These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
|
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
|
|
|
|
|
|
For the Quarterly Period Ended: September 30, 2016
|
|
|
|
|
|
o
|
|
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
Delaware
(State or other jurisdiction
of incorporation or organization)
|
|
46-1777204
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
804 Carnegie Center, Princeton, New Jersey
(Address of principal executive offices)
|
|
08540
(Zip Code)
|
|
Large accelerated filer
x
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
The Company's ability to maintain and grow its quarterly dividend;
|
|
•
|
The Company's ability to successfully identify, evaluate and consummate acquisitions from third parties;
|
|
•
|
The Company's ability to acquire assets from NRG;
|
|
•
|
The Company's ability to raise additional capital due to its indebtedness, corporate structure, market conditions or otherwise;
|
|
•
|
Hazards customary to the power production industry and power generation operations such as fuel and electricity price volatility, unusual weather conditions (including wind and solar conditions), catastrophic weather-related or other damage to facilities, unscheduled generation outages, maintenance or repairs, unanticipated changes to fuel supply costs or availability due to higher demand, shortages, transportation problems or other developments, environmental incidents, or electric transmission or gas pipeline system constraints and the possibility that the Company may not have adequate insurance to cover losses as a result of such hazards;
|
|
•
|
The Company's ability to operate its businesses efficiently, manage maintenance capital expenditures and costs effectively, and generate earnings and cash flows from its asset-based businesses in relation to its debt and other obligations;
|
|
•
|
The willingness and ability of counterparties to the Company's offtake agreements to fulfill their obligations under such agreements;
|
|
•
|
The Company's ability to enter into contracts to sell power and procure fuel on acceptable terms and prices as current offtake agreements expire;
|
|
•
|
Government regulation, including compliance with regulatory requirements and changes in market rules, rates, tariffs and environmental laws;
|
|
•
|
Changes in law, including judicial decisions;
|
|
•
|
Operating and financial restrictions placed on the Company that are contained in the project-level debt facilities and other agreements of certain subsidiaries and project-level subsidiaries generally, in the NRG Yield Operating LLC amended and restated revolving credit facility, in the indentures governing the Senior Notes and in the indentures governing the Company's convertible notes; and
|
|
•
|
The Company's ability to borrow additional funds and access capital markets, as well as the Company's substantial indebtedness and the possibility that the Company may incur additional indebtedness going forward.
|
|
2015 Form 10-K
|
|
NRG Yield, Inc.'s Annual Report on Form 10-K for the year ended December 31, 2015
|
|
2019 Convertible Notes
|
|
$345 million aggregate principal amount of 3.50% convertible notes due 2019, issued by NRG Yield, Inc.
|
|
2020 Convertible Notes
|
|
$287.5 million aggregate principal amount of 3.25% convertible notes due 2020, issued by NRG Yield, Inc.
|
|
2024 Senior Notes
|
|
$500 million aggregate principal amount of 5.375% unsecured senior notes due 2024, issued by NRG Yield Operating LLC
|
|
2026 Senior Notes
|
|
$350 million aggregate principal amount of 5.00% unsecured senior notes due 2026, issued by NRG Yield Operating LLC
|
|
2037 Notes
|
|
$200 million aggregate principal amount of 4.68% senior secured notes due 2037, issued by CVSR Holdco
|
|
AOCL
|
|
Accumulated Other Comprehensive Loss
|
|
ARO
|
|
Asset Retirement Obligation
|
|
ASC
|
|
The FASB Accounting Standards Codification, which the FASB established as the source of
authoritative GAAP
|
|
ASU
|
|
Accounting Standards Updates – updates to the ASC
|
|
ATM Program
|
|
At-The-Market Equity Offering Program
|
|
Buffalo Bear
|
|
Buffalo Bear, LLC, the operating subsidiary of Tapestry Wind LLC, which owns the Buffalo Bear project
|
|
CAFD
|
|
Cash Available For Distribution, which the Company
defines as net income before interest expense, income taxes, depreciation and amortization, plus cash distributions from unconsolidated affiliates, less cash distributions to noncontrolling interests, maintenance capital expenditures, pro-rata EBITDA from unconsolidated affiliates, cash interest paid, income taxes paid, principal amortization of indebtedness and changes in other assets
|
|
Company
|
|
NRG Yield, Inc. together with its consolidated subsidiaries
|
|
CVSR
|
|
California Valley Solar Ranch
|
|
CVSR Drop Down
|
|
The Company's acquisition from NRG of the remaining 51.05% interest of CVSR Holdco
|
|
CVSR Holdco
|
|
CVSR Holdco LLC, the indirect owner of CVSR
|
|
DGPV Holdco 1
|
|
NRG DGPV Holdco 1 LLC
|
|
DGPV Holdco 2
|
|
NRG DGPV Holdco 2 LLC
|
|
Distributed Solar
|
|
Solar power projects, typically less than 20 MW in size, that primarily sell power produced to customers for usage on site, or are interconnected to sell power into the local distribution grid
|
|
Drop Down Assets
|
|
Collectively, the January 2015 Drop Down Assets, November 2015 Drop Down Assets, and CVSR Drop Down
|
|
Economic Gross Margin
|
|
Energy and capacity revenue less cost of fuels
|
|
EDA
|
|
Equity Distribution Agreement
|
|
El Segundo
|
|
NRG West Holdings LLC, the subsidiary of Natural Gas Repowering LLC, which owns the El Segundo Energy Center project
|
|
ERCOT
|
|
Electric Reliability Council of Texas, the ISO and the regional reliability coordinator of the various electricity systems within Texas
|
|
EWG
|
|
Exempt Wholesale Generator
|
|
Exchange Act
|
|
The Securities Exchange Act of 1934, as amended
|
|
FASB
|
|
Financial Accounting Standards Board
|
|
FERC
|
|
Federal Energy Regulatory Commission
|
|
GAAP
|
|
Accounting principles generally accepted in the U.S.
|
|
GenConn
|
|
GenConn Energy LLC
|
|
HLBV
|
|
Hypothetical Liquidation at Book Value
|
|
IASB
|
|
International Accounting Standards Board
|
|
ISO
|
|
Independent System Operator, also referred to as RTO
|
|
January 2015 Drop Down Assets
|
|
The Laredo Ridge, Tapestry and Walnut Creek projects, which were acquired by NRG Yield Operating LLC from NRG on January 2, 2015
|
|
Kansas South
|
|
NRG Solar Kansas South LLC, the operating subsidiary of NRG Solar Kansas South Holdings LLC, which owns the Kansas South project
|
|
KPPH
|
|
1,000 Pounds Per Hour
|
|
Laredo Ridge
|
|
Laredo Ridge Wind, LLC, the operating subsidiary of Mission Wind Laredo, LLC, which owns the Laredo Ridge project
|
|
LIBOR
|
|
London Inter-Bank Offered Rate
|
|
Marsh Landing
|
|
NRG Marsh Landing LLC, formerly GenOn Marsh Landing LLC
|
|
MMBtu
|
|
Million British Thermal Units
|
|
MW
|
|
Megawatts
|
|
MWh
|
|
Saleable megawatt hours, net of internal/parasitic load megawatt-hours
|
|
MWt
|
|
Megawatts Thermal Equivalent
|
|
NERC
|
|
North American Electric Reliability Corporation
|
|
Net Exposure
|
|
Counterparty credit exposure to NRG Yield, Inc. net of collateral
|
|
NOLs
|
|
Net Operating Losses
|
|
November 2015 Drop Down Assets
|
|
75% of the Class B interests of NRG Wind TE Holdco, which owns a portfolio of 12 wind facilities totaling 814 net MW, which was acquired by NRG Yield Operating LLC from NRG on November 3, 2015
|
|
NRG
|
|
NRG Energy, Inc.
|
|
NRG Wind TE Holdco
|
|
NRG Wind TE Holdco LLC
|
|
NRG Yield LLC
|
|
The holding company through which the projects are owned by NRG, the holder of Class B and Class D units, and NRG Yield, Inc., the holder of the Class A and Class C units
|
|
NRG Yield Operating LLC
|
|
The holder of the project assets that are owned by NRG Yield LLC
|
|
OCI/OCL
|
|
Other comprehensive income/loss
|
|
Pinnacle
|
|
Pinnacle Wind, LLC, the operating subsidiary of Tapestry Wind LLC, which owns the Pinnacle project
|
|
PML
|
|
NRG Power Marketing LLC
|
|
PPA
|
|
Power Purchase Agreement
|
|
PUCT
|
|
Public Utility Commission of Texas
|
|
QF
|
|
Qualifying Facility under the Public Utility Regulatory Policies Act of 1978
|
|
Recapitalization
|
|
The adoption of the Company's Second Amended and Restated Certificate of Incorporation which authorized two new classes of common stock, Class C common stock and Class D common stock, and distributed shares of such new classes of common stock to holders of the Company’s outstanding Class A common stock and Class B common stock, respectively, through a stock split on May 14, 2015
|
|
RPV Holdco
|
|
NRG RPV Holdco 1 LLC
|
|
RTO
|
|
Regional Transmission Organization
|
|
SEC
|
|
U.S. Securities and Exchange Commission
|
|
Senior Notes
|
|
Collectively, the 2024 Senior Notes and the 2026 Senior Notes
|
|
September 6, 2016 Form 8-K
|
|
NRG Yield, Inc.'s Current Report on Form 8-K filed on September 6, 2016 in connection with NRG Yield, Inc.'s acquisition of the remaining 51.05% interest in CVSR from NRG
|
|
TA High Desert
|
|
TA-High Desert LLC, the operating subsidiary of NRG Solar Mayfair LLC, which owns the TA High Desert project
|
|
Taloga
|
|
Taloga Wind, LLC, the operating subsidiary of Tapestry Wind LLC, which owns the Taloga project
|
|
Tapestry
|
|
Collection of the Pinnacle, Buffalo Bear and Taloga projects
|
|
Thermal Business
|
|
The Company's thermal business, which consists of thermal infrastructure assets that provide steam, hot water and/or chilled water, and in some instances electricity, to commercial businesses, universities, hospitals and governmental units
|
|
UPMC
|
|
University of Pittsburgh Medical Center
|
|
U.S.
