These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Fiscal Year ended December 31, 2014.
|
|
|
|
|
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Transition period from to .
|
|
Delaware
(State or other jurisdiction of incorporation or organization)
|
|
46-1777204
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
211 Carnegie Center, Princeton, New Jersey
(Address of principal executive offices)
|
|
08540
(Zip Code)
|
|
Title of Each Class
|
|
Name of Exchange on Which Registered
|
|
Common Stock, Class A, par value $0.01
|
|
New York Stock Exchange
|
|
Large accelerated filer
x
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
|
Class
|
|
Outstanding at January 31, 2015
|
|
Common Stock, Class A, par value $0.01 per share
|
|
34,586,250
|
|
Common Stock, Class B, par value $0.01 per share
|
|
42,738,750
|
|
|
|
|
|
|
|
GLOSSARY OF TERMS
|
|
|
PART I
|
|
|
Item 1 — Business
|
|
|
Item 1A — Risk Factors
|
|
|
Item 1B — Unresolved Staff Comments
|
|
|
Item 2 — Properties
|
|
|
Item 3 — Legal Proceedings
|
|
|
Item 4 — Mine Safety Disclosures
|
|
|
PART II
|
|
|
Item 5 — Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
|
|
Item 6 — Selected Financial Data
|
|
|
Item 7 — Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
Item 7A — Quantitative and Qualitative Disclosures About Market Risk
|
|
|
Item 8 — Financial Statements and Supplementary Data
|
|
|
Item 9 — Changes in Disagreements With Accountants on Accounting and Financial Disclosure
|
|
|
Item 9A — Controls and Procedures
|
|
|
Item 9B — Other Information
|
|
|
PART III
|
|
|
Item 10 — Directors, Executive Officers and Corporate Governance
|
|
|
Item 11 — Executive Compensation
|
|
|
Item 12 — Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
|
|
Item 13 — Certain Relationships and Related Transactions, and Director Independence
|
|
|
Item 14 — Principal Accounting Fees and Services
|
|
|
PART IV
|
|
|
Item 15 — Exhibits, Financial Statement Schedules
|
|
|
EXHIBIT INDEX
|
|
|
Acquired ROFO Assets
|
|
The TA-High Desert, RE Kansas South and El Segundo projects, which were acquired from NRG on June 30, 2014
|
|
Alta Sellers
|
|
Terra-Gen Finance Company, LLC and certain of its affiliates
|
|
ARRA
|
|
American Recovery and Reinvestment Act of 2009
|
|
ASC
|
|
The FASB Accounting Standards Codification, which the FASB established as the source of
authoritative U.S. GAAP
|
|
ASU
|
|
Accounting Standards Updates – updates to the ASC
|
|
Buffalo Bear
|
|
Buffalo Bear, LLC, the operating subsidiary of Tapestry Wind LLC, which owns the Buffalo Bear project
|
|
CAA
|
|
Clean Air Act
|
|
CfD
|
|
Contract for Differences
|
|
CO
2
|
|
Carbon Dioxide
|
|
COD
|
|
Commercial operations date
|
|
CFTC
|
|
U.S. Commodity Future Trading Commission
|
|
DGCL
|
|
Delaware General Corporation Law
|
|
Distributed Solar
|
|
Solar power projects, typically less than 20 MW in size, that primarily sell power produced to customers for usage on site, or are interconnected to sell power into the local distribution grid
|
|
Dodd-Frank Act
|
|
The Dodd-Frank Wall Street Reform and Consumer Protection Act
|
|
El Segundo
|
|
NRG West Holdings LLC, the subsidiary of Natural Gas Repowering LLC, which owns the El Segundo Energy Center project
|
|
EME
|
|
Edison Mission Energy
|
|
EME-NYLD-Eligible Assets
|
|
Certain assets of Edison Mission Energy that fit within the Company's asset portfolio
|
|
EPC
|
|
Engineering, Procurement and Construction
|
|
ERCOT
|
|
Electric Reliability Council of Texas, the Independent System Operator and the regional reliability coordinator of the various electricity systems within Texas
|
|
EWG
|
|
Exempt Wholesale Generator
|
|
Exchange Act
|
|
The Securities Exchange Act of 1934, as amended
|
|
FASB
|
|
Financial Accounting Standards Board
|
|
FCM
|
|
Forward Capacity Market
|
|
FERC
|
|
Federal Energy Regulatory Commission
|
|
FFB
|
|
Federal Financing Bank
|
|
FPA
|
|
Federal Power Act
|
|
GHG
|
|
Greenhouse gases
|
|
ISO
|
|
Independent System Operator, also referred to as Regional Transmission Organization, or RTO
|
|
ISO-NE
|
|
ISO New England Inc.
|
|
ITC
|
|
Investment Tax Credit
|
|
Laredo Ridge
|
|
Laredo Ridge Wind, LLC, the operating subsidiary of Mission Wind Laredo, LLC, which owns the Laredo Ridge project
|
|
LIBOR
|
|
London Inter-Bank Offered Rate
|
|
Marsh Landing
|
|
NRG Marsh Landing LLC, formerly GenOn Marsh Landing LLC
|
|
MMBtu
|
|
Million British Thermal Units
|
|
MW
|
|
Megawatt
|
|
MWh
|
|
Saleable megawatt hour, net of internal/parasitic load megawatt-hour
|
|
MWt
|
|
Megawatts Thermal Equivalent
|
|
NEPOOL
|
|
New England Power Pool
|
|
NERC
|
|
North American Electric Reliability Corporation
|
|
Net Exposure
|
|
Counterparty credit exposure to NRG Yield, Inc. net of collateral
|
|
NOLs
|
|
Net Operating Losses
|
|
NO
x
|
|
Nitrogen Oxide
|
|
NPNS
|
|
Normal Purchase Normal Sale
|
|
NRG
|
|
NRG Energy, Inc.
|
|
NRG Yield
|
|
Accounting predecessor, representing the combination of the projects that were acquired by NRG Yield LLC
|
|
NRG Yield, Inc.
|
|
NRG Yield, Inc., or the Company
|
|
NRG Yield LLC
|
|
The holding company through which the projects are owned by NRG, the holder of Class B common units, and NRG Yield, Inc., the holder of the Class A common units
|
|
NRG Yield Operating LLC
|
|
The holder of the project assets that belong to NRG Yield LLC
|
|
NSPS
|
|
New Source Performance Standards
|
|
OCI/OCL
|
|
Other comprehensive income/loss
|
|
OMB
|
|
Office of Management and Budget
|
|
OSHA
|
|
Occupational Safety and Health Administration
|
|
Pinnacle
|
|
Pinnacle Wind, LLC, the operating subsidiary of Tapestry Wind LLC, which owns the Pinnacle project
|
|
PJM
|
|
PJM Interconnection, LLC
|
|
PPA
|
|
Power Purchase Agreement
|
|
PUCT
|
|
Public Utility Commission of Texas
|
|
PUHCA
|
|
Public Utility Holding Company Act of 2005
|
|
PURPA
|
|
Public Utility Regulatory Policies Act of 1978
|
|
QF
|
|
Qualifying Facility under PURPA
|
|
RE Kansas South
|
|
NRG Solar Kansas South LLC, the operating subsidiary of NRG Solar Kansas South Holdings LLC, which owns the RE Kansas South project
|
|
ROFO Agreement
|
|
Right of First Offer Agreement between the Company and NRG
|
|
RPM
|
|
Reliability Pricing Model
|
|
RPS
|
|
Renewable Portfolio Standard
|
|
RTO
|
|
Renewable Transmission Originator
|
|
Senior Notes
|
|
NRG Yield Operating LLC's $500 million of 5.375% unsecured senior notes due 2024
|
|
SO
2
|
|
Sulfur Dioxide
|
|
TA High Desert
|
|
TA-High Desert LLC, the operating subsidiary of NRG Solar Mayfair LLC, which owns the TA High Desert project
|
|
Taloga
|
|
Taloga Wind, LLC, the operating subsidiary of Tapestry Wind LLC, which owns the Taloga project
|
|
Tapestry
|
|
Collection of the Pinnacle, Buffalo Bear and Taloga projects
|
|
Terra-Gen
|
|
Terra-Gen Operating Company, LLC
|
|
Thermal Business
|
|
The Company's thermal business, which consists of thermal infrastructure assets that provide steam, hot water and/or chilled water, and in some instances electricity, to commercial businesses, universities, hospitals and governmental units
|
|
U.S.
|
|
United States of America
|
|
U.S. DOE
|
|
U.S. Department of Energy
|
|
U.S. GAAP
|
|
Accounting principles generally accepted in the United States
|
|
Utility Scale Solar
|
|
Solar power projects, typically 20 MW or greater in size (on an alternating current, or AC, basis), that are interconnected into the transmission or distribution grid to sell power at a wholesale level
|
|
VaR
|
|
Value at Risk
|
|
VIE
|
|
Variable Interest Entity
|
|
Walnut Creek
|
|
NRG Walnut Creek, LLC, the operating subsidiary of WCEP Holdings, LLC, which owns the Walnut Creek project
|
|
Projects
|
|
Percentage Ownership
|
|
Net Capacity (MW)
(a)
|
|
Offtake Counterparty
|
|
Expiration
|
||
|
Conventional
|
|
|
|
|
|
|
|
|
||
|
GenConn Middletown
|
|
49.95
|
%
|
|
95
|
|
|
Connecticut Light & Power
|
|
2041
|
|
GenConn Devon
|
|
49.95
|
%
|
|
95
|
|
|
Connecticut Light & Power
|
|
2040
|
|
Marsh Landing
|
|
100
|
%
|
|
720
|
|
|
Pacific Gas and Electric
|
|
2023
|
|
El Segundo
|
|
100
|
%
|
|
550
|
|
|
Southern California Edison
|
|
2023
|
|
|
|
|
|
1,460
|
|
|
|
|
|
|
|
Utility Scale Solar
|
|
|
|
|
|
|
|
|
||
|
Alpine
|
|
100
|
%
|
|
66
|
|
|
Pacific Gas and Electric
|
|
2033
|
|
Avenal
|
|
49.95
|
%
|
|
23
|
|
|
Pacific Gas and Electric
|
|
2031
|
|
Avra Valley
|
|
100
|
%
|
|
25
|
|
|
Tucson Electric Power
|
|
2032
|
|
Blythe
|
|
100
|
%
|
|
21
|
|
|
Southern California Edison
|
|
2029
|
|
Borrego
|
|
100
|
%
|
|
26
|
|
|
San Diego Gas and Electric
|
|
2038
|
|
Roadrunner
|
|
100
|
%
|
|
20
|
|
|
El Paso Electric
|
|
2031
|
|
CVSR
|
|
48.95
|
%
|
|
122
|
|
|
Pacific Gas and Electric
|
|
2038
|
|
RE Kansas South
|
|
100
|
%
|
|
20
|
|
|
Pacific Gas and Electric
|
|
2033
|
|
TA High Desert
|
|
100
|
%
|
|
20
|
|
|
Southern California Edison
|
|
2033
|
|
|
|
|
|
343
|
|
|
|
|
|
|
|
Distributed Solar
|
|
|
|
|
|
|
|
|
||
|
AZ DG Solar Projects
|
|
100
|
%
|
|
5
|
|
|
Various
|
|
2025 - 2033
|
|
PFMG DG Solar Projects
|
|
51
|
%
|
|
5
|
|
|
Various
|
|
2032
|
|
|
|
|
|
10
|
|
|
|
|
|
|
|
Wind
|
|
|
|
|
|
|
|
|
||
|
Alta I
|
|
100
|
%
|
|
150
|
|
|
Southern California Edison
|
|
2035
|
|
Alta II
|
|
100
|
%
|
|
150
|
|
|
Southern California Edison
|
|
2035
|
|
Alta III
|
|
100
|
%
|
|
150
|
|
|
Southern California Edison
|
|
2035
|
|
Alta IV
|
|
100
|
%
|
|
102
|
|
|
Southern California Edison
|
|
2035
|
|
Alta V
|
|
100
|
%
|
|
168
|
|
|
Southern California Edison
|
|
2035
|
|
Alta X
|
|
100
|
%
|
|
137
|
|
|
Southern California Edison
|
|
2038
(c)
|
|
Alta XI
|
|
100
|
%
|
|
90
|
|
|
Southern California Edison
|
|
2038
(c)
|
|
South Trent
|
|
100
|
%
|
|
101
|
|
|
AEP Energy Partners
|
|
2029
|
|
|
|
|
|
1,048
|
|
|
|
|
|
|
|
Thermal
|
|
|
|
|
|
|
|
|
||
|
Thermal equivalent MWt
(b)
|
|
100
|
%
|
|
1,310
|
|
|
Various
|
|
Various
|
|
Thermal generation
|
|
100
|
%
|
|
124
|
|
|
Various
|
|
Various
|
|
|
|
|
|
|
|
|
|
|
||
|
Total net capacity (excluding equivalent MWt)
|
|
|
|
2,985
|
|
|
|
|
|
|
|
|
|
Asset
|
Fuel Type
|
Net Capacity
(MW)
(1)
|
COD
|
Offtake
(Term/Offtaker)
|
|
CVSR
(2)
|
Solar
|
128
|
2013
|
25 year PPA/Pacific Gas & Electric
|
|
Ivanpah
(3)
|
Solar
|
193
|
2013
|
20-25 year PPA/Pacific Gas & Electric and Southern California Edison
|
|
Agua Caliente
(4)
|
Solar
|
148
|
2014
|
25 year PPA/Pacific Gas & Electric
|
|
|
Year ended December 31, 2014
|
||||||||||||||||||
|
(In millions)
|
Conventional Generation
|
|
Renewables
|
|
Thermal
|
|
Corporate
|
|
Total
|
||||||||||
|
Operating revenues
|
$
|
244
|
|
|
$
|
144
|
|
|
$
|
195
|
|
|
$
|
—
|
|
|
$
|
583
|
|
|
Net income (loss)
|
109
|
|
|
(14
|
)
|
|
31
|
|
|
(45
|
)
|
|
81
|
|
|||||
|
Total assets
|
1,516
|
|
|
3,321
|
|
|
437
|
|
|
478
|
|
|
5,752
|
|
|||||
|
|
Year ended December 31, 2013
|
||||||||||||||||||
|
(In millions)
|
Conventional Generation
|
|
Renewables
|
|
Thermal
|
|
Corporate
|
|
Total
|
||||||||||
|
Operating revenues
|
$
|
138
|
|
|
$
|
89
|
|
|
$
|
152
|
|
|
$
|
—
|
|
|
$
|
379
|
|
|
Net income (loss)
|
87
|
|
|
40
|
|
|
20
|
|
|
(15
|
)
|
|
132
|
|
|||||
|
Total assets
|
1,584
|
|
|
1,046
|
|
|
436
|
|
|
172
|
|
|
3,238
|
|
|||||
|
|
Year ended December 31, 2012
|
||||||||||||||||||
|
(In millions)
|
Conventional Generation
|
|
Renewables
|
|
Thermal
|
|
Corporate
|
|
Total
|
||||||||||
|
Operating revenues
|
$
|
—
|
|
|
$
|
33
|
|
|
$
|
142
|
|
|
$
|
—
|
|
|
$
|
175
|
|
|
Net income (loss)
|
14
|
|
|
(1
|
)
|
|
16
|
|
|
(17
|
)
|
|
12
|
|
|||||
|
•
|
increasing the Company’s vulnerability to general economic and industry conditions;
|
|
•
|
requiring a substantial portion of the Company’s cash flow from operations to be dedicated to the payment of principal and interest on the Company’s indebtedness, therefore reducing the Company’s ability to pay dividends to holders of the Company’s capital stock (including the Class A common stock) or to use the Company’s cash flow to fund its operations, capital expenditures and future business opportunities;
|
|
•
|
limiting the Company’s ability to enter into long-term power sales or fuel purchases which require credit support;
|
|
•
|
limiting the Company’s ability to fund operations or future acquisitions;
|
|
•
|
restricting the Company’s ability to make certain distributions with respect to the Company’s capital stock (including the Class A common stock) and the ability of the Company’s subsidiaries to make certain distributions to it, in light of restricted payment and other financial covenants in the Company’s credit facilities and other financing agreements;
|
|
•
|
exposing the Company to the risk of increased interest rates because certain of the Company’s borrowings, which may include borrowings under the Company’s amended and restated revolving credit facility, are at variable rates of interest;
|
|
•
|
limiting the Company’s ability to obtain additional financing for working capital including collateral postings, capital expenditures, debt service requirements, acquisitions and general corporate or other purposes; and
|
|
•
|
limiting the Company’s ability to adjust to changing market conditions and placing it at a competitive disadvantage compared to the Company’s competitors who have less debt.
|
|
•
|
general economic and capital market conditions;
|
|
•
|
credit availability from banks and other financial institutions;
|
|
•
|
investor confidence in the Company, its partners, NRG, as the Company’s principal stockholder (on a combined voting basis) and manager under the Management Services Agreement, and the regional wholesale power markets;
|
|
•
|
the Company’s financial performance and the financial performance of the Company subsidiaries;
|
|
•
|
the Company’s level of indebtedness and compliance with covenants in debt agreements;
|
|
•
|
maintenance of acceptable project credit ratings or credit quality;
|
|
•
|
cash flow; and
|
|
•
|
provisions of tax and securities laws that may impact raising capital.
|
|
•
|
the same professionals within NRG's organization that are involved in acquisitions that are suitable for the Company have responsibilities within NRG's broader asset management business, which may include sourcing acquisition opportunities for NRG. Limits on the availability of such individuals will likewise result in a limitation on the availability of acquisition opportunities for the Company; and
|
|
•
|
in addition to structural limitations, the question of whether a particular asset is suitable is highly subjective and is dependent on a number of factors including an assessment by NRG relating to the Company's liquidity position at the time, the risk profile of the opportunity and its fit with the balance of the Company's then current operations and other factors. If NRG determines that an opportunity is not suitable for the Company, it may still pursue such opportunity on its own behalf, or on behalf of another NRG affiliate.
|
|
•
|
the level and timing of capital expenditures the Company makes;
|
|
•
|
the completion of ongoing construction activities on time and on budget;
|
|
•
|
the level of operating and general and administrative expenses, including reimbursements to NRG for services provided to the Company in accordance with the Management Services Agreement;
|
|
•
|
seasonal variations in revenues generated by the business;
|
|
•
|
debt service requirements and other liabilities;
|
|
•
|
fluctuations in working capital needs;
|
|
•
|
the Company's ability to borrow funds and access capital markets;
|
|
•
|
restrictions contained in the Company's debt agreements (including project-level financing and the Company's revolving credit facility); and
|
|
•
|
other business risks affecting cash levels.
|
|
•
|
a prohibition on stockholder action through written consent;
|
|
•
|
a requirement that special meetings of stockholders be called upon a resolution approved by a majority of the Company's directors then in office;
|
|
•
|
advance notice requirements for stockholder proposals and nominations; and
|
|
•
|
the authority of the board of directors to issue preferred stock with such terms as the board of directors may determine.
|
|
•
|
The Company's ability to maintain and grow its quarterly dividend;
|
|
•
|
The Company's ability to successfully identify, evaluate and consummate acquisitions;
|
|
•
|
The Company's ability to raise additional capital due to its indebtedness, corporate structure, market conditions or otherwise;
|
|
•
|
Hazards customary to the power production industry and power generation operations such as fuel and electricity price volatility, unusual weather conditions, catastrophic weather-related or other damage to facilities, unscheduled generation outages, maintenance or repairs, unanticipated changes to fuel supply costs or availability due to higher demand, shortages, transportation problems or other developments, environmental incidents, or electric transmission or gas pipeline system constraints and the possibility that the Company may not have adequate insurance to cover losses as a result of such hazards;
|
|
•
|
The Company's ability to operate its businesses efficiently, manage maintenance capital expenditures and costs effectively, and generate earnings and cash flows from its asset-based businesses in relation to its debt and other obligations;
|
|
•
|
Counterparties to the Company's offtake agreements willingness and ability to fulfill their obligations under such agreements;
|
|
•
|
The Company's ability to enter into contracts to sell power and procure fuel on acceptable terms and prices as current offtake agreements expire;
|
|
•
|
Government regulation, including compliance with regulatory requirements and changes in market rules, rates, tariffs and environmental laws;
|
|
•
|
The Company's ability to receive anticipated cash grants with respect to certain renewable (wind and solar) assets;
|
|
•
|
Operating and financial restrictions placed on the Company and its subsidiaries that are contained in the project-level debt facilities and other agreements of certain subsidiaries and project-level subsidiaries generally and in the NRG Yield Operating LLC revolving credit facility; and
|
|
•
|
The Company's ability to borrow additional funds and access capital markets, as well as the Company's substantial indebtedness and the possibility that the Company may incur additional indebtedness going forward.
