|
||||||||||||||||
|
Cash equivalents
|
$
|
27,413,838
|
$
|
-
|
$
|
-
|
$
|
27,413,838
|
||||||||
|
Nonrecurring
|
||||||||||||||||
|
Investment in affiliate
|
$
|
-
|
$
|
-
|
$
|
7,812,523
|
$
|
7,812,523
|
||||||||
|
December 31, 2009
|
||||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
|
Assets:
|
||||||||||||||||
|
Recurring
|
||||||||||||||||
|
Cash equivalents
|
$
|
32,854,708
|
$
|
-
|
$
|
-
|
$
|
32,854,708
|
||||||||
|
Nonrecurring
|
||||||||||||||||
|
Investment in affiliate
|
$
|
-
|
$
|
-
|
$
|
9,157,995
|
$
|
9,157,995
|
||||||||
|
Balance as of December 31, 2009
|
$
|
9,157,995
|
||
|
Equity in earnings (loss) of affiliate
|
1,092,420
|
|||
|
Distribution of earnings from affiliate
|
(1,537,725
|
)
|
||
|
Payments received on loan receivable
|
(1,225,000
|
)
|
||
|
Other
|
324,833
|
|||
|
Balance as of December 31, 2010
|
$
|
7,812,523
|
|
22.
|
Supplemental disclosure of cash flow information
|
|
2010
|
2009
|
2008
|
||||||||||
|
Interest paid in cash
|
$
|
1,381,829
|
$
|
1,127,156
|
$
|
1,570,878
|
||||||
|
Non-cash transactions:
|
||||||||||||
|
Note received for plant facility sold
|
$
|
3,670,963
|
$
|
10,996,290
|
$
|
—
|
||||||
|
Conversion of accounts receivable to investment in affiliate (see Note 8)
|
$
|
—
|
$
|
800,000
|
$
|
—
|
||||||
|
Issuance of 8,565, 6,734, and 11,450 respectively, of common shares
for services rendered
|
$
|
119,997
|
$
|
95,592
|
$
|
286,462
|
||||||
|
Issuance of 5,379, 4,533, and 1,774, respectively, of redeemable
preferred shares for services rendered
|
$
|
67,130
|
$
|
78,703
|
$
|
30,158
|
||||||
|
Conversion of 4,950, 5,784, and 5,451, respectively of redeemable
preferred shares to common shares
|
$
|
2,970
|
$
|
3,470
|
$
|
3,271
|
||||||
|
Dividends declared but not paid
|
$
|
1,092,913
|
$
|
1,091,879
|
$
|
945,695
|
||||||
|
December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
ASSETS
|
||||||||
|
Current assets
|
||||||||
|
Cash and cash equivalents
|
$ | 452,258 | $ | 2,910,531 | ||||
|
Accounts receivable
|
1,065,521 | 42,349 | ||||||
|
Inventory
|
354,853 | 374,810 | ||||||
|
Prepaid expenses and other assets
|
69,786 | 105,737 | ||||||
|
Total current assets
|
1,942,418 | 3,433,427 | ||||||
|
Property, plant and equipment, net
|
7,566,049 | 8,179,176 | ||||||
|
Construction in progress
|
- | 224,744 | ||||||
|
Inventory non-current
|
86,591 | 438,040 | ||||||
|
Other assets
|
582,500 | 612,500 | ||||||
|
Total assets
|
$ | 10,177,558 | $ | 12,887,887 | ||||
|
LIABILITIES AND EQUITY
|
||||||||
|
Current liabilities
|
||||||||
|
Accounts payable and other liabilities
|
$ | 1,928,917 | $ | 2,849,797 | ||||
|
Current portion of long term debt
|
1,450,000 | 625,000 | ||||||
|
Total current liabilities
|
3,378,917 | 3,474,797 | ||||||
|
Long term debt
|
- | 2,050,000 | ||||||
|
Profit sharing obligation
|
2,387,606 | 3,209,756 | ||||||
|
Total liabilities
|
5,766,523 | 8,734,553 | ||||||
|
Equity
|
||||||||
|
Class A, voting shares, $1 par value. Authorized 600,000 shares: issued and outstanding 555,000 shares
|
555,000 | 555,000 | ||||||
|
Class B, voting shares, $1 par value. Authorized 600,000 shares: issued and outstanding 555,000 shares
|
555,000 | 555,000 | ||||||
|
Class C, non-voting shares, $1 par value. Authorized 600,000 shares: issued and outstanding 165,000
|
165,000 | 165,000 | ||||||
|
Additional paid-in capital
|
225,659 | 225,659 | ||||||
|
Retained earnings
|
2,879,195 | 2,619,343 | ||||||
|
Total OC-BVI stockholders’ equity
|
4,379,854 | 4,120,002 | ||||||
|
Non-controlling interest
|
31,181 | 33,332 | ||||||
|
Total equity
|
4,411,035 | 4,153,334 | ||||||
|
Total liabilities and equity
|
$ | 10,177,558 | $ | 12,887,887 | ||||
|
Year Ended December 31,
|
||||||||||||
|
2010
|
2009
|
2008
|
||||||||||
|
Water sales
|
$ | 7,173,903 | $ | 5,016,033 | $ | 137,666 | ||||||
|
Cost of water sales
|
2,864,192 | 6,878,323 | 4,160,394 | |||||||||
|
Gross profit (loss)
|
4,309,711 | (1,862,290 | ) | (4,022,728 | ) | |||||||
|
General and administrative expenses
|
1,418,471 | 902,930 | 1,046,312 | |||||||||
|
Income (loss) from operations
|
2,891,240 | (2,765,220 | ) | (5,069,040 | ) | |||||||
|
Other income (expense)
|
||||||||||||
|
Interest income
|
132,238 | 654,976 | 7,480 | |||||||||
|
Interest expense
|
(182,106 | ) | (130,236 | ) | (160,827 | ) | ||||||
|
Other income
|
4,579 | 15 | 739 | |||||||||
| (45,289 | ) | 524,755 | (152,608 | ) | ||||||||
|
Net income (loss)
|
2,845,951 | (2,240,465 | ) | (5,221,648 | ) | |||||||
|
(Income) loss attributable to non-controlling interests
|
2,151 | (18,704 | ) | (14,628 | ) | |||||||
|
Net income (loss) attributable to controlling interests
|
$ | 2,848,102 | $ | (2,259,169 | ) | $ | (5,236,276 | ) | ||||
| Non- | Total | |||||||||||||||||||||||
|
Common Stock
|
Additional | Retained | controlling | stockholders’ | ||||||||||||||||||||
|
Shares
|
Dollars
|
paid-in capital | earnings | interest | equity | |||||||||||||||||||
|
Balance as of December 31, 2007
|
1,275,000 | $ | 1,275,000 | $ | 225,659 | $ | 10,242,288 | $ | - | $ | 11,742,947 | |||||||||||||
|
Net loss
|
- | - | - | (5,236,276 | ) | 14,628 | (5,221,648 | ) | ||||||||||||||||
|
Dividends declared
|
- | - | - | (127,500 | ) | - | (127,500 | ) | ||||||||||||||||
|
Balance as of December 31, 2008
|
1,275,000 | 1,275,000 | 225,659 | 4,878,512 | 14,628 | 6,393,799 | ||||||||||||||||||
|
Net loss
|
- | - | - | (2,259,169 | ) | 18,704 | (2,240,465 | ) | ||||||||||||||||
|
Balance as of December 31, 2009
|
1,275,000 | 1,275,000 | 225,659 | 2,619,343 | 33,332 | 4,153,334 | ||||||||||||||||||
|
Net income
|
- | - | - | 2,848,102 | (2,151 | ) | 2,845,951 | |||||||||||||||||
|
Dividends declared
|
- | - | - | (2,588,250 | ) | - | (2,588,250 | ) | ||||||||||||||||
|
Balance as of December 31, 2010
|
1,275,000 | $ | 1,275,000 | $ | 225,659 | $ | 2,879,195 | $ | 31,181 | $ | 4,411,035 | |||||||||||||
|
Year Ended December 31,
|
||||||||||||
|
2010
|
2009
|
2008
|
||||||||||
|
Cash flows from operating activities
|
||||||||||||
|
Net income (loss)
|
$ | 2,845,951 | $ | (2,240,465 | ) | $ | (5,221,648 | ) | ||||
|
Add (deduct) items not affecting cash
|
||||||||||||
|
Depreciation
|
774,555 | 820,030 | 251,708 | |||||||||
|
Loss on disposal of fixed assets
|
- | 2,121,775 | - | |||||||||
|
(Increase) decrease in accounts receivable
|
(1,023,172 | ) | 1,092,601 | 7,042,140 | ||||||||
|
(Increase) decrease in inventory
|
371,406 | (143,263 | ) | (202,228 | ) | |||||||
|
(Increase) decrease in other assets
|
65,951 | (39,648 | ) | 21,372 | ||||||||
|
Increase (decrease) in accounts payable and accrued liabilities
|
(857,564 | ) | 1,860,541 | (283,197 | ) | |||||||
|
Net cash provided by operating activities
|
2,177,127 | 3,471,571 | 1,608,147 | |||||||||
|
Cash flows from investing activities
|
||||||||||||
|
Purchase of property, plant and equipment
|
- | (257,514 | ) | (156,195 | ) | |||||||
|
Expenditures for construction in progress
|
- | (677,092 | ) | (12,549 | ) | |||||||
|
Net cash (used in) investing activities
|
- | (934,606 | ) | (168,744 | ) | |||||||
|
Cash flows from financing activities
|
||||||||||||
|
Profit sharing rights paid
|
(822,150 | ) | - | (40,500 | ) | |||||||
|
Principal repayments of long term debt to affiliate
|
(1,225,000 | ) | (375,000 | ) | (625,000 | ) | ||||||
|
Dividends paid
|
(2,588,250 | ) | - | (127,500 | ) | |||||||
|
Net cash (used in) in financing activities
|
(4,635,400 | ) | (375,000 | ) | (793,000 | ) | ||||||
|
Net increase (decrease) in cash and cash equivalents
|
(2,458,273 | ) | 2,161,965 | 646,403 | ||||||||
|
Cash and cash equivalents at the beginning of the year
|
2,910,531 | 748,566 | 102,163 | |||||||||
|
Cash and cash equivalents at the end of the year
|
$ | 452,258 | $ | 2,910,531 | $ | 748,566 | ||||||
|
Interest paid in cash
|
$ | 245,879 | $ | 82,578 | $ | 245,000 | ||||||
|
Plant and equipment
|
4 to 40 years
|
|
Office furniture, fixtures and equipment
|
3 to 10 years
|
|
Vehicles
|
3 to 10 years
|
|
Lab equipment
|
3 to 10 years
|
|
3.
