These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
|
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
|
|
|
|
|
|
For the Quarterly Period Ended: September 30, 2018
|
|
|
|
|
|
o
|
|
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
Delaware
(State or other jurisdiction
of incorporation or organization)
|
|
46-1777204
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
300 Carnegie Center, Suite 300, Princeton, New Jersey
(Address of principal executive offices)
|
|
08540
(Zip Code)
|
|
Large accelerated filer
x
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
Emerging growth company
o
|
|
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
The Company's ability to maintain and grow its quarterly dividend;
|
|
•
|
Potential risks to the Company as a result of the consummation of the NRG Transaction;
|
|
•
|
The Company's ability to successfully identify, evaluate and consummate acquisitions from third parties;
|
|
•
|
The Company's ability to acquire assets from NRG under the NRG ROFO agreement and from GIP III Zephyr Acquisition Partners, L.P. and CEG under the CEG ROFO Agreement;
|
|
•
|
The Company's ability to raise additional capital due to its indebtedness, corporate structure, market conditions or otherwise;
|
|
•
|
Changes in law, including judicial decisions;
|
|
•
|
Hazards customary to the power production industry and power generation operations such as fuel and electricity price volatility, unusual weather conditions (including wind and solar conditions), catastrophic weather-related or other damage to facilities, unscheduled generation outages, maintenance or repairs, unanticipated changes to fuel supply costs or availability due to higher demand, shortages, transportation problems or other developments, environmental incidents, or electric transmission or gas pipeline system constraints and the possibility that the Company may not have adequate insurance to cover losses as a result of such hazards;
|
|
•
|
The Company's ability to operate its businesses efficiently, manage maintenance capital expenditures and costs effectively, and generate earnings and cash flows from its asset-based businesses in relation to its debt and other obligations;
|
|
•
|
The willingness and ability of counterparties to the Company's offtake agreements to fulfill their obligations under such agreements;
|
|
•
|
The Company's ability to enter into contracts to sell power and procure fuel on acceptable terms and prices as current offtake agreements expire;
|
|
•
|
Government regulation, including compliance with regulatory requirements and changes in market rules, rates, tariffs and environmental laws;
|
|
•
|
Operating and financial restrictions placed on the Company that are contained in the project-level debt facilities and other agreements of certain subsidiaries and project-level subsidiaries generally, in the Clearway Energy Operating LLC amended and restated revolving credit facility, in the indentures governing the Senior Notes and in the indentures governing the Company's convertible notes;
|
|
•
|
Cyber terrorism and inadequate cybersecurity, or the occurrence of a catastrophic loss and the possibility that the Company may not have adequate insurance to cover losses resulting from such hazards or the inability of the Company's insurers to provide coverage;
|
|
•
|
The Company's ability to engage in successful acquisitions activity; and
|
|
•
|
The Company's ability to borrow additional funds and access capital markets, as well as the Company's substantial indebtedness and the possibility that the Company may incur additional indebtedness going forward.
|
|
2017 Form 10-K
|
|
Clearway Energy, Inc.'s (formerly NRG Yield, Inc.) Annual Report on Form 10-K for the year ended December 31, 2017
|
|
2019 Convertible Notes
|
|
$329 million aggregate principal amount of 3.50% convertible notes due 2019, issued by Clearway Energy, Inc.
|
|
2020 Convertible Notes
|
|
$288 million aggregate principal amount of 3.25% convertible notes due 2020, issued by Clearway Energy, Inc.
|
|
2024 Senior Notes
|
|
$500 million aggregate principal amount of 5.375% unsecured senior notes due 2024, issued by Clearway Energy Operating LLC
|
|
2025 Senior Notes
|
|
$600 million aggregate principal amount of 5.750% unsecured senior notes due 2025, issued by Clearway Energy Operating LLC
|
|
2026 Senior Notes
|
|
$350 million aggregate principal amount of 5.00% unsecured senior notes due 2026, issued by Clearway Energy Operating LLC
|
|
Adjusted EBITDA
|
|
Represents EBITDA adjusted for mark-to-market gains or losses, asset write offs and impairments; and factors which the Company does not consider indicative of future operating performance
|
|
ASC
|
|
The FASB Accounting Standards Codification, which the FASB established as the source of
authoritative GAAP
|
|
ASU
|
|
Accounting Standards Updates - updates to the ASC
|
|
ATM Program
|
|
At-The-Market Equity Offering Program
|
|
August 2017 Drop Down Assets
|
|
The remaining 25% interest in Wind TE Holdco
|
|
Bridge Credit Agreement
|
|
364-Day Bridge Credit Agreement entered into by Clearway Operating LLC, as borrower, and Clearway Energy LLC, as guarantor, on August 31, 2018
|
|
Buckthorn Solar Drop Down Asset
|
|
Buckthorn Renewables, LLC, which owns 100% of Buckthorn Solar Portfolio, LLC, which was acquired by Clearway Energy Operating LLC from NRG on March 30, 2018
|
|
CAFD
|
|
Cash Available for Distribution (CAFD) is Adjusted EBITDA plus cash distributions/return of investment from unconsolidated affiliates, cash receipts from notes receivable, cash distributions from noncontrolling interests, less cash distributions to noncontrolling interests, maintenance capital expenditures, pro-rata Adjusted EBITDA from unconsolidated affiliates, cash interest paid, income taxes paid, principal amortization of indebtedness, Walnut Creek investment payments, and changes in prepaid and accrued capacity payments
|
|
Carlsbad Project
|
|
A 527 MW natural gas fired project in Carlsbad, CA
|
|
CEG
|
|
Clearway Energy Group LLC (formerly Zephyr Renewables LLC)
|
|
CEG Master Services Agreements
|
|
Master Services Agreements between the Company, Clearway Energy LLC and Clearway Energy Operating LLC, and CEG
|
|
CEG ROFO Agreement
|
|
Right of First Offer Agreement, entered into as of August 31, 2018, by and between Clearway Energy Group LLC and Clearway Energy, Inc., and solely for purposes of Section 2.4, GIP III Zephyr Acquisition Partners, L.P.
|
|
Clearway Energy LLC
|
|
The holding company through which the projects are owned by Clearway Energy Group LLC, the holder of Class B and Class D units, and Clearway Energy, Inc., the holder of the Class A and Class C units
|
|
Clearway Energy Group LLC
|
|
The holder of the Company's Class B and Class D common shares and Clearway Energy LLC's Class B and Class D units
|
|
Clearway Energy Operating LLC
|
|
The holder of the project assets that are owned by Clearway Energy LLC
|
|
Company
|
|
Clearway Energy, Inc. together with its consolidated subsidiaries
|
|
CVSR
|
|
California Valley Solar Ranch
|
|
CVSR Drop Down
|
|
The Company's acquisition from NRG of the remaining 51.05% interest of CVSR Holdco
|
|
CVSR Holdco
|
|
CVSR Holdco LLC, the indirect owner of CVSR
|
|
DGPV Holdco 1
|
|
DGPV Holdco 1 LLC
|
|
DGPV Holdco 2
|
|
DGPV Holdco 2 LLC
|
|
DGPV Holdco 3
|
|
DGPV Holdco 3 LLC
|
|
Distributed Solar
|
|
Solar power projects, typically less than 20 MW in size, that primarily sell power produced to customers for usage on site, or are interconnected to sell power into the local distribution grid
|
|
Drop Down Assets
|
|
Collectively, assets under common control acquired by the Company from NRG from January 1, 2014 through the period ended August 31, 2018
|
|
Economic Gross Margin
|
|
Energy and capacity revenue less cost of fuels
|
|
ECP
|
|
Energy Center Pittsburgh LLC, a subsidiary of the Company
|
|
EPC
|
|
Engineering, Procurement and Construction
|
|
Exchange Act
|
|
The Securities Exchange Act of 1934, as amended
|
|
FASB
|
|
Financial Accounting Standards Board
|
|
GAAP
|
|
Accounting principles generally accepted in the U.S.
|
|
GenConn
|
|
GenConn Energy LLC
|
|
GIP
|
|
Global Infrastructure Partners III, the purchaser of CEG through GIP III Zephyr Acquisition Partners, L.P.
|
|
HLBV
|
|
Hypothetical Liquidation at Book Value
|
|
IASB
|
|
International Accounting Standards Board
|
|
ISO
|
|
Independent System Operator, also referred to as RTO
|
|
KPPH
|
|
Kilo Pascals Per Hour
|
|
LIBOR
|
|
London Inter-Bank Offered Rate
|
|
March 2017 Drop Down Assets
|
|
(i) Agua Caliente Borrower 2 LLC, which owns a 16% interest (approximately 31% of NRG's 51% interest) in the Agua Caliente solar farm and (ii) NRG's 100% ownership in the Class A equity interests in the Utah Solar Portfolio (defined below), both acquired by the Company on March 27, 2017
|
|
MMBtu
|
|
Million British Thermal Units
|
|
MW
|
|
Megawatts
|
|
MWh
|
|
Saleable megawatt hours, net of internal/parasitic load megawatt-hours
|
|
MWt
|
|
Megawatts Thermal Equivalent
|
|
NERC
|
|
North American Electric Reliability Corporation
|
|
Net Exposure
|
|
Counterparty credit exposure to Clearway Energy, Inc. net of collateral
|
|
NOLs
|
|
Net Operating Losses
|
|
November 2015 Drop Down Assets
|
|
75% of the Class B interests of Wind TE Holdco, which owns a portfolio of 12 wind facilities totaling 814 net MW, which was acquired by Clearway Energy Operating LLC from NRG on November 3, 2015
|
|
November 2017 Drop Down Assets
|
|
38 MW portfolio of distributed and small utility-scale solar assets, primarily comprised of assets from NRG's Solar Power Partners (SPP) funds, in addition to other projects developed since the acquisition of SPP by NRG, which was acquired by Clearway Energy Operating LLC from NRG on November 1, 2017
|
|
NRG
|
|
NRG Energy, Inc.
