These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
|
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
|
|
|
|
|
|
For the Quarterly Period Ended: June 30, 2017
|
|
|
|
|
|
o
|
|
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
Delaware
(State or other jurisdiction
of incorporation or organization)
|
|
46-1777204
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
804 Carnegie Center, Princeton, New Jersey
(Address of principal executive offices)
|
|
08540
(Zip Code)
|
|
Large accelerated filer
x
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
Emerging growth company
o
|
|
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
The Company's ability to maintain and grow its quarterly dividend;
|
|
•
|
Potential risks to the Company as a result of the NRG Transformation Plan;
|
|
•
|
The Company's ability to successfully identify, evaluate and consummate acquisitions from third parties;
|
|
•
|
The Company's ability to acquire assets from NRG;
|
|
•
|
The Company's ability to raise additional capital due to its indebtedness, corporate structure, market conditions or otherwise;
|
|
•
|
Hazards customary to the power production industry and power generation operations such as fuel and electricity price volatility, unusual weather conditions (including wind and solar conditions), catastrophic weather-related or other damage to facilities, unscheduled generation outages, maintenance or repairs, unanticipated changes to fuel supply costs or availability due to higher demand, shortages, transportation problems or other developments, environmental incidents, or electric transmission or gas pipeline system constraints and the possibility that the Company may not have adequate insurance to cover losses as a result of such hazards;
|
|
•
|
The Company's ability to operate its businesses efficiently, manage maintenance capital expenditures and costs effectively, and generate earnings and cash flows from its asset-based businesses in relation to its debt and other obligations;
|
|
•
|
The willingness and ability of counterparties to the Company's offtake agreements to fulfill their obligations under such agreements;
|
|
•
|
The Company's ability to enter into contracts to sell power and procure fuel on acceptable terms and prices as current offtake agreements expire;
|
|
•
|
Government regulation, including compliance with regulatory requirements and changes in market rules, rates, tariffs and environmental laws;
|
|
•
|
Changes in law, including judicial decisions;
|
|
•
|
Operating and financial restrictions placed on the Company that are contained in the project-level debt facilities and other agreements of certain subsidiaries and project-level subsidiaries generally, in the NRG Yield Operating LLC amended and restated revolving credit facility, in the indentures governing the Senior Notes and in the indentures governing the Company's convertible notes;
|
|
•
|
Cyber terrorism and inadequate cybersecurity, or the occurrence of a catastrophic loss and the possibility that the Company may not have adequate insurance to cover losses resulting from such hazards or the inability of the Company's insurers to provide coverage;
|
|
•
|
The Company's ability to engage in successful mergers and acquisitions activity; and
|
|
•
|
The Company's ability to borrow additional funds and access capital markets, as well as the Company's substantial indebtedness and the possibility that the Company may incur additional indebtedness going forward.
|
|
2016 Form 10-K
|
|
NRG Yield, Inc.'s Annual Report on Form 10-K for the year ended December 31, 2016
|
|
2019 Convertible Notes
|
|
$345 million aggregate principal amount of 3.50% convertible notes due 2019, issued by NRG Yield, Inc.
|
|
2020 Convertible Notes
|
|
$287.5 million aggregate principal amount of 3.25% convertible notes due 2020, issued by NRG Yield, Inc.
|
|
2024 Senior Notes
|
|
$500 million aggregate principal amount of 5.375% unsecured senior notes due 2024, issued by NRG Yield Operating LLC
|
|
2026 Senior Notes
|
|
$350 million aggregate principal amount of 5.00% unsecured senior notes due 2026, issued by NRG Yield Operating LLC
|
|
ASC
|
|
The FASB Accounting Standards Codification, which the FASB established as the source of
authoritative GAAP
|
|
ASU
|
|
Accounting Standards Updates - updates to the ASC
|
|
ATM Program
|
|
At-The-Market Equity Offering Program
|
|
August 2017 Drop Down Assets
|
|
The remaining 25% interest in NRG Wind TE Holdco, an 814 net MW portfolio of twelve wind projects, acquired from NRG on August 1, 2017
|
|
Buffalo Bear
|
|
Buffalo Bear, LLC, the operating subsidiary of Tapestry Wind LLC, which owns the Buffalo Bear project
|
|
CAFD
|
|
Cash Available For Distribution, which the Company
defines as net income before interest expense, income taxes, depreciation and amortization, plus cash distributions from unconsolidated affiliates, cash receipts from notes receivable, less cash distributions to noncontrolling interests, maintenance capital expenditures, pro-rata EBITDA from unconsolidated affiliates, cash interest paid, income taxes paid, principal amortization of indebtedness and changes in prepaid and accrued capacity payments
|
|
Company
|
|
NRG Yield, Inc. together with its consolidated subsidiaries
|
|
CVSR
|
|
California Valley Solar Ranch
|
|
CVSR Drop Down
|
|
The Company's acquisition from NRG of the remaining 51.05% interest of CVSR Holdco
|
|
CVSR Holdco
|
|
CVSR Holdco LLC, the indirect owner of CVSR
|
|
DGPV Holdco 1
|
|
NRG DGPV Holdco 1 LLC
|
|
DGPV Holdco 2
|
|
NRG DGPV Holdco 2 LLC
|
|
Distributed Solar
|
|
Solar power projects, typically less than 20 MW in size, that primarily sell power produced to customers for usage on site, or are interconnected to sell power into the local distribution grid
|
|
Drop Down Assets
|
|
Collectively, the June 2014 Drop Down Assets, January 2015 Drop Down Assets, November 2015 Drop Down Assets, CVSR Drop Down and March 2017 Drop Down Assets
|
|
Economic Gross Margin
|
|
Energy and capacity revenue less cost of fuels
|
|
El Segundo
|
|
NRG West Holdings LLC, the subsidiary of Natural Gas Repowering LLC, which owns the El Segundo Energy Center project
|
|
ERCOT
|
|
Electric Reliability Council of Texas, the ISO and the regional reliability coordinator of the various electricity systems within Texas
|
|
EWG
|
|
Exempt Wholesale Generator
|
|
Exchange Act
|
|
The Securities Exchange Act of 1934, as amended
|
|
FASB
|
|
Financial Accounting Standards Board
|
|
FERC
|
|
Federal Energy Regulatory Commission
|
|
GAAP
|
|
Accounting principles generally accepted in the U.S.
|
|
GenConn
|
|
GenConn Energy LLC
|
|
HLBV
|
|
Hypothetical Liquidation at Book Value
|
|
IASB
|
|
International Accounting Standards Board
|
|
ISO
|
|
Independent System Operator, also referred to as RTO
|
|
January 2015 Drop Down Assets
|
|
The Laredo Ridge, Tapestry and Walnut Creek projects, which were acquired by NRG Yield Operating LLC from NRG on January 2, 2015
|
|
Kansas South
|
|
NRG Solar Kansas South LLC, the operating subsidiary of NRG Solar Kansas South Holdings LLC, which owns the Kansas South project
|
|
Laredo Ridge
|
|
Laredo Ridge Wind, LLC, the operating subsidiary of Mission Wind Laredo, LLC, which owns the Laredo Ridge project
|
|
LIBOR
|
|
London Inter-Bank Offered Rate
|
|
March 2017 Drop Down Assets
|
|
(i) Agua Caliente Borrower 2 LLC, which owns a 16% interest (approximately 31% of NRG's 51% interest) in the Agua Caliente solar farm and (ii) NRG's 100% ownership in the Class A equity interests in the Utah Solar Portfolio (defined below), both acquired by the Company on March 27, 2017
|
|
Marsh Landing
|
|
NRG Marsh Landing LLC, formerly GenOn Marsh Landing LLC
|
|
May 9, 2017 Form 8-K
|
|
NRG Yield, Inc.'s Current Report on Form 8-K filed with the SEC on May 9, 2017 in connection with NRG Yield Operating LLC's acquisition of the March 2017 Drop Down Assets
|
|
MMBtu
|
|
Million British Thermal Units
|
|
MW
|
|
Megawatts
|
|
MWh
|
|
Saleable megawatt hours, net of internal/parasitic load megawatt-hours
|
|
MWt
|
|
Megawatts Thermal Equivalent
|
|
NERC
|
|
North American Electric Reliability Corporation
|
|
Net Exposure
|
|
Counterparty credit exposure to NRG Yield, Inc. net of collateral
|
|
NOLs
|
|
Net Operating Losses
|
|
November 2015 Drop Down Assets
|
|
75% of the Class B interests of NRG Wind TE Holdco, which owns a portfolio of 12 wind facilities totaling 814 net MW, which was acquired by NRG Yield Operating LLC from NRG on November 3, 2015
|
|
NRG
|
|
NRG Energy, Inc.
