These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
|
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
|
|
|
|
|
|
For the Quarterly Period Ended: March 31, 2015
|
|
|
|
|
|
o
|
|
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
Delaware
(State or other jurisdiction
of incorporation or organization)
|
|
46-1777204
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
211 Carnegie Center, Princeton, New Jersey
(Address of principal executive offices)
|
|
08540
(Zip Code)
|
|
Large accelerated filer
x
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
The Company's ability to maintain and grow its quarterly dividend;
|
|
•
|
The Company's ability to successfully identify, evaluate and consummate acquisitions;
|
|
•
|
The Company's ability to acquire assets from NRG or third parties;
|
|
•
|
The Company's ability to raise additional capital due to its indebtedness, corporate structure, market conditions or otherwise;
|
|
•
|
Hazards customary to the power production industry and power generation operations such as fuel and electricity price volatility, unusual weather conditions, catastrophic weather-related or other damage to facilities, unscheduled generation outages, maintenance or repairs, unanticipated changes to fuel supply costs or availability due to higher demand, shortages, transportation problems or other developments, environmental incidents, or electric transmission or gas pipeline system constraints and the possibility that the Company may not have adequate insurance to cover losses as a result of such hazards;
|
|
•
|
The Company's ability to operate its businesses efficiently, manage maintenance capital expenditures and costs effectively, and generate earnings and cash flows from its asset-based businesses in relation to its debt and other obligations;
|
|
•
|
Counterparties to the Company's offtake agreements willingness and ability to fulfill their obligations under such agreements;
|
|
•
|
The Company's ability to enter into contracts to sell power and procure fuel on acceptable terms and prices as current offtake agreements expire;
|
|
•
|
Government regulation, including compliance with regulatory requirements and changes in market rules, rates, tariffs and environmental laws;
|
|
•
|
Operating and financial restrictions placed on the Company and its subsidiaries that are contained in the project-level debt facilities and other agreements of certain subsidiaries and project-level subsidiaries generally and in the NRG Yield Operating LLC revolving credit facility and Senior Notes or the Company's convertible notes;
|
|
•
|
The Company's ability to implement the recapitalization; and
|
|
•
|
The Company's ability to borrow additional funds and access capital markets, as well as the Company's substantial indebtedness and the possibility that the Company may incur additional indebtedness going forward.
|
|
2014 Form 10-K
|
|
NRG Yield, Inc.'s Annual Report on Form 10-K for the year ended December 31, 2014
|
|
Acquired ROFO Assets
|
|
The TA-High Desert, Kansas South and El Segundo projects, which were acquired from NRG on June 30, 2014
|
|
Alta Wind Portfolio
|
|
Seven wind facilities that total 947 MW located in Tehachapi, California and a portfolio of associated land leases
|
|
AOCL
|
|
Accumulated Other Comprehensive Loss
|
|
ASC
|
|
The FASB Accounting Standards Codification, which the FASB established as the source of
authoritative U.S. GAAP
|
|
ASU
|
|
Accounting Standards Updates – updates to the ASC
|
|
Buffalo Bear
|
|
Buffalo Bear, LLC, the operating subsidiary of Tapestry Wind LLC, which owns the Buffalo Bear project
|
|
CAFD
|
|
Cash Available For Distribution
|
|
COD
|
|
Commercial Operations Date
|
|
Convertible Notes
|
|
NRG Yield, Inc.'s $345 million of 3.50% convertible notes due 2019
|
|
Distributed Solar
|
|
Solar power projects, typically less than 20 MW in size, that primarily sell power produced to customers for usage on site, or are interconnected to sell power into the local distribution grid
|
|
El Segundo
|
|
NRG West Holdings LLC, the subsidiary of Natural Gas Repowering LLC, which owns the El Segundo Energy Center project
|
|
EME
|
|
Edison Mission Energy
|
|
EME-NYLD-Eligible Assets
|
|
The Laredo Ridge, Tapestry and Walnut Creek projects, which were acquired from NRG on January 2, 2015
|
|
ERCOT
|
|
Electric Reliability Council of Texas, the Independent System Operator and the regional reliability coordinator of the various electricity systems within Texas
|
|
EWG
|
|
Exempt Wholesale Generator
|
|
Exchange Act
|
|
The Securities Exchange Act of 1934, as amended
|
|
FASB
|
|
Financial Accounting Standards Board
|
|
FERC
|
|
Federal Energy Regulatory Commission
|
|
GenConn
|
|
GenConn Energy LLC
|
|
GHG
|
|
Greenhouse Gases
|
|
ISO
|
|
Independent System Operator, also referred to as Regional Transmission Organization, or RTO
|
|
Laredo Ridge
|
|
Laredo Ridge Wind, LLC, the operating subsidiary of Mission Wind Laredo, LLC, which owns the Laredo Ridge project
|
|
LIBOR
|
|
London Inter-Bank Offered Rate
|
|
Marsh Landing
|
|
NRG Marsh Landing LLC, formerly GenOn Marsh Landing LLC
|
|
MMBtu
|
|
Million British Thermal Units
|
|
MW
|
|
Megawatt
|
|
MWh
|
|
Saleable megawatt hour, net of internal/parasitic load megawatt-hour
|
|
MWt
|
|
Megawatts Thermal Equivalent
|
|
NERC
|
|
North American Electric Reliability Corporation
|
|
Net Exposure
|
|
Counterparty credit exposure to NRG Yield, Inc. net of collateral
|
|
NOLs
|
|
Net Operating Losses
|
|
NRG
|
|
NRG Energy, Inc.
|
|
NRG RPV Holdco
|
|
NRG RPV Holdco 1 LLC
|
|
NRG Yield
|
|
Accounting predecessor, representing the combination of the projects that were acquired by NRG Yield LLC
|
|
NRG Yield, Inc.
|
|
NRG Yield, Inc., or the Company
|
|
NRG Yield LLC
|
|
The holding company through which the projects are owned by NRG, the holder of Class B common units, and NRG Yield, Inc., the holder of the Class A common units
|
|
NRG Yield Operating LLC
|
|
The holder of the project assets that belong to NRG Yield LLC
|
|
OCI/OCL
|
|
Other comprehensive income/loss
|
|
Pinnacle
|
|
Pinnacle Wind, LLC, the operating subsidiary of Tapestry Wind LLC, which owns the Pinnacle project
|
|
PPA
|
|
Power Purchase Agreement
|
|
PUCT
|
|
Public Utility Commission of Texas
|
|
PURPA
|
|
Public Utility Regulatory Policies Act of 1978
|
|
QF
|
|
Qualifying Facility under PURPA
|
|
Kansas South
|
|
NRG Solar Kansas South LLC, the operating subsidiary of NRG Solar Kansas South Holdings LLC, which owns the Kansas South project
|
|
ROFO Agreement
|
|
Right of First Offer Agreement between the Company and NRG
|
|
RTO
|
|
Renewable Transmission Originator
|
|
Senior Notes
|
|
NRG Yield Operating LLC's $500 million of 5.375% unsecured senior notes due 2024
|
|
TA High Desert
|
|
TA-High Desert LLC, the operating subsidiary of NRG Solar Mayfair LLC, which owns the TA High Desert project
|
|
Taloga
|
|
Taloga Wind, LLC, the operating subsidiary of Tapestry Wind LLC, which owns the Taloga project
|
|
Tapestry
|
|
Collection of the Pinnacle, Buffalo Bear and Taloga projects
|
|
Thermal Business
|
|
The Company's thermal business, which consists of thermal infrastructure assets that provide steam, hot water and/or chilled water, and in some instances electricity, to commercial businesses, universities, hospitals and governmental units
|
|
U.S.