|
|
United States of America
|
|
Utility Scale Solar
|
|
Solar power projects, typically 20 MW or greater in size (on an alternating current, or AC, basis), that are interconnected into the transmission or distribution grid to sell power at a wholesale level
|
|
VaR
|
|
Value at Risk
|
|
VIE
|
|
Variable Interest Entity
|
|
Walnut Creek
|
|
NRG Walnut Creek, LLC, the operating subsidiary of WCEP Holdings, LLC, which owns the Walnut Creek project
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
(In millions, except per share amounts)
|
2016
|
|
2015
(a)
|
|
2016
|
|
2015
(a)
|
||||||||
|
Operating Revenues
|
|
|
|
|
|
|
|
||||||||
|
Total operating revenues
|
$
|
272
|
|
|
$
|
256
|
|
|
$
|
789
|
|
|
$
|
729
|
|
|
Operating Costs and Expenses
|
|
|
|
|
|
|
|
||||||||
|
Cost of operations
|
76
|
|
|
82
|
|
|
238
|
|
|
246
|
|
||||
|
Depreciation and amortization
|
75
|
|
|
69
|
|
|
224
|
|
|
222
|
|
||||
|
General and administrative
|
4
|
|
|
3
|
|
|
10
|
|
|
9
|
|
||||
|
Acquisition-related transaction and integration costs
|
—
|
|
|
1
|
|
|
—
|
|
|
2
|
|
||||
|
Total operating costs and expenses
|
155
|
|
|
155
|
|
|
472
|
|
|
479
|
|
||||
|
Operating Income
|
117
|
|
|
101
|
|
|
317
|
|
|
250
|
|
||||
|
Other Income (Expense)
|
|
|
|
|
|
|
|
||||||||
|
Equity in earnings of unconsolidated affiliates
|
13
|
|
|
12
|
|
|
29
|
|
|
19
|
|
||||
|
Other income, net
|
1
|
|
|
—
|
|
|
3
|
|
|
2
|
|
||||
|
Loss on debt extinguishment
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(9
|
)
|
||||
|
Interest expense
|
(71
|
)
|
|
(71
|
)
|
|
(213
|
)
|
|
(201
|
)
|
||||
|
Total other expense, net
|
(57
|
)
|
|
(61
|
)
|
|
(181
|
)
|
|
(189
|
)
|
||||
|
Income Before Income Taxes
|
60
|
|
|
40
|
|
|
136
|
|
|
61
|
|
||||
|
Income tax expense
|
13
|
|
|
8
|
|
|
25
|
|
|
8
|
|
||||
|
Net Income
|
47
|
|
|
32
|
|
|
111
|
|
|
53
|
|
||||
|
Less: Pre-acquisition net income (loss) of Drop Down Assets
|
6
|
|
|
(2
|
)
|
|
10
|
|
|
(6
|
)
|
||||
|
Net Income Excluding Pre-acquisition Net Income (Loss) of Drop Down Assets
|
41
|
|
|
34
|
|
|
101
|
|
|
59
|
|
||||
|
Less: Net income attributable to noncontrolling interests
|
8
|
|
|
17
|
|
|
31
|
|
|
37
|
|
||||
|
Net Income Attributable to NRG Yield, Inc.
|
$
|
33
|
|
|
$
|
17
|
|
|
$
|
70
|
|
|
$
|
22
|
|
|
Earnings Per Share Attributable to NRG Yield, Inc. Class A and Class C Common Stockholders
|
|
|
|
|
|
|
|
||||||||
|
Weighted average number of Class A common shares outstanding - basic
|
35
|
|
|
35
|
|
|
35
|
|
|
35
|
|
||||
|
Weighted average number of Class A common shares outstanding - diluted
|
49
|
|
|
35
|
|
|
49
|
|
|
35
|
|
||||
|
Weighted average number of Class C common shares outstanding - basic
|
63
|
|
|
63
|
|
|
63
|
|
|
44
|
|
||||
|
Weighted average number of Class C common shares outstanding - diluted
|
73
|
|
|
63
|
|
|
63
|
|
|
44
|
|
||||
|
Earnings per Weighted Average Class A and Class C Common Share - Basic
|
$
|
0.34
|
|
|
$
|
0.18
|
|
|
$
|
0.72
|
|
|
$
|
0.28
|
|
|
Earnings per Weighted Average Class A Common Share - Diluted
|
0.30
|
|
|
0.18
|
|
|
0.68
|
|
|
0.28
|
|
||||
|
Earnings per Weighted Average Class C Common Share - Diluted
|
0.32
|
|
|
0.18
|
|
|
0.72
|
|
|
0.28
|
|
||||
|
Dividends Per Class A Common Share
|
0.24
|
|
|
0.21
|
|
|
0.695
|
|
|
0.80
|
|
||||
|
Dividends Per Class C Common Share
|
$
|
0.24
|
|
|
$
|
0.21
|
|
|
$
|
0.695
|
|
|
$
|
0.41
|
|
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
(In millions)
|
2016
|
|
2015
(a)
|
|
2016
|
|
2015
(a)
|
||||||||
|
Net Income
|
$
|
47
|
|
|
$
|
32
|
|
|
$
|
111
|
|
|
$
|
53
|
|
|
Other Comprehensive Income (Loss), net of tax
|
|
|
|
|
|
|
|
||||||||
|
Unrealized gain (loss) on derivatives, net of income tax benefit of $1, $9, $13 and $13
|
21
|
|
|
(31
|
)
|
|
(36
|
)
|
|
(28
|
)
|
||||
|
Other comprehensive income (loss)
|
21
|
|
|
(31
|
)
|
|
(36
|
)
|
|
(28
|
)
|
||||
|
Comprehensive Income
|
68
|
|
|
1
|
|
|
75
|
|
|
25
|
|
||||
|
Less: Pre-acquisition net income (loss) of Drop Down Assets
|
6
|
|
|
(2
|
)
|
|
10
|
|
|
(6
|
)
|
||||
|
Less: Comprehensive income attributable to noncontrolling interests
|
30
|
|
|
2
|
|
|
16
|
|
|
32
|
|
||||
|
Comprehensive Income (Loss) Attributable to NRG Yield, Inc.