|
|
NRG Power Marketing
|
|
NRG Power Marketing LLC
|
|
NRG Transformation Plan
|
|
A three-year, three part improvement plan announced by NRG on July 12, 2017, which includes exploring strategic alternatives for NRG's renewables platform and its interest in the Company
|
|
NRG Wind TE Holdco
|
|
NRG Wind TE Holdco LLC
|
|
NRG Yield LLC
|
|
The holding company through which the projects are owned by NRG, the holder of Class B and Class D units, and NRG Yield, Inc., the holder of the Class A and Class C units
|
|
NRG Yield Operating LLC
|
|
The holder of the project assets that are owned by NRG Yield LLC
|
|
OCI/OCL
|
|
Other comprehensive income/loss
|
|
O&M
|
|
Operation and Maintenance
|
|
Pinnacle
|
|
Pinnacle Wind, LLC, the operating subsidiary of Tapestry Wind LLC, which owns the Pinnacle project
|
|
PPA
|
|
Power Purchase Agreement
|
|
PUCT
|
|
Public Utility Commission of Texas
|
|
QF
|
|
Qualifying Facility under the Public Utility Regulatory Policies Act of 1978
|
|
ROFO Agreement
|
|
Second Amended and Restated Right of First Offer Agreement between the Company and NRG
|
|
ROFO Assets
|
|
Specified assets subject to sale, as described in the ROFO Agreement
|
|
RPV Holdco
|
|
NRG RPV Holdco 1 LLC
|
|
RTO
|
|
Regional Transmission Originator
|
|
SEC
|
|
U.S. Securities and Exchange Commission
|
|
Senior Notes
|
|
Collectively, the 2024 Senior Notes and the 2026 Senior Notes
|
|
Taloga
|
|
Taloga Wind, LLC, the operating subsidiary of Tapestry Wind LLC, which owns the Taloga project
|
|
Tapestry
|
|
Collection of the Pinnacle, Buffalo Bear and Taloga projects
|
|
Thermal Business
|
|
The Company's thermal business, which consists of thermal infrastructure assets that provide steam, hot water and/or chilled water, and in some instances electricity, to commercial businesses, universities, hospitals and governmental units
|
|
U.S.
|
|
United States of America
|
|
Utah Solar Portfolio
|
|
Collection consists of Four Brothers Solar, LLC, Granite Mountain Holdings, LLC, and Iron Springs Holdings, LLC, which are equity investments owned by Four Brothers Capital, LLC, Granite Mountain Capital, LLC, and Iron Springs Capital, LLC, respectively, and are part of the March 2017 Drop Down Assets acquisition that closed on March 27, 2017
|
|
Utility Scale Solar
|
|
Solar power projects, typically 20 MW or greater in size (on an alternating current, or AC, basis), that are interconnected into the transmission or distribution grid to sell power at a wholesale level
|
|
VaR
|
|
Value at Risk
|
|
VIE
|
|
Variable Interest Entity
|
|
Walnut Creek
|
|
NRG Walnut Creek, LLC, the operating subsidiary of WCEP Holdings, LLC, which owns the Walnut Creek project
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
(In millions, except per share amounts)
|
2017
|
|
2016
(a)
|
|
2017
|
|
2016
(a)
|
||||||||
|
Operating Revenues
|
|
|
|
|
|
|
|
||||||||
|
Total operating revenues
|
$
|
284
|
|
|
$
|
283
|
|
|
$
|
502
|
|
|
$
|
517
|
|
|
Operating Costs and Expenses
|
|
|
|
|
|
|
|
||||||||
|
Cost of operations
|
77
|
|
|
77
|
|
|
161
|
|
|
162
|
|
||||
|
Depreciation and amortization
|
78
|
|
|
75
|
|
|
153
|
|
|
149
|
|
||||
|
General and administrative
|
6
|
|
|
3
|
|
|
10
|
|
|
6
|
|
||||
|
Acquisition-related transaction and integration costs
|
1
|
|
|
—
|
|
|
2
|
|
|
—
|
|
||||
|
Total operating costs and expenses
|
162
|
|
|
155
|
|
|
326
|
|
|
317
|
|
||||
|
Operating Income
|
122
|
|
|
128
|
|
|
176
|
|
|
200
|
|
||||
|
Other Income (Expense)
|
|
|
|
|
|
|
|
||||||||
|
Equity in earnings of unconsolidated affiliates
|
16
|
|
|
14
|
|
|
35
|
|
|
18
|
|
||||
|
Other income, net
|
1
|
|
|
2
|
|
|
2
|
|
|
2
|
|
||||
|
Interest expense
|
(86
|
)
|
|
(68
|
)
|
|
(162
|
)
|
|
(142
|
)
|
||||
|
Total other expense, net
|
(69
|
)
|
|
(52
|
)
|
|
(125
|
)
|
|
(122
|
)
|
||||
|
Income Before Income Taxes
|
53
|
|
|
76
|
|
|
51
|
|
|
78
|
|
||||
|
Income tax expense
|
8
|
|
|
12
|
|
|
7
|
|
|
12
|
|
||||
|
Net Income
|
45
|
|
|
64
|
|
|
44
|
|
|
66
|
|
||||
|
Less: Pre-acquisition net income of Drop Down Assets
|
—
|
|
|
6
|
|
|
12
|
|
|
6
|
|
||||
|
Net Income Excluding Pre-acquisition Net Income of Drop Down Assets
|
45
|
|
|
58
|
|
|
32
|
|
|
60
|
|
||||
|
Less: Net Income attributable to noncontrolling interests
|
17
|
|
|
26
|
|
|
7
|
|
|
23
|
|
||||
|
Net Income Attributable to NRG Yield, Inc.
|
$
|
28
|
|
|
$
|
32
|
|
|
$
|
25
|
|
|
$
|
37
|
|
|
Earnings Per Share Attributable to NRG Yield, Inc. Class A and Class C Common Stockholders
|
|
|
|
|
|
|
|
||||||||
|
Weighted average number of Class A common shares outstanding - basic
|
35
|
|
|
35
|
|
|
35
|
|
|
35
|
|
||||
|
Weighted average number of Class A common shares outstanding - diluted
|
49
|
|
|
49
|
|
|
35
|
|
|
35
|
|
||||
|
Weighted average number of Class C common shares outstanding - basic
|
63
|
|
|
63
|
|
|
63
|
|
|
63
|
|
||||
|
Weighted average number of Class C common shares outstanding - diluted
|
74
|
|
|
73
|
|
|
63
|
|
|
63
|
|
||||
|
Earnings per Weighted Average Class A and Class C Common Share - Basic
|
$
|
0.29
|
|
|
$
|
0.33
|
|
|
$
|
0.26
|
|
|
$
|
0.38
|
|
|
Earnings per Weighted Average Class A Common Share - Diluted
|
0.26
|
|
|
0.29
|
|
|
0.26
|
|
|
0.38
|
|
||||
|
Earnings per Weighted Average Class C Common Share - Diluted
|
0.28
|
|
|
0.31
|
|
|
0.26
|
|
|
0.38
|
|
||||
|
Dividends Per Class A Common Share
|
0.27
|
|
|
0.23
|
|
|
0.53
|
|
|
0.455
|
|
||||
|
Dividends Per Class C Common Share
|
$
|
0.27
|
|
|
$
|
0.23
|
|
|
$
|
0.53
|
|
|
$
|
0.455
|
|
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
(In millions)
|
2017
|
|
2016
(a)
|
|
2017
|
|
2016
(a)
|
||||||||
|
Net Income
|
$
|
45
|
|
|
$
|
64
|
|
|
$
|
44
|
|
|
$
|
66
|
|
|
Other Comprehensive Loss, net of tax
|
|
|
|
|
|
|
|
||||||||
|
Unrealized loss on derivatives, net of income tax benefit of $1, $3, $0 and $12
|
(6
|
)
|
|
(16
|
)
|
|
—
|
|
|
(57
|
)
|
||||
|
Other comprehensive loss
|
(6
|
)
|
|
(16
|
)
|
|
—
|
|
|
(57
|
)
|
||||
|
Comprehensive Income
|
39
|
|
|
48
|
|
|
44
|
|
|
9
|
|
||||
|
Less: Pre-acquisition net income of Drop Down Assets
|
—
|
|
|
6
|
|
|
12
|
|
|
6
|
|
||||
|
Less: Comprehensive income (loss) attributable to noncontrolling interests
|
14
|
|
|
13
|
|
|
7
|
|
|
(14
|
)
|
||||
|
Comprehensive Income Attributable to NRG Yield, Inc.
