These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Fiscal Year ended December 31, 2018.
|
|
|
|
|
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Transition period from to .
|
|
Delaware
(State or other jurisdiction of incorporation or organization)
|
|
46-1777204
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
300 Carnegie Center, Suite 300, Princeton, New Jersey
(Address of principal executive offices)
|
|
08540
(Zip Code)
|
|
Title of Each Class
|
|
Name of Exchange on Which Registered
|
|
Common Stock, Class A, par value $0.01
|
|
New York Stock Exchange
|
|
Common Stock, Class C, par value $0.01
|
|
New York Stock Exchange
|
|
Large accelerated filer
x
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
Emerging growth company
o
|
|
Class
|
|
Outstanding at January 31, 2019
|
|
Common Stock, Class A, par value $0.01 per share
|
|
34,599,645
|
|
Common Stock, Class B, par value $0.01 per share
|
|
42,738,750
|
|
Common Stock, Class C, par value $0.01 per share
|
|
73,323,463
|
|
Common Stock, Class D, par value $0.01 per share
|
|
42,738,750
|
|
|
|
|
|
|
|
GLOSSARY OF TERMS
|
|
|
PART I
|
|
|
Item 1 — Business
|
|
|
Item 1A — Risk Factors
|
|
|
Item 1B — Unresolved Staff Comments
|
|
|
Item 2 — Properties
|
|
|
Item 3 — Legal Proceedings
|
|
|
Item 4 — Mine Safety Disclosures
|
|
|
PART II
|
|
|
Item 5 — Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
|
|
Item 6 — Selected Financial Data
|
|
|
Item 7 — Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
Item 7A — Quantitative and Qualitative Disclosures About Market Risk
|
|
|
Item 8 — Financial Statements and Supplementary Data
|
|
|
Item 9 — Changes in Disagreements With Accountants on Accounting and Financial Disclosure
|
|
|
Item 9A — Controls and Procedures
|
|
|
Item 9B — Other Information
|
|
|
PART III
|
|
|
Item 10 — Directors, Executive Officers and Corporate Governance
|
|
|
Item 11 — Executive Compensation
|
|
|
Item 12 — Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
|
|
Item 13 — Certain Relationships and Related Transactions, and Director Independence
|
|
|
Item 14 — Principal Accounting Fees and Services
|
|
|
PART IV
|
|
|
Item 15 — Exhibits, Financial Statement Schedules
|
|
|
EXHIBIT INDEX
|
|
|
Item 16 — Form 10-K Summary
|
|
|
2019 Convertible Notes
|
|
$345 million aggregate principal amount of 3.50% Convertible Notes due 2019
|
|
2020 Convertible Notes
|
|
$287.5 million aggregate principal amount of 3.25% Convertible Notes due 2020
|
|
2024 Senior Notes
|
|
$500 million aggregate principal amount of 5.375% unsecured senior notes due 2024, issued by Clearway Energy Operating LLC
|
|
2025 Senior Notes
|
|
$600 million aggregate principal amount of 5.750% unsecured senior notes due 2025, issued by Clearway Energy Operating LLC
|
|
2026 Senior Notes
|
|
$350 million aggregate principal amount of 5.00% unsecured senior notes due 2026, issued by Clearway Energy Operating LLC
|
|
Adjusted EBITDA
|
|
Represents EBITDA adjusted for mark-to-market gains or losses, asset write offs and impairments; and factors which the Company does not consider indicative of future operating performance
|
|
Alta Wind Portfolio
|
|
Seven wind facilities that total 947 MW located in Tehachapi, California and a portfolio of associated land leases
|
|
AOCL
|
|
Accumulated Other Comprehensive Loss
|
|
ARO
|
|
Asset Retirement Obligation
|
|
ARRA
|
|
American Recovery and Reinvestment Act of 2009
|
|
ASC
|
|
The FASB Accounting Standards Codification, which the FASB established as the source of
authoritative GAAP
|
|
ASU
|
|
Accounting Standards Updates – updates to the ASC
|
|
ATM Program
|
|
At-The-Market Equity Offering Program
|
|
August 2017 Drop Down Assets
|
|
The remaining 25% interest in Wind TE Holdco
|
|
Bankruptcy Code
|
|
Chapter 11 of Title 11 of the United States Code
|
|
Bankruptcy Court
|
|
U.S. Bankruptcy Court for the Northern District of California
|
|
Bridge Credit Agreement
|
|
364-Day Bridge Credit Agreement, entered into by and between Clearway Operating LLC, as borrower, and Clearway Energy LLC, as guarantor, on August 31, 2018
|
|
Buckthorn Solar Drop Down Asset
|
|
Buckthorn Renewables, LLC, which owns 100% of Buckthorn Solar Portfolio, LLC, which was acquired by Clearway Energy Operating LLC from NRG on March 30, 2018
|
|
CAA
|
|
Clean Air Act
|
|
CAFD
|
|
Cash Available for Distribution (CAFD) is Adjusted EBITDA plus cash distributions/return of investment from unconsolidated affiliates, cash receipts from notes receivable, cash distributions from noncontrolling interests, less cash distributions to noncontrolling interests, maintenance capital expenditures, pro-rata Adjusted EBITDA from unconsolidated affiliates, cash interest paid, income taxes paid, principal amortization of indebtedness, Walnut Creek investment payments, and changes in prepaid and accrued capacity payments
|
|
Carlsbad
|
|
The Carlsbad Energy Center, a 527 MW natural gas fired project located in Carlsbad, CA
|
|
CDFW
|
|
California Department of Fish and Wildlife
|
|
CEG
|
|
Clearway Energy Group LLC (formerly Zephyr Renewables LLC)
|
|
CEG Master Services Agreement
|
|
Master Services Agreements, entered into as of August 31, 2018, between the Company, Clearway Energy LLC, Clearway Energy Operating LLC, and CEG
|
|
CEG ROFO Agreement
|
|
Right of First Offer Agreement, entered into as of August 31, 2018, by and among Clearway Energy Group LLC and Clearway Energy, Inc., and solely for purposes of Section 2.4, GIP III Zephyr Acquisition Partners, L.P.
|
|
CfD
|
|
Contract for Differences
|
|
Clearway Energy LLC
|
|
Formerly NRG Yield LLC, the holding company through which the projects are owned by Clearway Energy Group LLC, the holder of Class B and Class D units, and Clearway Energy, Inc., the holder of the Class A and Class C units
|
|
Clearway Energy Group LLC
|
|
The holder of the Company's Class B and Class D common shares and Clearway Energy LLC's Class B and Class D units
|
|
Clearway Energy Operating LLC
|
|
Formerly NRG Yield Operating LLC, the holder of the project assets that are owned by Clearway Energy LLC
|
|
COD
|
|
Commercial Operation Date
|
|
Code
|
|
Internal Revenue Code of 1986, as amended
|
|
Company
|
|
Clearway Energy, Inc. together with its consolidated subsidiaries
|
|
CVSR
|
|
California Valley Solar Ranch
|
|
CVSR Drop Down
|
|
The Company's acquisition from NRG of the remaining 51.05% interest of CVSR Holdco
|
|
CVSR Holdco
|
|
CVSR Holdco LLC, the indirect owner of CVSR
|
|
DGCL
|
|
Delaware General Corporation Law
|
|
DGPV Holdco 1
|
|
DGPV Holdco 1 LLC
|
|
DGPV Holdco 2
|
|
DGPV Holdco 2 LLC
|
|
DGPV Holdco 3
|
|
DGPV Holdco 3 LLC
|
|
Distributed Solar
|
|
Solar power projects, typically less than 20 MW in size, that primarily sell power produced to customers for usage on site, or are interconnected to sell power into the local distribution grid
|
|
Drop Down Assets
|
|
Collectively, assets under common control acquired by the Company from NRG from January 1, 2014 through the period ended August 31, 2018
|
|
Economic Gross Margin
|
|
Energy and capacity revenue, less cost of fuels
|
|
ECP
|
|
Energy Center Pittsburgh LLC, a subsidiary of the Company
|
|
EGU
|
|
Electric Utility Generating Unit
|
|
EPA
|
|
United States Environmental Protection Agency
|
|
EPC
|
|
Engineering, Procurement and Construction
|
|
ERCOT
|
|
Electric Reliability Council of Texas, the ISO and the regional reliability coordinator of the various electricity systems within Texas
|
|
EWG
|
|
Exempt Wholesale Generator
|
|
Exchange Act
|
|
The Securities Exchange Act of 1934, as amended
|
|
FASB
|
|
Financial Accounting Standards Board
|
|
FERC
|
|
Federal Energy Regulatory Commission
|
|
FPA
|
|
Federal Power Act
|
|
GAAP
|
|
Accounting principles generally accepted in the U.S.
|
|
GenConn
|
|
GenConn Energy LLC
|
|
GHG
|
|
Greenhouse gas
|
|
GIM
|
|
Global Infrastructure Management, LLC
|
|
GIP
|
|
Collectively, Global Infrastructure Partners III-C Intermediate AIV 3, L.P., Global Infrastructure Partners III-A/B AIV 3, L.P., Global Infrastructure Partners III-C Intermediate AIV 2, L.P., Global Infrastructure Partners III-C2 Intermediate AIV, L.P. and GIP III Zephyr Friends & Family, LLC.
|
|
GIP Transaction
|
|
On August 31, 2018, NRG transferred its full ownership interest in the Company to Clearway Energy Group LLC and subsequently sold 100% of its interests in Clearway Energy Group LLC, which includes NRG's renewable energy development and operations platform, to an affiliate of GIP. GIP, NRG and the Company also entered into a consent and indemnity agreement in connection with the purchase and sale agreement, which was signed on February 6, 2018
|
|
HLBV
|
|
Hypothetical Liquidation at Book Value
|
|
IRS
|
|
Internal Revenue Service
|
|
ISO
|
|
Independent System Operator, also referred to as an RTO
|
|
ITC
|
|
Investment Tax Credit
|
|
KPPH
|
|
1,000 Pounds Per Hour
|
|
LIBOR
|
|
London Inter-Bank Offered Rate
|
|
March 2017 Drop Down Assets
|
|
(i) Agua Caliente Borrower 2 LLC, which owns a 16% interest (approximately 31% of NRG's 51% interest) in the Agua Caliente solar farm and (ii) NRG's 100% ownership in the Class A equity interests in the Utah Solar Portfolio (defined below), both acquired by Clearway Energy Operating LLC on March 27, 2017
|
|
MBTA
|
|
Migratory Bird Treaty Act
|
|
MMBtu
|
|
Million British Thermal Units
|
|
MW
|
|
Megawatt
|
|
MWh
|
|
Saleable megawatt hours, net of internal/parasitic load megawatt-hours
|
|
MWt
|
|
Megawatts Thermal Equivalent
|
|
NERC
|
|
North American Electric Reliability Corporation
|
|
Net Exposure
|
|
Counterparty credit exposure to Clearway Energy, Inc. net of collateral
|
|
NOLs
|
|
Net Operating Losses
|
|
November 2015 Drop Down Assets
|
|
75% of the Class B interests of Wind TE Holdco, which owns a portfolio of 12 wind facilities totaling 814 net MW, which was acquired by Clearway Energy Operating LLC from NRG on November 3, 2015
|
|
November 2017 Drop Down Assets
|
|
38 MW portfolio of distributed and small utility-scale solar assets, primarily comprised of assets from NRG's Solar Power Partners (SPP) funds, in addition to other projects developed since the acquisition of SPP by NRG, which was acquired by Clearway Energy Operating LLC from NRG on November 1, 2017
|
|
NO
x
|
|
Nitrogen Oxides
|
|
NPNS
|
|
Normal Purchases and Normal Sales
|
|
NRG
|
|
NRG Energy, Inc.
|
|
NRG Power Marketing
|
|
NRG Power Marketing LLC
|
|
NRG ROFO Agreement
|
|
Third Amended and Restated Right of First Offer Agreement, entered into as of August 31, 2018, by and between NRG and the Company
|
|
NRG TSA
|
|
Transition Services Agreement, entered into as of August 31, 2018, by and between NRG and the Company
|
|
OECD
|
|
The Organization for Economic Co-operation and Development
|
|
OCI/OCL
|
|
Other comprehensive income/loss
|
|
O&M
|
|
Operations and Maintenance
|
|
PG&E
|
|
Pacific Gas and Electric Company
|
|
PG&E Bankruptcy
|
|
On January 29, 2019, PG&E Corporation and Pacific Gas and Electric Company filed voluntary petitions for relief under the Bankruptcy Code in the U.S. Bankruptcy Court for the Northern District of California
|
|
PJM
|
|
PJM Interconnection, LLC
|
|
PPA
|
|
Power Purchase Agreement
|
|
PTC
|
|
Production Tax Credit
|
|
PUCT
|
|
Public Utility Commission of Texas
|
|
PUHCA
|
|
Public Utility Holding Company Act of 2005
|
|
PURPA
|
|
Public Utility Regulatory Policies Act of 1978
|
|
QF
|
|
Qualifying Facility under PURPA
|
|
REC
|
|
Renewable Energy Certificate
|
|
Recapitalization
|
|
The adoption of the Company's Second Amended and Restated Certificate of Incorporation which authorized two new classes of common stock, Class C common stock and Class D common stock, and distributed shares of such new classes of common stock to holders of the Company’s outstanding Class A common stock and Class B common stock, respectively, through a stock split on May 14, 2015
|
|
ROFO
|
|
Right of First Offer
|
|
RPS
|
|
Renewable Portfolio Standards
|
|
RPV Holdco
|
|
RPV Holdco 1 LLC
|
|
RTO
|
|
Regional Transmission Organization
|
|
SCE
|
|
Southern California Edison
|
|
SEC
|
|
U.S. Securities and Exchange Commission
|
|
Senior Notes
|
|
Collectively, the 2024 Senior Notes, the 2025 Senior Notes and the 2026 Senior Notes
|
|
SO
2
|
|
Sulfur Dioxide
|
|
SPP
|
|
Solar Power Partners
|
|
Tax Act
|
|
Tax Cuts and Jobs Act of 2017
|
|
Termination Agreement
|
|
Termination Agreement, entered into as of August 31, 2018 by and between NRG Energy, Inc. and the Company to terminate the Management Services Agreement between the parties
|
|
Thermal Business
|
|
The Company's thermal business, which consists of thermal infrastructure assets that provide steam, hot water and/or chilled water, and in some instances electricity, to commercial businesses, universities, hospitals and governmental units
|
|
UPMC Thermal Project
|
|
The University of Pittsburgh Medical Center Thermal Project, a 73 MWt district energy system that allows ECP to provide steam, chilled water and 7.5 MW of emergency backup power service to UPMC
|
|
U.S.
|
|
United States of America
|
|
U.S. DOE
|
|
U.S. Department of Energy
|
|
Utah Solar Portfolio
|
|
Collection consists of Four Brothers Solar, LLC, Granite Mountain Holdings, LLC, and Iron Springs Holdings, LLC, which are equity investments owned by Four Brothers Holdings, LLC, Granite Mountain Renewables, LLC, and Iron Springs Renewables, LLC, respectively, and are part of the March 2017 Drop Down Assets acquisition that closed on March 27, 2017
|
|
Utility Scale Solar
|
|
Solar power projects, typically 20 MW or greater in size (on an alternating current, or AC, basis), that are interconnected into the transmission or distribution grid to sell power at a wholesale level
|
|
VaR
|
|
Value at Risk
|
|
VIE
|
|
Variable Interest Entity
|
|
Wind TE Holdco
|
|
Wind TE Holdco LLC, an 814 net MW portfolio of twelve wind projects
|
|
Asset
|
|
Technology
|
|
Net Capacity (MW)
|
|
State
|
|
COD
|
|
Hawaii Solar Phase I
(a)
|
|
PV
|
|
80
|
|
HI
|
|
2019
|
|
$47 MM remaining in distributed and community solar partnerships
(b)
|
|
PV
|
|
N/A
|
|
Various
|
|
Various
|
|
Repowering Partnership with CEG
(c)
|
|
Wind
|
|
283
|
|
TX
|
|
2020
|
|
Asset
|
|
Technology
|
|
Net Capacity (MW)
|
|
State
|
|
COD
|
|
Mililani I
|
|
PV
|
|
39
|
|
HI
|
|
2021
|
|
Waiawa
|
|
PV
|
|
36
|
|
HI
|
|
2021
|
|
Langford
|
|
Wind
|
|
150
|
|
TX
|
|
2009
|
|
Mesquite Star
|
|
Wind
|
|
419
|
|
TX
|
|
2020
|
|
Carlsbad
(d)
|
|
Natural Gas
|
|
527
|
|
CA
|
|
2018
|
|
Up to $170 MM equity investment in business renewables
|
|
PV
|
|
TBD
|
|
Various
|
|
TBD
|
|
|
|
|
Year ended December 31, 2018
|
||||||||||||||||||
|
(In millions)
|
Conventional Generation
|
|
Renewables
|
|
Thermal
|
|
Corporate
|
|
Total
|
||||||||||
|
Operating revenues
|
$
|
337
|
|
|
$
|
526
|
|
|
$
|
193
|
|
|
$
|
(3
|
)
|
|
$
|
1,053
|
|
|
Net income (loss)
|
135
|
|
|
86
|
|
|
29
|
|
|
(196
|
)
|
|
54
|
|
|||||
|
Total assets
|
1,788
|
|
|
5,836
|
|
|
516
|
|
|
360
|
|
|
8,500
|
|
|||||
|
|
Year ended December 31, 2017
|
||||||||||||||||||
|
(In millions)
|
Conventional Generation
|
|
Renewables
|
|
Thermal
|
|
Corporate
|
|
Total
|
||||||||||
|
Operating revenues
|
$
|
336
|
|
|
$
|
501
|
|
|
$
|
172
|
|
|
$
|
—
|
|
|
$
|
1,009
|
|
|
Net income (loss)
|
120
|
|
|
8
|
|
|
25
|
|
|
(177
|
)
|
|
(24
|
)
|
|||||
|
Total assets
|
1,897
|
|
|
6,017
|
|
|
422
|
|
|
153
|
|
|
8,489
|
|
|||||
|
|
Year ended December 31, 2016
|
||||||||||||||||||
|
(In millions)
|
Conventional Generation
|
|
Renewables
|
|
Thermal
|
|
Corporate
|
|
Total
|
||||||||||
|
Operating revenues
|
$
|
333
|
|
|
$
|
532
|
|
|
$
|
170
|
|
|
$
|
—
|
|
|
$
|
1,035
|
|
|
Net income (loss)
|
153
|
|
|
(86
|
)
|
|
29
|
|
|
(94
|
)
|
|
2
|
|
|||||
|
|
Year construction of project begins
|
||||||||||||||||||||||
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
||||||||
|
PTC
(a)
|
100
|
%
|
|
100
|
%
|
|
80
|
%
|
|
60
|
%
|
|
40
|
%
|
|
0
|
|
|
0
|
|
|
0
|
|
|
Wind ITC
|
30
|
%
|
|
30
|
%
|
|
24
|
%
|
|
18
|
%
|
|
12
|
%
|
|
0
|
|
|
0
|
|
|
0
|
|
|
Solar ITC
(b)
|
30
|
%
|
|
30
|
%
|
|
30
|
%
|
|
30
|
%
|
|
30
|
%
|
|
26
|
%
|
|
22
|
%
|
|
10
|
%
|
|
|
|
•
|
increasing the Company’s vulnerability to general economic and industry conditions;
|
|
•
|
requiring a substantial portion of the Company’s cash flow from operations to be dedicated to the payment of principal and interest on the Company’s indebtedness, therefore reducing the Company’s ability to pay dividends to holders of the Company’s capital stock (including the Class A and Class C common stock) or to use the Company’s cash flow to fund its operations, capital expenditures and future business opportunities;
|
|
•
|
limiting the Company’s ability to enter into long-term power sales or fuel purchases which require credit support;
|
|
•
|
limiting the Company’s ability to fund operations or future acquisitions;
|
|
•
|
restricting the Company’s ability to make certain distributions with respect to the Company’s capital stock (including the Class A and Class C common stock) and the ability of the Company’s subsidiaries to make certain distributions to it, in light of restricted payment and other financial covenants in the Company’s credit facilities and other financing agreements;
|
|
•
|
exposing the Company to the risk of increased interest rates because certain of the Company’s borrowings, which may include borrowings under the Company’s revolving credit facility, are at variable rates of interest;
|
|
•
|
limiting the Company’s ability to obtain additional financing for working capital including collateral postings, capital expenditures, debt service requirements, acquisitions and general corporate or other purposes; and
|
|
•
|
limiting the Company’s ability to adjust to changing market conditions and placing it at a competitive disadvantage compared to the Company’s competitors who have less debt.
|
|
•
|
general economic and capital market conditions;
|
|
•
|
credit availability from banks and other financial institutions;
|
|
•
|
investor confidence in the Company, its partners, GIP, through CEG, as the Company’s principal stockholder (on a combined voting basis) and the regional wholesale power markets;
|
|
•
|
the Company’s financial performance and the financial performance of the Company subsidiaries;
|
|
•
|
the Company’s level of indebtedness and compliance with covenants in debt agreements;
|
|
•
|
maintenance of acceptable project credit ratings or credit quality;
|
|
•
|
cash flow; and
|
|
•
|
provisions of tax and securities laws that may impact raising capital.
|
|
•
|
the level and timing of capital expenditures the Company makes;
|
|
•
|
the level of operating and general and administrative expenses, including reimbursements to CEG for services provided to the Company in accordance with the CEG Master Services Agreement;
|
|
•
|
variations in revenues generated by the business, due to seasonality, weather, or otherwise;
|
|
•
|
debt service requirements and other liabilities;
|
|
•
|
fluctuations in working capital needs;
|
|
•
|
the Company's ability to borrow funds and access capital markets;
|
|
•
|
restrictions contained in the Company's debt agreements (including project-level financing and, if applicable, corporate debt); and
|
|
•
|
other business risks affecting cash levels.
|
|
•
|
a prohibition on stockholder action through written consent;
|
|
•
|
a requirement that special meetings of stockholders be called upon a resolution approved by a majority of the Company's directors then in office;
|
|
•
|
advance notice requirements for stockholder proposals and nominations; and
|
|
•
|
the authority of the board of directors to issue preferred stock with such terms as the board of directors may determine.