|
|
NRG ROFO Agreement
|
|
Third Amended and Restated Right of First Offer Agreement, entered into as of August 31, 2018, by and between NRG Energy, Inc. and the Company
|
|
NRG Transaction
|
|
On August 31, 2018, NRG transferred its full ownership interest in the Company to Clearway Energy Group LLC and subsequently sold 100% of its interests in Clearway Energy Group LLC, which includes NRG's renewable energy development and operations platform to an affiliate of GIP. GIP, NRG and the Company also entered into a consent and indemnity agreement in connection with the purchase and sale agreement, which was signed on February 6, 2018
|
|
NRG TSA
|
|
Transition Services Agreement dated as of August 31, 2018 by and between NRG Energy, Inc. and the Company
|
|
OECD
|
|
The Organization for Economic Co-operation and Development
|
|
OCI/OCL
|
|
Other comprehensive income/loss
|
|
O&M
|
|
Operation and Maintenance
|
|
PPA
|
|
Power Purchase Agreement
|
|
RENOM
|
|
Clearway Renewable Operation & Maintenance LLC
|
|
ROFO
|
|
Right of First Offer
|
|
RPV Holdco
|
|
RPV Holdco 1 LLC
|
|
RTO
|
|
Regional Transmission Originator
|
|
SEC
|
|
U.S. Securities and Exchange Commission
|
|
Senior Notes
|
|
Collectively, the 2024 Senior Notes and the 2026 Senior Notes
|
|
SPP
|
|
Solar Power Partners
|
|
Tax Act
|
|
Tax Cuts and Jobs Act of 2017
|
|
Thermal Business
|
|
The Company's thermal business, which consists of thermal infrastructure assets that provide steam, hot water and/or chilled water, and in some instances electricity, to commercial businesses, universities, hospitals and governmental units
|
|
UPMC Thermal Project
|
|
The University of Pittsburgh Medical Center Thermal Project, a 73 MWt district energy system that allows ECP to provide steam, chilled water and 7.5 MW of emergency backup power service to UPMC.
|
|
U.S.
|
|
United States of America
|
|
Utah Solar Portfolio
|
|
Collection consists of Four Brothers Solar, LLC, Granite Mountain Holdings, LLC, and Iron Springs Holdings, LLC, which are equity investments owned by Four Brothers Capital, LLC, Granite Mountain Capital, LLC, and Iron Springs Capital, LLC, respectively, and are part of the March 2017 Drop Down Assets acquisition that closed on March 27, 2017
|
|
Utility Scale Solar
|
|
Solar power projects, typically 20 MW or greater in size (on an alternating current, or AC, basis), that are interconnected into the transmission or distribution grid to sell power at a wholesale level
|
|
VaR
|
|
Value at Risk
|
|
VIE
|
|
Variable Interest Entity
|
|
Wind TE Holdco
|
|
Wind TE Holdco LLC, an 814 net MW portfolio of twelve wind projects
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
(In millions, except per share amounts)
|
2018
|
|
2017
(a)
|
|
2018
|
|
2017
(a)
|
||||||||
|
Operating Revenues
|
|
|
|
|
|
|
|
||||||||
|
Total operating revenues
|
$
|
292
|
|
|
$
|
269
|
|
|
$
|
824
|
|
|
$
|
778
|
|
|
Operating Costs and Expenses
|
|
|
|
|
|
|
|
||||||||
|
Cost of operations
|
84
|
|
|
79
|
|
|
247
|
|
|
241
|
|
||||
|
Depreciation and amortization
|
84
|
|
|
90
|
|
|
247
|
|
|
246
|
|
||||
|
Impairment losses
|
—
|
|
|
12
|
|
|
—
|
|
|
12
|
|
||||
|
General and administrative
|
6
|
|
|
4
|
|
|
17
|
|
|
14
|
|
||||
|
Acquisition-related transaction and integration costs
|
17
|
|
|
—
|
|
|
19
|
|
|
2
|
|
||||
|
Development costs
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||
|
Total operating costs and expenses
|
192
|
|
|
185
|
|
|
531
|
|
|
515
|
|
||||
|
Operating Income
|
100
|
|
|
84
|
|
|
293
|
|
|
263
|
|
||||
|
Other Income (Expense)
|
|
|
|
|
|
|
|
||||||||
|
Equity in earnings of unconsolidated affiliates
|
32
|
|
|
28
|
|
|
65
|
|
|
63
|
|
||||
|
Other income, net
|
2
|
|
|
1
|
|
|
4
|
|
|
3
|
|
||||
|
Loss on debt extinguishment
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
||||
|
Interest expense
|
(74
|
)
|
|
(74
|
)
|
|
(200
|
)
|
|
(239
|
)
|
||||
|
Total other expense, net
|
(40
|
)
|
|
(45
|
)
|
|
(131
|
)
|
|
(175
|
)
|
||||
|
Income Before Income Taxes
|
60
|
|
|
39
|
|
|
162
|
|
|
88
|
|
||||
|
Income tax expense
|
11
|
|
|
8
|
|
|
17
|
|
|
15
|
|
||||
|
Net Income
|
49
|
|
|
31
|
|
|
145
|
|
|
73
|
|
||||
|
Less: Pre-acquisition net (loss) income of Drop Down Assets
|
—
|
|
|
(9
|
)
|
|
4
|
|
|
6
|
|
||||
|
Net Income Excluding Pre-acquisition Net Income of Drop Down Assets
|
49
|
|
|
40
|
|
|
141
|
|
|
67
|
|
||||
|
Less: Income attributable to noncontrolling interests
|
28
|
|
|
11
|
|
|
25
|
|
|
13
|
|
||||
|
Net Income Attributable to Clearway Energy, Inc.
|
$
|
21
|
|
|
$
|
29
|
|
|
$
|
116
|
|
|
$
|
54
|
|
|
Earnings Per Share Attributable to Clearway Energy, Inc. Class A and Class C Common Stockholders
|
|
|
|
|
|
|
|
||||||||
|
Weighted average number of Class A common shares outstanding - basic
|
35
|
|
|
35
|
|
|
35
|
|
|
35
|
|
||||
|
Weighted average number of Class A common shares outstanding - diluted
|
35
|
|
|
49
|
|
|
35
|
|
|
35
|
|
||||
|
Weighted average number of Class C common shares outstanding - basic
|
69
|
|
|
64
|
|
|
67
|
|
|
63
|
|
||||
|
Weighted average number of Class C common shares outstanding - diluted
|
69
|
|
|
75
|
|
|
77
|
|
|
63
|
|
||||
|
Earnings per Weighted Average Class A and Class C Common Share - Basic
|
$
|
0.20
|
|
|
$
|
0.30
|
|
|
$
|
1.14
|
|
|
$
|
0.56
|
|
|
Earnings per Weighted Average Class A Common Share - Diluted
|
0.20
|
|
|
0.27
|
|
|
1.14
|
|
|
0.56
|
|
||||
|
Earnings per Weighted Average Class C Common Share - Diluted
|
0.20
|
|
|
0.29
|
|
|
1.10
|
|
|
0.56
|
|
||||
|
Dividends Per Class A Common Share
|
0.32
|
|
|
0.28
|
|
|
0.927
|
|
|
0.81
|
|
||||
|
Dividends Per Class C Common Share
|
$
|
0.32
|
|
|
$
|
0.28
|
|
|
$
|
0.927
|
|
|
$
|
0.81
|
|
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
(In millions)
|
2018
|
|
2017
(a)
|
|
2018
|
|
2017
(a)
|
||||||||
|
Net Income
|
$
|
49
|
|
|
$
|
31
|
|
|
$
|
145
|
|
|
$
|
73
|
|
|
Other Comprehensive Gain, net of tax
|
|
|
|
|
|
|
|
||||||||
|
Unrealized gain on derivatives, net of income tax expense of $1, $0, $4 and $0
|
6
|
|
|
7
|
|
|
30
|
|
|
7
|
|
||||
|
Other comprehensive gain
|
6
|
|
|
7
|
|
|
30
|
|
|
7
|
|
||||
|
Comprehensive Income
|
55
|
|
|
38
|
|
|
175
|
|
|
80
|
|
||||
|
Less: Pre-acquisition net (loss) income of Drop Down Assets
|
—
|
|
|
(9
|
)
|
|
4
|
|
|
6
|
|
||||
|
Less: Comprehensive income attributable to noncontrolling interests
|
31
|
|
|
17
|
|
|
41
|
|
|
19
|
|
||||
|
Comprehensive Income Attributable to Clearway Energy, Inc.