|
Dispute with BVI government
.
|
|
December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Consumables stock
|
$ | 27,044 | $ | 66,255 | ||||
|
Spare parts stock
|
414,400 | 746,595 | ||||||
|
Total inventory
|
441,444 | 812,850 | ||||||
|
Less current portion
|
354,853 | 374,810 | ||||||
|
Inventory (non-current)
|
$ | 86,591 | $ | 438,040 | ||||
|
December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Buildings
|
$ | 3,587,639 | $ | 3,587,639 | ||||
|
Plant and equipment
|
5,712,027 | 5,488,196 | ||||||
|
Office furniture, fixtures and equipment
|
70,232 | 69,000 | ||||||
|
Vehicles
|
48,700 | 71,600 | ||||||
|
Tools & test equipment
|
21,259 | 21,259 | ||||||
| 9,439,857 | 9,237,694 | |||||||
|
Accumulated depreciation
|
(1,873,808 | ) | (1,058,518 | ) | ||||
|
Property, plant and equipment, net
|
$ | 7,566,049 | $ | 8,179,176 | ||||
|
Construction in progress
|
$ | - | $ | 224,744 | ||||
|
December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
CWCO loan bearing interest at three month LIBOR plus 5.5% per annum, with interest calculated daily and payable quarterly. The loan is payable in eight (8) quarterly principal payments, being four (4) equal installments of $125,000 commencing on November 30, 2009, three (3) equal installments of $250,000, plus a final principal payment of $1,550,000 due on August 31, 2011, plus quarterly payments of accrued interest.
As amended in December 2010, loan payable to Consolidated Water Co. Ltd., bearing interest at three month LIBOR plus 7.5% (7.80% as of December 31, 2010) per annum, with interest calculated daily and payable quarterly. The loan is payable in two principal payments of $550,000 on February 28, and May 31, 2011 and a payment of $350,000 on August 31, 2011, plus quarterly payments of accrued interest.
|
$ | 1,450,000 | $ | 2,675,000 | ||||
|
Total long term debt
|
1,450,000 | 2,675,000 | ||||||
|
Less current portion
|
(1,450,000 | ) | (625,000 | ) | ||||
|
Long term debt, excluding current portion
|
$ | - | $ | 2,050,000 | ||||
|
2011
|
35,717 | |||
|
2012
|
35,717 | |||
|
2013
|
35,717 | |||
|
2014
|
35,717 | |||
|
2015
|
35,717 | |||
|
Thereafter
|
264,930 |
|
For the year ended December 31,
|
||||||||||||
|
2010
|
2009
|
2008
|
||||||||||
|
Cost of water sales comprise the following:
|
||||||||||||
|
Fuel oil
|
$ | 51,240 | $ | 104,031 | $ | 892,442 | ||||||
|
Electricity
|
773,097 | 2,126,281 | 1,653,487 | |||||||||
|
Maintenance
|
372,180 | 358,516 | 358,190 | |||||||||
|
Depreciation
|
774,387 | 819,352 | 250,603 | |||||||||
|
Employee costs
|
433,419 | 609,364 | 501,894 | |||||||||
|
Insurance
|
86,784 | 136,025 | 131,165 | |||||||||
|
Impairment loss on fixed assets
|
- | 2,121,775 | - | |||||||||
|
Other
|
373,085 | 602,979 | 372,613 | |||||||||
| $ | 2,864,192 | $ | 6,878,323 | $ | 4,160,394 | |||||||
|
General and administrative expenses comprise the following:
|
||||||||||||
|
Management fees
|
$ | 887,523 | $ | 389,978 | $ | 725,895 | ||||||
|
Directors fees and expenses
|
165,216 | 27,472 | 27,789 | |||||||||
|
Professional fees
|
47,969 | 219,103 | 120,600 | |||||||||
|
Employee costs
|
61,483 | 45,976 | 52,718 | |||||||||
|
Maintenance costs
|
778 | 2,598 | 145 | |||||||||
|
Depreciation
|
168 | 678 | 1,105 | |||||||||
|
Other
|
255,334 | 217,125 | 118,060 | |||||||||
| $ | 1,418,471 | $ | 902,930 | $ | 1,046,312 | |||||||
|
December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Opening balance
|
$ | 3,209,756 | $ | 3,209,756 | ||||
|
Distributions
|
(822,150 | ) | - | |||||
|
Ending balance
|
$ | 2,387,606 | $ | 3,209,756 | ||||
|
(a)
|
Management’s Annual Report on Internal Control Over Financial Reporting
|
|
•
|
pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the Company;
|
|
|
•
|
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and
|
|
|
•
|
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the financial statements.
|
|
Name
|
Age
|
Position
|
||
|
Wilmer F. Pergande *
|
71
|
Director, Chairman of the Board of Directors
|
||
|
Frederick W. McTaggart
|
48
|
Director, President, Chief Executive Officer
|
||
|
David W. Sasnett
|
54
|
Director, Executive Vice President & Chief Financial Officer
|
||
|
Gregory S. McTaggart
|
47
|
Vice President of Cayman Operations
|
||
|
Robert B. Morrison
|
57
|
Vice President of Procurement and Logistics
|
||
|
Gerard J. Pereira
|
40
|
Vice President of Product Technology
|
||
|
Ramjeet Jerrybandan
|
43
|
Vice President of Overseas Operations
|
||
|
Brian E. Butler *
|
61
|
Director
|
||
|
Carson K. Ebanks *
|
55
|
Director
|
||
|
Richard L. Finlay *
|
52
|
Director
|
||
|
Clarence B. Flowers, Jr. *
|
55
|
Director
|
||
|
Leonard J. Sokolow *
|
54
|
Director
|
||
|
Raymond Whittaker *
|
57
|
Director
|
|
*
|
The Board of Directors has determined that each of such persons is an “independent director” under the corporate governance rules of The NASDAQ Stock Market LLC (“NASDAQ”).
|
|
Group 1
|
Group 2
|
Group 3
|
||
|
Brian E. Butler
|
Carson K. Ebanks
|
Wilmer F. Pergande
|
||
|
Richard L. Finlay
|
Raymond Whittaker
|
|||
|
Clarence B. Flowers, Jr.
|
David W. Sasnett
|
|||
|
Frederick W. McTaggart
|
Leonard J. Sokolow
|
|
·
|
base salary;
|
|
·
|
incentive-based compensation;
|
|
·
|
retirement and other benefits; and
|
|
·
|
perquisites and other personal benefits.
|
|
1.
|
The Company achieving its budgeted net income and earnings per share targets. The net income and earnings per share targets used in determining Mr. McTaggart’s 2008 incentive-based compensation were based upon the 2008 budget approved by the Board of Directors. The net income and earnings per share targets were $14,107,173 and $0.97, respectively. The amounts budgeted were considered to be the minimum thresholds, but there was no maximum threshold established for these targets. The Board of Directors determined that if the net income and earnings per share targets were achieved, Mr. McTaggart would be entitled to a bonus in an amount equal to 30% of his base salary. The actual net income and earnings per share for 2008 were $7,209,716 and $0.50,
respectively. Although the Company did not meet the target income and earnings targets, the Board of Directors determined that Mr. McTaggart had met 35% of the objectives associated with this goal.
|
|
2.
|
Mr. McTaggart facilitating the Company’s revenue growth through project extensions and new projects. The Board of Directors determined that if Mr. McTaggart achieved this goal he would be entitled to a bonus in an amount equal to 25% of his base salary. The Board of Directors determined that Mr. McTaggart had met 50% of the objectives associated with this goal.
|
|
3.
|
The Company staying within the approved capital expenditure budgets for operations. The capital expenditure budget for operations used in determining Mr. McTaggart’s 2008 incentive-based compensation was based upon the 2008 budget approved by the Board of Directors. The 2008 capital expenditure budget for operations was $3,858,000. The amount budgeted was considered to be the maximum threshold, but there was no minimum threshold established for this target. The Board of Directors determined that if the Company stayed within the approved capital expenditure budget for operations Mr. McTaggart would be entitled to a bonus in an amount equal to 25% of his base salary. The actual capital expenditures for operations for 2008 were $1,102,753. The Board of Directors determined that
Mr. McTaggart had met 30% of the objectives associated with this goal.
|
|
4.
|
Mr. McTaggart fostering excellent communications with the Board of Directors and being receptive to input from the Board of Directors. The Board of Directors determined that if Mr. McTaggart achieved this goal he would be entitled to a bonus in an amount equal to 10% of his base salary. Fostering excellent communications with the Board of Directors and being receptive to input from the Board of Directors was ultimately not used as a performance goal for Mr. McTaggart.