|
$
|
25
|
|
|
$
|
29
|
|
|
$
|
25
|
|
|
$
|
17
|
|
|
|
|
(In millions, except shares)
|
June 30, 2017
|
|
December 31, 2016
|
||||
|
ASSETS
|
(unaudited)
|
|
|
||||
|
Current Assets
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
181
|
|
|
$
|
322
|
|
|
Restricted cash
|
114
|
|
|
165
|
|
||
|
Accounts receivable — trade
|
119
|
|
|
92
|
|
||
|
Inventory
|
41
|
|
|
39
|
|
||
|
Derivative instruments
|
1
|
|
|
2
|
|
||
|
Notes receivable
|
14
|
|
|
16
|
|
||
|
Prepayments and other current assets
|
21
|
|
|
20
|
|
||
|
Total current assets
|
491
|
|
|
656
|
|
||
|
Property, plant and equipment, net
|
5,322
|
|
|
5,460
|
|
||
|
Other Assets
|
|
|
|
||||
|
Equity investments in affiliates
|
1,161
|
|
|
1,152
|
|
||
|
Notes receivable
|
7
|
|
|
14
|
|
||
|
Intangible assets, net
|
1,251
|
|
|
1,286
|
|
||
|
Derivative instruments
|
—
|
|
|
1
|
|
||
|
Deferred income taxes
|
207
|
|
|
216
|
|
||
|
Other non-current assets
|
74
|
|
|
51
|
|
||
|
Total other assets
|
2,700
|
|
|
2,720
|
|
||
|
Total Assets
|
$
|
8,513
|
|
|
$
|
8,836
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
|
Current Liabilities
|
|
|
|
|
|
||
|
Current portion of long-term debt
|
$
|
298
|
|
|
$
|
291
|
|
|
Accounts payable — trade
|
23
|
|
|
23
|
|
||
|
Accounts payable — affiliate
|
31
|
|
|
40
|
|
||
|
Derivative instruments
|
26
|
|
|
32
|
|
||
|
Accrued expenses and other current liabilities
|
60
|
|
|
86
|
|
||
|
Total current liabilities
|
438
|
|
|
472
|
|
||
|
Other Liabilities
|
|
|
|
||||
|
Long-term debt
|
5,597
|
|
|
5,696
|
|
||
|
Accounts payable — affiliate
|
9
|
|
|
9
|
|
||
|
Derivative instruments
|
54
|
|
|
44
|
|
||
|
Other non-current liabilities
|
79
|
|
|
76
|
|
||
|
Total non-current liabilities
|
5,739
|
|
|
5,825
|
|
||
|
Total Liabilities
|
6,177
|
|
|
6,297
|
|
||
|
Commitments and Contingencies
|
|
|
|
||||
|
Stockholders' Equity
|
|
|
|
||||
|
Preferred stock, $0.01 par value; 10,000,000 shares authorized; none issued
|
—
|
|
|
—
|
|
||
|
Class A, Class B, Class C and Class D common stock, $0.01 par value; 3,000,000,000 shares authorized (Class A 500,000,000, Class B 500,000,000, Class C 1,000,000,000, Class D 1,000,000,000); 183,793,110 shares issued and outstanding (Class A 34,586,250, Class B 42,738,750, Class C 63,729,360, Class D 42,738,750) at June 30, 2017 and 182,848,000 shares issued and outstanding (Class A 34,586,250, Class B 42,738,750, Class C 62,784,250, Class D 42,738,750) at December 31, 2016
|
1
|
|
|
1
|
|
||
|
Additional paid-in capital
|
1,842
|
|
|
1,879
|
|
||
|
Retained Earnings (Accumulated deficit)
|
23
|
|
|
(2
|
)
|
||
|
Accumulated other comprehensive loss
|
(28
|
)
|
|
(28
|
)
|
||
|
Noncontrolling interest
|
498
|
|
|
689
|
|
||
|
Total Stockholders' Equity
|
2,336
|
|
|
2,539
|
|
||
|
Total Liabilities and Stockholders' Equity
|
$
|
8,513
|
|
|
$
|
8,836
|
|
|
|
Six months ended June 30,
|
||||||
|
|
2017
|
|
2016
(a)
|
||||
|
|
(In millions)
|
||||||
|
Cash Flows from Operating Activities
|
|
|
|
||||
|
Net income
|
$
|
44
|
|
|
$
|
66
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Equity in earnings of unconsolidated affiliates
|
(35
|
)
|
|
(18
|
)
|
||
|
Distributions from unconsolidated affiliates
|
29
|
|
|
25
|
|
||
|
Depreciation and amortization
|
153
|
|
|
149
|
|
||
|
Amortization of financing costs and debt discounts
|
11
|
|
|
10
|
|
||
|
Amortization of intangibles and out-of-market contracts
|
34
|
|
|
40
|
|
||
|
Changes in deferred income taxes
|
7
|
|
|
12
|
|
||
|
Changes in derivative instruments
|
4
|
|
|
(1
|
)
|
||
|
Loss on disposal of asset components
|
4
|
|
|
3
|
|
||
|
Changes in prepaid and accrued liabilities for tolling agreements
|
(64
|
)
|
|
(65
|
)
|
||
|
Changes in other working capital
|
(16
|
)
|
|
(3
|
)
|
||
|
Net Cash Provided by Operating Activities
|
171
|
|
|
218
|
|
||
|
Cash Flows from Investing Activities
|
|
|
|
||||
|
Acquisition of Drop Down Assets
|
(131
|
)
|
|
—
|
|
||
|
Capital expenditures
|
(13
|
)
|
|
(11
|
)
|
||
|
Cash receipts from notes receivable
|
9
|
|
|
9
|
|
||
|
Return of investment from unconsolidated affiliates
|
25
|
|
|
18
|
|
||
|
Investments in unconsolidated affiliates
|
(33
|
)
|
|
(59
|
)
|
||
|
Other
|
—
|
|
|
2
|
|
||
|
Net Cash Used in Investing Activities
|
(143
|
)
|
|
(41
|
)
|
||
|
Cash Flows from Financing Activities
|
|
|
|
||||
|
Net contributions from noncontrolling interests
|
15
|
|
|
8
|
|
||
|
Net distributions and return of capital to NRG prior to the acquisition of Drop Down Assets
|
(42
|
)
|
|
(15
|
)
|
||
|
Proceeds from the issuance of common stock
|
16
|
|
|
—
|
|
||
|
Payments of dividends and distributions
|
(104
|
)
|
|
(89
|
)
|
||
|
Payments of debt issuance costs
|
(4
|
)
|
|
—
|
|
||
|
Proceeds from the revolving credit facility
|
—
|
|
|
60
|
|
||
|
Payments for the revolving credit facility
|
—
|
|
|
(48
|
)
|
||
|
Proceeds from the issuance of long-term debt
|
41
|
|
|
—
|
|
||
|
Payments for long-term debt
|
(142
|
)
|
|
(122
|
)
|
||
|
Net Cash Used in Financing Activities
|
(220
|
)
|
|
(206
|
)
|
||
|
Net Decrease in Cash, Cash Equivalents and Restricted Cash
|
(192
|
)
|
|
(29
|
)
|
||
|
Cash, Cash Equivalents and Restricted Cash at Beginning of Period
|
487
|
|
|
242
|
|
||
|
Cash, Cash Equivalents and Restricted Cash at End of Period
|
$
|
295
|
|
|
$
|
213
|
|
|
|
|
Projects
|
|
Percentage Ownership
|
|
Net Capacity (MW)
(a)
|
|
Offtake Counterparty
|
|
Expiration
|
||
|
Conventional
|
|
|
|
|
|
|
|
|
||
|
El Segundo
|
|
100
|
%
|
|
550
|
|
|
Southern California Edison
|
|
2023
|
|
GenConn Devon
|
|
50
|
%
|
|
95
|
|
|
Connecticut Light & Power
|
|
2040
|
|
GenConn Middletown
|
|
50
|
%
|
|
95
|
|
|
Connecticut Light & Power
|
|
2041
|
|
Marsh Landing
|
|
100
|
%
|
|
720
|
|
|
Pacific Gas and Electric
|
|
2023
|
|
Walnut Creek
|
|
100
|
%
|
|
485
|
|
|
Southern California Edison
|
|
2023
|
|
|
|
|
|
1,945
|
|
|
|
|
|
|
|
Utility Scale Solar
|
|
|
|
|
|
|
|
|
||
|
Agua Caliente
|
|
16
|
%
|
|
46
|
|
|
Pacific Gas and Electric
|
|
2039
|
|
Alpine
|
|
100
|
%
|
|
66
|
|
|
Pacific Gas and Electric
|
|
2033
|
|
Avenal
|
|
50
|
%
|
|
23
|
|
|
Pacific Gas and Electric
|
|
2031
|
|
Avra Valley
|
|
100
|
%
|
|
26
|
|
|
Tucson Electric Power
|
|
2032
|
|
Blythe
|
|
100
|
%
|
|
21
|
|
|
Southern California Edison
|
|
2029
|
|
Borrego
|
|
100
|
%
|
|
26
|
|
|
San Diego Gas and Electric
|
|
2038
|
|
CVSR
|
|
100
|
%
|
|
250
|
|
|
Pacific Gas and Electric
|
|
2038
|
|
Desert Sunlight 250
|
|
25
|
%
|
|
63
|
|
|
Southern California Edison
|
|
2035
|
|
Desert Sunlight 300
|
|
25
|
%
|
|
75
|
|
|
Pacific Gas and Electric
|
|
2040
|
|
Kansas South
|
|
100
|
%
|
|
20
|
|
|
Pacific Gas and Electric
|
|
2033
|
|
Roadrunner
|
|
100
|
%
|
|
20
|
|
|
El Paso Electric
|
|
2031
|
|
TA High Desert
|
|
100
|
%
|
|
20
|
|
|
Southern California Edison
|
|
2033
|
|
Utah Solar Portfolio
(e)
|
|
50
|
%
|
|
265
|
|
|
PacifiCorp
|
|
2036
|
|
|
|
|
|
921
|
|
|
|
|
|
|
|
Distributed Solar
|
|
|
|
|
|
|
|
|
||
|
Apple I LLC Projects
|
|
100
|
%
|
|
9
|
|
|
Various
|
|
2032
|
|
AZ DG Solar Projects
|
|
100
|
%
|
|
5
|
|
|
Various
|
|
2025 - 2033
|
|
|
|
|
|
14
|
|
|
|
|
|
|
|
Wind
|
|
|
|
|
|
|
|
|
||
|
Alta I
|
|
100
|
%
|
|
150
|
|
|
Southern California Edison
|
|
2035
|
|
Alta II
|
|
100
|
%
|
|
150
|
|
|
Southern California Edison
|
|
2035
|
|
Alta III
|
|
100
|
%
|
|
150
|
|
|
Southern California Edison
|
|
2035
|
|
Alta IV
|
|
100
|
%
|
|
102
|
|
|
Southern California Edison
|
|
2035
|
|
Alta V
|
|
100
|
%
|
|
168
|
|
|
Southern California Edison
|
|
2035
|
|
Alta X
(b)
|
|
100
|
%
|
|
137
|
|
|
Southern California Edison
|
|
2038
|
|
Alta XI
(b)
|
|
100
|
%
|
|
90
|
|
|
Southern California Edison
|
|
2038
|
|
Buffalo Bear
|
|
100
|
%
|
|
19
|
|
|
Western Farmers Electric Co-operative
|
|
2033
|
|
Crosswinds
(b) (f)
|
|
74.3
|
%
|
|
16
|
|
|
Corn Belt Power Cooperative
|
|
2027
|
|
Elbow Creek
(b) (f)
|
|
75
|
%
|
|
92
|
|
|
NRG Power Marketing LLC
|
|
2022
|
|
Elkhorn Ridge
(b) (f)
|
|
50.3
|
%
|
|
41
|
|
|
Nebraska Public Power District
|
|
2029
|
|
Forward
(b) (f)
|
|
75
|
%
|
|
22
|
|
|
Constellation NewEnergy, Inc.