|
|
|
|
|
|
Capacity
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
Rated MW
|
|
Net MW
|
|
Owner-ship
|
|
|
|
|
|
PPA Terms
|
|||||
|
Assets
|
|
Location
|
|
|
|
|
Fuel
|
|
COD
|
|
Counterparty
|
|
Expiration
|
||||||
|
Conventional
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
GenConn Devon
|
|
Milford, CT
|
|
190
|
|
|
95
|
|
|
49.95
|
%
|
|
Natural Gas/Oil
|
|
June 2010
|
|
CL&P
|
|
2040
|
|
GenConn Middletown
|
|
Middletown, CT
|
|
190
|
|
|
95
|
|
|
49.95
|
%
|
|
Natural Gas/Oil
|
|
June 2011
|
|
CL&P
|
|
2041
|
|
Marsh Landing
|
|
Antioch, CA
|
|
720
|
|
|
720
|
|
|
100
|
%
|
|
Natural Gas
|
|
May 2013
|
|
PG&E
|
|
2023
|
|
El Segundo
|
|
El Segundo, CA
|
|
550
|
|
|
550
|
|
|
100
|
%
|
|
Natural Gas
|
|
August 2013
|
|
SCE
|
|
2023
|
|
Total Conventional
|
|
1,650
|
|
|
1,460
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Utility Scale Solar
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Blythe
|
|
Blythe, CA
|
|
21
|
|
|
21
|
|
|
100
|
%
|
|
Solar
|
|
December 2009
|
|
SCE
|
|
2029
|
|
Roadrunner
|
|
Santa Teresa, NM
|
|
20
|
|
|
20
|
|
|
100
|
%
|
|
Solar
|
|
August 2011
|
|
El Paso Electric
|
|
2031
|
|
Avenal
|
|
Avenal, CA
|
|
45
|
|
|
23
|
|
|
49.95
|
%
|
|
Solar
|
|
August 2011
|
|
PG&E
|
|
2031
|
|
Avra Valley
|
|
Pima County, AZ
|
|
25
|
|
|
25
|
|
|
100
|
%
|
|
Solar
|
|
December 2012
|
|
Tucson Electric Power
|
|
2032
|
|
Alpine
|
|
Lancaster, CA
|
|
66
|
|
|
66
|
|
|
100
|
%
|
|
Solar
|
|
January 2013
|
|
PG&E
|
|
2033
|
|
Borrego
|
|
Borrego Springs, CA
|
|
26
|
|
|
26
|
|
|
100
|
%
|
|
Solar
|
|
February 2013
|
|
SDG&E
|
|
2038
|
|
CVSR
|
|
San Luis Obispo, CA
|
|
250
|
|
|
122
|
|
|
48.95
|
%
|
|
Solar
|
|
October 2013
|
|
PG&E
|
|
2038
|
|
RE Kansas South
|
|
Lemoore, CA
|
|
20
|
|
|
20
|
|
|
100
|
%
|
|
Solar
|
|
June 2013
|
|
PG&E
|
|
2033
|
|
TA High Desert
|
|
Lancaster, CA
|
|
20
|
|
|
20
|
|
|
100
|
%
|
|
Solar
|
|
March 2013
|
|
SCE
|
|
2033
|
|
Total Utility Scale Solar
|
|
493
|
|
|
343
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Thermal Generation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Dover
|
|
Dover, DE
|
|
106
|
|
|
106
|
|
|
100
|
%
|
|
Natural Gas
|
|
June 2013
|
|
Power sold into PJM markets
|
||
|
Princeton Hospital
|
|
Princeton, NJ
|
|
5
|
|
|
5
|
|
|
100
|
%
|
|
Natural Gas
|
|
January 2012
|
|
Excess power sold to local utility
|
||
|
Paxton Creek Cogen
|
|
Harrisburg, PA
|
|
12
|
|
|
12
|
|
|
100
|
%
|
|
Natural Gas
|
|
November 1986
|
|
Power sold into PJM markets
|
||
|
Tucson Convention Center
|
|
Tucson, AZ
|
|
1
|
|
|
1
|
|
|
100
|
%
|
|
Natural Gas
|
|
January 2003
|
|
Excess power sold to local utility
|
||
|
Total Thermal Generation
|
|
124
|
|
|
124
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Distributed Solar
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
AZ DG Solar Projects
|
|
AZ
|
|
5
|
|
|
5
|
|
|
100
|
%
|
|
Solar
|
|
December 2010 - January 2013
|
|
Various public entities
|
|
2025-2033
|
|
PFMG DG Solar Projects
|
|
CA
|
|
9
|
|
|
5
|
|
|
51
|
%
|
|
Solar
|
|
October 2012 - December 2012
|
|
Various public entities
|
|
2032
|
|
Total Distributed Solar
|
|
14
|
|
|
10
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Wind
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Alta I
|
|
Tehachapi, CA
|
|
150
|
|
|
150
|
|
|
100
|
%
|
|
Wind
|
|
December 2010
|
|
SCE
|
|
2035
|
|
Alta II
|
|
Tehachapi, CA
|
|
150
|
|
|
150
|
|
|
100
|
%
|
|
Wind
|
|
December 2010
|
|
SCE
|
|
2035
|
|
Alta III
|
|
Tehachapi, CA
|
|
150
|
|
|
150
|
|
|
100
|
%
|
|
Wind
|
|
February 2011
|
|
SCE
|
|
2035
|
|
Alta IV
|
|
Tehachapi, CA
|
|
102
|
|
|
102
|
|
|
100
|
%
|
|
Wind
|
|
March 2011
|
|
SCE
|
|
2035
|
|
Alta V
|
|
Tehachapi, CA
|
|
168
|
|
|
168
|
|
|
100
|
%
|
|
Wind
|
|
April 2011
|
|
SCE
|
|
2035
|
|
Alta X
|
|
Tehachapi, CA
|
|
137
|
|
|
137
|
|
|
100
|
%
|
|
Wind
|
|
February 2014
|
|
SCE
|
|
2038
(a)
|
|
Alta XI
|
|
Tehachapi, CA
|
|
90
|
|
|
90
|
|
|
100
|
%
|
|
Wind
|
|
February 2014
|
|
SCE
|
|
2038
(a)
|
|
South Trent
|
|
Sweetwater, TX
|
|
101
|
|
|
101
|
|
|
100
|
%
|
|
Wind
|
|
January 2009
|
|
AEP Energy Partners
|
|
2029
|
|
Total Wind
|
|
1,048
|
|
|
1,048
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Total NRG Yield, Inc.
|
|
3,329
|
|
|
2,985
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Name and Location of Facility
|
|
% Owned
|
|
Thermal Energy Purchaser
|
|
Megawatt
Thermal Equivalent Capacity (MWt) |
|
Generating
Capacity |
|
|
NRG Energy Center Minneapolis, MN
|
|
100.0
|
|
Approx. 100 steam and 50 chilled water customers
|
|
322
136 |
|
|
Steam: 1,100 MMBtu/hr.
Chilled water: 38,700 tons |
|
NRG Energy Center San Francisco, CA
|
|
100.0
|
|
Approx. 175 steam customers
|
|
133
|
|
|
Steam: 454 MMBtu/hr.
|
|
NRG Energy Center Omaha, NE
|
|
100.0
12.0(a)
100.0
0.0(a)
|
|
Approx. 60 steam and 60 chilled water customers
|
|
142
73 77
26
|
|
|
Steam: 485 MMBtu/hr
Steam: 250 MMBtu/hr Chilled water: 22,000 tons
Chilled water: 7,250 tons
|
|
NRG Energy Center Harrisburg, PA
|
|
100.0
|
|
Approx. 140 steam and 3 chilled water customers
|
|
108
13 |
|
|
Steam: 370 MMBtu/hr.
Chilled water: 3,600 tons |
|
NRG Energy Center Phoenix, AZ
|
|
0.0(a)
100.0 12.0(a) 0.0(a) |
|
Approx. 35 chilled water customers
|
|
4
104
14
28
|
|
|
Steam: 13 MMBtu/hr
Chilled water: 29,600 tons
Chilled water: 3,950 tons
Chilled water: 8,000 tons
|
|
NRG Energy Center Pittsburgh, PA
|
|
100.0
|
|
Approx. 25 steam and 25 chilled water customers
|
|
88
46 |
|
|
Steam: 302 MMBtu/hr.
Chilled water: 12,934 tons |
|
NRG Energy Center San Diego, CA
|
|
100.0
|
|
Approx. 15 chilled water customers
|
|
26
|
|
|
Chilled water: 7,425 tons
|
|
NRG Energy Center Dover, DE
|
|
100.0
|
|
Kraft Foods Inc. and Procter & Gamble Company
|
|
66
|
|
|
Steam: 225 MMBtu/hr.
|
|
NRG Energy Center Princeton, NJ
|
|
100.0
|
|
Princeton HealthCare System
|
|
21
17 |
|
|
Steam: 72 MMBtu/hr.
Chilled water: 4,700 tons |
|
|
|
|
|
Total Generating Capacity (MWt)
|
|
1,444
|
|
|
|
|
Common Stock Price
|
Fourth Quarter 2014
|
|
Third Quarter 2014
|
|
Second Quarter 2014
|
|
First Quarter 2014
|
|
Fourth
Quarter
2013
|
|
Period from July 17 to September 30, 2013
|
|
High
|
$50.84
|
|
$55.15
|
|
$53.19
|
|
$40.57
|
|
$41.18
|
|
$31.26
|
|
Low
|
39.63
|
|
46.89
|
|
39.44
|
|
34.88
|
|
30.07
|
|
26.50
|
|
Closing
|
47.14
|
|
53.97
|
|
40.40
|
|
39.99
|
|
40.01
|
|
30.29
|
|
Dividends Per Common Share
|
$0.375
|
|
$0.365
|
|
$0.35
|
|
$0.33
|
|
$0.23
|
|
n/a
|
|
|
July 16, 2013
|
|
December 31, 2013
|
|
December 31, 2014
|
||||||
|
NRG Yield, Inc.
|
$
|
100.00
|
|
|
$
|
183.04
|
|
|
$
|
222.39
|
|
|
S&P 500
|
100.00
|
|
|
111.36
|
|
|
126.61
|
|
|||
|
UTY
|
100.00
|
|
|
97.99
|
|
|
125.20
|
|
|||
|
|
Fiscal year ended December 31,
|
||||||||||||||||||
|
(In millions, except per share data)
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
|
Statement of Income Data:
|
|
|
|
||||||||||||||||
|
Operating Revenues
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total operating revenues
|
$
|
583
|
|
|
$
|
379
|
|
|
$
|
175
|
|
|
$
|
164
|
|
|
$
|
143
|
|
|
Operating Costs and Expenses
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of operations
|
214
|
|
|
144
|
|
|
114
|
|
|
109
|
|
|
102
|
|
|||||
|
Depreciation and amortization
|
136
|
|
|
61
|
|
|
25
|
|
|
22
|
|
|
16
|
|
|||||
|
General and administrative — affiliate
|
8
|
|
|
7
|
|
|
7
|
|
|
6
|
|
|
5
|
|
|||||
|
Acquisition-related transaction and integration costs
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total operating costs and expenses
|
362
|
|
|
212
|
|
|
146
|
|
|
137
|
|
|
123
|
|
|||||
|
Operating Income
|
221
|
|
|
167
|
|
|
29
|
|
|
27
|
|
|
20
|
|
|||||
|
Other Income (Expense)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity in earnings of unconsolidated affiliates
|
27
|
|
|
22
|
|
|
19
|
|
|
13
|
|
|
1
|
|
|||||
|
Other income, net
|
3
|
|
|
3
|
|
|
2
|
|
|
2
|
|
|
3
|
|
|||||
|
Interest expense
|
(166
|
)
|
|
(52
|
)
|
|
(28
|
)
|
|
(19
|
)
|
|
(13
|
)
|
|||||
|
Total other expense
|
(136
|
)
|
|
(27
|
)
|
|
(7
|
)
|
|
(4
|
)
|
|
(9
|
)
|
|||||
|
Income Before Income Taxes
|
85
|
|
|
140
|
|
|
22
|
|
|
23
|
|
|
11
|
|
|||||
|
Income tax expense
|
4
|
|
|
8
|
|
|
10
|
|
|
9
|
|
|
4
|
|
|||||
|
Net Income
|
$
|
81
|
|
|
$
|
132
|
|
|
$
|
12
|
|
|
$
|
14
|
|
|
$
|
7
|
|
|
Less: Pre-acquisition net income of Acquired ROFO Assets
|
17
|
|
|
23
|
|
|
|
|
|
|
|
||||||||
|
Net Income Excluding Pre-acquisition Net Income of Acquired ROFO Assets
|
64
|
|
|
109
|
|
|
|
|
|
|
|
|
|||||||
|
Less: Predecessor income prior to initial public offering on July 22, 2013
|
—
|
|
|
54
|
|
|
|
|
|
|
|
||||||||
|
Less: Net income attributable to NRG
|
48
|
|
|
42
|
|
|
|
|
|
|
|
||||||||
|
Net Income Attributable to NRG Yield, Inc.
|
$
|
16
|
|
|
$
|
13
|
|
|
|
|
|
|
|
||||||
|
Earnings Per Share Attributable to NRG Yield, Inc. Class A Common Stockholders
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Earnings per Weighted Average Class A Common Share - Basic and Diluted
|
$
|
0.59
|
|
|
$
|
0.57
|
|
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
|||
|
Dividends per Class A common share
(a)
|
$
|
1.42
|
|
|
$
|
0.23
|
|
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
|||
|
Other Financial Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Capital expenditures
|
33
|
|
|
353
|
|
|
564
|
|
|
373
|
|
|
65
|
|
|||||
|
Cash Flow Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash provided by (used in):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating activities
|
$
|
223
|
|
|
$
|
120
|
|
|
$
|
56
|
|
|
$
|
32
|
|
|
$
|
36
|
|
|
Investing activities
|
(1,068
|
)
|
|
(515
|
)
|
|
(594
|
)
|
|
(468
|
)
|
|
(200
|
)
|
|||||
|
Financing activities
|
1,177
|
|
|
432
|
|
|
536
|
|
|
427
|
|
|
180
|
|
|||||
|
Balance Sheet Data (at period end):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
391
|
|
|
$
|
59
|
|
|
$
|
22
|
|
|
$
|
24
|
|
|
$
|
33
|
|
|
Property, plant and equipment, net
|
3,487
|
|
|
2,291
|
|
|
2,130
|
|
|
863
|
|
|
526
|
|
|||||
|
Total assets
|
5,752
|
|
|
3,238
|
|
|
2,540
|
|
|
1,239
|
|
|
784
|
|
|||||
|
Total liabilities
|
4,272
|
|
|
1,986
|
|
|
1,538
|
|
|
678
|
|
|
592
|
|
|||||
|
Total stockholders' equity
|
1,480
|
|
|
1,252
|
|
|
1,002
|
|
|
561
|
|
|
192
|
|
|||||
|
(a) Dividends on Class A common shares began after the initial public offering on July 22, 2013.
|
|
|
|
|
|
|
|
|
|
||||||||||
|
•
|
Executive Summary, including a description of the business and significant events that are important to understanding the results of operations and financial condition;
|
|
•
|
Results of operations, including an explanation of significant differences between the periods in the specific line items of the consolidated statements of operations;
|
|
•
|
Financial condition addressing liquidity position, sources and uses of cash, capital resources and requirements, commitments, and off-balance sheet arrangements;
|
|
•
|
Known trends that may affect the Company’s results of operations and financial condition in the future; and
|
|
•
|
Critical accounting policies which are most important to both the portrayal of the Company's financial condition and results of operations, and which require management's most difficult, subjective or complex judgment.
|
|
|
Year ended December 31,
|
|||||||||
|
(In millions, except otherwise noted)
|
2014
|
|
2013
|
|
Change %
|
|||||
|
Operating Revenues
|
|
|
|
|
|
|||||
|
Total operating revenues
|
$
|
583
|
|
|
$
|
379
|
|
|
54
|
|
|
Operating Costs and Expenses
|
|
|
|
|
|
|||||
|
Cost of operations
|
214
|
|
|
144
|
|
|
49
|
|
||
|
Depreciation and amortization
|
136
|
|
|
61
|
|
|
123
|
|
||
|
General and administrative — affiliate
|
8
|
|
|
7
|
|
|
14
|
|
||
|
Acquisition-related transaction and integration costs
|
4
|
|
|
—
|
|
|
100
|
|
||
|
Total operating costs and expenses
|
362
|
|
|
212
|
|
|
71
|
|
||
|
Operating Income
|
221
|
|
|
167
|
|
|
32
|
|
||
|
Other Income (Expense)
|
|
|
|
|
|
|||||
|
Equity in earnings of unconsolidated affiliates
|
27
|
|
|
22
|
|
|
23
|
|
||
|
Other income, net
|
3
|
|
|
3
|
|
|
—
|
|
||
|
Interest expense
|
(166
|
)
|
|
(52
|
)
|
|
219
|
|
||
|
Total other expense
|
(136
|
)
|
|
(27
|
)
|
|
404
|
|
||
|
Income Before Income Taxes
|
85
|
|
|
140
|
|
|
(39
|
)
|
||
|
Income tax expense
|
4
|
|
|
8
|
|
|
(50
|
)
|
||
|
Net Income
|
81
|
|
|
132
|
|
|
(39
|
)
|
||
|
Less: Pre-acquisition net income of Acquired ROFO Assets
|
17
|
|
|
23
|
|
|
(26
|
)
|
||
|
Net Income Excluding Pre-acquisition Net Income of Acquired ROFO Assets
|
64
|
|
|
109
|
|
|
(41
|
)
|
||
|
Less: Predecessor income prior to initial public offering on July 22, 2013
|
—
|
|
|
54
|
|
|
(100
|
)
|
||
|
Less: Net income attributable to NRG
|
48
|
|
|
42
|
|
|
14
|
|
||
|
Net Income Attributable to NRG Yield, Inc.
|
$
|
16
|
|
|
$
|
13
|
|
|
23
|
|
|
|
Year ended December 31,
|
||||
|
Business metrics:
|
2014
(a)
|
|
2013
(a)
|
||
|
Renewable MWh sold (in thousands)
|
1,552
|
|
|
854
|
|
|
Thermal MWt sold (in thousands)
|
2,060
|
|
|
1,679
|
|
|
|
Conventional
|
|
Renewables
|
|
Thermal
|
|
Total
|
||||||||
|
(In millions)
|
|
||||||||||||||
|
Year ended December 31, 2014
|
$
|
244
|
|
|
$
|
144
|
|
|
$
|
195
|
|
|
$
|
583
|
|
|
Year ended December 31, 2013
|
138
|
|
|
89
|
|
|
152
|
|
|
379
|
|
||||
|
Increase in Conventional revenues as El Segundo and Marsh Landing reached commercial operations in 2013
|
$
|
106
|
|
|
Increase due to acquisition of Alta Wind Portfolio in August 2014
|
49
|
|
|
|
Increase in Thermal revenues generated from Energy Systems acquired in the fourth quarter of 2013, repowering of Dover facilities in the second quarter of 2013, as well as increased generation at other Thermal facilities due to weather conditions in the first quarter of 2014
|
43
|
|
|
|
Increase in Renewables revenue generated by the RE Kansas South, TA High Desert, and Borrego facilities which reached commercial operations in the first half of 2013
|
6
|
|
|
|
|
$
|
204
|
|
|
|
Conventional
|
|
Renewables
|
|
Thermal
|
|
Total
|
||||||||
|
(In millions)
|
|
||||||||||||||
|
Year ended December 31, 2014
|
$
|
41
|
|
|
$
|
34
|
|
|
$
|
139
|
|
|
$
|
214
|
|
|
Year ended December 31, 2013
|
23
|
|
|
11
|
|
|
110
|
|
|
144
|
|
||||
|
Increased costs in connection with the Energy Systems acquisition, higher cost of production due to repowering of Dover facilities in the second quarter of 2013, as well as increased generation at other Thermal facilities due to weather conditions in the first quarter of 2014
|
$
|
29
|
|
|
Increase due to acquisition of Alta Wind Portfolio in August 2014
|
20
|
|
|
|
Increase in costs associated with maintenance and operations at Marsh Landing and El Segundo which reached commercial operations in 2013
|
18
|
|
|
|
Increase in costs associated with maintenance and operations of RE Kansas South, TA High Desert, Alpine and Borrego facilities which reached commercial operations in the first half of 2013
|
3
|
|
|
|
|
$
|
70
|
|
|
(In millions)
|
|
||
|
Additional depreciation for Marsh Landing and El Segundo, which reached commercial operations in 2013
|
$
|
46
|
|
|
Increase due to acquisition of Alta Wind Portfolio in August 2014
|
23
|
|
|
|
Additional depreciation for solar facilities that began operating in 2013 and the acquisition of Energy Systems in December 2013
|
6
|
|
|
|
|
$
|
75
|
|
|
(In millions)
|
|
||
|
Interest expense on the project-level debt assumed in the Alta Wind Portfolio acquisition in August 2014
|
$
|
45
|
|
|
Issuance of Senior Notes in August 2014, Convertible Notes in March 2014 and to a lesser extent increased interest expense on the Company's revolving credit facility
|
30
|
|
|
|
Increase in interest expense in the Renewable segment primarily related to the Alpine interest rate swap
|
21
|
|
|
|
Increase in interest expense for the El Segundo and Marsh Landing projects which reached commercial operations in 2013
|
18
|
|
|
|
|
$
|
114
|
|
|
|
Year ended December 31,
|
|||||||||
|
(In millions, except otherwise noted)
|
2013
|
|
2012
|
|
Change %
|
|||||
|
Operating Revenues
|
|
|
|
|
|
|||||
|
Total operating revenues
|
$
|
379
|
|
|
$
|
175
|
|
|
117
|
|
|
Operating Costs and Expenses
|
|
|
|
|
|
|||||
|
Cost of operations
|
144
|
|
|
114
|
|
|
26
|
|
||
|
Depreciation and amortization
|
61
|
|
|
25
|
|
|
144
|
|
||
|
General and administrative — affiliate
|
7
|
|
|
7
|
|
|
—
|
|
||
|
Total operating costs and expenses
|
212
|
|
|
146
|
|
|
45
|
|
||
|
Operating Income
|
167
|
|
|
29
|
|
|
476
|
|
||
|
Other Income (Expense)
|
|
|
|
|
|
|||||
|
Equity in earnings of unconsolidated affiliates
|
22
|
|
|
19
|
|
|
16
|
|
||
|
Other income, net
|
3
|
|
|
2
|
|
|
50
|
|
||
|
Interest expense
|
(52
|
)
|
|
(28
|
)
|
|
86
|
|
||
|
Total other expense
|
(27
|
)
|
|
(7
|
)
|
|
286
|
|
||
|
Income Before Income Taxes
|
140
|
|
|
22
|
|
|
N/M
|
|
||
|
Income tax expense
|
8
|
|
|
10
|
|
|
(20
|
)
|
||
|
Net Income
|
132
|
|
|
12
|
|
|
N/M
|
|
||
|
Less: Pre-acquisition net income (loss) of Acquired ROFO Assets
|
23
|
|
|
(1
|
)
|
|
|
|
||
|
Net Income Excluding Pre-acquisition Net Income (Loss) of Acquired ROFO Assets
|
109
|
|
|
$
|
13
|
|
|
|
|
|
|
Less: Predecessor income prior to initial public offering on July 22, 2013
|
54
|
|
|
|
|
|
||||
|
Less: Net income attributable to NRG
|
42
|
|
|
|
|
|
||||
|
Net Income Attributable to NRG Yield, Inc.