|
$
|
32
|
|
|
$
|
1
|
|
|
$
|
49
|
|
|
$
|
(1
|
)
|
|
|
|
(In millions, except shares)
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
ASSETS
|
(unaudited)
|
|
|
||||
|
Current Assets
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
200
|
|
|
$
|
111
|
|
|
Restricted cash
|
138
|
|
|
131
|
|
||
|
Accounts receivable — trade
|
115
|
|
|
101
|
|
||
|
Accounts receivable — affiliate
|
2
|
|
|
—
|
|
||
|
Inventory
|
37
|
|
|
36
|
|
||
|
Derivative instruments
|
1
|
|
|
—
|
|
||
|
Notes receivable
|
17
|
|
|
17
|
|
||
|
Prepayments and other current assets
|
21
|
|
|
20
|
|
||
|
Total current assets
|
531
|
|
|
416
|
|
||
|
Property, plant and equipment, net
|
5,711
|
|
|
5,878
|
|
||
|
Other Assets
|
|
|
|
||||
|
Equity investments in affiliates
|
690
|
|
|
697
|
|
||
|
Notes receivable
|
18
|
|
|
30
|
|
||
|
Intangible assets, net
|
1,303
|
|
|
1,362
|
|
||
|
Deferred income taxes
|
182
|
|
|
170
|
|
||
|
Other non-current assets
|
47
|
|
|
136
|
|
||
|
Total other assets
|
2,240
|
|
|
2,395
|
|
||
|
Total Assets
|
$
|
8,482
|
|
|
$
|
8,689
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
|
Current Liabilities
|
|
|
|
|
|
||
|
Current portion of long-term debt
|
$
|
281
|
|
|
$
|
264
|
|
|
Accounts payable — trade
|
23
|
|
|
23
|
|
||
|
Accounts payable — affiliate
|
29
|
|
|
86
|
|
||
|
Derivative instruments
|
32
|
|
|
39
|
|
||
|
Accrued expenses and other current liabilities
|
94
|
|
|
77
|
|
||
|
Total current liabilities
|
459
|
|
|
489
|
|
||
|
Other Liabilities
|
|
|
|
||||
|
Long-term debt
|
5,359
|
|
|
5,329
|
|
||
|
Accounts payable — affiliate
|
11
|
|
|
—
|
|
||
|
Derivative instruments
|
107
|
|
|
61
|
|
||
|
Other non-current liabilities
|
78
|
|
|
72
|
|
||
|
Total non-current liabilities
|
5,555
|
|
|
5,462
|
|
||
|
Total Liabilities
|
6,014
|
|
|
5,951
|
|
||
|
Commitments and Contingencies
|
|
|
|
||||
|
Stockholders' Equity
|
|
|
|
||||
|
Preferred stock, $0.01 par value; 10,000,000 shares authorized; none issued
|
—
|
|
|
—
|
|
||
|
Class A, Class B, Class C and Class D common stock, $0.01 par value; 3,000,000,000 shares authorized (Class A 500,000,000, Class B 500,000,000, Class C 1,000,000,000, Class D 1,000,000,000); 182,848,000 shares issued and outstanding (Class A 34,586,250, Class B 42,738,750, Class C 62,784,250, Class D 42,738,750) at September 30, 2016, and December 31, 2015
|
1
|
|
|
1
|
|
||
|
Additional paid-in capital
|
1,858
|
|
|
1,855
|
|
||
|
Retained earnings
|
35
|
|
|
12
|
|
||
|
Accumulated other comprehensive loss
|
(48
|
)
|
|
(27
|
)
|
||
|
Noncontrolling interest
|
622
|
|
|
897
|
|
||
|
Total Stockholders' Equity
|
2,468
|
|
|
2,738
|
|
||
|
Total Liabilities and Stockholders' Equity
|
$
|
8,482
|
|
|
$
|
8,689
|
|
|
|
Nine months ended September 30,
|
||||||
|
|
2016
|
|
2015
(a)
|
||||
|
|
(In millions)
|
||||||
|
Cash Flows from Operating Activities
|
|
|
|
||||
|
Net income
|
$
|
111
|
|
|
$
|
53
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Equity in earnings of unconsolidated affiliates
|
(29
|
)
|
|
(19
|
)
|
||
|
Distributions from unconsolidated affiliates
|
39
|
|
|
40
|
|
||
|
Depreciation, amortization and ARO accretion
|
226
|
|
|
224
|
|
||
|
Amortization of financing costs and debt discounts
|
15
|
|
|
13
|
|
||
|
Amortization of intangibles and out-of-market contracts
|
57
|
|
|
41
|
|
||
|
Adjustment for debt extinguishment
|
—
|
|
|
9
|
|
||
|
Changes in income taxes
|
25
|
|
|
8
|
|
||
|
Changes in derivative instruments
|
(5
|
)
|
|
(38
|
)
|
||
|
Disposal of asset components
|
5
|
|
|
2
|
|
||
|
Changes in prepaid and accrued capacity payments
|
2
|
|
|
(1
|
)
|
||
|
Changes in other working capital
|
(7
|
)
|
|
(22
|
)
|
||
|
Net Cash Provided by Operating Activities
|
439
|
|
|
310
|
|
||
|
Cash Flows from Investing Activities
|
|
|
|
||||
|
Acquisition of businesses, net of cash acquired
|
—
|
|
|
(37
|
)
|
||
|
Acquisition of Drop Down Assets, net of cash acquired
|
(77
|
)
|
|
(489
|
)
|
||
|
Capital expenditures
|
(16
|
)
|
|
(17
|
)
|
||
|
Increase in restricted cash
|
(7
|
)
|
|
(24
|
)
|
||
|
Decrease in notes receivable
|
11
|
|
|
13
|
|
||
|
Proceeds from renewable energy grants
|
—
|
|
|
22
|
|
||
|
Return of investment from unconsolidated affiliates
|
16
|
|
|
16
|
|
||
|
Investments in unconsolidated affiliates
|
(69
|
)
|
|
(351
|
)
|
||
|
Net Cash Used in Investing Activities
|
(142
|
)
|
|
(867
|
)
|
||
|
Cash Flows from Financing Activities
|
|
|
|
||||
|
Net contributions from noncontrolling interests
|
7
|
|
|
123
|
|
||
|
Distributions to NRG for CVSR and NRG Wind TE Holdco
|
(122
|
)
|
|
(52
|
)
|
||
|
Proceeds from the issuance of common stock
|
—
|
|
|
599
|
|
||
|
Payment of dividends and distributions to shareholders
|
(127
|
)
|
|
(99
|
)
|
||
|
Payment of debt issuance costs
|
(6
|
)
|
|
(13
|
)
|
||
|
Net (payments for) borrowings from the revolving credit facility
|
(306
|
)
|
|
92
|
|
||
|
Proceeds from the issuance of long-term debt
|
550
|
|
|
292
|
|
||
|
Payments for long-term debt
|
(204
|
)
|
|
(669
|
)
|
||
|
Net Cash (Used in) Provided by Financing Activities
|
(208
|
)
|
|
273
|
|
||
|
Net Increase (Decrease) in Cash and Cash Equivalents
|
89
|
|
|
(284
|
)
|
||
|
Cash and Cash Equivalents at Beginning of Period
|
111
|
|
|
429
|
|
||
|
Cash and Cash Equivalents at End of Period
|
$
|
200
|
|
|
$
|
145
|
|
|
|
|
Projects
|
|
Percentage Ownership
|
|
Net Capacity (MW)
(a)
|
|
Offtake Counterparty
|
|
Expiration
|
||
|
Conventional
|
|
|
|
|
|
|
|
|
||
|
El Segundo
|
|
100
|
%
|
|
550
|
|
|
Southern California Edison
|
|
2023
|
|
GenConn Devon
|
|
50
|
%
|
|
95
|
|
|
Connecticut Light & Power
|
|
2040
|
|
GenConn Middletown
|
|
50
|
%
|
|
95
|
|
|
Connecticut Light & Power
|
|
2041
|
|
Marsh Landing
|
|
100
|
%
|
|
720
|
|
|
Pacific Gas and Electric
|
|
2023
|
|
Walnut Creek
|
|
100
|
%
|
|
485
|
|
|
Southern California Edison
|
|
2023
|
|
|
|
|
|
1,945
|
|
|
|
|
|
|
|
Utility Scale Solar
|
|
|
|
|
|
|
|
|
||
|
Alpine
|
|
100
|
%
|
|
66
|
|
|
Pacific Gas and Electric
|
|
2033
|
|
Avenal
|
|
50
|
%
|
|
23
|
|
|
Pacific Gas and Electric
|
|
2031
|
|
Avra Valley
|
|
100
|
%
|
|
26
|
|
|
Tucson Electric Power
|
|
2032
|
|
Blythe
|
|
100
|
%
|
|
21
|
|
|
Southern California Edison
|
|
2029
|
|
Borrego
|
|
100
|
%
|
|
26
|
|
|
San Diego Gas and Electric
|
|
2038
|
|
CVSR
|
|
100
|
%
|
|
250
|
|
|
Pacific Gas and Electric
|
|
2038
|
|
Desert Sunlight 250
|
|
25
|
%
|
|
63
|
|
|
Southern California Edison
|
|
2035
|
|
Desert Sunlight 300
|
|
25
|
%
|
|
75
|
|
|
Pacific Gas and Electric
|
|
2040
|
|
Kansas South
|
|
100
|
%
|
|
20
|
|
|
Pacific Gas and Electric
|
|
2033
|
|
Roadrunner
|
|
100
|
%
|
|
20
|
|
|
El Paso Electric
|
|
2031
|
|
TA High Desert
|
|
100
|
%
|
|
20
|
|
|
Southern California Edison
|
|
2033
|
|
|
|
|
|
610
|
|
|
|
|
|
|
|
Distributed Solar
|
|
|
|
|
|
|
|
|
||
|
AZ DG Solar Projects
|
|
100
|
%
|
|
5
|
|
|
Various
|
|
2025 - 2033
|
|
PFMG DG Solar Projects
|
|
51
|
%
|
|
4
|
|
|
Various
|
|
2032
|
|
|
|
|
|
9
|
|
|
|
|
|
|
|
Wind
|
|
|
|
|
|
|
|
|
||
|
Alta I
|
|
100
|
%
|
|
150
|
|
|
Southern California Edison
|
|
2035
|
|
Alta II
|
|
100
|
%
|
|
150
|
|
|
Southern California Edison
|
|
2035
|
|
Alta III
|
|
100
|
%
|
|
150
|
|
|
Southern California Edison
|
|
2035
|
|
Alta IV
|
|
100
|
%
|
|
102
|
|
|
Southern California Edison
|
|
2035
|
|
Alta V
|
|
100
|
%
|
|
168
|
|
|
Southern California Edison
|
|
2035
|
|
Alta X
(b)
|
|
100
|
%
|
|
137
|
|
|
Southern California Edison
|
|
2038
|
|
Alta XI
(b)
|
|
100
|
%
|
|
90
|
|
|
Southern California Edison
|
|
2038
|
|
Buffalo Bear
|
|
100
|
%
|
|
19
|
|
|
Western Farmers Electric Co-operative
|
|
2033
|
|
Crosswinds
|
|
74.3
|
%
|
|
16
|
|
|
Corn Belt Power Cooperative
|
|
2027
|
|
Elbow Creek
|
|
75
|
%
|
|
92
|
|
|
NRG Power Marketing LLC
|
|
2022
|
|
Elkhorn Ridge
|
|
50.3
|
%
|
|
41
|
|
|
Nebraska Public Power District
|
|
2029
|
|
Forward
|
|
75
|
%
|
|
22
|
|
|
Constellation NewEnergy, Inc.