|
|
2017
|
|
Goat Wind
(b) (f)
|
|
74.9
|
%
|
|
113
|
|
|
Dow Pipeline Company
|
|
2025
|
|
Hardin
(b) (f)
|
|
74.3
|
%
|
|
11
|
|
|
Interstate Power and Light Company
|
|
2027
|
|
Laredo Ridge
|
|
100
|
%
|
|
80
|
|
|
Nebraska Public Power District
|
|
2031
|
|
Lookout
(b) (f)
|
|
75
|
%
|
|
29
|
|
|
Southern Maryland Electric Cooperative
|
|
2030
|
|
Projects
|
|
Percentage Ownership
|
|
Net Capacity (MW)
(a)
|
|
Offtake Counterparty
|
|
Expiration
|
||
|
Odin
(b) (f)
|
|
74.9
|
%
|
|
15
|
|
|
Missouri River Energy Services
|
|
2028
|
|
Pinnacle
|
|
100
|
%
|
|
55
|
|
|
Maryland Department of General Services and University System of Maryland
|
|
2031
|
|
San Juan Mesa
(b) (f)
|
|
56.3
|
%
|
|
68
|
|
|
Southwestern Public Service Company
|
|
2025
|
|
Sleeping Bear
(b) (f)
|
|
75
|
%
|
|
71
|
|
|
Public Service Company of Oklahoma
|
|
2032
|
|
South Trent
|
|
100
|
%
|
|
101
|
|
|
AEP Energy Partners
|
|
2029
|
|
Spanish Fork
(b) (f)
|
|
75
|
%
|
|
14
|
|
|
PacifiCorp
|
|
2028
|
|
Spring Canyon II
(b)
|
|
90.1
|
%
|
|
29
|
|
|
Platte River Power Authority
|
|
2039
|
|
Spring Canyon III
(b)
|
|
90.1
|
%
|
|
25
|
|
|
Platte River Power Authority
|
|
2039
|
|
Taloga
|
|
100
|
%
|
|
130
|
|
|
Oklahoma Gas & Electric
|
|
2031
|
|
Wildorado
(b) (f)
|
|
74.9
|
%
|
|
121
|
|
|
Southwestern Public Service Company
|
|
2027
|
|
|
|
|
|
1,999
|
|
|
|
|
|
|
|
Thermal
|
|
|
|
|
|
|
|
|
||
|
NRG Dover Energy Center LLC
|
|
100
|
%
|
|
103
|
|
|
NRG Power Marketing LLC
|
|
2018
|
|
Thermal generation
|
|
100
|
%
|
|
20
|
|
|
Various
|
|
Various
|
|
|
|
|
|
123
|
|
|
|
|
|
|
|
Total net generation capacity
(c)
|
|
|
|
5,002
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Thermal equivalent MWt
(d)
|
|
100
|
%
|
|
1,319
|
|
|
Various
|
|
Various
|
|
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||
|
|
(In millions)
|
||||||
|
Property, Plant and Equipment Accumulated Depreciation
|
$
|
1,102
|
|
|
$
|
951
|
|
|
Intangible Assets Accumulated Amortization
|
198
|
|
|
163
|
|
||
|
|
(In millions)
|
||
|
Balance as of December 31, 2016
|
689
|
|
|
|
Capital contributions from tax equity investors, net of distributions
|
13
|
|
|
|
Payment for March 2017 Drop Down Assets
|
(131
|
)
|
|
|
Pre-acquisition net income of Drop Down Assets
|
12
|
|
|
|
Comprehensive income
|
7
|
|
|
|
Distributions to NRG for Drop Down Assets, net of contributions
|
(47
|
)
|
|
|
NRG Yield LLC distributions to NRG
|
(45
|
)
|
|
|
Balance as of June 30, 2017
|
$
|
498
|
|
|
|
Second Quarter 2017
|
|
First Quarter 2017
|
||||
|
Distributions per Class B Unit
|
$
|
0.27
|
|
|
$
|
0.26
|
|
|
Distributions per Class D Unit
|
$
|
0.27
|
|
|
$
|
0.26
|
|
|
|
(In millions)
|
||
|
Assets:
|
|
||
|
Cash
|
$
|
6
|
|
|
Equity investment in projects
|
456
|
|
|
|
Total assets acquired
|
462
|
|
|
|
Liabilities:
|
|
||
|
Debt (Current and non-current)
(a)
|
320
|
|
|
|
Other current and non-current liabilities
|
3
|
|
|
|
Total liabilities assumed
|
323
|
|
|
|
Net assets acquired
|
$
|
139
|
|
|
|
|
|
Three months ended June 30, 2016
|
|
Six months ended June 30, 2016
|
||||||||||||||||||||
|
|
As Previously Reported
(a)
|
|
March 2017 Drop Down Assets
|
|
As Currently Reported
|
|
As Previously Reported
(a)
|
|
March 2017 Drop Down Assets
|
|
As Currently Reported
|
||||||||||||
|
(In millions)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total operating revenues
|
$
|
283
|
|
|
$
|
—
|
|
|
$
|
283
|
|
|
$
|
517
|
|
|
$
|
—
|
|
|
$
|
517
|
|
|
Operating income
|
128
|
|
|
—
|
|
|
128
|
|
|
200
|
|
|
—
|
|
|
200
|
|
||||||
|
Net income
|
63
|
|
|
1
|
|
|
64
|
|
|
64
|
|
|
2
|
|
|
66
|
|
||||||
|
|
|
(In millions)
|
NRG Wind TE Holdco
|
|
Alta Wind TE Holdco
|
|
Spring Canyon
|
||||||
|
Other current and non-current assets
|
$
|
184
|
|
|
$
|
22
|
|
|
$
|
3
|
|
|
Property, plant and equipment
|
428
|
|
|
449
|
|
|
98
|
|
|||
|
Intangible assets
|
2
|
|
|
268
|
|
|
—
|
|
|||
|
Total assets
|
614
|
|
|
739
|
|
|
101
|
|
|||
|
Current and non-current liabilities
|
203
|
|
|
8
|
|
|
6
|
|
|||
|
Total liabilities
|
203
|
|
|
8
|
|
|
6
|
|
|||
|
Noncontrolling interest
|
125
|
|
|
102
|
|
|
64
|
|
|||
|
Net assets less noncontrolling interests
|
$
|
286
|
|
|
$
|
629
|
|
|
$
|
31
|
|
|
(In millions)
|
Maximum exposure to loss
|
||
|
Four Brothers Solar, LLC
|
$
|
226
|
|
|
Granite Mountain Holdings, LLC
|
82
|
|
|
|
Iron Springs Holdings, LLC
|
57
|
|
|
|
GenConn Energy LLC
|
104
|
|
|
|
NRG DGPV Holdco 1 LLC
|
73
|
|
|
|
NRG RPV Holdco 1 LLC
|
67
|
|
|
|
NRG DGPV Holdco 2 LLC
|
44
|
|
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
(In millions)
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Income Statement Data:
|
|
|
|
|
|
|
|
|
||||||||
|
Utah Solar Portfolio
|
|
|
|
|
|
|
|
|
||||||||
|
Operating revenues
|
|
$
|
24
|
|
|
$
|
—
|
|
|
$
|
37
|
|
|
$
|
—
|
|
|
Operating income
|
|
10
|
|
|
—
|
|
|
8
|
|
|
—
|
|
||||
|
Net income
|
|
10
|
|
|
—
|
|
|
8
|
|
|
—
|
|
||||
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||||||||||
|
Balance Sheet Data:
|
|
(In millions)
|
||||||||||||||
|
Utah Solar Portfolio
|
|
|
|
|
||||||||||||
|
Current assets
|
|
$
|
29
|
|
|
$
|
20
|
|
||||||||
|
Non-current assets
|
|
1,101
|
|
|
1,105
|
|
||||||||||
|
Current liabilities
|
|
9
|
|
|
14
|
|
||||||||||
|
Non-current liabilities
|
|
26
|
|
|
38
|
|
||||||||||
|
•
|
Level 1—quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access as of the measurement date.
|
|
•
|
Level 2—inputs other than quoted prices included within Level 1 that are directly observable for the asset or liability or indirectly observable through corroboration with observable market data.
|
|
•
|
Level 3—unobservable inputs for the asset or liability only used when there is little, if any, market activity for the asset or liability at the measurement date.