|
$
|
24
|
|
|
$
|
30
|
|
|
$
|
130
|
|
|
$
|
55
|
|
|
|
|
(In millions, except shares)
|
September 30, 2018
|
|
December 31, 2017
(a)
|
||||
|
ASSETS
|
(unaudited)
|
|
|
||||
|
Current Assets
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
232
|
|
|
$
|
148
|
|
|
Restricted cash
|
157
|
|
|
168
|
|
||
|
Accounts receivable — trade
|
141
|
|
|
95
|
|
||
|
Inventory
|
39
|
|
|
39
|
|
||
|
Notes receivable
|
3
|
|
|
13
|
|
||
|
Prepayments and other current assets
|
31
|
|
|
19
|
|
||
|
Total current assets
|
603
|
|
|
482
|
|
||
|
Property, plant and equipment, net
|
5,306
|
|
|
5,410
|
|
||
|
Other Assets
|
|
|
|
||||
|
Equity investments in affiliates
|
1,182
|
|
|
1,178
|
|
||
|
Intangible assets, net
|
1,177
|
|
|
1,228
|
|
||
|
Derivative instruments
|
32
|
|
|
1
|
|
||
|
Deferred income taxes
|
108
|
|
|
128
|
|
||
|
Other non-current assets
|
92
|
|
|
62
|
|
||
|
Total other assets
|
2,591
|
|
|
2,597
|
|
||
|
Total Assets
|
$
|
8,500
|
|
|
$
|
8,489
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
|
Current Liabilities
|
|
|
|
|
|
||
|
Current portion of long-term debt
|
$
|
873
|
|
|
$
|
339
|
|
|
Accounts payable — trade
|
90
|
|
|
46
|
|
||
|
Accounts payable — affiliate
|
21
|
|
|
49
|
|
||
|
Derivative instruments
|
5
|
|
|
18
|
|
||
|
Accrued expenses and other current liabilities
|
96
|
|
|
88
|
|
||
|
Total current liabilities
|
1,085
|
|
|
540
|
|
||
|
Other Liabilities
|
|
|
|
||||
|
Long-term debt
|
4,928
|
|
|
5,659
|
|
||
|
Derivative instruments
|
9
|
|
|
31
|
|
||
|
Other non-current liabilities
|
103
|
|
|
100
|
|
||
|
Total non-current liabilities
|
5,040
|
|
|
5,790
|
|
||
|
Total Liabilities
|
6,125
|
|
|
6,330
|
|
||
|
Commitments and Contingencies
|
|
|
|
||||
|
Stockholders' Equity
|
|
|
|
||||
|
Preferred stock, $0.01 par value; 10,000,000 shares authorized; none issued
|
—
|
|
|
—
|
|
||
|
Class A, Class B, Class C and Class D common stock, $0.01 par value; 3,000,000,000 shares authorized (Class A 500,000,000, Class B 500,000,000, Class C 1,000,000,000, Class D 1,000,000,000); 193,137,143 shares issued and outstanding (Class A 34,586,250, Class B 42,738,750, Class C 73,073,393, Class D 42,738,750) at September 30, 2018 and 184,780,837 shares issued and outstanding (Class A 34,586,250, Class B 42,738,750, Class C 64,717,087, Class D 42,738,750) at December 31, 2017
|
1
|
|
|
1
|
|
||
|
Additional paid-in capital
|
1,935
|
|
|
1,843
|
|
||
|
Retained earnings (accumulated deficit)
|
13
|
|
|
(69
|
)
|
||
|
Accumulated other comprehensive loss
|
(14
|
)
|
|
(28
|
)
|
||
|
Noncontrolling interest
|
440
|
|
|
412
|
|
||
|
Total Stockholders' Equity
|
2,375
|
|
|
2,159
|
|
||
|
Total Liabilities and Stockholders' Equity
|
$
|
8,500
|
|
|
$
|
8,489
|
|
|
|
|
|
Nine months ended September 30,
|
||||||
|
|
2018
|
|
2017
(a)
|
||||
|
|
(In millions)
|
||||||
|
Cash Flows from Operating Activities
|
|
|
|
||||
|
Net income
|
$
|
145
|
|
|
$
|
73
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Equity in earnings of unconsolidated affiliates
|
(65
|
)
|
|
(63
|
)
|
||
|
Distributions from unconsolidated affiliates
|
58
|
|
|
52
|
|
||
|
Depreciation and amortization
|
247
|
|
|
246
|
|
||
|
Amortization of financing costs and debt discounts
|
19
|
|
|
18
|
|
||
|
Amortization of intangibles and out-of-market contracts
|
52
|
|
|
52
|
|
||
|
Adjustment for debt extinguishment
|
—
|
|
|
2
|
|
||
|
Impairment losses
|
—
|
|
|
12
|
|
||
|
Changes in deferred income taxes
|
17
|
|
|
15
|
|
||
|
Derivative interest income
|
(39
|
)
|
|
(5
|
)
|
||
|
(Gain) loss on disposal of asset components
|
(2
|
)
|
|
8
|
|
||
|
Changes in prepaid and accrued liabilities for tolling agreements
|
8
|
|
|
5
|
|
||
|
Changes in other working capital
|
(44
|
)
|
|
(42
|
)
|
||
|
Net Cash Provided by Operating Activities
|
396
|
|
|
373
|
|
||
|
Cash Flows from Investing Activities
|
|
|
|
||||
|
Acquisition of businesses, net of cash acquired
|
(11
|
)
|
|
—
|
|
||
|
Payments for the Drop Down Assets
|
(126
|
)
|
|
(176
|
)
|
||
|
Capital expenditures
|
(62
|
)
|
|
(102
|
)
|
||
|
Cash receipts from notes receivable
|
10
|
|
|
11
|
|
||
|
Return of investment from unconsolidated affiliates
|
22
|
|
|
32
|
|
||
|
Investments in unconsolidated affiliates
|
(16
|
)
|
|
(48
|
)
|
||
|
Other
|
8
|
|
|
—
|
|
||
|
Net Cash Used in Investing Activities
|
(175
|
)
|
|
(283
|
)
|
||
|
Cash Flows from Financing Activities
|
|
|
|
||||
|
Net contributions from noncontrolling interests
|
93
|
|
|
13
|
|
||
|
Net distributions and return of capital to NRG prior to the acquisition of Drop Down Assets
|
—
|
|
|
(26
|
)
|
||
|
Net proceeds from the issuance of common stock
|
151
|
|
|
34
|
|
||
|
Payments of dividends and distributions
|
(174
|
)
|
|
(149
|
)
|
||
|
Payments of debt issuance costs
|
(5
|
)
|
|
(12
|
)
|
||
|
Proceeds from the revolving credit facility
|
35
|
|
|
—
|
|
||
|
Payments for the revolving credit facility
|
(90
|
)
|
|
—
|
|
||
|
Proceeds from the issuance of long-term debt
|
227
|
|
|
130
|
|
||
|
Payments for long-term debt
|
(385
|
)
|
|
(255
|
)
|
||
|
Net Cash Used in Financing Activities
|
(148
|
)
|
|
(265
|
)
|
||
|
Net Decrease in Cash, Cash Equivalents and Restricted Cash
|
73
|
|
|
(175
|
)
|
||
|
Cash, Cash Equivalents and Restricted Cash at Beginning of Period
|
316
|
|
|
498
|
|
||
|
Cash, Cash Equivalents and Restricted Cash at End of Period
|
$
|
389
|
|
|
$
|
323
|
|
|
|
|
Projects
|
|
Percentage Ownership
|
|
Net Capacity (MW)
(a)
|
|
Offtake Counterparty
|
|
Expiration
|
||
|
Conventional
|
|
|
|
|
|
|
|
|
||
|
El Segundo
|
|
100
|
%
|
|
550
|
|
|
Southern California Edison
|
|
2023
|
|
GenConn Devon
|
|
50
|
%
|
|
95
|
|
|
Connecticut Light & Power
|
|
2040
|
|
GenConn Middletown
|
|
50
|
%
|
|
95
|
|
|
Connecticut Light & Power
|
|
2041
|
|
Marsh Landing
|
|
100
|
%
|
|
720
|
|
|
Pacific Gas and Electric
|
|
2023
|
|
Walnut Creek
|
|
100
|
%
|
|
485
|
|
|
Southern California Edison
|
|
2023
|
|
|
|
|
|
1,945
|
|
|
|
|
|
|
|
Utility Scale Solar
|
|
|
|
|
|
|
|
|
||
|
Agua Caliente
|
|
16
|
%
|
|
46
|
|
|
Pacific Gas and Electric
|
|
2039
|
|
Alpine
|
|
100
|
%
|
|
66
|
|
|
Pacific Gas and Electric
|
|
2033
|
|
Avenal
|
|
50
|
%
|
|
23
|
|
|
Pacific Gas and Electric
|
|
2031
|
|
Avra Valley
|
|
100
|
%
|
|
26
|
|
|
Tucson Electric Power
|
|
2032
|
|
Blythe
|
|
100
|
%
|
|
21
|
|
|
Southern California Edison
|
|
2029
|
|
Borrego
|
|
100
|
%
|
|
26
|
|
|
San Diego Gas and Electric
|
|
2038
|
|
Buckthorn Solar
|
|
100
|
%
|
|
154
|
|
|
City of Georgetown, TX
|
|
2043
|
|
CVSR
|
|
100
|
%
|
|
250
|
|
|
Pacific Gas and Electric
|
|
2038
|
|
Desert Sunlight 250
|
|
25
|
%
|
|
63
|
|
|
Southern California Edison
|
|
2034
|
|
Desert Sunlight 300
|
|
25
|
%
|
|
75
|
|
|
Pacific Gas and Electric
|
|
2039
|
|
Kansas South
|
|
100
|
%
|
|
20
|
|
|
Pacific Gas and Electric
|
|
2033
|
|
Projects
|
|
Percentage Ownership
|
|
Net Capacity (MW)
(a)
|
|
Offtake Counterparty
|
|
Expiration
|
||
|
Roadrunner
|
|
100
|
%
|
|
20
|
|
|
El Paso Electric
|
|
2031
|
|
TA High Desert
|
|
100
|
%
|
|
20
|
|
|
Southern California Edison
|
|
2033
|
|
Utah Solar Portfolio
(b) (e)
|
|
50
|
%
|
|
265
|
|
|
PacifiCorp
|
|
2036
|
|
|
|
|
|
1,075
|
|
|
|
|
|
|
|
Distributed Solar
|
|
|
|
|
|
|
|
|
||
|
Apple I LLC Projects
|
|
100
|
%
|
|
9
|
|
|
Various
|
|
2032
|
|
AZ DG Solar Projects
|
|
100
|
%
|
|
5
|
|
|
Various
|
|
2025 - 2033
|
|
SPP Projects
|
|
100
|
%
|
|
25
|
|
|
Various
|
|
2026 - 2037
|
|
Other DG Projects
|
|
100
|
%
|
|
13
|
|
|
Various
|
|
2023 - 2039
|
|
|
|
|
|
52
|
|
|
|
|
|
|
|
Wind
|
|
|
|
|
|
|
|
|
||
|
Alta I
|
|
100
|
%
|
|
150
|
|
|
Southern California Edison
|
|
2035
|
|
Alta II
|
|
100
|
%
|
|
150
|
|
|
Southern California Edison
|
|
2035
|
|
Alta III
|
|
100
|
%
|
|
150
|
|
|
Southern California Edison
|
|
2035
|
|
Alta IV
|
|
100
|
%
|
|
102
|
|
|
Southern California Edison
|
|
2035
|
|
Alta V
|
|
100
|
%
|
|
168
|
|
|
Southern California Edison
|
|
2035
|
|
Alta X
(b)
|
|
100
|
%
|
|
137
|
|
|
Southern California Edison
|
|
2038
|
|
Alta XI
(b)
|
|
100
|
%
|
|
90
|
|
|
Southern California Edison
|
|
2038
|
|
Buffalo Bear
|
|
100
|
%
|
|
19
|
|
|
Western Farmers Electric Co-operative
|
|
2033
|
|
Crosswinds
(b) (f)
|
|
99
|
%
|
|
21
|
|
|
Corn Belt Power Cooperative
|
|
2027
|
|
Elbow Creek
(b) (f)
|
|
100
|
%
|
|
122
|
|
|
NRG Power Marketing LLC
|
|
2022
|
|
Elkhorn Ridge
(b) (f)
|
|
66.7
|
%
|
|
54
|
|
|
Nebraska Public Power District
|
|
2029
|
|
Forward
(b) (f)
|
|
100
|
%
|
|
29
|
|
|
Constellation NewEnergy, Inc.