|
|
•
|
Potential risks related to the PG&E bankruptcy;
|
|
•
|
The Company's ability to maintain and grow its quarterly dividend;
|
|
•
|
Potential risks related to the Company's relationships with GIP and CEG;
|
|
•
|
The Company's ability to successfully identify, evaluate and consummate acquisitions from third parties;
|
|
•
|
The Company's ability to acquire assets from GIP or CEG;
|
|
•
|
The Company's ability to raise additional capital due to its indebtedness, corporate structure, market conditions or otherwise;
|
|
•
|
Changes in law, including judicial decisions;
|
|
•
|
Hazards customary to the power production industry and power generation operations such as fuel and electricity price volatility, unusual weather conditions (including wind and solar conditions), catastrophic weather-related or other damage to facilities, unscheduled generation outages, maintenance or repairs, unanticipated changes to fuel supply costs or availability due to higher demand, shortages, transportation problems or other developments, environmental incidents, or electric transmission or gas pipeline system constraints and the possibility that the Company may not have adequate insurance to cover losses as a result of such hazards;
|
|
•
|
The Company's ability to operate its businesses efficiently, manage maintenance capital expenditures and costs effectively, and generate earnings and cash flows from its asset-based businesses in relation to its debt and other obligations;
|
|
•
|
The willingness and ability of counterparties to the Company's offtake agreements to fulfill their obligations under such agreements;
|
|
•
|
The Company's ability to enter into contracts to sell power and procure fuel on acceptable terms and prices as current offtake agreements expire;
|
|
•
|
Government regulation, including compliance with regulatory requirements and changes in market rules, rates, tariffs and environmental laws;
|
|
•
|
Operating and financial restrictions placed on the Company that are contained in the project-level debt facilities and other agreements of certain subsidiaries and project-level subsidiaries generally, in the Clearway Energy Operating LLC amended and restated revolving credit facility, in the indentures governing the Senior Notes and in the indentures governing the Company's convertible notes;
|
|
•
|
Cyber terrorism and inadequate cybersecurity, or the occurrence of a catastrophic loss and the possibility that the Company may not have adequate insurance to cover losses resulting from such hazards or the inability of the Company's insurers to provide coverage;
|
|
•
|
The Company's ability to engage in successful mergers and acquisitions activity; and
|
|
•
|
The Company's ability to borrow additional funds and access capital markets, as well as the Company's substantial indebtedness and the possibility that the Company may incur additional indebtedness going forward.
|
|
|
|
|
|
Capacity
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
Rated MW
|
|
Net MW
(a)
|
|
Owner-ship
|
|
|
|
|
|
PPA Terms
|
|||||
|
Assets
|
|
Location
|
|
|
|
|
Fuel
|
|
COD
|
|
Counterparty
|
|
Expiration
|
||||||
|
Conventional
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
El Segundo
|
|
El Segundo, CA
|
|
550
|
|
|
550
|
|
|
100
|
%
|
|
Natural Gas
|
|
August 2013
|
|
Southern California Edison
|
|
2023
|
|
GenConn Devon
|
|
Milford, CT
|
|
190
|
|
|
95
|
|
|
50
|
%
|
|
Natural Gas/Oil
|
|
June 2010
|
|
Connecticut Light & Power
|
|
2040
|
|
GenConn Middletown
|
|
Middletown, CT
|
|
190
|
|
|
95
|
|
|
50
|
%
|
|
Natural Gas/Oil
|
|
June 2011
|
|
Connecticut Light & Power
|
|
2041
|
|
Marsh Landing
|
|
Antioch, CA
|
|
720
|
|
|
720
|
|
|
100
|
%
|
|
Natural Gas
|
|
May 2013
|
|
Pacific Gas and Electric
|
|
2023
|
|
Walnut Creek
|
|
City of Industry, CA
|
|
485
|
|
|
485
|
|
|
100
|
%
|
|
Natural Gas
|
|
May 2013
|
|
Southern California Edison
|
|
2023
|
|
Total Conventional
|
|
2,135
|
|
|
1,945
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Utility Scale Solar
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Agua Caliente
|
|
Dateland, AZ
|
|
290
|
|
|
46
|
|
|
16
|
%
|
|
Solar
|
|
June 2014
|
|
Pacific Gas and Electric
|
|
2039
|
|
Alpine
|
|
Lancaster, CA
|
|
66
|
|
|
66
|
|
|
100
|
%
|
|
Solar
|
|
January 2013
|
|
Pacific Gas and Electric
|
|
2033
|
|
Avenal
|
|
Avenal, CA
|
|
45
|
|
|
23
|
|
|
50
|
%
|
|
Solar
|
|
August 2011
|
|
Pacific Gas and Electric
|
|
2031
|
|
Avra Valley
|
|
Pima County, AZ
|
|
26
|
|
|
26
|
|
|
100
|
%
|
|
Solar
|
|
December 2012
|
|
Tucson Electric Power
|
|
2032
|
|
Blythe
|
|
Blythe, CA
|
|
21
|
|
|
21
|
|
|
100
|
%
|
|
Solar
|
|
December 2009
|
|
Southern California Edison
|
|
2029
|
|
Borrego
|
|
Borrego Springs, CA
|
|
26
|
|
|
26
|
|
|
100
|
%
|
|
Solar
|
|
February 2013
|
|
San Diego Gas and Electric
|
|
2038
|
|
Buckthorn Solar
|
|
City of Georgetown, TX
|
|
154
|
|
|
154
|
|
|
100
|
%
|
|
Solar
|
|
July 2018
|
|
City of Georgetown, TX
|
|
2043
|
|
CVSR
|
|
San Luis Obispo, CA
|
|
250
|
|
|
250
|
|
|
100
|
%
|
|
Solar
|
|
October 2013
|
|
Pacific Gas and Electric
|
|
2038
|
|
Desert Sunlight 250
|
|
Desert Center, CA
|
|
250
|
|
|
63
|
|
|
25
|
%
|
|
Solar
|
|
December 2014
|
|
Southern California Edison
|
|
2034
|
|
Desert Sunlight 300
|
|
Desert Center, CA
|
|
300
|
|
|
75
|
|
|
25
|
%
|
|
Solar
|
|
December 2014
|
|
Pacific Gas and Electric
|
|
2039
|
|
Four Brothers Solar
|
|
New Castle/Milford, UT
|
|
320
|
|
|
160
|
|
|
50
|
%
|
|
Solar
|
|
July 2016 - August 2016
|
|
PacifiCorp
|
|
2036
|
|
Granite Mountain
|
|
Cedar City, UT
|
|
130
|
|
|
65
|
|
|
50
|
%
|
|
Solar
|
|
September 2016
|
|
PacifiCorp
|
|
2036
|
|
Iron Springs
|
|
Cedar City, UT
|
|
80
|
|
|
40
|
|
|
50
|
%
|
|
Solar
|
|
August 2016
|
|
PacifiCorp
|
|
2036
|
|
Kansas South
|
|
Lemoore, CA
|
|
20
|
|
|
20
|
|
|
100
|
%
|
|
Solar
|
|
June 2013
|
|
Pacific Gas and Electric
|
|
2033
|
|
Roadrunner
|
|
Santa Teresa, NM
|
|
20
|
|
|
20
|
|
|
100
|
%
|
|
Solar
|
|
August 2011
|
|
El Paso Electric
|
|
2031
|
|
TA High Desert
|
|
Lancaster, CA
|
|
20
|
|
|
20
|
|
|
100
|
%
|
|
Solar
|
|
March 2013
|
|
Southern California Edison
|
|
2033
|
|
Total Utility Scale Solar
|
|
2,018
|
|
|
1,075
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Distributed Solar
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Apple I LLC Projects
|
|
CA
|
|
9
|
|
|
9
|
|
|
100
|
%
|
|
Solar
|
|
October 2012 - December 2012
|
|
Various
|
|
2032
|
|
AZ DG Solar Projects
|
|
AZ
|
|
5
|
|
|
5
|
|
|
100
|
%
|
|
Solar
|
|
December 2010 - January 2013
|
|
Various
|
|
2025 - 2033
|
|
SPP Projects
|
|
Various
|
|
25
|
|
|
25
|
|
|
100
|
%
|
|
Solar
|
|
June 2008 - June 2012
|
|
Various
|
|
2026 - 2037
|
|
Other DG Projects
|
|
Various
|
|
13
|
|
|
13
|
|
|
100
|
%
|
|
Solar
|
|
October 2012 - October 2015
|
|
Various
|
|
2023 - 2039
|
|
Total Distributed Solar
|
|
52
|
|
|
52
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Wind
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
Capacity
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
Rated MW
|
|
Net MW
(a)
|
|
Owner-ship
|
|
|
|
|
|
PPA Terms
|
|||||
|
Assets
|
|
Location
|
|
|
|
|
Fuel
|
|
COD
|
|
Counterparty
|
|
Expiration
|
||||||
|
Alta I
|
|
Tehachapi, CA
|
|
150
|
|
|
150
|
|
|
100
|
%
|
|
Wind
|
|
December 2010
|
|
Southern California Edison
|
|
2035
|
|
Alta II
|
|
Tehachapi, CA
|
|
150
|
|
|
150
|
|
|
100
|
%
|
|
Wind
|
|
December 2010
|
|
Southern California Edison
|
|
2035
|
|
Alta III
|
|
Tehachapi, CA
|
|
150
|
|
|
150
|
|
|
100
|
%
|
|
Wind
|
|
February 2011
|
|
Southern California Edison
|
|
2035
|
|
Alta IV
|
|
Tehachapi, CA
|
|
102
|
|
|
102
|
|
|
100
|
%
|
|
Wind
|
|
March 2011
|
|
Southern California Edison
|
|
2035
|
|
Alta V
|
|
Tehachapi, CA
|
|
168
|
|
|
168
|
|
|
100
|
%
|
|
Wind
|
|
April 2011
|
|
Southern California Edison
|
|
2035
|
|
Alta X
(b)
|
|
Tehachapi, CA
|
|
137
|
|
|
137
|
|
|
100
|
%
|
|
Wind
|
|
February 2014
|
|
Southern California Edison
|
|
2038
|
|
Alta XI
(b)
|
|
Tehachapi, CA
|
|
90
|
|
|
90
|
|
|
100
|
%
|
|
Wind
|
|
February 2014
|
|
Southern California Edison
|
|
2038
|
|
Buffalo Bear
|
|
Buffalo, OK
|
|
19
|
|
|
19
|
|
|
100
|
%
|
|
Wind
|
|
December 2008
|
|
Western Farmers Electric Co-operative
|
|
2033
|
|
Crosswinds
(b)
|
|
Ayrshire, IA
|
|
21
|
|
|
21
|
|
|
99
|
%
|
|
Wind
|
|
June 2007
|
|
Corn Belt Power Cooperative
|
|
2027
|
|
Elbow Creek
(b)
|
|
Howard County, TX
|
|
122
|
|
|
122
|
|
|
100
|
%
|
|
Wind
|
|
December 2008
|
|
NRG Power Marketing LLC
|
|
2022
|
|
Elkhorn Ridge
(b)
|
|
Bloomfield, NE
|
|
81
|
|
|
54
|
|
|
66.7
|
%
|
|
Wind
|
|
March 2009
|
|
Nebraska Public Power District
|
|
2029
|
|
Forward
(b)
|
|
Berlin, PA
|
|
29
|
|
|
29
|
|
|
100
|
%
|
|
Wind
|
|
April 2008
|
|
Constellation NewEnergy, Inc.
|
|
2022
|
|
Goat Wind
(b)
|
|
Sterling City, TX
|
|
150
|
|
|
150
|
|
|
100
|
%
|
|
Wind
|
|
April 2008/June 2009
|
|
Dow Pipeline Company
|
|
2025
|
|
Hardin
(b)
|
|
Jefferson, IA
|
|
15
|
|
|
15
|
|
|
99
|
%
|
|
Wind
|
|
May 2007
|
|
Interstate Power and Light Company
|
|
2027
|
|
Laredo Ridge
|
|
Petersburg, NE
|
|
80
|
|
|
80
|
|
|
100
|
%
|
|
Wind
|
|
February 2011
|
|
Nebraska Public Power District
|
|
2031
|
|
Lookout
(b)
|
|
Berlin, PA
|
|
38
|
|
|
38
|
|
|
100
|
%
|
|
Wind
|
|
October 2008
|
|
Southern Maryland Electric Cooperative
|
|
2030
|
|
Odin
(b)
|
|
Odin, MN
|
|
20
|
|
|
20
|
|
|
99.9
|
%
|
|
Wind
|
|
June 2008
|
|
Missouri River Energy Services
|
|
2028
|
|
Pinnacle
|
|
Keyser, WV
|
|
55
|
|
|
55
|
|
|
100
|
%
|
|
Wind
|
|
December 2011
|
|
Maryland Department of General Services and University System of Maryland
|
|
2031
|
|
San Juan Mesa
(b)
|
|
Elida, NM
|
|
120
|
|
|
90
|
|
|
75
|
%
|
|
Wind
|
|
December 2005
|
|
Southwestern Public Service Company
|
|
2025
|
|
Sleeping Bear
(b)
|
|
Woodward, OK
|
|
95
|
|
|
95
|
|
|
100
|
%
|
|
Wind
|
|
October 2007
|
|
Public Service Company of Oklahoma
|
|
2032
|
|
South Trent
|
|
Sweetwater, TX
|
|
101
|
|
|
101
|
|
|
100
|
%
|
|
Wind
|
|
January 2009
|
|
AEP Energy Partners
|
|
2029
|
|
Spanish Fork
(b)
|
|
Spanish Fork, UT
|
|
19
|
|
|
19
|
|
|
100
|
%
|
|
Wind
|
|
July 2008
|
|
PacifiCorp
|
|
2028
|
|
Spring Canyon II
(b)
|
|
Logan County, CO
|
|
32
|
|
|
29
|
|
|
90.1
|
%
|
|
Wind
|
|
October 2014
|
|
Platte River Power Authority
|
|
2039
|
|
Spring Canyon III
(b)
|
|
Logan County, CO
|
|
28
|
|
|
25
|
|
|
90.1
|
%
|
|
Wind
|
|
December 2014
|
|
Platte River Power Authority
|
|
2039
|
|
Taloga
|
|
Putnam, OK
|
|
130
|
|
|
130
|
|
|
100
|
%
|
|
Wind
|
|
July 2011
|
|
Oklahoma Gas & Electric
|
|
2031
|
|
Wildorado
(b)
|
|
Vega, TX
|
|
161
|
|
|
161
|
|
|
100
|
%
|
|
Wind
|
|
April 2007
|
|
Southwestern Public Service Company
|
|
2027
|
|
Total Wind
|
|
2,263
|
|
|
2,200
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Thermal Generation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
CA Fuel Cell
|
|
Tulare, CA
|
|
3
|
|
|
3
|
|
|
100
|
%
|
|
Natural Gas
|
|
May 2018
|
|
City of Tulare
|
|
2038
|
|
Dover
|
|
Dover, DE
|
|
103
|
|
|
103
|
|
|
100
|
%
|
|
Natural Gas
|
|
June 2013
|
|
NRG Power Marketing LLC
|
|
2018
|
|
Energy Center - Pittsburgh
|
|
Pittsburgh, PA
|
|
7
|
|
|
7
|
|
|
100
|
%
|
|
Diesel
|
|
January 2019
|
|
University of Pittsburgh Medical Center
|
|
2038
|
|
Paxton Creek Cogen
|
|
Harrisburg, PA
|
|
12
|
|
|
12
|
|
|
100
|
%
|
|
Natural Gas
|
|
November 1986
|
|
Power sold into PJM markets
|
||
|
|
|
|
|
Capacity
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
Rated MW
|
|
Net MW
(a)
|
|
Owner-ship
|
|
|
|
|
|
PPA Terms
|
|||||
|
Assets
|
|
Location
|
|
|
|
|
Fuel
|
|
COD
|
|
Counterparty
|
|
Expiration
|
||||||
|
Princeton Hospital
|
|
Princeton, NJ
|
|
5
|
|
|
5
|
|
|
100
|
%
|
|
Natural Gas
|
|
January 2012
|
|
Excess power sold to local utility
|
||
|
Tucson Convention Center
|
|
Tucson, AZ
|
|
2
|
|
|
2
|
|
|
100
|
%
|
|
Natural Gas
|
|
January 2003
|
|
Excess power sold to local utility
|
||
|
University of Bridgeport
|
|
Bridgeport, CT
|
|
1
|
|
|
1
|
|
|
100
|
%
|
|
Natural Gas
|
|
April 2015
|
|
University of Bridgeport
|
|
2034
|
|
Total Thermal Generation
|
|
133
|
|
|
133
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Total Clearway Energy, Inc.
(c)
|
|
6,601
|
|
|
5,405
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
Name and Location of Facility
|
|
Thermal Energy Purchaser
|
|
% Owned
|
|
Rated Megawatt
Thermal Equivalent Capacity (MWt) |
|
Net Megawatt
Thermal Equivalent Capacity (MWt) |
|
Generating
Capacity |
||
|
Energy Center Minneapolis, MN
|
|
Approx. 95 steam and 55 chilled water customers
|
|
100
|
|
315
136 |
|
|
315
136 |
|
|
Steam: 1,075 MMBtu/hr.
Chilled water: 38,700 tons |
|
Energy Center
San Francisco, CA |
|
Approx. 180 steam customers
|
|
100
|
|
133
|
|
|
133
|
|
|
Steam: 454 MMBtu/hr.
|
|
Energy Center
Omaha, NE |
|
Approx. 60 steam and 65 chilled water customers
|
|
100
16 (a) 100 0 (a) |
|
142
56 77 21 |
|
|
142
9 77 0 |
|
|
Steam: 485 MMBtu/hr
Steam: 190 MMBtu/hr Chilled water: 22,000 tons Chilled water: 6,000 tons |
|
Energy Center Harrisburg, PA
|
|
Approx. 125 steam and 5 chilled water customers
|
|
100
|
|
108
13 |
|
|
108
13 |
|
|
Steam: 370 MMBtu/hr.
Chilled water: 3,600 tons |
|
Energy Center Phoenix, AZ
|
|
Approx. 40 chilled water customers
|
|
24
(a)
100 12 (a) 0 (a) |
|
5
104
14
28
|
|
|
1
104
2
0
|
|
|
Steam: 17 MMBtu/hr
Chilled water: 29,600 tons Chilled water: 3,920 tons Chilled water: 8,000 tons |
|
Energy Center Pittsburgh, PA
|
|
Approx. 25 steam and 25 chilled water customers
|
|
100
|
|
132
78 |
|
|
132
78 |
|
|
Steam: 452 MMBtu/hr.
Chilled water: 22,224 tons |
|
Energy Center
San Diego, CA |
|
Approx. 20 chilled water customers
|
|
100
|
|
31
|
|
|
31
|
|
|
Chilled water: 8,825 tons
|
|
Energy Center
Dover, DE |
|
Kraft Heinz Company; Proctor and Gamble
|
|
100
|
|
66
|
|
|
66
|
|
|
Steam: 225 MMBtu/hr.
|
|
Energy Center Princeton, NJ
|
|
Princeton HealthCare System
|
|
100
|
|
21
17 |
|
|
21
17 |
|
|
Steam: 72 MMBtu/hr.
Chilled water: 4,700 tons |
|
|
|
Total Generating Capacity (MWt)
|
|
|
|
1,497
|
|
|
1,385
|
|
|
|
|
|
|
|
July 16, 2013
|
|
December 31, 2014
|
|
December 31, 2015
|
|
December 31, 2016
|
|
December 31, 2017
|
|
December 31, 2018
|
||||||||||||
|
Clearway Energy, Inc. Class A common stock
|
$
|
100.00
|
|
|
$
|
222.39
|
|
|
$
|
137.17
|
|
|
$
|
161.81
|
|
|
$
|
211.13
|
|
|
$
|
199.79
|
|
|
Clearway Energy, Inc. Class C common stock
(a)
|
100.00
|
|
|
222.39
|
|
|
144.60
|
|
|
164.80
|
|
|
209.31
|
|
|
204.95
|
|
||||||
|
S&P 500
|
100.00
|
|
|
126.61
|
|
|
128.36
|
|
|
143.71
|
|
|
175.09
|
|
|
167.41
|
|
||||||
|
UTY
|
100.00
|
|
|
126.06
|
|
|
118.18
|
|
|
138.73
|
|
|
156.52
|
|
|
162.03
|
|
||||||
|
|
|
|
Fiscal year ended December 31,
|
||||||||||||||||||
|
(In millions, except per share data)
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
Statement of Income Data:
|
|
|
|
||||||||||||||||
|
Operating Revenues
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total operating revenues
|
$
|
1,053
|
|
|
$
|
1,009
|
|
|
$
|
1,035
|
|
|
$
|
968
|
|
|
$
|
844
|
|
|
Operating Costs and Expenses
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of operations
|
332
|
|
|
326
|
|
|
308
|
|
|
323
|
|
|
279
|
|
|||||
|
Depreciation and amortization
|
331
|
|
|
334
|
|
|
303
|
|
|
303
|
|
|
240
|
|
|||||
|
Impairment losses
|
—
|
|
|
44
|
|
|
185
|
|
|
1
|
|
|
—
|
|
|||||
|
General and administrative
|
20
|
|
|
19
|
|
|
16
|
|
|
12
|
|
|
8
|
|
|||||
|
Acquisition-related transaction and integration costs
|
20
|
|
|
3
|
|
|
1
|
|
|
3
|
|
|
4
|
|
|||||
|
Development costs
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total operating costs and expenses
|
706
|
|
|
726
|
|
|
813
|
|
|
642
|
|
|
531
|
|
|||||
|
Operating Income
|
347
|
|
|
283
|
|
|
222
|
|
|
326
|
|
|
313
|
|
|||||
|
Other Income (Expense)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity in earnings of unconsolidated affiliates
|
74
|
|
|
71
|
|
|
60
|
|
|
31
|
|
|
22
|
|
|||||
|
Other income, net
|
8
|
|
|
4
|
|
|
3
|
|
|
3
|
|
|
6
|
|
|||||
|
Loss on debt extinguishment
|
(7
|
)
|
|
(3
|
)
|
|
—
|
|
|
(9
|
)
|
|
(1
|
)
|
|||||
|
Interest expense
|
(306
|
)
|
|
(307
|
)
|
|
(284
|
)
|
|
(267
|
)
|
|
(222
|
)
|
|||||
|
Total other expense, net
|
(231
|
)
|
|
(235
|
)
|
|
(221
|
)
|
|
(242
|
)
|
|
(195
|
)
|
|||||
|
Income Before Income Taxes
|
116
|
|
|
48
|
|
|
1
|
|
|
84
|
|
|
118
|
|
|||||
|
Income tax expense (benefit)
|
62
|
|
|
72
|
|
|
(1
|
)
|
|
12
|
|
|
4
|
|
|||||
|
Net Income (Loss)
|
54
|
|
|
(24
|
)
|
|
2
|
|
|
72
|
|
|
$
|
114
|
|
||||
|
Less: Pre-acquisition net income (loss) of Drop Down Assets
|
4
|
|
|
7
|
|
|
(4
|
)
|
|
—
|
|
|
50
|
|
|||||
|
Net (Loss) Income Excluding Pre-acquisition Net (Loss) Income of Drop Down Assets
|
50
|
|
|
(31
|
)
|
|
6
|
|
|
72
|
|
|
64
|
|
|||||
|
Less: Net income (loss) attributable to noncontrolling interests
|
2
|
|
|
(15
|
)
|
|
(51
|
)
|
|
39
|
|
|
48
|
|
|||||
|
Net Income (Loss) Attributable to Clearway Energy, Inc.