|
|
United States of America
|
|
U.S. GAAP
|
|
Accounting principles generally accepted in the U.S.
|
|
Utility Scale Solar
|
|
Solar power projects, typically 20 MW or greater in size (on an alternating current, or AC, basis), that are interconnected into the transmission or distribution grid to sell power at a wholesale level
|
|
VaR
|
|
Value at Risk
|
|
VIE
|
|
Variable Interest Entity
|
|
Walnut Creek
|
|
NRG Walnut Creek, LLC, the operating subsidiary of WCEP Holdings, LLC, which owns the Walnut Creek project
|
|
|
Three months ended March 31,
|
||||||
|
(In millions, except per share amounts)
|
2015
|
|
2014
(a)
|
||||
|
Operating Revenues
|
|
|
|
||||
|
Total operating revenues
|
$
|
180
|
|
|
$
|
140
|
|
|
Operating Costs and Expenses
|
|
|
|
||||
|
Cost of operations
|
75
|
|
|
60
|
|
||
|
Depreciation and amortization
|
54
|
|
|
24
|
|
||
|
General and administrative — affiliate
|
3
|
|
|
2
|
|
||
|
Total operating costs and expenses
|
132
|
|
|
86
|
|
||
|
Operating Income
|
48
|
|
|
54
|
|
||
|
Other Income (Expense)
|
|
|
|
||||
|
Equity in earnings of unconsolidated affiliates
|
1
|
|
|
1
|
|
||
|
Other income, net
|
1
|
|
|
1
|
|
||
|
Interest expense
|
(70
|
)
|
|
(27
|
)
|
||
|
Total other expense, net
|
(68
|
)
|
|
(25
|
)
|
||
|
(Loss) Income Before Income Taxes
|
(20
|
)
|
|
29
|
|
||
|
Income tax (benefit) expense
|
(4
|
)
|
|
3
|
|
||
|
Net (Loss) Income
|
(16
|
)
|
|
26
|
|
||
|
Less: Pre-acquisition net income of Acquired ROFO Assets
|
—
|
|
|
8
|
|
||
|
Net (Loss) Income Excluding Pre-acquisition Net Income of Acquired ROFO Assets
|
(16
|
)
|
|
18
|
|
||
|
Less: Net (loss) income attributable to NRG
(b)
|
(11
|
)
|
|
14
|
|
||
|
Net (Loss) Income Attributable to NRG Yield, Inc.
|
$
|
(5
|
)
|
|
$
|
4
|
|
|
(Loss) Earnings Per Share Attributable to NRG Yield, Inc. Class A Common Stockholders
|
|
|
|
||||
|
Weighted average number of Class A common shares outstanding - basic and diluted
|
35
|
|
|
23
|
|
||
|
(Loss) Earnings per Weighted Average Class A Common Share - Basic and Diluted
|
$
|
(0.15
|
)
|
|
$
|
0.18
|
|
|
Dividends Per Common Share
|
$
|
0.39
|
|
|
$
|
0.33
|
|
|
|
|
|
|
||||
|
|
|
|
Three months ended March 31,
|
||||||
|
|
2015
|
|
2014
(a)
|
||||
|
|
(In millions)
|
||||||
|
Net (Loss) Income
|
$
|
(16
|
)
|
|
$
|
26
|
|
|
Other Comprehensive Loss, net of tax
|
|
|
|
||||
|
Unrealized loss on derivatives, net of income tax benefit of $8 and $0
|
(17
|
)
|
|
(12
|
)
|
||
|
Other comprehensive loss
|
(17
|
)
|
|
(12
|
)
|
||
|
Comprehensive (Loss) Income
|
(33
|
)
|
|
14
|
|
||
|
Less: Pre-acquisition net income of Acquired ROFO Assets
|
—
|
|
|
8
|
|
||
|
Less: Comprehensive (loss) income attributable to NRG
|
(15
|
)
|
|
9
|
|
||
|
Comprehensive Loss Attributed to NRG Yield, Inc.
|
$
|
(18
|
)
|
|
$
|
(3
|
)
|
|
|
|
|
March 31, 2015
|
|
December 31, 2014
(a)
|
||||
|
ASSETS
|
(In millions)
|
||||||
|
Current Assets
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
114
|
|
|
$
|
406
|
|
|
Restricted cash
|
46
|
|
|
45
|
|
||
|
Accounts receivable — trade
|
63
|
|
|
85
|
|
||
|
Inventory
|
27
|
|
|
27
|
|
||
|
Derivative instruments
|
8
|
|
|
—
|
|
||
|
Notes receivable
|
7
|
|
|
6
|
|
||
|
Deferred income taxes
|
10
|
|
|
16
|
|
||
|
Prepayments and other current assets
|
18
|
|
|
21
|
|
||
|
Total current assets
|
293
|
|
|
606
|
|
||
|
Property, plant and equipment
|
|
|
|
||||
|
In service
|
4,804
|
|
|
4,796
|
|
||
|
Under construction
|
17
|
|
|
8
|
|
||
|
Total property, plant and equipment
|
4,821
|
|
|
4,804
|
|
||
|
Less accumulated depreciation
|
(391
|
)
|
|
(338
|
)
|
||
|
Net property, plant and equipment
|
4,430
|
|
|
4,466
|
|
||
|
Other Assets
|
|
|
|
||||
|
Equity investments in affiliates
|
188
|
|
|
227
|
|
||
|
Notes receivable
|
15
|
|
|
15
|
|
||
|
Intangible assets, net of accumulated amortization of $55 and $40
|
1,403
|
|
|
1,423
|
|
||
|
Derivative instruments
|
—
|
|
|
2
|
|
||
|
Deferred income taxes
|
143
|
|
|
118
|
|
||
|
Other non-current assets
|
123
|
|
|
108
|
|
||
|
Total other assets
|
1,872
|
|
|
1,893
|
|
||
|
Total Assets
|
$
|
6,595
|
|
|
$
|
6,965
|
|
|
|
|
|
March 31, 2015
|
|
December 31, 2014
(a)
|
||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
(In millions, except share information)
|
||||||
|
Current Liabilities
|
|
|
|
||||
|
Current portion of long-term debt
|
$
|
218
|
|
|
$
|
214
|
|
|
Accounts payable
|
33
|
|
|
20
|
|
||
|
Accounts payable — affiliate
|
46
|
|
|
46
|
|
||
|
Derivative instruments
|
48
|
|
|
48
|
|
||
|
Accrued expenses and other current liabilities
|
44
|
|
|
61
|
|
||
|
Total current liabilities
|
389
|
|
|
389
|
|
||
|
Other Liabilities
|
|
|
|
||||
|
Long-term debt
|
4,719
|
|
|
4,573
|
|
||
|
Derivative instruments
|
97
|
|
|
69
|
|
||
|
Other non-current liabilities
|
49
|
|
|
49
|
|
||
|
Total non-current liabilities
|
4,865
|
|
|
4,691
|
|
||
|
Total Liabilities
|
5,254
|
|
|
5,080
|
|
||
|
Commitments and Contingencies