|
|
2022
|
|
Goat Wind
(b) (f)
|
|
100
|
%
|
|
150
|
|
|
Dow Pipeline Company
|
|
2025
|
|
Hardin
(b) (f)
|
|
99
|
%
|
|
15
|
|
|
Interstate Power and Light Company
|
|
2027
|
|
Laredo Ridge
|
|
100
|
%
|
|
80
|
|
|
Nebraska Public Power District
|
|
2031
|
|
Lookout
(b) (f)
|
|
100
|
%
|
|
38
|
|
|
Southern Maryland Electric Cooperative
|
|
2030
|
|
Odin
(b) (f)
|
|
99.9
|
%
|
|
20
|
|
|
Missouri River Energy Services
|
|
2028
|
|
Pinnacle
|
|
100
|
%
|
|
55
|
|
|
Maryland Department of General Services and University System of Maryland
|
|
2031
|
|
San Juan Mesa
(b) (f)
|
|
75
|
%
|
|
90
|
|
|
Southwestern Public Service Company
|
|
2025
|
|
Sleeping Bear
(b) (f)
|
|
100
|
%
|
|
95
|
|
|
Public Service Company of Oklahoma
|
|
2032
|
|
South Trent
|
|
100
|
%
|
|
101
|
|
|
AEP Energy Partners
|
|
2029
|
|
Spanish Fork
(b) (f)
|
|
100
|
%
|
|
19
|
|
|
PacifiCorp
|
|
2028
|
|
Spring Canyon II
(b)
|
|
90.1
|
%
|
|
29
|
|
|
Platte River Power Authority
|
|
2039
|
|
Spring Canyon III
(b)
|
|
90.1
|
%
|
|
25
|
|
|
Platte River Power Authority
|
|
2039
|
|
Taloga
|
|
100
|
%
|
|
130
|
|
|
Oklahoma Gas & Electric
|
|
2031
|
|
Wildorado
(b) (f)
|
|
100
|
%
|
|
161
|
|
|
Southwestern Public Service Company
|
|
2027
|
|
|
|
|
|
2,200
|
|
|
|
|
|
|
|
Thermal
|
|
|
|
|
|
|
|
|
||
|
Energy Center Dover LLC
|
|
100
|
%
|
|
103
|
|
|
NRG Power Marketing LLC
|
|
2018
|
|
Thermal generation
|
|
100
|
%
|
|
30
|
|
|
Various
|
|
Various
|
|
|
|
|
|
133
|
|
|
|
|
|
|
|
Total net generation capacity
(c)
|
|
|
|
5,405
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Thermal equivalent MWt
(d)
|
|
100
|
%
|
|
1,392
|
|
|
Various
|
|
Various
|
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
|
(In millions)
|
||||||
|
Property, Plant and Equipment Accumulated Depreciation
|
$
|
1,507
|
|
|
$
|
1,285
|
|
|
Intangible Assets Accumulated Amortization
|
289
|
|
|
237
|
|
||
|
|
(In millions)
|
||
|
Balance as of December 31, 2017 as previously reported
(a)
|
$
|
391
|
|
|
Net Assets of Buckthorn Solar Drop Down Asset as of December 31, 2017
|
21
|
|
|
|
Balance as of December 31, 2017 as recast
|
$
|
412
|
|
|
Capital contributions from tax equity investors, net of distributions
(b)
|
108
|
|
|
|
Comprehensive income
|
41
|
|
|
|
Distributions to NRG, net
(c)
|
(62
|
)
|
|
|
Non cash distributions to NRG in connection with the UPMC Thermal Project Asset Acquisition
|
(12
|
)
|
|
|
Payment for the Buckthorn Solar Drop Down Asset
|
(42
|
)
|
|
|
Net distributions to CEG
(d)
|
(9
|
)
|
|
|
Pre-acquisition net income of the Buckthorn Solar Drop Down Asset
|
4
|
|
|
|
Balance as of September 30, 2018
|
$
|
440
|
|
|
|
|
|
Third Quarter 2018
|
|
Second Quarter 2018
|
|
First Quarter 2018
|
||||||
|
Distributions per Class B Unit
|
$
|
0.320
|
|
|
$
|
0.309
|
|
|
$
|
0.298
|
|
|
Distributions per Class D Unit
|
$
|
0.320
|
|
|
$
|
0.309
|
|
|
$
|
0.298
|
|
|
|
Three months ended September 30, 2018
|
||||||||||||||
|
(In millions)
|
Conventional Generation
|
|
Renewables
|
|
Thermal
|
|
Total
|
||||||||
|
Energy revenue
(a)
|
$
|
2
|
|
|
$
|
167
|
|
|
$
|
50
|
|
|
$
|
219
|
|
|
Capacity revenue
(a)
|
86
|
|
|
—
|
|
|
4
|
|
|
90
|
|
||||
|
Contract amortization
|
(1
|
)
|
|
(15
|
)
|
|
(1
|
)
|
|
(17
|
)
|
||||
|
Total operating revenue
|
87
|
|
|
152
|
|
|
53
|
|
|
292
|
|
||||
|
Less: Lease revenue
|
(88
|
)
|
|
(158
|
)
|
|
—
|
|
|
(246
|
)
|
||||
|
Less: Contract amortization
|
1
|
|
|
15
|
|
|
1
|
|
|
17
|
|
||||
|
Total revenue from contracts with customers
|
$
|
—
|
|
|
$
|
9
|
|
|
$
|
54
|
|
|
$
|
63
|
|
|
|
|
|
|
Conventional Generation
|
|
Renewables
|
|
Total
|
||||||
|
Energy Revenue
|
|
$
|
2
|
|
|
$
|
158
|
|
|
$
|
160
|
|
|
Capacity Revenue
|
|
86
|
|
|
—
|
|
|
86
|
|
|||
|
|
|
88
|
|
|
158
|
|
|
246
|
|
|||
|
|
Nine months ended September 30, 2018
|
||||||||||||||
|
(In millions)
|
Conventional Generation
|
|
Renewables
|
|
Thermal
|
|
Total
|
||||||||
|
Energy revenue
(b)
|
$
|
5
|
|
|
$
|
473
|
|
|
$
|
139
|
|
|
$
|
617
|
|
|
Capacity revenue
(b)
|
250
|
|
|
—
|
|
|
9
|
|
|
259
|
|
||||
|
Contract amortization
|
(4
|
)
|
|
(46
|
)
|
|
(2
|
)
|
|
(52
|
)
|
||||
|
Total operating revenue
|
251
|
|
|
427
|
|
|
146
|
|
|
824
|
|
||||
|
Less: Lease revenue
|
(255
|
)
|
|
(438
|
)
|
|
(1
|
)
|
|
(694
|
)
|
||||
|
Less: Contract amortization
|
4
|
|
|
46
|
|
|
2
|
|
|
52
|
|
||||
|
Total revenue from contracts with customers
|
$
|
—
|
|
|
$
|
35
|
|
|
$
|
147
|
|
|
$
|
182
|
|
|
|
|
|
|
Conventional Generation
|
|
Renewables
|
|
Thermal
|
|
Total
|
||||||||
|
Energy Revenue
|
|
$
|
5
|
|
|
$
|
438
|
|
|
$
|
1
|
|
|
$
|
444
|
|
|
Capacity Revenue
|
|
250
|
|
|
—
|
|
|
—
|
|
|
250
|
|
||||
|
|
|
255
|
|
|
438
|
|
|
1
|
|
|
694
|
|
||||
|
(In millions)
|
|
September 30, 2018
|
||
|
Accounts receivable, net - Contracts with customers
|
|
$
|
35
|
|
|
Accounts receivable, net - Leases
|
|
106
|
|
|
|
Total accounts receivable, net
|
|
$
|
141
|
|
|
|
|
|
||
|
|
(In millions)
|
||
|
Assets:
|
|
||
|
Current assets
|
$
|
20
|
|
|
Property, plant and equipment
|
212
|
|
|
|
Non-current assets
|
3
|
|
|
|
Total assets
|
235
|
|
|
|
Liabilities:
|
|
||
|
Debt (Current and non-current)
(a)
|
176
|
|
|
|
Other current and non-current liabilities
|
15
|
|
|
|
Total liabilities
|
191
|
|
|
|
Less: noncontrolling interest
|
19
|
|
|
|
Net assets acquired
|
$
|
25
|
|
|
|
|
|
Three months ended September 30, 2017
|
||||||||||||||
|
|
As Previously Reported
(a)
|
|
Buckthorn Solar Drop Down Asset
|
|
November 2017 Drop Down Assets
|
|
As Currently Reported
|
||||||||
|
(In millions)
|
|
|
|
|
|
|
|
||||||||
|
Total operating revenues
|
$
|
265
|
|
|
$
|
—
|
|
|
$
|
4
|
|
|
$
|
269
|
|
|
Operating income (loss)
|
95
|
|
|
—
|
|
|
(11
|
)
|
|
84
|
|
||||
|
Net income (loss)
|
41
|
|
|
1
|
|
|
(11
|
)
|
|
31
|
|
||||
|
Less: Pre-acquisition net income (loss) of Drop Down Assets
|
1
|
|
|
1
|
|
|
(11
|
)
|
|
(9
|
)
|
||||
|
Less: Income attributable to noncontrolling interests
|
11
|
|
|
—
|
|
|
—
|
|
|
11
|
|
||||
|
Net income attributable to Clearway Energy, Inc.