|
$
|
48
|
|
|
$
|
(16
|
)
|
|
$
|
57
|
|
|
$
|
33
|
|
|
$
|
16
|
|
|
Earnings Per Share Attributable to Clearway Energy, Inc. Class A and Class C Common Stockholders
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(Loss) Earnings per Weighted Average Class A and Class C Common Share - Basic and Diluted
|
$
|
0.46
|
|
|
$
|
(0.16
|
)
|
|
$
|
0.58
|
|
|
$
|
0.40
|
|
|
$
|
0.30
|
|
|
Dividends per Class A common share
|
$
|
1.258
|
|
|
$
|
1.098
|
|
|
$
|
0.945
|
|
|
$
|
1.015
|
|
|
$
|
1.42
|
|
|
Dividends per Class C common share
(a)
|
$
|
1.258
|
|
|
$
|
1.098
|
|
|
$
|
0.945
|
|
|
$
|
0.625
|
|
|
N/A
|
|
|
|
Other Financial Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Capital expenditures
|
$
|
83
|
|
|
$
|
190
|
|
|
$
|
20
|
|
|
$
|
29
|
|
|
$
|
79
|
|
|
Cash Flow Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash provided by (used in):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating activities
|
$
|
498
|
|
|
$
|
517
|
|
|
$
|
577
|
|
|
$
|
425
|
|
|
$
|
363
|
|
|
Investing activities
|
(185
|
)
|
|
(442
|
)
|
|
(131
|
)
|
|
(1,098
|
)
|
|
(760
|
)
|
|||||
|
Financing activities
|
(46
|
)
|
|
(257
|
)
|
|
(202
|
)
|
|
354
|
|
|
767
|
|
|||||
|
Balance Sheet Data (at period end):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
407
|
|
|
$
|
148
|
|
|
$
|
322
|
|
|
$
|
111
|
|
|
$
|
430
|
|
|
Property, plant and equipment, net
|
5,245
|
|
|
5,410
|
|
|
5,579
|
|
|
5,980
|
|
|
6,119
|
|
|||||
|
Total assets
|
8,500
|
|
|
8,489
|
|
|
8,988
|
|
|
8,926
|
|
|
9,063
|
|
|||||
|
Long-term debt, including current maturities
|
5,982
|
|
|
5,998
|
|
|
6,049
|
|
|
5,660
|
|
|
5,811
|
|
|||||
|
Total liabilities
|
6,276
|
|
|
6,330
|
|
|
6,365
|
|
|
6,023
|
|
|
6,157
|
|
|||||
|
Total stockholders' equity
|
2,224
|
|
|
2,159
|
|
|
2,623
|
|
|
2,903
|
|
|
2,906
|
|
|||||
|
|
|
•
|
Executive Summary, including a description of the business and significant events that are important to understanding the results of operations and financial condition;
|
|
•
|
Results of operations, including an explanation of significant differences between the periods in the specific line items of the consolidated statements of operations;
|
|
•
|
Financial condition addressing liquidity position, sources and uses of cash, capital resources and requirements, commitments, and off-balance sheet arrangements;
|
|
•
|
Known trends that may affect the Company’s results of operations and financial condition in the future; and
|
|
•
|
Critical accounting policies which are most important to both the portrayal of the Company's financial condition and results of operations, and which require management's most difficult, subjective or complex judgment.
|
|
•
|
On January 29, 2019, PG&E filed for reorganization under Chapter 11 of the U.S. Bankruptcy Code in the U.S. Bankruptcy Court for the Northern District of California. Certain subsidiaries of the Company, which hold interests in 6 solar facilities totaling 480 MW and Marsh Landing with capacity of 720 MW, sell the output of their facilities to PG&E under long-term PPAs. The Company consolidates three of the solar facilities and Marsh Landing, and records its interest in the other solar facilities as equity method investments. As of December 31, 2018, the Company had $1.5 billion of property, plant and equipment, net, $352 million investments in unconsolidated affiliates and $1.4 billion of long - term debt related to these facilities. The related subsidiaries of the Company have entered into financing agreements consisting of non-recourse project level debt and, in certain cases, non-recourse holding company debt. The PG&E bankruptcy filing has triggered defaults under the PPAs with PG&E and such related financing agreements. The Company is currently negotiating forbearance agreements with the lenders for each respective financing arrangement. The Company continues to assess the potential future impacts of the PG&E bankruptcy filing as events occur, however, no impact to the Company’s immediate operating activities has occurred as of December 31, 2018.
|
|
•
|
On February 12, 2019, and as a result of impacts related to the PG&E Bankruptcy, the Company's Board of Directors declared a quarterly dividend on Class A and Class C common stock of $0.20 per share payable on March 15, 2019, to stockholders of record as of March 1, 2019. This dividend is reduced from the last quarterly dividend paid in December 2018 of $0.331 per share. The Company will continue to assess the level of the dividend pending developments in the PG&E bankruptcy, including the Company’s ability to receive unrestricted project distributions.
|
|
•
|
On November 1, 2018, NRG offered the Company the opportunity to acquire Agua Caliente Borrower 1 LLC, which owns a 35% interest in Agua Caliente, a 290 MW utility-scale solar project located in Dateland, Arizona with PG&E as the project’s customer. Pursuant to the terms of the NRG ROFO Agreement, the Company elected to forgo the acquisition. The Company continues to own a 16% interest in the project through Agua Caliente Borrower 2 LLC.
|
|
•
|
On February 6, 2018, the Company entered into an agreement with NRG to purchase 100% of the membership interests in Carlsbad Energy Holdings LLC, which indirectly owns the Carlsbad project, a 527 MW natural gas fired project in Carlsbad, CA, pursuant to the NRG ROFO Agreement. Following the COD of the project in December 2018, the Company elected to utilize the Carlsbad backstop facility provided by GIP; as such, GIP purchased 100% of the membership interest in Carlsbad Energy Holdings LLC on February 27, 2019. The purchase price for the transaction was $387 million in cash consideration, exclusive of working capital and other adjustments, as well as the assumption of non-recourse debt of $601 million at completion. The Company maintains the option to purchase Carlsbad from GIP at any time within 18 months after February 27, 2019 at the same economic terms at which it originally agreed to purchase the asset from NRG. Should the Company not acquire Carlsbad during such 18 months, the project will become a CEG ROFO Asset.
|
|
•
|
On August 31, 2018, NRG transferred its full ownership interest in the Company to CEG, the holder of NRG's renewable energy development and operations platform, and subsequently sold 100% of its interest in CEG to an affiliate of GIP. As a result of the GIP Transaction, GIP indirectly acquired a 45.2% economic interest in Clearway Energy LLC and a 55.0% voting interest in the Company as of August 31, 2018.
|
|
•
|
On August 31, 2018, the Company entered into a binding agreement with CEG to acquire the effective equity interest in 80 MW of utility-scale solar projects located in Kawailoa and Oahu, Hawaii for approximately $28 million in cash consideration, subject to customary working capital and other adjustments, as well as the assumption of non-recourse debt of $169 million. The transaction is expected to close in summer of 2019.
|
|
•
|
On March 30, 2018, the Company acquired 100% of NRG’s interests in Buckthorn Renewables, LLC, or Buckthorn Solar, which owned a 154 MW utility-scale solar generation project for cash consideration of $42 million, plus assumed non-recourse debt of approximately $132 million as of September 30, 2018. The Buckthorn Solar project sells power under a 25-year power purchase agreement to the City of Georgetown, Texas. On July 1, 2018, the project achieved commercial operation.
|
|
•
|
On April 30, 2018, the Company closed on the refinancing of the revolving credit facility, which extended the maturity of the facility to April 28, 2023 and decreased the Company's overall cost of borrowing. The facility will continue to be used for general corporate purposes including financing of future acquisitions and posting letters of credit.
|
|
•
|
On September 10, 2018, pursuant to the terms of the 2019 Convertible Notes and the 2020 Convertible Notes indentures, the Company delivered to the holders of the Convertible Notes a fundamental change notice and offer to repurchase any and all of the 2019 Convertible Notes and 2020 Convertible Notes for cash at a price equal to 100% of the principal amount of the Convertible Notes plus any accrued and unpaid interest. An aggregate principal amount of
$109 million
of the 2019 Convertible Notes and
$243 million
of the 2020 Convertible Notes were tendered on or prior to the expiration date of October 10, 2018 and accepted by the Company for purchase. After the expiration of the tender offer, $220 million aggregate principal amount of the 2019 Convertible Notes and $45 million aggregate principal amount of the 2020 Convertible Notes remained outstanding as of December 31, 2018.
|
|
•
|
In August 2018 and January 2019, the Company completed a series of open market repurchases of 2019 Convertible Notes in aggregate principal amount of $66 million. During the first quarter of 2019, the Company paid off the remaining balance of aggregate principal amount of $220 million
.
|
|
•
|
On October 9, 2018, the Company received a notice of conversion with respect to $395,000 aggregate principal amount of the 2020 Convertible Notes. The Company elected, pursuant to the terms of the 2020 Convertible Notes indenture, to settle the conversion of such 2020 Convertible Notes in Class C common stock, par value $0.01 per share. The conversion of the 2020 Convertible Notes resulted in the issuance by the Company on October 12, 2018 of 14,363 shares of Class C common stock.
|
|
•
|
On September 27, 2018, Clearway Energy, Inc. issued and sold an additional 3,916,449 shares of Class C common stock for net proceeds of $75 million. The Company utilized the proceeds of the offering to acquire additional 3,916,449 Class C units of Clearway Energy LLC.
|
|
•
|
On October 1, 2018, Clearway Energy Operating LLC issued $600 million of senior unsecured notes, or the 2025 Senior Notes. The 2025 Senior Notes bear interest at 5.750% and mature on October 15, 2025. Interest on the notes is payable semi-annually on April 15 and October 15 of each year, and interest payments will commence on April 15, 2019. The 2025 Senior Notes are unsecured obligations of Clearway Energy Operating LLC and are guaranteed by Clearway Energy LLC and by certain of Clearway Energy Operating LLC's wholly owned current and future subsidiaries.
|
|
•
|
During the year ended December 31, 2018, Clearway Energy, Inc. issued
4,492,473
shares of Class C common stock under the ATM Program for gross proceeds of
$79 million
and incurred commission fees of
$790 thousand
, as described in
Sources of Liquidity
in this Item 7.
|
|
•
|
On August 30, 2018, Wind TE Holdco entered into a partnership with CEG in order to facilitate the repowering of the Elbow Creek and Wildorado facilities. As part of the repowering partnership, the Company bought out an existing tax equity partner of Wind TE Holdco for $19 million on January 2, 2019.
|
|
•
|
On June 19, 2018, upon reaching substantial completion, the Company acquired from NRG the UPMC Thermal Project for cash consideration of $84 million, subject to working capital adjustments. The Company had a payable of $4 million to NRG as of December 31,2018,
$3 million
of which was paid in January 2019 upon final completion of the project pursuant to the EPC agreement. The project adds 73 MWt of thermal equivalent capacity and 7.5 MW of emergency backup electrical capacity to the Company's portfolio. The transaction was accounted for as an asset acquisition and is reflected in the Company's Thermal segment.
|
|
•
|
As further described in
Note 10
,
Long-term Debt
, on June 19, 2018, Energy Center Minneapolis LLC, a subsidiary of the Company, entered into an amended and restated Thermal note purchase and private shelf agreement under which it authorized the issuance of the Series E Notes, Series F Notes, Series G Notes, and Series H Notes and established a private shelf facility for the further issuance of $40 million in notes.
|
|
•
|
On November 1, 2018, the Company entered into an Energy Services Agreement with Mylan LLC to supply chilled water, hot water and electricity through a dedicated combined heat and power facility to be constructed at Mylan's Caguas, Puerto Rico facility. The Company anticipates the project to total $11 million in capital expenditures and is expected to commence commercial operations in the second quarter of 2019.
|
|
|
Year ended December 31,
|
||||||||||
|
(In millions)
|
2018
|
|
2017
|
|
Change
|
||||||
|
Operating Revenues
|
|
|
|
|
|
||||||
|
Energy and capacity revenues
|
$
|
1,084
|
|
|
$
|
1,038
|
|
|
$
|
46
|
|
|
Other revenues
|
39
|
|
|
40
|
|
|
(1
|
)
|
|||
|
Contract amortization
|
(70
|
)
|
|
(69
|
)
|
|
(1
|
)
|
|||
|
Total operating revenues
|
1,053
|
|
|
1,009
|
|
|
44
|
|
|||
|
Operating Costs and Expenses
|
|
|
|
|
|
||||||
|
Cost of fuels
|
74
|
|
|
63
|
|
|
11
|
|
|||
|
Operations and maintenance
|
189
|
|
|
197
|
|
|
(8
|
)
|
|||
|
Other costs of operations
|
69
|
|
|
66
|
|
|
3
|
|
|||
|
Depreciation and amortization
|
331
|
|
|
334
|
|
|
(3
|
)
|
|||
|
Impairment losses
|
—
|
|
|
44
|
|
|
(44
|
)
|
|||
|
General and administrative
|
20
|
|
|
19
|
|
|
1
|
|
|||
|
Acquisition-related transaction and integration costs
|
20
|
|
|
3
|
|
|
17
|
|
|||
|
Development costs
|
3
|
|
|
—
|
|
|
3
|
|
|||
|
Total operating costs and expenses
|
706
|
|
|
726
|
|
|
(20
|
)
|
|||
|
Operating Income
|
347
|
|
|
283
|
|
|
64
|
|
|||
|
Other Income (Expense)
|
|
|
|
|
|
||||||
|
Equity in earnings of unconsolidated affiliates
|
74
|
|
|
71
|
|
|
3
|
|
|||
|
Other income, net
|
8
|
|
|
4
|
|
|
4
|
|
|||
|
Loss on debt extinguishment
|
(7
|
)
|
|
(3
|
)
|
|
4
|
|
|||
|
Interest expense
|
(306
|
)
|
|
(307
|
)
|
|
1
|
|
|||
|
Total other expense, net
|
(231
|
)
|
|
(235
|
)
|
|
4
|
|
|||
|
Income Before Income Taxes
|
116
|
|
|
48
|
|
|
68
|
|
|||
|
Income tax expense
|
62
|
|
|
72
|
|
|
(10
|
)
|
|||
|
Net Income (Loss)
|
54
|
|
|
(24
|
)
|
|
78
|
|
|||
|
Less: Pre-acquisition net income of Drop Down Assets
|
4
|
|
|
7
|
|
|
(3
|
)
|
|||
|
Net Income (Loss) Excluding Pre-acquisition Net Income of Drop Down Assets
|
50
|
|
|
(31
|
)
|
|
81
|
|
|||
|
Less: Net income (loss) attributable to noncontrolling interests
|
2
|
|
|
(15
|
)
|
|
17
|
|
|||
|
Net Income (Loss) Attributable to Clearway Energy, Inc.
|
$
|
48
|
|
|
$
|
(16
|
)
|
|
$
|
64
|
|
|
|
Year ended December 31,
|
||||
|
Business metrics:
|
2018
|
|
2017
|
||
|
Renewables MWh generated/sold (in thousands)
(a)
|
7,197
|
|
|
6,844
|
|
|
Thermal MWt sold (in thousands)
|
2,042
|
|
|
1,926
|
|
|
Thermal MWh sold (in thousands)
(c)
|
48
|
|
|
35
|
|
|
Conventional MWh generated (in thousands)
(a)(b)
|
1,656
|
|
|
1,809
|
|
|
Conventional equivalent availability factor
|
94.3
|
%
|
|
93.9
|
%
|
|
|
|
|
Conventional
|
|
Renewables
|
|
Thermal
|
|
Eliminations
|
|
Total
|
||||||||||
|
(In millions)
|
|
||||||||||||||||||
|
Year ended December 31, 2018
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Energy and capacity revenues
|
$
|
342
|
|
|
$
|
572
|
|
|
$
|
170
|
|
|
$
|
—
|
|
|
$
|
1,084
|
|
|
Other revenues
|
—
|
|
|
16
|
|
|
26
|
|
|
(3
|
)
|
|
39
|
|
|||||
|
Cost of fuels
|
(3
|
)
|
|
—
|
|
|
(71
|
)
|
|
—
|
|
|
(74
|
)
|
|||||
|
Contract amortization
|
(5
|
)
|
|
(62
|
)
|
|
(3
|
)
|
|
—
|
|
|
(70
|
)
|
|||||
|
Gross margin
|
334
|
|
|
526
|
|
|
122
|
|
|
(3
|
)
|
|
979
|
|
|||||
|
Contract amortization
|
5
|
|
|
62
|
|
|
3
|
|
|
—
|
|
|
70
|
|
|||||
|
Economic gross margin
|
$
|
339
|
|
|
$
|
588
|
|
|
$
|
125
|
|
|
$
|
(3
|
)
|
|
$
|
1,049
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Year ended December 31, 2017
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Energy and capacity revenues
|
$
|
341
|
|
|
$
|
547
|
|
|
$
|
150
|
|
|
$
|
—
|
|
|
$
|
1,038
|
|
|
Other revenues
|
—
|
|
|
16
|
|
|
24
|
|
|
—
|
|
|
40
|
|
|||||
|
Cost of fuels
|
(1
|
)
|
|
—
|
|
|
(62
|
)
|
|
—
|
|
|
(63
|
)
|
|||||
|
Contract amortization
|
(5
|
)
|
|
(62
|
)
|
|
(2
|
)
|
|
—
|
|
|
(69
|
)
|
|||||
|
Gross margin
|
335
|
|
|
501
|
|
|
110
|
|
|
—
|
|
|
946
|
|
|||||
|
Contract amortization
|
5
|
|
|
62
|
|
|
2
|
|
|
—
|
|
|
69
|
|
|||||
|
Economic gross margin
|
$
|
340
|
|
|
$
|
563
|
|
|
$
|
112
|
|
|
$
|
—
|
|
|
$
|
1,015
|
|
|
Segment
|
|
Increase (Decrease)
|
|
Reason for Increase
|
||
|
(In millions)
|
|
|
|
|
||
|
Renewables:
|
|
$
|
22
|
|
|
An increase of $15 million related to higher wind generation, primarily at the Alta Wind projects, and higher insolation, and a $7 million increase due to the Buckthorn Solar project reaching COD in July 2018
|
|
Thermal:
|
|
12
|
|
|
$7 million increase due to the acquisition of the UPMC Thermal Project, which was completed in 2018, as well as an increase of $5 million due to higher steam and chilled water usage across the portfolio in 2018
|
|
|
Conventional:
|
|
(1
|
)
|
|
Decrease due to an emission credit reimbursement in 2017
|
|
|
|
|
$
|
33
|
|
|
|
|
Segment
|
|
Increase (Decrease)
|
|
Reason for Increase (Decrease)
|
||
|
(In millions)
|
|
|
|
|
||
|
Renewables
|
|
$
|
6
|
|
|
Increase primarily driven by the Buckthorn Solar project being placed in service in July 2018
|
|
Conventional
|
|
(14
|
)
|
|
Lower outages in 2018 compared to 2017
|
|
|
|
|
$
|
(8
|
)
|
|
|
|
(In millions)
|
|
Increase (Decrease)
|
||
|
Normal amortization of project-level debt
|
|
$
|
(10
|
)
|
|
Issuance of 2025 Senior Notes, partially offset by lower interest expense for the 2019 Convertible Notes and 2020 Convertible Notes, which were partially repaid in connection with the tender offer in October 2018
|
|
5
|
|
|
|
Change in mark-market of interest rate swaps
|
|
(3
|
)
|
|
|
Issuance of Energy Center Minneapolis Series E, F, G, H Notes in June 2018 and additional interest expense for the Buckthorn Solar project-level debt
|
|
7
|
|
|
|
|
|
$
|
(1
|
)
|
|
|
Year Ended December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(In millions)
|
||||||
|
Income Before Income Taxes
|
$
|
116
|
|
|
$
|
48
|
|
|
Tax at 21%/35%
|
24
|
|
|
17
|
|
||
|
State taxes, net of federal benefit
|
8
|
|
|
(3
|
)
|
||
|
Deferred state rate change due to deconsolidation from NRG
|
20
|
|
|
—
|
|
||
|
Tax Cuts and Jobs Act - tax rate change
|
—
|
|
|
68
|
|
||
|
Impact of non-taxable partnership earnings
|
8
|
|
|
(9
|
)
|
||
|
Investment tax credits
|
(3
|
)
|
|
(1
|
)
|
||
|
Production tax credits, including prior year true-up
|
(1
|
)
|
|
(1
|
)
|
||
|
Valuation allowance adjustment
|
3
|
|
|
—
|
|
||
|
Other
|
3
|
|
|
1
|
|
||
|
Income tax expense
|
$
|
62
|
|
|
$
|
72
|
|
|
Effective income tax rate
|
53
|
%
|
|
150
|
%
|
||
|
|
Year ended December 31,
|
||||||||||
|
(In millions)
|
2017
|
|
2016
|
|
Change
|
||||||
|
Operating Revenues
|
|
|
|
|
|
||||||
|
Energy and capacity revenues
|
$
|
1,038
|
|
|
$
|
1,065
|
|
|
$
|
(27
|
)
|
|
Other revenues
|
40
|
|
|
39
|
|
|
1
|
|
|||
|
Contract amortization
|
(69
|
)
|
|
(69
|
)
|
|
—
|
|
|||
|
Total operating revenues
|
1,009
|
|
|
1,035
|
|
|
(26
|
)
|
|||
|
Operating Costs and Expenses
|
|
|
|
|
|
||||||
|
Cost of fuels
|
63
|
|
|
61
|
|
|
2
|
|
|||
|
Emissions credit amortization
|
—
|
|
|
6
|
|
|
(6
|
)
|
|||
|
Operations and maintenance
|
197
|
|
|
176
|
|
|
21
|
|
|||
|
Other costs of operations
|
66
|
|
|
65
|
|
|
1
|
|
|||
|
Depreciation and amortization
|
334
|
|
|
303
|
|
|
31
|
|
|||
|
Impairment losses
|
44
|
|
|
185
|
|
|
(141
|
)
|
|||
|
General and administrative
|
19
|
|
|
16
|
|
|
3
|
|
|||
|
Acquisition-related transaction and integration costs
|
3
|
|
|
1
|
|
|
2
|
|
|||
|
Total operating costs and expenses
|
726
|
|
|
813
|
|
|
(87
|
)
|
|||
|
Operating Income
|
283
|
|
|
222
|
|
|
61
|
|
|||
|
Other Income (Expense)
|
|
|
|
|
|
||||||
|
Equity in earnings of unconsolidated affiliates
|
71
|
|
|
60
|
|
|
11
|
|
|||
|
Other income, net
|
4
|
|
|
3
|
|
|
1
|
|
|||
|
Loss on debt extinguishment
|
(3
|
)
|
|
—
|
|
|
3
|
|
|||
|
Interest expense
|
(307
|
)
|
|
(284
|
)
|
|
23
|
|
|||
|
Total other expense, net
|
(235
|
)
|
|
(221
|
)
|
|
(14
|
)
|
|||
|
Income Before Income Taxes
|
48
|
|
|
1
|
|
|
47
|
|
|||
|
Income tax expense (benefit)
|
72
|
|
|
(1
|
)
|
|
73
|
|
|||
|
Net (Loss) Income
|
(24
|
)
|
|
2
|
|
|
(26
|
)
|
|||
|
Less: Pre-acquisition net income (loss) of Drop Down Assets
|
7
|
|
|
(4
|
)
|
|
11
|
|
|||
|
Net (Loss) Income Excluding Pre-acquisition Net (Loss) Income of Drop Down Assets
|
(31
|
)
|
|
6
|
|
|
(37
|
)
|
|||
|
Less: Net loss attributable to noncontrolling interests
|
(15
|
)
|
|
(51
|
)
|
|
(36
|
)
|
|||
|
Net (Loss) Income Attributable to Clearway Energy, Inc.