|
|
|
|
|
|
||
|
Stockholders' Equity
|
|
|
|
||||
|
Preferred stock, $0.01 par value; 10,000,000 shares authorized; none issued
|
—
|
|
|
—
|
|
||
|
Class A common stock, $0.01 par value; 500,000,000 shares authorized; 34,586,250 shares issued at March 31, 2015 and December 31, 2014
|
—
|
|
|
—
|
|
||
|
Class B common stock, $0.01 par value; 500,000,000 shares authorized; 42,738,750 shares issued at March 31, 2015 and December 31, 2014
|
—
|
|
|
—
|
|
||
|
Additional paid-in capital
|
1,235
|
|
|
1,240
|
|
||
|
Accumulated (deficit) earnings
|
(2
|
)
|
|
3
|
|
||
|
Accumulated other comprehensive loss
|
(23
|
)
|
|
(9
|
)
|
||
|
Noncontrolling interest
|
131
|
|
|
651
|
|
||
|
Total Stockholders' Equity
|
1,341
|
|
|
1,885
|
|
||
|
Total Liabilities and Stockholders' Equity
|
$
|
6,595
|
|
|
$
|
6,965
|
|
|
|
|
|
Three months ended March 31,
|
||||||
|
|
2015
|
|
2014
(a)
|
||||
|
|
(In millions)
|
||||||
|
Cash Flows from Operating Activities
|
|
|
|
||||
|
Net (loss) income
|
$
|
(16
|
)
|
|
$
|
26
|
|
|
Adjustments to reconcile net (loss) income to net cash provided by operating activities:
|
|
|
|
||||
|
Distributions in excess of equity in earnings of unconsolidated affiliates
|
36
|
|
|
1
|
|
||
|
Depreciation and amortization
|
54
|
|
|
24
|
|
||
|
Amortization of financing costs and debt discount/premiums
|
3
|
|
|
1
|
|
||
|
Amortization of intangibles and out-of-market contracts
|
12
|
|
|
1
|
|
||
|
Changes in deferred income taxes
|
(4
|
)
|
|
3
|
|
||
|
Changes in derivative instruments
|
(2
|
)
|
|
—
|
|
||
|
Changes in other working capital
|
(5
|
)
|
|
(31
|
)
|
||
|
Net Cash Provided by Operating Activities
|
78
|
|
|
25
|
|
||
|
Cash Flows from Investing Activities
|
|
|
|
||||
|
Acquisition of businesses, net of cash acquired
|
(490
|
)
|
|
—
|
|
||
|
Capital expenditures
|
(3
|
)
|
|
(22
|
)
|
||
|
(Increase) decrease in restricted cash
|
(1
|
)
|
|
34
|
|
||
|
Decrease in notes receivable
|
2
|
|
|
3
|
|
||
|
Proceeds from renewable energy grants
|
—
|
|
|
96
|
|
||
|
Investments in unconsolidated affiliates
|
3
|
|
|
3
|
|
||
|
Other
|
—
|
|
|
11
|
|
||
|
Net Cash (Used in) Provided By Investing Activities
|
(489
|
)
|
|
125
|
|
||
|
Cash Flows from Financing Activities
|
|
|
|
||||
|
Distributions and return of capital to NRG
|
—
|
|
|
(23
|
)
|
||
|
Payment of dividends and distributions to shareholders
|
(30
|
)
|
|
(22
|
)
|
||
|
Proceeds from issuance of long-term debt — external
|
210
|
|
|
374
|
|
||
|
Payment of debt issuance costs
|
—
|
|
|
(8
|
)
|
||
|
Payments for long-term debt — external
|
(61
|
)
|
|
(96
|
)
|
||
|
Net Cash Provided by Financing Activities
|
119
|
|
|
225
|
|
||
|
Net (Decrease) Increase in Cash and Cash Equivalents
|
(292
|
)
|
|
375
|
|
||
|
Cash and Cash Equivalents at Beginning of Period
|
406
|
|
|
59
|
|
||
|
Cash and Cash Equivalents at End of Period
|
$
|
114
|
|
|
$
|
434
|
|
|
|
|
Projects
|
|
Percentage Ownership
|
|
Net Capacity (MW)
(a)
|
|
Offtake Counterparty
|
|
Expiration
|
||
|
Conventional
|
|
|
|
|
|
|
|
|
||
|
GenConn Middletown
|
|
49.95
|
%
|
|
95
|
|
|
Connecticut Light & Power
|
|
2041
|
|
GenConn Devon
|
|
49.95
|
%
|
|
95
|
|
|
Connecticut Light & Power
|
|
2040
|
|
Marsh Landing
|
|
100
|
%
|
|
720
|
|
|
Pacific Gas and Electric
|
|
2023
|
|
El Segundo
|
|
100
|
%
|
|
550
|
|
|
Southern California Edison
|
|
2023
|
|
Walnut Creek
|
|
100
|
%
|
|
485
|
|
|
Southern California Edison
|
|
2023
|
|
|
|
|
|
1,945
|
|
|
|
|
|
|
|
Utility Scale Solar
|
|
|
|
|
|
|
|
|
||
|
Alpine
|
|
100
|
%
|
|
66
|
|
|
Pacific Gas and Electric
|
|
2033
|
|
Avenal
|
|
49.95
|
%
|
|
23
|
|
|
Pacific Gas and Electric
|
|
2031
|
|
Avra Valley
|
|
100
|
%
|
|
25
|
|
|
Tucson Electric Power
|
|
2032
|
|
Blythe
|
|
100
|
%
|
|
21
|
|
|
Southern California Edison
|
|
2029
|
|
Borrego
|
|
100
|
%
|
|
26
|
|
|
San Diego Gas and Electric
|
|
2038
|
|
Roadrunner
|
|
100
|
%
|
|
20
|
|
|
El Paso Electric
|
|
2031
|
|
CVSR
|
|
48.95
|
%
|
|
122
|
|
|
Pacific Gas and Electric
|
|
2038
|
|
Kansas South
|
|
100
|
%
|
|
20
|
|
|
Pacific Gas and Electric
|
|
2033
|
|
TA High Desert
|
|
100
|
%
|
|
20
|
|
|
Southern California Edison
|
|
2033
|
|
|
|
|
|
343
|
|
|
|
|
|
|
|
Distributed Solar
|
|
|
|
|
|
|
|
|
||
|
AZ DG Solar Projects
|
|
100
|
%
|
|
5
|
|
|
Various
|
|
2025 - 2033
|
|
PFMG DG Solar Projects
|
|
51
|
%
|
|
5
|
|
|
Various
|
|
2032
|
|
|
|
|
|
10
|
|
|
|
|
|
|
|
Wind
|
|
|
|
|
|
|
|
|
||
|
Alta I
|
|
100
|
%
|
|
150
|
|
|
Southern California Edison
|
|
2035
|
|
Alta II
|
|
100
|
%
|
|
150
|
|
|
Southern California Edison
|
|
2035
|
|
Alta III
|
|
100
|
%
|
|
150
|
|
|
Southern California Edison
|
|
2035
|
|
Alta IV
|
|
100
|
%
|
|
102
|
|
|
Southern California Edison
|
|
2035
|
|
Alta V
|
|
100
|
%
|
|
168
|
|
|
Southern California Edison
|
|
2035
|
|
Alta X
|
|
100
|
%
|
|
137
|
|
|
Southern California Edison
|
|
2038
(c)
|
|
Alta XI
|
|
100
|
%
|
|
90
|
|
|
Southern California Edison
|
|