|
|
5.
|
Mr. McTaggart executing any special projects as assigned by the Board of Directors. The Board of Directors determined that if Mr. McTaggart achieved this goal he would be entitled to a bonus in an amount equal to 5% of his base salary. Executing any special projects as assigned by the Board of Directors was ultimately not used as a performance goal for Mr. McTaggart.
|
|
6.
|
The development and maintenance of excellent customer relations. The Board of Directors determined that if Mr. McTaggart achieved this goal he would be entitled to a bonus in an amount equal to 5% of his base salary. Development and maintenance of excellent customer relations was ultimately not used as a performance goal for Mr. McTaggart.
|
|
1.
|
The Company completing capital projects under budget and on schedule for the applicable year, as approved and/or adjusted by the Board from time to time. The amount budgeted and time schedule were considered to be the minimum thresholds, but there was no maximum thresholds established for this target. The Company achieved this goal.
|
|
2.
|
The Company exceeding ”Adjusted Revenue” defined as budgeted Income for the applicable year adjusted to exclude Energy Pass Through Costs and Additions for the applicable year. The amount budgeted was considered to be the minimum threshold, but there was no maximum threshold established for this target. The Board of Directors determined that if the “Adjusted Revenue” target was achieved, Mr. McTaggart would be entitled to a bonus in an amount equal to 25% of his base salary. The Company did not achieve this goal.
|
|
3.
|
The Company improving “Income from Operations Margin” for the applicable year defined as Income from Operations for the applicable year divided by budgeted Income for the applicable year. “Income from Operations” is defined as budgeted Gross Profit less budgeted General and Administrative Expenses. The amount budgeted was considered to be the minimum threshold, but there was no maximum threshold established for this target. The Board of Directors determined that if the Income from Operations Margin target was achieved, Mr. McTaggart would be entitled to a bonus in an amount equal to 25% of his base salary. The Company achieved this goal.
|
|
4.
|
The Company completing capital projects under budget and on schedule for the applicable year, as approved and/or adjusted by the Board from time to time. The amount budgeted and time schedule were considered to be the minimum thresholds, but there was no maximum thresholds established for this target. The Company achieved this goal.
|
|
1.
|
The Company exceeding budgeted Net Income for 2010, excluding the earnings (loss) from OC-BVI. The amount budgeted was considered to be the minimum threshold, but there was no maximum threshold established for this target. The Board of Directors determined that if the net income and earnings per share targets were achieved, Mr. McTaggart would be entitled to a bonus in an amount equal to 15% of his base salary. The Company did not achieve this goal.
|
|
2.
|
The Company exceeding ”Adjusted Revenue” defined as budgeted Revenues for 2010 adjusted to exclude Energy Pass Through Costs and Additions for 2010. The amount budgeted was considered to be the minimum threshold, but there was no maximum threshold established for this target. The Board of Directors determined that if the “Adjusted Revenue” target was achieved, Mr. McTaggart would be entitled to a bonus in an amount equal to 15% of his base salary. The Company achieved this goal.
|
|
3.
|
The Company achieving a “Net Income Margin” in 2010 that exceeded the Net Income Margin for 2009. Net Income Margin is defined as Net Income divided by Revenues. The Net Income Margin for 2009 was considered to be the minimum threshold, but there was no maximum threshold established for this target. The Board of Directors determined that if the Net Income Margin was achieved, Mr. McTaggart would be entitled to a bonus in an amount equal to 25% of his base salary. The Company achieved this goal.
|
|
4.
|
The Company completing capital projects under budget and on schedule for 2010, as approved and/or adjusted by the Board of Directors from time to time. The amount budgeted and time schedule were considered to be the minimum thresholds, but there was no maximum thresholds established for this target. The Company did not achieve this goal.
|
|
5.
|
The Company completing negotiations and renewing its retail water license on terms approved by the Board of Directors before the license’s July 2010 expiration date. The Board of Directors determined that if the retail license was renewed Mr. McTaggart would be entitled to a bonus in an amount equal to 20% of his base salary. The Company did not achieve this goal.
|
|
6.
|
The Company obtaining at least one new capital project in 2010 on terms approved by the Board of Directors. The Board of Directors determined that if a capital project was obtained Mr. McTaggart would be entitled to a bonus in an amount equal to 20% of his base salary. The Company did not achieve this goal.
|
|
1.
|
Ensure that monthly management accounts are provided to the Chief Executive Officer and other members of executive management within 21 days from the end of each calendar month for at least 11 calendar months out of the year. Mr. Sasnett did not achieve this goal.
|
|
2.
|
The Company achieving its budgeted consolidated accounting and auditing costs. The budgeted consolidated accounting and auditing costs used in determining Mr. Sasnett’s 2008 incentive-based compensation were based upon the 2008 budget approved by the Board of Directors. The budgeted consolidated accounting and auditing costs for 2008 were $381,000. The amount budgeted was considered to be the maximum threshold, but there was no minimum threshold established for this target. The consolidated accounting and auditing costs for 2008 were $326,000. The Company achieved this goal.
|
|
3.
|
Ensure that the Company and its subsidiaries are fully compliant with Sarbanes-Oxley. The Company achieved this goal.
|
|
4.
|
Ensure that all statutory financial reporting filings are made accurately and on time. The Company achieved this goal.
|
|
1.
|
Successfully complete the Cayman Cost of Service Study within the agreed time frame. Mr. Sasnett achieved this goal.
|
|
2.
|
Provide Monthly Management Accounts to the CEO and other members of executive management within 30 days of the end of each month, except for the months of January and February in which case by April 15. Mr. Sasnett achieved this goal.
|
|
3.
|
Ensure that all statutory financial reporting filings are made accurately and within the required deadlines. Mr. Sasnett achieved this goal.
|
|
4.
|
Ensure that the Company’s consolidated accounting, auditing, administrative and finance costs do not exceed the aggregate amount budgeted for such costs. The budgeted consolidated accounting and auditing costs used in determining Mr. Sasnett’s 2009 incentive-based compensation were based upon the 2009 budget approved by the Board of Directors. The amount budgeted was considered to be the minimum threshold, but there was no maximum threshold established for this target. Mr. Sasnett did not achieve this goal.
|
|
5.
|
Examine and make recommendations to the CEO to restructure the financing structure of the Bahamas subsidiary in order to reduce financing costs and risk to the parent company. Mr. Sasnett achieved this goal.
|
|
6.
|
Assist the CEO in maintain excellent investor relations and represent the Company at no less than two IR events during the year. Mr. Sasnett achieved this goal.
|
|
1.
|
Revise and submit proposal to Turks & Caicos government for franchise license. Mr. Sasnett achieved this goal.
|
|
2.
|
Select and retain local law firm to assist in negotiations with Turk & Caicos government for proposed franchise license. Mr. Sasnett achieved this goal.
|
|
3.
|
Complete an evaluation of Company-wide purchasing practices and implement comprehensive purchasing strategy. Mr. Sasnett achieved this goal.
|
|
4.
|
Prepare a valuation model and proposed organizational and financial structure for a possible acquisition. Mr. Sasnett did not achieve this goal.
|
|
1.
|
Maintain or increase annual gross margin of Consolidated Water (Belize) Limited in 2008. The budgeted annual gross margin of Consolidated Water (Belize) Limited used in determining Mr. Jerrybandan’s 2008 incentive-based compensation was based upon the 2008 budget approved by the Board of Directors. The amount budgeted was considered to be the minimum threshold, but there was no maximum threshold established for this target. Consolidated Water (Belize) Limited achieved this goal.
|
|
2.
|
Maintain or increase annual gross margin of Ocean Conversion (BVI) Ltd. The budgeted annual gross margin of Ocean Conversion (BVI) Ltd. used in determining Mr. Jerrybandan’s 2008 incentive-based compensation were based upon the 2008 budget approved by the Board of Directors. The amount budgeted was considered to be the minimum threshold, but there was no maximum threshold established for this target. As result of the adoption by Ocean Conversion (BVI) Ltd. of the cash method for revenue recognition during 2008, the gross margin target for Ocean Conversion (BVI) Ltd. was ultimately not used as a performance goal for Mr. Jerrybandan.
|
|
3.
|
Restore equipment operating efficiencies at Blue Hill Plant to original design efficiencies. The target efficiencies for the Blue Hill Plant were taken from the contract with our customer in the Bahamas. The Company achieved this goal.
|
|
4.
|
Increase the average monthly on-line factor at the Windsor plant to at least 90% for the original equipment. The Company did not achieve this goal.
|
|
5.
|
Complete the implementation of the CMSS in all overseas operations and fully train all staff in its effective operation. Mr. Jerrybandan achieved this goal.
|
|
6.
|
Develop and implement an effective operating plan for the Bermuda Plant and achieve budgeted profit targets. The budgeted profit target for the Bermuda Plant used in determining Mr. Jerrybandan’s 2008 incentive-based compensation was based upon the 2008 budget approved by the Board of Directors. However the Bermuda Plant did not commence operations in 2008 as anticipated and consequently the budgeted profit target and the operating plan for the Bermuda Plant were ultimately not used as performance goals for Mr. Jerrybandan.
|
|
1.
|
Contain costs (of supervised businesses) within approved budgeted amounts, subject to any adjustments for electricity and fuel cost changes. The budgeted costs used in determining Mr. Jerrybandan’s 2009 incentive-based compensation were based upon the 2009 budget approved by the Board of Directors. The amounts budgeted were considered to be the maximum threshold, but there were no minimum thresholds established for this target. Mr. Jerrybandan achieved this goal.
|
|
2.