|
$
|
(16
|
)
|
|
$
|
57
|
|
|
$
|
(73
|
)
|
|
|
Year ended December 31,
|
||||
|
Business metrics:
|
2017
|
|
2016
|
||
|
Renewables MWh generated/sold (in thousands)
(a)
|
6,844
|
|
|
7,291
|
|
|
Thermal MWt sold (in thousands)
|
1,926
|
|
|
1,966
|
|
|
Thermal MWh sold (in thousands)
(c)
|
35
|
|
|
71
|
|
|
Conventional MWh generated (in thousands)
(a)(b)
|
1,809
|
|
|
1,697
|
|
|
Conventional equivalent availability factor
|
93.9
|
%
|
|
95.3
|
%
|
|
|
|
|
Conventional
|
|
Renewables
|
|
Thermal
|
|
Total
|
||||||||
|
(In millions)
|
|
|
|
||||||||||||
|
Year ended December 31, 2017
|
|
|
|
|
|
|
|
||||||||
|
Energy and capacity revenues
|
$
|
341
|
|
|
$
|
547
|
|
|
$
|
150
|
|
|
$
|
1,038
|
|
|
Other revenues
|
—
|
|
|
16
|
|
|
24
|
|
|
40
|
|
||||
|
Cost of fuels
|
(1
|
)
|
|
—
|
|
|
(62
|
)
|
|
(63
|
)
|
||||
|
Contract amortization
|
(5
|
)
|
|
(62
|
)
|
|
(2
|
)
|
|
(69
|
)
|
||||
|
Gross margin
|
$
|
335
|
|
|
$
|
501
|
|
|
$
|
110
|
|
|
$
|
946
|
|
|
Contract amortization
|
5
|
|
|
62
|
|
|
2
|
|
|
69
|
|
||||
|
Economic gross margin
|
$
|
340
|
|
|
$
|
563
|
|
|
$
|
112
|
|
|
$
|
1,015
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Year ended December 31, 2016
|
|
|
|
|
|
|
|
||||||||
|
Energy and capacity revenues
|
$
|
338
|
|
|
$
|
577
|
|
|
$
|
150
|
|
|
$
|
1,065
|
|
|
Other revenues
|
—
|
|
|
17
|
|
|
22
|
|
|
39
|
|
||||
|
Cost of fuels
|
(1
|
)
|
|
—
|
|
|
(60
|
)
|
|
(61
|
)
|
||||
|
Contract amortization
|
(5
|
)
|
|
(62
|
)
|
|
(2
|
)
|
|
(69
|
)
|
||||
|
Emissions credit amortization
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
||||
|
Gross margin
|
$
|
326
|
|
|
$
|
532
|
|
|
$
|
110
|
|
|
$
|
968
|
|
|
Contract amortization
|
5
|
|
|
62
|
|
|
2
|
|
|
69
|
|
||||
|
Emissions credit amortization
|
6
|
|
|
—
|
|
|
—
|
|
|
6
|
|
||||
|
Economic gross margin
|
$
|
337
|
|
|
$
|
594
|
|
|
$
|
112
|
|
|
$
|
1,043
|
|
|
Segment
|
(Decrease)Increase
|
Reason for Increase (Decrease)
|
||
|
(In millions)
|
|
|
||
|
Renewables:
|
(31
|
)
|
A 7% decrease in volume generated by wind projects, due to lower wind resources at the Alta Wind and Wind TE Holdco projects
|
|
|
Conventional:
|
3
|
|
Higher revenues due to 2016 higher peak season forced outages, as well as additional start-up revenue from Marsh Landing in 2017
|
|
|
Economic gross margin
|
$
|
(28
|
)
|
|
|
|
6
|
|
Emissions credit amortization of NOx allowances at Walnut Creek and El Segundo in compliance with amendments to the Regional Clean Air Incentives Market program in 2016
|
|
|
Gross margin
|
$
|
(22
|
)
|
|
|
|
|
|
(in millions)
|
||
|
Assumption of the Utah Solar Portfolio debt in connection with the March 2017 Drop Down Assets, as well as debt assumed in connection with the Buckthorn Solar Drop Down Asset on March 30, 2018
|
$
|
15
|
|
|
Issuance of 2026 Senior Notes in the third quarter of 2016
|
11
|
|
|
|
Issuance of new project level debt in the second half of 2016 and 2017 partially offset by the lower principal balances on project level debt in 2017
|
2
|
|
|
|
Higher borrowings in 2016 on the revolving credit facility
|
(5
|
)
|
|
|
|
$
|
23
|
|
|
|
Year Ended December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
(In millions)
|
|
||||||
|
Income Before Income Taxes
|
$
|
48
|
|
|
$
|
1
|
|
|
Tax at 35%
|
17
|
|
|
—
|
|
||
|
State taxes, net of federal benefit
|
(3
|
)
|
|
—
|
|
||
|
Tax Cuts and Jobs Act - tax rate change
|
68
|
|
|
—
|
|
||
|
Investment tax credits
|
(1
|
)
|
|
(1
|
)
|
||
|
Impact of non-taxable partnership earnings
|
(9
|
)
|
|
(1
|
)
|
||
|
Production tax credits, including prior year true-up
|
(1
|
)
|
|
4
|
|
||
|
Other
|
1
|
|
|
(3
|
)
|
||
|
Income tax expense (benefit)
|
$
|
72
|
|
|
$
|
(1
|
)
|
|
Effective income tax rate
|
150
|
%
|
|
(100
|
)%
|
||
|
|
As of December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(In millions)
|
||||||
|
Cash and cash equivalents:
|
|
|
|
||||
|
Clearway Energy, Inc. and Clearway Energy LLC, excluding subsidiaries
|
$
|
298
|
|
|
$
|
24
|
|
|
Subsidiaries
|
109
|
|
|
124
|
|
||
|
Restricted cash:
|
|
|
|
||||
|
Operating accounts
|
84
|
|
|
25
|
|
||
|
Reserves, including debt service, distributions, performance obligations and other reserves
|
92
|
|
|
143
|
|
||
|
Total cash, cash equivalents and restricted cash
|
$
|
583
|
|
|
$
|
316
|
|
|
Revolving credit facility availability
|
$
|
454
|
|
|
$
|
366
|
|
|
Total liquidity
|
$
|
1,037
|
|
|
$
|
682
|
|
|
|
S&P
|
|
Moody's
|
|
Clearway Energy, Inc.
|
BB
|
|
Ba2
|
|
5.375% Senior Notes, due 2024
|
BB
|
|
Ba2
|
|
5.75% Senior Notes, due 2025
|
BB
|
|
Ba2
|
|
5.000% Senior Notes, due 2026
|
BB
|
|
Ba2
|
|
Description
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
There-after
|
|
Total
|
||||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||||||
|
Clearway Energy, Inc. Convertible Notes, due 2019
|
$
|
220
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
220
|
|
|
Clearway Energy, Inc. Convertible Notes, due 2020
|
—
|
|
|
45
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
45
|
|
|||||||
|
Clearway Energy Operating LLC Senior Notes, due 2024
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
500
|
|
|
500
|
|
|||||||
|
Clearway Energy Operating LLC Senior Notes, due 2025
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
600
|
|
|
600
|
|
|||||||
|
Clearway Energy Operating LLC Senior Notes, due 2026
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
350
|
|
|
350
|
|
|||||||
|
Total Corporate-level debt
|
220
|
|
|
45
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,450
|
|
|
1,715
|
|
|||||||
|
Project-level debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Agua Caliente Borrower 2, due 2038
|
1
|
|
|
1
|
|
|
1
|
|
|
1
|
|
|
1
|
|
|
34
|
|
|
39
|
|
|||||||
|
Alpine, due 2022
|
8
|
|
|
8
|
|
|
8
|
|
|
103
|
|
|
—
|
|
|
—
|
|
|
127
|
|
|||||||
|
Alta Wind I - V lease financing arrangements, due 2034 and 2035
|
41
|
|
|
45
|
|
|
45
|
|
|
47
|
|
|
49
|
|
|
659
|
|
|
886
|
|
|||||||
|
Buckthorn Solar, due 2025
|
3
|
|
|
3
|
|
|
3
|
|
|
3
|
|
|
3
|
|
|
117
|
|
|
132
|
|
|||||||
|
CVSR, due 2037
|
24
|
|
|
21
|
|
|
23
|
|
|
25
|
|
|
26
|
|
|
601
|
|
|
720
|
|
|||||||
|
CVSR Holdco Notes, due 2037
|
6
|
|
|
6
|
|
|
7
|
|
|
9
|
|
|
9
|
|
|
151
|
|
|
188
|
|
|||||||
|
El Segundo Energy Center, due 2023
|
49
|
|
|
53
|
|
|
57
|
|
|
63
|
|
|
130
|
|
|
—
|
|
|
352
|
|
|||||||
|
Energy Center Minneapolis Series C, D, E, F, G, H Notes, due 2025-2037
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
328
|
|
|
328
|
|
|||||||
|
Kansas South, due 2030
|
2
|
|
|
2
|
|
|
2
|
|
|
2
|
|
|
2
|
|
|
16
|
|
|
26
|
|
|||||||
|
Laredo Ridge, due 2028
|
5
|
|
|
6
|
|
|
6
|
|
|
7
|
|
|
7
|
|
|
58
|
|
|
89
|
|
|||||||
|
Marsh Landing, due 2023
|
57
|
|
|
60
|
|
|
62
|
|
|
65
|
|
|
19
|
|
|
—
|
|
|
263
|
|
|||||||
|
South Trent Wind, due 2020
|
5
|
|
|
45
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
50
|
|
|||||||
|
Tapestry, due 2021
|
11
|
|
|
11
|
|
|
129
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
151
|
|
|||||||
|
Utah Solar Portfolio, due 2022
|
14
|
|
|
13
|
|
|
13
|
|
|
227
|
|
|
—
|
|
|
—
|
|
|
267
|
|
|||||||
|
Viento, due 2023
|
18
|
|
|
16
|
|
|
16
|
|
|
17
|
|
|
79
|
|
|
—
|
|
|
146
|
|
|||||||
|
Walnut Creek, due 2023
|
47
|
|
|
49
|
|
|
52
|
|
|
55
|
|
|
19
|
|
|
—
|
|
|
222
|
|
|||||||
|
Other
|
23
|
|
|
22
|
|
|
23
|
|
|
22
|
|
|
45
|
|
|
208
|
|
|
343
|
|
|||||||
|
Total project-level debt
|
314
|
|
|
361
|
|
|
447
|
|
|
646
|
|
|
389
|
|
|
2,172
|
|
|
4,329
|
|
|||||||
|
Total debt
|
$
|
534
|
|
|
$
|
406
|
|
|
$
|
447
|
|
|
$
|
646
|
|
|
$
|
389
|
|
|
$
|
3,622
|
|
|
$
|
6,044
|
|
|
|
Fourth Quarter 2018
|
|
Third Quarter 2018
|
|
Second Quarter 2018
|
|
First Quarter 2018
|
||||||||
|
Dividends per Class A share
|
$
|
0.331
|
|
|
$
|
0.320
|
|
|
$
|
0.309
|
|
|
$
|
0.298
|
|
|
Dividends per Class C share
|
$
|
0.331
|
|
|
$
|
0.320
|
|
|
$
|
0.309
|
|
|
$
|
0.298
|
|
|
Year ended December 31,
|
2018
|
|
2017
|
|
Change
|
||||||
|
(In millions)
|
|
||||||||||
|
Net cash provided by operating activities
|
$
|
498
|
|
|
$
|
517
|
|
|
$
|
(19
|
)
|
|
Net cash used in investing activities
|
(185
|
)
|
|
(442
|
)
|
|
257
|
|
|||
|
Net cash used in financing activities
|
(46
|
)
|
|
(257
|
)
|
|
211
|
|
|||
|
Changes to net cash provided by operating activities were driven by:
|
(In millions)
|
||
|
Increase in operating income adjusted for non-cash items driven in 2018 compared to 2017
|
$
|
4
|
|
|
Decrease in working capital driven primarily by the timing of accounts receivable collections, paying down accounts payable - affiliate balances to NRG during 2018, as well payments made to reduce certain Alta Wind projects letters of credit
|
(21
|
)
|
|
|
Lower distributions from unconsolidated affiliates
|
(2
|
)
|
|
|
|
$
|
(19
|
)
|
|
Changes to net cash used in investing activities were driven by:
|
(In millions)
|
||
|
Current year reflects the Buckthorn Solar Drop Down Asset and UPMC Thermal Project compared to the payment made for the March 2017, August 2017, and November 2017 Drop Down Assets in 2017
|
$
|
124
|
|
|
Lower net investment in unconsolidated affiliates primarily in the DGPV partnerships with CEG during 2018
|
37
|
|
|
|
Payment to acquire Central CA Fuel Cell 1, LLC in 2018
|
(11
|
)
|
|
|
Lower capital expenditures driven by prior year capital expenditures for the Buckthorn Solar project
|
107
|
|
|
|
|
$
|
257
|
|
|
Changes in net cash used in financing activities were driven by:
|
(In millions)
|
||
|
Net proceeds from the refinancing of the Thermal note purchase and private shelf agreement
|
$
|
120
|
|
|
Net proceeds from corporate - level debt driven by the issuance of the 2025 Senior Notes, partially offset by the 2019 Convertible Notes and 2020 Convertible Notes tendered in October 2018
|
233
|
|
|
|
Proceeds from borrowings for the Buckthorn Solar project in 2017, as well as higher project level debt amortization in 2018 compared to 2017
|
(216
|
)
|
|
|
Net payments of $55 million under the revolving credit facility in 2018 compared to proceeds of $55 million in 2017
|
(110
|
)
|
|
|
Increase in net contributions from noncontrolling interests primarily for the tax equity arrangements for the Buckthorn Solar project which closed in 2018
|
78
|
|
|
|
Lower net payments of distributions to NRG for the Drop Down Assets relating to the pre-acquisition period in 2018 compared to 2017
|
23
|
|
|
|
Higher net proceeds from the Clearway Energy, Inc. common stock offering under the ATM Program in 2018 compared to 2017
|
44
|
|
|
|
Net proceeds from the Class C Common stock offering in September 2018
|
75
|
|
|
|
Increase in dividends paid to common stockholders, primarily driven by a 15% increase in declared dividends from 2017 to 2018
|
(36
|
)
|
|
|
|
$
|
211
|
|
|
Year ended December 31,
|
2017
|
|
2016
|
|
Change
|
||||||
|
(In millions)
|
|
||||||||||
|
Net cash provided by operating activities
|
$
|
517
|
|
|
$
|
577
|
|
|
$
|
(60
|
)
|
|
Net cash used in investing activities
|
(442
|
)
|
|
(131
|
)
|
|
(311
|
)
|
|||
|
Net cash (used in) provided by financing activities
|
(257
|
)
|
|
(202
|
)
|
|
(55
|
)
|
|||
|
Changes to net cash provided by operating activities were driven by:
|
(In millions)
|
||
|
Decrease in operating income adjusted for non-cash items driven by primarily by lower revenues in the Renewables segment in 2017 compared to 2016
|
$
|
(62
|
)
|
|
Decrease in working capital driven primarily by the timing of accounts receivable collections, and inventory build up in the Renewables segment in connection with the transition to self operations, as well as higher prepaid expenses in 2017 compared to 2016
|
(12
|
)
|
|
|
Higher distributions from unconsolidated affiliates primarily due to the acquisition of the Utah Solar Portfolio, which was acquired by the Company in March 2017 and by NRG in November 2016
|
14
|
|
|
|
|
$
|
(60
|
)
|
|
Changes to net cash used in investing activities were driven by:
|
(In millions)
|
||
|
Payments for the acquisition of the March 2017, August 2017, and November 2017 Drop Down Assets in 2017 compared to the CVSR Drop Down in 2016
|
$
|
(173
|
)
|
|
Higher return of investment from unconsolidated affiliates combined with lower investments primarily in the DGPV Holdco entities in 2017
|
29
|
|
|
|
Higher capital expenditures primarily related to maintenance capital expenditures at Walnut Creek as a result of the forced outages in 2017
|
(11
|
)
|
|
|
Capital expenditures incurred by NRG in connection with construction of the Buckthorn Solar Drop Down Asset in 2017, which was acquired by the Company on March 30, 2018
|
(159
|
)
|
|
|
Higher proceeds in 2017 in the Conventional segment compared to the insurance proceeds received in 2016 in the Renewables segment
|
3
|
|
|
|
|
$
|
(311
|
)
|
|
Changes in net cash provided by financing activities were driven by:
|
(In millions)
|
||
|
Lower net payments of distributions to NRG for the Drop Down Assets relating to the pre-acquisition period in 2017 compared to 2016
|
$
|
161
|
|
|
Increase in net contributions from noncontrolling interests due to higher production-based payments in 2017 compared to 2016
|
8
|
|
|
|
Proceeds from the Clearway Energy, Inc. Class C common stock offerings under the ATM Program, net of underwriting discounts and commissions
|
34
|
|
|
|
Increase in dividends paid to common stockholders and distributions paid to NRG, primarily driven by a 16% increase in declared dividends and distributions from 2016 to 2017
|
(29
|
)
|
|
|
Net repayments of $306 million under the revolving credit facility in 2016 compared to proceeds of $66 million in 2017
|
361
|
|
|
|
Higher borrowing in 2016, primarily related to the 2026 Senior Notes and CVSR Holdco Notes due 2037, as well as higher repayments of long-term debt in 2017, partially offset by borrowings at Buckthorn Solar Drop Down Asset in 2017
|
(590
|
)
|
|
|
|
$
|
(55
|
)
|
|
|
By Remaining Maturity at December 31,
|
||||||||||||||||||||||
|
|
2018
|
|
2017
|
||||||||||||||||||||
|
Contractual Cash Obligations
|
Under
1 Year
|
|
1-3 Years
|
|
3-5 Years
|
|
Over
5 Years
|
|
Total
|
|
Total
|
||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||
|
Long-term debt (including estimated interest)
|
$
|
836
|
|
|
$
|
1,389
|
|
|
$
|
1,467
|
|
|
$
|
4,441
|
|
|
$
|
8,133
|
|
|
$
|
8,040
|
|
|
Operating leases
|
13
|
|
|
26
|
|
|
25
|
|
|
207
|
|
|
271
|
|
|
196
|
|
||||||
|
Fuel purchase and transportation obligations
|
11
|
|
|
6
|
|
|
6
|
|
|
13
|
|
|
36
|
|
|
41
|
|
||||||
|
Other liabilities
(a)
|
30
|
|
|
51
|
|
|
26
|
|
|
113
|
|
|
220
|
|
|
208
|
|
||||||
|
Total
|
$
|
890
|
|
|
$
|
1,472
|
|
|
$
|
1,524
|
|
|
$
|
4,774
|
|
|
$
|
8,660
|
|
|
$
|
8,485
|
|
|
|
|
Derivative Activity (Losses)/Gains
|
(In millions)
|
||
|
Fair value of contracts as of December 31, 2017
|
$
|
(47
|
)
|
|
Contracts realized or otherwise settled during the period
|
18
|
|
|
|
Changes in fair value
|
19
|
|
|
|
Fair value of contracts as of December 31, 2018
|
$
|
(10
|
)
|
|
|
Fair value of contracts as of December 31, 2018
|
|||||||||||||
|
|
Maturity
|
|
|
|||||||||||
|
Fair Value Hierarchy (Losses)/Gains
|
1 Year or Less
|
|
Greater Than 1 Year to 3 Years
|
|
Greater Than 3 Years to 5 Years
|
|
Greater Than 5 Years
|
|
Total Fair
Value
|
|||||
|
|
(In millions)
|
|||||||||||||
|
Level 2
|
(1
|
)
|
|
(7
|
)
|
|
(4
|
)
|
|
2
|
|
|
(10
|
)
|
|
Accounting Policy
|
Judgments/Uncertainties Affecting Application
|
|
|
|
|
Income Taxes and Valuation Allowance for Deferred Tax Assets
|
Ability to withstand legal challenges of tax authority decisions or appeals
|
|
|
Anticipated future decisions of tax authorities
|
|
|
Application of tax statutes and regulations to transactions
|
|
|
Ability to utilize tax benefits through carry backs to prior periods and carry forwards to future periods
|
|
Impairment of Long Lived Assets
|
Recoverability of investments through future operations
|
|
|
Regulatory and political environments and requirements
|
|
|
Estimated useful lives of assets
|
|
|
Operational limitations and environmental obligations
|
|
|
Estimates of future cash flows
|
|
|
Estimates of fair value
|
|
|
Judgment about triggering events
|
|
•
|
Significant decrease in the market price of a long-lived asset;
|
|
•
|
Significant adverse change in the manner an asset is being used or its physical condition;
|
|
•
|
Adverse business climate;
|
|
•
|
Accumulation of costs significantly in excess of the amount originally expected for the construction or acquisition of an asset;
|
|
•
|
Current-period loss combined with a history of losses or the projection of future losses; and
|
|
•
|
Change in the Company's intent about an asset from an intent to hold to a greater than 50% likelihood that an asset will be sold or disposed of before the end of its previously estimated useful life.