|
29
|
|
|
—
|
|
|
—
|
|
|
29
|
|
||||
|
|
Nine months ended September 30, 2017
|
||||||||||||||
|
|
As Previously Reported
(a)
|
|
Buckthorn Solar Drop Down Asset
|
|
November 2017 Drop Down Assets
|
|
As Currently Reported
|
||||||||
|
(In millions)
|
|
|
|
|
|
|
|
||||||||
|
Total operating revenues
|
$
|
767
|
|
|
$
|
—
|
|
|
$
|
11
|
|
|
$
|
778
|
|
|
Operating income (loss)
|
271
|
|
|
—
|
|
|
(8
|
)
|
|
263
|
|
||||
|
Net income (loss)
|
85
|
|
|
(2
|
)
|
|
(10
|
)
|
|
73
|
|
||||
|
Less: Pre-acquisition net income (loss) of Drop Down Assets
|
18
|
|
|
(2
|
)
|
|
(10
|
)
|
|
6
|
|
||||
|
Less: Income attributable to noncontrolling interests
|
13
|
|
|
—
|
|
|
—
|
|
|
13
|
|
||||
|
Net income attributable to Clearway Energy, Inc.
|
54
|
|
|
—
|
|
|
—
|
|
|
54
|
|
||||
|
|
|
(In millions)
|
Wind TE Holdco
|
|
Alta Wind TE Holdco
|
|
Spring Canyon
|
|
Buckthorn Renewables, LLC
|
||||||||
|
Other current and non-current assets
|
$
|
192
|
|
|
$
|
32
|
|
|
$
|
1
|
|
|
$
|
21
|
|
|
Property, plant and equipment
|
354
|
|
|
417
|
|
|
92
|
|
|
225
|
|
||||
|
Intangible assets
|
2
|
|
|
253
|
|
|
—
|
|
|
—
|
|
||||
|
Total assets
|
548
|
|
|
702
|
|
|
93
|
|
|
246
|
|
||||
|
Current and non-current liabilities
|
205
|
|
|
14
|
|
|
5
|
|
|
136
|
|
||||
|
Total liabilities
|
205
|
|
|
14
|
|
|
5
|
|
|
136
|
|
||||
|
Noncontrolling interest
|
32
|
|
|
67
|
|
|
50
|
|
|
44
|
|
||||
|
Net assets less noncontrolling interests
|
$
|
311
|
|
|
$
|
621
|
|
|
$
|
38
|
|
|
$
|
66
|
|
|
(In millions)
|
Maximum exposure to loss
|
||
|
Four Brothers Solar, LLC
|
$
|
204
|
|
|
GenConn Energy LLC
|
98
|
|
|
|
DGPV Holdco 3 LLC
|
85
|
|
|
|
DGPV Holdco 1 LLC
|
78
|
|
|
|
Granite Mountain Holdings, LLC
|
74
|
|
|
|
DGPV Holdco 2 LLC
|
63
|
|
|
|
Iron Springs Holdings, LLC
|
52
|
|
|
|
RPV Holdco 1 LLC
|
42
|
|
|
|
|
|
•
|
Level 1—quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access as of the measurement date.
|
|
•
|
Level 2—inputs other than quoted prices included within Level 1 that are directly observable for the asset or liability or indirectly observable through corroboration with observable market data.
|
|
•
|
Level 3—unobservable inputs for the asset or liability only used when there is little, if any, market activity for the asset or liability at the measurement date.
|
|
|
As of September 30, 2018
|
|
As of December 31, 2017
|
||||||||||||
|
|
Carrying Amount
|
|
Fair Value
|
|
Carrying Amount
|
|
Fair Value
|
||||||||
|
(In millions)
|
|
||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Notes receivable
|
$
|
3
|
|
|
$
|
3
|
|
|
$
|
13
|
|
|
$
|
13
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Long-term debt, including current portion
(a)
|
$
|
5,860
|
|
|
$
|
5,835
|
|
|
$
|
6,066
|
|
|
$
|
6,099
|
|
|
|
|
|
As of September 30, 2018
|
|
As of December 31, 2017
|
||||||||||||
|
|
Level 2
|
|
Level 3
|
|
Level 2
|
|
Level 3
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Long-term debt, including current portion
|
$
|
1,451
|
|
|
$
|
4,384
|
|
|
$
|
1,502
|
|
|
$
|
4,597
|
|
|
|
As of September 30, 2018
|
|
As of December 31, 2017
|
||||
|
|
Fair Value
(a)
|
|
Fair Value
(a)
|
||||
|
(In millions)
|
Level 2
|
|
Level 2
|
||||
|
Derivative assets:
|
|
|
|
||||
|
Commodity contracts
|
$
|
—
|
|
|
$
|
1
|
|
|
Interest rate contracts
|
35
|
|
|
1
|
|
||
|
Total assets
|
35
|
|
|
2
|
|
||
|
Derivative liabilities:
|
|
|
|
||||
|
Commodity contracts
|
1
|
|
|
1
|
|
||
|
Interest rate contracts
|
13
|
|
|
48
|
|
||
|
Total liabilities
|
$
|
14
|
|
|
$
|
49
|
|
|
|
|
|
|
|
Total Volume
|
||||||
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
Commodity
|
Units
|
|
(In millions)
|
||||||
|
Natural Gas
|
MMBtu
|
|
2
|
|
|
2
|
|
||
|
Interest
|
Dollars
|
|
$
|
1,909
|
|
|
$
|
2,050
|
|
|
|
Fair Value
|
||||||||||||||
|
|
Derivative Assets
(a)
|
|
Derivative Liabilities
|
||||||||||||
|
|
September 30, 2018
|
|
December 31, 2017
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Derivatives Designated as Cash Flow Hedges:
|
|
|
|
|
|
|
|
||||||||
|
Interest rate contracts current
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
4
|
|
|
Interest rate contracts long-term
|
11
|
|
|
1
|
|
|
4
|
|
|
9
|
|
||||
|
Total Derivatives Designated as Cash Flow Hedges
|
13
|
|
|
1
|
|
|
5
|
|
|
13
|
|
||||
|
Derivatives Not Designated as Cash Flow Hedges:
|
|
|
|
|
|
|
|
||||||||
|
Interest rate contracts current
|
1
|
|
|
—
|
|
|
3
|
|
|
13
|
|
||||
|
Interest rate contracts long-term
|
21
|
|
|
—
|
|
|
5
|
|
|
22
|
|
||||
|
Commodity contracts current
|
—
|
|
|
1
|
|
|
1
|
|
|
1
|
|
||||
|
Total Derivatives Not Designated as Cash Flow Hedges
|
22
|
|
|
1
|
|
|
9
|
|
|
36
|
|
||||
|
Total Derivatives
|
$
|
35
|
|
|
$
|
2
|
|
|
$
|
14
|
|
|
$
|
49
|
|
|
|
|
As of September 30, 2018
|
Gross Amounts of Recognized Assets/Liabilities
|
|
Derivative Instruments
|
|
Net Amount
|
||||||
|
Commodity contracts
(a)
:
|
(In millions)
|
||||||||||
|
Derivative liabilities
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
Total commodity contracts
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||
|
Interest rate contracts:
|
|
|
|
|
|
||||||
|
Derivative assets
|
35
|
|
|
(2
|
)
|
|
33
|
|
|||
|
Derivative liabilities
|
(13
|
)
|
|
2
|
|
|
(11
|
)
|
|||
|
Total interest rate contracts
|
22
|
|
|
—
|
|
|
22
|
|
|||
|
Total derivative instruments
|
$
|
21
|
|
|
$
|
—
|
|
|
$
|
21
|
|
|
|
|
As of December 31, 2017
|
Gross Amounts of Recognized Assets/Liabilities
|
|
Derivative Instruments
|
|
Net Amount
|
||||||
|
Commodity contracts:
|
(In millions)
|
||||||||||
|
Derivative assets
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
Derivative liabilities
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||
|
Total commodity contracts
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Interest rate contracts:
|
|
|
|
|
|
||||||
|
Derivative assets
|
1
|
|
|
(1
|
)
|
|
—
|
|
|||
|
Derivative liabilities
|
(48
|
)
|
|
1
|
|
|
(47
|
)
|
|||
|
Total interest rate contracts
|
(47
|
)
|
|
—
|
|
|
(47
|
)
|
|||
|
Total derivative instruments
|
$
|
(47
|
)
|
|
$
|
—
|
|
|
$
|
(47
|
)
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Accumulated OCL beginning balance
|
$
|
(36
|
)
|
|
$
|
(70
|
)
|
|
$
|
(60
|
)
|
|
$
|
(70
|
)
|
|
Reclassified from accumulated OCL to income due to realization of previously deferred amounts
|
5
|
|
|
4
|
|
|
11
|
|
|
10
|
|
||||
|
Mark-to-market of cash flow hedge accounting contracts
|
1
|
|
|
3
|
|
|
19
|
|
|
(3
|
)
|
||||
|
Accumulated OCL ending balance, net of income tax benefit of $5 and $16, respectively
|
(30
|
)
|
|
(63
|
)
|
|
(30
|
)
|
|
(63
|
)
|
||||
|
Accumulated OCL attributable to noncontrolling interests
|
(16
|
)
|
|
(36
|
)
|
|
(16
|
)
|
|
(36
|
)
|
||||
|
Accumulated OCL attributable to Clearway Energy, Inc.