|
|
2017
|
|
Goat Wind
|
|
74.9
|
%
|
|
113
|
|
|
Dow Pipeline Company
|
|
2025
|
|
Hardin
|
|
74.3
|
%
|
|
11
|
|
|
Interstate Power and Light Company
|
|
2027
|
|
Laredo Ridge
|
|
100
|
%
|
|
80
|
|
|
Nebraska Public Power District
|
|
2031
|
|
Lookout
|
|
75
|
%
|
|
29
|
|
|
Southern Maryland Electric Cooperative
|
|
2030
|
|
Odin
|
|
74.9
|
%
|
|
15
|
|
|
Missouri River Energy Services
|
|
2028
|
|
Pinnacle
|
|
100
|
%
|
|
55
|
|
|
Maryland Department of General Services and University System of Maryland
|
|
2031
|
|
San Juan Mesa
|
|
56.3
|
%
|
|
68
|
|
|
Southwestern Public Service Company
|
|
2025
|
|
Sleeping Bear
|
|
75
|
%
|
|
71
|
|
|
Public Service Company of Oklahoma
|
|
2032
|
|
South Trent
|
|
100
|
%
|
|
101
|
|
|
AEP Energy Partners
|
|
2029
|
|
Spanish Fork
|
|
75
|
%
|
|
14
|
|
|
PacifiCorp
|
|
2028
|
|
Spring Canyon II
(b)
|
|
90.1
|
%
|
|
29
|
|
|
Platte River Power Authority
|
|
2039
|
|
Spring Canyon III
(b)
|
|
90.1
|
%
|
|
25
|
|
|
Platte River Power Authority
|
|
2039
|
|
Taloga
|
|
100
|
%
|
|
130
|
|
|
Oklahoma Gas & Electric
|
|
2031
|
|
Wildorado
|
|
74.9
|
%
|
|
121
|
|
|
Southwestern Public Service Company
|
|
2027
|
|
|
|
|
|
1,999
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Projects
|
|
Percentage Ownership
|
|
Net Capacity (MW)
(a)
|
|
Offtake Counterparty
|
|
Expiration
|
||
|
Thermal
|
|
|
|
|
|
|
|
|
||
|
Thermal equivalent MWt
(c)
|
|
100
|
%
|
|
1,315
|
|
|
Various
|
|
Various
|
|
NRG Dover Energy Center LLC
|
|
100
|
%
|
|
103
|
|
|
NRG Power Marketing LLC
|
|
2018
|
|
Thermal generation
|
|
100
|
%
|
|
20
|
|
|
Various
|
|
Various
|
|
|
|
|
|
1,438
|
|
|
|
|
|
|
|
Total net capacity (excluding equivalent MWt)
(d)
|
|
|
|
4,686
|
|
|
|
|
|
|
|
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
|
(In millions)
|
||||||
|
Property, Plant and Equipment Accumulated Depreciation
|
$
|
1,002
|
|
|
$
|
782
|
|
|
Intangible Assets Accumulated Amortization
|
151
|
|
|
93
|
|
||
|
|
(In millions)
|
||
|
Balance as of December 31, 2015
|
$
|
897
|
|
|
Capital contributions from tax equity investors, net of distributions
|
7
|
|
|
|
November 2015 Drop Down Assets working capital payment
|
2
|
|
|
|
Payment for CVSR Drop Down
|
(79
|
)
|
|
|
Pre-acquisition net income of Drop Down Assets
|
10
|
|
|
|
Comprehensive income
|
16
|
|
|
|
Distributions to NRG for Drop Down Assets
|
(172
|
)
|
|
|
Yield LLC distributions to NRG
|
(59
|
)
|
|
|
Balance as of September 30, 2016
|
$
|
622
|
|
|
|
Third Quarter 2016
|
|
Second Quarter 2016
|
|
First Quarter 2016
|
|||||
|
Distributions per Class B Unit
|
0.24
|
|
|
$
|
0.23
|
|
|
$
|
0.225
|
|
|
Distributions per Class D Unit
|
0.24
|
|
|
$
|
0.23
|
|
|
$
|
0.225
|
|
|
|
CVSR
|
||
|
|
(In millions)
|
||
|
Current assets
|
$
|
95
|
|
|
Property, plant and equipment
|
826
|
|
|
|
Non-current assets
|
13
|
|
|
|
Total assets
|
934
|
|
|
|
|
|
||
|
Debt
(a)
|
966
|
|
|
|
Other current and non-current liabilities
|
12
|
|
|
|
Total liabilities
|
978
|
|
|
|
Net liabilities assumed
|
(44
|
)
|
|
|
Accumulated Other Comprehensive Loss
|
(25
|
)
|
|
|
Historical Net Liabilities Assumed
|
$
|
(19
|
)
|
|
|
|
(In millions)
|
NRG Wind TE Holdco
|
|
Alta Wind TE Holdco
|
|
Spring Canyon
|
||||||
|
Other current and non-current assets
|
$
|
189
|
|
|
$
|
19
|
|
|
$
|
4
|
|
|
Property, plant and equipment
|
635
|
|
|
466
|
|
|
101
|
|
|||
|
Intangible assets
|
2
|
|
|
278
|
|
|
—
|
|
|||
|
Total assets
|
826
|
|
|
763
|
|
|
105
|
|
|||
|
Current and non-current liabilities
|
225
|
|
|
9
|
|
|
6
|
|
|||
|
Total liabilities
|
225
|
|
|
9
|
|
|
6
|
|
|||
|
Noncontrolling interest
|
209
|
|
|
118
|
|
|
69
|
|
|||
|
Net assets less noncontrolling interests
|
$
|
392
|
|
|
$
|
636
|
|
|
$
|
30
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
(In millions)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Income Statement Data:
|
|
|
|
||||||||||||
|
Operating revenues
|
$
|
18
|
|
|
$
|
21
|
|
|
$
|
54
|
|
|
$
|
61
|
|
|
Operating income
|
9
|
|
|
9
|
|
|
28
|
|
|
29
|
|
||||
|
Net income
|
$
|
7
|
|
|
$
|
6
|
|
|
$
|
20
|
|
|
$
|
20
|
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
Balance Sheet Data:
|
(In millions)
|
||||||
|
Current assets
|
$
|
29
|
|
|
$
|
36
|
|
|
Non-current assets
|
403
|
|
|
416
|
|
||
|
Current liabilities
|
12
|
|
|
16
|
|
||
|
Non-current liabilities
|
$
|
208
|
|
|
$
|
215
|
|
|
•
|
Level 1—quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access as of the measurement date.
|
|
•
|
Level 2—inputs other than quoted prices included within Level 1 that are directly observable for the asset or liability or indirectly observable through corroboration with observable market data.
|
|
•
|
Level 3—unobservable inputs for the asset or liability only used when there is little, if any, market activity for the asset or liability at the measurement date.
|
|
|
As of September 30, 2016
|
|
As of December 31, 2015
|
||||||||||||
|
|
Carrying Amount
|
|
Fair Value
|
|
Carrying Amount
|
|
Fair Value
|
||||||||
|
(In millions)
|
|
||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Notes receivable, including current portion
|
$
|
35
|
|
|
$
|
35
|
|
|
$
|
47
|
|
|
$
|
47
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Long-term debt, including current portion
|
$
|
5,704
|
|
|
$
|
5,729
|
|
|
$
|
5,656
|
|
|
$
|
5,538
|
|
|
|
As of September 30, 2016
|
|
As of December 31, 2015
|
||||||||||||
|
|
Level 2
|
|
Level 3
|
|
Level 2
|
|
Level 3
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Long-term debt, including current portion
|
$
|
1,478
|
|
|
$
|
4,251
|
|
|
$
|
978
|
|
|
$
|
4,560
|
|
|
|
As of September 30, 2016
|
|
As of December 31, 2015
|
||||
|
|
Fair Value
(a)
|
|
Fair Value
(a)
|
||||
|
(In millions)
|
Level 2
|
|
Level 2
|
||||
|
Derivative assets:
|
|
|
|
||||
|
Commodity contracts
|
$
|
1
|
|
|
$
|
—
|
|
|
Total assets
|
1
|
|
|
—
|
|
||
|
Derivative liabilities:
|
|
|
|
||||
|
Commodity contracts
|
1
|
|
|
2
|
|
||
|
Interest rate contracts
|
138
|
|
|
98
|
|
||
|
Total liabilities
|
$
|
139
|
|
|
$
|
100
|
|
|
|
|
|
|
|
Total Volume
|
||||||
|
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
Commodity
|
Units
|
|
(In millions)
|
||||||
|
Natural Gas
|
MMBtu
|
|
3
|
|
|
4
|
|
||
|
Interest
|
Dollars
|
|
$
|
1,875
|
|
|
$
|
1,991
|
|
|
|
Fair Value
|
||||||||||
|
|
Derivative Assets
|
|
Derivative Liabilities
|
||||||||
|
|
September 30, 2016
|
|
September 30, 2016
|
|
December 31, 2015
|
||||||
|
|
(In millions)
|
||||||||||
|
Derivatives Designated as Cash Flow Hedges:
|
|
|
|
|
|
||||||
|
Interest rate contracts current
|
$
|
—
|
|
|
$
|
29
|
|
|
$
|
34
|
|
|
Interest rate contracts long-term
|
—
|
|
|
94
|
|
|
56
|
|
|||
|
Total Derivatives Designated as Cash Flow Hedges
|
—
|
|
|
123
|
|
|
90
|
|
|||
|
Derivatives Not Designated as Cash Flow Hedges:
|
|
|
|
|
|
||||||
|
Interest rate contracts current
|
—
|
|
|
2
|
|
|
3
|
|
|||
|
Interest rate contracts long-term
|
—
|
|
|
13
|
|
|
5
|
|
|||
|
Commodity contracts current
|
1
|
|
|
1
|
|
|
2
|
|
|||
|
Total Derivatives Not Designated as Cash Flow Hedges
|
1
|
|
|
16
|
|
|
10
|
|
|||
|
Total Derivatives
|
$
|
1
|
|
|
$
|
139
|
|
|
$
|
100
|
|
|
|
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2016
|
|
2015
(a)
|
|
2016
|
|
2015
(a)
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Accumulated OCL beginning balance
|
$
|
(140
|
)
|
|
$
|
(73
|
)
|
|
$
|
(83
|
)
|
|
$
|
(76
|
)
|
|
Reclassified from accumulated OCL to income due to realization of previously deferred amounts
|
4
|
|
|
5
|
|
|
10
|
|
|
12
|
|
||||
|
Mark-to-market of cash flow hedge accounting contracts
|
17
|
|
|
(36
|
)
|
|
(46
|
)
|
|
(40
|
)
|
||||
|
Accumulated OCL ending balance, net of income tax benefit of $29 and $19, respectively
|
(119
|
)
|
|
(104
|
)
|
|
(119
|
)
|
|
(104
|
)
|
||||
|
Accumulated OCL attributable to noncontrolling interests
|
(71
|
)
|
|
(72
|
)
|
|
(71
|
)
|
|
(72
|
)
|
||||
|
Accumulated OCL attributable to NRG Yield, Inc.