2038
(c)
|
|
South Trent
|
|
100
|
%
|
|
101
|
|
|
AEP Energy Partners
|
|
2029
|
|
Laredo Ridge
|
|
100
|
%
|
|
80
|
|
|
Nebraska Public Power District
|
|
2031
|
|
Taloga
|
|
100
|
%
|
|
130
|
|
|
Oklahoma Gas & Electric
|
|
2031
|
|
Pinnacle
|
|
100
|
%
|
|
55
|
|
|
Maryland Department of General Services and University System of Maryland
|
|
2031
|
|
Buffalo Bear
|
|
100
|
%
|
|
19
|
|
|
Western Farmers Electric Co-operative
|
|
2033
|
|
|
|
|
|
1,332
|
|
|
|
|
|
|
|
Thermal
|
|
|
|
|
|
|
|
|
||
|
Thermal equivalent MWt
(b)
|
|
100
|
%
|
|
1,310
|
|
|
Various
|
|
Various
|
|
Thermal generation
|
|
100
|
%
|
|
123
|
|
|
Various
|
|
Various
|
|
|
|
|
|
|
|
|
|
|
||
|
Total net capacity (excluding equivalent MWt)
|
|
|
|
3,753
|
|
|
|
|
|
|
|
|
|
|
(In millions)
|
||
|
Balance as of December 31, 2014 (as previously reported)
|
$
|
246
|
|
|
Net Assets of acquired EME-NYLD-Eligible Assets as of December 31, 2014
|
405
|
|
|
|
Balance as of December 31, 2014 (as currently reported)
|
651
|
|
|
|
Payment to NRG for acquired EME-NYLD-Eligible Assets
|
(489
|
)
|
|
|
Comprehensive loss
|
(15
|
)
|
|
|
Non-cash contributions
|
1
|
|
|
|
Cash distributions to NRG
|
(17
|
)
|
|
|
Balance as of March 31, 2015
|
$
|
131
|
|
|
|
December 31, 2014
|
||||||||||||||||||
|
|
As Previously Reported
|
|
Walnut Creek
|
|
Tapestry
|
|
Laredo Ridge
|
|
As Currently Reported
|
||||||||||
|
|
|
|
(In millions)
|
|
|
||||||||||||||
|
Current assets
|
$
|
539
|
|
|
$
|
46
|
|
|
$
|
14
|
|
|
$
|
7
|
|
|
$
|
606
|
|
|
Property, plant and equipment
|
3,487
|
|
|
575
|
|
|
286
|
|
|
118
|
|
|
4,466
|
|
|||||
|
Non-current assets
|
1,726
|
|
|
57
|
|
|
61
|
|
|
49
|
|
|
1,893
|
|
|||||
|
Total assets
|
5,752
|
|
|
678
|
|
|
361
|
|
|
174
|
|
|
6,965
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Debt
|
4,050
|
|
|
437
|
|
|
192
|
|
|
108
|
|
|
4,787
|
|
|||||
|
Other current and non-current liabilities
|
222
|
|
|
62
|
|
|
5
|
|
|
4
|
|
|
293
|
|
|||||
|
Total liabilities
|
4,272
|
|
|
499
|
|
|
197
|
|
|
112
|
|
|
5,080
|
|
|||||
|
Net Assets
|
$
|
1,480
|
|
|
$
|
179
|
|
|
$
|
164
|
|
|
$
|
62
|
|
|
$
|
1,885
|
|
|
|
|
For the three months ended
|
|
||
|
(In millions)
|
|
March 31, 2014
|
|
||
|
|
|||||
|
Operating revenues
|
|
$
|
166
|
|
|
|
Net income
|
|
23
|
|
|
|
|
|
|
Acquisition Date Fair Value at December 31, 2014
|
|
Measurement period adjustments
|
|
Revised Acquisition Date
|
||||||
|
|
|
(In millions)
|
||||||||||
|
Assets
|
|
|
|
|
|
|
||||||
|
Cash
|
|
$
|
22
|
|
|
$
|
—
|
|
|
$
|
22
|
|
|
Current and non-current assets
|
|
49
|
|
|
(2
|
)
|
|
47
|
|
|||
|
Property, plant and equipment
|
|
1,304
|
|
|
6
|
|
|
1,310
|
|
|||
|
Intangible assets
|
|
1,177
|
|
|
(6
|
)
|
|
1,171
|
|
|||
|
Total assets acquired
|
|
2,552
|
|
|
(2
|
)
|
|
2,550
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Liabilities
|
|
|
|
|
|
|
||||||
|
Debt
|
|
1,591
|
|
|
—
|
|
|
1,591
|
|
|||
|
Current and non-current liabilities
|
|
38
|
|
|
(2
|
)
|
|
36
|
|
|||
|
Total liabilities assumed
|
|
1,629
|
|
|
(2
|
)
|
|
1,627
|
|
|||
|
Net assets acquired
|
|
$
|
923
|
|
|
$
|
—
|
|
|
$
|
923
|
|
|
•
|
Property, plant and equipment
—
The estimated fair values were determined primarily based on an income method using discounted cash flows and validated using a cost approach based on the replacement cost of the assets less economic obsolescence. The income approach was applied by determining the enterprise value for each acquired entity and subtracting the fair value of the intangible assets and working capital to determine the implied value of the tangible fixed assets. This methodology was primarily relied upon as the forecasted cash flows incorporate the specific attributes of each asset including age, useful life, equipment condition and technology. The income approach also allows for an accurate reflection of current and expected market dynamics such as supply and demand and regulatory environment as of the acquisition date.
|
|
•
|
Intangible Assets - PPAs
—
The fair values of the PPAs acquired were determined utilizing a variation of the income approach where the incremental future cash flows resulting from the acquired PPAs compared to the cash flows based on current market prices were discounted to present value at a weighted average cost of capital reflective of a market participant. The values were corroborated with available market data. The PPA values will be amortized over the term of the PPAs, which approximate
22 years
.
|
|
•
|
Intangible Assets - Leasehold rights
—
The fair values of the leasehold rights acquired, which represent the contractual right to receive royalty payments equal to a percentage of PPA revenue from certain projects, were determined utilizing the income approach. The values were corroborated with available market data. The leasehold rights values will be amortized over a period of
21 years
, which is equal to the average term of the contracts.