|
$
|
(14
|
)
|
|
$
|
(27
|
)
|
|
$
|
(14
|
)
|
|
$
|
(27
|
)
|
|
Losses expected to be realized from OCL during the next 12 months, net of income tax benefit of $1
|
$
|
(8
|
)
|
|
|
|
$
|
(8
|
)
|
|
|
||||
|
|
|
September 30, 2018
|
|
December 31, 2017
|
|
September 30, 2018, interest rate %
(a)
|
|
Letters of Credit Outstanding at September 30, 2018
|
||||||
|
|
|
(In millions, except rates)
|
||||||||||||
|
2019 Convertible Notes
|
|
$
|
329
|
|
|
$
|
345
|
|
|
3.500
|
|
$
|
—
|
|
|
2020 Convertible Notes
|
|
288
|
|
|
288
|
|
|
3.250
|
|
—
|
|
|||
|
2024 Senior Notes
|
|
500
|
|
|
500
|
|
|
5.375
|
|
—
|
|
|||
|
2026 Senior Notes
|
|
350
|
|
|
350
|
|
|
5.000
|
|
—
|
|
|||
|
Clearway Energy LLC and Clearway Energy Operating LLC Revolving Credit Facility, due 2023
(b)
|
|
—
|
|
|
55
|
|
|
L+1.50
|
|
70
|
|
|||
|
Project-level debt:
|
|
|
|
|
|
|
|
|
||||||
|
Agua Caliente Borrower 2, due 2038
|
|
39
|
|
|
41
|
|
|
5.430
|
|
17
|
|
|||
|
Alpine, due 2022
|
|
129
|
|
|
135
|
|
|
L+1.750
|
|
16
|
|
|||
|
Alta Wind I - V lease financing arrangements, due 2034 and 2035
|
|
901
|
|
|
926
|
|
|
5.696 - 7.015
|
|
103
|
|
|||
|
Buckthorn Solar, due 2025
|
|
132
|
|
|
169
|
|
|
L+1.750
|
|
26
|
|
|||
|
CVSR, due 2037
|
|
720
|
|
|
746
|
|
|
2.339 - 3.775
|
|
—
|
|
|||
|
CVSR Holdco Notes, due 2037
|
|
188
|
|
|
194
|
|
|
4.680
|
|
13
|
|
|||
|
El Segundo Energy Center, due 2023
|
|
352
|
|
|
400
|
|
|
L+1.75 - L+2.375
|
|
138
|
|
|||
|
Energy Center Minneapolis Series C Notes, due 2025
|
|
—
|
|
|
83
|
|
|
5.950
|
|
—
|
|
|||
|
Energy Center Minneapolis Series D Notes, due 2031
|
|
125
|
|
|
125
|
|
|
3.550
|
|
—
|
|
|||
|
Energy Center Minneapolis Series E, F, G, H Notes
|
|
203
|
|
|
—
|
|
|
various
|
|
—
|
|
|||
|
Laredo Ridge, due 2028
|
|
91
|
|
|
95
|
|
|
L+1.875
|
|
10
|
|
|||
|
Marsh Landing, due 2023
|
|
280
|
|
|
318
|
|
|
L+2.125
|
|
38
|
|
|||
|
Tapestry, due 2021
|
|
154
|
|
|
162
|
|
|
L+1.625
|
|
20
|
|
|||
|
Utah Solar Portfolio, due 2022
|
|
273
|
|
|
278
|
|
|
various
|
|
13
|
|
|||
|
Viento, due 2023
|
|
154
|
|
|
163
|
|
|
L+3.00
|
|
26
|
|
|||
|
Walnut Creek, due 2023
|
|
235
|
|
|
267
|
|
|
L+1.625
|
|
82
|
|
|||
|
Other
|
|
427
|
|
|
443
|
|
|
various
|
|
36
|
|
|||
|
Subtotal project-level debt:
|
|
4,403
|
|
|
4,545
|
|
|
|
|
|
||||
|
Total debt
|
|
5,870
|
|
|
6,083
|
|
|
|
|
|
||||
|
Less current maturities
(c)
|
|
(873
|
)
|
|
(339
|
)
|
|
|
|
|
||||
|
Less net debt issuance costs
|
|
(59
|
)
|
|
(68
|
)
|
|
|
|
|
||||
|
Less discounts
(d)
|
|
(10
|
)
|
|
(17
|
)
|
|
|
|
|
||||
|
Total long-term debt
|
|
$
|
4,928
|
|
|
$
|
5,659
|
|
|
|
|
|
||
|
|
|
(in millions)
|
|
Amount
|
|
Interest Rate
|
|||
|
Energy Center Minneapolis Series E Notes, due 2033
|
|
$
|
70
|
|
|
4.80
|
%
|
|
Energy Center Minneapolis Series F Notes, due 2033
|
|
10
|
|
|
4.60
|
%
|
|
|
Energy Center Minneapolis Series G Notes, due 2035
|
|
83
|
|
|
5.90
|
%
|
|
|
Energy Center Minneapolis Series H Notes, due 2037
|
|
40
|
|
|
4.83
|
%
|
|
|
Total proceeds
|
|
$
|
203
|
|
|
|
|
|
Repayment of Energy Center Minneapolis Series C Notes, due 2025
|
|
(83
|
)
|
|
5.95
|
%
|
|
|
Net borrowings
|
|
$
|
120
|
|
|
|
|
|
|
Three months ended September 30,
|
||||||||||||||
|
|
2018
|
|
2017
|
||||||||||||
|
(In millions, except per share data)
(a)
|
Common Class A
|
|
Common Class C
|
|
Common Class A
|
|
Common Class C
|
||||||||
|
Basic earnings per share attributable to Clearway Energy, Inc. common stockholders
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to Clearway Energy, Inc.
|
$
|
7
|
|
|
$
|
14
|
|
|
$
|
10
|
|
|
$
|
19
|
|
|
Weighted average number of common shares outstanding — basic
|
35
|
|
|
69
|
|
|
35
|
|
|
64
|
|
||||
|
Earnings per weighted average common share — basic
|
$
|
0.20
|
|
|
$
|
0.20
|
|
|
$
|
0.30
|
|
|
$
|
0.30
|
|
|
Diluted earnings per share attributable to Clearway Energy, Inc. common stockholders
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to Clearway Energy, Inc.
|
$
|
7
|
|
|
$
|
14
|
|
|
$
|
13
|
|
|
$
|
21
|
|
|
Weighted average number of common shares outstanding
—
diluted
|
35
|
|
|
69
|
|
|
49
|
|
|
75
|
|
||||
|
Earnings per weighted average common share — diluted
|
$
|
0.20
|
|
|
$
|
0.20
|
|
|
$
|
0.27
|
|
|
$
|
0.29
|
|
|
|
Nine months ended September 30,
|
||||||||||||||
|
|
2018
|
|
2017
|
||||||||||||
|
(In millions, except per share data)
(a)
|
Common Class A
|
|
Common Class C
|
|
Common Class A
|
|
Common Class C
|
||||||||
|
Basic earnings per share attributable to Clearway Energy, Inc. common stockholders
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to Clearway Energy, Inc.
|
$
|
40
|
|
|
$
|
76
|
|
|
$
|
19
|
|
|
$
|
35
|
|
|
Weighted average number of common shares outstanding
—
basic
|
35
|
|
|
67
|
|
|
35
|
|
|
63
|
|
||||
|
Earnings per weighted average common share — basic
|
$
|
1.14
|
|
|
$
|
1.14
|
|
|
$
|
0.56
|
|
|
$
|
0.56
|
|
|
Diluted earnings per share attributable to Clearway Energy, Inc. common stockholders
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to Clearway Energy, Inc.