|
|
Plan Category
|
(a)
Number of Securities
to be Issued Upon
Exercise of
Outstanding Options,
Warrants and Rights
|
|
(b)
Weighted-Average Exercise
Price of Outstanding
Options, Warrants and
Rights
|
|
(c)
Number of Securities
Remaining Available
for Future Issuance
Under Equity Compensation
Plans (Excluding
Securities Reflected
in Column (a))
(1)
|
||||
|
Equity compensation plans approved by security holders - Class A common stock
|
31,310
|
|
|
$
|
—
|
|
|
—
|
|
|
Equity compensation plans approved by security holders - Class C common stock
|
617,989
|
|
|
—
|
|
|
1,292,456
|
|
|
|
Equity compensation plans not approved by security holders
|
—
|
|
|
N/A
|
|
|
—
|
|
|
|
Total
|
649,299
|
|
|
$
|
—
|
|
|
1,292,456
|
|
|
|
|
|
Year ended December 31,
|
||||||||||
|
(In millions, except per share amounts)
|
2018
|
|
2017
(a)
|
|
2016
(a)
|
||||||
|
Operating Revenues
|
|
|
|
|
|
||||||
|
Total operating revenues
|
$
|
1,053
|
|
|
$
|
1,009
|
|
|
$
|
1,035
|
|
|
Operating Costs and Expenses
|
|
|
|
|
|
||||||
|
Cost of operations
|
332
|
|
|
326
|
|
|
308
|
|
|||
|
Depreciation and amortization
|
331
|
|
|
334
|
|
|
303
|
|
|||
|
Impairment losses
|
—
|
|
|
44
|
|
|
185
|
|
|||
|
General and administrative
|
20
|
|
|
19
|
|
|
16
|
|
|||
|
Acquisition-related transaction and integration costs
|
20
|
|
|
3
|
|
|
1
|
|
|||
|
Development costs
|
3
|
|
|
—
|
|
|
—
|
|
|||
|
Total operating costs and expenses
|
706
|
|
|
726
|
|
|
813
|
|
|||
|
Operating Income
|
347
|
|
|
283
|
|
|
222
|
|
|||
|
Other Income (Expense)
|
|
|
|
|
|
||||||
|
Equity in earnings of unconsolidated affiliates
|
74
|
|
|
71
|
|
|
60
|
|
|||
|
Other income, net
|
8
|
|
|
4
|
|
|
3
|
|
|||
|
Loss on debt extinguishment
|
(7
|
)
|
|
(3
|
)
|
|
—
|
|
|||
|
Interest expense
|
(306
|
)
|
|
(307
|
)
|
|
(284
|
)
|
|||
|
Total other expense, net
|
(231
|
)
|
|
(235
|
)
|
|
(221
|
)
|
|||
|
Income Before Income Taxes
|
116
|
|
|
48
|
|
|
1
|
|
|||
|
Income tax expense (benefit)
|
62
|
|
|
72
|
|
|
(1
|
)
|
|||
|
Net Income (Loss)
|
54
|
|
|
(24
|
)
|
|
2
|
|
|||
|
Less: Pre-acquisition net income (loss) of Drop Down Assets
|
4
|
|
|
7
|
|
|
(4
|
)
|
|||
|
Net Income (Loss) Excluding Pre-acquisition Net Income (Loss) of Drop Down Assets
|
50
|
|
|
(31
|
)
|
|
6
|
|
|||
|
Less: Net income (loss) attributable to noncontrolling interests
|
2
|
|
|
(15
|
)
|
|
(51
|
)
|
|||
|
Net Income (Loss) Attributable to Clearway Energy, Inc.
|
$
|
48
|
|
|
$
|
(16
|
)
|
|
$
|
57
|
|
|
Earnings Per Share Attributable to Clearway Energy, Inc. Class A and Class C Common Stockholders
|
|
|
|
|
|
||||||
|
Weighted average number of Class A common shares outstanding - basic and diluted
|
35
|
|
|
35
|
|
|
35
|
|
|||
|
Weighted average number of Class C common shares outstanding - basic and diluted
|
69
|
|
|
64
|
|
|
63
|
|
|||
|
Earnings (Loss) per Weighted Average Class A and Class C Common Share - Basic and Diluted
|
$
|
0.46
|
|
|
$
|
(0.16
|
)
|
|
$
|
0.58
|
|
|
Dividends Per Class A Common Share
|
$
|
1.258
|
|
|
$
|
1.098
|
|
|
$
|
0.945
|
|
|
Dividends Per Class C Common Share
|
$
|
1.258
|
|
|
$
|
1.098
|
|
|
$
|
0.945
|
|
|
|
|
|
Year ended December 31,
|
||||||||||
|
|
2018
|
|
2017
(a)
|
|
2016
(a)
|
||||||
|
(In millions)
|
|
||||||||||
|
Net Income (Loss)
|
$
|
54
|
|
|
$
|
(24
|
)
|
|
$
|
2
|
|
|
Other Comprehensive Income (Loss), net of tax
|
|
|
|
|
|
||||||
|
Unrealized gain on derivatives, net of income tax expense of $2, $7, and $0
|
22
|
|
|
10
|
|
|
13
|
|
|||
|
Other comprehensive income
|
22
|
|
|
10
|
|
|
13
|
|
|||
|
Comprehensive Income (Loss)
|
76
|
|
|
(14
|
)
|
|
15
|
|
|||
|
Less: Pre-acquisition net income (loss) of Drop Down Assets
|
4
|
|
|
7
|
|
|
(4
|
)
|
|||
|
Less: Comprehensive income (loss) attributable to noncontrolling interests
|
14
|
|
|
(5
|
)
|
|
(37
|
)
|
|||
|
Comprehensive Income (Loss) Attributable to Clearway Energy, Inc.
|
$
|
58
|
|
|
$
|
(16
|
)
|
|
$
|
56
|
|
|
|
|
|
December 31, 2018
|
|
December 31, 2017
(a)
|
||||
|
ASSETS
|
(In millions)
|
||||||
|
Current Assets
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
407
|
|
|
$
|
148
|
|
|
Restricted cash
|
176
|
|
|
168
|
|
||
|
Accounts receivable — trade
|
104
|
|
|
95
|
|
||
|
Inventory
|
40
|
|
|
39
|
|
||
|
Notes receivable — current
|
—
|
|
|
13
|
|
||
|
Prepayments and other current assets
|
29
|
|
|
19
|
|
||
|
Total current assets
|
756
|
|
|
482
|
|
||
|
Property, plant and equipment, net
|
5,245
|
|
|
5,410
|
|
||
|
Other Assets
|
|
|
|
||||
|
Equity investments in affiliates
|
1,172
|
|
|
1,178
|
|
||
|
Intangible assets, net
|
1,156
|
|
|
1,228
|
|
||
|
Derivative instruments
|
8
|
|
|
1
|
|
||
|
Deferred income taxes
|
57
|
|
|
128
|
|
||
|
Other non-current assets
|
106
|
|
|
62
|
|
||
|
Total other assets
|
2,499
|
|
|
2,597
|
|
||
|
Total Assets
|
$
|
8,500
|
|
|
$
|
8,489
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
|
Current Liabilities
|
|
|
|
||||
|
Current portion of long-term debt
|
$
|
535
|
|
|
$
|
339
|
|
|
Accounts payable — trade
|
45
|
|
|
46
|
|
||
|
Accounts payable — affiliate
|
19
|
|
|
49
|
|
||
|
Derivative instruments
|
4
|
|
|
18
|
|
||
|
Accrued interest expense
|
44
|
|
|
38
|
|
||
|
Accrued expenses and other current liabilities
|
57
|
|
|
50
|
|
||
|
Total current liabilities
|
704
|
|
|
540
|
|
||
|
Other Liabilities
|
|
|
|
||||
|
Long-term debt
|
5,447
|
|
|
5,659
|
|
||
|
Derivative instruments
|
17
|
|
|
31
|
|
||
|
Other non-current liabilities
|
108
|
|
|
100
|
|
||
|
Total non-current liabilities
|
5,572
|
|
|
5,790
|
|
||
|
Total Liabilities
|
6,276
|
|
|
6,330
|
|
||
|
Commitments and Contingencies
|
|
|
|
|
|
||
|
Stockholders' Equity
|
|
|
|
||||
|
Preferred stock, $0.01 par value; 10,000,000 shares authorized; none issued
|
—
|
|
|
—
|
|
||
|
Class A, Class B, Class C and Class D common stock, $0.01 par value; 3,000,000,000 shares authorized (Class A 500,000,000, Class B 500,000,000, Class C 1,000,000,000, Class D 1,000,000,000); 193,251,396 shares issued and outstanding (Class A 34,586,250, Class B 42,738,750, Class C 73,187,646, Class D 42,738,750) at December 31, 2018 and 184,780,837 shares issued and outstanding (Class A 34,586,250, Class B 42,738,750, Class C 64,717,087, Class D 42,738,750) at December 31, 2017
|
1
|
|
|
1
|
|
||
|
Additional paid-in capital
|
1,897
|
|
|
1,843
|
|
||
|
Accumulated deficit
|
(58
|
)
|
|
(69
|
)
|
||
|
Accumulated other comprehensive loss
|
(18
|
)
|
|
(28
|
)
|
||
|
Noncontrolling interest
|
402
|
|
|
412
|
|
||
|
Total Stockholders' Equity
|
2,224
|
|
|
2,159
|
|
||
|
Total Liabilities and Stockholders' Equity
|
$
|
8,500
|
|
|
$
|
8,489
|
|
|
|
|
|
Year ended December 31,
|
||||||||||
|
|
2018
|
|
2017
(a)
|
|
2016
(a)
|
||||||
|
Cash Flows from Operating Activities
|
(In millions)
|
||||||||||
|
Net income (loss)
|
$
|
54
|
|
|
$
|
(24
|
)
|
|
$
|
2
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Equity in earnings of unconsolidated affiliates
|
(74
|
)
|
|
(71
|
)
|
|
(60
|
)
|
|||
|
Distributions from unconsolidated affiliates
|
70
|
|
|
72
|
|
|
58
|
|
|||
|
Depreciation and amortization
|
331
|
|
|
334
|
|
|
303
|
|
|||
|
Amortization of financing costs and debt discounts
|
24
|
|
|
25
|
|
|
20
|
|
|||
|
Amortization of intangibles and out-of-market contracts
|
70
|
|
|
70
|
|
|
76
|
|
|||
|
Loss on debt extinguishment
|
7
|
|
|
3
|
|
|
—
|
|
|||
|
Change in deferred income taxes
|
62
|
|
|
72
|
|
|
(1
|
)
|
|||
|
Impairment losses
|
—
|
|
|
44
|
|
|
185
|
|
|||
|
Changes in derivative instruments
|
(16
|
)
|
|
(15
|
)
|
|
(15
|
)
|
|||
|
(Gain) loss on disposal of asset components
|
—
|
|
|
16
|
|
|
6
|
|
|||
|
Cash provided by (used in) changes in other working capital:
|
|
|
|
|
|
||||||
|
Changes in prepaid and accrued capacity payments
|
—
|
|
|
(4
|
)
|
|
(8
|
)
|
|||
|
Changes in other working capital
|
(30
|
)
|
|
(5
|
)
|
|
11
|
|
|||
|
Net Cash Provided by Operating Activities
|
498
|
|
|
517
|
|
|
577
|
|
|||
|
Cash Flows from Investing Activities
|
|
|
|
|
|
||||||
|
Acquisition of business
|
(11
|
)
|
|
—
|
|
|
—
|
|
|||
|
Acquisition of Drop Down Assets, net of cash acquired
|
(126
|
)
|
|
(250
|
)
|
|
(77
|
)
|
|||
|
Capital expenditures
|
(83
|
)
|
|
(190
|
)
|
|
(20
|
)
|
|||
|
Cash receipts from notes receivable
|
13
|
|
|
17
|
|
|
17
|
|
|||
|
Return of investment from unconsolidated affiliates
|
45
|
|
|
47
|
|
|
28
|
|
|||
|
Investments in unconsolidated affiliates
|
(34
|
)
|
|
(73
|
)
|
|
(83
|
)
|
|||
|
Other
|
11
|
|
|
7
|
|
|
4
|
|
|||
|
Net Cash Used in Investing Activities
|
(185
|
)
|
|
(442
|
)
|
|
(131
|
)
|
|||
|
Cash Flows from Financing Activities
|
|
|
|
|
|
||||||
|
Net contributions from noncontrolling interests
|
91
|
|
|
13
|
|
|
5
|
|
|||
|
Net distributions and return of capital to NRG prior to the acquisition of Drop Down Assets
|
—
|
|
|
(23
|
)
|
|
(184
|
)
|
|||
|
Proceeds from the issuance of common stock
|
153
|
|
|
34
|
|
|
—
|
|
|||
|
Payments of dividends and distributions
|
(238
|
)
|
|
(202
|
)
|
|
(173
|
)
|
|||
|
Proceeds from the revolving credit facility
|
35
|
|
|
55
|
|
|
60
|
|
|||
|
Payments for the revolving credit facility
|
(90
|
)
|
|
—
|
|
|
(366
|
)
|
|||
|
Proceeds from issuance of long-term debt
|
827
|
|
|
210
|
|
|
740
|
|
|||
|
Payments of debt issuance costs
|
(14
|
)
|
|
(12
|
)
|
|
(15
|
)
|
|||
|
Payments for long-term debt
|
(810
|
)
|
|
(332
|
)
|
|
(269
|
)
|
|||
|
Net Cash Used in Financing Activities
|
(46
|
)
|
|
(257
|
)
|
|
(202
|
)
|
|||
|
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash
|
267
|
|
|
(182
|
)
|
|
244
|
|
|||
|
Cash, Cash Equivalents and Restricted Cash at Beginning of Period
|
316
|
|
|
498
|
|
|
254
|
|
|||
|
Cash, Cash Equivalents and Restricted Cash at End of Period
|
$
|
583
|
|
|
$
|
316
|
|
|
$
|
498
|
|
|
|
|
|
|
|
|
||||||
|
Supplemental Disclosures
|
|
|
|
|
|
||||||
|
Interest paid, net of amount capitalized
|
$
|
(292
|
)
|
|
$
|
(297
|
)
|
|
$
|
(271
|
)
|
|
Non-cash investing and financing activities:
|
|
|
|
|
|
||||||
|
(Reductions) Additions to fixed assets for accrued capital expenditures
|
(15
|
)
|
|
22
|
|
|
3
|
|
|||
|
Non-cash adjustment for change in tax basis of assets
|
(7
|
)
|
|
(20
|
)
|
|
44
|
|
|||
|
Non-cash contributions from CEG, NRG, net of distributions
|
$
|
38
|
|
|
$
|
(2
|
)
|
|
$
|
90
|
|
|
|
|
(In millions)
|
Preferred Stock
|
|
Common Stock
|
|
Additional
Paid-In
Capital
|
|
Retained Earnings
|
|
Accumulated
Other
Comprehensive Loss
|
|
Noncontrolling
Interest
|
|
Total
Stockholders'
Equity
|
||||||||||||||
|
Balances at December 31, 2015
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
1,855
|
|
|
$
|
12
|
|
|
$
|
(27
|
)
|
|
$
|
1,062
|
|
|
$
|
2,903
|
|
|
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
57
|
|
|
—
|
|
|
(51
|
)
|
|
6
|
|
|||||||
|
Pre-acquisition net income of acquired Drop Down Assets
(a)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
(4
|
)
|
|||||||
|
Unrealized (loss) gain on derivatives, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
14
|
|
|
13
|
|
|||||||
|
Payment for CVSR Drop Down Asset
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(77
|
)
|
|
(77
|
)
|
|||||||
|
Distributions and returns of capital to NRG, net of contributions, cash
(a)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(184
|
)
|
|
(184
|
)
|
|||||||
|
Contributions from NRG, net of distributions, non-cash
(a)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
90
|
|
|
90
|
|
|||||||
|
Capital contributions from tax equity investors, cash
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
5
|
|
|||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||||
|
Non-cash adjustment for change in tax basis of property, plant and equipment
|
—
|
|
|
—
|
|
|
44
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
44
|
|
|||||||
|
Common stock dividends
|
—
|
|
|
—
|
|
|
(21
|
)
|
|
(71
|
)
|
|
—
|
|
|
(81
|
)
|
|
(173
|
)
|
|||||||
|
Balances at December 31, 2016
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
1,879
|
|
|
$
|
(2
|
)
|
|
$
|
(28
|
)
|
|
$
|
774
|
|
|
$
|
2,624
|
|
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(16
|
)
|
|
—
|
|
|
(15
|
)
|
|
(31
|
)
|
|||||||
|
Pre-acquisition net loss of acquired Drop Down Assets
(a)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
7
|
|
|||||||
|
Unrealized gain on derivatives, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|
10
|
|
|||||||
|
Cumulative effect of change in accounting principle
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|||||||
|
Payments for the March 2017, August 2017 and November 2017 Drop Down Assets
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(250
|
)
|
|
(250
|
)
|
|||||||
|
August 2017 Drop Down Assets contingent consideration
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
(8
|
)
|
|||||||
|
Capital contributions from tax equity investors, net of distributions, cash
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|
11
|
|
|||||||
|
Distributions and return of capital to NRG, net of contributions, cash
(a)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(21
|
)
|
|
(21
|
)
|
|||||||
|
Distributions and return of capital to NRG, net of contributions, non-cash
(a)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
(2
|
)
|
|||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||||
|
Proceeds from the issuance of Class C Common Stock
|
—
|
|
|
—
|
|
|
34
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
34
|
|
|||||||
|
Non-cash adjustment for change in tax basis of property, plant and equipment
|
—
|
|
|
—
|
|
|
(20
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(20
|
)
|
|||||||
|
Common stock dividends
|
—
|
|
|
—
|
|
|
(52
|
)
|
|
(56
|
)
|
|
—
|
|
|
(94
|
)
|
|
(202
|
)
|
|||||||
|
Balances at December 31, 2017
|
$
|
—
|
|
|
1
|
|
|
$
|
1,843
|
|
|
$
|
(69
|
)
|
|
$
|
(28
|
)
|
|
$
|
412
|
|
|
$
|
2,159
|
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
48
|
|
|
—
|
|
|
2
|
|
|
50
|
|
|||||||
|
Pre-acquisition net income of acquired Drop Down Assets
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
4
|
|
|||||||
|
Unrealized gain on derivatives, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|
12
|
|
|
22
|
|
|||||||
|
Payment for the Buckthorn Solar Drop Down Asset and UPMC
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
(53
|
)
|
|
(52
|
)
|
|||||||
|
Equity component of tendered 2020 Convertible Notes and 2019 Convertible Notes
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|||||||
|
Capital contributions from tax equity investors, net of distributions, cash
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
106
|
|
|
106
|
|
|||||||
|
Distributions to CEG, NRG, net of contributions, cash
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
|
(11
|
)
|
|||||||
|
Contributions from CEG, NRG, net of distributions, non-cash
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
38
|
|
|
38
|
|
|||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
4
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
3
|
|
|||||||
|
Proceeds from the issuance of Class C Common Stock
|
—
|
|
|
—
|
|
|
153
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
153
|
|
|||||||
|
Non-cash adjustment for change in tax basis of assets
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|||||||
|
Common stock dividends
|
—
|
|
|
—
|
|
|
(94
|
)
|
|
(36
|
)
|
|
—
|
|
|
(108
|
)
|
|
(238
|
)
|
|||||||
|
Balances at December 31, 2018
|
$
|
—
|
|
|
1
|
|
|
$
|
1,897
|
|
|
$
|
(58
|
)
|
|
$
|
(18
|
)
|
|
$
|
402
|
|
|
$
|
2,224
|
|
|
|
|
|
|
Year ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(In millions)
|
||||||||||
|
Cash and cash equivalents
|
$
|
407
|
|
|
$
|
148
|
|
|
$
|
322
|
|
|
Restricted cash
|
176
|
|
|
168
|
|
|
176
|
|
|||
|
Cash, cash equivalents and restricted cash shown in the statement of cash flows
|
583
|
|
|
316
|
|
|
498
|
|
|||
|
|
Year ended December 31, 2018
|
|||||||||||||||||
|
(In millions)
|
Conventional Generation
|
|
Renewables
|
|
Thermal
|
|
Corporate
|
|
Total
|
|||||||||
|
Energy revenue
(a)
|
$
|
5
|
|
|
$
|
572
|
|
|
$
|
4
|
|
|
—
|
|
|
$
|
581
|
|
|
Capacity revenue
(a)
|
337
|
|
|
—
|
|
|
166
|
|
|
—
|
|
|
503
|
|
||||
|
Other revenues
|
—
|
|
|
16
|
|
|
26
|
|
|
(3
|
)
|
|
39
|
|
||||
|
Contract amortization
|
(5
|
)
|
|
(62
|
)
|
|
(3
|
)
|
|
—
|
|
|
(70
|
)
|
||||
|
Total operating revenue
|
337
|
|
|
526
|
|
|
193
|
|
|
(3
|
)
|
|
1,053
|
|
||||
|
Less: Lease revenue
|
(342
|
)
|
|
(534
|
)
|
|
(2
|
)
|
|
—
|
|
|
(878
|
)
|
||||
|
Less: Contract amortization
|
5
|
|
|
62
|
|
|
3
|
|
|
—
|
|
|
70
|
|
||||
|
Total revenue from contracts with customers
|
$
|
—
|
|
|
$
|
54
|
|
|
$
|
194
|
|
|
(3
|
)
|
|
$
|
245
|
|
|
|
|
|
|
Conventional Generation
|
|
Renewables
|
|
Thermal
|
|
Total
|
||||||||
|
Energy Revenue
|
|
$
|
5
|
|
|
$
|
534
|
|
|
$
|
2
|
|
|
$
|
541
|
|
|
Capacity Revenue
|
|
337
|
|
|
—
|
|
|
—
|
|
|
337
|
|
||||
|
|
|
342
|
|
|
534
|
|
|
2
|
|
|
878
|
|
||||
|
(In millions)
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
|
Accounts receivable, net - Contracts with customers
|
|
$
|
35
|
|
|
$
|
28
|
|
|
Accounts receivable, net - Leases
|
|
69
|
|
|
67
|
|
||
|
Total accounts receivable, net
|
|
$
|
104
|
|
|
$
|
95
|
|
|
•
|
Recognized in earnings as an offset to the changes in the fair value of the related hedged assets, liabilities and firm commitments; or
|
|
•
|
Deferred and recorded as a component of accumulated OCI until the hedged transactions occur and are recognized in earnings.
|
|
|
(In millions)
|
||
|
Balance as of December 31, 2017
|
$
|
58
|
|
|
Revisions in estimates for current obligations/Additions
|
5
|
|
|
|
Accretion — expense
|
4
|
|
|
|
Balance as of December 31, 2018
|
$
|
67
|
|
|
•
|
Current income tax expense or benefit consists solely of current taxes payable less applicable tax credits, and
|
|
•
|
Deferred income tax expense or benefit is the change in the net deferred income tax asset or liability, excluding amounts charged or credited to accumulated other comprehensive income.
|
|
|
(In millions)
|
||
|
Assets:
|
|
||
|
Current assets
|
$
|
20
|
|
|
Property, plant and equipment
|
212
|
|
|
|
Non-current assets
|
3
|
|
|
|
Total assets
|
235
|
|
|
|
Liabilities:
|
|
||
|
Debt (Current and non-current)
(a)
|
176
|
|
|
|
Other current and non-current liabilities
|
15
|
|
|
|
Total liabilities
|
191
|
|
|
|
Less: noncontrolling interest
|
19
|
|
|
|
Net assets acquired
|
$
|
25
|
|
|
|
|
|
Year ended December 31, 2017
|
||||||||||
|
|
As Previously Reported
|
|
Buckthorn Solar Drop Down Asset
|
|
As Currently Reported
|
||||||
|
(In millions)
|
|
|
|
|
|
||||||
|
Total operating revenues
|
$
|
1,009
|
|
|
$
|
—
|
|
|
$
|
1,009
|
|
|
Operating income
|
283
|
|
|
—
|
|
|
283
|
|
|||
|
Net loss
|
(23
|
)
|
|
(1
|
)
|
|
(24
|
)
|
|||
|
Less: Pre-acquisition net income (loss) of Drop Down Assets
|
8
|
|
|
(1
|
)
|
|
7
|
|
|||
|
Less: Loss attributable to noncontrolling interests
|
(15
|
)
|
|
—
|
|
|
(15
|
)
|
|||
|
Net loss attributable to Clearway Energy, Inc.