|
|
|
As of June 30, 2017
|
|
As of December 31, 2016
|
||||||||||||
|
|
Carrying Amount
|
|
Fair Value
|
|
Carrying Amount
|
|
Fair Value
|
||||||||
|
(In millions)
|
|
||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Notes receivable, including current portion
|
$
|
21
|
|
|
$
|
21
|
|
|
$
|
30
|
|
|
$
|
30
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Long-term debt, including current portion
|
$
|
5,961
|
|
|
$
|
6,017
|
|
|
$
|
6,057
|
|
|
$
|
6,056
|
|
|
|
As of June 30, 2017
|
|
As of December 31, 2016
|
||||||||||||
|
|
Level 2
|
|
Level 3
|
|
Level 2
|
|
Level 3
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Long-term debt, including current portion
|
$
|
1,516
|
|
|
$
|
4,501
|
|
|
$
|
1,455
|
|
|
$
|
4,601
|
|
|
|
As of June 30, 2017
|
|
As of December 31, 2016
|
||||||||
|
|
Fair Value
(a)
|
|
Fair Value
(a)
|
|
Fair Value
(a)
|
||||||
|
(In millions)
|
Level 2
|
|
Level 1
|
|
Level 2
|
||||||
|
Derivative assets:
|
|
|
|
|
|
||||||
|
Commodity contracts
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
Interest rate contracts
|
—
|
|
|
—
|
|
|
1
|
|
|||
|
Total assets
|
1
|
|
|
1
|
|
|
2
|
|
|||
|
Derivative liabilities:
|
|
|
|
|
|
||||||
|
Commodity contracts
|
2
|
|
|
—
|
|
|
1
|
|
|||
|
Interest rate contracts
|
78
|
|
|
—
|
|
|
75
|
|
|||
|
Total liabilities
|
$
|
80
|
|
|
$
|
—
|
|
|
$
|
76
|
|
|
|
|
|
|
|
Total Volume
|
||||||
|
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||
|
Commodity
|
Units
|
|
(In millions)
|
||||||
|
Natural Gas
|
MMBtu
|
|
2
|
|
|
3
|
|
||
|
Interest
|
Dollars
|
|
$
|
2,045
|
|
|
$
|
2,070
|
|
|
|
Fair Value
|
||||||||||||||
|
|
Derivative Assets
|
|
Derivative Liabilities
|
||||||||||||
|
|
June 30, 2017
|
|
December 31, 2016
|
|
June 30, 2017
|
|
December 31, 2016
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Derivatives Designated as Cash Flow Hedges:
|
|
|
|
|
|
|
|
||||||||
|
Interest rate contracts current
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8
|
|
|
$
|
26
|
|
|
Interest rate contracts long-term
|
—
|
|
|
1
|
|
|
16
|
|
|
39
|
|
||||
|
Total Derivatives Designated as Cash Flow Hedges
|
—
|
|
|
1
|
|
|
24
|
|
|
65
|
|
||||
|
Derivatives Not Designated as Cash Flow Hedges:
|
|
|
|
|
|
|
|
||||||||
|
Interest rate contracts current
|
—
|
|
|
—
|
|
|
17
|
|
|
5
|
|
||||
|
Interest rate contracts long-term
|
—
|
|
|
—
|
|
|
37
|
|
|
5
|
|
||||
|
Commodity contracts current
|
1
|
|
|
2
|
|
|
1
|
|
|
1
|
|
||||
|
Commodity contracts long-term
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||
|
Total Derivatives Not Designated as Cash Flow Hedges
|
1
|
|
|
2
|
|
|
56
|
|
|
11
|
|
||||
|
Total Derivatives
|
$
|
1
|
|
|
$
|
3
|
|
|
$
|
80
|
|
|
$
|
76
|
|
|
As of June 30, 2017
|
Gross Amounts of Recognized Assets/Liabilities
|
|
Derivative Instruments
|
|
Net Amount
|
||||||
|
Commodity contracts:
|
(In millions)
|
||||||||||
|
Derivative assets
|
$
|
1
|
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
Derivative liabilities
|
(2
|
)
|
|
1
|
|
|
(1
|
)
|
|||
|
Total commodity contracts
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||
|
Interest rate contracts:
|
|
|
|
|
|
||||||
|
Derivative liabilities
|
(78
|
)
|
|
—
|
|
|
(78
|
)
|
|||
|
Total interest rate contracts
|
(78
|
)
|
|
—
|
|
|
(78
|
)
|
|||
|
Total derivative instruments
|
$
|
(79
|
)
|
|
$
|
—
|
|
|
$
|
(79
|
)
|
|
As of December 31, 2016
|
Gross Amounts of Recognized Assets/Liabilities
|
|
Derivative Instruments
|
|
Net Amount
|
||||||
|
Commodity contracts:
|
(In millions)
|
||||||||||
|
Derivative assets
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
Derivative liabilities
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||
|
Total commodity contracts
|
1
|
|
|
—
|
|
|
1
|
|
|||
|
Interest rate contracts:
|
|
|
|
|
|
||||||
|
Derivative assets
|
1
|
|
|
(1
|
)
|
|
—
|
|
|||
|
Derivative liabilities
|
(75
|
)
|
|
1
|
|
|
(74
|
)
|
|||
|
Total interest rate contracts
|
(74
|
)
|
|
—
|
|
|
(74
|
)
|
|||
|
Total derivative instruments
|
$
|
(73
|
)
|
|
$
|
—
|
|
|
$
|
(73
|
)
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Accumulated OCL beginning balance
|
$
|
(64
|
)
|
|
$
|
(124
|
)
|
|
$
|
(70
|
)
|
|
$
|
(83
|
)
|
|
Reclassified from accumulated OCL to income due to realization of previously deferred amounts
|
2
|
|
|
3
|
|
|
6
|
|
|
6
|
|
||||
|
Mark-to-market of cash flow hedge accounting contracts
|
(8
|
)
|
|
(19
|
)
|
|
(6
|
)
|
|
(63
|
)
|
||||
|
Accumulated OCL ending balance, net of income tax benefit of $16 and $28, respectively
|
(70
|
)
|
|
(140
|
)
|
|
(70
|
)
|
|
(140
|
)
|
||||
|
Accumulated OCL attributable to noncontrolling interests
|
(42
|
)
|
|
(93
|
)
|
|
(42
|
)
|
|
(93
|
)
|
||||
|
Accumulated OCL attributable to NRG Yield, Inc.
|
$
|
(28
|
)
|
|
$
|
(47
|
)
|
|
$
|
(28
|
)
|
|
$
|
(47
|
)
|
|
Losses expected to be realized from OCL during the next 12 months, net of income tax benefit of $4
|
$
|
14
|
|
|
|
|
$
|
14
|
|
|
|
||||
|
|
|
June 30, 2017
|
|
December 31, 2016
|
|
June 30, 2017, interest rate %
(a)
|
|
Letters of Credit Outstanding at June 30, 2017
|
|||||
|
|
|
(In millions, except rates)
|
|
|
|||||||||
|
2019 Convertible Notes
|
|
$
|
345
|
|
|
$
|
345
|
|
|
3.500
|
|
|
|
|
2020 Convertible Notes
|
|
288
|
|
|
288
|
|
|
3.250
|
|
|
|||
|
2024 Senior Notes
|
|
500
|
|
|
500
|
|
|
5.375
|
|
|
|||
|
2026 Senior Notes
|
|
350
|
|
|
350
|
|
|
5.000
|
|
|
|||
|
Project-level debt:
|
|
|
|
|
|
|
|
|
|||||
|
Agua Caliente Borrower 2, due 2038
|
|
41
|
|
|
—
|
|
|
5.430
|
|
17
|
|
||
|
Alpine, due 2022
|
|
142
|
|
|
145
|
|
|
L+1.750
|
|
37
|
|
||
|
Alta Wind I, lease financing arrangement, due 2034
|
|
234
|
|
|
242
|
|
|
7.015
|
|
16
|
|
||
|
Alta Wind II, lease financing arrangement, due 2034
|
|
186
|
|
|
191
|
|
|
5.696
|
|
23
|
|
||
|
Alta Wind III, lease financing arrangement, due 2034
|
|
193
|
|
|
198
|
|
|
6.067
|
|
23
|
|
||
|
Alta Wind IV, lease financing arrangement, due 2034
|
|
125
|
|
|
128
|
|
|
5.938
|
|
16
|
|
||
|
Alta Wind V, lease financing arrangement, due 2035
|
|
201
|
|
|
206
|
|
|
6.071
|
|
26
|
|
||
|
Alta Realty Investments, due 2031
|
|
31
|
|
|
31
|
|
|
7.000
|
|
—
|
|
||
|
Alta Wind Asset Management, due 2031
|
|
18
|
|
|
18
|
|
|
L+2.500
|
|
—
|
|
||
|
Avra Valley, due 2031
|
|
55
|
|
|
57
|
|
|
L+1.750
|
|
3
|
|
||
|
Blythe, due 2028
|
|
19
|
|
|
19
|
|
|
L+1.625
|
|
2
|
|
||
|
Borrego, due 2025 and 2038
|
|
68
|
|
|
69
|
|
|
L+ 2.750/5.650
|
|
5
|
|
||
|
CVSR, due 2037
|
|
757
|
|
|
771
|
|
|
2.339 - 3.775
|
|
—
|
|
||
|
CVSR Holdco Notes, due 2037
|
|
193
|
|
|
199
|
|
|
4.680
|
|
13
|
|
||
|
El Segundo Energy Center, due 2023
|
|
414
|
|
|
443
|
|
|
L+1.625 - L+2.250
|
|
82
|
|
||
|
Energy Center Minneapolis, due 2017 and 2025
|
|
85
|
|
|
96
|
|
|
5.950 -7.250
|
|
—
|
|
||
|
Energy Center Minneapolis Series D Notes, due 2031
|
|
125
|
|
|
125
|
|
|
3.550
|
|
—
|
|
||
|
Kansas South, due 2031
|
|
29
|
|
|
30
|
|
|
L+2.000
|
|
4
|
|
||
|
Laredo Ridge, due 2028
|
|
97
|
|
|
100
|
|
|
L+1.875
|
|
10
|
|
||
|
Marsh Landing, due 2017 and 2023
|
|
358
|
|
|
370
|
|
|
L+1.750 - L+1.875
|
|
49
|
|
||
|
Apple I LLC projects and related subsidiaries financing agreement, due 2030
|
|
27
|
|
|
27
|
|
|
6.000
|
|
—
|
|
||
|
Roadrunner, due 2031
|
|
36
|
|
|
37
|
|
|
L+1.625
|
|
5
|
|
||
|
South Trent Wind, due 2020
|
|
55
|
|
|
57
|
|
|
L+1.625
|
|
10
|
|
||
|
TA High Desert, due 2020 and 2032
|
|
48
|
|
|
49
|
|
|
L+2.500/5.150
|
|
—
|
|
||
|
Tapestry, due 2021
|
|
166
|
|
|
172
|
|
|
L+1.625
|
|
20
|
|
||
|
Utah Solar Portfolio, due 2022
|
|
284
|
|
|
287
|
|
|
L+2.625
|
|
11
|
|
||
|
Viento, due 2023
|
|
169
|
|
|
178
|
|
|
L+2.750
|
|
27
|
|
||
|
Walnut Creek, due 2023
|
|
299
|
|
|
310
|
|
|
L+1.625
|
|
60
|
|
||
|
WCEP Holdings, due 2023
|
|
45
|
|
|
46
|
|
|
L+3.000
|
|
—
|
|
||
|
Subtotal project-level debt:
|
|
4,500
|
|
|
4,601
|
|
|
|
|
|
|||
|
Total debt
|
|
5,983
|
|
|
6,084
|
|
|
|
|
|
|||
|
Less current maturities
|
|
(298
|
)
|
|
(291
|
)
|
|
|
|
|
|||
|
Less net debt issuance costs
|
|
(66
|
)
|
|
(70
|
)
|
|
|
|
|
|||
|
Less discounts
(b)
|
|
(22
|
)
|
|
(27
|
)
|
|
|
|
|
|||
|
Total long-term debt
|
|
$
|
5,597
|
|
|
$
|
5,696
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30,
|
||||||||||||||
|
|
2017
|
|
2016
|
||||||||||||
|
(In millions, except per share data)
(a)
|
Common Class A
|
|
Common Class C
|
|
Common Class A
|
|
Common Class C
|
||||||||
|
Basic earnings per share attributable to NRG Yield, Inc. common stockholders
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to NRG Yield, Inc.