|
|
|
Three months ended March 31, 2014
|
||||||||||||||||||
|
|
As Previously Reported
|
|
Kansas South
|
|
TA High Desert
|
|
El Segundo
|
|
As Currently Reported
|
||||||||||
|
|
|
|
|
||||||||||||||||
|
Operating revenues
|
$
|
110
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
28
|
|
|
$
|
140
|
|
|
Operating income
|
38
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|
54
|
|
|||||
|
Net income
|
$
|
18
|
|
|
$
|
(1
|
)
|
|
$
|
(1
|
)
|
|
$
|
10
|
|
|
$
|
26
|
|
|
|
March 31, 2015
|
|
December 31, 2014
|
|
Depreciable Lives
|
||||
|
|
(In millions)
|
|
|
||||||
|
Facilities and equipment
|
$
|
4,717
|
|
|
$
|
4,709
|
|
|
2 - 33 Years
|
|
Land and improvements
|
87
|
|
|
87
|
|
|
|
||
|
Construction in progress
|
17
|
|
|
8
|
|
|
|
||
|
Total property, plant and equipment
|
4,821
|
|
|
4,804
|
|
|
|
||
|
Accumulated depreciation
|
(391
|
)
|
|
(338
|
)
|
|
|
||
|
Net property, plant and equipment
|
$
|
4,430
|
|
|
$
|
4,466
|
|
|
|
|
|
Three months ended March 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Income Statement Data:
|
(In millions)
|
||||||
|
Operating revenues
|
$
|
22
|
|
|
$
|
26
|
|
|
Operating income
|
9
|
|
|
10
|
|
||
|
Net income
|
$
|
6
|
|
|
$
|
7
|
|
|
|
March 31, 2015
|
|
December 31, 2014
|
||||
|
Balance Sheet Data:
|
(In millions)
|
||||||
|
Current assets
|
$
|
30
|
|
|
$
|
33
|
|
|
Non-current assets
|
429
|
|
|
438
|
|
||
|
Current liabilities
|
16
|
|
|
20
|
|
||
|
Non-current liabilities
|
$
|
219
|
|
|
$
|
223
|
|
|
|
As of March 31, 2015
|
|
As of December 31, 2014
|
||||||||||||
|
|
Carrying Amount
|
|
Fair Value
|
|
Carrying Amount
|
|
Fair Value
|
||||||||
|
(In millions)
|
|
||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Notes receivable, including current portion
|
$
|
22
|
|
|
$
|
22
|
|
|
$
|
21
|
|
|
$
|
21
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Long-term debt, including current portion
|
$
|
4,937
|
|
|
$
|
5,037
|
|
|
$
|
4,787
|
|
|
$
|
4,873
|
|
|
•
|
Level 1—quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access as of the measurement date.
|
|
•
|
Level 2—inputs other than quoted prices included within Level 1 that are directly observable for the asset or liability or indirectly observable through corroboration with observable market data.
|
|
•
|
Level 3—unobservable inputs for the asset or liability only used when there is little, if any, market activity for the asset or liability at the measurement date.
|
|
|
As of March 31, 2015
|
||
|
|
Fair Value
(a)
|
||
|
(In millions)
|
Level 2
|
||
|
Derivative assets:
|
|
||
|
Commodity contracts
|
$
|
8
|
|
|
Interest rate contracts
|
—
|
|
|
|
Total assets
|
8
|
|
|
|
Derivative liabilities:
|
|
||
|
Commodity contracts
|
3
|
|
|
|
Interest rate contracts
|
142
|
|
|
|
Total liabilities
|
$
|
145
|
|
|
|
As of December 31, 2014
|
||
|
|
Fair Value (a)
|
||
|
(In millions)
|
Level 2
|
||
|
Derivative assets:
|
|
||
|
Commodity contracts
|
$
|
—
|
|
|
Interest rate contracts
|
2
|
|
|
|
Total assets
|
2
|
|
|
|
Derivative liabilities:
|
|
||
|
Commodity contracts
|
3
|
|
|
|
Interest rate contracts
|
114
|
|
|
|
Total liabilities
|
$
|
117
|
|
|
|
|
|
Total Volume
|
||||||
|
|
|
|
March 31, 2015
|
|
December 31, 2014
|
||||
|
Commodity
|
Units
|
|
(In millions)
|
||||||
|
Power
|
MWh
|
|
(1
|
)
|
|
—
|
|
||
|
Natural Gas
|
MMBtu
|
|
3
|
|
|
2
|
|
||
|
Interest
|
Dollars
|
|
$
|
2,779
|
|
|
$
|
2,817
|
|
|
|
Fair Value
|
||||||||||||||
|
|
Derivative Assets
|
|
Derivative Liabilities
|
||||||||||||
|
|
March 31, 2015
|
|
December 31, 2014
|
|
March 31, 2015
|
|
December 31, 2014
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Derivatives Designated as Cash Flow Hedges:
|
|
|
|
|
|
|
|
||||||||
|
Interest rate contracts current
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
39
|
|
|
$
|
40
|
|
|
Interest rate contracts long-term
|
—
|
|
|
2
|
|
|
66
|
|
|
49
|
|
||||
|
Total Derivatives Designated as Cash Flow Hedges
|
—
|
|
|
2
|
|
|
105
|
|
|
89
|
|
||||
|
Derivatives Not Designated as Cash Flow Hedges
:
|
|
|
|
|
|
|
|
||||||||
|
Interest rate contracts current
|
—
|
|
|
—
|
|
|
6
|
|
|
5
|
|
||||
|
Interest rate contracts long-term
|
—
|
|
|
—
|
|
|
31
|
|
|
20
|
|
||||
|
Commodity contracts current
|
8
|
|
|
—
|
|
|
3
|
|
|
3
|
|
||||
|
Total Derivatives Not Designated as Cash Flow Hedges
|
8
|
|
|
—
|
|
|
40
|
|
|
28
|
|
||||
|
Total Derivatives
|
$
|
8
|
|
|
$
|
2
|
|
|
$
|
145
|
|
|
$
|
117
|
|
|
|
Gross Amounts Not Offset in the Statement of Financial Position
|
||||||||||
|
As of March 31, 2015
|
Gross Amounts of Recognized Assets/Liabilities
|
|
Derivative Instruments
|
|
Net Amount
|
||||||
|
Commodity contracts:
|
(In millions)
|
||||||||||
|
Derivative assets
|
$
|
8
|
|
|
$
|
(1
|
)
|
|
$
|
7
|
|
|
Derivative liabilities
|
(3
|
)
|
|
1
|
|
|
(2
|
)
|
|||
|
Total commodity contracts
|
5
|
|
|
—
|
|
|
5
|
|
|||
|
Interest rate contracts:
|
|
|
|
|
|
||||||
|
Derivative assets
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Derivative liabilities
|
(142
|
)
|
|
—
|
|
|
(142
|
)
|
|||
|
Total interest rate contracts
|
(142
|
)
|
|
—
|
|
|
(142
|
)
|
|||
|
Total derivative instruments
|
$
|
(137
|
)
|
|
$
|
—
|
|
|
$
|
(137
|
)
|
|
|
Gross Amounts Not Offset in the Statement of Financial Position
|
||||||||||
|
As of December 31, 2014
|
Gross Amounts of Recognized Assets/Liabilities
|
|
Derivative Instruments
|
|
Net Amount
|
||||||
|
Commodity contracts:
|
(In millions)
|
||||||||||
|
Derivative assets
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Derivative liabilities
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
|||
|
Total commodity contracts
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
|||
|
Interest rate contracts:
|
|
|
|
|
|
||||||
|
Derivative assets
|
2
|
|
|
(2
|
)
|
|
—
|
|
|||
|
Derivative liabilities
|
(114
|
)
|
|
2
|
|
|
(112
|
)
|
|||
|
Total interest rate contracts
|
(112
|
)
|
|
—
|
|
|
(112
|
)
|
|||
|
Total derivative instruments
|
$
|
(115
|
)
|
|
$
|
—
|
|
|
$
|
(115
|
)
|
|
|
Three months ended March 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
|
(In millions)
|
||||||
|
Accumulated OCL beginning balance
|
$
|
(52
|
)
|
|
$
|
—
|
|
|
Reclassified from accumulated OCL to income due to realization of previously deferred amounts
|
2
|
|
|
3
|
|
||
|
Mark-to-market of cash flow hedge accounting contracts
|
(19
|
)
|
|
(15
|
)
|
||
|
Accumulated OCL ending balance, net of income tax benefit of $14 and $1, respectively
|
$
|
(69
|
)
|
|
$
|
(12
|
)
|
|
Accumulated OCL attributable to NRG
|
(46
|
)
|
|
(7
|
)
|
||
|
Accumulated OCL attributable to NRG Yield, Inc.