|
$
|
13
|
|
|
|
|
|
|||
|
|
Year ended December 31,
|
||||
|
Business metrics:
|
2013
(a)
|
|
2012
(a)
|
||
|
Renewable MWh sold (in thousands)
|
854
|
|
|
422
|
|
|
Thermal MWt sold (in thousands)
|
1,679
|
|
|
1,517
|
|
|
|
Conventional
|
|
Renewables
|
|
Thermal
|
|
Total
|
||||||||
|
(In millions)
|
|
|
|
||||||||||||
|
Year ended December 31, 2013
|
$
|
138
|
|
|
$
|
89
|
|
|
$
|
152
|
|
|
$
|
379
|
|
|
Year ended December 31, 2012
|
—
|
|
|
33
|
|
|
142
|
|
|
175
|
|
||||
|
(In millions)
|
|
||
|
Increase in Conventional revenues as Marsh Landing and El Segundo reached commercial operations in 2013
|
$
|
138
|
|
|
Increase in Renewables revenue as TA High Desert, RE Kansas South, Alpine, Avra Valley, and Borrego reached commercial operations in late 2012 and early 2013
|
56
|
|
|
|
Increase in Thermal revenue due to repowering of Dover facilities in 2013 as well as a full year of operation of Princeton hospital
|
10
|
|
|
|
|
$
|
204
|
|
|
|
Conventional
|
|
Renewables
|
|
Thermal
|
|
Total
|
||||||||
|
(In millions)
|
|
|
|
||||||||||||
|
Year ended December 31, 2013
|
$
|
23
|
|
|
$
|
11
|
|
|
$
|
110
|
|
|
$
|
144
|
|
|
Year ended December 31, 2012
|
2
|
|
|
9
|
|
|
103
|
|
|
114
|
|
||||
|
(In millions)
|
|
||
|
Increase in Conventional costs as Marsh Landing and El Segundo reached commercial operations in 2013
|
$
|
21
|
|
|
Increase in Thermal costs due to repowering of Dover facilities in 2013 as well as a full year of operation of Princeton hospital
|
7
|
|
|
|
Increase in Renewables costs as TA High Desert, RE Kansas South, Alpine, Avra Valley, and Borrego reached commercial operations in late 2012 and early 2013
|
2
|
|
|
|
|
$
|
30
|
|
|
|
S&P
|
|
Moody's
|
|
NRG Yield, Inc.
|
BB+
|
|
Ba1
|
|
5.375% Senior Notes, due 2024
|
BB+
|
|
Ba1
|
|
Description
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
There-after
|
|
Total
|
||||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||||||
|
NRG Yield Inc. Convertible Notes, due 2019
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
345
|
|
|
$
|
—
|
|
|
$
|
345
|
|
|
NRG Yield Operating LLC Senior Notes, due 2024
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
500
|
|
|
500
|
|
|||||||
|
Project-level debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Alta Wind I, lease financing arrangement, due 2034
|
10
|
|
|
10
|
|
|
10
|
|
|
11
|
|
|
12
|
|
|
208
|
|
|
261
|
|
|||||||
|
Alta Wind II, lease financing arrangement, due 2034
|
7
|
|
|
7
|
|
|
8
|
|
|
8
|
|
|
8
|
|
|
167
|
|
|
205
|
|
|||||||
|
Alta Wind III, lease financing arrangement, due 2034
|
7
|
|
|
7
|
|
|
8
|
|
|
8
|
|
|
8
|
|
|
174
|
|
|
212
|
|
|||||||
|
Alta Wind IV, lease financing arrangement, due 2034
|
4
|
|
|
5
|
|
|
5
|
|
|
5
|
|
|
6
|
|
|
113
|
|
|
138
|
|
|||||||
|
Alta Wind V, lease financing arrangement, due 2035
|
7
|
|
|
7
|
|
|
8
|
|
|
8
|
|
|
8
|
|
|
182
|
|
|
220
|
|
|||||||
|
Alta Wind X, due 2021
|
—
|
|
|
13
|
|
|
13
|
|
|
13
|
|
|
13
|
|
|
248
|
|
|
300
|
|
|||||||
|
Alta Wind XI, due 2021
|
—
|
|
|
8
|
|
|
9
|
|
|
8
|
|
|
9
|
|
|
157
|
|
|
191
|
|
|||||||
|
Alta Realty Investments, due 2031
|
1
|
|
|
1
|
|
|
1
|
|
|
2
|
|
|
2
|
|
|
27
|
|
|
34
|
|
|||||||
|
Alta Wind Asset Management, due 2031
|
1
|
|
|
1
|
|
|
1
|
|
|
1
|
|
|
1
|
|
|
15
|
|
|
20
|
|
|||||||
|
NRG West Holdings LLC, due 2023
|
36
|
|
|
41
|
|
|
41
|
|
|
47
|
|
|
49
|
|
|
292
|
|
|
506
|
|
|||||||
|
NRG Marsh Landing LLC, due 2017 and 2023
|
46
|
|
|
48
|
|
|
52
|
|
|
55
|
|
|
57
|
|
|
206
|
|
|
464
|
|
|||||||
|
NRG Solar Alpine LLC, due 2014 and 2022
|
9
|
|
|
9
|
|
|
9
|
|
|
8
|
|
|
8
|
|
|
120
|
|
|
163
|
|
|||||||
|
NRG Energy Center Minneapolis LLC, due 2017 and 2025
|
12
|
|
|
13
|
|
|
13
|
|
|
8
|
|
|
11
|
|
|
64
|
|
|
121
|
|
|||||||
|
NRG Solar Borrego LLC, due 2024 and 2038
|
3
|
|
|
3
|
|
|
3
|
|
|
2
|
|
|
2
|
|
|
62
|
|
|
75
|
|
|||||||
|
South Trent Wind LLC, due 2020
|
4
|
|
|
4
|
|
|
4
|
|
|
4
|
|
|
4
|
|
|
45
|
|
|
65
|
|
|||||||
|
NRG Solar Avra Valley LLC, due 2031
|
3
|
|
|
3
|
|
|
3
|
|
|
3
|
|
|
4
|
|
|
47
|
|
|
63
|
|
|||||||
|
TA High Desert LLC, due 2023 and 2033
|
3
|
|
|
3
|
|
|
3
|
|
|
3
|
|
|
3
|
|
|
40
|
|
|
55
|
|
|||||||
|
NRG Roadrunner LLC, due 2031
|
2
|
|
|
2
|
|
|
3
|
|
|
3
|
|
|
3
|
|
|
29
|
|
|
42
|
|
|||||||
|
NRG Solar Kansas South LLC, due 2031
|
2
|
|
|
2
|
|
|
2
|
|
|
2
|
|
|
2
|
|
|
25
|
|
|
35
|
|
|||||||
|
NRG Solar Blythe LLC, due 2028
|
1
|
|
|
1
|
|
|
2
|
|
|
1
|
|
|
2
|
|
|
15
|
|
|
22
|
|
|||||||
|
PFMG and related subsidiaries financing agreement, due 2030
|
1
|
|
|
2
|
|
|
2
|
|
|
1
|
|
|
1
|
|
|
24
|
|
|
31
|
|
|||||||
|
NRG Energy Center Princeton LLC, due 2017
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||||
|
Total debt
|
$
|
160
|
|
|
$
|
190
|
|
|
$
|
200
|
|
|
$
|
201
|
|
|
$
|
558
|
|
|
$
|
2,760
|
|
|
$
|
4,069
|
|
|
|
Fourth Quarter 2014
|
|
Third Quarter 2014
|
|
Second Quarter 2014
|
|
First Quarter 2014
|
||||||||
|
Dividends per share
|
$
|
0.375
|
|
|
$
|
0.365
|
|
|
$
|
0.35
|
|
|
$
|
0.33
|
|
|
Year ended December 31,
|
2014
|
|
2013
|
|
Change
|
||||||
|
(In millions)
|
|
||||||||||
|
Net cash provided by operating activities
|
$
|
223
|
|
|
$
|
120
|
|
|
$
|
103
|
|
|
Net cash used in investing activities
|
(1,068
|
)
|
|
(515
|
)
|
|
(553
|
)
|
|||
|
Net cash provided by financing activities
|
1,177
|
|
|
432
|
|
|
745
|
|
|||
|
Changes to net cash provided by operating activities were driven by:
|
(In millions)
|
||
|
Increase in operating income due to El Segundo, Marsh Landing and most of the Renewable projects being placed in service in late 2012 or 2013 adjusted for non-cash charges
|
$
|
72
|
|
|
Higher net distributions from unconsolidated affiliates for the period ending December 31, 2014 compared to the same period in 2013
|
3
|
|
|
|
Decreased working capital requirements due to assets placed in service in late 2012 and 2013
|
28
|
|
|
|
|
$
|
103
|
|
|
Changes to net cash used in investing activities were driven by:
|
(In millions)
|
||
|
Increase in cash paid for Alta Wind Portfolio in 2014 compared to cash paid for Energy Systems in 2013
|
$
|
(781
|
)
|
|
Payment to NRG for Acquired ROFO Assets
|
(357
|
)
|
|
|
Decrease in capital expenditures for El Segundo, Marsh Landing and some of the Renewable projects, as the assets were placed in service in late 2012 or 2013
|
320
|
|
|
|
Decrease in restricted cash, primarily for Marsh Landing, Borrego, Alta Wind Portfolio, El Segundo, Alpine and High Desert
|
103
|
|
|
|
Increase in notes receivable, including affiliates
|
(2
|
)
|
|
|
Increase in proceeds from renewable grants in 2014 compared to 2013
|
112
|
|
|
|
Decrease in investments in unconsolidated affiliates in 2014 compared to 2013 and other
|
52
|
|
|
|
|
$
|
(553
|
)
|
|
Changes in net cash provided by financing activities were driven by:
|
(In millions)
|
||
|
Decrease in dividends and returns of capital to NRG, net of change in cash contributions from NRG
|
$
|
515
|
|
|
Increase due to the $630 million equity offering of Class A common stock on July 29, 2014, compared to the prior year initial public offering of $468 million
|
162
|
|
|
|
Increase in cash received from issuance of Senior Notes and other long term debt, partially offset by higher principal payments in 2014 compared to 2013
|
176
|
|
|
|
Increase in dividends paid in 2014 compared to 2013
|
(86
|
)
|
|
|
Increase in cash paid for deferred financing costs
|
(22
|
)
|
|
|
|
$
|
745
|
|
|
Year ended December 31,
|
2013
|
|
2012
|
|
Change
|
||||||
|
(In millions)
|
|
||||||||||
|
Net cash provided by operating activities
|
$
|
120
|
|
|
$
|
56
|
|
|
$
|
64
|
|
|
Net cash used in investing activities
|
(515
|
)
|
|
(594
|
)
|
|
79
|
|
|||
|
Net cash provided by financing activities
|
432
|
|
|
536
|
|
|
(104
|
)
|
|||
|
Changes to net cash provided by operating activities were driven by:
|
(In millions)
|
||
|
Increase in operating income due to Borrego, Avra Valley, Alpine, Kansas South, High Desert, El Segundo and Marsh Landing being placed in service in late 2012 or 2013 adjusted for non-cash charges
|
$
|
136
|
|
|
Higher net distributions from unconsolidated affiliates for the period ending December 31, 2013 compared to the same period in 2012
|
(8
|
)
|
|
|
Increased working capital requirements due to assets placed in service in late 2012 and 2013
|
(64
|
)
|
|
|
|
$
|
64
|
|
|
Changes to net cash used in investing activities were driven by:
|
(In millions)
|
||
|
Acquisition of Energy Systems in December 2013
|
$
|
(120
|
)
|
|
Decrease in capital expenditures for El Segundo, Marsh Landing, Borrego, Avra Valley and Alpine as the assets were placed in service in late 2012 or 2013
|
211
|
|
|
|
Increase in restricted cash, primarily for Marsh Landing and El Segundo
|
(31
|
)
|
|
|
Decrease in notes receivable, including affiliates
|
27
|
|
|
|
Decrease in proceeds from renewable grants
|
(3
|
)
|
|
|
Increase in investments in unconsolidated affiliates
|
(7
|
)
|
|
|
Other
|
2
|
|
|
|
|
$
|
79
|
|
|
Changes in net cash provided by financing activities were driven by:
|
(In millions)
|
||
|
Increase in dividends and returns of capital to NRG, net of change in cash contributions from NRG
|
$
|
(819
|
)
|
|
Proceeds from the issuance of Class A common stock
|
468
|
|
|
|
Dividends to Class A and Class B common shareholders in 2013
|
(15
|
)
|
|
|
Net increase in cash received from proceeds for issuance of long-term debt, net of payments
|
255
|
|
|
|
Decrease in cash paid for deferred financing costs
|
7
|
|
|
|
|
$
|
(104
|
)
|
|
|
By Remaining Maturity at December 31,
|
||||||||||||||||||||||
|
|
2014
|
|
|
||||||||||||||||||||
|
Contractual Cash Obligations
|
Under
1 Year
|
|
1-3 Years
|
|
3-5 Years
|
|
Over
5 Years
|
|
Total
|
|
2013
|
||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||
|
Long-term debt (including estimated interest)
|
$
|
368
|
|
|
$
|
801
|
|
|
$
|
1,120
|
|
|
$
|
3,826
|
|
|
$
|
6,115
|
|
|
$
|
2,225
|
|
|
Operating leases
|
6
|
|
|
10
|
|
|
10
|
|
|
103
|
|
|
129
|
|
|
25
|
|
||||||
|
Fuel purchase and transportation obligations
|
15
|
|
|
7
|
|
|
5
|
|
|
26
|
|
|
53
|
|
|
55
|
|
||||||
|
Other liabilities
|
9
|
|
|
18
|
|
|
17
|
|
|
74
|
|
|
118
|
|
|
78
|
|
||||||
|
Total
|
$
|
398
|
|
|
$
|
836
|
|
|
$
|
1,152
|
|
|
$
|
4,029
|
|
|
$
|
6,415
|
|
|
$
|
2,383
|
|
|
Derivative Activity Gains/(Losses)
|
(In millions)
|
||
|
Fair value of contracts as of December 31, 2013
|
$
|
(26
|
)
|
|
Contracts realized or otherwise settled during the period
|
30
|
|
|
|
Contracts acquired during the period
|
(5
|
)
|
|
|
Changes in fair value
|
(75
|
)
|
|
|
Fair Value of Contracts as of December 31, 2014
|
$
|
(76
|
)
|
|
|
Fair Value of Contracts as of December 31, 2014
|
||||||||||||||||||
|
|
Maturity
|
|
|
||||||||||||||||
|
Fair value hierarchy Gains/(Losses)
|
1 Year or Less
|
|
Greater Than 1 Year to 3 Years
|
|
Greater Than 3 Years to 5 Years
|
|
Greater Than 5 Years
|
|
Total Fair
Value
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Level 2
|
$
|
(31
|
)
|
|
$
|
(29
|
)
|
|
$
|
(6
|
)
|
|
$
|
(10
|
)
|
|
$
|
(76
|
)
|
|
Accounting Policy
|
Judgments/Uncertainties Affecting Application
|
|
|
|
|
Income Taxes and Valuation Allowance for Deferred Tax Assets
|
Ability to withstand legal challenges of tax authority decisions or appeals
|
|
|
Anticipated future decisions of tax authorities
|
|
|
Application of tax statutes and regulations to transactions
|
|
|
Ability to utilize tax benefits through carry backs to prior periods and carry forwards to future periods
|
|
Impairment of Long Lived Assets
|
Recoverability of investments through future operations
|
|
|
Regulatory and political environments and requirements
|
|
|
Estimated useful lives of assets
|
|
|
Operational limitations and environmental obligations
|
|
|
Estimates of future cash flows
|
|
|
Estimates of fair value
|
|
|
Judgment about triggering events
|
|
Acquisition Accounting
|
Identification of intangible assets acquired
|
|
|
Inputs for fair value of assets and liabilities acquired
|
|
|
Application of various methodologies
|
|
•
|
Significant decrease in the market price of a long-lived asset;
|
|
•
|
Significant adverse change in the manner an asset is being used or its physical condition;
|
|
•
|
Adverse business climate;
|
|
•
|
Accumulation of costs significantly in excess of the amount originally expected for the construction or acquisition of an asset;
|
|
•
|
Current-period loss combined with a history of losses or the projection of future losses; and
|
|
•
|
Change in the Company's intent about an asset from an intent to hold to a greater than 50% likelihood that an asset will be sold or disposed of before the end of its previously estimated useful life.
|
|
Plan Category
|
(a)
Number of Securities
to be Issued Upon
Exercise of
Outstanding Options,
Warrants and Rights
|
|
(b)
Weighted-Average Exercise
Price of Outstanding
Options, Warrants and
Rights
|
|
(c)
Number of Securities
Remaining Available
for Future Issuance
Under Equity Compensation
Plans (Excluding
Securities Reflected
in Column (a))
|
||||
|
Equity compensation plans approved by security holders
|
24,611
|
|
|
$
|
—
|
|
|
954,139
|
|
|
Equity compensation plans not approved by security holders
|
—
|
|
|
N/A
|
|
|
—
|
|
|
|
Total
|
24,611
|
|
|
$
|
—
|
|
|
954,139
|
|
|
|
Year ended December 31,
|
||||||||||
|
(In millions, except per share amounts)
|
2014
|
|
2013
(a)
|
|
2012
(a)
|
||||||
|
Operating Revenues
|
|
|
|
|
|
||||||
|
Total operating revenues
|
$
|
583
|
|
|
$
|
379
|
|
|
$
|
175
|
|
|
Operating Costs and Expenses
|
|
|
|
|
|
||||||
|
Cost of operations
|
214
|
|
|
144
|
|
|
114
|
|
|||
|
Depreciation and amortization
|
136
|
|
|
61
|
|
|
25
|
|
|||
|
General and administrative — affiliate
|
8
|
|
|
7
|
|
|
7
|
|
|||
|
Acquisition-related transaction and integration costs
|
4
|
|
|
—
|
|
|
—
|
|
|||
|
Total operating costs and expenses
|
362
|
|
|
212
|
|
|
146
|
|
|||
|
Operating Income
|
221
|
|
|
167
|
|
|
29
|
|
|||
|
Other Income (Expense)
|
|
|
|
|
|
||||||
|
Equity in earnings of unconsolidated affiliates
|
27
|
|
|
22
|
|
|
19
|
|
|||
|
Other income, net
|
3
|
|
|
3
|
|
|
2
|
|
|||
|
Interest expense
|
(166
|
)
|
|
(52
|
)
|
|
(28
|
)
|
|||
|
Total other expense
|
(136
|
)
|
|
(27
|
)
|
|
(7
|
)
|
|||
|
Income Before Income Taxes
|
85
|
|
|
140
|
|
|
22
|
|
|||
|
Income tax expense
|
4
|
|
|
8
|
|
|
10
|
|
|||
|
Net Income
|
$
|
81
|
|
|
$
|
132
|
|
|
$
|
12
|
|
|
Less: Pre-acquisition net income of Acquired ROFO Assets
|
17
|
|
|
23
|
|
|
|
||||
|
Net Income Excluding Pre-acquisition Net Income of Acquired ROFO Assets
|
64
|
|
|
109
|
|
|
|
|
|||
|
Less: Predecessor income prior to initial public offering on July 22, 2013
|
—
|
|
|
54
|
|
|
|
|
|||
|
Less: Net income attributable to NRG
(b)
|
48
|
|
|
42
|
|
|
|
|
|||
|
Net Income Attributable to NRG Yield, Inc.