|
Meet or exceed budgeted gross margin targets of all supervised businesses. These amounts were considered to be the minimum thresholds, but there were no maximum thresholds established. OC-BVI was excluded from this goal because of the uncertainty related to this business. Mr. Jerrybandan achieved this goal.
|
|
3.
|
Successfully implement an effective and cost-saving preventative maintenance plan for Consolidated Water (Bahamas) including utilization of the CMMS software package; this goal was measured by a reduction in the number of breakdowns and repair costs for the Windsor and Blue Hill desalination plants. These amounts were considered to be the minimum thresholds, but there were no maximum thresholds established. Mr. Jerrybandan did not achieve this goal.
|
|
4.
|
Meet or better specific energy efficiencies in the 2009 budget of each desalination plant under supervision. Plants in the BVI operation were excluded from this goal because of OC-BVI’s ongoing dispute with the BVI government and the resulting interference with maintenance of the BVI plants. These amounts were considered to be the minimum thresholds, but there were no maximum thresholds established. Mr. Jerrybandan achieved this goal.
|
|
5.
|
Fully implement the Computerized Maintenance Management System (CMMS) and use the implemented Operations Data Portal; provide concise weekly reports to CEO from Operations Data Portal in a format to be agreed. Mr. Jerrybandan partially achieved this goal but was unable to fully achieve it due to staffing limitations.
|
|
6.
|
By July 31, 2009, implement monthly performance evaluation tests at each supervised plant. Ensure that the results of these tests are taken into consideration when evaluating plant staff performance. The Board of Directors has not met to determine whether this goal has been achieved. Mr. Jerrybandan achieved this goal.
|
|
1.
|
Enable the “maintenance costs per asset” feature/capability of the Company’s computerized fixed asset maintenance and inventory management system for all operating locations to enable tracking of maintenance costs for each operating asset. Mr. Jerrybandan partially achieved this goal. His inability to fully complete this goal was due to factors beyond his control.
|
|
2.
|
Implement a predictive and preventive maintenance program for all plants under supervision. Mr. Jerrybandan achieved this goal.
|
|
3.
|
Implement a plant optimization program for all major plants under supervision. Mr. Jerrybandan achieved this goal.
|
|
4.
|
Meet or better the specific energy efficiencies contemplated in the 2010 budget for each desalination plant under supervision. Mr. Jerrybandan achieved this goal.
|
|
1.
|
Maintain or increase 2007 gross margins in 2008 for Cayman Water Company Limited and Ocean Conversion (Cayman) Limited. The 2007 gross margins for Cayman Water Company Limited and Ocean Conversion (Cayman) Limited were considered to be the minimum thresholds, but there were no maximum thresholds established. The Company did not achieve this goal with respect to Cayman Water Company Limited, and achieved this goal with respect to Ocean Conversion (Cayman) Limited.
|
|
2.
|
Lower overall water loss percentage for Cayman Water Company Limited retail from the 2007 figure and implement a preventative/detective water loss program using pressure and flow monitoring equipment. The 2007 overall water loss percentage for Cayman Water Company Limited retail was 6.63%. This percentage was considered to be the maximum threshold, but there was no minimum threshold established. The 2008 overall water loss percentage for Cayman Water Company Limited retail was 6.04%. The Company achieved the water loss target percentage, but Mr. McTaggart did not implement a preventative/detective water loss program before the end of 2008.
|
|
3.
|
Contain Operations and Maintenance expenses, excluding Cost of Sales, Cost of Sales to 2008 budget or below for Cayman Water Company Limited and Ocean Conversion (Cayman) Limited. The 2008 budgets for Operations and Maintenance expenses, excluding Cost of Sales, for Cayman Water Company Limited and Ocean Conversion (Cayman) Limited were considered to be the maximum thresholds, but there were no minimum thresholds established for these targets. The Company achieved this goal.
|
|
4.
|
Maintain or improve the 2007 overall specific energy efficiency of Cayman Water Company Limited and Ocean Conversion (Cayman) Limited water production plants; return the North Sound plant to design efficiency; and implement a program to improve the plant control system. The Company did not achieve this goal.
|
|
5.
|
Reduce total overtime wages paid to Cayman Water Company Limited and Ocean Conversion (Cayman) Limited staff to below total 2007 figure. The total overtime wages paid to the Cayman Water Company Limited and Ocean Conversion (Cayman) Limited staffs in 2007 were $26,500 and $44,200, respectively. These amounts were considered to be minimum thresholds, but there was no maximum threshold established. The total overtime wages paid to the Cayman Water Company Limited and Ocean Conversion (Cayman) Limited staffs in 2008 were $44,000 and $45,200, respectively. The Company did not achieve this goal.
|
|
1.
|
Meet Cayman Water and Ocean Conversion gross profit to sales ratio targets. The gross profit to sales ratio targets used in determining Mr. Gregory McTaggart’s 2009 incentive-based compensation were based upon the 2009 budget approved by the Board of Directors. The amounts budgeted were considered to be the minimum threshold, but there were no maximum thresholds established for this target. Mr. McTaggart achieved this goal.
|
|
2.
|
Lower overall water loss percentage for Cayman Water to less than 2009 loss and implement real time detective water loss systems using pressure and flow monitoring equipment. The 2008 overall water loss percentage for Cayman Water Company Limited retail was 6.04%. This percentage was considered to be the maximum threshold, but there was no minimum threshold established. The 2008 overall water loss percentage for Cayman Water Company Limited retail was 5.72%%. Mr. McTaggart achieved this goal.
|
|
3.
|
Contain costs (for supervised businesses) within budgeted amounts, subject to any adjustments for electricity and fuel cost changes. The budgeted costs used in determining Mr. Gregory McTaggart’s 2009 incentive-based compensation were based upon the 2009 budget approved by the Board of Directors. The amounts budgeted were considered to be the maximum threshold, but there were no minimum thresholds established for this target. Mr. McTaggart achieved this goal.
|
|
4.
|
Maintain or improve specific energy efficiencies of each Cayman Water desalination plant relative to 2008 specific energy levels. Improve the North Sound plant to be at or better than contractual efficiency. These amounts were considered to be the minimum thresholds, but there were no maximum thresholds established. Mr. McTaggart partially achieved this goal. The specific energy usage of the North Sound plant was not at or better than contractual efficiency in 2009.
|
|
5.
|
Fully implement the Operations Data Portal and Computerized Maintenance Management System (CMMS); provide concise weekly reports to the CEO from the operations Data Portal in a format to be agreed. Mr. McTaggart did not achieve this goal.
|
|
6.
|
Provide all operational information to the cost of service study consultants in an accurate and timely manner. Mr. McTaggart achieved this goal.
|
|
7.
|
Work with IT to implement all necessary meter reading and maintenance reports in Cogsdale by June 1, 2009. Re-establish the meter change-out and maintenance program. Install industry standard screens in front of all turbine type meters in the CW system. Mr. McTaggart partially achieved this goal but was unable to complete goals relating to meter maintenance and maintenance reporting due to conditions beyond his control.
|
|
1.
|
Meet Cayman Water and Ocean Conversion gross profit to sales ratio targets. The gross profit to sales ratio targets used in determining Mr. Gregory McTaggart’s 2010 incentive-based compensation were based upon the 2010 budget approved by the Board of Directors. The amounts budgeted were considered to be the minimum threshold, but there were no maximum thresholds established for this target. Mr. McTaggart achieved this goal.
|
|
2.
|
Lower overall water loss percentage for Cayman Water to no more than 5.75%. Mr. McTaggart did not achieve this goal.
|
|
3.
|
Contain costs (for supervised businesses) within budgeted amounts, subject to any adjustments for electricity and fuel cost changes. The budgeted costs used in determining Mr. Gregory McTaggart’s 2010 incentive-based compensation were based upon the 2009 budget approved by the Board of Directors. The amounts budgeted were considered to be the maximum threshold, but there were no minimum thresholds established for this target. Mr. McTaggart achieved this goal.
|
|
4.
|
Maintain or improve specific energy efficiencies of each Cayman Water desalination plant relative to 2009 specific energy levels. These amounts were considered to be the minimum thresholds, but there were no maximum thresholds established. Mr. McTaggart achieved this goal.
|
|
5.
|
Participate in the negotiations with the Cayman Island government for the renewal of the Company’s retail water license. Mr. McTaggart achieved this goal.
|
|
6.
|
Prepare the Company’s plants and operations for inspection by other water industry members during the Caribbean Desalination Association conference held in Grand Cayman.
|
|
·
|
the options vest one-third per year over three years beginning on the first anniversary of the date of grant;
|
|
·
|
the options expire with regard to vested shares three years from the applicable vesting date; and
|
|
·
|
under certain circumstances, the options are forfeited with regard to unvested shares upon separation from the Company.
|
|
·
|
stock options align the interests of executives with those of our shareholders, support a pay-for-performance culture, foster employee stock ownership, and focus our management team on increasing value for our shareholders;
|
|
·
|
stock options are performance based (i.e., all of the value received by the recipient from a stock option is based on the growth of the stock price above the option price); and
|
|
·
|
the vesting terms for stock options create incentive for increases in shareholder value over a longer term and encourages executive retention.
|
|
|
Receive a cash payout if the employee’s retirement savings is less than $6,000;
|
|
|
|
Transfer the retirement savings to a life annuity for investment by a life insurance company and payment of a regular income stream to the employee for the remainder of the employee’s life (and the employee’s spouse’s life if the employee is married at the time of retirement); or
|
|
|
|
Transfer the retirement savings to a Retirement Savings Arrangement account with an approved provider or bank and receive regular income payments until the account is depleted.
|
|
i.
|
the death of the Named Executive Officer;
|
|
|
ii.
|
the Named Executive Officer being adjudicated bankrupt;
|
|
|
iii.