|
$
|
10
|
|
|
$
|
18
|
|
|
$
|
11
|
|
|
$
|
21
|
|
|
Weighted average number of common shares outstanding — basic
|
35
|
|
|
63
|
|
|
35
|
|
|
63
|
|
||||
|
Earnings per weighted average common share — basic
|
$
|
0.29
|
|
|
$
|
0.29
|
|
|
$
|
0.33
|
|
|
$
|
0.33
|
|
|
Diluted earnings per share attributable to NRG Yield, Inc. common stockholders
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to NRG Yield, Inc.
|
$
|
13
|
|
|
$
|
21
|
|
|
$
|
14
|
|
|
$
|
23
|
|
|
Weighted average number of common shares outstanding
—
diluted
|
49
|
|
|
74
|
|
|
49
|
|
|
73
|
|
||||
|
Earnings per weighted average common share — diluted
|
$
|
0.26
|
|
|
$
|
0.28
|
|
|
$
|
0.29
|
|
|
$
|
0.31
|
|
|
|
Six months ended June 30,
|
||||||||||||||
|
|
2017
|
|
2016
|
||||||||||||
|
(In millions, except per share data)
(a)
|
Common Class A
|
|
Common Class C
|
|
Common Class A
|
|
Common Class C
|
||||||||
|
Basic and diluted earnings per share attributable to NRG Yield, Inc. common stockholders
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to NRG Yield, Inc.
|
$
|
9
|
|
|
$
|
16
|
|
|
$
|
13
|
|
|
$
|
24
|
|
|
Weighted average number of common shares outstanding
—
basic and diluted
|
35
|
|
|
63
|
|
|
35
|
|
|
63
|
|
||||
|
Earnings per weighted average common share — basic and diluted
|
$
|
0.26
|
|
|
$
|
0.26
|
|
|
$
|
0.38
|
|
|
$
|
0.38
|
|
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||
|
|
(In millions of shares)
|
||||||||||
|
2019 Convertible Notes - Common Class A
|
—
|
|
|
—
|
|
|
15
|
|
|
15
|
|
|
2020 Convertible Notes - Common Class C
|
—
|
|
|
—
|
|
|
10
|
|
|
10
|
|
|
|
Second Quarter 2017
|
|
First Quarter 2017
|
||||
|
Dividends per Class A share
|
$
|
0.27
|
|
|
$
|
0.26
|
|
|
Dividends per Class C share
|
$
|
0.27
|
|
|
$
|
0.26
|
|
|
|
Three months ended June 30, 2017
|
||||||||||||||||||
|
(In millions)
|
Conventional Generation
|
|
Renewables
|
|
Thermal
|
|
Corporate
|
|
Total
|
||||||||||
|
Operating revenues
|
$
|
83
|
|
|
$
|
161
|
|
|
$
|
40
|
|
|
$
|
—
|
|
|
$
|
284
|
|
|
Cost of operations
|
15
|
|
|
35
|
|
|
27
|
|
|
—
|
|
|
77
|
|
|||||
|
Depreciation and amortization
|
26
|
|
|
47
|
|
|
5
|
|
|
—
|
|
|
78
|
|
|||||
|
General and administrative
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
6
|
|
|||||
|
Acquisition-related transaction and integration costs
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|||||
|
Operating income (loss)
|
42
|
|
|
79
|
|
|
8
|
|
|
(7
|
)
|
|
122
|
|
|||||
|
Equity in earnings of unconsolidated affiliates
|
3
|
|
|
13
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|||||
|
Other income, net
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|||||
|
Interest expense
|
(14
|
)
|
|
(49
|
)
|
|
(2
|
)
|
|
(21
|
)
|
|
(86
|
)
|
|||||
|
Income (loss) before income taxes
|
31
|
|
|
43
|
|
|
6
|
|
|
(27
|
)
|
|
53
|
|
|||||
|
Income tax expense
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
8
|
|
|||||
|
Net Income (Loss)
|
$
|
31
|
|
|
$
|
43
|
|
|
$
|
6
|
|
|
$
|
(35
|
)
|
|
$
|
45
|
|
|
Total Assets
|
$
|
1,948
|
|
|
$
|
5,855
|
|
|
$
|
417
|
|
|
$
|
293
|
|
|
$
|
8,513
|
|
|
|
Three months ended June 30, 2016
|
||||||||||||||||||
|
(In millions)
|
Conventional Generation
|
|
Renewables
|
|
Thermal
|
|
Corporate
|
|
Total
|
||||||||||
|
Operating revenues
|
$
|
85
|
|
|
$
|
159
|
|
|
$
|
39
|
|
|
$
|
—
|
|
|
$
|
283
|
|
|
Cost of operations
|
16
|
|
|
34
|
|
|
27
|
|
|
—
|
|
|
77
|
|
|||||
|
Depreciation and amortization
|
20
|
|
|
50
|
|
|
5
|
|
|
—
|
|
|
75
|
|
|||||
|
General and administrative
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
3
|
|
|||||
|
Operating income (loss)
|
49
|
|
|
75
|
|
|
7
|
|
|
(3
|
)
|
|
128
|
|
|||||
|
Equity in earnings of unconsolidated affiliates
|
4
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|||||
|
Other income, net
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||
|
Interest expense
|
(12
|
)
|
|
(36
|
)
|
|
(1
|
)
|
|
(19
|
)
|
|
(68
|
)
|
|||||
|
Income (loss) before income taxes
|
41
|
|
|
51
|
|
|
6
|
|
|
(22
|
)
|
|
76
|
|
|||||
|
Income tax expense
|
—
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|
12
|
|
|||||
|
Net Income (Loss)
|
$
|
41
|
|
|
$
|
51
|
|
|
$
|
6
|
|
|
$
|
(34
|
)
|
|
$
|
64
|
|
|
|
Six months ended June 30, 2017
|
||||||||||||||||||
|
(In millions)
|
Conventional Generation
|
|
Renewables
|
|
Thermal
|
|
Corporate
|
|
Total
|
||||||||||
|
Operating revenues
|
$
|
158
|
|
|
$
|
260
|
|
|
$
|
84
|
|
|
$
|
—
|
|
|
$
|
502
|
|
|
Cost of operations
|
37
|
|
|
67
|
|
|
57
|
|
|
—
|
|
|
161
|
|
|||||
|
Depreciation and amortization
|
50
|
|
|
93
|
|
|
10
|
|
|
—
|
|
|
153
|
|
|||||
|
General and administrative
|
—
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|
10
|
|
|||||
|
Acquisition-related transaction and integration costs
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|||||
|
Operating income (loss)
|
71
|
|
|
100
|
|
|
17
|
|
|
(12
|
)
|
|
176
|
|
|||||
|
Equity in earnings of unconsolidated affiliates
|
6
|
|
|
29
|
|
|
—
|
|
|
—
|
|
|
35
|
|
|||||
|
Other income, net
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
2
|
|
|||||
|
Interest expense
|
(26
|
)
|
|
(89
|
)
|
|
(5
|
)
|
|
(42
|
)
|
|
(162
|
)
|
|||||
|
Income (loss) before income taxes
|
51
|
|
|
41
|
|
|
12
|
|
|
(53
|
)
|
|
51
|
|
|||||
|
Income tax expense
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
7
|
|
|||||
|
Net Income (Loss)
|
$
|
51
|
|
|
$
|
41
|
|
|
$
|
12
|
|
|
$
|
(60
|
)
|
|
$
|
44
|
|
|
Total Assets
|
$
|
1,948
|
|
|
$
|
5,855
|
|
|
$
|
417
|
|
|
$
|
293
|
|
|
$
|
8,513
|
|
|
|
Six months ended June 30, 2016
|
||||||||||||||||||
|
(In millions)
|
Conventional Generation
|
|
Renewables
|
|
Thermal
|
|
Corporate
|
|
Total
|
||||||||||
|
Operating revenues
|
$
|
164
|
|
|
$
|
270
|
|
|
$
|
83
|
|
|
$
|
—
|
|
|
$
|
517
|
|
|
Cost of operations
|
39
|
|
|
67
|
|
|
56
|
|
|
—
|
|
|
162
|
|
|||||
|
Depreciation and amortization
|
40
|
|
|
99
|
|
|
10
|
|
|
—
|
|
|
149
|
|
|||||
|
General and administrative
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
6
|
|
|||||
|
Operating income (loss)
|
85
|
|
|
104
|
|
|
17
|
|
|
(6
|
)
|
|
200
|
|
|||||
|
Equity in earnings of unconsolidated affiliates
|
7
|
|
|
11
|
|
|
—
|
|
|
—
|
|
|
18
|
|
|||||
|
Other income, net
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||
|
Interest expense
|
(23
|
)
|
|
(78
|
)
|
|
(3
|
)
|
|
(38
|
)
|
|
(142