|
$
|
(48
|
)
|
|
$
|
(32
|
)
|
|
$
|
(48
|
)
|
|
$
|
(32
|
)
|
|
Losses expected to be realized from OCL during the next 12 months, net of income tax benefit of $4
|
$
|
16
|
|
|
|
|
$
|
16
|
|
|
|
||||
|
|
|
|
|
September 30, 2016
|
|
December 31, 2015
|
|
September 30, 2016, interest rate %
(a)
|
|
Letters of Credit Outstanding at September 30, 2016
|
||||||
|
|
|
(In millions, except rates)
|
|
|
||||||||||
|
2019 Convertible Notes
(b)
|
|
$
|
334
|
|
|
$
|
330
|
|
|
3.500
|
|
|
||
|
2020 Convertible Notes
(c)
|
|
270
|
|
|
266
|
|
|
3.250
|
|
|
||||
|
2024 Senior Notes
|
|
500
|
|
|
500
|
|
|
5.375
|
|
|
||||
|
2026 Senior Notes
|
|
350
|
|
|
—
|
|
|
5.000
|
|
|
||||
|
NRG Yield LLC and NRG Yield Operating LLC Revolving Credit Facility, due 2019
(d)
|
|
—
|
|
|
306
|
|
|
L+2.75
|
|
$
|
64
|
|
||
|
Project-level debt:
|
|
|
|
|
|
|
|
|
||||||
|
Alpine, due 2022
|
|
147
|
|
|
154
|
|
|
L+1.75
|
|
37
|
|
|||
|
Alta Wind I, lease financing arrangement, due 2034
|
|
245
|
|
|
252
|
|
|
7.015
|
|
16
|
|
|||
|
Alta Wind II, lease financing arrangement, due 2034
|
|
194
|
|
|
198
|
|
|
5.696
|
|
23
|
|
|||
|
Alta Wind III, lease financing arrangement, due 2034
|
|
201
|
|
|
206
|
|
|
6.067
|
|
23
|
|
|||
|
Alta Wind IV, lease financing arrangement, due 2034
|
|
130
|
|
|
133
|
|
|
5.938
|
|
16
|
|
|||
|
Alta Wind V, lease financing arrangement, due 2035
|
|
208
|
|
|
213
|
|
|
6.071
|
|
26
|
|
|||
|
Alta Realty Investments, due 2031
|
|
32
|
|
|
33
|
|
|
7.000
|
|
—
|
|
|||
|
Alta Wind Asset Management, due 2031
|
|
18
|
|
|
19
|
|
|
L+2.375
|
|
—
|
|
|||
|
Avra Valley, due 2031
|
|
57
|
|
|
60
|
|
|
L+1.75
|
|
3
|
|
|||
|
Blythe, due 2028
|
|
20
|
|
|
21
|
|
|
L+1.625
|
|
6
|
|
|||
|
Borrego, due 2025 and 2038
|
|
70
|
|
|
72
|
|
|
L+ 2.50/5.65
|
|
5
|
|
|||
|
CVSR, due 2037
|
|
771
|
|
|
793
|
|
|
2.339 - 3.775
|
|
—
|
|
|||
|
CVSR Holdco, due 2037
|
|
199
|
|
|
—
|
|
|
4.68
|
|
13
|
|
|||
|
El Segundo Energy Center, due 2023
|
|
443
|
|
|
485
|
|
|
L+1.625 - L+2.25
|
|
82
|
|
|||
|
Energy Center Minneapolis, due 2017 and 2025
|
|
98
|
|
|
108
|
|
|
5.95 -7.25
|
|
—
|
|
|||
|
Kansas South, due 2031
|
|
31
|
|
|
33
|
|
|
L+2.00
|
|
4
|
|
|||
|
Laredo Ridge, due 2028
|
|
101
|
|
|
104
|
|
|
L+1.875
|
|
10
|
|
|||
|
Marsh Landing, due 2017 and 2023
|
|
385
|
|
|
418
|
|
|
L+1.75 - L+1.875
|
|
33
|
|
|||
|
PFMG and related subsidiaries financing agreement, due 2030
|
|
28
|
|
|
29
|
|
|
6.000
|
|
—
|
|
|||
|
Roadrunner, due 2031
|
|
37
|
|
|
40
|
|
|
L+1.625
|
|
5
|
|
|||
|
South Trent Wind, due 2020
|
|
58
|
|
|
62
|
|
|
L+1.625
|
|
10
|
|
|||
|
TA High Desert, due 2020 and 2032
|
|
51
|
|
|
52
|
|
|
L+2.50/5.15
|
|
8
|
|
|||
|
Tapestry, due 2021
|
|
175
|
|
|
181
|
|
|
L+1.625
|
|
20
|
|
|||
|
Viento, due 2023
|
|
183
|
|
|
189
|
|
|
L+2.75
|
|
27
|
|
|||
|
Walnut Creek, due 2023
|
|
322
|
|
|
351
|
|
|
L+1.625
|
|
49
|
|
|||
|
WCEP Holdings, due 2023
|
|
46
|
|
|
46
|
|
|
L+3.00
|
|
—
|
|
|||
|
Other
|
|
—
|
|
|
2
|
|
|
various
|
|
—
|
|
|||
|
Subtotal project-level debt:
|
|
4,250
|
|
|
4,254
|
|
|
|
|
|
||||
|
Total debt
|
|
5,704
|
|
|
5,656
|
|
|
|
|
|
||||
|
Less current maturities
|
|
281
|
|
|
264
|
|
|
|
|
|
||||
|
Less deferred financing costs
|
|
64
|
|
|
63
|
|
|
|
|
|
||||
|
Total long-term debt
|
|
$
|
5,359
|
|
|
$
|
5,329
|
|
|
|
|
|
||
|
|
|
|
Three months ended September 30,
|
||||||||||||||
|
|
2016
|
|
2015
|
||||||||||||
|
(In millions, except per share data)
(a)
|
Common Class A
|
|
Common Class C
|
|
Common Class A
|
|
Common Class C
|
||||||||
|
Basic earnings per share attributable to NRG Yield, Inc. common stockholders
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to NRG Yield, Inc.
|
$
|
12
|
|
|
$
|
21
|
|
|
$
|
6
|
|
|
$
|
11
|
|
|
Weighted average number of common shares outstanding — basic
|
35
|
|
|
63
|
|
|
35
|
|
|
63
|
|
||||
|
Earnings per weighted average common share — basic
|
$
|
0.34
|
|
|
$
|
0.34
|
|
|
$
|
0.18
|
|
|
$
|
0.18
|
|
|
Diluted earnings per share attributable to NRG Yield, Inc. common stockholders
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to NRG Yield, Inc.
|
$
|
15
|
|
|
$
|
24
|
|
|
$
|
6
|
|
|
$
|
11
|
|
|
Weighted average number of common shares outstanding
—
diluted
|
49
|
|
|
73
|
|
|
35
|
|
|
63
|
|
||||
|
Earnings per weighted average common share — diluted
|
$
|
0.30
|
|
|
$
|
0.32
|
|
|
$
|
0.18
|
|
|
$
|
0.18
|
|
|
|
Nine months ended September 30,
|
||||||||||||||
|
|
2016
|
|
2015
|
||||||||||||
|
(In millions, except per share data)
(a)
|
Common Class A
|
|
Common Class C
|
|
Common Class A
|
|
Common Class C
|
||||||||
|
Basic earnings per share attributable to NRG Yield, Inc. common stockholders
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to NRG Yield, Inc.
|
$
|
25
|
|
|
$
|
45
|
|
|
$
|
10
|
|
|
$
|
12
|
|
|
Weighted average number of common shares outstanding
—
basic
|
35
|
|
|
63
|
|
|
35
|
|
|
44
|
|
||||
|
Earnings per weighted average common share — basic
|
$
|
0.72
|
|
|
$
|
0.72
|
|
|
$
|
0.28
|
|
|
$
|
0.28
|
|
|
Diluted earnings per share attributable to NRG Yield, Inc. common stockholders
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to NRG Yield, Inc.