|
(16
|
)
|
|
—
|
|
|
(16
|
)
|
|||
|
|
December 31, 2018
|
|
December 31, 2017
|
|
Depreciable Lives
|
||||
|
|
(In millions)
|
|
|
||||||
|
Facilities and equipment
|
$
|
6,638
|
|
|
$
|
6,291
|
|
|
2 - 45 Years
|
|
Land and improvements
|
171
|
|
|
166
|
|
|
|
||
|
Construction in progress
(a)
|
26
|
|
|
238
|
|
|
|
||
|
Total property, plant and equipment
|
6,835
|
|
|
6,695
|
|
|
|
||
|
Accumulated depreciation
|
(1,590
|
)
|
|
(1,285
|
)
|
|
|
||
|
Net property, plant and equipment
|
$
|
5,245
|
|
|
$
|
5,410
|
|
|
|
|
|
|
Name
|
|
Economic Interest
|
|
Investment Balance
|
|
|
|
|
|
(In millions)
|
|
Utah Solar Portfolio
(a)
|
|
50%
|
|
$317
|
|
Desert Sunlight
(e)
|
|
25%
|
|
264
|
|
GenConn
(b)
|
|
50%
|
|
98
|
|
Agua Caliente Solar
(e)
|
|
16%
|
|
90
|
|
Elkhorn Ridge
(c)
|
|
66.7%
|
|
59
|
|
San Juan Mesa
(c)
|
|
75%
|
|
57
|
|
DGPV Holdco 1 LLC
(d)
|
|
95%
|
|
81
|
|
DGPV Holdco 2 LLC
(d)
|
|
95%
|
|
63
|
|
DGPV Holdco 3 LLC
(d)
|
|
99%
|
|
116
|
|
RPV Holdco 1 LLC
(d)
|
|
95%
|
|
29
|
|
Avenal
(e)
|
|
50%
|
|
(2)
|
|
|
|
|
|
$1,172
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Income Statement Data:
|
(In millions)
|
||||||||||
|
GenConn
|
|
|
|
|
|
||||||
|
Operating revenues
|
$
|
65
|
|
|
$
|
71
|
|
|
$
|
72
|
|
|
Operating income
|
32
|
|
|
36
|
|
|
38
|
|
|||
|
Net income
|
22
|
|
|
26
|
|
|
26
|
|
|||
|
Desert Sunlight
|
|
|
|
|
|
||||||
|
Operating revenues
|
208
|
|
|
207
|
|
|
211
|
|
|||
|
Operating income
|
129
|
|
|
127
|
|
|
129
|
|
|||
|
Net income
|
84
|
|
|
80
|
|
|
80
|
|
|||
|
DGPV entities
(a)
|
|
|
|
|
|
||||||
|
Operating revenues
|
69
|
|
|
37
|
|
|
14
|
|
|||
|
Operating income
|
23
|
|
|
7
|
|
|
2
|
|
|||
|
Net income (loss)
|
11
|
|
|
(3
|
)
|
|
—
|
|
|||
|
RPV Holdco
|
|
|
|
|
|
||||||
|
Operating revenues
|
14
|
|
|
16
|
|
|
13
|
|
|||
|
Operating income
|
—
|
|
|
3
|
|
|
2
|
|
|||
|
Net income
|
—
|
|
|
3
|
|
|
2
|
|
|||
|
Other
(b)
|
|
|
|
|
|
||||||
|
Operating revenues
|
249
|
|
|
247
|
|
|
193
|
|
|||
|
Operating income
|
103
|
|
|
89
|
|
|
71
|
|
|||
|
Net income
|
$
|
75
|
|
|
$
|
56
|
|
|
$
|
38
|
|
|
|
|
|
As of December 31,
|
||||||||
|
|
|
|
2018
|
|
2017
|
||||||
|
Balance Sheet Data:
|
|
|
(In millions)
|
||||||||
|
GenConn
|
|
|
|
|
|||||||
|
Current assets
|
|
$
|
43
|
|
|
$
|
38
|
|
|||
|
Non-current assets
|
|
358
|
|
|
374
|
|
|||||
|
Current liabilities
|
|
22
|
|
|
18
|
|
|||||
|
Non-current liabilities
|
|
182
|
|
|
189
|
|
|||||
|
Desert Sunlight
|
|
|
|
|
|||||||
|
Current assets
|
|
133
|
|
|
133
|
|
|||||
|
Non-current assets
|
|
1,298
|
|
|
1,350
|
|
|||||
|
Current liabilities
|
|
58
|
|
|
64
|
|
|||||
|
Non-current liabilities
|
|
962
|
|
|
1,003
|
|
|||||
|
DGPV entities
(a)
|
|
|
|
|
|||||||
|
Current assets
|
|
79
|
|
|
74
|
|
|||||
|
Non-current assets
|
|
784
|
|
|
671
|
|
|||||
|
Current liabilities
|
|
84
|
|
|
83
|
|
|||||
|
Non-current liabilities
|
|
314
|
|
|
216
|
|
|||||
|
Redeemable Noncontrolling Interest
|
|
—
|
|
|
44
|
|
|||||
|
RPV Holdco
|
|
|
|
|
|||||||
|
Current assets
|
|
2
|
|
|
3
|
|
|||||
|
Non-current assets
|
|
173
|
|
|
183
|
|
|||||
|
Current liabilities
|
|
1
|
|
|
—
|
|
|||||
|
Non-current liabilities
|
|
8
|
|
|
7
|
|
|||||
|
Redeemable Noncontrolling Interest
|
|
26
|
|
|
16
|
|
|||||
|
Other
(b)
|
|
|
|
|
|||||||
|
Current assets
|
|
148
|
|
|
139
|
|
|||||
|
Non-current assets
|
|
2,511
|
|
|
2,621
|
|
|||||
|
Current liabilities
|
|
58
|
|
|
60
|
|
|||||
|
Non-current liabilities
|
|
$
|
889
|
|
|
$
|
932
|
|
|||
|
|
|
(In millions)
|
Wind TE Holdco
|
|
Alta TE Holdco
|
|
Spring Canyon
|
|
Buckthorn Renewables, LLC
|
||||||||
|
Other current and non-current assets
|
$
|
215
|
|
|
$
|
17
|
|
|
$
|
2
|
|
|
$
|
15
|
|
|
Property, plant and equipment
|
346
|
|
|
410
|
|
|
91
|
|
|
223
|
|
||||
|
Intangible assets
|
2
|
|
|
249
|
|
|
—
|
|
|
—
|
|
||||
|
Total assets
|
563
|
|
|
676
|
|
|
93
|
|
|
238
|
|
||||
|
Current and non-current liabilities
|
210
|
|
|
9
|
|
|
4
|
|
|
|
|||||
|
Total liabilities
|
210
|
|
|
9
|
|
|
4
|
|
|
135
|
|
||||
|
Noncontrolling interest
|
45
|
|
|
63
|
|
|
49
|
|
|
43
|
|
||||
|
Net assets less noncontrolling interests
|
$
|
308
|
|
|
$
|
604
|
|
|
$
|
40
|
|
|
$
|
60
|
|
|
|
As of December 31, 2018
|
|
As of December 31, 2017
|
||||||||||||
|
|
Carrying Amount
|
|
Fair Value
|
|
Carrying Amount
|
|
Fair Value
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Notes receivable, including current portion
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
13
|
|
|
$
|
13
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Long-term debt, including current portion
(a)
|
$
|
6,043
|
|
|
$
|
5,943
|
|
|
$
|
6,066
|
|
|
$
|
6,099
|
|
|
|
|
•
|
Level 1—quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access as of the measurement date.
|
|
•
|
Level 2—inputs other than quoted prices included within Level 1 that are directly observable for the asset or liability or indirectly observable through corroboration with observable market data.
|
|
•
|
Level 3—unobservable inputs for the asset or liability only used when there is little, if any, market activity for the asset or liability at the measurement date.
|
|
|
As of December 31, 2018
|
|
As of December 31, 2017
|
||||||||||||
|
|
Level 2
|
|
Level 3
|
|
Level 2
|
|
Level 3
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Long-term debt, including current portion
|
$
|
1,620
|
|
|
$
|
4,323
|
|
|
$
|
1,502
|
|
|
$
|
4,597
|
|
|
|
As of December 31, 2018
|
|
As of December 31, 2017
|
||||
|
|
Fair Value
(a)
|
|
Fair Value
(a)
|
||||
|
(In millions)
|
Level 2
|
|
Level 2
|
||||
|
Derivative assets:
|
|
|
|
||||
|
Commodity contracts
(b)
|
$
|
—
|
|
|
$
|
1
|
|
|
Interest rate contracts
|
11
|
|
|
1
|
|
||
|
Total assets
|
$
|
11
|
|
|
$
|
2
|
|
|
Derivative liabilities:
|
|
|
|
||||
|
Commodity contracts
(b)
|
$
|
—
|
|
|
$
|
1
|
|
|
Interest rate contracts
|
21
|
|
|
48
|
|
||
|
Total liabilities
|
$
|
21
|
|
|
$
|
49
|
|
|
|
|
•
|
Power purchase agreements through
2043
, and
|
|
•
|
Natural gas transportation contracts through
2028
.
|
|
|
|
|
Total Volume
|
||||||
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
|
Commodity
|
Units
|
|
(In millions)
|
||||||
|
Natural Gas
|
MMBtu
|
|
1
|
|
|
2
|
|
||
|
Interest
|
Dollars
|
|
$
|
1,862
|
|
|
$
|
2,050
|
|
|
|
Fair Value
|
||||||||||||||
|
|
Derivative Assets
(a)
|
|
Derivative Liabilities
|
||||||||||||
|
|
December 31, 2018
|
|
December 31, 2017
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Derivatives Designated as Cash Flow Hedges:
|
|
|
|
|
|
|
|
||||||||
|
Interest rate contracts current
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
4
|
|
|
Interest rate contracts long-term
|
3
|
|
|
1
|
|
|
6
|
|
|
9
|
|
||||
|
Total Derivatives Designated as Cash Flow Hedges
|
5
|
|
|
1
|
|
|
7
|
|
|
13
|
|
||||
|
Derivatives Not Designated as Cash Flow Hedges:
|
|
|
|
|
|
|
|
||||||||
|
Interest rate contracts current
|
1
|
|
|
—
|
|
|
3
|
|
|
13
|
|
||||
|
Interest rate contracts long-term
|
5
|
|
|
—
|
|
|
11
|
|
|
22
|
|
||||
|
Commodity contracts current
(b)
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||
|
Total Derivatives Not Designated as Cash Flow Hedges
|
6
|
|
|
1
|
|
|
14
|
|
|
36
|
|
||||
|
Total Derivatives
|
$
|
11
|
|
|
$
|
2
|
|
|
$
|
21
|
|
|
$
|
49
|
|
|
|
|
|
Gross Amounts Not Offset in the Statement of Financial Position
|
||||||||||
|
As of December 31, 2018
|
Gross Amounts of Recognized Assets/Liabilities
|
|
Derivative Instruments
|
|
Net Amount
|
||||||
|
Interest rate contracts:
|
|
|
|
|
|
||||||
|
Derivative assets
|
$
|
11
|
|
|
$
|
(1
|
)
|
|
$
|
10
|
|
|
Derivative liabilities
|
(21
|
)
|
|
1
|
|
|
(20
|
)
|
|||
|
Total interest rate contracts
|
(10
|
)
|
|
—
|
|
|
(10
|
)
|
|||
|
Total derivative instruments
|
$
|
(10
|
)
|
|
$
|
—
|
|
|
$
|
(10
|
)
|
|
|
Gross Amounts Not Offset in the Statement of Financial Position
|
||||||||||
|
As of December 31, 2017
|
Gross Amounts of Recognized Assets/Liabilities
|
|
Derivative Instruments
|
|
Net Amount
|
||||||
|
Commodity contracts:
|
(In millions)
|
||||||||||
|
Derivative assets
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
Derivative liabilities
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||
|
Total commodity contracts
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Interest rate contracts:
|
|
|
|
|
|
||||||
|
Derivative assets
|
1
|
|
|
(1
|
)
|
|
—
|
|
|||
|
Derivative liabilities
|
(48
|
)
|
|
1
|
|
|
(47
|
)
|
|||
|
Total interest rate contracts
|
(47
|
)
|
|
—
|
|
|
(47
|
)
|
|||
|
Total derivative instruments
|
$
|
(47
|
)
|
|
$
|
—
|
|
|
$
|
(47
|
)
|
|
|
Year ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(In millions)
|
||||||||||
|
Accumulated OCL beginning balance
|
$
|
(60
|
)
|
|
$
|
(70
|
)
|
|
$
|
(83
|
)
|
|
Reclassified from accumulated OCL to income due to realization of previously deferred amounts
|
14
|
|
|
10
|
|
|
13
|
|
|||
|
Mark-to-market of cash flow hedge accounting contracts
|
8
|
|
|
—
|
|
|
—
|
|
|||
|
Accumulated OCL ending balance, net of income tax benefit of $7, $9 and $16, respectively
|
$
|
(38
|
)
|
|
$
|
(60
|
)
|
|
$
|
(70
|
)
|
|
Accumulated OCL attributable to noncontrolling interests
|
(20
|
)
|
|
(32
|
)
|
|
(42
|
)
|
|||
|
Accumulated OCL attributable to Clearway Energy, Inc.
|
$
|
(18
|
)
|
|
$
|
(28
|
)
|
|
$
|
(28
|
)
|
|
Losses expected to be realized from OCL during the next 12 months, net of income tax benefit of $1
|
$
|
8
|
|
|
|
|
|
||||
|
•
|
PPAs
— Established predominantly with the acquisitions of the Alta Wind Portfolio, Walnut Creek, Tapestry and Laredo Ridge, these represent the fair value of the PPAs acquired. These are amortized, generally on a straight-line basis, over the term of the PPA.
|
|
•
|
Leasehold Rights
—
Established with the acquisition of the Alta Wind Portfolio, this represents the fair value of contractual rights to receive royalty payments equal to a percentage of PPA revenue from certain projects. These are amortized on a straight-line basis.
|
|
•
|
Customer relationships
— Established with the acquisition of Energy Center Phoenix and Energy Center Omaha, these intangibles represent the fair value at the acquisition date of the businesses' customer base. The customer relationships are amortized to depreciation and amortization expense based on the expected discounted future net cash flows by year.
|
|
•
|
Customer contracts
— Established with the acquisition of Energy Center Phoenix,
these intangibles represent the fair value at the acquisition date of contracts that primarily provide chilled water, steam and electricity to its customers. These contracts are amortized to revenues based on expected volumes.
|
|
•
|
Emission Allowances
—
These intangibles primarily consist of SO
2
and NO
x
emission allowances established with the El Segundo and Walnut Creek acquisitions. These emission allowances are held-for-use and are amortized to cost of operations, with NO
x
allowances amortized on a straight-line basis and SO
2
allowances amortized based on units of production.
|
|
•
|
Other — Consists of a) the acquisition date fair value of the contractual rights to a ground lease for South Trent and to utilize certain interconnection facilities for Blythe, as well as land rights acquired in connection with the acquisition of Elbow Creek, and b) development rights related to certain solar businesses acquired in 2010 and 2011.
|
|
Year ended December 31, 2018
|
PPAs
|
|
Leasehold Rights
|
|
Customer
Relationships |
|
Customer Contracts
|
|
Emission Allowances
|
|
Other
|
|
Total
|
||||||||||||||
|
(In millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
December 31, 2018
|
$
|
1,280
|
|
|
$
|
86
|
|
|
$
|
66
|
|
|
$
|
15
|
|
|
$
|
9
|
|
|
$
|
8
|
|
|
$
|
1,464
|
|
|
Less accumulated amortization
|
(269
|
)
|
|
(18
|
)
|
|
(7
|
)
|
|
(9
|
)
|
|
(2
|
)
|
|
(3
|
)
|
|
(308
|
)
|
|||||||
|
Net carrying amount
|
$
|
1,011
|
|
|
$
|
68
|
|
|
$
|
59
|
|
|
$
|
6
|
|
|
$
|
7
|
|
|
$
|
5
|
|
|
$
|
1,156
|
|
|
Year ended December 31, 2017
|
PPAs
|
|
Leasehold Rights
|
|
Customer Relationships
|
|
Customer Contracts
|
|
Emission
Allowances
|
|
Other
|
|
Total
|
||||||||||||||
|
(In millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
January 1, 2017
|
$
|
1,286
|
|
|
$
|
86
|
|
|
$
|
66
|
|
|
$
|
15
|
|
|
$
|
9
|
|
|
$
|
9
|
|
|
$
|
1,471
|
|
|
Asset Impairments
(a)
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|||||||
|
December 31, 2017
|
1,280
|
|
|
86
|
|
|
66
|
|
|
15
|
|
|
9
|
|
|
9
|
|
|
1,465
|
|
|||||||
|
Less accumulated amortization
|
(205
|
)
|
|
(13
|
)
|
|
(5
|
)
|
|
(8
|
)
|
|
(3
|
)
|
|
(3
|
)
|
|
(237
|
)
|
|||||||
|
Net carrying amount
|
$
|
1,075
|
|
|
$
|
73
|
|
|
$
|
61
|
|
|
$
|
7
|
|
|
$
|
6
|
|
|
$
|
6
|
|
|
$
|
1,228
|
|
|
|
|
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
|
Interest rate %
(a)
|
|
Letters of Credit Outstanding at December 31, 2018
|
|||||||
|
|
(In millions, except rates)
|
|
|
|||||||||||
|
2019 Convertible Notes
|
$
|
220
|
|
|
$
|
345
|
|
|
3.500
|
|
|
|
||
|
2020 Convertible Notes
|
45
|
|
|
288
|
|
|
3.250
|
|
|
|
||||
|
2024 Senior Notes
|
500
|
|
|
500
|
|
|
5.375
|
|
|
|
||||
|
2025 Senior Notes
|
600
|
|
|
—
|
|
|
5.750
|
|
|
|
||||
|
2026 Senior Notes
|
350
|
|
|
350
|
|
|
5.000
|
|
|
|
||||
|
Clearway Energy LLC and Clearway Energy Operating LLC Revolving Credit Facility, due 2019
(b)
|
—
|
|
|
55
|
|
|
L+1.75
|
|
|
$
|
41
|
|
||
|
Project-level debt:
|
|
|
|
|
|
|
|
|||||||
|
Agua Caliente Borrower 2, due 2038
(d)
|
39
|
|
|
41
|
|
|
5.430
|
|
|
17
|
|
|||
|
Alpine, due 2022
(d)
|
127
|
|
|
135
|
|
|
L+1.750
|
|
|
16
|
|
|||
|
Alta Wind I - V lease financing arrangements, due 2034 and 2035
|
886
|
|
|
926
|
|
|
5.696 - 7.015
|
|
|
44
|
|
|||
|
Buckthorn Solar, due 2025
|
132
|
|
|
169
|
|
|
L+1.750
|
|
|
26
|
|
|||
|
CVSR, due 2037
(d)
|
720
|
|
|
746
|
|
|
2.339 - 3.775
|
|
|
—
|
|
|||
|
CVSR Holdco Notes, due 2037
(d)
|
188
|
|
|
194
|
|
|
4.680
|
|
|
13
|
|
|||
|
El Segundo Energy Center, due 2023
|
352
|
|
|
400
|
|
|
L+1.75 - L+2.375
|
|
|
138
|
|
|||
|
Energy Center Minneapolis Series C, D, E, F, G, H Notes, due 2025-2037
|
328
|
|
|
208
|
|
|
various
|
|
|
—
|
|
|||
|
Laredo Ridge, due 2028
|
89
|
|
|
95
|
|
|
L+1.875
|
|
|
10
|
|
|||
|
Kansas South, due 2030
(d)
|
26
|
|
|
29
|
|
|
L+2.00
|
|
|
2
|
|
|||
|
Marsh Landing, due 2023
(d)
|
263
|
|
|
318
|
|
|
L+2.125
|
|
|
60
|
|
|||
|
South Trent Wind, due 2020
|
50
|
|
|
53
|
|
|
L+1.625
|
|
|
10
|
|
|||
|
Tapestry, due 2021
|
151
|
|
|
162
|
|
|
L+1.75
|
|
|
20
|
|
|||
|
Utah Solar Portfolio, due 2022
|
267
|
|
|
278
|
|
|
various
|
|
|
13
|
|
|||
|
Viento, due 2023
|
146
|
|
|
163
|
|
|
L+2.00
|
|
|
26
|
|
|||
|
Walnut Creek, due 2023
|
222
|
|
|
267
|
|
|
L+1.75
|
|
|
74
|
|
|||
|
Other
|
343
|
|
|
361
|
|
|
various
|
|
|
24
|
|
|||
|
Subtotal project-level debt
|
4,329
|
|
|
4,545
|
|
|
|
|
|
|||||
|
Total debt
|
6,044
|
|
|
6,083
|
|
|
|
|
|
|||||
|
Less current maturities
|
(535
|
)
|
|
(339
|
)
|
|
|
|
|
|||||
|
Less net debt issuance costs
|
(61
|
)
|
|
(68
|
)
|
|
|
|
|
|||||
|
Less discounts
(c)
|
(1
|
)
|
|
(17
|
)
|
|
|
|
|
|||||
|
Total long-term debt
|
$
|
5,447
|
|
|
$
|
5,659
|
|
|
|
|
|
|||
|
|
|
(In millions)
|
December 31, 2018
|
|
December 31, 2017
|
||||
|
Interest expense
(a)
|
$
|
19
|
|
|
$
|
21
|
|
|
Debt discount amortization
|
9
|
|
|
9
|
|
||
|
Debt issuance costs amortization
|
3
|
|
|
3
|
|
||
|
|
$
|
31
|
|
|
$
|
33
|
|
|
|
|
(In millions)
|
|
Amount
|
|
Interest Rate
|
|||
|
Energy Center Minneapolis Series E Notes, due 2033
|
|
$
|
70
|
|
|
4.80
|
%
|
|
Energy Center Minneapolis Series F Notes, due 2033
|
|
10
|
|
|
4.60
|
%
|
|
|
Energy Center Minneapolis Series G Notes, due 2035
|
|
83
|
|
|
5.90
|
%
|
|
|
Energy Center Minneapolis Series H Notes, due 2037
|
|
40
|
|
|
4.83
|
%
|
|
|
Total proceeds
|
|
$
|
203
|
|
|
|
|
|
Repayment of Energy Center Minneapolis Series C Notes, due 2025
|
|
(83
|
)
|
|
5.95
|
%
|
|
|
Net borrowings
|
|
$
|
120
|
|
|
|
|
|
|
|
% of Principal
|
|
Fixed Interest Rate
|
|
Floating Interest Rate
|
|
Notional Amount at December 31, 2018 (In millions)
|
|
Effective Date
|
|
Maturity Date
|
||||
|
Alpine
|
|
85
|
%
|
|
various
|
|
|
3-Month LIBOR
|
|
$
|
108
|
|
|
various
|
|
various
|
|
Avra Valley
|
|
87
|
%
|
|
2.333
|
%
|
|
3-Month LIBOR
|
|
44
|
|
|
November 30, 2012
|
|
November 30, 2030
|
|
|
AWAM
|
|
100
|
%
|
|
2.47
|
%
|
|
3-Month LIBOR
|
|
16
|
|
|
May 22, 2013
|
|
May 15, 2031
|
|
|
Blythe
|
|
75
|
%
|
|
3.563
|
%
|
|
3-Month LIBOR
|
|
12
|
|
|
June 25, 2010
|
|
June 25, 2028
|
|
|
Borrego
|
|
75
|
%
|
|
1.125
|
%
|
|
3-Month LIBOR
|
|
3
|
|
|
April 3, 2013
|
|
June 30, 2020
|
|
|
Buckthorn Solar
|
|
83
|
%
|
|
various
|
|
|
3-Month LIBOR
|
|
109
|
|
|
February 28, 2018
|
|
December 31, 2041
|
|
|
El Segundo
|
|
85
|
%
|
|
various
|
|
|
3-Month LIBOR
|
|
299
|
|
|
various
|
|
various
|
|
|
Kansas South
|
|
75
|
%
|
|
2.368
|
%
|
|
6-Month LIBOR
|
|
20
|
|
|
June 28, 2013
|
|
December 31, 2030
|
|
|
Laredo Ridge
|
|
80
|
%
|
|
2.31
|
%
|
|
3-Month LIBOR
|
|
71
|
|
|
March 31, 2011
|
|
March 31, 2026
|
|
|
Marsh Landing
|
|
94
|
%
|
|
3.244
|
%
|
|
3-Month LIBOR
|
|
246
|
|
|
June 28, 2013
|
|
June 30, 2023
|
|
|
Roadrunner
|
|
75
|
%
|
|
4.313
|
%
|
|
3-Month LIBOR
|
|
24
|
|
|
September 30, 2011
|
|
December 31, 2029
|
|
|
South Trent
|
|
75
|
%
|
|
3.265
|
%
|
|
3-Month LIBOR
|
|
37
|
|
|
June 15, 2010
|
|
June 14, 2020
|
|
|
South Trent
|
|
75
|
%
|
|
4.95
|
%
|
|
3-Month LIBOR
|
|
21
|
|
|
June 30, 2020
|
|
June 14, 2028
|
|
|
Tapestry
|
|
90
|
%
|
|
2.21
|
%
|
|
3-Month LIBOR
|
|
136
|
|
|
December 30, 2011
|
|
December 21, 2021
|
|
|
Tapestry
|
|
50
|
%
|
|
3.57
|
%
|
|
3-Month LIBOR
|
|
60
|
|
|
December 21, 2021
|
|
December 21, 2029
|
|
|
Utah Solar Portfolio
|
|
80
|
%
|
|
various
|
|
|
1-Month LIBOR
|
|
214
|
|
|
various
|
|
September 30, 2036
|
|
|
Viento Funding II
|
|
91
|
%
|
|
various
|
|
|
6-Month LIBOR
|
|
134
|
|
|
various
|
|
various
|
|
|
Viento Funding II
|
|
90
|
%
|
|
4.985
|
%
|
|
6-Month LIBOR
|
|
65
|
|
|
July 11, 2023
|
|
June 30, 2028
|
|
|
Walnut Creek Energy
|
|
90
|
%
|
|
various
|
|
|
3-Month LIBOR
|
|
200
|
|
|
June 28, 2013
|
|
May 31, 2023
|
|
|
WCEP Holdings
|
|
100
|
%
|
|
4.003
|
%
|
|
3-Month LIBOR
|
|
43
|
|
|
June 28, 2013
|
|
May 31, 2023
|
|
|
Total
|
|
|
|
|
|
|
|
$
|
1,862
|
|
|
|
|
|
||
|
|
(In millions)
|
||
|
2019
|
$
|
534
|
|
|
2020
|
406
|
|
|
|
2021
|
447
|
|
|
|
2022
|
646
|
|
|
|
2023
|
389
|
|
|
|
Thereafter
|
3,622
|
|
|
|
Total
|
$
|
6,044
|
|
|
|
Year Ended December 31,
|
||||||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||||||||
|
(In millions, except per share data)
(a)
|
Common Class A
|
|
Common Class C
|
|
Common Class A
|
|
Common Class C
|
|
Common Class A
|
|
Common Class C
|
||||||||||||
|
Basic and diluted earnings (loss) per share attributable to Clearway Energy, Inc. common stockholders
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net income (loss) attributable to Clearway Energy, Inc.