|
)
|
|||||
|
Income (loss) before income taxes
|
69
|
|
|
39
|
|
|
14
|
|
|
(44
|
)
|
|
78
|
|
|||||
|
Income tax expense
|
—
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|
12
|
|
|||||
|
Net Income (Loss)
|
$
|
69
|
|
|
$
|
39
|
|
|
$
|
14
|
|
|
$
|
(56
|
)
|
|
$
|
66
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(In millions, except percentages)
|
||||||||||||||
|
Income before income taxes
|
$
|
53
|
|
|
$
|
76
|
|
|
$
|
51
|
|
|
$
|
78
|
|
|
Income tax expense
|
8
|
|
|
12
|
|
|
7
|
|
|
12
|
|
||||
|
Effective income tax rate
|
15.1
|
%
|
|
15.8
|
%
|
|
13.7
|
%
|
|
15.4
|
%
|
||||
|
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Thermal entities
|
|
$
|
7
|
|
|
$
|
8
|
|
|
$
|
15
|
|
|
$
|
15
|
|
|
Conventional entities
|
|
2
|
|
|
2
|
|
|
4
|
|
|
4
|
|
||||
|
Total
|
|
$
|
9
|
|
|
$
|
10
|
|
|
$
|
19
|
|
|
$
|
19
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||||||||||
|
(In millions, except otherwise noted)
|
2017
|
|
2016
|
|
Change
|
|
2017
|
|
2016
|
|
Change
|
||||||||||||
|
Operating Revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Energy and capacity revenues
|
$
|
301
|
|
|
$
|
300
|
|
|
$
|
1
|
|
|
$
|
536
|
|
|
$
|
551
|
|
|
$
|
(15
|
)
|
|
Contract amortization
|
(17
|
)
|
|
(17
|
)
|
|
—
|
|
|
(34
|
)
|
|
(34
|
)
|
|
—
|
|
||||||
|
Total operating revenues
|
284
|
|
|
283
|
|
|
1
|
|
|
502
|
|
|
517
|
|
|
(15
|
)
|
||||||
|
Operating Costs and Expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cost of fuels
|
14
|
|
|
14
|
|
|
—
|
|
|
30
|
|
|
30
|
|
|
—
|
|
||||||
|
Emissions credit amortization
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
(6
|
)
|
||||||
|
Operations and maintenance
|
46
|
|
|
49
|
|
|
(3
|
)
|
|
97
|
|
|
93
|
|
|
4
|
|
||||||
|
Other costs of operations
|
17
|
|
|
14
|
|
|
3
|
|
|
34
|
|
|
33
|
|
|
1
|
|
||||||
|
Depreciation and amortization
|
78
|
|
|
75
|
|
|
3
|
|
|
153
|
|
|
149
|
|
|
4
|
|
||||||
|
General and administrative
|
6
|
|
|
3
|
|
|
3
|
|
|
10
|
|
|
6
|
|
|
4
|
|
||||||
|
Acquisition-related transaction and integration costs
|
1
|
|
|
—
|
|
|
1
|
|
|
2
|
|
|
—
|
|
|
2
|
|
||||||
|
Total operating costs and expenses
|
162
|
|
|
155
|
|
|
7
|
|
|
326
|
|
|
317
|
|
|
9
|
|
||||||
|
Operating Income
|
122
|
|
|
128
|
|
|
(6
|
)
|
|
176
|
|
|
200
|
|
|
(24
|
)
|
||||||
|
Other Income (Expense)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Equity in earnings of unconsolidated affiliates
|
16
|
|
|
14
|
|
|
2
|
|
|
35
|
|
|
18
|
|
|
17
|
|
||||||
|
Other income, net
|
1
|
|
|
2
|
|
|
(1
|
)
|
|
2
|
|
|
2
|
|
|
—
|
|
||||||
|
Interest expense
|
(86
|
)
|
|
(68
|
)
|
|
(18
|
)
|
|
(162
|
)
|
|
(142
|
)
|
|
(20
|
)
|
||||||
|
Total other expense, net
|
(69
|
)
|
|
(52
|
)
|
|
(17
|
)
|
|
(125
|
)
|
|
(122
|
)
|
|
(3
|
)
|
||||||
|
Income Before Income Taxes
|
53
|
|
|
76
|
|
|
(23
|
)
|
|
51
|
|
|
78
|
|
|
(27
|
)
|
||||||
|
Income tax expense
|
8
|
|
|
12
|
|
|
(4
|
)
|
|
7
|
|
|
12
|
|
|
(5
|
)
|
||||||
|
Net Income
|
45
|
|
|
64
|
|
|
(19
|
)
|
|
44
|
|
|
66
|
|
|
(22
|
)
|
||||||
|
Less: Pre-acquisition net income of Drop Down Assets
|
—
|
|
|
6
|
|
|
(6
|
)
|
|
12
|
|
|
6
|
|
|
6
|
|
||||||
|
Net Income Excluding Pre-acquisition Net Income of Drop Down Assets
|
45
|
|
|
58
|
|
|
(13
|
)
|
|
32
|
|
|
60
|
|
|
(28
|
)
|
||||||
|
Less: Net Income attributable to noncontrolling interests
|
17
|
|
|
26
|
|
|
(9
|
)
|
|
7
|
|
|
23
|
|
|
(16
|
)
|
||||||
|
Net Income Attributable to NRG Yield, Inc.
|
$
|
28
|
|
|
$
|
32
|
|
|
$
|
(4
|
)
|
|
$
|
25
|
|
|
$
|
37
|
|
|
$
|
(12
|
)
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||
|
Business metrics:
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||
|
Renewables MWh generated/sold (in thousands)
(a)
|
2,089
|
|
|
2,041
|
|
|
3,751
|
|
|
3,819
|
|
|
Conventional MWh generated (in thousands)
(a)(b)
|
313
|
|
|
376
|
|
|
455
|
|
|
637
|
|
|
Thermal MWt sold (in thousands)
|
418
|
|
|
448
|
|
|
987
|
|
|
1,001
|
|
|
Thermal MWh sold (in thousands)
(c)
|
9
|
|
|
9
|
|
|
18
|
|
|
49
|
|
|
|
|
|
Conventional Generation
|
|
Renewables
|
|
Thermal
|
|
Total
|
||||||||
|
(In millions)
|
|
|
|
|
|
|
|
||||||||
|
Three months ended June 30, 2017
|
|
|
|
|
|
|
|
||||||||
|
Energy and capacity revenues
|
$
|
85
|
|
|
$
|
176
|
|
|
$
|
40
|
|
|
$
|
301
|
|
|
Cost of fuels
|
—
|
|
|
—
|
|
|
(14
|
)
|
|
(14
|
)
|
||||
|
Contract amortization
|
(2
|
)
|
|
(15
|
)
|
|
—
|
|
|
(17
|
)
|
||||
|
Gross margin
|
83
|
|
|
161
|
|
|
26
|
|
|
270
|
|
||||
|
Contract amortization
|
2
|
|
|
15
|
|
|
—
|
|
|
17
|
|
||||
|
Economic gross margin
|
$
|
85
|
|
|
$
|
176
|
|
|
$
|
26
|
|
|
$
|
287
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Three months ended June 30, 2016
|
|
|
|
|
|
|
|
||||||||
|
Energy and capacity revenues
|
$
|
87
|
|
|
$
|
174
|
|
|
$
|
39
|
|
|
$
|
300
|
|
|
Cost of fuels
|
(1
|
)
|
|
—
|
|
|
(13
|
)
|
|
(14
|
)
|
||||
|
Contract amortization
|
(2
|
)
|
|
(15
|
)
|
|
—
|
|
|
(17
|
)
|
||||
|
Gross margin
|
84
|
|
|
159
|
|
|
26
|
|
|
269
|
|
||||
|
Contract amortization
|
2
|
|
|
15
|
|
|
—
|
|
|
17
|
|
||||
|
Economic gross margin
|
$
|
86
|
|
|
$
|
174
|
|
|
$
|
26
|
|
|
$
|
286
|
|
|
|
|
|
|
|
|
|
|
|
(In millions)
|
|
|
|
Amortization of de-designated interest rate swaps, as well as the change in fair value of interest rate swaps
|
$
|
11
|
|
|
Issuance of the new long-term debt in the second half of 2016, including 2026 Senior Notes, CVSR Holdco Notes due 2037, Energy Center Minneapolis Series D due 2025 Notes
|
8
|
|
|
|
Utah Solar Portfolio debt assumed in connection with the acquisition of the March 2017 Drop Down Assets
|
4
|
|
|
|
Lower principal balances on certain project level debt in 2017, as well as higher revolver borrowings in 2016
|
(5
|
)
|
|
|
|
$
|
18
|
|
|
|
Conventional Generation
|
|
Renewables
|
|
Thermal
|
|
Total
|
||||||||
|
(In millions)
|
|
|
|
|
|
|
|
||||||||
|
Six months ended June 30, 2017
|
|
|
|
|
|
|
|
||||||||
|
Energy and capacity revenues
|
$
|
161
|
|
|
$
|
290
|
|
|
$
|
85
|
|
|
$
|
536
|
|
|
Cost of fuels
|
—
|
|
|
—
|
|
|
(30
|
)
|
|
(30
|
)
|
||||
|
Contract amortization
|
(3
|
)
|
|
(30
|
)
|
|
(1
|
)
|
|
(34
|
)
|
||||
|
Gross margin
|
158
|
|
|
260
|
|
|
54
|
|
|
472
|
|
||||
|
Contract amortization
|
3
|
|
|
30
|
|
|
1
|
|
|
34
|
|
||||
|
Economic gross margin
|
$
|
161
|
|
|
$
|
290
|
|
|
$
|
55
|
|
|
$
|
506
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Six months ended June 30, 2016