|
$
|
16
|
|
|
$
|
13
|
|
|
|
|
|
|
Earnings Per Share Attributable to NRG Yield, Inc. Class A Common Stockholders
|
|
|
|
|
|
||||||
|
Weighted average number of Class A common shares outstanding - basic and diluted
|
28
|
|
|
23
|
|
|
|
||||
|
Earnings per Weighted Average Class A Common Share - Basic and Diluted
|
$
|
0.59
|
|
|
$
|
0.57
|
|
|
|
||
|
Dividends Per Common Share
|
$
|
1.42
|
|
|
$
|
0.23
|
|
|
|
||
|
|
|
|
|
|
|
||||||
|
|
|
|
Year ended December 31,
|
||||||||||
|
|
2014
|
|
2013
(a)
|
|
2012
(a)
|
||||||
|
|
(In millions)
|
||||||||||
|
Net Income
|
$
|
81
|
|
|
$
|
132
|
|
|
$
|
12
|
|
|
Other Comprehensive (Loss) Income, net of tax
|
|
|
|
|
|
||||||
|
Unrealized gain (loss) on derivatives, net of income tax benefit (expense) of $5, $(16), and $7
|
(29
|
)
|
|
48
|
|
|
(20
|
)
|
|||
|
Other comprehensive (loss) income
|
(29
|
)
|
|
48
|
|
|
(20
|
)
|
|||
|
Comprehensive Income (Loss)
|
52
|
|
|
180
|
|
|
$
|
(8
|
)
|
||
|
Less: Predecessor comprehensive income prior to initial public offering on July 22, 2013
|
—
|
|
|
73
|
|
|
|
||||
|
Less: Pre-acquisition net income of Acquired ROFO Assets
|
17
|
|
|
23
|
|
|
|
||||
|
Less: Comprehensive income attributable to NRG
|
28
|
|
|
69
|
|
|
|
||||
|
Comprehensive Income Attributed to NRG Yield Inc.
|
$
|
7
|
|
|
$
|
15
|
|
|
|
||
|
|
|
|
December 31, 2014
|
|
December 31, 2013
(a)
|
||||
|
ASSETS
|
(In millions)
|
||||||
|
Current Assets
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
391
|
|
|
$
|
59
|
|
|
Restricted cash
|
22
|
|
|
67
|
|
||
|
Accounts receivable — trade
|
67
|
|
|
51
|
|
||
|
Accounts receivable — affiliate
|
—
|
|
|
5
|
|
||
|
Inventory
|
18
|
|
|
15
|
|
||
|
Derivative instruments
|
—
|
|
|
1
|
|
||
|
Notes receivable
|
6
|
|
|
6
|
|
||
|
Renewable energy grant receivable
|
—
|
|
|
147
|
|
||
|
Deferred income taxes
|
16
|
|
|
—
|
|
||
|
Prepayments and other current assets
|
19
|
|
|
27
|
|
||
|
Total current assets
|
539
|
|
|
378
|
|
||
|
Property, plant and equipment
|
|
|
|
||||
|
In service
|
3,788
|
|
|
2,459
|
|
||
|
Under construction
|
7
|
|
|
6
|
|
||
|
Total property, plant and equipment
|
3,795
|
|
|
2,465
|
|
||
|
Less accumulated depreciation
|
(308
|
)
|
|
(174
|
)
|
||
|
Net property, plant and equipment
|
3,487
|
|
|
2,291
|
|
||
|
Other Assets
|
|
|
|
||||
|
Equity investments in affiliates
|
227
|
|
|
227
|
|
||
|
Notes receivable
|
15
|
|
|
21
|
|
||
|
Notes receivable — affiliate
|
—
|
|
|
2
|
|
||
|
Intangible assets, net of accumulated amortization of $26 and $7
|
1,266
|
|
|
103
|
|
||
|
Derivative instruments
|
1
|
|
|
20
|
|
||
|
Deferred income taxes
|
118
|
|
|
146
|
|
||
|
Other non-current assets
|
99
|
|
|
50
|
|
||
|
Total other assets
|
1,726
|
|
|
569
|
|
||
|
Total Assets
|
$
|
5,752
|
|
|
$
|
3,238
|
|
|
|
|
|
December 31, 2014
|
|
December 31, 2013
(a)
|
||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
(In millions, except share information)
|
||||||
|
Current Liabilities
|
|
|
|
||||
|
Current portion of long-term debt
|
$
|
160
|
|
|
$
|
214
|
|
|
Accounts payable
|
19
|
|
|
42
|
|
||
|
Accounts payable — affiliate
|
44
|
|
|
52
|
|
||
|
Derivative instruments
|
31
|
|
|
31
|
|
||
|
Accrued expenses and other current liabilities
|
43
|
|
|
30
|
|
||
|
Total current liabilities
|
297
|
|
|
369
|
|
||
|
Other Liabilities
|
|
|
|
||||
|
Long-term debt
|
3,890
|
|
|
1,569
|
|
||
|
Derivative instruments
|
46
|
|
|
16
|
|
||
|
Other non-current liabilities
|
39
|
|
|
32
|
|
||
|
Total non-current liabilities
|
3,975
|
|
|
1,617
|
|
||
|
Total Liabilities
|
4,272
|
|
|
1,986
|
|
||
|
Commitments and Contingencies
|
—
|
|
|
—
|
|
||
|
Stockholders' Equity
|
|
|
|
||||
|
Preferred stock, $0.01 par value; 10,000,000 shares authorized; none issued
|
—
|
|
|
—
|
|
||
|
Class A common stock, $0.01 par value; 500,000,000 shares authorized; 34,586,250 and 22,511,250 shares issued at December 31, 2014 and 2013
|
—
|
|
|
—
|
|
||
|
Class B common stock, $0.01 par value; 500,000,000 shares authorized; 42,738,750 shares issued at December 31, 2014 and 2013
|
—
|
|
|
—
|
|
||
|
Additional paid-in capital
|
1,240
|
|
|
621
|
|
||
|
Retained earnings
|
3
|
|
|
8
|
|
||
|
Accumulated other comprehensive loss
|
(9
|
)
|
|
—
|
|
||
|
Noncontrolling interest
|
246
|
|
|
623
|
|
||
|
Total Stockholders' Equity
|
1,480
|
|
|
1,252
|
|
||
|
Total Liabilities and Stockholders' Equity
|
$
|
5,752
|
|
|
$
|
3,238
|
|
|
|
|
|
Year ended December 31,
|
||||||||||
|
|
2014
|
|
2013
(a)
|
|
2012
(a)
|
||||||
|
|
(In millions)
|
||||||||||
|
Cash Flows from Operating Activities
|
|
|
|
|
|
||||||
|
Net income
|
$
|
81
|
|
|
$
|
132
|
|
|
$
|
12
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Distributions and equity in earnings of unconsolidated affiliates
|
(3
|
)
|
|
(6
|
)
|
|
2
|
|
|||
|
Depreciation and amortization
|
136
|
|
|
61
|
|
|
25
|
|
|||
|
Amortization of financing costs and debt discount/premiums
|
10
|
|
|
4
|
|
|
—
|
|
|||
|
Amortization of intangibles and out-of-market contracts
|
17
|
|
|
1
|
|
|
—
|
|
|||
|
Changes in deferred income taxes
|
4
|
|
|
8
|
|
|
10
|
|
|||
|
Changes in derivative instruments
|
9
|
|
|
(21
|
)
|
|
2
|
|
|||
|
Changes in other working capital
|
(31
|
)
|
|
(59
|
)
|
|
5
|
|
|||
|
Net Cash Provided by Operating Activities
|
223
|
|
|
120
|
|
|
56
|
|
|||
|
Cash Flows from Investing Activities
|
|
|
|
|
|
||||||
|
Acquisition of businesses, net of cash acquired
|
(901
|
)
|
|
(120
|
)
|
|
—
|
|
|||
|
Payment to NRG for Acquired ROFO assets
|
(357
|
)
|
|
—
|
|
|
—
|
|
|||
|
Capital expenditures
|
(33
|
)
|
|
(353
|
)
|
|
(564
|
)
|
|||
|
Decrease (increase) in restricted cash
|
60
|
|
|
(43
|
)
|
|
(12
|
)
|
|||
|
Decrease (increase) in notes receivable, including affiliates
|
8
|
|
|
10
|
|
|
(17
|
)
|
|||
|
Proceeds from renewable energy grants
|
137
|
|
|
25
|
|
|
28
|
|
|||
|
Investments in unconsolidated affiliates
|
7
|
|
|
(34
|
)
|
|
(27
|
)
|
|||
|
Other
|
11
|
|
|
—
|
|
|
(2
|
)
|
|||
|
Net Cash Used in Investing Activities
|
(1,068
|
)
|
|
(515
|
)
|
|
(594
|
)
|
|||
|
Cash Flows from Financing Activities
|
|
|
|
|
|
||||||
|
Capital contributions from NRG
|
2
|
|
|
171
|
|
|
355
|
|
|||
|
Distributions and return of capital to NRG
|
(23
|
)
|
|
(707
|
)
|
|
(72
|
)
|
|||
|
Proceeds from issuance of Class A common stock
|
630
|
|
|
468
|
|
|
—
|
|
|||
|
Payment of dividends and distributions
|
(101
|
)
|
|
(15
|
)
|
|
—
|
|
|||
|
Proceeds from issuance of long-term debt — external
|
924
|
|
|
594
|
|
|
308
|
|
|||
|
Payment of debt issuance costs
|
(27
|
)
|
|
(5
|
)
|
|
(12
|
)
|
|||
|
Payments for long-term debt — external
|
(228
|
)
|
|
(72
|
)
|
|
(37
|
)
|
|||
|
Payments for long-term debt — affiliate
|
—
|
|
|
(2
|
)
|
|
(6
|
)
|
|||
|
Net Cash Provided by Financing Activities
|
1,177
|
|
|
432
|
|
|
536
|
|
|||
|
Net Increase (Decrease) in Cash and Cash Equivalents
|
332
|
|
|
37
|
|
|
(2
|
)
|
|||
|
Cash and Cash Equivalents at Beginning of Period
|
59
|
|
|
22
|
|
|
24
|
|
|||
|
Cash and Cash Equivalents at End of Period
|
$
|
391
|
|
|
$
|
59
|
|
|
$
|
22
|
|
|
|
|
|
|
|
|
||||||
|
Supplemental Disclosures
|
|
|
|
|
|
||||||
|
Interest paid, net of amount capitalized
|
$
|
(137
|
)
|
|
$
|
(63
|
)
|
|
$
|
(17
|
)
|
|
Non-cash investing and financing activities:
|
|
|
|
|
|
||||||
|
Additions to fixed assets for accrued capital expenditures
|
—
|
|
|
1
|
|
|
121
|
|
|||
|
Decrease to fixed assets for accrued grants
|
—
|
|
|
(207
|
)
|
|
(1
|
)
|
|||
|
Decrease to fixed assets for deferred tax asset
|
—
|
|
|
(12
|
)
|
|
—
|
|
|||
|
Non-cash addition to additional paid-in capital for change in tax basis of property, plant and equipment for assets acquired from NRG
|
(14
|
)
|
|
153
|
|
|
—
|
|
|||
|
Non-cash capital contributions from NRG
|
16
|
|
|
80
|
|
|
166
|
|
|||
|
Non-cash return of capital and dividends to NRG
|
—
|
|
|
(76
|
)
|
|
—
|
|
|||
|
|
|
|
Preferred Stock
|
|
Class A Common Stock
|
|
Class B Common Stock
|
|
Additional
Paid-In
Capital
|
|
Retained Earnings
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Noncon-trolling
Interest
|
|
Members' Equity
(a)
|
|
Total
Members'/Stockholders'
Equity
(a)
|
||||||||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||||||||||||||
|
Balance as of December 31, 2011
(b)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
387
|
|
|
$
|
387
|
|
|
Members' equity - Acquired ROFO Assets
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
174
|
|
|
174
|
|
|||||||||
|
Balances at December 31, 2011
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
561
|
|
|
$
|
561
|
|
|
Net Income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
12
|
|
|
$
|
12
|
|
|||||||
|
Unrealized gain on derivatives, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(20
|
)
|
|
(20
|
)
|
|||||||||
|
Capital contributions from NRG, cash
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
355
|
|
|
355
|
|
|||||||||
|
Capital contributions from NRG, non-cash
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
166
|
|
|
166
|
|
|||||||||
|
Dividends and return of capital to NRG, cash
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(72
|
)
|
|
(72
|
)
|
|||||||||
|
Balances at December 31, 2012
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,002
|
|
|
$
|
1,002
|
|
|
Net Income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
54
|
|
|
54
|
|
|||||||||
|
Unrealized gain on derivatives, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
38
|
|
|
38
|
|
|||||||||
|
Capital contributions from NRG, cash
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
171
|
|
|
171
|
|
|||||||||
|
Capital contributions from NRG, non-cash
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
66
|
|
|
66
|
|
|||||||||
|
Dividends and return of capital to NRG, cash
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(312
|
)
|
|
(312
|
)
|
|||||||||
|
Dividends and return of capital to NRG, non-cash
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(33
|
)
|
|
(33
|
)
|
|||||||||
|
Balance as of July 22, 2013
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
986
|
|
|
$
|
986
|
|
|
Net Income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13
|
|
|
—
|
|
|
65
|
|
|
—
|
|
|
78
|
|
|||||||||
|
Unrealized (loss) gain on derivatives, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
9
|
|
|
—
|
|
|
6
|
|
|||||||||
|
Capital contributions from NRG, non-cash
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|
—
|
|
|
14
|
|
|||||||||
|
Distributions and return of capital to NRG, cash
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(395
|
)
|
|
(395
|
)
|
|||||||||
|
Transfer of predecessors' equity to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
588
|
|
|
(591
|
)
|
|
—
|
|
|||||||||
|
Reduction to non-controlling interest, non-cash
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(43
|
)
|
|
—
|
|
|
(43
|
)
|
|||||||||
|
Common shares issued in public offering
|
—
|
|
|
—
|
|
|
—
|
|
|
468
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
468
|
|
|||||||||
|
Adjustment for change in tax basis of property, plant and equipment, non-cash
|
—
|
|
|
—
|
|
|
—
|
|
|
153
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
153
|
|
|||||||||
|
Payment of dividends to Class A common stockholders
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
(10
|
)
|
|
—
|
|
|
(15
|
)
|
|||||||||
|
Balances at December 31, 2013
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
621
|
|
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
623
|
|
|
$
|
—
|
|
|
$
|
1,252
|
|
|
Net Income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|
—
|
|
|
48
|
|
|
—
|
|
|
64
|
|
|||||||||
|
Pre-acquisition net income of Acquired ROFO Assets
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|
—
|
|
|
17
|
|
|||||||||
|
Unrealized loss on derivatives, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9
|
)
|
|
(20
|
)
|
|
—
|
|
|
(29
|
)
|
|||||||||
|
Capital contributions from NRG, non-cash
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|
—
|
|
|
16
|
|
|||||||||
|
Distributions and returns of capital to NRG net of contributions, cash
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(21
|
)
|
|
—
|
|
|
(21
|
)
|
|||||||||
|
Payment for Acquired ROFO Assets
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(357
|
)
|
|
—
|
|
|
(357
|
)
|
|||||||||
|
Proceeds from the issuance of Class A common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
630
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
630
|
|
|||||||||
|
Equity portion of the convertible debt
|
—
|
|
|
—
|
|
|
—
|
|
|
23
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23
|
|
|||||||||
|
Common stock dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
(20
|
)
|
|
(21
|
)
|
|
—
|
|
|
(60
|
)
|
|
—
|
|
|
(101
|
)
|
|||||||||
|
Adjustment for change in tax basis of assets acquired from NRG, non-cash
|
—
|
|
|
—
|
|
|
—
|
|
|
(14
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(14
|
)
|
|||||||||
|
Balances at December 31, 2014
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,240
|
|
|
$
|
3
|
|
|
$
|
(9
|
)
|
|
$
|
246
|
|
|
$
|
—
|
|
|
$
|
1,480
|
|
|
|
|
Projects
|
|
Percentage Ownership
|
|
Net Capacity (MW)
(a)
|
|
Offtake Counterparty
|
|
Expiration
|
||
|
Conventional
|
|
|
|
|
|
|
|
|
||
|
GenConn Middletown
|
|
49.95
|
%
|
|
95
|
|
|
Connecticut Light & Power
|
|
2041
|
|
GenConn Devon
|
|
49.95
|
%
|
|
95
|
|
|
Connecticut Light & Power
|
|
2040
|
|
Marsh Landing
|
|
100
|
%
|
|
720
|
|
|
Pacific Gas and Electric
|
|
2023
|
|
El Segundo
|
|
100
|
%
|
|
550
|
|
|
Southern California Edison
|
|
2023
|
|
|
|
|
|
1,460
|
|
|
|
|
|
|
|
Utility Scale Solar
|
|
|
|
|
|
|
|
|
||
|
Alpine
|
|
100
|
%
|
|
66
|
|
|
Pacific Gas and Electric
|
|
2033
|
|
Avenal
|
|
49.95
|
%
|
|
23
|
|
|
Pacific Gas and Electric
|
|
2031
|
|
Avra Valley
|
|
100
|
%
|
|
25
|
|
|
Tucson Electric Power
|
|
2032
|
|
Blythe
|
|
100
|
%
|
|
21
|
|
|
Southern California Edison
|
|
2029
|
|
Borrego
|
|
100
|
%
|
|
26
|
|
|
San Diego Gas and Electric
|
|
2038
|
|
Roadrunner
|
|
100
|
%
|
|
20
|
|
|
El Paso Electric
|
|
2031
|
|
CVSR
|
|
48.95
|
%
|
|
122
|
|
|
Pacific Gas and Electric
|
|
2038
|
|
RE Kansas South
|
|
100
|
%
|
|
20
|
|
|
Pacific Gas and Electric
|
|
2033
|
|
TA High Desert
|
|
100
|
%
|
|
20
|
|
|
Southern California Edison
|
|
2033
|
|
|
|
|
|
343
|
|
|
|
|
|
|
|
Distributed Solar
|
|
|
|
|
|
|
|
|
||
|
AZ DG Solar Projects
|
|
100
|
%
|
|
5
|
|
|
Various
|
|
2025 - 2033
|
|
PFMG DG Solar Projects
|
|
51
|
%
|
|
5
|
|
|
Various
|
|
2032
|
|
|
|
|
|
10
|
|
|
|
|
|
|
|
Wind
|
|
|
|
|
|
|
|
|
||
|
Alta I
|
|
100
|
%
|
|
150
|
|
|
Southern California Edison
|
|
2035
|
|
Alta II
|
|
100
|
%
|
|
150
|
|
|
Southern California Edison
|
|
2035
|
|
Alta III
|
|
100
|
%
|
|
150
|
|
|
Southern California Edison
|
|
2035
|
|
Alta IV
|
|
100
|
%
|
|
102
|
|
|
Southern California Edison
|
|
2035
|
|
Alta V
|
|
100
|
%
|
|
168
|
|
|
Southern California Edison
|
|
2035
|
|
Alta X
|
|
100
|
%
|
|
137
|
|
|
Southern California Edison
|
|
2038
(c)
|
|
Alta XI
|
|
100
|
%
|
|
90
|
|
|
Southern California Edison
|
|
2038
(c)
|
|
South Trent
|
|
100
|
%
|
|
101
|
|
|
AEP Energy Partners
|
|
2029
|
|
|
|
|
|
1,048
|
|
|
|
|
|
|
|
Thermal
|
|
|
|
|
|
|
|
|
||
|
Thermal equivalent MWt
(b)
|
|
100
|
%
|
|
1,310
|
|
|
Various
|
|
Various
|
|
Thermal generation
|
|
100
|
%
|
|
124
|
|
|
Various
|
|
Various
|
|
|
|
|
|
|
|
|
|
|
||
|
Total net capacity (excluding equivalent MWt)
|
|
|
|
2,985
|
|
|
|
|
|
|
|
|
|
•
|
Current income tax expense or benefit consists solely of current taxes payable less applicable tax credits, and
|
|
•
|
Deferred income tax expense or benefit is the change in the net deferred income tax asset or liability, excluding amounts charged or credited to accumulated other comprehensive income.