|
the Named Executive Officer giving six months notice of termination; and
|
|
|
iv.
|
the Named Executive Officer being unable to discharge his duties due to physical or mental illness for a period of more than 60 days.
|
|
•
|
Incentives to remain with us despite uncertainties while a transaction is under consideration or pending; and
|
|
•
|
Assurance of compensation for terminated employees after a Change in Control.
|
|
Name and Principal
Position
|
Year
|
Salary
($)
|
Bonus
($)
(1)
|
Stock
Awards
($)
(2)
|
Option
Awards
($)
(3)
|
Non-Equity
Incentive Plan
Compensation
($)
(4)
|
All Other
Compensation
($)
(5)
|
Total
($)
|
||||||||||||||||||||||
|
Frederick W. McTaggart
|
2010
|
399,845
|
97,502
|
32,498
|
—
|
—
|
12,293
|
542,138
|
||||||||||||||||||||||
|
Chief Executive Officer
|
2009
|
388,200
|
218,357
|
72,793
|
—
|
—
|
10,360
|
689,710
|
||||||||||||||||||||||
|
2008
|
375,000
|
86,250
|
28,750
|
—
|
—
|
10,360
|
500,360
|
|||||||||||||||||||||||
|
David W. Sasnett
|
2010
|
257,500
|
64,375
|
—
|
—
|
—
|
11,400
|
333,275
|
||||||||||||||||||||||
|
Executive VP &
|
2009
|
240,000
|
87,500
|
10,000
|
75,562
|
—
|
10,800
|
423,862
|
||||||||||||||||||||||
|
Chief Financial Officer
|
2008
|
221,000
|
50,000
|
30,000
|
93,941
|
—
|
10,200
|
405,141
|
||||||||||||||||||||||
|
Ramjeet Jerrybandan
|
2010
|
141,625
|
40,000
|
—
|
—
|
—
|
15,000
|
196,625
|
||||||||||||||||||||||
|
VP Overseas
Operations
|
2009
|
137,500
|
40,000
|
—
|
65,378
|
—
|
14,400
|
257,278
|
||||||||||||||||||||||
|
|
2008
|
132,750
|
45,000
|
—
|
74,899
|
—
|
13,800
|
266,449
|
||||||||||||||||||||||
|
Gregory S. McTaggart
|
2010
|
141,625
|
34,375
|
—
|
—
|
—
|
10,360
|
186,360
|
||||||||||||||||||||||
|
VP Cayman Operations
|
2009
|
137,500
|
34,375
|
—
|
43,588
|
—
|
8,750
|
224,213
|
||||||||||||||||||||||
|
2008
|
132,750
|
30,000
|
—
|
74,899
|
—
|
8,750
|
246,399
|
|||||||||||||||||||||||
|
Gerard J. Pereira
|
2010
|
141,625
|
27,500
|
—
|
—
|
—
|
15,000
|
184,125
|
||||||||||||||||||||||
|
VP Product Technology
|
2009
|
137,500
|
27,500
|
—
|
38,576
|
—
|
14,400
|
217,976
|
||||||||||||||||||||||
|
2008
|
132,750
|
26,550
|
—
|
56,174
|
—
|
13,800
|
229,274
|
|||||||||||||||||||||||
|
(1)
|
Bonus amounts have been determined pursuant to the bonus terms outlined in our Named Executive Officers’ respective employment agreements.
|
|
(2)
|
Under the terms of Mr. McTaggart’s employment agreement, his bonus was to be paid 75% in cash and 25% in common shares, valued at the market price at the close of trading on December 31, of the relevant fiscal year. As a result, Mr. McTaggart received the following number of ordinary share in the years noted: 2010 – 3,544 shares, 2009 – 5,094 shares, and 2008 – 2,300 shares. Under the terms of Mr. Sasnett’s employment agreement effective for 2007, he was entitled to receive the equivalent in value of $40,000 of our common shares annually. Such shares vested quarterly in increments of 12.5% over a two-year period beginning on the date of grant. Under his current employment agreement, Mr. Sasnett no longer receives these shares.
|
|
(3)
|
Options amounts for 2008 and 2009 have been determined pursuant to the option terms outlined in our Named Executive Officers' respective employment agreements. Stock options expense recognized for financial reporting purposes for options granted to these executives was $0, $200,181 and $161,513 for the years ended December 31, 2010, 2009 and 2008, respectively.
|
|
(4)
|
There was no non-equity incentive plan compensation paid during 2008, 2009 or 2010 to Named Executive Officers.
|
|
(5)
|
Represents (i) pension plan contributions of $3,600 for each of Frederick W. and Gregory S. McTaggart, Ramjeet Jerrybandan and Gerard Pereira, (ii) car allowance of $11,400, $10,800, and $10,200 for Mr. Sasnett, Mr. Jerrybandan and Mr. Pereira for 2010, 2009 and 2008, respectively; (iv) the cost to us in the amount of $6,760, $5,150 and $5,150 for the automobile used by Gregory S. McTaggart for 2010, 2009 and 2008, respectively; and (v) the cost to us in the amount of $6,760 for 2008 and 2009 for the automobile used by Frederick W. McTaggart. During 2010, we began providing him with a car allowance of $950 per month and the total car related expense was $8,700 for the year ended December 31, 2010.
|
|
Number of Securities
|
|
|
|
|||||||||||||||||
|
|
Underlying Unexercised
|
Option
|
Option
|
Option
|
||||||||||||||||
|
|
Options at Fiscal Year End
|
Exercise
|
Grant
|
Expiration
|
||||||||||||||||
|
Name
|
Exercisable
|
Unexercisable
|
Price (1)
|
Date
|
Date (2)
|
|||||||||||||||
|
Frederick W. McTaggart
|
— | — | — | — | — | |||||||||||||||
|
David W. Sasnett
|
14,800 | 7,400 | 30.48 |
05/14/08
|
01/01/14
|
|||||||||||||||
| 7,383 | 14,766 | 7.90 |
03/19/09
|
03/19/15
|
||||||||||||||||
|
Ramjeet Jerrybandan
|
11,800 | 5,900 | 30.48 |
05/14/08
|
01/01/14
|
|||||||||||||||
| 6,652 | 13,304 | 7.90 |
03/19/09
|
03/19/15
|
||||||||||||||||
|
Gregory S. McTaggart
|
11,800 | 5,900 | 30.48 |
05/14/08
|
01/01/14
|
|||||||||||||||
| 4,435 | 8,870 | 7.90 |
03/19/09
|
03/19/15
|
||||||||||||||||
|
Gerard J. Pereira
|
8,850 | 4,425 | 30.48 |
05/14/08
|
01/01/14
|
|||||||||||||||
| 3,925 | 7,850 | 7.90 |
03/19/09
|
03/19/15
|
||||||||||||||||
|
(1)
|
These options vest annual in equal tranches beginning on the first anniversary of the date of grant.
|
|
(2)
|
These options expire three years from the applicable vesting date.
|
|
Option Awards
|
Stock Awards
|
|||||||||||||||
|
Name
|
Number of
Shares
Acquired on
Exercise (#)
|
Value
Realized
on Exercise
($)
|
Number of
Shares
Acquired
on Vesting (#)
|
Value Realized
on Vesting ($)
|
||||||||||||
|
Frederick W. McTaggart
|
—
|
—
|
—
|
—
|
||||||||||||
|
David W. Sasnett
|
—
|
—
|
—
|
—
|
|
|||||||||||
|
Ramjeet Jerrybandan
|
—
|
—
|
—
|
—
|
||||||||||||
|
Gregory S. McTaggart
|
—
|
—
|
—
|
—
|
||||||||||||
|
Gerard J. Pereira
|
—
|
—
|
—
|
—
|
||||||||||||
|
·
|
the death of the Named Executive Officer;
|
|
·
|
the Named Executive Officer being adjudicated bankrupt;
|
|
·
|
the Named Executive Officer giving six months notice of termination; and
|
|
·
|
the Named Executive Officer being unable to discharge his duties due to physical or mental illness for a period of more than 60 days.
|
|
|
|
|
|
Medical
|
|
Pension Fund
|
|
Total
|
|
|
Salary
|
Insurance
|
Contribution
|
Compensation
|
||||
|
Name
|
|
($)
|
|
($)
|
|
($)
|
|
($)
|
|
Frederick W. McTaggart
|
|
2,000
|
33,808
|
7,200
|
43,008
|
|||
|
David W. Sasnett
|
|
1,000
|
20,367
|
—
|
21,367
|
|||
|
Ramjeet Jerrybandan
|
|
2,000
|
14,135
|
7,200
|
23,335
|
|||
|
Gregory S. McTaggart
|
|
2,000
|
11,586
|
7,200
|
20,786
|
|||
|
Gerard J. Pereira
|
|
2,000
|
28,133
|
7,200
|
37,333
|
|
Severance
|
||||
|
Name
|
($)
|
|||
|
Frederick W. McTaggart
|
799,690 | |||
|
David W. Sasnett
|
257,500 | |||
|
·
|
Incentives to remain with us despite uncertainties while a transaction is under consideration or pending; and
|
|
·
|
Assurance of compensation for terminated employees after a Change in Control.