|
$
|
16
|
|
|
$
|
32
|
|
|
$
|
(6
|
)
|
|
$
|
(10
|
)
|
|
$
|
20
|
|
|
$
|
37
|
|
|
Weighted average number of common shares outstanding — basic and diluted
|
35
|
|
|
69
|
|
|
35
|
|
|
64
|
|
|
35
|
|
|
63
|
|
||||||
|
Earnings (Loss) per weighted average common share — basic and diluted
|
$
|
0.46
|
|
|
$
|
0.46
|
|
|
$
|
(0.16
|
)
|
|
$
|
(0.16
|
)
|
|
$
|
0.58
|
|
|
$
|
0.58
|
|
|
|
|
|
Year Ended December 31,
|
|||||||
|
|
2018
|
|
2017
|
|
2016
|
|||
|
|
(In millions of shares)
|
|||||||
|
2019 Convertible Notes - Common Class A
|
9
|
|
|
15
|
|
|
15
|
|
|
2020 Convertible Notes - Common Class C
|
8
|
|
|
10
|
|
|
10
|
|
|
|
Fourth Quarter 2018
|
|
Third Quarter 2018
|
|
Second Quarter 2018
|
|
First Quarter 2018
|
||||||||
|
Dividends per Class A share
|
$
|
0.331
|
|
|
$
|
0.320
|
|
|
$
|
0.309
|
|
|
$
|
0.298
|
|
|
Dividends per Class C share
|
$
|
0.331
|
|
|
$
|
0.320
|
|
|
$
|
0.309
|
|
|
$
|
0.298
|
|
|
|
Fourth Quarter 2018
|
|
Third Quarter 2018
|
|
Second Quarter 2018
|
|
First Quarter 2018
|
||||||||
|
Distributions per Class B unit
|
$
|
0.331
|
|
|
$
|
0.320
|
|
|
$
|
0.309
|
|
|
$
|
0.298
|
|
|
Distributions per Class D unit
|
$
|
0.331
|
|
|
$
|
0.320
|
|
|
$
|
0.309
|
|
|
$
|
0.298
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Customer
|
Conventional (%)
|
|
Renewables (%)
|
|
Conventional (%)
|
|
Renewables (%)
|
|
Conventional (%)
|
|
Renewables (%)
|
|
SCE
|
20%
|
|
20%
|
|
21%
|
|
20%
|
|
21%
|
|
21%
|
|
PG&E
|
12%
|
|
11%
|
|
12%
|
|
11%
|
|
12%
|
|
11%
|
|
|
Year ended December 31, 2018
|
||||||||||||||||||
|
(In millions)
|
Conventional Generation
|
|
Renewables
|
|
Thermal
|
|
Corporate
|
|
Total
|
||||||||||
|
Operating revenues
(a)
|
$
|
337
|
|
|
$
|
526
|
|
|
$
|
193
|
|
|
$
|
(3
|
)
|
|
$
|
1,053
|
|
|
Cost of operations
(a)
|
62
|
|
|
146
|
|
|
127
|
|
|
(3
|
)
|
|
332
|
|
|||||
|
Depreciation and amortization
|
101
|
|
|
207
|
|
|
23
|
|
|
—
|
|
|
331
|
|
|||||
|
General and administrative
|
—
|
|
|
—
|
|
|
1
|
|
|
19
|
|
|
20
|
|
|||||
|
Acquisition-related transaction and integration costs
|
—
|
|
|
—
|
|
|
—
|
|
|
20
|
|
|
20
|
|
|||||
|
Development costs
|
—
|
|
|
—
|
|
|
2
|
|
|
1
|
|
|
3
|
|
|||||
|
Operating income (loss)
|
174
|
|
|
173
|
|
|
40
|
|
|
(40
|
)
|
|
347
|
|
|||||
|
Equity in earnings of unconsolidated affiliates
|
11
|
|
|
63
|
|
|
—
|
|
|
—
|
|
|
74
|
|
|||||
|
Other income, net
|
1
|
|
|
4
|
|
|
1
|
|
|
2
|
|
|
8
|
|
|||||
|
Loss on debt extinguishment
|
—
|
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
(7
|
)
|
|||||
|
Interest expense
|
(51
|
)
|
|
(154
|
)
|
|
(12
|
)
|
|
(89
|
)
|
|
(306
|
)
|
|||||
|
Income (loss) before income taxes
|
135
|
|
|
86
|
|
|
29
|
|
|
(134
|
)
|
|
116
|
|
|||||
|
Income tax expense
|
—
|
|
|
—
|
|
|
—
|
|
|
62
|
|
|
62
|
|
|||||
|
Net Income (Loss)
|
135
|
|
|
86
|
|
|
29
|
|
|
(196
|
)
|
|
54
|
|
|||||
|
Less: Net income (loss) attributable to noncontrolling interests and Pre-acquisition net income of Drop Down Assets
|
—
|
|
|
(100
|
)
|
|
—
|
|
|
106
|
|
|
6
|
|
|||||
|
Net Income (Loss) Attributable to Clearway Energy, Inc.
|
$
|
135
|
|
|
$
|
186
|
|
|
$
|
29
|
|
|
$
|
(302
|
)
|
|
$
|
48
|
|
|
Balance Sheet
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Equity investment in affiliates
|
$
|
98
|
|
|
$
|
1,074
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,172
|
|
|
Capital expenditures
(b)
|
14
|
|
|
26
|
|
|
28
|
|
|
—
|
|
|
68
|
|
|||||
|
Total Assets
|
$
|
1,788
|
|
|
$
|
5,836
|
|
|
$
|
516
|
|
|
$
|
360
|
|
|
$
|
8,500
|
|
|
|
|
|
Year ended December 31, 2017
|
||||||||||||||||||
|
(In millions)
|
Conventional Generation
|
|
Renewables
|
|
Thermal
|
|
Corporate
|
|
Total
|
||||||||||
|
Operating revenues
|
$
|
336
|
|
|
$
|
501
|
|
|
$
|
172
|
|
|
$
|
—
|
|
|
$
|
1,009
|
|
|
Cost of operations
|
77
|
|
|
133
|
|
|
116
|
|
|
—
|
|
|
326
|
|
|||||
|
Depreciation and amortization
|
103
|
|
|
210
|
|
|
21
|
|
|
—
|
|
|
334
|
|
|||||
|
Impairment losses
|
—
|
|
|
44
|
|
|
—
|
|
|
—
|
|
|
44
|
|
|||||
|
General and administrative
|
—
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|
19
|
|
|||||
|
Acquisition-related transaction and integration costs
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
3
|
|
|||||
|
Operating income (loss)
|
156
|
|
|
114
|
|
|
35
|
|
|
(22
|
)
|
|
283
|
|
|||||
|
Equity in earnings of unconsolidated affiliates
|
12
|
|
|
59
|
|
|
—
|
|
|
—
|
|
|
71
|
|
|||||
|
Other income, net
|
1
|
|
|
2
|
|
|
—
|
|
|
1
|
|
|
4
|
|
|||||
|
Loss on debt extinguishment
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|||||
|
Interest expense
|
(49
|
)
|
|
(164
|
)
|
|
(10
|
)
|
|
(84
|
)
|
|
(307
|
)
|
|||||
|
Income (loss) before income taxes
|
120
|
|
|
8
|
|
|
25
|
|
|
(105
|
)
|
|
48
|
|
|||||
|
Income tax benefit
|
—
|
|
|
—
|
|
|
—
|
|
|
72
|
|
|
72
|
|
|||||
|
Net Income (Loss)
|
120
|
|
|
8
|
|
|
25
|
|
|
(177
|
)
|
|
(24
|
)
|
|||||
|
Less: Net (loss) income attributable to noncontrolling interests
|
—
|
|
|
(75
|
)
|
|
—
|
|
|
60
|
|
|
(15
|
)
|
|||||
|
Net Income (Loss) Attributable to Clearway Energy, Inc.
|
$
|
120
|
|
|
$
|
76
|
|
|
$
|
25
|
|
|
$
|
(237
|
)
|
|
(16
|
)
|
|
|
Balance Sheet
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity investments in affiliates
|
$
|
102
|
|
|
$
|
1,076
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,178
|
|
|
Capital expenditures
(a)
|
15
|
|
|
181
|
|
|
16
|
|
|
—
|
|
|
212
|
|
|||||
|
Total Assets
|
$
|
1,897
|
|
|
$
|
6,017
|
|
|
$
|
422
|
|
|
$
|
153
|
|
|
$
|
8,489
|
|
|
|
|
|
Year ended December 31, 2016
|
||||||||||||||||||
|
(In millions)
|
Conventional Generation
|
|
Renewables
|
|
Thermal
|
|
Corporate
|
|
Total
|
||||||||||
|
Operating revenues
|
$
|
333
|
|
|
$
|
532
|
|
|
$
|
170
|
|
|
$
|
—
|
|
|
$
|
1,035
|
|
|
Cost of operations
|
66
|
|
|
128
|
|
|
114
|
|
|
—
|
|
|
308
|
|
|||||
|
Depreciation and amortization
|
80
|
|
|
203
|
|
|
20
|
|
|
—
|
|
|
303
|
|
|||||
|
Impairment losses
|
—
|
|
|
185
|
|
|
—
|
|
|
—
|
|
|
185
|
|
|||||
|
General and administrative
|
—
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|
16
|
|
|||||
|
Acquisition-related transaction and integration costs
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|||||
|
Operating income (loss)
|
187
|
|
|
16
|
|
|
36
|
|
|
(17
|
)
|
|
222
|
|
|||||
|
Equity in earnings of unconsolidated affiliates
|
13
|
|
|
47
|
|
|
—
|
|
|
—
|
|
|
60
|
|
|||||
|
Other income, net
|
1
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|||||
|
Interest expense
|
(48
|
)
|
|
(151
|
)
|
|
(7
|
)
|
|
(78
|
)
|
|
(284
|
)
|
|||||
|
Income (loss) before income taxes
|
153
|
|
|
(86
|
)
|
|
29
|
|
|
(95
|
)
|
|
1
|
|
|||||
|
Income tax expense
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|||||
|
Net Income (Loss)
|
153
|
|
|
(86
|
)
|
|
29
|
|
|
(94
|
)
|
|
2
|
|
|||||
|
Less: Net (loss) income attributable to noncontrolling interests
|
—
|
|
|
(111
|
)
|
|
—
|
|
|
60
|
|
|
(51
|
)
|
|||||
|
Net Income (Loss) Attributable to Clearway Energy, Inc.
|
$
|
153
|
|
|
$
|
29
|
|
|
$
|
29
|
|
|
$
|
(154
|
)
|
|
57
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(In millions, except percentages)
|
||||||||||
|
Current
|
|
|
|
|
|
||||||
|
U.S. Federal
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
State
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Total — current
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Deferred
|
|
|
|
|
|
||||||
|
U.S. Federal
|
28
|
|
|
75
|
|
|
(1
|
)
|
|||
|
State
|
34
|
|
|
(3
|
)
|
|
—
|
|
|||
|
Total — deferred
|
62
|
|
|
72
|
|
|
(1
|
)
|
|||
|
Total income tax expense (benefit)
|
$
|
62
|
|
|
$
|
72
|
|
|
$
|
(1
|
)
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(In millions, except percentages)
|
||||||||||
|
Income Before Income Taxes
|
$
|
116
|
|
|
$
|
48
|
|
|
$
|
1
|
|
|
Tax at 21%/35%
|
24
|
|
|
17
|
|
|
—
|
|
|||
|
State taxes, net of federal benefit
|
8
|
|
|
(3
|
)
|
|
—
|
|
|||
|
Deferred state rate change due to deconsolidation from NRG
|
20
|
|
|
—
|
|
|
—
|
|
|||
|
Tax Cuts and Jobs Act - tax rate change
|
—
|
|
|
68
|
|
|
—
|
|
|||
|
Impact of non-taxable equity earnings
|
8
|
|
|
(9
|
)
|
|
(1
|
)
|
|||
|
Investment tax credits
|
(3
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|||
|
Production tax credits, including prior year true-up
|
(1
|
)
|
|
(1
|
)
|
|
4
|
|
|||
|
Valuation allowance adjustment
|
3
|
|
|
—
|
|
|
—
|
|
|||
|
Other
|
3
|
|
|
1
|
|
|
(3
|
)
|
|||
|
Income tax expense (benefit)
|
$
|
62
|
|
|
$
|
72
|
|
|
$
|
(1
|
)
|
|
Effective income tax rate
|
53
|
%
|
|
150
|
%
|
|
(100
|
)%
|
|||
|
|
As of December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(In millions)
|
||||||
|
Deferred tax liabilities:
|
|
|
|
||||
|
Investment in projects
|
$
|
192
|
|
|
$
|
70
|
|
|
Total deferred tax liabilities
|
192
|
|
|
70
|
|
||
|
Deferred tax assets:
|
|
|
|
||||
|
Interest expense disallowance carryforward - Investment in Projects
|
28
|
|
|
|
|||
|
Production tax credits
|
8
|
|
|
7
|
|
||
|
Investment tax credits
|
5
|
|
|
1
|
|
||
|
U.S. Federal net operating loss carryforwards
|
199
|
|
|
183
|
|
||
|
Capital loss carryforwards
|
12
|
|
|
10
|
|
||
|
State net operating loss carryforwards
|
12
|
|
|
7
|
|
||
|
Total deferred tax assets
|
264
|
|
|
208
|
|
||
|
Valuation allowance
|
$
|
(15
|
)
|
|
$
|
(10
|
)
|
|
Total deferred tax assets, net of valuation allowance
|
$
|
249
|
|
|
$
|
198
|
|
|
Net deferred noncurrent tax asset
|
$
|
57
|
|
|
$
|
128
|
|
|
|
(In millions)
|
||
|
2019
|
$
|
13
|
|
|
2020
|
13
|
|
|
|
2021
|
13
|
|
|
|
2022
|
13
|
|
|
|
2023
|
12
|
|
|
|
Thereafter
|
207
|
|
|
|
Total
|
$
|
271
|
|
|
Period
|
(In millions)
|
||
|
2019
|
$
|
11
|
|
|
2020
|
3
|
|
|
|
2021
|
3
|
|
|
|
2022
|
3
|
|
|
|
2023
|
3
|
|
|
|
Thereafter
|
13
|
|
|
|
Total
|
$
|
36
|
|
|
|
Quarter Ended
|
||||||||||||||
|
|
December 31,
|
|
September 30,
|
|
June 30,
|
|
March 31,
|
||||||||
|
|
2018
|
||||||||||||||
|
|
(In millions, except per share data)
|
||||||||||||||
|
Operating Revenues
|
$
|
229
|
|
|
$
|
292
|
|
|
$
|
307
|
|
|
$
|
225
|
|
|
Operating Income
|
54
|
|
|
100
|
|
|
144
|
|
|
49
|
|
||||
|
Net (Loss) Income
|
(91
|
)
|
|
49
|
|
|
96
|
|
|
—
|
|
||||
|
Net Income Attributable to Clearway Energy, Inc.
|
$
|
(68
|
)
|
|
$
|
21
|
|
|
$
|
79
|
|
|
$
|
16
|
|
|
Weighted average number of Class A common shares outstanding — basic
|
35
|
|
|
35
|
|
|
35
|
|
|
35
|
|
||||
|
Weighted average number of Class A common shares outstanding — diluted
|
35
|
|
|
35
|
|
|
49
|
|
|
35
|
|
||||
|
Weighted average number of Class C common shares outstanding — basic
|
73
|
|
|
69
|
|
|
67
|
|
|
65
|
|
||||
|
Weighted average number of Class C common shares outstanding — diluted
|
73
|
|
|
69
|
|
|
78
|
|
|
65
|
|
||||
|
Earnings per Weighted Average Class A and Class C Common Share - Basic
|
$
|
(0.63
|
)
|
|
$
|
0.20
|
|
|
$
|
0.77
|
|
|
$
|
0.16
|
|
|
Earnings per Weighted Average Class A Common Share - Diluted
|
$
|
(0.63
|
)
|
|
$
|
0.20
|
|
|
$
|
0.61
|
|
|
$
|
0.16
|
|
|
Earnings per Weighted Average Class C Common Share - Diluted
|
$
|
(0.63
|
)
|
|
$
|
0.20
|
|
|
$
|
0.70
|
|
|
$
|
0.16
|
|
|
|
Quarter Ended
|
||||||||||||||
|
|
December 31,
|
|
September 30,
|
|
June 30,
|
|
March 31,
|
||||||||
|
|
2017
|
||||||||||||||
|
|
(In millions, except per share data)
|
||||||||||||||
|
Operating Revenues
|
$
|
231
|
|
|
$
|
269
|
|
|
$
|
288
|
|
|
$
|
221
|
|
|
Operating (Loss) Income
|
20
|
|
|
84
|
|
|
125
|
|
|
54
|
|
||||
|
Net (Loss) Income
|
(97
|
)
|
(a)
|
31
|
|
|
44
|
|
|
(2
|
)
|
||||
|
Net (Loss) Income Attributable to Clearway Energy, Inc.