|
$
|
34
|
|
|
$
|
45
|
|
|
$
|
10
|
|
|
$
|
12
|
|
|
Weighted average number of common shares outstanding
—
diluted
|
49
|
|
|
63
|
|
|
35
|
|
|
44
|
|
||||
|
Earnings per weighted average common share — diluted
|
$
|
0.68
|
|
|
$
|
0.72
|
|
|
$
|
0.28
|
|
|
$
|
0.28
|
|
|
|
|
|
Three months ended September 30, 2016
|
||||||||||||||||||
|
(In millions)
|
Conventional Generation
|
|
Renewables
|
|
Thermal
|
|
Corporate
|
|
Total
|
||||||||||
|
Operating revenues
|
$
|
82
|
|
|
$
|
142
|
|
|
$
|
48
|
|
|
$
|
—
|
|
|
$
|
272
|
|
|
Cost of operations
|
14
|
|
|
31
|
|
|
31
|
|
|
—
|
|
|
76
|
|
|||||
|
Depreciation and amortization
|
20
|
|
|
50
|
|
|
5
|
|
|
—
|
|
|
75
|
|
|||||
|
General and administrative
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
4
|
|
|||||
|
Operating income (loss)
|
48
|
|
|
61
|
|
|
12
|
|
|
(4
|
)
|
|
117
|
|
|||||
|
Equity in earnings of unconsolidated affiliates
|
3
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
13
|
|
|||||
|
Other income, net
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
|
Interest expense
|
(13
|
)
|
|
(37
|
)
|
|
(2
|
)
|
|
(19
|
)
|
|
(71
|
)
|
|||||
|
Income (loss) before income taxes
|
39
|
|
|
34
|
|
|
10
|
|
|
(23
|
)
|
|
60
|
|
|||||
|
Income tax expense
|
—
|
|
|
—
|
|
|
—
|
|
|
13
|
|
|
13
|
|
|||||
|
Net Income (Loss)
|
$
|
39
|
|
|
$
|
34
|
|
|
$
|
10
|
|
|
$
|
(36
|
)
|
|
$
|
47
|
|
|
Total Assets
|
$
|
2,001
|
|
|
$
|
5,783
|
|
|
$
|
427
|
|
|
$
|
271
|
|
|
$
|
8,482
|
|
|
|
Three months ended September 30, 2015
(a)
|
||||||||||||||||||
|
(In millions)
|
Conventional Generation
|
|
Renewables
|
|
Thermal
|
|
Corporate
|
|
Total
|
||||||||||
|
Operating revenues
|
$
|
86
|
|
|
$
|
124
|
|
|
$
|
46
|
|
|
$
|
—
|
|
|
$
|
256
|
|
|
Cost of operations
|
15
|
|
|
36
|
|
|
31
|
|
|
—
|
|
|
82
|
|
|||||
|
Depreciation and amortization
|
19
|
|
|
45
|
|
|
5
|
|
|
—
|
|
|
69
|
|
|||||
|
General and administrative
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
3
|
|
|||||
|
Acquisition-related transaction and integration costs
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|||||
|
Operating income (loss)
|
52
|
|
|
43
|
|
|
10
|
|
|
(4
|
)
|
|
101
|
|
|||||
|
Equity in earnings of unconsolidated affiliates
|
3
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|||||
|
Loss on debt extinguishment
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|||||
|
Interest expense
|
(11
|
)
|
|
(41
|
)
|
|
(1
|
)
|
|
(18
|
)
|
|
(71
|
)
|
|||||
|
Income (loss) before income taxes
|
44
|
|
|
9
|
|
|
9
|
|
|
(22
|
)
|
|
40
|
|
|||||
|
Income tax expense
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
8
|
|
|||||
|
Net Income (Loss)
|
$
|
44
|
|
|
$
|
9
|
|
|
$
|
9
|
|
|
$
|
(30
|
)
|
|
$
|
32
|
|
|
|
|
|
Nine months ended September 30, 2016
|
||||||||||||||||||
|
(In millions)
|
Conventional Generation
|
|
Renewables
|
|
Thermal
|
|
Corporate
|
|
Total
|
||||||||||
|
Operating revenues
|
$
|
246
|
|
|
$
|
412
|
|
|
$
|
131
|
|
|
$
|
—
|
|
|
$
|
789
|
|
|
Cost of operations
|
53
|
|
|
98
|
|
|
87
|
|
|
—
|
|
|
238
|
|
|||||
|
Depreciation and amortization
|
60
|
|
|
149
|
|
|
15
|
|
|
—
|
|
|
224
|
|
|||||
|
General and administrative
|
—
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|
10
|
|
|||||
|
Operating income (loss)
|
133
|
|
|
165
|
|
|
29
|
|
|
(10
|
)
|
|
317
|
|
|||||
|
Equity in earnings of unconsolidated affiliates
|
10
|
|
|
19
|
|
|
—
|
|
|
—
|
|
|
29
|
|
|||||
|
Other income, net
|
1
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|||||
|
Interest expense
|
(36
|
)
|
|
(115
|
)
|
|
(5
|
)
|
|
(57
|
)
|
|
(213
|
)
|
|||||
|
Income (loss) before income taxes
|
108
|
|
|
71
|
|
|
24
|
|
|
(67
|
)
|
|
136
|
|
|||||
|
Income tax expense
|
—
|
|
|
—
|
|
|
—
|
|
|
25
|
|
|
25
|
|
|||||
|
Net Income (Loss)
|
$
|
108
|
|
|
$
|
71
|
|
|
$
|
24
|
|
|
$
|
(92
|
)
|
|
$
|
111
|
|
|
|
Nine months ended September 30, 2015
(a)
|
||||||||||||||||||
|
(In millions)
|
Conventional Generation
|
|
Renewables
|
|
Thermal
|
|
Corporate
|
|
Total
|
||||||||||
|
Operating revenues
|
$
|
247
|
|
|
$
|
347
|
|
|
$
|
135
|
|
|
$
|
—
|
|
|
$
|
729
|
|
|
Cost of operations
|
51
|
|
|
99
|
|
|
96
|
|
|
—
|
|
|
246
|
|
|||||
|
Depreciation and amortization
|
61
|
|
|
147
|
|
|
14
|
|
|
—
|
|
|
222
|
|
|||||
|
General and administrative
|
—
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
9
|
|
|||||
|
Acquisition-related transaction and integration costs
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|||||
|
Operating income (loss)
|
135
|
|
|
101
|
|
|
25
|
|
|
(11
|
)
|
|
250
|
|
|||||
|
Equity in earnings of unconsolidated affiliates
|
10
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|||||
|
Other income, net
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||
|
Loss on debt extinguishment
|
(7
|
)
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
(9
|
)
|
|||||
|
Interest expense
|
(36
|
)
|
|
(116
|
)
|
|
(5
|
)
|
|
(44
|
)
|
|
(201
|
)
|
|||||
|
Income (loss) before income taxes
|
103
|
|
|
(7
|
)
|
|
20
|
|
|
(55
|
)
|
|
61
|
|
|||||
|
Income tax expense
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
8
|
|
|||||
|
Net Income (Loss)
|
$
|
103
|
|
|
$
|
(7
|
)
|
|
$
|
20
|
|
|
$
|
(63
|
)
|
|
$
|
53
|
|
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
(In millions, except percentages)
|
||||||||||||||
|
Income before income taxes
|
$
|
60
|
|
|
$
|
40
|
|
|
$
|
136
|
|
|
$
|
61
|
|
|
Income tax expense
|
13
|
|
|
8
|
|
|
25
|
|
|
8
|
|
||||
|
Effective income tax rate
|
21.7
|
%
|
|
20.0
|
%
|
|
18.4
|
%
|
|
13.1
|
%
|
||||
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||||
|
(In millions, except otherwise noted)
|
2016
|
|
2015
|
|
Change
|
|
2016
|
|
2015
|
|
Change
|
||||||||||||
|
Operating Revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Energy and capacity revenues
|
$
|
289
|
|
|
$
|
272
|
|
|
$
|
17
|
|
|
$
|
840
|
|
|
$
|
768
|
|
|
$
|
72
|
|
|
Contract amortization
|
(17
|
)
|
|
(14
|
)
|
|
(3
|
)
|
|
(51
|
)
|
|
(40
|
)
|
|
(11
|
)
|
||||||
|
Mark-to-market economic hedging activities
|
—
|
|
|
(2
|
)
|
|
2
|
|
|
—
|
|
|
1
|
|
|
(1
|
)
|
||||||
|
Total operating revenues
|
272
|
|
|
256
|
|
|
16
|
|
|
789
|
|
|
729
|
|
|
60
|
|
||||||
|
Operating Costs and Expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cost of fuels
|
18
|
|
|
20
|
|
|
(2
|
)
|
|
48
|
|
|
58
|
|
|
(10
|
)
|
||||||
|
Emissions credit amortization
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
6
|
|
||||||
|
Operations and maintenance
|
41
|
|
|
44
|
|
|
(3
|
)
|
|
134
|
|
|
135
|
|
|
(1
|
)
|
||||||
|
Other costs of operations
|
17
|
|
|
18
|
|
|
(1
|
)
|
|
50
|
|
|
53
|
|
|
(3
|
)
|
||||||
|
Depreciation and amortization
|
75
|
|
|
69
|
|
|
6
|
|
|
224
|
|
|
222
|
|
|
2
|
|
||||||
|
General and administrative
|
4
|
|
|
3
|
|
|
1
|
|
|
10
|
|
|
9
|
|
|
1
|
|
||||||
|
Acquisition-related transaction and integration costs
|
—
|
|
|
1
|
|
|
(1
|
)
|
|
—
|
|
|
2
|
|
|
(2
|
)
|
||||||
|
Total operating costs and expenses
|
155
|
|
|
155
|
|
|
—
|
|
|
472
|
|
|
479
|
|
|
(7
|
)
|
||||||
|
Operating Income
|
117
|
|
|
101
|
|
|
16
|
|
|
317
|
|
|
250
|
|
|
67
|
|
||||||
|
Other Income (Expense)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Equity in earnings of unconsolidated affiliates
|
13
|
|
|
12
|
|
|
1
|
|
|
29
|
|
|
19
|
|
|
10
|
|
||||||
|
Other income, net
|
1
|
|
|
—
|
|
|
1
|
|
|
3
|
|
|
2
|
|
|
1
|
|
||||||
|
Loss on debt extinguishment
|
—
|
|
|
(2
|
)
|
|
2
|
|
|
—
|
|
|
(9
|
)
|
|
9
|
|
||||||
|
Interest expense
|
(71
|
)
|
|
(71
|
)
|
|
—
|
|
|
(213
|
)
|
|
(201
|
)
|
|
(12
|
)
|
||||||
|
Total other expense, net
|
(57
|
)
|
|
(61
|
)
|
|
4
|
|
|
(181
|
)
|
|
(189
|
)
|
|
8
|
|
||||||
|
Income Before Income Taxes
|
60
|
|
|
40
|
|
|
20
|
|
|
136
|
|
|
61
|
|
|
75
|
|
||||||
|
Income tax expense
|
13
|
|
|
8
|
|
|
5
|
|
|
25
|
|
|
8
|
|
|
17
|
|
||||||
|
Net Income
|
47
|
|
|
32
|
|
|
15
|
|
|
111
|
|
|
53
|
|
|
58
|
|
||||||
|
Less: Pre-acquisition net income (loss) of Drop Down Assets
|
6
|
|
|
(2
|
)
|
|
8
|
|
|
10
|
|
|
(6
|
)
|
|
16
|
|
||||||
|
Net Income Excluding Pre-acquisition Net Income (Loss) of Drop Down Assets
|
41
|
|
|
34
|
|
|
7
|
|
|
101
|
|
|
59
|
|
|
42
|
|
||||||
|
Less: Net income attributable to noncontrolling interests
|
8
|
|
|
17
|
|
|
(9
|
)
|
|
31
|
|
|
37
|
|
|
(6
|
)
|
||||||
|
Net Income Attributable to NRG Yield, Inc.