|
|
•
|
Transfers the ownership of the generating facility,
|
|
•
|
Bargain purchase option at the end of the term of the lease,
|
|
•
|
Lease term is greater than 75% of the economic life of the generating facility, or
|
|
•
|
Present value of minimum lease payments exceed 90% of the fair value of the generating facility at inception of the lease
|
|
•
|
Recognized in earnings as an offset to the changes in the fair value of the related hedged assets, liabilities and firm commitments; or
|
|
•
|
Deferred and recorded as a component of accumulated OCI until the hedged transactions occur and are recognized in earnings.
|
|
|
|
Acquisition Date
|
|
Measurement period adjustments
|
|
Revised Acquisition Date
|
||||||
|
|
|
(In millions)
|
||||||||||
|
Assets
|
|
|
|
|
|
|
||||||
|
Cash
|
|
$
|
22
|
|
|
$
|
—
|
|
|
$
|
22
|
|
|
Current and non-current assets
|
|
49
|
|
|
—
|
|
|
49
|
|
|||
|
Property, plant and equipment
|
|
1,057
|
|
|
247
|
|
|
1,304
|
|
|||
|
Intangible assets
|
|
1,420
|
|
|
(243
|
)
|
|
1,177
|
|
|||
|
Total assets acquired
|
|
2,548
|
|
|
4
|
|
|
2,552
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Liabilities
|
|
|
|
|
|
|
||||||
|
Debt
|
|
1,591
|
|
|
—
|
|
|
1,591
|
|
|||
|
Current and non-current liabilities
|
|
34
|
|
|
4
|
|
|
38
|
|
|||
|
Total liabilities assumed
|
|
1,625
|
|
|
4
|
|
|
1,629
|
|
|||
|
Net assets acquired
|
|
$
|
923
|
|
|
$
|
—
|
|
|
$
|
923
|
|
|
•
|
Property, plant and equipment
—
The estimated fair values were determined primarily based on an income method using discounted cash flows and validated using a cost approach based on the replacement cost of the assets less economic obsolescence. The income approach was applied by determining the enterprise value for each acquired entity and subtracting the fair value of the intangible assets and working capital to determine the implied value of the tangible fixed assets. This methodology was primarily relied upon as the forecasted cash flows incorporate the specific attributes of each asset including age, useful life, equipment condition and technology. The income approach also allows for an accurate reflection of current and expected market dynamics such as supply and demand and regulatory environment as of the acquisition date.
|
|
•
|
Intangible Assets - PPAs
—
The fair values of the PPAs acquired were determined utilizing a variation of the income approach where the incremental future cash flows resulting from the acquired PPAs compared to the cash flows based on current market prices were discounted to present value at a weighted average cost of capital reflective of a market participant. The values were corroborated with available market data. The PPA values will be amortized over the term of the PPAs, which approximate
22 years
.
|
|
•
|
Intangible Assets - Leasehold rights
—
The fair values of the leasehold rights acquired, which represent the contractual right to receive royalty payments equal to a percentage of PPA revenue from certain projects, were determined utilizing the income approach. The values were corroborated with available market data. The leasehold rights values will be amortized over a period of
21 years
, which is equal to the average term of the contracts.
|
|
|
|
For the year ended December 31,
|
||||||
|
(In millions, except per share amounts)
|
|
2014
|
|
2013
|
||||
|
|
||||||||
|
Operating Revenues
|
|
$
|
715
|
|
|
$
|
531
|
|
|
Net Income
|
|
63
|
|
|
87
|
|
||
|
Net Income Attributable to NRG Yield, Inc.
|
|
7
|
|
|
8
|
|
||
|
Earnings per Weighted Average Class A Common Share - Basic and Diluted
|
|
$
|
0.20
|
|
|
$
|
0.23
|
|
|
|
RE Kansas South
|
|
TA High Desert
|
|
El Segundo
|
||||||
|
|
(In millions)
|
||||||||||
|
Current assets
|
$
|
1
|
|
|
$
|
3
|
|
|
$
|
43
|
|
|
Property, plant and equipment
|
50
|
|
|
67
|
|
|
625
|
|
|||
|
Non-current assets
|
2
|
|
|
13
|
|
|
76
|
|
|||
|
Total assets
|
53
|
|
|
83
|
|
|
744
|
|
|||
|
|
|
|
|
|
|
||||||
|
Debt
|
35
|
|
|
57
|
|
|
520
|
|
|||
|
Other current and non-current liabilities
|
2
|
|
|
—
|
|
|
30
|
|
|||
|
Total liabilities
|
37
|
|
|
57
|
|
|
550
|
|
|||
|
Net assets acquired
|
$
|
16
|
|
|
$
|
26
|
|
|
$
|
194
|
|
|
|
December 31, 2013
|
||||||||||||||||||
|
|
As Previously Reported
|
|
RE Kansas South
|
|
TA High Desert
|
|
El Segundo
|
|
As Currently Reported
|
||||||||||
|
|
|
|
(In millions)
|
|
|
||||||||||||||
|
Current assets
|
$
|
267
|
|
|
$
|
25
|
|
|
$
|
28
|
|
|
$
|
58
|
|
|
$
|
378
|
|
|
Property, plant and equipment
|
1,541
|
|
|
51
|
|
|
63
|
|
|
636
|
|
|
2,291
|
|
|||||
|
Non-current assets
|
505
|
|
|
3
|
|
|
10
|
|
|
51
|
|
|
569
|
|
|||||
|
Total assets
|
2,313
|
|
|
79
|
|
|
101
|
|
|
745
|
|
|
3,238
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Debt
|
1,133
|
|
|
58
|
|
|
80
|
|
|
512
|
|
|
1,783
|
|
|||||
|
Other current and non-current liabilities
|
169
|
|
|
5
|
|
|
3
|
|
|
26
|
|
|
203
|
|
|||||
|
Total liabilities
|
$
|
1,302
|
|
|
$
|
63
|
|
|
$
|
83
|
|
|
$
|
538
|
|
|
$
|
1,986
|
|
|
|
Year ended December 31, 2013
|
||||||||||||||||||
|
|
As Previously Reported
|
|
RE Kansas South
|
|
TA High Desert
|
|
El Segundo
|
|
As Currently Reported
|
||||||||||
|
|
|
|
|
||||||||||||||||
|
Operating revenues
|
$
|
313
|
|
|
$
|
2
|
|
|
$
|
8
|
|
|
$
|
56
|
|
|
$
|
379
|
|
|
Operating income
|
128
|
|
|
1
|
|
|
4
|
|
|
34
|
|
|
167
|
|
|||||
|
Net income
|
$
|
109
|
|
|
$
|
(1
|
)
|
|
$
|
1
|
|
|
$
|
23
|
|
|
$
|
132
|
|
|
|
Walnut Creek
|
|
Tapestry
|
|
Laredo Ridge
|
||||||
|
|
(In millions)
|
||||||||||
|
Current assets
|
$
|
46
|
|
|
$
|
14
|
|
|
$
|
7
|
|
|
Property, plant and equipment
|
575
|
|
|
286
|
|
|
118
|
|
|||
|
Non-current assets
|
57
|
|
|
61
|
|
|
49
|
|
|||
|
Total assets
|
678
|
|
|
361
|
|
|
174
|
|
|||
|
|
|
|
|
|
|
||||||
|
Debt
|
437
|
|
|
192
|
|
|
108
|
|
|||
|
Other current and non-current liabilities
|
62
|
|
|
5
|
|
|
4
|
|
|||
|
Total liabilities
|
499
|
|
|
197
|
|
|
112
|
|
|||
|
Net assets acquired
|
$
|
179
|
|
|
$
|
164
|
|
|
$
|
62
|
|
|
|
|
For the year ended December 31,
|
||||||
|
(In millions, except per share amounts)
|
|
2014
|
|
2013
|
||||
|
|
||||||||
|
Operating Revenues
|
|
$
|
715
|
|
|
$
|
513
|
|
|
Net Income
|
|
97
|
|
|
145
|
|
||
|
Net Income Attributable to NRG Yield, Inc.
|
|
21
|
|
|
16
|
|
||
|
Earnings per Weighted Average Class A Common Share - Basic and Diluted
|
|
$
|
0.76
|
|
|
$
|
0.69
|
|
|
|
December 31, 2014
|
|
December 31, 2013
|
|
Depreciable Lives
|
||||
|
|
(In millions)
|
|
|
||||||
|
Facilities and equipment
|
$
|
3,701
|
|
|
$
|
2,373
|
|
|
2 - 33 Years
|
|
Land and improvements
|
87
|
|
|
86
|
|
|
|
||
|
Construction in progress
|
7
|
|
|
6
|
|
|
|
||
|
Total property, plant and equipment
|
3,795
|
|
|
2,465
|
|
|
|
||
|
Accumulated depreciation
|
(308
|
)
|
|
(174
|
)
|
|
|
||
|
Net property, plant and equipment
|
$
|
3,487
|
|
|
$
|
2,291
|
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Income Statement Data:
|
(In millions)
|
||||||||||
|
Operating revenues
|
$
|
82
|
|
|
$
|
47
|
|
|
$
|
2
|
|
|
Operating income
|
40
|
|
|
22
|
|
|
1
|
|
|||
|
Net income
|
17
|
|
|
4
|
|
|
1
|
|
|||
|
|
|
|
|
|
|
||||||
|
|
|
|
As of December 31,
|
||||||||
|
|
|
|
2014
|
|
2013
|
||||||
|
|
|
|
(In millions)
|
||||||||
|
Balance Sheet Data:
|
|
|
|
|
|
||||||
|
Current assets
|
$
|
173
|
|
|
$
|
455
|
|
||||
|
Non-current assets
|
868
|
|
|
932
|
|
||||||
|
Current liabilities
|
33
|
|
|
412
|
|
||||||
|
Non-current liabilities
|
799
|
|
|
769
|
|
||||||
|
|
Year ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Income Statement Data:
|
(In millions)
|
||||||||||
|
Operating revenues
|
$
|
82
|
|
|
$
|
80
|
|
|
$
|
78
|
|
|
Operating income
|
40
|
|
|
44
|
|
|
45
|
|
|||
|
Net income
|
28
|
|
|
31
|
|
|
29
|
|
|||
|
|
December 31, 2014
|
|
December 31, 2013
|
||||
|
Balance Sheet Data:
|
(In millions)
|
||||||
|
Current assets
|
$
|
33
|
|
|
$
|
32
|
|
|
Non-current assets
|
438
|
|
|
454
|
|
||
|
Current liabilities
|
20
|
|
|
18
|
|
||
|
Non-current liabilities
|
223
|
|
|
232
|
|
||
|
|
As of December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
|
(In millions)
|
||||||
|
Undistributed earnings from equity investments
|
$
|
22
|
|
|
$
|
19
|
|
|
|
As of December 31, 2014
|
|
As of December 31, 2013
|
||||||||||||
|
|
Carrying Amount
|
|
Fair Value
|
|
Carrying Amount
|
|
Fair Value
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Notes receivable, including current portion — affiliate
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
2
|
|
|
Notes receivable, including current portion
|
21
|
|
|
21
|
|
|
27
|
|
|
27
|
|
||||
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Long-term debt, including current portion
|
4,050
|
|
|
4,136
|
|
|
1,783
|
|
|
1,785
|
|
||||
|
•
|
Level 1—quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access as of the measurement date.
|
|
•
|
Level 2—inputs other than quoted prices included within Level 1 that are directly observable for the asset or liability or indirectly observable through corroboration with observable market data.
|
|
•
|
Level 3—unobservable inputs for the asset or liability only used when there is little, if any, market activity for the asset or liability at the measurement date.
|
|
|
As of December 31, 2014
|
||
|
|
Fair Value
(a)
|
||
|
(In millions)
|
Level 2
|
||
|
Derivative assets:
|
|
||
|
Commodity contracts
|
$
|
—
|
|
|
Interest rate contracts
|
1
|
|
|
|
Total assets
|
$
|
1
|
|
|
Derivative liabilities:
|
|
||
|
Commodity contracts
|
$
|
3
|
|
|
Interest rate contracts
|
74
|
|
|
|
Total liabilities
|
$
|
77
|
|
|
|
As of December 31, 2013
|
||||||||||
|
|
Fair Value (a)
|
||||||||||
|
(In millions)
|
Level 2
|
|
Level 3
|
|
Total
|
||||||
|
Derivative assets:
|
|
|
|
|
|
||||||
|
Commodity contracts
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
Interest rate contracts
|
20
|
|
|
—
|
|
|
20
|
|
|||
|
Total assets
|
21
|
|
|
—
|
|
|
21
|
|
|||
|
Derivative liabilities:
|
|
|
|
|
|
||||||
|
Commodity contracts
|
1
|
|
|
1
|
|
|
2
|
|
|||
|
Interest rate contracts
|
45
|
|
|
—
|
|
|
45
|
|
|||
|
Total liabilities
|
$
|
46
|
|
|
$
|
1
|
|
|
$
|
47
|
|
|
|
Fair Value Measurement Using Significant Unobservable Inputs (Level 3)
|
||
|
(In millions)
|
Year ended December 31, 2014
|
||
|
|
Derivatives
|
||
|
Beginning balance
|
$
|
(1
|
)
|
|
Total gains and losses (realized/unrealized) included in earnings
|
1
|
|
|
|
Ending balance as of December 31, 2014
|
$
|
—
|
|
|
•
|
Power tolling contracts through 2038, and
|
|
•
|
Natural gas transportation contracts through 2028.
|
|
|
|
|
Total Volume
|
||||||
|
|
|
|
December 31, 2014
|
|
December 31, 2013
|
||||
|
Commodity
|
Units
|
|
(In millions)
|
||||||
|
Natural Gas
|
MMBtu
|
|
2
|
|
|
2
|
|
||
|
Interest
|
Dollars
|
|
$
|
2,107
|
|
|
$
|
1,234
|
|
|
|
Fair Value
|
||||||||||||||
|
|
Derivative Assets
|
|
Derivative Liabilities
|
||||||||||||
|
|
December 31, 2014
|
|
December 31, 2013
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Derivatives Designated as Cash Flow Hedges:
|
|
|
|
|
|
|
|
||||||||
|
Interest rate contracts current
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
23
|
|
|
$
|
26
|
|
|
Interest rate contracts long-term
|
1
|
|
|
14
|
|
|
27
|
|
|
16
|
|
||||
|
Total Derivatives Designated as Cash Flow Hedges
|
1
|
|
|
14
|
|
|
50
|
|
|
42
|
|
||||
|
Derivatives Not Designated as Cash Flow Hedges
:
|
|
|
|
|
|
|
|
||||||||
|
Interest rate contracts current
|
—
|
|
|
—
|
|
|
5
|
|
|
3
|
|
||||
|
Interest rate contracts long-term
|
—
|
|
|
6
|
|
|
19
|
|
|
—
|
|
||||
|
Commodity contracts current
|
—
|
|
|
1
|
|
|
3
|
|
|
2
|
|
||||
|
Total Derivatives Not Designated as Cash Flow Hedges
|
—
|
|
|
7
|
|
|
27
|
|
|
5
|
|
||||
|
Total Derivatives
|
$
|
1
|
|
|
$
|
21
|
|
|
$
|
77
|
|
|
$
|
47
|
|
|
|
Gross Amounts Not Offset in the Statement of Financial Position
|
||||||||||
|
As of December 31, 2014
|
Gross Amounts of Recognized Assets/Liabilities
|
|
Derivative Instruments
|
|
Net Amount
|
||||||
|
Commodity contracts:
|
(In millions)
|
||||||||||
|
Derivative assets
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Derivative liabilities
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
|||
|
Total commodity contracts
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
|||
|
Interest rate contracts:
|
|
|
|
|
|
||||||
|
Derivative assets
|
1
|
|
|
(1
|
)
|
|
—
|
|
|||
|
Derivative liabilities
|
(74
|
)
|
|
1
|
|
|
(73
|
)
|
|||
|
Total interest rate contracts
|
(73
|
)
|
|
—
|
|
|
(73
|
)
|
|||
|
Total derivative instruments
|
$
|
(76
|
)
|
|
$
|
—
|
|
|
$
|
(76
|
)
|
|
|
Gross Amounts Not Offset in the Statement of Financial Position
|
||||||||||
|
As of December 31, 2013
|
Gross Amounts of Recognized Assets/Liabilities
|
|
Derivative Instruments
|
|
Net Amount
|
||||||
|
Commodity contracts:
|
(In millions)
|
||||||||||
|
Derivative assets
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
Derivative liabilities
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|||
|
Total commodity contracts
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||
|
Interest rate contracts:
|
|
|
|
|
|
||||||
|
Derivative assets
|
20
|
|
|
(12
|
)
|
|
8
|
|
|||
|
Derivative liabilities
|
(45
|
)
|
|
12
|
|
|
(33
|
)
|
|||
|
Total interest rate contracts
|
(25
|
)
|
|
—
|
|
|
(25
|
)
|
|||
|
Total derivative instruments
|
$
|
(26
|
)
|
|
$
|
—
|
|
|
$
|
(26
|
)
|
|
|
Year ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(In millions)
|
||||||||||
|
Accumulated OCL beginning balance
|
$
|
—
|
|
|
$
|
(48
|
)
|
|
$
|
(28
|
)
|
|
Reclassified from accumulated OCL to income due to realization of previously deferred amounts
|
11
|
|
|
13
|
|
|
5
|
|
|||
|
Mark-to-market of cash flow hedge accounting contracts
|
(40
|
)
|
|
35
|
|
|
(25
|
)
|
|||
|
Accumulated OCL ending balance, net of income tax benefit of $6, $1 and $17, respectively
|
$
|
(29
|
)
|
|
$
|
—
|
|
|
$
|
(48
|
)
|
|
Accumulated OCL attributable to NRG
|
(20
|
)
|
|
—
|
|
|
|
||||
|
Accumulated OCL attributable to NRG Yield, Inc.
|
$
|
(9
|
)
|
|
$
|
—
|
|
|
|
||
|
Losses expected to be realized from OCL during the next 12 months, net of income tax of $2
|
$
|
(11
|
)
|
|
|
|
|
|
|
||
|
•
|
Emission Allowances
—
These intangibles primarily consist of SO
2
and NO
x
emission allowances established with the El Segundo acquisition. These emission allowances are held-for-use and are amortized to cost of operations, with NO
x
allowances amortized on a straight-line basis and SO
2
allowances amortized based on units of production.
|
|
•
|
Development rights
— Arising primarily from the acquisition of solar businesses in 2010 and 2011, these intangibles are amortized to depreciation and amortization expense on a straight-line basis over the estimated life of the related project portfolio.
|
|
•
|
Customer contracts
— Established with the acquisition of Northwind Phoenix,
these intangibles represent the fair value at the acquisition date of contracts that primarily provide chilled water, steam and electricity to its customers. These contracts are amortized to revenues based on expected volumes.
|
|
•
|
Customer relationships
— Established with the acquisition of Northwind Phoenix and Energy Systems, these intangibles represent the fair value at the acquisition date of the businesses' customer base. The customer relationships are amortized to depreciation and amortization expense based on the expected discounted future net cash flows by year.
|
|
•
|
PPAs
— Established predominantly with the Alta Wind acquisition, these represent the fair value of PPAs acquired. These will be amortized, generally on a straight-line basis, over the term of the PPA.
|
|
•
|
Leasehold Rights
—
Established with the Alta Wind acquisition, which represents the fair value of contractual right to receive royalty payments equal to a percentage of PPA revenue from certain projects. These will be amortized on a straight-line basis.
|
|
•
|
Other
— Consists of the acquisition date fair value of the contractual rights to a ground lease for South Trent and to utilize certain interconnection facilities for Blythe.