|
$
|
(23
|
)
|
|
$
|
(5
|
)
|
|
Losses expected to be realized from OCL during the next 12 months, net of income tax benefit of $3
|
$
|
(13
|
)
|
|
|
||
|
|
March 31, 2015
|
|
December 31, 2014
|
|
Interest rate %
(a)
|
||||
|
|
(In millions, except rates)
|
||||||||
|
Convertible Notes, due 2019
(b)
|
$
|
327
|
|
|
$
|
326
|
|
|
3.500
|
|
Senior Notes, due 2024
|
500
|
|
|
500
|
|
|
5.375
|
||
|
NRG Yield LLC and NRG Yield Operating LLC Revolving Credit Facility, due 2019
|
195
|
|
|
—
|
|
|
L+2.25
|
||
|
Project-level debt:
|
|
|
|
|
|
||||
|
Alta Wind I, lease financing arrangement, due 2034
|
261
|
|
|
261
|
|
|
7.015
|
||
|
Alta Wind II, lease financing arrangement, due 2034
|
205
|
|
|
205
|
|
|
5.696
|
||
|
Alta Wind III, lease financing arrangement, due 2034
|
212
|
|
|
212
|
|
|
6.067
|
||
|
Alta Wind IV, lease financing arrangement, due 2034
|
138
|
|
|
138
|
|
|
5.938
|
||
|
Alta Wind V, lease financing arrangement, due 2035
|
220
|
|
|
220
|
|
|
6.071
|
||
|
Alta Wind X, due 2021
|
300
|
|
|
300
|
|
|
L+2.00
|
||
|
Alta Wind XI, due 2021
|
191
|
|
|
191
|
|
|
L+2.00
|
||
|
Alta Realty Investments, due 2031
|
33
|
|
|
34
|
|
|
7.00
|
||
|
Alta Wind Asset Management, due 2031
|
19
|
|
|
20
|
|
|
L+2.375
|
||
|
NRG West Holdings LLC, due 2023 (El Segundo Energy Center)
|
484
|
|
|
506
|
|
|
L+2.25 - L+2.875
|
||
|
NRG Marsh Landing LLC, due 2017 and 2023
|
457
|
|
|
464
|
|
|
L+1.75 - L+1.875
|
||
|
Walnut Creek Energy, due 2023
|
384
|
|
|
391
|
|
|
L+1.625
|
||
|
Tapestry Wind LLC, due 2021
|
188
|
|
|
192
|
|
|
L+1.625
|
||
|
NRG Solar Alpine LLC, due 2014 and 2022
|
162
|
|
|
163
|
|
|
L+1.75
|
||
|
NRG Energy Center Minneapolis LLC, due 2017 and 2025
|
119
|
|
|
121
|
|
|
5.95 -7.25
|
||
|
Laredo Ridge LLC, due 2026
|
107
|
|
|
108
|
|
|
L+1.875
|
||
|
NRG Solar Borrego LLC, due 2025 and 2038
|
75
|
|
|
75
|
|
|
L+ 2.50/5.65
|
||
|
South Trent Wind LLC, due 2020
|
65
|
|
|
65
|
|
|
L+2.75
|
||
|
NRG Solar Avra Valley LLC, due 2031
|
63
|
|
|
63
|
|
|
L+1.75
|
||
|
TA High Desert LLC, due 2020 and 2032
|
55
|
|
|
55
|
|
|
L+2.50/5.15
|
||
|
WCEP Holdings LLC, due 2023
|
46
|
|
|
46
|
|
|
L+3.00
|
||
|
NRG Roadrunner LLC, due 2031
|
42
|
|
|
42
|
|
|
L+2.01
|
||
|
NRG Solar Kansas South LLC, due 2031
|
35
|
|
|
35
|
|
|
L+2.00
|
||
|
NRG Solar Blythe LLC, due 2028
|
22
|
|
|
22
|
|
|
L+2.75
|
||
|
PFMG and related subsidiaries financing agreement, due 2030
|
31
|
|
|
31
|
|
|
6.00
|
||
|
NRG Energy Center Princeton LLC, due 2017
|
1
|
|
|
1
|
|
|
5.95
|
||
|
Subtotal project-level debt:
|
3,915
|
|
|
3,961
|
|
|
|
||
|
Total debt
|
4,937
|
|
|
4,787
|
|
|
|
||
|
Less current maturities
|
218
|
|
|
214
|
|
|
|
||
|
Total long-term debt
|
$
|
4,719
|
|
|
$
|
4,573
|
|
|
|
|
|
|
|
Three months ended March 31,
|
||||||
|
(In millions, except per share data)
|
2015
|
|
2014
|
||||
|
Basic and diluted (losses) earnings per share attributable to NRG Yield, Inc. Class A common stockholders
|
|
|
|
||||
|
Net (loss) income attributable to NRG Yield, Inc.