|
$
|
33
|
|
|
$
|
17
|
|
|
$
|
16
|
|
|
$
|
70
|
|
|
$
|
22
|
|
|
$
|
48
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||
|
Business metrics:
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||
|
Renewables MWh generated/sold (in thousands)
(a)
|
1,744
|
|
|
1,596
|
|
|
5,563
|
|
|
4,813
|
|
|
Conventional MWh generated (in thousands)
(b)
|
628
|
|
|
957
|
|
|
1,265
|
|
|
1,818
|
|
|
Thermal MWt sold (in thousands)
|
496
|
|
|
468
|
|
|
1,497
|
|
|
1,519
|
|
|
Thermal MWh sold (in thousands)
(c)
|
12
|
|
|
92
|
|
|
61
|
|
|
219
|
|
|
|
|
|
Conventional Generation
|
|
Renewables
|
|
Thermal
|
|
Total
|
||||||||
|
(In millions)
|
|
|
|
|
|
|
|
||||||||
|
Three months ended September 30, 2016
|
|
|
|
|
|
|
|
||||||||
|
Energy and capacity revenues
|
$
|
83
|
|
|
$
|
158
|
|
|
$
|
48
|
|
|
$
|
289
|
|
|
Cost of fuels
|
—
|
|
|
(1
|
)
|
|
(17
|
)
|
|
(18
|
)
|
||||
|
Contract amortization
|
(1
|
)
|
|
(16
|
)
|
|
—
|
|
|
(17
|
)
|
||||
|
Gross margin
|
82
|
|
|
141
|
|
|
31
|
|
|
254
|
|
||||
|
Contract amortization
|
1
|
|
|
16
|
|
|
—
|
|
|
17
|
|
||||
|
Economic gross margin
|
$
|
83
|
|
|
$
|
157
|
|
|
$
|
31
|
|
|
$
|
271
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Three months ended September 30, 2015
|
|
|
|
|
|
|
|
||||||||
|
Energy and capacity revenues
|
$
|
88
|
|
|
$
|
137
|
|
|
$
|
47
|
|
|
$
|
272
|
|
|
Cost of fuels
|
(1
|
)
|
|
(1
|
)
|
|
(18
|
)
|
|
(20
|
)
|
||||
|
Contract amortization
|
(2
|
)
|
|
(11
|
)
|
|
(1
|
)
|
|
(14
|
)
|
||||
|
Mark-to-market for economic hedging activities
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
||||
|
Gross margin
|
85
|
|
|
123
|
|
|
28
|
|
|
236
|
|
||||
|
Contract amortization
|
2
|
|
|
11
|
|
|
1
|
|
|
14
|
|
||||
|
Mark-to-market for economic hedging activities
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
||||
|
Economic gross margin
|
$
|
87
|
|
|
$
|
136
|
|
|
$
|
29
|
|
|
$
|
252
|
|
|
|
(In millions)
|
|
|
|
Increase in Renewables economic gross margin due to a 20% increase in volume generated at Alta wind projects, as well as 5% increase in solar generation, primarily at CVSR
|
$
|
14
|
|
|
Increase in Renewables economic gross margin due to an increase in price per MWh at Alta X and XI wind projects as the PPAs began in January 2016, compared to merchant prices in 2015
|
7
|
|
|
|
Increase in Thermal economic gross margin primarily due to increased consumption revenue at several Thermal entities
|
2
|
|
|
|
Decrease in Conventional economic gross margin primarily to due forced outages at Walnut Creek in the third quarter of 2016, partially offset by increased capacity revenue at Marsh Landing due to a favorable performance test
|
(4
|
)
|
|
|
Increase in economic gross margin
|
19
|
|
|
|
Higher contract amortization primarily for the Alta X and XI PPAs, which began in January 2016
|
(3
|
)
|
|
|
Increase due to unrealized losses on forward contracts with an NRG subsidiary hedging the forecasted sale of power from Elbow Creek, Goat Wind, Alta X and Alta XI in 2015, prior to the start of the PPAs
|
2
|
|
|
|
Increase in gross margin
|
$
|
18
|
|
|
|
|
|
|
|
|
(In millions)
|
|
|
|
Increase due to higher revolving credit facility borrowings in 2016
|
$
|
3
|
|
|
Increase due to $200 million of debt issued by CVSR Holdco in August 2016
|
2
|
|
|
|
Decrease from changes in the fair value of Alpine interest rate swaps
|
(5
|
)
|
|
|
|
$
|
—
|
|
|
|
Conventional Generation
|
|
Renewables
|
|
Thermal
|
|
Total
|
||||||||
|
(In millions)
|
|
|
|
|
|
|
|
||||||||
|
Nine months ended September 30, 2016
|
|
|
|
|
|
|
|
||||||||
|
Energy and capacity revenues
|
$
|
250
|
|
|
$
|
458
|
|
|
$
|
132
|
|
|
$
|
840
|
|
|
Cost of fuels
|
(1
|
)
|
|
(1
|
)
|
|
(46
|
)
|
|
(48
|
)
|
||||
|
Contract amortization
|
(4
|
)
|
|
(46
|
)
|
|
(1
|
)
|
|
(51
|
)
|
||||
|
Emissions credit amortization
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
||||
|
Gross margin
|
239
|
|
|
411
|
|
|
85
|
|
|
735
|
|
||||
|
Contract amortization
|
4
|
|
|
46
|
|
|
1
|
|
|
51
|
|
||||
|
Emissions credit amortization
|
6
|
|
|
—
|
|
|
—
|
|
|
6
|
|
||||
|
Economic gross margin
|
$
|
249
|
|
|
$
|
457
|
|
|
$
|
86
|
|
|
$
|
792
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Nine months ended September 30, 2015
|
|
|
|
|
|
|
|
||||||||
|
Energy and capacity revenues
|
$
|
251
|
|
|
$
|
380
|
|
|
$
|
137
|
|
|
$
|
768
|
|
|
Cost of fuels
|
(2
|
)
|
|
(1
|
)
|
|
(55
|
)
|
|
(58
|
)
|
||||
|
Contract amortization
|
(4
|
)
|
|
(34
|
)
|
|
(2
|
)
|
|
(40
|
)
|
||||
|
Mark-to-market for economic hedging activities
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||
|
Gross margin
|
245
|
|
|
346
|
|
|
80
|
|
|
671
|
|
||||
|
Contract amortization
|
4
|
|
|
34
|
|
|
2
|
|
|
40
|
|
||||
|
Mark-to-market for economic hedging activities
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
||||
|
Economic gross margin
|
$
|
249
|
|
|
$
|
379
|
|
|
$
|
82
|
|
|
$
|
710
|
|
|
|
(In millions)
|
|
|
|
Increase in Renewables economic gross margin due to a 31% increase in volume generated at the Alta wind projects, as well as a 3% increase in solar generation, primarily CVSR. Additionally, there was an increase in economic gross margin of $3 million at Spring Canyon which was acquired in May 2015
|
$
|
55
|
|
|
Increase in Renewables economic gross margin due to an increase in price per MWh at Alta X and XI wind projects as the PPAs began in January 2016, compared to merchant prices in 2015
|
23
|
|
|
|
Increase in Thermal economic gross margin primarily due to lower gas prices in addition to increased revenues in January 2016 compared to January 2015 due to higher volume
|
4
|
|
|
|
Conventional Generation economic gross margin remained flat primarily due to higher revenues at El Segundo as a result of forced outages in 2015, as well as increased capacity revenue at Marsh Landing due to a favorable performance test, offset by lower revenues at Walnut Creek as a result of forced outages in 2016
|
—
|
|
|
|
Increase in economic gross margin
|
82
|
|
|
|
Higher contract amortization primarily for the Alta X and XI PPAs, which began in January 2016
|
(11
|
)
|
|
|
Emissions credit amortization of NOx allowances at Walnut Creek and El Segundo in compliance with amendments to the Regional Clean Air Incentives Market program
|
(6
|
)
|
|
|
Decrease due to unrealized gains on forward contracts with an NRG subsidiary hedging the forecasted sale of power from Elbow Creek, Goat Wind, Alta X and Alta XI in 2015, prior to the start of the PPAs
|
(1
|
)
|
|
|
Increase in gross margin
|
$
|
64
|
|
|
|
|
|
|
|
(In millions)
|
|
|
|
Increase due to issuance of the 2020 Convertible Notes in the second quarter of 2015 and amortization of the related discount on the notes and debt issuance costs
|
$
|
7
|
|
|
Increase due to higher revolving credit facility borrowings in 2016
|
6
|
|
|
|
Increase from changes in the fair value of Alpine interest rate swaps
|
3
|
|
|
|
Increase due to $200 million of debt issued by CVSR Holdco in August 2016
|
2
|
|
|
|
Decrease for redemption of Alta X and XI project-level debt
|
(6
|
)
|
|
|
|
$
|
12
|
|
|
|
S&P
|
|
Moody's
|
|
NRG Yield, Inc.