|
$
|
40
|
|
|
$
|
85
|
|
|
$
|
19
|
|
|
$
|
35
|
|
|
Weighted average number of common shares outstanding
—
diluted
|
35
|
|
|
77
|
|
|
35
|
|
|
63
|
|
||||
|
Earnings per weighted average common share — diluted
|
$
|
1.14
|
|
|
$
|
1.10
|
|
|
$
|
0.56
|
|
|
$
|
0.56
|
|
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||
|
|
(In millions of shares)
|
||||||||||
|
2019 Convertible Notes - Common Class A
|
—
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|
2020 Convertible Notes - Common Class C
|
10
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|
|
Third Quarter 2018
|
|
Second Quarter 2018
|
|
First Quarter 2018
|
||||||
|
Dividends per Class A share
|
$
|
0.320
|
|
|
$
|
0.309
|
|
|
$
|
0.298
|
|
|
Dividends per Class C share
|
$
|
0.320
|
|
|
$
|
0.309
|
|
|
$
|
0.298
|
|
|
|
Three months ended September 30, 2018
|
||||||||||||||||||
|
(In millions)
|
Conventional Generation
|
|
Renewables
|
|
Thermal
|
|
Corporate
|
|
Total
|
||||||||||
|
Operating revenues
|
$
|
87
|
|
|
$
|
152
|
|
|
$
|
53
|
|
|
$
|
—
|
|
|
$
|
292
|
|
|
Cost of operations
|
12
|
|
|
39
|
|
|
33
|
|
|
—
|
|
|
84
|
|
|||||
|
Depreciation and amortization
|
26
|
|
|
52
|
|
|
6
|
|
|
—
|
|
|
84
|
|
|||||
|
General and administrative
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
6
|
|
|||||
|
Acquisition-related transaction and integration costs
|
—
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|
17
|
|
|||||
|
Development costs
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|||||
|
Operating income (loss)
|
49
|
|
|
61
|
|
|
14
|
|
|
(24
|
)
|
|
100
|
|
|||||
|
Equity in earnings of unconsolidated affiliates
|
3
|
|
|
29
|
|
|
—
|
|
|
—
|
|
|
32
|
|
|||||
|
Other income, net
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
2
|
|
|||||
|
Interest expense
|
(13
|
)
|
|
(36
|
)
|
|
(4
|
)
|
|
(21
|
)
|
|
(74
|
)
|
|||||
|
Income (loss) before income taxes
|
39
|
|
|
55
|
|
|
10
|
|
|
(44
|
)
|
|
60
|
|
|||||
|
Income tax expense
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|
11
|
|
|||||
|
Net Income (Loss)
|
$
|
39
|
|
|
$
|
55
|
|
|
$
|
10
|
|
|
$
|
(55
|
)
|
|
$
|
49
|
|
|
Total Assets
|
$
|
1,811
|
|
|
$
|
5,952
|
|
|
$
|
512
|
|
|
$
|
225
|
|
|
$
|
8,500
|
|
|
|
Three months ended September 30, 2017
|
||||||||||||||||||
|
(In millions)
|
Conventional Generation
|
|
Renewables
|
|
Thermal
|
|
Corporate
|
|
Total
|
||||||||||
|
Operating revenues
|
$
|
88
|
|
|
$
|
135
|
|
|
$
|
46
|
|
|
$
|
—
|
|
|
$
|
269
|
|
|
Cost of operations
|
16
|
|
|
34
|
|
|
29
|
|
|
—
|
|
|
79
|
|
|||||
|
Depreciation and amortization
|
27
|
|
|
58
|
|
|
5
|
|
|
—
|
|
|
90
|
|
|||||
|
Impairment losses
|
—
|
|
|
12
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|||||
|
General and administrative
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
4
|
|
|||||
|
Acquisition-related transaction and integration costs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Operating income (loss)
|
45
|
|
|
31
|
|
|
12
|
|
|
(4
|
)
|
|
84
|
|
|||||
|
Equity in earnings of unconsolidated affiliates
|
3
|
|
|
25
|
|
|
—
|
|
|
—
|
|
|
28
|
|
|||||
|
Other income, net
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
|
Interest expense
|
(13
|
)
|
|
(38
|
)
|
|
(2
|
)
|
|
(21
|
)
|
|
(74
|
)
|
|||||
|
Income (loss) before income taxes
|
36
|
|
|
18
|
|
|
10
|
|
|
(25
|
)
|
|
39
|
|
|||||
|
Income tax expense
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
8
|
|
|||||
|
Net Income (Loss)
|
$
|
36
|
|
|
$
|
18
|
|
|
$
|
10
|
|
|
$
|
(33
|
)
|
|
$
|
31
|
|
|
|
Nine months ended September 30, 2018
|
||||||||||||||||||
|
(In millions)
|
Conventional Generation
|
|
Renewables
|
|
Thermal
|
|
Corporate
|
|
Total
|
||||||||||
|
Operating revenues
|
$
|
251
|
|
|
$
|
427
|
|
|
$
|
146
|
|
|
$
|
—
|
|
|
$
|
824
|
|
|
Cost of operations
|
44
|
|
|
106
|
|
|
97
|
|
|
—
|
|
|
247
|
|
|||||
|
Depreciation and amortization
|
76
|
|
|
154
|
|
|
17
|
|
|
—
|
|
|
247
|
|
|||||
|
General and administrative
|
—
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|
17
|
|
|||||
|
Acquisition-related transaction and integration costs
|
—
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|
19
|
|
|||||
|
Development costs
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|||||
|
Operating income (loss)
|
131
|
|
|
167
|
|
|
32
|
|
|
(37
|
)
|
|
293
|
|
|||||
|
Equity in earnings of unconsolidated affiliates
|
8
|
|
|
57
|
|
|
—
|
|
|
—
|
|
|
65
|
|
|||||
|
Other income, net
|
1
|
|
|
2
|
|
|
—
|
|
|
1
|
|
|
4
|
|
|||||
|
Interest expense
|
(33
|
)
|
|
(95
|
)
|
|
(8
|
)
|
|
(64
|
)
|
|
(200
|
)
|
|||||
|
Income (loss) before income taxes
|
107
|
|
|
131
|
|
|
24
|
|
|
(100
|
)
|
|
162
|
|
|||||
|
Income tax expense
|
—
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|
17
|
|
|||||
|
Net Income (Loss)
|
$
|
107
|
|
|
$
|
131
|
|
|
$
|
24
|
|
|
$
|
(117
|
)
|
|
$
|
145
|
|
|
Total Assets
|
$
|
1,811
|
|
|
$
|
5,952
|
|
|
$
|
512
|
|
|
$
|
225
|
|
|
$
|
8,500
|
|
|
|
Nine months ended September 30, 2017
|
||||||||||||||||||
|
(In millions)
|
Conventional Generation
|
|
Renewables
|
|
Thermal
|
|
Corporate
|
|
Total
|
||||||||||
|
Operating revenues
|
$
|
246
|
|
|
$
|
402
|
|
|
$
|
130
|
|
|
$
|
—
|
|
|
$
|
778
|
|
|
Cost of operations
|
53
|
|
|
102
|
|
|
86
|
|
|
—
|
|
|
241
|
|
|||||
|
Depreciation and amortization
|
77
|
|
|
154
|
|
|
15
|
|
|
—
|
|
|
246
|
|
|||||
|
Impairment losses
|
—
|
|
|
12
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|||||
|
General and administrative
|
—
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|
14
|
|
|||||
|
Acquisition-related transaction and integration costs
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|||||
|
Operating income (loss)
|
116
|
|
|
134
|
|
|
29
|
|
|
(16
|
)
|
|
263
|
|
|||||
|
Equity in earnings of unconsolidated affiliates
|
9
|
|
|
54
|
|
|
—
|
|
|
—
|
|
|
63
|
|
|||||
|
Other income, net
|
1
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
3
|
|
|||||
|
Loss on debt extinguishment
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|||||
|
Interest expense
|
(39
|
)
|
|
(130
|
)
|
|
(7
|
)
|
|
(63
|
)
|
|
(239
|
)
|
|||||
|
Income (loss) before income taxes
|
87
|
|
|
57
|
|
|
22
|
|
|
(78
|
)
|
|
88
|
|
|||||
|
Income tax expense
|
—
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|
15
|
|
|||||
|
Net Income (Loss)
|
$
|
87
|
|
|
$
|
57
|
|
|
$
|
22
|
|
|
$
|
(93
|
)
|
|
$
|
73
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
(In millions, except percentages)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Income before income taxes
|
$
|
60
|
|
|
$
|
39
|
|
|
$
|
162
|
|
|
$
|
88
|
|
|
Income tax expense
|
11
|
|
|
8
|
|
|
17
|
|
|
15
|
|
||||
|
Effective income tax rate
|
18.3
|
%
|
|
20.5
|
%
|
|
10.5
|
%
|
|
17.0
|
%
|
||||
|
•
|
As discussed above, on August 31, 2018, NRG transferred its full ownership interest in the Company to CEG, the holder of NRG's renewable energy development and operations platform, and subsequently sold 100% of its interest in CEG to an affiliate of GIP. As a result of the NRG Transaction, GIP indirectly acquired a 45.2% economic interest in Clearway Energy LLC and a 55% voting interest in the Company as of August 31, 2018.
|
|
•
|
In August 2018, Clearway Energy, Inc. repurchased an aggregate principal amount of $16 million of the 2019 Convertible Notes in open market transactions. The repurchases were funded through a partial repayment of the intercompany note between Clearway Operating LLC and Clearway Energy, Inc., which was reduced by $16 million.
|
|
•
|
On September 10, 2018, pursuant to the terms of the 2019 Convertible Notes and the 2020 Convertible Notes indentures, the Company delivered to the holders of the Convertible Notes a fundamental change notice and offer to repurchase any and all of the 2019 Convertible Notes and 2020 Convertible Notes for cash at a price equal to 100% of the principal amount of the Convertible Notes plus any accrued and unpaid interest. The tender offer expired on October 9, 2018. An aggregate principal amount of
$109 million
of the 2019 Convertible Notes and
$243 million
of the 2020 Convertible Notes were tendered on or prior to the expiration date and accepted by the Company for purchase. After the expiration of the tender offer,
$220 million
aggregate principal amount of the 2019 Convertible Notes remain outstanding and
$45 million
aggregate principal amount of the 2020 Convertible Notes remain outstanding.
|
|
•
|
On October 9, 2018, the Company received a notice of conversion with respect to $395,000 aggregate principal amount of the 2020 Convertible Notes. The Company elected, pursuant to the terms of the 2020 Convertible Notes indenture, to settle the conversion of such 2020 Convertible Notes in Class C common stock, par value $0.01 per share. The conversion of the 2020 Convertible Notes resulted in the issuance by the Company on October 12, 2018 of 14,363 shares of Class C common stock.