|
$
|
(5
|
)
|
|
$
|
4
|
|
|
Weighted average number of Class A common shares outstanding
|
35
|
|
|
23
|
|
||
|
(Losses) Earnings per weighted average Class A common share — basic and diluted
|
$
|
(0.15
|
)
|
|
$
|
0.18
|
|
|
|
First Quarter 2015
|
||
|
Dividends per share
|
$
|
0.39
|
|
|
|
Three months ended March 31, 2015
|
||||||||||||||||||
|
(In millions)
|
Conventional Generation
|
|
Renewables
|
|
Thermal
|
|
Corporate
|
|
Total
|
||||||||||
|
Operating revenues
|
$
|
76
|
|
|
$
|
57
|
|
|
$
|
47
|
|
|
$
|
—
|
|
|
$
|
180
|
|
|
Cost of operations
|
21
|
|
|
20
|
|
|
34
|
|
|
—
|
|
|
75
|
|
|||||
|
Depreciation and amortization
|
21
|
|
|
28
|
|
|
5
|
|
|
—
|
|
|
54
|
|
|||||
|
General and administrative — affiliate
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
3
|
|
|||||
|
Operating income (loss)
|
34
|
|
|
9
|
|
|
8
|
|
|
(3
|
)
|
|
48
|
|
|||||
|
Equity in earnings of unconsolidated affiliates
|
3
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
|
Other income, net
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
|
Interest expense
|
(12
|
)
|
|
(43
|
)
|
|
(2
|
)
|
|
(13
|
)
|
|
(70
|
)
|
|||||
|
Income (loss) before income taxes
|
26
|
|
|
(36
|
)
|
|
6
|
|
|
(16
|
)
|
|
(20
|
)
|
|||||
|
Income tax benefit
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
(4
|
)
|
|||||
|
Net Income (Loss)
|
$
|
26
|
|
|
$
|
(36
|
)
|
|
$
|
6
|
|
|
$
|
(12
|
)
|
|
$
|
(16
|
)
|
|
Total Assets
|
$
|
2,136
|
|
|
$
|
3,781
|
|
|
$
|
451
|
|
|
$
|
227
|
|
|
$
|
6,595
|
|
|
|
Three months ended March 31, 2014
|
||||||||||||||||||
|
(In millions)
|
Conventional Generation
|
|
Renewables
|
|
Thermal
|
|
Corporate
|
|
Total
|
||||||||||
|
Operating revenues
|
$
|
56
|
|
|
$
|
19
|
|
|
$
|
65
|
|
|
$
|
—
|
|
|
$
|
140
|
|
|
Cost of operations
|
10
|
|
|
4
|
|
|
46
|
|
|
—
|
|
|
60
|
|
|||||
|
Depreciation and amortization
|
13
|
|
|
7
|
|
|
4
|
|
|
—
|
|
|
24
|
|
|||||
|
General and administrative — affiliate
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|||||
|
Operating income (loss)
|
33
|
|
|
8
|
|
|
15
|
|
|
(2
|
)
|
|
54
|
|
|||||
|
Equity in earnings of unconsolidated affiliates
|
3
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
|
Other income, net
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
|
Interest expense
|
(11
|
)
|
|
(12
|
)
|
|
(2
|
)
|
|
(2
|
)
|
|
(27
|
)
|
|||||
|
Income (loss) before income taxes
|
25
|
|
|
(5
|
)
|
|
13
|
|
|
(4
|
)
|
|
29
|
|
|||||
|
Income tax expense
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
3
|
|
|||||
|
Net Income (Loss)
|
$
|
25
|
|
|
$
|
(5
|
)
|
|
$
|
13
|
|
|
$
|
(7
|
)
|
|
$
|
26
|
|
|
|
Three months ended March 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
|
(In millions, except percentages)
|
||||||
|
(Loss) Income before income taxes
|
$
|
(20
|
)
|
|
$
|
29
|
|
|
Income tax (benefit) expense
|
(4
|
)
|
|
3
|
|
||
|
Effective income tax rate
|
20.0
|
%
|
|
10.3
|
%
|
||
|
•
|
Executive Summary, including a description of the business and significant events that are important to understanding the results of operations and financial condition;
|
|
•
|
Results of operations, including an explanation of significant differences between the periods in the specific line items of the consolidated statements of operations;
|
|
•
|
Financial condition addressing liquidity position, sources and uses of cash, capital resources and requirements, commitments, and off-balance sheet arrangements;
|
|
•
|
Known trends that may affect the Company’s results of operations and financial condition in the future; and
|
|
•
|
Critical accounting policies which are most important to both the portrayal of the Company's financial condition and results of operations, and which require management's most difficult, subjective or complex judgment.
|
|
|
Three months ended March 31,
|
|||||||||
|
(In millions, except otherwise noted)
|
2015
|
|
2014
|
|
Change %
|
|||||
|
Operating Revenues
|
|
|
|
|
|
|||||
|
Total operating revenues
|
$
|
180
|
|
|
$
|
140
|
|
|
29
|
|
|
Operating Costs and Expenses
|
|
|
|
|
|
|||||
|
Cost of fuels
|
22
|
|
|
35
|
|
|
(37
|
)
|
||
|
Other costs of operations
|
53
|
|
|
25
|
|
|
112
|
|
||
|
Depreciation and amortization
|
54
|
|
|
24
|
|
|
125
|
|
||
|
General and administrative — affiliate
|
3
|
|
|
2
|
|
|
50
|
|
||
|
Total operating costs and expenses
|
132
|
|
|
86
|
|
|
53
|
|
||
|
Operating Income
|
48
|
|
|
54
|
|
|
(11
|
)
|
||
|
Other Income (Expense)
|
|
|
|
|
|
|||||
|
Equity in earnings of unconsolidated affiliates
|
1
|
|
|
1
|
|
|
—
|
|
||
|
Other income, net
|
1
|
|
|
1
|
|
|
—
|
|
||
|
Interest expense
|
(70
|
)
|
|
(27
|
)
|
|
159
|
|
||
|
Total other expense, net
|
(68
|
)
|
|
(25
|
)
|
|
172
|
|
||
|
(Loss) Income Before Income Taxes
|
(20
|
)
|
|
29
|
|
|
(169
|
)
|
||
|
Income tax (benefit) expense
|
(4
|
)
|
|
3
|
|
|
(233
|
)
|
||
|
Net (Loss) Income
|
(16
|
)
|
|
26
|
|
|
(162
|
)
|
||
|
Less: Pre-acquisition net income of Acquired ROFO Assets
|
—
|
|
|
8
|
|
|
(100
|
)
|
||
|
Net (Loss) Income Excluding Pre-acquisition Net Income of Acquired ROFO Assets
|
(16
|
)
|
|
18
|
|
|
(189
|
)
|
||
|
Less: Net (loss) income attributable to NRG
|
(11
|
)
|
|
14
|
|
|
(179
|
)
|
||
|
Net (Loss) Income Attributable to NRG Yield, Inc.
|
$
|
(5
|
)
|
|
$
|
4
|
|
|
(225
|
)
|
|
|
Three months ended March 31,
|
||||
|
Business metrics:
|
2015
|
|
2014
|
||
|
Renewable MWh sold (in thousands)
(a)
|
723
|
|
|
211
|
|
|
Thermal MWt sold (in thousands)
(b)
|
617
|
|
|
667
|
|
|
|
|
|
Conventional
|
|
Renewables
|
|
Thermal
|
|
Total
|
||||||||
|
(In millions)
|
|
||||||||||||||
|
Three months ended March 31, 2015
|
|
|
|
|
|
|
|
||||||||
|
Operating revenues
|
$
|
76
|
|
|
$
|
57
|
|
|
$
|
47
|
|
|
$
|
180
|
|
|
Cost of fuels
|
(1
|
)
|
|
—
|
|
|
(21
|
)
|
|
(22
|
)
|
||||
|
Gross margin
|
$
|
75
|
|
|
$
|
57
|
|
|
$
|
26
|
|
|
$
|
158
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Three months ended March 31, 2014
|
|
|
|
|
|
|
|
||||||||
|
Operating revenues
|
$
|
56
|
|
|
$
|
19
|
|
|
$
|
65
|
|
|
$
|
140
|
|
|
Cost of fuels
|
(1
|
)
|
|
—
|
|
|
(34
|
)
|
|
(35
|
)
|
||||
|
Gross margin
|
$
|
55
|
|
|
$
|
19
|
|
|
$
|
31
|
|
|
$
|
105
|
|
|
Increase in Renewables gross margin from the acquisition of the Alta Wind Portfolio in August 2014 and the acquisition of the Tapestry and Laredo Ridge, which were acquired by NRG in April 2014 and sold to the Company on January 2, 2015
|
$
|
38
|
|
|
Increase in Conventional gross margin from Walnut Creek, which was acquired by NRG in April 2014 and sold to the Company on January 2, 2015, partially offset by reduced revenues at El Segundo due to the forced outage in the first quarter of 2015
|
20
|
|
|
|
Decrease in Thermal gross margin due to milder weather conditions in the first quarter of 2015 compared to 2014
|
(5
|
)
|
|
|
|
$
|
53
|
|
|
|
Conventional
|
|
Renewables
|
|
Thermal
|
|
Total
|
||||||||
|
(In millions)
|
|
||||||||||||||
|
Three months ended March 31, 2015
|
$
|
20
|
|
|
$
|
20
|
|
|
$
|
13
|
|
|
$
|
53
|
|
|
Three months ended March 31, 2014
|
9
|
|
|
4
|
|
|
12
|
|
|
25
|
|
||||
|
Increase primarily due to operations and maintenance expense for the Alta Wind Portfolio acquired in August 2014 and the Walnut Creek, Tapestry Wind and Laredo Ridge projects, which were acquired by NRG in April 2014 and sold to the Company on January 2, 2015
|
$
|
23
|
|
|
Increase in costs associated with operations and maintenance expense at El Segundo due to the forced outage in the first quarter of 2015
|
5
|
|
|
|
|
$
|
28
|
|
|
(In millions)
|
|
||
|
Increase due to the acquisition of the Alta Wind Portfolio in August 2014 and the acquisitions of Walnut Creek, Tapestry Wind and Laredo Ridge, which were acquired by NRG in April 2014 and sold to the Company on January 2, 2015
|
$
|
35
|
|
|
Increase from the issuance of the Convertible Notes due 2019 and the Senior Notes due 2024
|
9
|
|
|
|
Increase from borrowings under the Company's revolving credit facility
|
2
|
|
|
|
Decrease from repricing of project-level financing arrangements as well as repayments of principal
|
(3
|
)
|
|
|
|
$
|
43
|
|
|
|
S&P
|
|
Moody's
|
|
NRG Yield, Inc.