|
|
Year ended December 31, 2014
|
Emission Allowances
|
|
Development
Rights
|
|
Customer Contracts
|
|
Customer
Relationships
|
|
PPAs
|
|
Leasehold Rights
|
|
Other
|
|
Total
|
||||||||||||||||
|
|
|
|
(In millions)
|
||||||||||||||||||||||||||||
|
January 1, 2014
|
$
|
8
|
|
|
$
|
4
|
|
|
$
|
15
|
|
|
$
|
66
|
|
|
$
|
14
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
110
|
|
|
Acquisition of Alta Wind Portfolio
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,091
|
|
|
86
|
|
|
—
|
|
|
1,177
|
|
||||||||
|
Other
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
5
|
|
||||||||
|
December 31, 2014
|
9
|
|
|
4
|
|
|
15
|
|
|
66
|
|
|
1,109
|
|
|
86
|
|
|
3
|
|
|
1,292
|
|
||||||||
|
Less accumulated amortization
|
—
|
|
|
(1
|
)
|
|
(5
|
)
|
|
(2
|
)
|
|
(16
|
)
|
|
(2
|
)
|
|
—
|
|
|
(26
|
)
|
||||||||
|
Net carrying amount
|
$
|
9
|
|
|
$
|
3
|
|
|
$
|
10
|
|
|
$
|
64
|
|
|
$
|
1,093
|
|
|
$
|
84
|
|
|
$
|
3
|
|
|
$
|
1,266
|
|
|
Year ended December 31, 2013
|
Emission
Allowances
|
|
Development Rights
|
|
Customer Contracts
|
|
Customer Relationships
|
|
PPAs
|
|
Leasehold Rights
|
|
Other
|
|
Total
|
||||||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||||||||||
|
January 1, 2013
|
$
|
8
|
|
|
$
|
4
|
|
|
$
|
15
|
|
|
$
|
7
|
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
41
|
|
|
Business acquisition/transfer
|
—
|
|
|
—
|
|
|
—
|
|
|
59
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
69
|
|
||||||||
|
December 31, 2013
|
8
|
|
|
4
|
|
|
15
|
|
|
66
|
|
|
14
|
|
|
—
|
|
|
3
|
|
|
110
|
|
||||||||
|
Less accumulated amortization
|
—
|
|
|
(1
|
)
|
|
(4
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
||||||||
|
Net carrying amount
|
$
|
8
|
|
|
$
|
3
|
|
|
$
|
11
|
|
|
$
|
65
|
|
|
$
|
13
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
103
|
|
|
Year Ended December 31,
|
|
Total
|
||
|
|
|
(In millions)
|
||
|
2015
|
|
$
|
45
|
|
|
2016
|
|
58
|
|
|
|
2017
|
|
58
|
|
|
|
2018
|
|
58
|
|
|
|
2019
|
|
59
|
|
|
|
|
December 31, 2014
|
|
December 31, 2013
|
|
Interest rate %
(a)
|
||||
|
|
(In millions, except rates)
|
||||||||
|
Convertible Notes, due 2019
(b)
|
$
|
326
|
|
|
—
|
|
|
3.500
|
|
|
Senior Notes, due 2024
|
500
|
|
|
—
|
|
|
5.375
|
||
|
Project-level debt:
|
|
|
|
|
|
||||
|
Alta Wind I, lease financing arrangement, due 2034
|
261
|
|
|
—
|
|
|
7.015
|
||
|
Alta Wind II, lease financing arrangement, due 2034
|
205
|
|
|
—
|
|
|
5.696
|
||
|
Alta Wind III, lease financing arrangement, due 2034
|
212
|
|
|
—
|
|
|
6.067
|
||
|
Alta Wind IV, lease financing arrangement, due 2034
|
138
|
|
|
—
|
|
|
5.938
|
||
|
Alta Wind V, lease financing arrangement, due 2035
|
220
|
|
|
—
|
|
|
6.071
|
||
|
Alta Wind X, due 2021
|
300
|
|
|
—
|
|
|
L+2.00
|
||
|
Alta Wind XI, due 2021
|
191
|
|
|
—
|
|
|
L+2.00
|
||
|
Alta Realty Investments, due 2031
|
34
|
|
|
—
|
|
|
7.00
|
||
|
Alta Wind Asset Management, due 2031
|
20
|
|
|
—
|
|
|
L+2.375
|
||
|
NRG West Holdings LLC, due 2023
|
506
|
|
|
512
|
|
|
L+2.25 - L+2.875; L+2.25 - L+2.75
|
||
|
NRG Marsh Landing LLC, due 2017 and 2023
|
464
|
|
|
473
|
|
|
L+ 1.75 - L+1.875; L+2.75 - L+3.00
|
||
|
NRG Solar Alpine LLC, due 2014 and 2022
|
163
|
|
|
221
|
|
|
L+1.75 - L+2.50; L+2.25 - L+2.50
|
||
|
NRG Energy Center Minneapolis LLC, due 2017 and 2025
|
121
|
|
|
127
|
|
|
5.95 -7.31
|
||
|
NRG Solar Borrego LLC, due 2024 and 2038
|
75
|
|
|
78
|
|
|
L+ 2.50/5.65
|
||
|
South Trent Wind LLC, due 2020
|
65
|
|
|
69
|
|
|
L+2.75;L+2.625
|
||
|
NRG Solar Avra Valley LLC, due 2031
|
63
|
|
|
63
|
|
|
L+1.75; L+2.25
|
||
|
TA High Desert LLC, due 2023 and 2033
|
55
|
|
|
80
|
|
|
L+2.50/5.15
|
||
|
NRG Roadrunner LLC, due 2031
|
42
|
|
|
44
|
|
|
L+2.01
|
||
|
NRG Solar Kansas South LLC, due 2031
|
35
|
|
|
58
|
|
|
L+2.00;L+2.625
|
||
|
NRG Solar Blythe LLC, due 2028
|
22
|
|
|
24
|
|
|
L+2.75
|
||
|
PFMG and related subsidiaries financing agreement, due 2030
|
31
|
|
|
32
|
|
|
6.00
|
||
|
NRG Energy Center Princeton LLC, due 2017
|
1
|
|
|
2
|
|
|
5.95
|
||
|
Subtotal project-level debt:
|
3,224
|
|
|
1,783
|
|
|
|
||
|
Total debt
|
4,050
|
|
|
1,783
|
|
|
|
||
|
Less current maturities
|
160
|
|
|
214
|
|
|
|
||
|
Total long-term debt
|
$
|
3,890
|
|
|
$
|
1,569
|
|
|
|
|
|
|
(In millions)
|
|
|
||
|
Interest expense at 3.5% coupon rate
|
|
11
|
|
|
|
Debt discount amortization
|
|
4
|
|
|
|
Debt issuance costs amortization
|
|
1
|
|
|
|
|
|
$
|
16
|
|
|
|
|
|
||
|
|
|
% of Principal
|
|
Fixed Interest Rate
|
|
Floating Interest Rate
|
|
Notional Amount at December 31, 2014
(In millions) |
|
Effective Date
|
|
Maturity Date
|
|
NRG Marsh Landing LLC
|
|
75%
|
|
3.244%
|
|
3-Month LIBOR
|
|
431
|
|
June 28, 2013
|
|
June 30, 2023
|
|
NRG West Holdings LLC
|
|
75%
|
|
2.417%
|
|
3-Month LIBOR
|
|
384
|
|
November 30, 2011
|
|
August 31, 2023
|
|
South Trent Wind LLC
|
|
75%
|
|
3.265%
|
|
3-Month LIBOR
|
|
48
|
|
June 15, 2010
|
|
June 14, 2020
|
|
South Trent Wind LLC
|
|
75%
|
|
4.95%
|
|
3-Month LIBOR
|
|
21
|
|
June 30, 2020
|
|
June 14, 2028
|
|
NRG Solar Roadrunner LLC
|
|
75%
|
|
4.313%
|
|
3-Month LIBOR
|
|
31
|
|
September 30, 2011
|
|
December 31, 2029
|
|
NRG Solar Blythe LLC
|
|
75%
|
|
3.563%
|
|
3-Month LIBOR
|
|
17
|
|
June 25, 2010
|
|
June 25, 2028
|
|
NRG Solar Avra Valley LLC
|
|
85%
|
|
2.333%
|
|
3-Month LIBOR
|
|
54
|
|
November 30, 2012
|
|
November 30, 2030
|
|
NRG Solar Alpine LLC
|
|
85%
|
|
2.744%
|
|
3-Month LIBOR
|
|
129
|
|
various
|
|
December 31, 2029
|
|
NRG Solar Alpine LLC
|
|
85%
|
|
2.421%
|
|
3-Month LIBOR
|
|
10
|
|
June 24, 2014
|
|
June 30, 2025
|
|
RE Kansas South LLC
|
|
75%
|
|
2.368%
|
|
3-Month LIBOR
|
|
26
|
|
June 28, 2013
|
|
December 31, 2030
|
|
NRG Solar Borrego LLC
|
|
75%
|
|
1.125%
|
|
3-Month LIBOR
|
|
11
|
|
April 3, 2013
|
|
June 30, 2020
|
|
Alta X
|
|
100%
|
|
various
|
|
3-Month LIBOR
|
|
174
|
|
December 31, 2013
|
|
December 31, 2015
|
|
Alta X
|
|
100%
|
|
various
|
|
3-Month LIBOR
|
|
126
|
|
December 31, 2013
|
|
December 31, 2025
|
|
Alta X
|
|
100%
|
|
various
|
|
3-Month LIBOR
|
|
162
|
|
December 31, 2015
|
|
December 31, 2020
|
|
Alta X
|
|
100%
|
|
various
|
|
3-Month LIBOR
|
|
103
|
|
December 31, 2020
|
|
December 31, 2025
|
|
Alta XI
|
|
100%
|
|
various
|
|
3-Month LIBOR
|
|
138
|
|
December 31, 2013
|
|
December 31, 2015
|
|
Alta XI
|
|
100%
|
|
various
|
|
3-Month LIBOR
|
|
54
|
|
December 31, 2013
|
|
December 31, 2025
|
|
Alta XI
|
|
100%
|
|
various
|
|
3-Month LIBOR
|
|
103
|
|
December 31, 2015
|
|
December 31, 2020
|
|
Alta XI
|
|
100%
|
|
various
|
|
3-Month LIBOR
|
|
65
|
|
December 31, 2020
|
|
December 31, 2025
|
|
AWAM
|
|
100%
|
|
2.47%
|
|
3-Month LIBOR
|
|
20
|
|
May 22, 2013
|
|
May 15, 2031
|
|
Total
|
|
|
|
|
|
|
|
$2,107
|
|
|
|
|
|
|
(In millions)
|
||
|
2015
|
$
|
160
|
|
|
2016
|
190
|
|
|
|
2017
|
200
|
|
|
|
2018
|
201
|
|
|
|
2019
|
558
|
|
|
|
Thereafter
|
2,760
|
|
|
|
Total
|
$
|
4,069
|
|
|
|
Year ended December 31, 2014
|
Period from July 23, 2013 to December 31, 2013
|
||||
|
(In millions, except per share data)
|
||||||
|
Basic and diluted earnings per share attributable to NRG Yield, Inc. Class A common stockholders
|
|
|
||||
|
Net income attributable to NRG Yield, Inc.
|
$
|
16
|
|
$
|
13
|
|
|
Weighted average number of Class A common shares outstanding
|
28
|
|
23
|
|
||
|
Earnings per weighted average Class A common share — basic and diluted
|
$
|
0.59
|
|
$
|
0.57
|
|
|
|
Fourth Quarter 2014
|
|
Third Quarter 2014
|
|
Second Quarter 2014
|
|
First Quarter 2014
|
||||||||
|
Dividends per share
|
$
|
0.375
|
|
|
$
|
0.365
|
|
|
$
|
0.35
|
|
|
$
|
0.33
|
|
|
|
Fourth Quarter 2014
|
|
Third Quarter 2014
|
|
Second Quarter 2014
|
|
First Quarter 2014
|
||||||||
|
Distributions per unit
|
$
|
0.375
|
|
|
$
|
0.365
|
|
|
$
|
0.35
|
|
|
$
|
0.33
|
|
|
|
2014
|
|
2013
|
||||
|
Customer
|
Conventional (%)
|
|
Renewables (%)
|
|
Conventional (%)
|
|
Renewables (%)
|
|
Southern California Edison
|
21%
|
|
11%
|
|
15%
|
|
4%
|
|
Pacific Gas and Electric
|
21%
|
|
5%
|
|
22%
|
|
7%
|
|
|
Year ended December 31, 2014
|
||||||||||||||||||
|
(In millions)
|
Conventional Generation
|
|
Renewables
|
|
Thermal
|
|
Corporate
|
|
Total
|
||||||||||
|
Operating revenues
|
$
|
244
|
|
|
$
|
144
|
|
|
$
|
195
|
|
|
$
|
—
|
|
|
$
|
583
|
|
|
Cost of operations
|
41
|
|
|
34
|
|
|
139
|
|
|
—
|
|
|
214
|
|
|||||
|
Depreciation and amortization
|
66
|
|
|
52
|
|
|
18
|
|
|
—
|
|
|
136
|
|
|||||
|
General and administrative — affiliate
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
8
|
|
|||||
|
Acquisition-related transaction and integration costs
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
4
|
|
|||||
|
Operating income (loss)
|
137
|
|
|
58
|
|
|
38
|
|
|
(12
|
)
|
|
221
|
|
|||||
|
Equity in earnings of unconsolidated affiliates
|
14
|
|
|
13
|
|
|
—
|
|
|
—
|
|
|
27
|
|
|||||
|
Other income, net
|
1
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
3
|
|
|||||
|
Interest expense
|
(43
|
)
|
|
(86
|
)
|
|
(7
|
)
|
|
(30
|
)
|
|
(166
|
)
|
|||||
|
Income (loss) before income taxes
|
109
|
|
|
(14
|
)
|
|
31
|
|
|
(41
|
)
|
|
85
|
|
|||||
|
Income tax expense
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
4
|
|
|||||
|
Net Income (Loss)
|
$
|
109
|
|
|
$
|
(14
|
)
|
|
$
|
31
|
|
|
$
|
(45
|
)
|
|
$
|
81
|
|
|
Balance Sheet
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Equity investment in affiliates
|
$
|
114
|
|
|
$
|
113
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
227
|
|
|
Capital expenditures
(a)
|
5
|
|
|
(1
|
)
|
|
7
|
|
|
—
|
|
|
11
|
|
|||||
|
Total Assets
|
$
|
1,516
|
|
|
$
|
3,321
|
|
|
$
|
437
|
|
|
$
|
478
|
|
|
$
|
5,752
|
|
|
|
Year ended December 31, 2013
|
||||||||||||||||||
|
(In millions)
|
Conventional Generation
|
|
Renewables
|
|
Thermal
|
|
Corporate
|
|
Total
|
||||||||||
|
Operating revenues
|
$
|
138
|
|
|
$
|
89
|
|
|
$
|
152
|
|
|
$
|
—
|
|
|
$
|
379
|
|
|
Cost of operations
|
23
|
|
|
11
|
|
|
110
|
|
|
—
|
|
|
144
|
|
|||||
|
Depreciation and amortization
|
20
|
|
|
26
|
|
|
15
|
|
|
—
|
|
|
61
|
|
|||||
|
General and administrative — affiliate
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
7
|
|
|||||
|
Operating income (loss)
|
95
|
|
|
52
|
|
|
27
|
|
|
(7
|
)
|
|
167
|
|
|||||
|
Equity in earnings of unconsolidated affiliates
|
16
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
22
|
|
|||||
|
Other income, net
|
1
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|||||
|
Interest expense
|
(25
|
)
|
|
(20
|
)
|
|
(7
|
)
|
|
—
|
|
|
(52
|
)
|
|||||
|
Income (loss) before income taxes
|
87
|
|
|
40
|
|
|
20
|
|
|
(7
|
)
|
|
140
|
|
|||||
|
Income tax expense
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
8
|
|
|||||
|
Net Income (Loss)
|
$
|
87
|
|
|
$
|
40
|
|
|
$
|
20
|
|
|
$
|
(15
|
)
|
|
$
|
132
|
|
|
Balance Sheet
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity investments in affiliates
|
$
|
118
|
|
|
$
|
109
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
227
|
|
|
Capital expenditures
(a)
|
168
|
|
|
30
|
|
|
15
|
|
|
—
|
|
|
213
|
|
|||||
|
Total Assets
|
$
|
1,584
|
|
|
$
|
1,046
|
|
|
$
|
436
|
|
|
$
|
172
|
|
|
$
|
3,238
|
|
|
|
Year ended December 31, 2012
|
||||||||||||||||||
|
(In millions)
|
Conventional Generation
|
|
Renewables
|
|
Thermal
|
|
Corporate
|
|
Total
|
||||||||||
|
Operating revenues
|
$
|
—
|
|
|
$
|
33
|
|
|
$
|
142
|
|
|
$
|
—
|
|
|
$
|
175
|
|
|
Cost of operations
|
2
|
|
|
9
|
|
|
103
|
|
|
—
|
|
|
114
|
|
|||||
|
Depreciation and amortization
|
—
|
|
|
10
|
|
|
15
|
|
|
—
|
|
|
25
|
|
|||||
|
General and administrative — affiliate
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
7
|
|
|||||
|
Operating income (loss)
|
(2
|
)
|
|
14
|
|
|
24
|
|
|
(7
|
)
|
|
29
|
|
|||||
|
Equity in earnings of unconsolidated affiliates
|
15
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|||||
|
Other income, net
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||
|
Interest expense
|
—
|
|
|
(20
|
)
|
|
(8
|
)
|
|
—
|
|
|
(28
|
)
|
|||||
|
Income (loss) before income taxes
|
14
|
|
|
(1
|
)
|
|
16
|
|
|
(7
|
)
|
|
22
|
|
|||||
|
Income tax expense
|
—
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|
10
|
|
|||||
|
Net Income (Loss)
|
$
|
14
|
|
|
$
|
(1
|
)
|
|
$
|
16
|
|
|
$
|
(17
|
)
|
|
$
|
12
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(In millions, except percentages)
|
||||||||||
|
Current
|
|
|
|
|
|
||||||
|
U.S. Federal
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7
|
|
|
Total — current
|
—
|
|
|
—
|
|
|
7
|
|
|||
|
Deferred
|
|
|
|
|
|
||||||
|
U.S. Federal
|
2
|
|
|
14
|
|
|
1
|
|
|||
|
State
|
2
|
|
|
(6
|
)
|
|
2
|
|
|||
|
Total — deferred
|
4
|
|
|
8
|
|
|
3
|
|
|||
|
Total income tax expense
|
$
|
4
|
|
|
$
|
8
|
|
|
$
|
10
|
|
|
Effective tax rate
|
4.7
|
%
|
|
5.7
|
%
|
|
45.5
|
%
|
|||
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
(a)
|
|
2012
(b)
|
||||||
|
|
(In millions, except percentages)
|
||||||||||
|
Income Before Income Taxes
|
85
|
|
|
140
|
|
|
22
|
|
|||
|
Tax at 35%
|
30
|
|
|
49
|
|
|
8
|
|
|||
|
State taxes, net of federal benefit
|
1
|
|
|
(6
|
)
|
|
2
|
|
|||
|
Impact of non-taxable equity earnings
|
(22
|
)
|
|
(35
|
)
|
|
—
|
|
|||
|
Production tax credits
|
(6
|
)
|
|
—
|
|
|
—
|
|
|||
|
Change in state effective tax rate
|
1
|
|
|
—
|
|
|
—
|
|
|||
|
Income tax expense
|
$
|
4
|
|
|
$
|
8
|
|
|
$
|
10
|
|
|
Effective income tax rate
|
4.7
|
%
|
|
5.7
|
%
|
|
45.5
|
%
|
|||
|
|
As of December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
|
(In millions)
|
||||||
|
Deferred tax assets:
|
|
|
|
||||
|
Investment in projects
|
$
|
47
|
|
|
$
|
81
|
|
|
Production tax credits carryforwards
|
6
|
|
|
—
|
|
||
|
U.S. Federal net operating loss carryforwards
|
74
|
|
|
61
|
|
||
|
State net operating loss carryforwards
|
7
|
|
|
4
|
|
||
|
Total deferred tax assets
|
134
|
|
|
146
|
|
||
|
Net deferred tax asset
|
$
|
134
|
|
|
$
|
146
|
|
|
|
As of December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
|
(In millions)
|
||||||
|
Net deferred tax asset — current
|
$
|
16
|
|
|
$
|
—
|
|
|
Net deferred tax asset — noncurrent
|
118
|
|
|
146
|
|
||
|
Net deferred tax asset
|
$
|
134
|
|
|
$
|
146
|
|
|
Period
|
(In millions)
|
||
|
2015
|
$
|
6
|
|
|
2016
|
5
|
|
|
|
2017
|
5
|
|
|
|
2018
|
5
|
|
|
|
2019
|
5
|
|
|
|
Thereafter
|
103
|
|
|
|
Total
|
$
|
129
|
|
|
Period
|
(In millions)
|
||
|
2015
|
$
|
15
|
|
|
2016
|
4
|
|
|
|
2017
|
3
|
|
|
|
2018
|
3
|
|
|
|
2019
|
2
|
|
|
|
Thereafter
|
26
|
|
|
|
Total
|
$
|
53
|
|
|
|
Quarter Ended
|
||||||||||||||
|
|
December 31,
|
|
September 30,
|
|
June 30,
|
|
March 31,
(a)
|
||||||||
|
|
2014
|
||||||||||||||
|
|
(In millions, except per share data)
|
||||||||||||||
|
Operating Revenues
|
$
|
148
|
|
|
$
|
161
|
|
|
$
|
134
|
|
|
$
|
140
|
|
|
Operating Income
|
46
|
|
|
70
|
|
|
51
|
|
|
54
|
|
||||
|
Net (Loss) Income
|
(10
|
)
|
|
31
|
|
|
34
|
|
|
26
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net Income Attributable to NRG Yield, Inc.