|
BB
|
|
Ba2
|
|
5.375% Senior Notes, due 2024
|
BB
|
|
Ba2
|
|
5.000% Senior Notes, due 2026
|
BB
|
|
Ba2
|
|
|
Third Quarter 2016
|
|
Second Quarter 2016
|
|
First Quarter 2016
|
||||||
|
Dividends per Class A share
|
$
|
0.24
|
|
|
$
|
0.23
|
|
|
$
|
0.225
|
|
|
Dividends per Class C share
|
$
|
0.24
|
|
|
$
|
0.23
|
|
|
$
|
0.225
|
|
|
|
Nine months ended September 30,
|
|
|
||||||||
|
|
2016
|
|
2015
|
|
Change
|
||||||
|
|
(In millions)
|
||||||||||
|
Net cash provided by operating activities
|
$
|
439
|
|
|
$
|
310
|
|
|
$
|
129
|
|
|
Net cash used in investing activities
|
(142
|
)
|
|
(867
|
)
|
|
725
|
|
|||
|
Net cash (used in) provided by financing activities
|
(208
|
)
|
|
273
|
|
|
(481
|
)
|
|||
|
Changes to net cash provided by operating activities were driven by:
|
(In millions)
|
|
|
|
Increase in operating income adjusted for non-cash items
|
$
|
115
|
|
|
Changes in working capital driven primarily by the timing of wind generation in 2015 compared to 2016
|
15
|
|
|
|
Lower distributions from unconsolidated affiliates
|
(1
|
)
|
|
|
|
$
|
129
|
|
|
Changes to net cash used in investing activities were driven by:
|
(In millions)
|
|
|
|
Higher payments made to acquire the January 2015 Drop Down Assets compared to the CVSR Drop Down in 2016
|
$
|
412
|
|
|
Decrease in investments in unconsolidated affiliates in 2016 primarily due to the investment in Desert Sunlight made in 2015
|
282
|
|
|
|
Payments to acquire Spring Canyon and University of Bridgeport Fuel Cell in 2015, net of cash acquired
|
37
|
|
|
|
Changes in restricted cash due to higher funding for certain projects' debt reserves partially offset by higher project distributions in 2016 compared to 2015
|
17
|
|
|
|
Receipt of renewable energy grants at CVSR in 2015
|
(22
|
)
|
|
|
Other
|
(1
|
)
|
|
|
|
$
|
725
|
|
|
Changes in net cash (used in) provided by financing activities were driven by:
|
(In millions)
|
|
|
|
Proceeds from NRG Yield, Inc. Class C common stock offering on June 29, 2015, net of underwriting discounts and commissions
|
$
|
(599
|
)
|
|
Higher net payments from the revolving credit facility
|
(398
|
)
|
|
|
Higher net proceeds from long-term debt
|
723
|
|
|
|
Decrease in net contributions from noncontrolling interests
|
(116
|
)
|
|
|
Increase in dividends and distributions paid to common stockholders due to the increase in dividend per share in 2016 compared to 2015
|
(28
|
)
|
|
|
Decrease in debt issuance costs paid in 2016 compared to 2015
|
7
|
|
|
|
Payment of distributions to NRG due to NRG's 25% ownership of NRG Wind TE Holdco and distributions from CVSR to NRG prior to the acquisition date in 2016
|
(70
|
)
|
|
|
|
$
|
(481
|
)
|
|
Derivative Activity (Losses)/Gains
|
(In millions)
|
||
|
Fair value of contracts as of December 31, 2015
|
$
|
(100
|
)
|
|
Contracts realized or otherwise settled during the period
|
27
|
|
|
|
Changes in fair value
|
(65
|
)
|
|
|
Fair Value of contracts as of September 30, 2016
|
$
|
(138
|
)
|
|
|
Fair Value of contracts as of September 30, 2016
|
||||||||||||||||||
|
|
Maturity
|
|
|
||||||||||||||||
|
Fair Value Hierarchy Losses
|
1 Year or Less
|
|
Greater Than 1 Year to 3 Years
|
|
Greater Than 3 Years to 5 Years
|
|
Greater Than 5 Years
|
|
Total Fair
Value
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Level 2
|
$
|
31
|
|
|
$
|
50
|
|
|
$
|
31
|
|
|
$
|
26
|
|
|
$
|
138
|
|
|
Number
|
|
Description
|
|
Method of Filing
|
|
4.1
|
|
Indenture, dated August 18, 2016, among NRG Yield Operating LLC, the guarantors named therein and Law Debenture Trust Company of New York.
|
|
Incorporated herein by reference to Exhibit 4.1 to the Registrant's Current Report on Form 8-K, filed on August 18, 2016.
|
|
4.2
|
|
Form of 5.000% Senior Note due 2026.
|
|
Incorporated herein by reference to Exhibit 4.2 to the Registrant's Current Report on Form 8-K, filed on August 18, 2016.
|
|
4.3
|
|
Registration Rights Agreement, dated August 18, 2016, among NRG Yield Operating LLC, the guarantors named therein and J.P. Morgan Securities LLC, as representative of the initial purchasers.
|
|
Incorporated herein by reference to Exhibit 4.3 to the Registrant's Current Report on Form 8-K, filed on August 18, 2016.
|
|
10.1*
|
|
NRG Yield, Inc. 2013 Equity Incentive Plan Restricted Stock Unit Agreement.
|
|
Filed herewith.
|
|
31.1
|
|
Rule 13a-14(a)/15d-14(a) certification of Christopher S. Sotos.
|
|
Filed herewith.
|
|
31.2
|
|
Rule 13a-14(a)/15d-14(a) certification of Kirkland B. Andrews.
|
|
Filed herewith.
|
|
31.3
|
|
Rule 13a-14(a)/15d-14(a) certification of David Callen.
|
|
Filed herewith.
|
|
32
|
|
Section 1350 Certification.
|
|
Furnished herewith.
|
|
101 INS
|
|
XBRL Instance Document.
|
|
Filed herewith.
|
|
101 SCH
|
|
XBRL Taxonomy Extension Schema.
|
|
Filed herewith.
|
|
101 CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase.
|
|
Filed herewith.
|
|
101 DEF
|
|
XBRL Taxonomy Extension Definition Linkbase.
|
|
Filed herewith.
|
|
101 LAB
|
|
XBRL Taxonomy Extension Label Linkbase.
|
|
Filed herewith.
|
|
101 PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase.
|
|
Filed herewith.
|
|
|
NRG YIELD, INC.
(Registrant)
|
|
||
|
|
|
|
||
|
|
/s/ CHRISTOPHER S. SOTOS
|
|
||
|
|
Christopher S. Sotos
|
|
||
|
|
Chief Executive Officer
(Principal Executive Officer)
|
|
||
|
|
||||
|
|
|
|
||
|
|
/s/ KIRKLAND B. ANDREWS
|
|
||
|
|
Kirkland B. Andrews
|
|
||
|
|
Chief Financial Officer
(Principal Financial Officer)
|
|
||
|
|
||||
|
|
|
|
||
|
|
/s/ DAVID CALLEN
|
|
||
|
|
David Callen
|
|
||
|
Date: November 4, 2016
|
Chief Accounting Officer
(Principal Accounting Officer)
|
|
||
|
|
||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|