|
BB+
|
|
Ba1
|
|
5.375% Senior Notes, due 2024
|
BB+
|
|
Ba1
|
|
|
|
First Quarter 2015
|
||
|
Dividends per share
|
|
$
|
0.39
|
|
|
Three months ended March 31,
|
2015
|
|
2014
|
|
Change
|
||||||
|
(In millions)
|
|
||||||||||
|
Net cash provided by operating activities
|
$
|
78
|
|
|
$
|
25
|
|
|
$
|
53
|
|
|
Net cash (used in) provided by investing activities
|
(489
|
)
|
|
125
|
|
|
(614
|
)
|
|||
|
Net cash provided by financing activities
|
119
|
|
|
225
|
|
|
(106
|
)
|
|||
|
Changes to net cash provided by operating activities were driven by:
|
(In millions)
|
||
|
Higher net distributions from unconsolidated affiliates for the period ending March 31, 2015, compared to the same period in 2014, primarily due to distributions from one of the Company's equity method investments
|
$
|
35
|
|
|
Increase in operating income adjusted for non-cash items and changes in working capital
|
18
|
|
|
|
|
$
|
53
|
|
|
Changes to net cash used in investing activities were driven by:
|
(In millions)
|
||
|
Payments to acquire businesses, net of cash acquired
|
$
|
(490
|
)
|
|
Decrease in capital expenditures as the prior year reflected construction costs for projects placed in service in early 2014
|
19
|
|
|
|
Changes in restricted cash
|
(35
|
)
|
|
|
Proceeds from renewable grants in 2014
|
(96
|
)
|
|
|
Other
|
(12
|
)
|
|
|
|
$
|
(614
|
)
|
|
Changes in net cash used in financing activities were driven by:
|
(In millions)
|
||
|
Dividends and returns of capital to NRG in the first quarter of 2014
|
$
|
23
|
|
|
Decrease in cash received from proceeds for issuance of long-term debt, net of payments
|
(129
|
)
|
|
|
Increase in dividends paid
|
(8
|
)
|
|
|
Deferred financing costs paid in the first quarter of 2014
|
8
|
|
|
|
|
$
|
(106
|
)
|
|
Derivative Activity Gains/(Losses)
|
(In millions)
|
||
|
Fair value of contracts as of December 31, 2014
|
$
|
(115
|
)
|
|
Contracts realized or otherwise settled during the period
|
10
|
|
|
|
Changes in fair value
|
(32
|
)
|
|
|
Fair Value of Contracts as of March 31, 2015
|
$
|
(137
|
)
|
|
|
Fair Value of Contracts as of March 31, 2015
|
||||||||||||||||||
|
|
Maturity
|
|
|
||||||||||||||||
|
Fair value hierarchy Gains/(Losses)
|
1 Year or Less
|
|
Greater Than 1 Year to 3 Years
|
|
Greater Than 3 Years to 5 Years
|
|
Greater Than 5 Years
|
|
Total Fair
Value
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Level 2
|
$
|
(40
|
)
|
|
$
|
(53
|
)
|
|
$
|
(20
|
)
|
|
$
|
(24
|
)
|
|
$
|
(137
|
)
|
|
Number
|
|
Description
|
|
Method of Filing
|
|
4.1
|
|
Supplemental Indenture, dated as of February 25, 2015, among NRG Yield Operating LLC, the guarantors named therein and Law Debenture Trust Company of New York.
|
|
Incorporated herein by reference to Exhibit 4.1 to the Company's Current Report on Form 8-K filed on February 27, 2015.
|
|
4.2
|
|
Supplemental Indenture, dated as of April 10, 2015, among NRG Yield Operating LLC, NRG Yield LLC, the other guarantors named therein and Law Debenture Trust Company of New York.
|
|
Incorporated herein by reference to Exhibit 4.1 to the Company's Current Report on Form 8-K filed on April 16, 2015.
|
|
10.1
|
|
Amended and Restated Right of First Offer Agreement, dated as of March 12, 2015, by and between NRG Energy, Inc. and NRG Yield, Inc.
|
|
Incorporated herein by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K filed on March 12, 2015.
|
|
31.1
|
|
Rule 13a-14(a)/15d-14(a) certification of David Crane.
|
|
Filed herewith.
|
|
31.2
|
|
Rule 13a-14(a)/15d-14(a) certification of Kirkland B. Andrews.
|
|
Filed herewith.
|
|
31.3
|
|
Rule 13a-14(a)/15d-14(a) certification of David Callen.
|
|
Filed herewith.
|
|
32
|
|
Section 1350 Certification.
|
|
Filed herewith.
|
|
101 INS
|
|
XBRL Instance Document.
|
|
Filed herewith.
|
|
101 SCH
|
|
XBRL Taxonomy Extension Schema.
|
|
Filed herewith.
|
|
101 CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase.
|
|
Filed herewith.
|
|
101 DEF
|
|
XBRL Taxonomy Extension Definition Linkbase.
|
|
Filed herewith.
|
|
101 LAB
|
|
XBRL Taxonomy Extension Label Linkbase.
|
|
Filed herewith.
|
|
101 PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase.
|
|
Filed herewith.
|
|
|
NRG YIELD, INC.
(Registrant)
|
|
||
|
|
|
|
||
|
|
/s/ DAVID CRANE
|
|
||
|
|
David Crane
|
|
||
|
|
Chief Executive Officer
(Principal Executive Officer)
|
|
||
|
|
||||
|
|
|
|
||
|
|
/s/ KIRKLAND B. ANDREWS
|
|
||
|
|
Kirkland B. Andrews
|
|
||
|
|
Chief Financial Officer
(Principal Financial Officer)
|
|
||
|
|
||||
|
|
|
|
||
|
|
/s/ DAVID CALLEN
|
|
||
|
|
David Callen
|
|
||
|
Date: May 8, 2015
|
Chief Accounting Officer
(Principal Accounting Officer)
|
|
||
|
|
||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|