|
$
|
—
|
|
|
$
|
6
|
|
|
$
|
6
|
|
|
$
|
4
|
|
|
Weighted average number of Class A common shares outstanding - basic and diluted
|
35
|
|
|
31
|
|
|
23
|
|
|
23
|
|
||||
|
Earnings per Weighted Average Class A Common Share - Basic and Diluted
|
$
|
0.02
|
|
|
$
|
0.20
|
|
|
$
|
0.26
|
|
|
$
|
0.18
|
|
|
|
|
|
Quarter Ended
|
||||||||||||||
|
|
December 31,
(b)
|
|
September 30,
(b)(c)
|
|
June 30,
(b)
|
|
March 31,
(b)
|
||||||||
|
|
2013
|
||||||||||||||
|
(As recast)
|
(In millions, except per share data)
|
||||||||||||||
|
Operating Revenues
|
$
|
118
|
|
|
$
|
126
|
|
|
$
|
82
|
|
|
$
|
53
|
|
|
(As previously reported)
|
|
|
|
|
|
|
|
||||||||
|
Operating Revenues
|
86
|
|
|
95
|
|
|
79
|
|
|
53
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
(Change )
|
32
|
|
|
31
|
|
|
3
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
(As recast)
|
|
|
|
|
|
|
|
||||||||
|
Operating Income
|
54
|
|
|
63
|
|
|
38
|
|
|
12
|
|
||||
|
(As previously reported)
|
|
|
|
|
|
|
|
||||||||
|
Operating Income
|
33
|
|
|
45
|
|
|
38
|
|
|
12
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Change
|
21
|
|
|
18
|
|
|
—
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
(As recast)
|
|
|
|
|
|
|
|
||||||||
|
Net Income
|
37
|
|
|
49
|
|
|
35
|
|
|
11
|
|
||||
|
(As previously reported)
|
|
|
|
|
|
|
|
||||||||
|
Net Income
|
24
|
|
|
40
|
|
|
34
|
|
|
11
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
(Change)
|
13
|
|
|
9
|
|
|
1
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net Income Attributable to NRG Yield, Inc.
|
$
|
4
|
|
|
$
|
9
|
|
|
n/a
|
|
|
n/a
|
|
||
|
Weighted average number of Class A common shares outstanding - basic and diluted
|
23
|
|
|
23
|
|
|
n/a
|
|
|
n/a
|
|
||||
|
Earnings per Weighted Average Class A Common Share - Basic and Diluted
|
$
|
0.17
|
|
|
$
|
0.39
|
|
|
n/a
|
|
|
n/a
|
|
||
|
|
|
|
Year ended December 31,
|
||||||
|
(In millions)
|
2014
|
|
2013
(a)
|
||||
|
|
|
|
|
||||
|
Equity earnings in consolidated subsidiaries
|
$
|
90
|
|
|
$
|
86
|
|
|
Interest expense
|
(5
|
)
|
|
—
|
|
||
|
Income Before Income Taxes
|
85
|
|
|
86
|
|
||
|
Income tax expense
|
4
|
|
|
8
|
|
||
|
Net Income
|
81
|
|
|
78
|
|
||
|
Less: Pre-acquisition net income of acquired ROFO assets
|
17
|
|
|
23
|
|
||
|
Less: Net income attributable to NRG
|
48
|
|
|
42
|
|
||
|
Net Income Attributable to NRG Yield, Inc.
|
$
|
16
|
|
|
$
|
13
|
|
|
|
|
|
Year ended December 31,
|
||||||
|
|
2014
|
|
2013
(a)
|
||||
|
|
(In millions)
|
||||||
|
Assets
|
|
|
|
||||
|
Current Assets:
|
|
|
|
||||
|
Deferred income taxes
|
16
|
|
|
—
|
|
||
|
Noncurrent Assets:
|
|
|
|
||||
|
Investment in consolidated subsidiaries
|
1,330
|
|
|
1,106
|
|
||
|
Note receivable - Yield Operating
|
337
|
|
|
—
|
|
||
|
Debt Issuance Costs
|
5
|
|
|
—
|
|
||
|
Deferred income taxes
|
118
|
|
|
146
|
|
||
|
Total Assets
|
$
|
1,806
|
|
|
$
|
1,252
|
|
|
|
|
|
|
||||
|
Liabilities and Equity
|
|
|
|
||||
|
|
|
|
|
||||
|
Deferred income taxes
|
—
|
|
|
—
|
|
||
|
Long-term debt
|
326
|
|
|
—
|
|
||
|
Total Liabilities
|
326
|
|
|
—
|
|
||
|
|
|
|
|
||||
|
Stockholders' Equity:
|
|
|
|
||||
|
Preferred stock, $0.01 par value; 10,000,000 shares authorized; none issued
|
—
|
|
|
—
|
|
||
|
Class A common stock, $0.01 par value; 500,000,000 shares authorized; 34,586,250 and 22,511,250 shares issued at December 31, 2014 and 2013
|
—
|
|
|
—
|
|
||
|
Class B common stock, $0.01 par value; 500,000,000 shares authorized; 42,738,750 shares issued at December 31, 2014 and 2013
|
—
|
|
|
—
|
|
||
|
Additional paid-in capital
|
1,240
|
|
|
621
|
|
||
|
Retained earnings
|
3
|
|
|
8
|
|
||
|
Accumulated other comprehensive loss
|
(9
|
)
|
|
—
|
|
||
|
Noncontrolling interest
|
246
|
|
|
623
|
|
||
|
Total Stockholders' Equity
|
1,480
|
|
|
1,252
|
|
||
|
Total Liabilities and Stockholders' Equity
|
$
|
1,806
|
|
|
$
|
1,252
|
|
|
|
|
|
Years ended December 31,
|
||||||
|
|
2014
|
|
2013
(a)
|
||||
|
|
(In millions)
|
||||||
|
Net Cash Provided by Operating Activities
|
$
|
(1
|
)
|
|
$
|
5
|
|
|
Cash Flows from Investing Activities
|
|
|
|
||||
|
Investments in consolidated affiliates
|
(630
|
)
|
|
(468
|
)
|
||
|
Increase in notes receivable - affiliate
|
(337
|
)
|
|
—
|
|
||
|
Net Cash Used in Investing Activities
|
(967
|
)
|
|
(468
|
)
|
||
|
Cash Flows from Financing Activities
|
|
|
|
||||
|
Proceeds from issuance of debt
|
345
|
|
|
—
|
|
||
|
Proceeds from issuance of Class A common shares
|
630
|
|
|
468
|
|
||
|
Payment of debt issuance costs
|
(7
|
)
|
|
—
|
|
||
|
Cash received from Yield LLC for the payment of dividends
|
41
|
|
|
—
|
|
||
|
Payment of dividends to Class A common shareholders
|
(41
|
)
|
|
(5
|
)
|
||
|
Net Cash Provided by Financing Activities
|
968
|
|
|
463
|
|
||
|
Net Change in Cash and Cash Equivalents
|
—
|
|
|
—
|
|
||
|
Cash and Cash Equivalents at Beginning of Period
|
—
|
|
|
—
|
|
||
|
Cash and Cash Equivalents at End of Period
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
||||
|
|
|
|
2014
|
|
2013
|
||||
|
|
|
|
|
||||
|
Operating revenues
|
$
|
82,010
|
|
|
$
|
79,775
|
|
|
Operating expense
|
20,924
|
|
|
15,055
|
|
||
|
Depreciation and amortization expense
|
16,259
|
|
|
16,046
|
|
||
|
Taxes other than income
|
4,644
|
|
|
4,557
|
|
||
|
Income from operations
|
40,183
|
|
|
44,117
|
|
||
|
Other income and (deductions)
|
(53
|
)
|
|
(23
|
)
|
||
|
Interest expense
|
12,259
|
|
|
13,376
|
|
||
|
Income
|
$
|
27,871
|
|
|
$
|
30,718
|
|
|
|
2014
|
|
2013
|
||||
|
|
|
||||||
|
Assets
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash
|
$
|
14,659
|
|
|
$
|
16,367
|
|
|
Restricted cash
|
660
|
|
|
—
|
|
||
|
Regulatory assets
|
519
|
|
|
364
|
|
||
|
Accounts receivable
|
6,989
|
|
|
9,065
|
|
||
|
Other current assets
|
882
|
|
|
350
|
|
||
|
Fuel oil inventory
|
6,966
|
|
|
3,642
|
|
||
|
Materials & supplies inventory
|
2,141
|
|
|
2,077
|
|
||
|
Unamortized debt expense
|
613
|
|
|
484
|
|
||
|
|
33,429
|
|
|
32,349
|
|
||
|
Property, plant and equipment:
|
|
|
|
||||
|
In-service
|
477,817
|
|
|
477,813
|
|
||
|
Accumulated depreciation and amortization
|
(62,530
|
)
|
|
(46,592
|
)
|
||
|
|
415,287
|
|
|
431,221
|
|
||
|
Long term assets:
|
|
|
|
||||
|
Unamortized debt expense
|
11,897
|
|
|
12,678
|
|
||
|
Regulatory assets
|
10,672
|
|
|
10,057
|
|
||
|
|
22,569
|
|
|
22,735
|
|
||
|
Total assets
|
$
|
471,285
|
|
|
$
|
486,305
|
|
|
|
|
|
|
||||
|
Liabilities and Equity
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
2,702
|
|
|
$
|
3,108
|
|
|
Accrued liabilities
|
1,962
|
|
|
2,074
|
|
||
|
Regulatory liabilities
|
1,772
|
|
|
1,016
|
|
||
|
Other current liabilities
|
466
|
|
|
507
|
|
||
|
Current portion of long term debt
|
8,002
|
|
|
8,002
|
|
||
|
Interest payable on long term debt
|
4,984
|
|
|
3,232
|
|
||
|
|
19,888
|
|
|
17,939
|
|
||
|
Long term liabilities:
|
|
|
|
||||
|
Long term debt
|
220,496
|
|
|
228,498
|
|
||
|
Regulatory liability
|
1,566
|
|
|
2,652
|
|
||
|
Asset retirement obligation
|
664
|
|
|
612
|
|
||
|
Other long-term liabilities
|
110
|
|
|
49
|
|
||
|
|
222,836
|
|
|
231,811
|
|
||
|
Equity:
|
|
|
|
||||
|
Paid-in capital
|
228,561
|
|
|
236,555
|
|
||
|
Retained earnings
|
—
|
|
|
—
|
|
||
|
|
228,561
|
|
|
486,305
|
|
||
|
Total liabilities and equity
|
$
|
471,285
|
|
|
$
|
486,305
|
|
|
|
2014
|
|
2013
|
||||
|
|
|
||||||
|
Net income
|
$
|
27,871
|
|
|
$
|
30,718
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
15,989
|
|
|
15,976
|
|
||
|
Amortization of Debt Issuance Costs
|
651
|
|
|
1,208
|
|
||
|
Amortization of regulatory assets
|
364
|
|
|
160
|
|
||
|
Net regulatory asset/liability
|
—
|
|
|
6,538
|
|
||
|
Net derivative asset/liability
|
—
|
|
|
(6,538
|
)
|
||
|
Changes in:
|
|
|
|
||||
|
Accounts receivable
|
2,076
|
|
|
2,285
|
|
||
|
Other current assets
|
(531
|
)
|
|
278
|
|
||
|
Fuel oil inventory
|
(3,324
|
)
|
|
(22
|
)
|
||
|
Materials & supplies inventory
|
(65
|
)
|
|
(38
|
)
|
||
|
Accounts payable
|
(405
|
)
|
|
(1,631
|
)
|
||
|
Accrued liabilities
|
(51
|
)
|
|
142
|
|
||
|
Other current liabilities
|
(41
|
)
|
|
415
|
|
||
|
Interest payable on long term debt
|
1,752
|
|
|
3,208
|
|
||
|
Regulatory asset/liability
|
(1,463
|
)
|
|
(2,100
|
)
|
||
|
Total cash provided by operating activities
|
42,823
|
|
|
50,599
|
|
||
|
|
|
|
|
||||
|
Plant expenditures including AFUDC debt
|
(4
|
)
|
|
(782
|
)
|
||
|
Changes in restricted cash
|
(660
|
)
|
|
11,351
|
|
||
|
Total cash provided by investing activities
|
(664
|
)
|
|
10,569
|
|
||
|
|
|
|
|
||||
|
Borrowings of long term debt
|
—
|
|
|
236,500
|
|
||
|
Repayments of long term debt
|
(8,002
|
)
|
|
(228,395
|
)
|
||
|
Debt issuance costs
|
—
|
|
|
(9,275
|
)
|
||
|
Distribution of capital
|
(35,867
|
)
|
|
(43,631
|
)
|
||
|
Contribution of capital
|
2
|
|
|
—
|
|
||
|
Total cash used in financing activities
|
(43,867
|
)
|
|
(44,801
|
)
|
||
|
|
|
|
|
||||
|
Net change for the period
|
(1,708
|
)
|
|
16,367
|
|
||
|
Balance at the beginning of the period
|
16,367
|
|
|
—
|
|
||
|
Balance at the end of the period
|
$
|
14,659
|
|
|
$
|
16,367
|
|
|
|
|
|
|
||||
|
Cash paid during the period for:
|
|
|
|
||||
|
Interest
|
$
|
9,202
|
|
|
$
|
7,816
|
|
|
|
|
|
|
||||
|
Paid-in Capital
|
Consolidated
|
||
|
|
|
||
|
Balance as of December 31, 2012
|
$
|
249,323
|
|
|
Distribution of capital
|
(12,768
|
)
|
|
|
Balance as of December 31, 2013
|
236,555
|
|
|
|
Contribution of capital
|
2
|
|
|
|
Distribution of capital
|
(7,996
|
)
|
|
|
Balance as of December 31, 2014
|
$
|
228,561
|
|
|
Retained Earnings
|
Consolidated
|
||
|
|
|
||
|
Balance as of December 31, 2012
|
$
|
145
|
|
|
Income for 2013
|
30,718
|
|
|
|
Distribution to Partners
|
(30,863
|
)
|
|
|
Balance as of December 31, 2013
|
—
|
|
|
|
Income for 2014
|
27,871
|
|
|
|
Distribution to partners
|
(27,871
|
)
|
|
|
Balance as of December 31, 2014
|
$
|
—
|
|
|
Regulatory Assets:
|
|
Remaining Period
|
|
As of December 31, 2014
|
As of December 31, 2013
|
||||
|
Property taxes
|
|
1 year
|
|
$
|
591
|
|
$
|
669
|
|
|
Deferred project costs
|
|
(a)
|
|
9,262
|
|
8,439
|
|
||
|
Financing costs
|
|
26 years
|
|
1,142
|
|
1,186
|
|
||
|
Operating costs
|
|
(b)
|
|
4
|
|
9
|
|
||
|
Sales & Use taxes
|
|
(c)
|
|
142
|
|
80
|
|
||
|
Interest expense
|
|
(d)
|
|
—
|
|
39
|
|
||
|
Debt amortization
|
|
(f)
|
|
50
|
|
—
|
|
||
|
Total Regulatory Assets
|
|
|
|
11,191
|
|
10,422
|
|
||
|
Less current portion of Regulatory Assets
|
|
|
|
519
|
|
364
|
|
||
|
Regulatory Assets, long-term
|
|
|
|
$
|
10,672
|
|
$
|
10,058
|
|
|
|
|
|
|
|
|
||||
|
Regulatory Liabilities:
|
|
|
|
|
|
||||
|
Operating costs
|
|
(b)
|
|
$
|
463
|
|
$
|
1,263
|
|
|
Interest expense
|
|
(d)
|
|
1,305
|
|
1,231
|
|
||
|
Maintenance costs
|
|
(e)
|
|
1,276
|
|
880
|
|
||
|
Debt Amortization
|
|
(f)
|
|
294
|
|
294
|
|
||
|
Total Regulatory Liabilities
|
|
|
|
3,338
|
|
3,668
|
|
||
|
Less current portion of Regulatory Liabilities
|
|
|
|
1,772
|
|
1,016
|
|
||
|
Regulatory Liabilities, long-term
|
|
|
|
$
|
1,566
|
|
$
|
2,652
|
|
|
|
|
|
|
|
|
||||
|
(a) Represents project repair costs. Recovery to be determined in future revenue requirements.
|
|||||||||
|
|
|||||||||
|
(b) Represents a true-up of actual transmission related operating costs to amounts allowed in revenue requirements. The current portion will be recovered or returned in 2015 as allowed in PURA final decisions. The recovery or return of the long-term portion will be determined in future revenue requirements proceedings.
|
|||||||||
|
|
|||||||||
|
(c) Represents a true-up of actual sales & use taxes to amounts allowed in revenue requirements. Recovery will be determined in future revenue requirement proceedings.
|
|||||||||
|
|
|||||||||
|
(d) Represents a true-up of actual interest costs to amounts allowed in revenue requirements. The current portion will be recovered or returned in 2015 as allowed in PURA final decisions. The recovery or return of the long-term portion will be determined in future revenue requirements proceedings.
|
|||||||||
|
|
|||||||||
|
(e) Represents current collections for future anticipated large equipment maintenance costs.
|
|||||||||
|
|
|||||||||
|
(f) Represents a true-up of debt amortization expense to amounts allowed in revenue requirements. The return will be determined in future revenue requirements proceedings.