|
|
Change In Control
|
||||
|
Name
|
($)
|
|||
|
David W. Sasnett
|
772,500 | |||
|
Fees
|
||||||||||||
|
Earned or
|
Stock
|
|||||||||||
|
Paid in Cash
|
Awards
|
Total
|
||||||||||
|
Name
|
($)
|
($)(1)
|
($)
|
|||||||||
|
Frederick W. McTaggart
|
— | — | — | |||||||||
|
David W. Sasnett
|
— | — | — | |||||||||
|
William T. Andrews (2)
|
10,133 | 1,200 | 11,333 | |||||||||
|
Brian E. Butler *
|
27,900 | 6,600 | 34,500 | |||||||||
|
Steven A. Carr * (2)
|
11,033 | 1,800 | 12,833 | |||||||||
|
Carson K. Ebanks *
|
25,400 | 3,600 | 29,000 | |||||||||
|
Richard L. Finlay *
|
25,300 | 4,200 | 29,500 | |||||||||
|
Clarence B. Flowers, Jr. *
|
33,500 | 9,000 | 42,500 | |||||||||
|
Wilmer F. Pergande *
|
67,689 | 10,800 | 78,489 | |||||||||
|
Leonard J. Sokolow *
|
38,500 | 10,200 | 48,700 | |||||||||
|
Raymond Whittaker *
|
32,000 | 9,000 | 41,000 | |||||||||
|
*
|
The Board of Directors has determined that each of such persons is an “independent director” under the corporate governance rules of NASDAQ.
|
|
(1)
|
Represents fair value on the date of grant.
|
|
(2)
|
Messrs Andrews and Carr did not stand for re-election at our annual shareholders’ meeting in May 2010.
|
|
ITEM 12.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDERS MATTERS
|
|
·
|
each person or entity that we know beneficially owns more than 5% of our ordinary shares or redeemable preference shares;
|
|
·
|
each of our directors;
|
|
·
|
our Chief Executive Officer and our Chief Financial Officer during the year ended December 31, 2010, and the three other most highly compensated executive officers who were serving as executive officers on December 31, 2010; and
|
|
·
|
all of our executive officers and directors as a group.
|
|
Title of Class
|
Identity of
Person or Group
|
Amount
Owned
|
Percentage
of Class
|
|||||||
|
Ordinary Shares
|
Invesco Ltd. (1)
|
1,996,008
|
13.71
|
%
|
||||||
|
Ordinary Shares
|
Commonwealth Bank of Australia (2)
|
1,087,022
|
7.47
|
%
|
||||||
|
Ordinary Shares
|
Wilmer F. Pergande,
|
16,734
|
*
|
|||||||
|
Director, Chairman of the
|
||||||||||
|
Board of Directors (3)
|
||||||||||
|
Ordinary Shares
|
Frederick W. McTaggart,
|
112,895
|
*
|
|||||||
|
Director, President and
|
||||||||||
|
Chief Executive Officer
|
||||||||||
|
Ordinary Shares
|
David W. Sasnett,
|
41,688
|
*
|
|||||||
|
Director, Executive Vice President and
|
||||||||||
|
Chief Financial Officer (4)
|
||||||||||
|
Ordinary Shares
|
Gregory S. McTaggart,
|
129,642
|
*
|
|||||||
|
Vice President of Cayman
Operations (5)
|
||||||||||
|
Ordinary Shares
|
Gerard J. Pereira
|
30,833
|
*
|
|||||||
|
Vice President of Product Technology (6)
|
||||||||||
|
Ordinary Shares
|
Ramjeet Jerrybandan,
|
34,064
|
*
|
|||||||
|
Vice President of Overseas Operations (7)
|
||||||||||
|
Ordinary Shares
|
Brian E. Butler,
|
10,585
|
*
|
|||||||
|
Director
|
||||||||||
|
Title of Class
|
Identity of
Person or Group
|
Amount
Owned
|
Percentage
of Class
|
|||||||
|
Ordinary Shares
|
Carson K. Ebanks,
|
1,066
|
*
|
|||||||
|
Director
|
||||||||||
|
Ordinary Shares
|
Richard L. Finlay,
|
14,079
|
*
|
|||||||
|
Director
|
||||||||||
|
Ordinary Shares
|
Clarence B. Flowers, Jr.,
|
15,289
|
*
|
|||||||
|
Director
|
||||||||||
|
Ordinary Shares
|
Leonard J. Sokolow,
|
2,888
|
*
|
|||||||
|
Director (8)
|
||||||||||
|
Ordinary Shares
|
Raymond Whittaker,
|
13,611
|
*
|
|||||||
|
Director
|
||||||||||
|
Ordinary Shares
|
Directors and Executive
|
423,374
|
2.91
|
%
|
||||||
|
Officers as a Group (9)
|
||||||||||
|
Redeemable Preference Shares
|
Marinus Barendsen,
|
1,300
|
7.75
|
%
|
||||||
|
Redeemable Preference Shares
|
Gerard J. Pereira
|
257
|
1.53
|
%
|
||||||
|
Vice President of Product Technology
|
||||||||||
|
Redeemable Preference Shares
|
Kenneth Crowley
|
973
|
5.80
|
%
|
||||||
|
Special Projects Engineer
|
||||||||||
|
Redeemable Preference Shares
|
Gregory S. McTaggart,
|
271
|
1.61
|
%
|
||||||
|
Vice President of Cayman Operations
|
||||||||||
|
Redeemable Preference Shares
|
Ramjeet Jerrybandan,
|
229
|
1.36
|
%
|
||||||
|
Vice President of Overseas Operations
|
||||||||||
|
*
|
Indicates less than 1%
|
|
**
|
Unless otherwise indicated, to our knowledge, the persons named in the table above have sole voting and investment power with respect to the shares listed. In computing the number of shares beneficially owned by a person and the percentage ownership of that person, shares issuable under stock options exercisable within 60 days after March 10, 2011 are deemed outstanding for that person but are not deemed outstanding for computing the percentage of ownership of any other person.
|
|
(1)
|
On February 8, 2011, Invesco Ltd., on its own behalf and on behalf of its subsidiaries, Invesco PowerShares Capital Management LLC and Invesco Advisers, Inc., filed an amended Schedule 13G (“Schedule 13G”) with the Securities and Exchange Commission. The Schedule 13G states that on its own behalf and on behalf of its subsidiaries, Invesco Ltd. has sole voting and dispositive power over 1,996,008 common shares held by funds to which Invesco PowerShares Capital Management LLC and Invesco Advisers, Inc. act as investment advisers. The address of Invesco Ltd. is 1555 Peachtree Street NE; Atlanta, GA 30309; the address of Invesco PowerShares Capital Management LLC is 301 West Roosevelt Road, Wheaton, IL 60187; and the address of Invesco Advisers, Inc. is Two Peachtree Pointe, 1555 Peachtree Street, N.E.,
Suite 1800, Atlanta, GA 30309.
|
|
(2)
|
On February 7, 2011, Commonwealth Bank of Australia, on its own behalf and on behalf of Colonial Holding Company Limited, Commonwealth Insurance Holdings Limited, and Colonial First State Group Limited, filed a Schedule 13G (“Schedule 13G”) with Securities and Exchange Commission. The Schedule 13G states that Commonwealth Bank of Australia, Colonial Holding Company Limited, Commonwealth Insurance Holdings Limited, and Colonial First State Group Limited share investment and dispositive power of 1,087,022 common shares held by their subsidiaries, First State Investments International Ltd. and First State Investment Management (UK) Limited. The address of Commonwealth Bank of Australia, Colonial Holding Company Limited, Commonwealth Insurance Holdings Limited, and Colonial First State Group
Limited is Ground Floor, Tower 1, 201 Sussex Street, Sydney, New South Wales, 2000, Commonwealth of Australia.
|
|
(3)
|
Of the 16,734 common shares beneficially owned by Mr. Pergande, all have shared investment power.
|
|
(4)
|
Of the 41,688 common shares beneficially owned by Mr. Sasnett, 36,966 are issuable upon exercise of stock options within 60 days of March 10, 2011.
|
|
(5)
|
Of the 129,642 common shares beneficially owned by Mr. Gregory S. McTaggart, 26,570 are issuable upon exercise of stock options within 60 days of March 10, 2011.
|
|
(6)
|
Of the 30,833 common shares beneficially owned by Mr. Pereira, 6,778 have shared investment power and 21,125 are issuable upon exercise of stock options within 60 days of March 10, 2011.
|
|
(7)
|
Of the 34,064 common shares beneficially owned by Mr. Jerrybandan, 31,004 are issuable upon exercise of stock options within 60 days of March 10, 2011.
|
|
(8)
|
Of the 2,888 common shares beneficially owned by Mr. Sokolow, all have shared investment power.
|
|
(9)
|
Of the 423,374 common shares owned by the Directors and executive officers as a group, 26,597 have shared investment power, and 115,665 are issuable upon exercise of stock options within 60 days of March 10, 2011.
|
|
·
|
all compensation plans previously approved by our security holders; and
|
|
·
|
all compensation plans not previously approved by our security holders.
|
|
Number of securities
|
|||||||||||||
|
Number of
|
remaining available for
|
||||||||||||
|
securities
|
future issuance under
|
||||||||||||
|
to be issued upon
|
Weighted-average
|
equity compensation
|
|||||||||||
|
exercise of
|
exercise price of
|
plans (excluding
|
|||||||||||
|
outstanding options,
|
outstanding options,
|
securities reflected in
|
|||||||||||
|
warrants and rights
|
warrants and rights
|
column (a))
|
|||||||||||
|
Plan category
|
(a)
|
(b)
|
(c)
|
||||||||||
|
Equity compensation plans approved by security holders
|
$ | 213,067 | $ | 18.49 | 1,286,933 | ||||||||
|
Equity compensation plans not approved by security holders
|
— | — | * | ||||||||||
|
Total
|
$ | 213,067 | $ | 18.49 | |||||||||
|
*
|
This equity compensation plan does not have any limits on the amount of shares reserved for issuance under the plans.