|
$
|
(70
|
)
|
|
$
|
29
|
|
|
$
|
28
|
|
|
$
|
(3
|
)
|
|
Weighted average number of Class A common shares outstanding — basic
|
35
|
|
|
35
|
|
|
35
|
|
|
35
|
|
||||
|
Weighted average number of Class A common shares outstanding — diluted
|
35
|
|
|
49
|
|
|
49
|
|
|
35
|
|
||||
|
Weighted average number of Class C common shares outstanding — basic
|
65
|
|
|
64
|
|
|
63
|
|
|
63
|
|
||||
|
Weighted average number of Class C common shares outstanding — diluted
|
65
|
|
|
75
|
|
|
74
|
|
|
63
|
|
||||
|
(Loss) Earnings per Weighted Average Class A and Class C Common Share - Basic
|
$
|
(0.71
|
)
|
|
$
|
0.30
|
|
|
$
|
0.29
|
|
|
$
|
(0.03
|
)
|
|
(Loss) Earnings per Weighted Average Class A Common Share - Diluted
|
$
|
(0.71
|
)
|
|
$
|
0.27
|
|
|
$
|
0.26
|
|
|
$
|
(0.03
|
)
|
|
(Loss) Earnings per Weighted Average Class C Common Share - Diluted
|
$
|
(0.71
|
)
|
|
$
|
0.29
|
|
|
$
|
0.28
|
|
|
$
|
(0.03
|
)
|
|
|
|
|
Year ended December 31,
|
||||||||||
|
(In millions)
|
2018
|
|
2017
(a)
|
|
2016
(a)
|
||||||
|
|
|
|
|
|
|
||||||
|
Total operating expense
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
2
|
|
|
Equity earnings in consolidated subsidiaries
|
135
|
|
|
61
|
|
|
15
|
|
|||
|
Loss on debt extinguishment
|
(7
|
)
|
|
—
|
|
|
—
|
|
|||
|
Interest expense, net
|
(11
|
)
|
|
(12
|
)
|
|
(12
|
)
|
|||
|
Total other income, net
|
117
|
|
|
49
|
|
|
3
|
|
|||
|
Income Before Income Taxes
|
116
|
|
|
48
|
|
|
1
|
|
|||
|
Income tax expense (benefit)
|
62
|
|
|
72
|
|
|
(1
|
)
|
|||
|
Net Income (Loss)
|
54
|
|
|
(24
|
)
|
|
2
|
|
|||
|
Less: Pre-acquisition net income (loss) of Drop Down Assets
|
4
|
|
|
7
|
|
|
(4
|
)
|
|||
|
Less: Net income (loss) attributable to noncontrolling interests
|
2
|
|
|
(15
|
)
|
|
(51
|
)
|
|||
|
Net Income (Loss) Attributable to Clearway Energy, Inc.
|
$
|
48
|
|
|
$
|
(16
|
)
|
|
$
|
57
|
|
|
|
|
|
December 31,
|
|
December 31,
|
||||
|
|
2018
|
|
2017
(a)
|
||||
|
ASSETS
|
(In millions)
|
||||||
|
|
|
|
|
||||
|
Current Assets
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
2
|
|
|
Note receivable - Clearway Energy Operating LLC
|
215
|
|
|
—
|
|
||
|
Other Assets
|
|
|
|
||||
|
Investment in consolidated subsidiaries
|
2,182
|
|
|
2,029
|
|
||
|
Note receivable - Clearway Energy Operating LLC
|
44
|
|
|
618
|
|
||
|
Deferred income taxes
|
57
|
|
|
128
|
|
||
|
Total Assets
|
$
|
2,498
|
|
|
$
|
2,777
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
||||
|
Current Liabilities
|
|
|
|
||||
|
Current portion of long-term debt
|
220
|
|
|
—
|
|
||
|
Accounts payable — affiliate
|
5
|
|
|
—
|
|
||
|
Other current liabilities
|
—
|
|
|
2
|
|
||
|
Other Liabilities
|
|
|
|
||||
|
Long-term debt
|
44
|
|
|
610
|
|
||
|
Other non-current liabilities
|
5
|
|
|
6
|
|
||
|
Total Liabilities
|
274
|
|
|
618
|
|
||
|
|
|
|
|
||||
|
Stockholders' Equity
|
|
|
|
||||
|
Preferred stock, $0.01 par value; 10,000,000 shares authorized; none issued
|
—
|
|
|
—
|
|
||
|
Class A, Class B, Class C and Class D common stock, $0.01 par value; 3,000,000,000 shares authorized (Class A 500,000,000, Class B 500,000,000, Class C 1,000,000,000, Class D 1,000,000,000); 193,251,396 shares issued and outstanding (Class A 34,586,250, Class B 42,738,750, Class C 73,187,646, Class D 42,738,750) at December 31, 2018 and 184,780,837 shares issued and outstanding (Class A 34,586,250, Class B 42,738,750, Class C 64,717,087, Class D 42,738,750) at December 31, 2017
|
1
|
|
|
1
|
|
||
|
Additional paid-in capital
|
1,897
|
|
|
1,843
|
|
||
|
Accumulated deficit
|
(58
|
)
|
|
(69
|
)
|
||
|
Accumulated other comprehensive loss
|
(18
|
)
|
|
(28
|
)
|
||
|
Noncontrolling interest
|
402
|
|
|
412
|
|
||
|
Total Stockholders' Equity
|
2,224
|
|
|
2,159
|
|
||
|
Total Liabilities and Stockholders' Equity
|
$
|
2,498
|
|
|
$
|
2,777
|
|
|
|
|
|
Years ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(In millions)
|
||||||||||
|
Net Cash Provided by (Used in) Operating Activities
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
(5
|
)
|
|
Cash Flows from Investing Activities
|
|
|
|
|
|
||||||
|
Investments in consolidated affiliates
|
(150
|
)
|
|
(33
|
)
|
|
5
|
|
|||
|
Decrease in notes receivable - affiliate
|
359
|
|
|
—
|
|
|
—
|
|
|||
|
Net Cash Provided by (Used in) Investing Activities
|
209
|
|
|
(33
|
)
|
|
5
|
|
|||
|
Cash Flows from Financing Activities
|
|
|
|
|
|
||||||
|
Payments for long-term debt
|
(367
|
)
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from the issuance of common stock
|
153
|
|
|
34
|
|
|
—
|
|
|||
|
Cash received from Clearway Energy LLC for the payment of dividends
|
130
|
|
|
108
|
|
|
92
|
|
|||
|
Payment of dividends
|
(130
|
)
|
|
(108
|
)
|
|
(92
|
)
|
|||
|
Net Cash (Used in) Provided by Financing Activities
|
(214
|
)
|
|
34
|
|
|
—
|
|
|||
|
Net (Decrease) Increase in Cash and Cash Equivalents
|
(2
|
)
|
|
1
|
|
|
—
|
|
|||
|
Cash and Cash Equivalents at Beginning of Period
|
2
|
|
|
1
|
|
|
1
|
|
|||
|
Cash and Cash Equivalents at End of Period
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
1
|
|
|
|
Balance at
Beginning of
Period
|
|
Charged to
Costs and
Expenses
|
|
Charged to
Other Accounts
|
|
Balance at
End of Period
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Income tax valuation allowance, deducted from deferred tax assets
|
|
|
|
|
|
|
|
||||||||
|
Year Ended December 31, 2018
|
$
|
10
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
15
|
|
|
Year Ended December 31, 2017
|
16
|
|
|
(6
|
)
|
|
—
|
|
|
10
|
|
||||
|
Year Ended December 31, 2016
|
—
|
|
|
—
|
|
|
16
|
|
|
16
|
|
||||
|
Number
|
|
Description
|
|
Method of Filing
|
|
2.1
|
|
|
Incorporated herein by reference to Exhibit 2.1 to the Company’s Current Report on Form 8-K filed on May 9, 2014.
|
|
|
2.2
|
|
|
Incorporated herein by reference to Exhibit 2.2 to the Company’s Current Report on Form 8-K filed on May 9, 2014.
|
|
|
2.3
|
|
|
Incorporated herein by reference to Exhibit 2.3 to the Company’s Current Report on Form 8-K filed on May 9, 2014.
|
|
|
2.4
|
|
|
Incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on June 9, 2014.
|
|
|
2.5
|
|
|
Incorporated herein by reference to Exhibit 2.1 to the Company's Current Report on Form 8-K filed on November 7, 2014.
|
|
|
2.6
|
|
|
Incorporated herein by reference to Exhibit 2.2 to the Company's Current Report on Form 8-K filed on November 7, 2014.
|
|
|
2.7*^
|
|
|
Incorporated herein by reference to Exhibit 2.1 to the Company's Quarterly Report on Form 10-Q filed on August 4, 2015.
|
|
|
2.8
|
|
|
|
Incorporated herein by reference to Exhibit 2.1 to the Company's Current Report on Form 8-K filed on September 21, 2015.
|
|
2.9
|
|
|
|
Incorporated herein by reference to Exhibit 2.1 to the Registrant's Current Report on Form 8-K, filed on August 9, 2016.
|
|
2.10*
|
|
|
Incorporated herein by reference to Exhibit 2.10 to the Registrant's Annual Report on Form 10-K, filed on March 1, 2018.
|
|
|
3.1
|
|
|
Incorporated herein by reference to Exhibit 3.1 to the Company's Quarterly Report on Form 10-Q filed on May 5, 2016.
|
|
|
3.2
|
|
|
Incorporated herein by reference to Exhibit 3.1 to the Company's Current Report on Form 8-K filed on September 5, 2018.
|
|
|
3.3
|
|
|
Incorporated herein by reference to Exhibit 3.2 to the Company's Current Report on Form 8-K filed on September 5, 2018.
|
|
|
4.1
|
|
|
Incorporated herein by reference to Exhibit 10.6 to the Company's Current Report on Form 8-K filed on September 5, 2018.
|
|
|
4.2
|
|
|
Incorporated herein by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed on February 11, 2014.
|
|
|
4.3
|
|
|
Incorporated herein by reference to Exhibit 4.2 to the Company’s Current Report on Form 8-K filed on February 11, 2014.
|
|
|
4.4
|
|
|
Incorporated herein by reference to Exhibit 4.1 to the Company's Current Report on Form 8-K filed on August 5, 2014.
|
|
|
4.5
|
|
|
Incorporated herein by reference to Exhibit 4.2 to the Company's Current Report on Form 8-K filed on August 5, 2014.
|
|
|
4.6
|
|
|
Incorporated herein by reference to Exhibit 4.3 to the Company's Current Report on Form 8-K filed on August 5, 2014.
|
|
|
4.7
|
|
|
Incorporated herein by reference to Exhibit 4.1 to the Company's Current Report on Form 8-K filed on November 13, 2014.
|
|
|
4.8
|
|
|
Incorporated herein by reference to Exhibit 4.1 to the Company's Current Report on Form 8-K filed on February 27, 2015.
|
|
|
4.9
|
|
|
Incorporated herein by reference to Exhibit 4.1 to the Company's Current Report on Form 8-K filed on April 16, 2015.
|
|
|
4.10
|
|
|
Incorporated herein by reference to Exhibit 4.1 to the Company's Current Report on Form 8-K filed on May 8, 2015.
|
|
|
4.11
|
|
|
Incorporated herein by reference to Exhibit 4.1 to the Company's Current Report on Form 8-K filed on June 29, 2015.
|
|
|
4.12
|
|
|
|
Incorporated herein by reference to Exhibit 4.2 to the Company's Current Report on Form 8-K filed on June 29, 2015
.
|
|
4.13
|
|
|
Filed herewith.
|
|
|
4.14
|
|
|
Filed herewith.
|
|
|
4.15
|
|
|
Incorporated herein by reference to Exhibit 4.1 to the Registrant's Current Report on Form 8-K, filed on August 18, 2016.
|
|
|
4.16
|
|
|
|
Incorporated herein by reference to Exhibit 4.2 to the Registrant's Current Report on Form 8-K, filed on August 18, 2016.
|
|
4.17
|
|
|
Incorporated herein by reference to Exhibit 4.3 to the Registrant's Current Report on Form 8-K, filed on August 18, 2016.
|
|
|
4.18
|
|
|
Incorporated herein by reference to Exhibit 4.1 to Clearway Energy LLC's Current Report on Form 8-K, filed on January 31, 2018.
|
|
|
4.19
|
|
|
Incorporated herein by reference to Exhibit 4.2 to Clearway Energy LLC's Current Report on Form 8-K, filed on January 31, 2018.
|
|
|
4.20
|
|
|
Incorporated herein by reference to Exhibit 4.1 to the Company's Current Report on Form 8-K filed on June 12, 2018.
|
|
|
4.21
|
|
|
Incorporated herein by reference to Exhibit 4.2 to the Company's Current Report on Form 8-K filed on June 12, 2018.
|
|
|
4.22
|
|
|
Incorporated herein by reference to Exhibit 4.3 to the Company's Quarterly Report on Form 10-Q filed on August 2, 2018.
|
|
|
4.23
|
|
|
Incorporated herein by reference to Exhibit 4.4 to the Company's Quarterly Report on Form 10-Q filed on August 2, 2018.
|
|
|
4.24
|
|
|
Incorporated herein by reference to Exhibit 4.1 to the Company's Current Report on Form 8-K filed on September 6, 2018.
|
|
|
4.25
|
|
|
Incorporated herein by reference to Exhibit 4.2 to the Company's Current Report on Form 8-K filed on September 6, 2018.
|
|
|
4.26
|
|
|
Incorporated herein by reference to Exhibit 4.1 to the Company's Current Report on Form 8-K filed on October 2, 2018.
|
|
|
4.27
|
|
|
|
Incorporated herein by reference to Exhibit 4.2 to the Company's Current Report on Form 8-K filed on October 2, 2018.
|
|
4.28
|
|
|
Incorporated herein by reference to Exhibit 4.3 to the Company's Current Report on Form 8-K filed on October 2, 2018.
|
|
|
4.29
|
|
|
Incorporated herein by reference to Exhibit 4.1 to the Company's Current Report on Form 8-K filed on October 31, 2018.
|
|
|
4.30
|
|
|
Incorporated herein by reference to Exhibit 4.2 to the Company's Current Report on Form 8-K filed on October 31, 2018.
|
|
|
4.31
|
|
|
Incorporated herein by reference to Exhibit 4.3 to the Company's Current Report on Form 8-K filed on October 31, 2018.
|
|
|
4.32
|
|
|
Incorporated herein by reference to Exhibit 4.1 to the Company's Current Report on Form 8-K filed on December 12, 2018.
|
|
|
4.33
|
|
|
Incorporated herein by reference to Exhibit 4.2 to the Company's Current Report on Form 8-K filed on December 12, 2018.
|
|
|
4.34
|
|
|
Incorporated herein by reference to Exhibit 4.3 to the Company's Current Report on Form 8-K filed on December 12, 2018.
|
|
|
10.1
|
|
|
Incorporated herein by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K filed on September 5, 2018.
|
|
|
10.2
|
|
|
Incorporated herein by reference to Exhibit 10.2 to the Company's Current Report on Form 8-K filed on September 5, 2018.
|
|
|
10.3.1
|
|
|
Incorporated herein by reference to Exhibit 10.3 to the Company's Current Report on Form 8-K filed on September 5, 2018.
|
|
|
10.3.2
|
|
|
Incorporated herein by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K filed on February 14, 2019.
|
|
|
10.4
|
|
|
Incorporated herein by reference to Exhibit 10.4 to the Company's Current Report on Form 8-K filed on September 5, 2018.
|
|
|
10.5
|
|
|
Incorporated herein by reference to Exhibit 10.5 to the Company's Current Report on Form 8-K filed on September 5, 2018.
|
|
|
10.6
|
|
|
Incorporated herein by reference to Exhibit 10.7 to the Company's Current Report on Form 8-K filed on September 5, 2018.
|
|
|
10.7
|
|
|
Incorporated herein by reference to Exhibit 10.9 to the Company's Current Report on Form 8-K filed on September 5, 2018.
|
|
|
10.8
|
|
|
Incorporated herein by reference to Exhibit 10.8 to the Company's Draft Registration Statement on Form S-1, filed on February 13, 2013.
|
|
|
10.9†
|
|
|
Filed herewith.
|
|
|
10.10
|
|
|
Filed herewith.
|
|
|
10.11.1
|
|
|
Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on April 28, 2014.
|
|
|
10.11.2
|
|
|
Incorporated herein by reference to Exhibit 10.9 to the Company's Quarterly Report on Form 10-Q filed on August 4, 2015.
|
|
|
10.11.3
|
|
|
Incorporated herein by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K filed on February 12, 2018.
|
|
|
10.11.4
|
|
|
Incorporated herein by reference to Exhibit 10.1 to the Company's Quarterly Report on Form 10-Q filed on May 3, 2018.
|
|
|
10.11.5
|
|
|
Incorporated herein by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K filed on December 6, 2018.
|
|
|
10.12.1
|
|
|
Incorporated herein by reference to Exhibit 10.2 to the Company's Quarterly Report on Form 10-Q filed on August 7, 2014.
|
|
|
10.12.2
|
|
|
Incorporated herein by reference to Exhibit 10.3 to the Company's Quarterly Report on Form 10-Q filed on August 7, 2014.
|
|
|
10.12.3
|
|
|
Incorporated herein by reference to Exhibit 10.4 to the Company's Quarterly Report on Form 10-Q filed on August 7, 2014.
|
|
|
10.12.4
|
|
|
Incorporated herein by reference to Exhibit 10.6 to the Company's Quarterly Report on Form 10-Q filed on August 4, 2015.
|
|
|
10.12.5
|
|
|
Incorporated herein by reference to Exhibit 10.7 to the Company's Quarterly Report on Form 10-Q filed on August 4, 2015.
|
|
|
10.12.6
|
|
|
|
Incorporated herein by reference to Exhibit 10.8 to the Company's Quarterly Report on Form 10-Q filed on August 4, 2015.
|
|
10.13.1
|
|
|
Incorporated herein by reference to Exhibit 10.5 to the Company's Quarterly Report on Form 10-Q filed on August 7, 2014.
|
|
|
10.13.2
|
|
|
Incorporated herein by reference to Exhibit 10.6 to the Company's Quarterly Report on Form 10-Q filed on August 7, 2014.
|
|
|
10.14^
|
|
|
|
Incorporated herein by reference to Exhibit 10.1 to the Company's Quarterly Report on Form 10-Q filed on August 4, 2015.
|
|
10.15^
|
|
|
Incorporated herein by reference to Exhibit 10.2 to the Company's Quarterly Report on Form 10-Q filed on August 4, 2015.
|
|
|
10.16^
|
|
|
Incorporated herein by reference to Exhibit 10.1 to the Company's Quarterly Report on Form 10-Q filed on May 5, 2016.
|
|
|
10.17^
|
|
|
Incorporated herein by reference to Exhibit 10.2 to the Company's Quarterly Report on Form 10-Q filed on May 5, 2016.
|
|
|
10.18^
|
|
|
Incorporated herein by reference to Exhibit 10.3 to the Company's Quarterly Report on Form 10-Q filed on May 5, 2016.
|
|
|
10.19
|
|
|
Incorporated herein by reference to Exhibit 10.1 to the Company's Quarterly Report on Form 10-Q filed on August 9, 2016.
|
|
|
10.20†
|
|
|
Incorporated herein by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K/A, filed on August 9, 2016.
|
|
|
10.21†
|
|
|
Incorporated herein by reference to Exhibit 10.28 to the Company's Annual Report on Form 10-K filed on March 1, 2018.
|
|
|
10.22†
|
|
|
Filed herewith.
|
|
|
10.23†
|
|
|
Filed herewith.
|
|
|
10.24†
|
|
|
Filed herewith.
|
|
|
10.25†
|
|
|
Filed herewith.
|
|
|
10.26†
|
|
|
Filed herewith.
|
|
|
10.27†
|
|
|
Filed herewith.
|
|
|
10.28†
|
|
|
Filed herewith.
|
|
|
10.29^
|
|
|
Incorporated by reference to Exhibit 10.34 to the Company's Annual Report on Form 10-K, filed on March 1, 2018.
|
|
|
10.30
|
|
|
Filed herewith.
|
|
|
21.1
|
|
|
Filed herewith.
|
|
|
23.1
|
|
|
Filed herewith.
|
|
|
31.1
|
|
|
Filed herewith.
|
|
|
31.2
|
|
|
Filed herewith.
|
|
|
31.3
|
|
|
Filed herewith.
|
|
|
32
|
|
|
Furnished herewith.
|
|
|
101 INS
|
|
XBRL Instance Document.
|
|
Filed herewith.
|
|
101 SCH
|
|
XBRL Taxonomy Extension Schema.
|
|
Filed herewith.
|
|
101 CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase.
|
|
Filed herewith.
|
|
101 DEF
|
|
XBRL Taxonomy Extension Definition Linkbase.
|
|
Filed herewith.
|
|
101 LAB
|
|
XBRL Taxonomy Extension Label Linkbase.
|
|
Filed herewith.
|
|
101 PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase.
|
|
Filed herewith.
|
|
†
|
|
Indicates exhibits that constitute compensatory plans or arrangements.
|
|
*
|
|
This filing excludes schedules pursuant to Item 601(b)(2) of Regulation S-K, which the registrant agrees to furnish supplementary to the Securities and Exchange Commission upon request by the Commission.
|
|
^
|
|
Portions of this exhibit have been redacted and are subject to a confidential treatment request filed with the Secretary of the Securities and Exchange Commission pursuant to Rule 24b-2 under the Securities Exchange Act of 1934, as amended.
|
|
|
CLEARWAY ENERGY, INC.
(Registrant)
|
|
||
|
|
|
|
||
|
|
/s/ CHRISTOPHER S. SOTOS
|
|
||
|
|
Christopher S. Sotos
|
|
||
|
|
Chief Executive Officer
(Principal Executive Officer)
|
|
||
|
|
||||
|
Date: February 28, 2019
|
|
|
||
|
|
||||
|
Signature
|
|
Title
|
|
Date
|
|
/s/ CHRISTOPHER S. SOTOS
|
|
President, Chief Executive Officer and Director
|
|
February 28, 2019
|
|
Christopher S. Sotos
|
|
(Principal Executive Officer)
|
|
|
|
/s/ CHAD PLOTKIN
|
|
Chief Financial Officer
|
|
February 28, 2019
|
|
Chad Plotkin
|
|
(Principal Financial Officer)
|
|
|
|
/s/ MARY-LEE STILLWELL
|
|
Chief Accounting Officer
|
|
February 28, 2019
|
|
Mary-Lee Stillwell
|
|
(Principal Accounting Officer)
|
|
|
|
/s/ JONATHAN BRAM
|
|
Chairman of the Board
|
|
February 28, 2019
|
|
Jonathan Bram
|
|
|
||
|
/s/ NATHANIEL ANSCHUETZ
|
|
Director
|
|
February 28, 2019
|
|
Nathaniel Anschuetz
|
|
|
||
|
/s/ BRIAN FORD
|
|
Director
|
|
February 28, 2019
|
|
Brian Ford
|
|
|
||
|
/s/ BRUCE MACLENNAN
|
|
Director
|
|
February 28, 2019
|
|
Bruce MacLennan
|
|
|
||
|
/s/ FERRELL MCCLEAN
|
|
Director
|
|
February 28, 2019
|
|
Ferrell McClean
|
|
|
||
|
|
|
Director
|
|
February 28, 2019
|
|
Daniel B. More
|
|
|
||
|
/s/ E. STANLEY O'NEAL
|
|
Director
|
|
February 28, 2019
|
|
E. Stanley O'Neal
|
|
|
||
|
/s/ SCOTT STANLEY
|
|
Director
|
|
February 28, 2019
|
|
Scott Stanley
|
|
|
||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|