|
|||||||||
|
|
|
2014
|
|
2013
|
||||
|
Gas Turbines
|
|
$
|
139,027
|
|
|
$
|
139,027
|
|
|
Other Plant
|
|
303,529
|
|
|
303,525
|
|
||
|
Capitalized Interest (AFUDC)
|
|
35,261
|
|
|
35,261
|
|
||
|
Gross PP&E In-service
|
|
$
|
477,817
|
|
|
$
|
477,813
|
|
|
Principal Payments
|
|
||
|
During the twelve months ended December 31st:
|
Total
|
||
|
2015
|
$
|
8,002
|
|
|
2016
|
8,002
|
|
|
|
2017
|
8,002
|
|
|
|
2018
|
8,002
|
|
|
|
2019
|
8,002
|
|
|
|
2020 and thereafter
|
188,488
|
|
|
|
|
$
|
228,498
|
|
|
Sinking Fund
|
|
||
|
During the twelve months ended December 31st:
|
Total
|
||
|
2015
|
$
|
585
|
|
|
2016
|
585
|
|
|
|
2017
|
585
|
|
|
|
2018
|
585
|
|
|
|
2019
|
585
|
|
|
|
2020 and thereafter
|
12,320
|
|
|
|
|
$
|
15,245
|
|
|
|
|
GenConn
|
|
GenConn
|
||||
|
Twelve months ended December 31st:
|
|
Devon
|
|
Middletown
|
||||
|
2015
|
|
$
|
579
|
|
|
$
|
668
|
|
|
2016
|
|
579
|
|
|
668
|
|
||
|
2017
|
|
579
|
|
|
668
|
|
||
|
2018
|
|
579
|
|
|
668
|
|
||
|
2019
|
|
579
|
|
|
668
|
|
||
|
2020 and thereafter
|
|
11,822
|
|
|
14,307
|
|
||
|
|
|
$
|
14,717
|
|
|
$
|
17,647
|
|
|
|
2012
|
||
|
|
|
||
|
Operating revenues
|
$
|
77,816
|
|
|
Operating expense
|
11,528
|
|
|
|
Depreciation and amortization expense
|
16,762
|
|
|
|
Taxes other than income
|
4,763
|
|
|
|
Income from operations
|
44,763
|
|
|
|
Other income and (deductions)
|
(1
|
)
|
|
|
Interest expense
|
15,513
|
|
|
|
Income
|
$
|
29,249
|
|
|
Assets
|
|
||
|
Current assets:
|
|
||
|
Cash
|
$
|
—
|
|
|
Restricted cash
|
11,351
|
|
|
|
Regulatory assets
|
6,699
|
|
|
|
Accounts receivable
|
11,350
|
|
|
|
Other current assets
|
627
|
|
|
|
Fuel oil inventory
|
3,620
|
|
|
|
Materials & supplies inventory
|
2,039
|
|
|
|
Unamortized debt expense
|
1,502
|
|
|
|
|
37,188
|
|
|
|
Property, plant and equipment:
|
|
||
|
In-service
|
478,598
|
|
|
|
Accumulated depreciation and amortization
|
(30,663
|
)
|
|
|
Net property, plant & equipment
|
447,935
|
|
|
|
Long term assets:
|
|
||
|
Unamortized debt expense
|
3,593
|
|
|
|
Regulatory assets
|
7,665
|
|
|
|
|
11,258
|
|
|
|
Total assets
|
$
|
496,381
|
|
|
|
|
||
|
Liabilities and Equity
|
|
||
|
Current liabilities:
|
|
||
|
Accounts payable
|
$
|
6,436
|
|
|
Accrued liabilities
|
1,973
|
|
|
|
Regulatory liabilities
|
1,242
|
|
|
|
Current portion of long term debt
|
8,100
|
|
|
|
Interest payable on long term debt
|
24
|
|
|
|
Derivative liability
|
6,538
|
|
|
|
Other current liabilities
|
92
|
|
|
|
|
24,405
|
|
|
|
Long term liabilities:
|
|
||
|
Long term debt
|
220,295
|
|
|
|
Regulatory liability
|
1,640
|
|
|
|
Asset retirement obligation
|
565
|
|
|
|
Other
|
9
|
|
|
|
|
222,509
|
|
|
|
Equity:
|
|
||
|
Paid-in capital
|
249,322
|
|
|
|
Retained earnings
|
145
|
|
|
|
|
249,467
|
|
|
|
Total liabilities and equity
|
$
|
496,381
|
|
|
|
2012
|
||
|
Income
|
$
|
29,249
|
|
|
Adjustments to reconcile income to net cash provided by operating activities:
|
|
||
|
Depreciation & amortization expense
|
15,975
|
|
|
|
Amortization of debt issuance costs
|
1,502
|
|
|
|
Amortization of regulatory assets
|
874
|
|
|
|
Net regulatory asset/liability
|
1,967
|
|
|
|
Net derivative asset/liability
|
(1,967
|
)
|
|
|
Changes in:
|
|
||
|
Accounts receivable
|
(2,031
|
)
|
|
|
Other current assets
|
(582
|
)
|
|
|
Fuel oil inventory
|
213
|
|
|
|
Materials & supplies inventory
|
(21
|
)
|
|
|
Accounts payable
|
1,927
|
|
|
|
Accrued liabilities
|
(467
|
)
|
|
|
Other current liabilities
|
(2
|
)
|
|
|
Interest payable on long term debt
|
—
|
|
|
|
Regulatory asset/liability
|
(1,990
|
)
|
|
|
Total cash provided by (used in) operating activities
|
44,647
|
|
|
|
|
|
||
|
Plant expenditures including AFUDC debt
|
(984
|
)
|
|
|
Changes in restricted cash
|
8,122
|
|
|
|
Other
|
(330
|
)
|
|
|
Total cash provided by (used in) investing activities
|
6,808
|
|
|
|
|
|
||
|
Borrowings of long term debt
|
—
|
|
|
|
Repayments of long term debt
|
(8,280
|
)
|
|
|
Debt issuance costs
|
(87
|
)
|
|
|
Distribution of capital
|
(43,090
|
)
|
|
|
Contribution of capital
|
2
|
|
|
|
Total cash provided by (used in) financing activities
|
(51,455
|
)
|
|
|
|
|
||
|
Net change for the period
|
—
|
|
|
|
Balance at beginning of period
|
—
|
|
|
|
Balance at end of period
|
—
|
|
|
|
Cash paid during the period for:
|
|
||
|
Interest
|
$
|
12,804
|
|
|
Non-cash investing activity:
|
|
||
|
Plant expenditures included in ending payables
|
$
|
1,698
|
|
|
Paid-in Capital
|
Consolidated
|
||
|
|
|
||
|
Balance as of December 31, 2011
|
$
|
253,063
|
|
|
|
|
||
|
Contribution of capital
|
2
|
|
|
|
Distribution of capital
|
(3,741
|
)
|
|
|
|
|
||
|
Balance as of December 31, 2012
|
249,323
|
|
|
|
|
|
||
|
Retained Earnings
|
|
||
|
|
|
||
|
Balance as of December 31, 2011
|
$
|
10,245
|
|
|
|
|
||
|
Income for 2012
|
29,249
|
|
|
|
Distribution to partners
|
(39,349
|
)
|
|
|
|
|
||
|
Balance as of December 31, 2012
|
$
|
145
|
|
|
Regulatory Assets:
|
|
Remaining Period
|
|
As of
December 31, 2012
|
||
|
Mark-to-market adjustments related to interest rate swaps
|
|
(a) 4 years
|
|
$
|
6,539
|
|
|
Property taxes
|
|
1 year
|
|
665
|
|
|
|
Deferred project costs
|
|
(b)
|
|
5,769
|
|
|
|
Financing costs
|
|
27 years
|
|
1,229
|
|
|
|
Operating costs
|
|
(c)
|
|
41
|
|
|
|
Interest expense
|
|
(d)
|
|
121
|
|
|
|
Bonus depreciation
|
|
(e)
|
|
—
|
|
|
|
Total Regulatory Assets
|
|
|
|
14,364
|
|
|
|
Less current portion of Regulatory Assets
|
|
|
|
6,699
|
|
|
|
Regulatory Assets, long-term
|
|
|
|
$
|
7,665
|
|
|
Regulatory Liabilities:
|
|
|
|
|
||
|
Interest expense
|
|
(d)
|
|
43
|
|
|
|
Property tax expense
|
|
(f)
|
|
—
|
|
|
|
Operating costs
|
|
(c)
|
|
2,215
|
|
|
|
Maintenance costs
|
|
(g)
|
|
624
|
|
|
|
Bonus depreciation
|
|
(e)
|
|
—
|
|
|
|
Total Regulatory Liabilities
|
|
|
|
2,882
|
|
|
|
Less current portion of Regulatory Liabilities
|
|
|
|
1,242
|
|
|
|
Regulatory Liabilities, long-term
|
|
|
|
$
|
1,640
|
|
|
|
2012
|
||
|
Gas Turbines
|
$
|
139,027
|
|
|
Other Plant
|
304,310
|
|
|
|
Capitalized Interest (AFUDC)
|
35,261
|
|
|
|
Gross PP&E In-service
|
$
|
478,598
|
|
|
During the twelve months ended December 31st:
|
Total
|
||
|
2013
|
$
|
8,100
|
|
|
2014
|
8,100
|
|
|
|
2015
|
8,100
|
|
|
|
2016
|
204,095
|
|
|
|
|
$
|
228,395
|
|
|
Twelve months ended December 31st:
|
GenConn
Devon
|
|
GenConn
Middletown
|
||||
|
2013
|
$
|
579
|
|
|
$
|
668
|
|
|
2014
|
579
|
|
|
668
|
|
||
|
2015
|
579
|
|
|
668
|
|
||
|
2016
|
579
|
|
|
668
|
|
||
|
2017
|
579
|
|
|
668
|
|
||
|
2018 and thereafter
|
12,980
|
|
|
15,643
|
|
||
|
|
$
|
15,875
|
|
|
$
|
18,983
|
|
|
Number
|
|
Description
|
|
Method of Filing
|
|
2.1
|
|
Purchase and Sale Agreement, dated as of May 5, 2014, by and between NRG Gas Development Company, LLC and NRG Yield Operating LLC.
|
|
Incorporated herein by reference to Exhibit 2.1 to the Company’s Current Report on Form 8-K filed on May 9, 2014.
|
|
2.2
|
|
Purchase and Sale Agreement, dated as of May 5, 2014, by and between NRG Solar PV LLC and NRG Yield Operating LLC.
|
|
Incorporated herein by reference to Exhibit 2.2 to the Company’s Current Report on Form 8-K filed on May 9, 2014.
|
|
2.3
|
|
Purchase and Sale Agreement, dated as of May 5, 2014, by and between NRG Solar PV LLC and NRG Yield Operating LLC.
|
|
Incorporated herein by reference to Exhibit 2.3 to the Company’s Current Report on Form 8-K filed on May 9, 2014.
|
|
2.4
|
|
Purchase and Sale Agreement, dated June 3, 2014, by and among NRG Yield, Inc., NRG Yield Operating LLC, Terra-Gen Finance Company, LLC, NTD AWAM Holdings, LLC, CHIPS Alta Wind X Holding Company, LLC and CHIPS Alta Wind XI Holding Company, LLC.
|
|
Incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on June 9, 2014.
|
|
2.5
|
|
Purchase and Sale Agreement, dated as of November 4, 2014, by and between NRG Wind LLC and NRG Yield Operating LLC.
|
|
Incorporated herein by reference to Exhibit 2.1 to the Company's Current Report on Form 8-K filed on November 7, 2014.
|
|
2.6
|
|
Purchase and Sale Agreement, dated as of November 4, 2014, by and between NRG Arroyo Nogales LLC and NRG Yield Operating LLC.
|
|
Incorporated herein by reference to Exhibit 2.2 to the Company's Current Report on Form 8-K filed on November 7, 2014.
|
|
3.1
|
|
Amended and Restated Certificate of Incorporation of NRG Yield, Inc., dated as of July 22, 2013.
|
|
Incorporated herein by reference to Exhibit 3.1 to the Company's Current Report on Form 8-K filed on July 26, 2013.
|
|
3.2
|
|
Second Amended and Restated Bylaws of NRG Yield, Inc., dated as of July 22, 2013.
|
|
Incorporated herein by reference to Exhibit 3.2 to the Company's Current Report on Form 8-K filed on July 26, 2013.
|
|
4.1
|
|
Second Amended and Restated Limited Liability Company Agreement of NRG Yield LLC, dated as of July 22, 2013.
|
|
Incorporated herein by reference to Exhibit 4.1 to the Company's Current Report on Form 8-K filed on July 26, 2013.
|
|
4.2
|
|
Indenture, dated February 11, 2014, among NRG Yield, Inc., the Guarantors and Wilmington Trust, National Association, as trustee, re: the Company’s 3.50% Convertible Senior Notes due 2019.
|
|
Incorporated herein by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed on February 11, 2014.
|
|
4.3
|
|
Form of 3.50% Convertible Senior Note due 2019.
|
|
Incorporated by reference to Exhibit 4.2 to the Company’s Current Report on Form 8-K filed on February 11, 2014.
|
|
4.4
|
|
Indenture, dated August 5, 2014, among NRG Yield Operating LLC, the guarantors named therein and Law Debenture Trust Company of New York.
|
|
Incorporated herein by reference to Exhibit 4.1 to the Company's Current Report on Form 8-K filed on August 5, 2014.
|
|
4.5
|
|
Form of 5.375% Senior Note due 2024.
|
|
Incorporated herein by reference to Exhibit 4.2 to the Company's Current Report on Form 8-K filed on August 5, 2014.
|
|
4.6
|
|
Registration Rights Agreement, dated August 5, 2014, among NRG Yield Operating LLC, the guarantors named therein and Merrill Lynch, Pierce, Fenner & Smith Incorporated, as representative of the initial purchasers.
|
|
Incorporated herein by reference to Exhibit 4.3 to the Company's Current Report on Form 8-K filed on August 5, 2014.
|
|
4.7
|
|
Supplemental Indenture, dated as of November 7, 2014, among NRG Yield Operating LLC, the guarantors named therein and Law Debenture Trust Company of New York.
|
|
Incorporated herein by reference to Exhibit 4.1 to the Company's Current Report on Form 8-K filed on November 13, 2014.
|
|
10.1
|
|
Registration Rights Agreement, dated as of July 22, 2013, by and between NRG Energy, Inc. and NRG Yield, Inc.
|
|
Incorporated herein by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K filed on July 26, 2013.
|
|
10.2
|
|
Exchange Agreement, dated as of July 22, 2013, by and among NRG Energy, Inc., NRG Yield, Inc. and NRG Yield LLC.
|
|
Incorporated herein by reference to Exhibit 10.2 to the Company's Current Report on Form 8-K filed on July 26, 2013.
|
|
10.3
|
|
Right of First Offer Agreement, dated as of July 22, 2013, by and between NRG Energy, Inc. and NRG Yield, Inc.
|
|
Incorporated herein by reference to Exhibit 10.3 to the Company's Current Report on Form 8-K filed on July 26, 2013.
|
|
10.4
|
|
Management Services Agreement, dated as of July 22, 2013, by and between NRG Energy, Inc., NRG Yield, Inc., NRG Yield LLC and NRG Yield Operating LLC.
|
|
Incorporated herein by reference to Exhibit 10.4 to the Company's Current Report on Form 8-K filed on July 26, 2013.
|
|
10.5
|
|
Trademark License Agreement, dated as of July 22, 2013, by and between NRG Energy, Inc. and NRG Yield, Inc.
|
|
Incorporated herein by reference to Exhibit 10.5 to the Company's Current Report on Form 8-K filed on July 26, 2013.
|
|
10.6
|
|
Loan Guarantee Agreement, dated as of September 30, 2011, by and among High Plains Ranch II, LLC, as borrower, the U.S. Department of Energy, as guarantor, and the U.S. Department of Energy, as loan servicer.
|
|
Incorporated herein by reference to Exhibit 10.8 to the Company's Registration Statement on Form S-1/A filed on March 15, 2013.
|
|
10.7
|
|
Operation and Maintenance Agreement, dated as of January 31, 2011, by and among Avenal Solar Holdings LLC and NRG Energy Services LLC.
|
|
Incorporated herein by reference to Exhibit 10.11 to the Company's Registration Statement on Form S-1/A filed on March 15, 2013.
|
|
10.8
|
|
Asset Management Agreement, dated as of August 30, 2012, by and among NRG Solar Avra Valley LLC and NRG Solar Asset Management LLC.
|
|
Incorporated herein by reference to Exhibit 10.12 to the Company's Registration Statement on Form S-1/A filed on March 15, 2013.
|
|
10.9
|
|
Operation and Maintenance Agreement, dated as of August 1, 2012, by and among NRG Energy Services LLC and NRG Solar Borrego I LLC.
|
|
Incorporated herein by reference to Exhibit 10.13 to the Company's Registration Statement on Form S-1/A filed on March 15, 2013.
|
|
10.10
|
|
Asset Management Agreement, dated as of March 15, 2012, by and among NRG Solar Alpine LLC and NRG Solar Asset Management LLC.
|
|
Incorporated herein by reference to Exhibit 10.14 to the Company's Registration Statement on Form S-1/A filed on March 15, 2013.
|
|
10.11
|
|
Operation and Maintenance Agreement, dated as of September 30, 2011, by and among NRG Energy Services LLC and High Plains Ranch II, LLC.
|
|
Incorporated herein by reference to Exhibit 10.15 to the Company's Registration Statement on Form S-1/A filed on March 15, 2013.
|
|
10.12
|
|
Project Administration Agreement, dated as of August 16, 2010, by and among South Trent Wind LLC and NRG Texas Power LLC.
|
|
Incorporated herein by reference to Exhibit 10.16 to the Company's Registration Statement on Form S-1/A filed on March 15, 2013.
|
|
10.13
|
|
Operation and Maintenance Agreement, dated as of April 24, 2009, by and among GenConn Devon LLC and Devon Power LLC.
|
|
Incorporated herein by reference to Exhibit 10.15 to the Company's Registration Statement on Form S-1 filed on June 6, 2013.
|
|
10.14
|
|
Operation and Maintenance Agreement, dated as of April 24, 2009, by and among GenConn Middletown LLC and Middletown Power LLC.
|
|
Incorporated herein by reference to Exhibit 10.16 to the Company's Registration Statement on Form S-1 filed on June 6, 2013.
|
|
10.15
|
|
Administrative Services Agreement, dated as of April 2, 2009, by and among GenOn Energy Services, LLC (formerly Mirant Services, LLC) and NRG Marsh Landing, LLC (formerly Mirant Marsh Landing, LLC.
|
|
Incorporated herein by reference to Exhibit 10.17 to the Company's Registration Statement on Form S-1 filed on June 6, 2013.
|
|
10.16†
|
|
NRG Yield, Inc. 2013 Equity Incentive Plan.
|
|
Incorporated herein by reference to Exhibit 10.7 to the Company's Current Report on Form 8-K filed on July 26, 2013.
|
|
10.17
|
|
Form of Indemnification Agreement.
|
|
Incorporated herein by reference to Exhibit 10.20 to the Company's Registration Statement on Form S-1/A filed on June 21, 2013.
|
|
10.18
|
|
Amended and Restated Credit Agreement, dated April 25, 2014, by and among NRG Yield Operating LLC, NRG Yield LLC, Royal Bank of Canada, as Administrative Agent, the lenders party thereto, Royal Bank of Canada, Goldman Sachs Bank USA and Bank of America, N.A., as L/C Issuers and RBC Capital Markets as Sole Left Lead Arranger and Sole Left Lead Book Runner.
|
|
Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on April 28, 2014.
|
|
10.19
|
|
Credit Agreement, dated as of August 23, 2011, among NRG West Holdings LLC, ING Capital LLC, Union Bank, N.A., Mizuho Corporate Bank, Ltd., RBS Securities Inc., Credit Agricole Corporate and Investment Bank, and each of lenders and issuing banks thereto.*
|
|
Incorporated herein by reference to Exhibit 10.2 to the Company's quarterly report on Form 10-Q filed on August 7, 2014.
|
|
10.20
|
|
Amendment No. 1 dated October 7, 2011, by and between NRG West Holdings LLC and Credit Agricole Corporate and Investment Bank.
|
|
Incorporated herein by reference to Exhibit 10.3 to the Company's quarterly report on Form 10-Q filed on August 7, 2014.
|
|
10.21
|
|
Amendment No. 2 dated February 29, 2012, by and between NRG West Holdings LLC and Credit Agricole Corporate and Investment Bank.
|
|
Incorporated herein by reference to Exhibit 10.4 to the Company's quarterly report on Form 10-Q filed on August 7, 2014.
|
|
10.22
|
|
Amended and Restated Credit Agreement, dated July 17, 2014, by and among NRG Marsh Landing LLC, The Royal Bank of Scotland Plc, Deutsche Bank Trust Company Americas and the lenders party thereto.
|
|
Incorporated herein by reference to Exhibit 10.5 to the Company's quarterly report on Form 10-Q filed on August 7, 2014.
|
|
10.23
|
|
First Amendment to the Credit Agreement and Collateral Agency and Intercreditor Agreement, dated July 17, 2014, by and among NRG Marsh Landing LLC, The Royal Bank of Scotland Plc, Deutsche Bank Trust Company Americas and the lenders party thereto.
|
|
Incorporated herein by reference to Exhibit 10.6 to the Company's quarterly report on Form 10-Q filed on August 7, 2014.
|
|
21.1
|
|
Subsidiaries of NRG Yield, Inc.
|
|
Filed herewith.
|
|
23.1
|
|
Consent of KPMG LLP.
|
|
Filed herewith.
|
|
23.2
|
|
Consent of PricewaterhouseCoopers LLP.
|
|
Filed herewith.
|
|
31.1
|
|
Rule 13a-14(a)/15d-14(a) certification of David Crane.
|
|
Filed herewith.
|
|
31.2
|
|
Rule 13a-14(a)/15d-14(a) certification of Kirkland B. Andrews.
|
|
Filed herewith.
|
|
31.3
|
|
Rule 13a-14(a)/15d-14(a) certification of Ronald B. Stark.
|
|
Filed herewith.
|
|
32
|
|
Section 1350 Certification.
|
|
Filed herewith.
|
|
101 INS
|
|
XBRL Instance Document.
|
|
Filed herewith.
|
|
101 SCH
|
|
XBRL Taxonomy Extension Schema.
|
|
Filed herewith.
|
|
101 CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase.
|
|
Filed herewith.
|
|
101 DEF
|
|
XBRL Taxonomy Extension Definition Linkbase.
|
|
Filed herewith.
|
|
101 LAB
|
|
XBRL Taxonomy Extension Label Linkbase.
|
|
Filed herewith.
|
|
101 PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase.
|
|
Filed herewith.
|
|
†
|
|
Indicates exhibits that constitute compensatory plans or arrangements.
|
|
*
|
|
This filing excludes schedules pursuant to Item 601(b)(2) of Regulation S-K, which the registrant agrees to furnish supplementary to the Securities and Exchange Commission upon request by the Commission.
|
|
|
NRG YIELD, INC.
(Registrant)
|
|
||
|
|
|
|
||
|
|
/s/ DAVID CRANE
|
|
||
|
|
David Crane
|
|
||
|
|
Chief Executive Officer
(Principal Executive Officer)
|
|
||
|
|
||||
|
Date: February 27, 2015
|
|
|
||
|
|
||||
|
Signature
|
|
Title
|
|
Date
|
|
/s/ DAVID CRANE
|
|
President, Chief Executive Officer and
|
|
February 27, 2015
|
|
David Crane
|
|
Chairman of the Board (Principal Executive Officer)
|
|
|
|
/s/ KIRKLAND B. ANDREWS
|
|
Chief Financial Officer and Director
|
|
February 27, 2015
|
|
Kirkland B. Andrews
|
|
(Principal Financial Officer)
|
|
|
|
/s/ RONALD B. STARK
|
|
Chief Accounting Officer
|
|
February 27, 2015
|
|
Ronald B. Stark
|
|
(Principal Accounting Officer)
|
|
|
|
/s/ JOHN CHLEBOWSKI
|
|
Director
|
|
February 27, 2015
|
|
John Chlebowski
|
|
|
||
|
/s/ BRIAN FORD
|
|
Director
|
|
February 27, 2015
|
|
Brian Ford
|
|
|
||
|
/s/ MAURICIO GUTIERREZ
|
|
Director
|
|
February 27, 2015
|
|
Mauricio Gutierrez
|
|
|
||
|
/s/ FERRELL MCCLEAN
|
|
Director
|
|
February 27, 2015
|
|
Ferrell McClean
|
|
|
||
|
/s/ CHRISTOPHER SOTOS
|
|
Director
|
|
February 27, 2015
|
|
Christopher Sotos
|
|
|
||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|