|
|
|
|
|
|
|
|
||||||||
|
Energy and capacity revenues
|
$
|
167
|
|
|
$
|
300
|
|
|
$
|
84
|
|
|
$
|
551
|
|
|
Cost of fuels
|
(1
|
)
|
|
—
|
|
|
(29
|
)
|
|
(30
|
)
|
||||
|
Contract amortization
|
(3
|
)
|
|
(30
|
)
|
|
(1
|
)
|
|
(34
|
)
|
||||
|
Emissions credit amortization
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
||||
|
Gross margin
|
157
|
|
|
270
|
|
|
54
|
|
|
481
|
|
||||
|
Contract amortization
|
3
|
|
|
30
|
|
|
1
|
|
|
34
|
|
||||
|
Emissions credit amortization
|
6
|
|
|
—
|
|
|
—
|
|
|
6
|
|
||||
|
Economic gross margin
|
$
|
166
|
|
|
$
|
300
|
|
|
$
|
55
|
|
|
$
|
521
|
|
|
|
(In millions)
|
|
|
|
8% decrease in volume generated at the Alta Wind projects due to lower wind resources in 2017, as well as a 5% decrease in solar generation due to lower insolation
|
$
|
(10
|
)
|
|
Decrease in Conventional Generation primarily due to lower revenues at El Segundo and Walnut Creek as a result of forced outages in 2017
|
(5
|
)
|
|
|
Decrease in economic gross margin
|
(15
|
)
|
|
|
Emissions credit amortization of NOx allowances at Walnut Creek and El Segundo in compliance with amendments to the Regional Clean Air Incentives Market program in 2016
|
6
|
|
|
|
Decrease in gross margin
|
$
|
(9
|
)
|
|
|
|
|
|
|
(In millions)
|
|
|
|
Issuance of the new long-term debt in the second half of 2016, including 2026 Senior Notes, CVSR Holdco Notes due 2037, and Energy Center Minneapolis Series D Notes due 2025
|
$
|
16
|
|
|
Utah Solar Portfolio debt assumed in connection with the acquisition of the March 2017 Drop Down Assets
|
8
|
|
|
|
Amortization of de-designated interest rate swaps, partially offset by the change in fair value of interest rate swaps
|
6
|
|
|
|
Higher revolver borrowings in 2016 combined with the lower principal balances on project level debt in 2017
|
(10
|
)
|
|
|
|
$
|
20
|
|
|
|
S&P
|
|
Moody's
|
|
NRG Yield, Inc.
|
BB
|
|
Ba2
|
|
5.375% Senior Notes, due 2024
|
BB
|
|
Ba2
|
|
5.000% Senior Notes, due 2026
|
BB
|
|
Ba2
|
|
|
Second Quarter 2017
|
|
First Quarter 2017
|
||||
|
Dividends per Class A share
|
$
|
0.27
|
|
|
$
|
0.26
|
|
|
Dividends per Class C share
|
$
|
0.27
|
|
|
$
|
0.26
|
|
|
|
Six months ended June 30,
|
|
|
||||||||
|
|
2017
|
|
2016
|
|
Change
|
||||||
|
|
(In millions)
|
||||||||||
|
Net cash provided by operating activities
|
$
|
171
|
|
|
$
|
218
|
|
|
$
|
(47
|
)
|
|
Net cash used in investing activities
|
(143
|
)
|
|
(41
|
)
|
|
(102
|
)
|
|||
|
Net cash used in financing activities
|
(220
|
)
|
|
(206
|
)
|
|
(14
|
)
|
|||
|
Changes to net cash provided by operating activities were driven by:
|
(In millions)
|
|
|
|
Decrease in operating income adjusted for non-cash items
|
$
|
(38
|
)
|
|
Decrease in working capital driven primarily by timing of cash receipts from the customers in the first six months of 2017 compared to the same period in 2016
|
(13
|
)
|
|
|
Higher distributions from unconsolidated affiliates due to the acquisition of Utah Solar Portfolio, which was acquired by NRG in November 2016
|
4
|
|
|
|
|
$
|
(47
|
)
|
|
Changes to net cash used in investing activities were driven by:
|
(In millions)
|
|
|
|
Payments made to acquire the March 2017 Drop Down Assets
|
$
|
(131
|
)
|
|
Decrease in investments in unconsolidated affiliates in 2017 primarily due to the timing of funding of the projects
|
33
|
|
|
|
Other
|
(4
|
)
|
|
|
|
$
|
(102
|
)
|
|
Changes in net cash used in financing activities were driven by:
|
(In millions)
|
|
|
|
Proceeds from the NRG Yield, Inc. Class C common stock offering under the ATM Program, net of underwriting discounts and commissions
|
$
|
16
|
|
|
Net borrowings under the revolving credit facility in 2016
|
(12
|
)
|
|
|
Proceeds from Agua Caliente Borrower 2 LLC borrowings in the first quarter of 2017 partially offset by higher repayments of long-term debt and increased financing fees
|
17
|
|
|
|
Increase in net contributions from noncontrolling interests due to higher production-based payments in 2017 compared to 2016
|
7
|
|
|
|
Increase in dividends paid to common stockholders, as declared dividends increase by 16% from 2016 to 2017
|
(15
|
)
|
|
|
Higher payments of distributions to NRG for the Drop Down Assets relating to the pre-acquisition period
|
(27
|
)
|
|
|
|
$
|
(14
|
)
|
|
Derivative Activity (Losses)/Gains
|
(In millions)
|
||
|
Fair value of contracts as of December 31, 2016
|
$
|
(73
|
)
|
|
Contracts realized or otherwise settled during the period
|
15
|
|
|
|
Changes in fair value
|
(21
|
)
|
|
|
Fair value of contracts as of June 30, 2017
|
$
|
(79
|
)
|
|
|
Fair value of contracts as of June 30, 2017
|
||||||||||||||||||
|
|
Maturity
|
|
|
||||||||||||||||
|
Fair Value Hierarchy Losses
|
1 Year or Less
|
|
Greater Than 1 Year to 3 Years
|
|
Greater Than 3 Years to 5 Years
|
|
Greater Than 5 Years
|
|
Total Fair
Value
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Level 2
|
$
|
25
|
|
|
$
|
32
|
|
|
$
|
14
|
|
|
$
|
8
|
|
|
$
|
79
|
|
|
Number
|
|
Description
|
|
Method of Filing
|
|
31.1
|
|
Rule 13a-14(a)/15d-14(a) certification of Christopher S. Sotos.
|
|
Filed herewith.
|
|
31.2
|
|
Rule 13a-14(a)/15d-14(a) certification of Chad Plotkin.
|
|
Filed herewith.
|
|
31.3
|
|
Rule 13a-14(a)/15d-14(a) certification of David Callen.
|
|
Filed herewith.
|
|
32
|
|
Section 1350 Certification.
|
|
Furnished herewith.
|
|
101 INS
|
|
XBRL Instance Document.
|
|
Filed herewith.
|
|
101 SCH
|
|
XBRL Taxonomy Extension Schema.
|
|
Filed herewith.
|
|
101 CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase.
|
|
Filed herewith.
|
|
101 DEF
|
|
XBRL Taxonomy Extension Definition Linkbase.
|
|
Filed herewith.
|
|
101 LAB
|
|
XBRL Taxonomy Extension Label Linkbase.
|
|
Filed herewith.
|
|
101 PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase.
|
|
Filed herewith.
|
|
|
NRG YIELD, INC.
(Registrant)
|
|
||
|
|
|
|
||
|
|
/s/ CHRISTOPHER S. SOTOS
|
|
||
|
|
Christopher S. Sotos
|
|
||
|
|
Chief Executive Officer
(Principal Executive Officer)
|
|
||
|
|
||||
|
|
|
|
||
|
|
/s/ CHAD PLOTKIN
|
|
||
|
|
Chad Plotkin
|
|
||
|
|
Chief Financial Officer
(Principal Financial Officer)
|
|
||
|
|
||||
|
|
|
|
||
|
|
/s/ DAVID CALLEN
|
|
||
|
|
David Callen
|
|
||
|
Date: August 3, 2017
|
Chief Accounting Officer
(Principal Accounting Officer)
|
|
||
|
|
||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|