|
|
2010
|
2009
|
|||||||
|
Audit
|
$
|
335,000
|
$
|
346,500
|
||||
|
Audit-Related
|
-
|
-
|
||||||
|
Tax
|
3,000
|
3,000
|
||||||
|
All Other
|
-
|
-
|
||||||
|
Total
|
$
|
338,000
|
$
|
349,500
|
||||
|
CONSOLIDATED WATER CO. LTD.
|
||
|
By:
|
/s/ Wilmer F. Pergande
|
|
|
Wilmer F. Pergande
|
||
|
Chairman of the Board of Directors
|
||
|
Signature
|
Title
|
Date
|
|||
|
By:
|
/s/ Wilmer F. Pergande
|
Chairman of the Board of Directors
|
March 16, 2011
|
||
|
Wilmer F. Pergande
|
|||||
|
By:
|
/s/ Frederick W. McTaggart
|
Director, Chief Executive Officer and President
|
March 16, 2011
|
||
|
Frederick W. McTaggart
|
(Principal Executive Officer)
|
||||
|
By:
|
/s/ David W. Sasnett
|
Director, Executive Vice President & Chief Financial Officer
|
March 16, 2011
|
||
|
David W. Sasnett
|
(Principal Financial and Accounting Officer)
|
||||
|
By:
|
/s/ Brian E. Butler
|
Director
|
March 16, 2011
|
||
|
Brian E. Butler
|
|||||
|
By:
|
/s/ Carson K. Ebanks
|
Director
|
March 16, 2011
|
||
|
Carson K. Ebanks
|
|||||
|
By:
|
/s/ Richard L. Finlay
|
Director
|
March 16, 2011
|
||
|
Richard L. Finlay
|
|||||
|
By:
|
/s/ Clarence B. Flowers, Jr.
|
Director
|
March 16, 2011
|
||
|
Clarence B. Flowers, Jr.
|
|||||
|
By:
|
/s/ Leonard J. Sokolow
|
Director
|
March 16, 2011
|
||
|
Leonard J. Sokolow
|
|||||
|
By:
|
/s/ Raymond Whittaker
|
Director
|
March 16, 2011
|
||
|
Raymond Whittaker
|
|||||
|
Number
|
Exhibit Description
|
|
|
3.1
|
Amended and Restated Memorandum of Association of Consolidated Water Co. Ltd. dated May 14, 2008 (incorporated by reference to Exhibit 3.1 filed as part of our Form 8-K filed June 6, 2008, Commission File No. 0-25248)
|
|
|
3.2
|
Amended and Restated Articles of Association of Consolidated Water Co. Ltd. dated May 10, 2006 (incorporated by reference to Exhibit 4.2 filed as part of our Form F-3 filed October 12, 2006, Commission File No. 333-137970)
|
|
|
3.3
|
Amendment to Articles of Association of Consolidated Water Co. Ltd. dated May 11, 2007 (incorporated by reference to Exhibit 3.1 filed as part of our Form 8-K filed May 14, 2007, Commission File No. 0-25248)
|
|
|
3.4
|
Amendment to Articles of Association of Consolidated Water Co. Ltd. dated May 26, 2009 (incorporated by reference to Exhibit 3.1 filed as part of our Form 8-K filed May 27, 2009, Commission File No. 0-25248)
|
|
|
4.1
|
Option Deed, dated August 6, 1997, between Cayman Water Company Limited and American Stock Transfer & Trust Company (incorporated herein by reference to the exhibit filed on our Form 6-K, dated August 7, 1997, Commission File No. 0-25248)
|
|
|
4.2
|
Deed of Amendment of Option Deed dated August 8, 2005 (incorporated herein by reference to Exhibit 4.2 filed as a part of our Form 8-K dated August 11, 2005, Commission File No. 0-25248)
|
|
|
4.3
|
Second Deed of Amendment of Option Deed, dated September 27, 2005 (incorporated herein by reference to the exhibit filed as a part of our Form 8-K dated October 3, 2005, Commission File No. 0-25248)
|
|
|
4.4
|
Third Deed of Amendment to Option Deed, dated May 30, 2007 (incorporated herein by reference to Exhibit 4.3 filed as part of our Form 8-K filed June 1, 2007, Commission File No. 0-25248)
|
|
|
10.1.1
|
License Agreement dated July 11, 1990 between Cayman Water Company Limited and the Government of the Cayman Islands (incorporated herein by reference to the exhibit filed as a part of our Form 20-F dated December 7, 1994, Commission File No. 0-25248)
|
|
|
10.1.2
|
First Amendment to License Agreement dated September 18, 1990 between Cayman Water Company Limited and the Government of the Cayman Islands. (incorporated herein by reference to the exhibit filed as a part of our Form 20-F dated December 7, 1994, Commission File No. 0-25248)
|
|
|
10.1.3
|
Second Amendment to License Agreement dated February 14, 1991 between Cayman Water Company Limited and the Government of the Cayman Islands. (incorporated herein by reference to the exhibit filed as a part of our Form 20-F dated December 7, 1994, Commission File No. 0-25248)
|
|
|
10.1.4
|
Third Amendment to a License to Produce Potable Water dated August 15, 2001 between Consolidated Water Co. Ltd. by the Government of the Cayman Islands (incorporated herein by reference to Exhibit 10.4 filed as a part of our Form 10-K for the fiscal year ended December 31, 2001, Commission File No. 0-25248)
|
|
|
10.1.5
|
Fourth Amendment to a License to Produce Potable Water dated February 1, 2003 between Consolidated Water Co. Ltd. by the Government of the Cayman Islands (incorporated herein by reference to Exhibit 10.5 filed as a part of our Form 10-K for the fiscal year ended December 31, 2002, Commission File No. 0-25248)
|
|
|
10.1.6
|
Amendment to License Agreement dated July 20, 2010 between the Government of the Cayman Islands and Cayman Water Company Limited (incorporated herein by reference to Exhibit 10 filed as a part of our Form 8-K filed July 23, 2010, Commission File No. 0-25248)
|
|
10.3
|
Water Supply Agreement dated December 18, 2000 between Consolidated Water Co. Ltd. and South Bimini International Ltd. (incorporated herein by reference to Exhibit 10.2 filed as a part of our Form 10-K for the fiscal year ended December 31, 2000, Commission File No. 0-25248)
|
|
|
10.6.1*
|
Employment contract dated December 5, 2003 between Frederick McTaggart and Consolidated Water Co. Ltd. (incorporated herein by reference to Exhibit 10.18 filed as a part of our Form 10-K for the fiscal year ended December 31, 2003, Commission File No. 0-25248)
|
|
|
10.6.2*
|
Amendment of Engagement Agreement dated September 14, 2007 between Frederick W. McTaggart and Consolidated Water Co. Ltd. (incorporated herein by reference to Exhibit 10.2 to our Form 8-K filed September 19, 2007, Commission File No. 0-25248)
|
|
|
10.6.3*
|
Third Amendment of Engagement Agreement dated September 9, 2009 between Frederick W. McTaggart and Consolidated Water Co. Ltd. (incorporated herein by reference to Exhibit 10.1 to our Form 8-K filed September 9, 2009, Commission File No. 0-25248)
|
|
|
10.7.1*
|
Engagement Agreement dated May 22, 2006 between David Sasnett and Consolidated Water Co. Ltd. (incorporated herein by reference to Exhibit 10.1 filed as part of our Form 8-K filed May 26, 2006, Commission File No. 0-25248)
|
|
|
10.7.2*
|
Amended and restated Engagement Agreement dated March 29, 2007 between David Sasnett and Consolidated Water Co. Ltd. (incorporated herein by reference to Exhibit 10.1 filed as part of our Form 8-K filed April 14, 2007, Commission File No. 0-25248)
|
|
|
10.7.3*
|
Engagement Agreement dated January 15, 2008 between David Sasnett and Consolidated Water Co. Ltd. (incorporated herein by reference to Exhibit 10.1 filed as part of our Form 8-K filed January 22, 2008, Commission File No. 0-25248)
|
|
|
10.8*
|
Employment contract dated January 11, 2008 between Gregory McTaggart and Consolidated Water Co. Ltd.
|
|
|
10.10.1*
|
Employment contract dated November 24, 2006 between Ramjeet Jerrybandan and Consolidated Water Co. Ltd.
|
|
|
10.10.2*
|
Employment contract dated January 14, 2008 between Ramjeet Jerrybandan and Consolidated Water Co. Ltd. (incorporated herein by reference to Exhibit 10.11 filed as part of our Form 10-K for the fiscal year ended December 31, 2008, Commission File No. 0-25248)
|
|
|
10.11*
|
Employment contract dated January 16, 2008 between Gerard Pereira and Consolidated Water Co. Ltd. (incorporated herein by reference to Exhibit 10.12 filed as a part of our Form 10-K for the fiscal year ended December 31, 2008, Commission File No. 0-25248)
|
|
|
10.12
|
Specimen Service Agreement between Cayman Water Company Limited and consumers (incorporated herein by reference to the exhibit filed as part of our Registration Statement on Form F-1 dated March 26, 1996)
|
|
|
10.13*
|
Summary Share Grant Plan for Directors (incorporated herein by reference to Exhibit 10.24 filed as part of our Registration Statement on Form F-2 dated May 17, 2000, Commission File No. 333-35356)
|
|
|
10.14*
|
Employee Share Option Plan (incorporated herein by reference to Exhibit 10.26 filed as a part of our Form 10-K for the fiscal year ended December 31, 2001, Commission File No. 0-25248)
|
|
|
10.15*
|
2008 Equity Incentive Plan (incorporated by reference to Exhibit 10.1 filled as part of our Form 10-Q for the fiscal quarter ended September 30, 2008, Commission File No. 0-25248)
|
|
|
10.16
|
Purchase and Sale Agreement, dated December 10, 2001, among Consolidated Water Co. Ltd., Cayman Hotel and Golf Inc., Ellesmere Britannia Limited and Hyatt Britannia Corporation Ltd. (incorporated herein by reference to Exhibit 10.30 filed as part of our Form 10-K for the fiscal year ended December 31, 2001, Commission File No. 0-25248)
|
|
10.17
|
Agreement dated February 1, 2002 between Consolidated Water Co. Ltd. and Cayman Hotel and Golf Inc. (incorporated herein by reference to Exhibit 10.52 filed as a part of our Form 10-K for the fiscal year ended December 31, 2001, Commission File No. 0-25248)
|
|
|
10.18
|
Lease dated December 10, 2001 between Cayman Hotel and Golf Inc. and Consolidated Water Co. Ltd. (incorporated herein by reference to Exhibit 10.52 filed as a part of our Form 10-K for the fiscal year ended December 31, 2001, Commission File No. 0-25248)
|
|
|
10.19.1
|
Lease dated April 27, 1993 signed July 18, 2001 between Government of Belize and Belize Water Limited (incorporated herein by reference to Exhibit 10.53 filed as a part of our Form 10-K for the fiscal year ended December 31, 2001, Commission File No. 0-25248)
|
|
|
10.19.2
|
Amended lease dated April 27, 1993 signed January 2, 2004 between Government of Belize and Belize Water Limited (incorporated herein by reference to Exhibit 10.36 filed as a part of our Form 10-K for the fiscal year ended December 31, 2003, Commission File No. 0-25248)
|
|
|
10.20
|
Loan Agreement dated February 7, 2003 between Consolidated Water Co. Ltd. and Scotiabank (Cayman Islands) Ltd. (incorporated herein by reference to Exhibit 10.1 filed as a part of our Form 8-K dated February 13, 2003, Commission File No. 0-25248)
|
|
|
10.21.1
|
Distributorship Agreement dated September 24, 2002 between DWEER Technology Ltd. and DesalCo Limited (incorporated herein by reference to Exhibit 10.58 filed as a part of our Form 10-K for the fiscal year ended December 31, 2002, Commission File No. 0-25248)
|
|
|
10.21.2
|
Amendment to the Distributorship Agreement dated September 24, 2002 between DWEER Technologies Ltd. and DesalCo Limited (incorporated herein by reference to Exhibit 10.43 filed as a part of our Form 10-K for the fiscal year ended December 31, 2003, Commission File No. 0-25248)
|
|
|
10.22.1
|
Distributorship Agreement dated February 26, 2004 between Calder AG and DesalCo Limited (incorporated herein by reference to Exhibit 10.44 filed as a part of our Form 10-K for the fiscal year ended December 31, 2003, Commission File No. 0-25248)
|
|
|
10.22.2
|
First Amendment to the Distributorship Agreement dated August 30, 2005 among Calder AG, DesalCo Limited and DWEER Technologies Ltd. (incorporated herein by reference to Exhibit 10.27.2 filed as part of our Form 10-K for the fiscal year ended December 31, 2007, Commission File No. 0-25248)
|
|
|
10.22.3
|
Amended and Restated Distributorship Agreement dated August 30, 2005 between Calder AG and DesalCo Limited (incorporated herein by reference to Exhibit 10.27.3 filed as part of our Form 10-K for the fiscal year ended December 31, 2007, Commission File No. 0-25248)
|
|
|
10.23.1
|
Loan Agreement dated May 25, 2005 between Ocean Conversion (BVI), Ltd. and Consolidated Water Co. Ltd. (incorporated herein by reference to Exhibit 99.1 filed as a part of our Form 8-K dated June 1, 2005, Commission File No. 0-25248)
|
|
|
10.23.2
|
Debenture Agreement dated August 24, 2007 between Ocean Conversion (BVI), Ltd. and Consolidated Water Co. Ltd.
|
|
|
10.23.3
|
Amending Debenture Agreement dated March 14, 2008 between Ocean Conversion (BVI), Ltd. and Consolidated Water Co. Ltd.
|
|
|
10.23.4
|
Second Amending Debenture Agreement dated February 18, 2009 between Ocean Conversion (BVI), Ltd. and Consolidated Water Co. Ltd.
|
|
|
10.23.5
|
Amending Loan Agreement dated August 20, 2009 between Ocean Conversion (BVI), Ltd. and Consolidated Water Co.
|
|
|
10.23.6
|
Amending Loan Agreement dated February 10, 2010 between Ocean Conversion (BVI), Ltd. and Consolidated Water Co.
|
|
|
10.24
|
Trust Deed dated August 4, 2006 between Consolidated Water Co. Ltd. and Dextra Bank & Trust Co. Ltd. (incorporated herein by reference to Exhibit 10.1 filed as a part of our Form 8-K filed August 9, 2006, File No. 0-25248)
|
|
|
10.25
|
Subscription Agreement dated August 4, 2006 between Consolidated Water Co. Ltd. and Scotiatrust and Merchant Bank Trinidad & Tobago Limited (incorporated herein by reference to Exhibit 10.2 filed as a part of our Form 8-K filed August 9, 2006, File No. 0-25248)
|
|
10.26
|
Deed of Second Debenture dated August 4, 2006 between Consolidated Water Co. Ltd. and Dextra Bank & Trust Co. Ltd. (incorporated herein by reference to Exhibit 10.5 filed as a part of our Form 8-K filed August 9, 2006, File No. 0-25248)
|
|
|
10.27
|
Deed of Second Collateral Debenture dated August 4, 2006 between Cayman Water Company Limited and Dextra Bank & Trust Co. Ltd. (incorporated herein by reference to Exhibit 10.6 filed as a part of our Form 8-K filed August 9, 2006, File No. 0-25248)
|
|
|
10.28
|
Equitable Charge of Shares dated August 4, 2006 between Consolidated Water Co. Ltd. and Dextra Bank & Trust Co. Ltd. (incorporated herein by reference to Exhibit 10.7 filed as a part of our Form 8-K filed August 9, 2006, File No. 0-25248)
|
|
|
10.29
|
Intercreditor Deed dated August 4, 2006 among Scotiabank & Trust (Cayman) Ltd., Dextra Bank & Trust Co. Ltd., Consolidated Water Co. Ltd. and Cayman Water Company Limited (incorporated herein by reference to Exhibit 10.8 filed as a part of our Form 8-K filed August 9, 2006, File No. 0-25248)
|
|
|
10.30
|
Cayman Islands Collateral Charge, West Bay Beach South Property, Block 12D, Parcel 79REM1/2 (incorporated herein by reference to Exhibit 10.9 filed as a part of our Form 8-K filed August 9, 2006, File No. 0-25248)
|
|
|
10.31
|
Cayman Islands Collateral Charge, West Bay Beach North, Block 11D, Parcel 40 (incorporated herein by reference to Exhibit 10.10 filed as a part of our Form 8-K filed August 9, 2006, File No. 0-25248)
|
|
|
10.32
|
Cayman Islands Collateral Charge, West Bay Beach North, Block 11D, Parcel 8 (incorporated herein by reference to Exhibit 10.11 filed as a part of our Form 8-K filed August 9, 2006, File No. 0-25248)
|
|
|
10.33
|
Cayman Islands Collateral Charge, West Bay North East, Block 9A, Parcel 8 (incorporated herein by reference to Exhibit 10.12 filed as a part of our Form 8-K filed August 9, 2006, File No. 0-25248)
|
|
|
10.34
|
Cayman Islands Collateral Charge, West Bay North East, Block 9A, Parcel 469 (incorporated herein by reference to Exhibit 10.13 filed as a part of our Form 8-K filed August 9, 2006, File No. 0-25248)
|
|
|
10.35
|
Loan Agreement dated as of October 4, 2006, by and between Royal Bank of Canada and Consolidated Water (Bahamas) Ltd. (incorporated herein by reference to Exhibit 10.1 filed as a part of our Form 8-K filed October 6, 2006, File No. 0-25248)
|
|
|
10.36.1
†
|
Form of Agreement for Desalinated Water Supply dated May 2005 among Water and Sewerage Corporation, Consolidated Water Co. Ltd. and Consolidated Water (Bahamas) Limited (formerly Waterfields Company Limited) (incorporated herein by reference to Exhibit 10.1 filed as a part of our Form 8-K filed February 4, 2011, File No. 0-25248)
|
|
|
10.36.2
†
|
Letter of Acceptance dated January 25, 2011 (effective January 31, 2011) between Water and Sewerage Corporation and Consolidated Water Co. Ltd. (incorporated herein by reference to Exhibit 10.2 filed as a part of our Form 8-K filed February 4, 2011, File No. 0-25248)
|
|
|
10.36.3
†
|
Proposal letter dated December 8, 2010 addressed to the Water and Sewerage Corporation
(incorporated herein by reference to Exhibit 10.3 filed as a part of our Form 8-K filed February 4, 2011, File No. 0-25248)
|
|
|
18
|
Letter regarding change in accounting principle
|
|
|
21.1
|
Subsidiaries of the Registrant
|
|
|
23.1
|
Consent of Marcum LLP — Consolidated Water Co. Ltd.
|
|
|
23.2
|
Consent of Marcum LLP — Ocean Conversion (BVI) Ltd.
|
|
|
31.1
|
Certification by the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
31.2
|
Certification by the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
32.1
|
Certification by the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
32.2
|
Certification by the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, Section 906 of the Sarbanes-Oxley Act of 2002
|
|
*
|
Indicates a management contract or compensatory plan.
|
|
†
|
Portions of these Exhibits have been omitted pursuant to a request for confidential treatment.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|