|
|
•
|
On September 27, 2018, Clearway Energy, Inc. issued and sold an additional 3,916,449 shares of Class C common stock for net proceeds of $75 million. The Company utilized the proceeds of the offering to acquire additional 3,916,449 Class C units of Clearway Energy LLC and, as a result, it currently owns
55.7%
of the economic interests of Clearway Energy LLC, with GIP indirectly retaining
44.3%
of the economic interests of Clearway Energy LLC.
|
|
•
|
As discussed above, the Company entered into the Bridge Credit Agreement on August 31, 2018. On October 31, 2018, the Company terminated the Bridge Credit Agreement.
|
|
•
|
On October 1, 2018, Clearway Energy Operating LLC issued $600 million of senior unsecured notes, or the 2025 Senior Notes. The 2025 Senior Notes bear interest at 5.750% and mature on October 15, 2025. Interest on the notes is payable semi-annually on April 15 and October 15 of each year, and interest payments will commence on April 15, 2019. The 2025 Senior Notes are unsecured obligations of Clearway Energy Operating LLC and are guaranteed by Clearway Energy LLC and by certain of Clearway Energy Operating LLC's wholly owned current and future subsidiaries.
|
|
•
|
On August 31, 2018, the Company entered into a binding agreement with CEG to acquire 80 MW of utility-scale solar projects located in Kawailoa and Oahu, Hawaii for approximately $28 million in cash consideration, subject to customary working capital and other adjustments, as well as the assumption of non-recourse debt of $169 million. The transaction is expected to close in summer of 2019.
|
|
•
|
On November 1, 2018, NRG offered the Company the opportunity to acquire Agua Caliente Borrower 1, which owns a 35% interest in Agua Caliente, a 290 MW utility-scale solar project located in Yuma, Arizona. The closing of this transaction is subject to customary closing conditions and is expected to be completed in the first quarter of 2019.
|
|
•
|
On August 30, 2018, Wind TE Holdco entered into a partnership with CEG in order to facilitate the repowering of the Elbow Creek and Wildorado facilities. As part of the repowering partnership, the Company agreed to buy out an existing tax equity partner of Wind TE Holdco for $19 million on January 2, 2019, subject to certain purchase price adjustments.
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||||
|
(In millions)
|
2018
|
|
2017
|
|
Change
|
|
2018
|
|
2017
|
|
Change
|
||||||||||||
|
Operating Revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Energy and capacity revenues
|
$
|
309
|
|
|
$
|
287
|
|
|
$
|
22
|
|
|
$
|
876
|
|
|
$
|
830
|
|
|
$
|
46
|
|
|
Contract amortization
|
(17
|
)
|
|
(18
|
)
|
|
1
|
|
|
(52
|
)
|
|
(52
|
)
|
|
—
|
|
||||||
|
Total operating revenues
|
292
|
|
|
269
|
|
|
23
|
|
|
824
|
|
|
778
|
|
|
46
|
|
||||||
|
Operating Costs and Expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cost of fuels
|
20
|
|
|
15
|
|
|
5
|
|
|
57
|
|
|
45
|
|
|
12
|
|
||||||
|
Operations and maintenance
|
45
|
|
|
47
|
|
|
(2
|
)
|
|
139
|
|
|
145
|
|
|
(6
|
)
|
||||||
|
Other costs of operations
|
19
|
|
|
17
|
|
|
2
|
|
|
51
|
|
|
51
|
|
|
—
|
|
||||||
|
Depreciation and amortization
|
84
|
|
|
90
|
|
|
(6
|
)
|
|
247
|
|
|
246
|
|
|
1
|
|
||||||
|
Impairment losses
|
—
|
|
|
12
|
|
|
(12
|
)
|
|
—
|
|
|
12
|
|
|
(12
|
)
|
||||||
|
General and administrative
|
6
|
|
|
4
|
|
|
2
|
|
|
17
|
|
|
14
|
|
|
3
|
|
||||||
|
Acquisition-related transaction and integration costs
|
17
|
|
|
—
|
|
|
17
|
|
|
19
|
|
|
2
|
|
|
17
|
|
||||||
|
Development costs
|
1
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||||
|
Total operating costs and expenses
|
192
|
|
|
185
|
|
|
7
|
|
|
531
|
|
|
515
|
|
|
16
|
|
||||||
|
Operating Income
|
100
|
|
|
84
|
|
|
16
|
|
|
293
|
|
|
263
|
|
|
30
|
|
||||||
|
Other Income (Expense)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Equity in earnings of unconsolidated affiliates
|
32
|
|
|
28
|
|
|
4
|
|
|
65
|
|
|
63
|
|
|
2
|
|
||||||
|
Other income, net
|
2
|
|
|
1
|
|
|
1
|
|
|
4
|
|
|
3
|
|
|
1
|
|
||||||
|
Loss on debt extinguishment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
2
|
|
||||||
|
Interest expense
|
(74
|
)
|
|
(74
|
)
|
|
—
|
|
|
(200
|
)
|
|
(239
|
)
|
|
39
|
|
||||||
|
Total other expense, net
|
(40
|
)
|
|
(45
|
)
|
|
5
|
|
|
(131
|
)
|
|
(175
|
)
|
|
44
|
|
||||||
|
Income Before Income Taxes
|
60
|
|
|
39
|
|
|
21
|
|
|
162
|
|
|
88
|
|
|
74
|
|
||||||
|
Income tax expense
|
11
|
|
|
8
|
|
|
3
|
|
|
17
|
|
|
15
|
|
|
2
|
|
||||||
|
Net Income
|
49
|
|
|
31
|
|
|
18
|
|
|
145
|
|
|
73
|
|
|
72
|
|
||||||
|
Less: Pre-acquisition net (loss) income of Drop Down Assets
|
—
|
|
|
(9
|
)
|
|
9
|
|
|
4
|
|
|
6
|
|
|
(2
|
)
|
||||||
|
Net Income Excluding Pre-acquisition Net Income of Drop Down Assets
|
49
|
|
|
40
|
|
|
9
|
|
|
141
|
|
|
67
|
|
|
74
|
|
||||||
|
Less: Income attributable to noncontrolling interests
|
28
|
|
|
11
|
|
|
17
|
|
|
25
|
|
|
13
|
|
|
12
|
|
||||||
|
Net Income Attributable to Clearway Energy, Inc.
|
$
|
21
|
|
|
$
|
29
|
|
|
$
|
(8
|
)
|
|
$
|
116
|
|
|
$
|
54
|
|
|
$
|
62
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||
|
Business metrics:
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||
|
Renewables MWh generated/sold (in thousands)
(a)
|
1,801
|
|
|
1,565
|
|
|
5,725
|
|
|
5,354
|
|
|
Thermal MWt sold (in thousands)
|
499
|
|
|
463
|
|
|
1,578
|
|
|
1,450
|
|
|
Thermal MWh sold (in thousands)
(b)
|
15
|
|
|
9
|
|
|
33
|
|
|
27
|
|
|
Conventional MWh generated (in thousands)
(a)(c)
|
611
|
|
|
717
|
|
|
1,416
|
|
|
1,172
|
|
|
Conventional equivalent availability factor
|
97.0
|
%
|
|
99.3
|
%
|
|
93.2
|
%
|
|
92.4
|
%
|
|
|
|
(In millions)
|
Conventional Generation
|
|
Renewables
|
|
Thermal
|
|
Total
|
||||||||
|
Three months ended September 30, 2018
|
|
|
|
|
|
|
|
||||||||
|
Energy and capacity revenues
|
$
|
88
|
|
|
$
|
167
|
|
|
$
|
54
|
|
|
$
|
309
|
|
|
Cost of fuels
|
—
|
|
|
—
|
|
|
(20
|
)
|
|
(20
|
)
|
||||
|
Contract amortization
|
(1
|
)
|
|
(15
|
)
|
|
(1
|
)
|
|
(17
|
)
|
||||
|
Gross margin
|
87
|
|
|
152
|
|
|
33
|
|
|
272
|
|
||||
|
Contract amortization
|
1
|
|
|
15
|
|
|
1
|
|
|
17
|
|
||||
|
Economic gross margin
|
$
|
88
|
|
|
$
|
167
|
|
|
$
|
34
|
|
|
$
|
289
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Three months ended September 30, 2017
|
|
|
|
|
|
|
|
||||||||
|
Energy and capacity revenues
|
$
|
89
|
|
|
$
|
151
|
|
|
$
|
47
|
|
|
$
|
287
|
|
|
Cost of fuels
|
—
|
|
|
—
|
|
|
(15
|
)
|
|
(15
|
)
|
||||
|
Contract amortization
|
(1
|
)
|
|
(16
|
)
|
|
(1
|
)
|
|
(18
|
)
|
||||
|
Gross margin
|
88
|
|
|
135
|
|
|
31
|
|
|
254
|
|
||||
|
Contract amortization
|
1
|
|
|
16
|
|
|
1
|
|
|
18
|
|
||||
|
Economic gross margin
|
$
|
89
|
|
|
$
|
151
|
|
|
$
|
32
|
|
|
$
|
272
|
|
|
Segment
|
Increase (Decrease)
|
Reason for Increase
|
||
|
Renewables:
|
$
|
17
|
|
Increase of $11 million related to a 10% increase in wind generation volume, primarily at the Alta Wind projects, and $6 million in solar revenue attributable primarily to the Buckthorn Solar project, which achieved COD in July 2018
|
|
Thermal:
|
2
|
|
Revenues generated at the UPMC Thermal Project pursuant to the Energy Sales Agreement between the Company and UPMC Mercy, which commenced operations in March 2018
|
|
|
Conventional :
|
(1
|
)
|
Lower plant availability at Walnut Creek and El Segundo during the summer of 2018, partially offset by higher start revenues generated at El Segundo
|
|
|
|
$
|
18
|
|
|
|
|
|
(In millions)
|
Conventional Generation
|
|
Renewables
|
|
Thermal
|
|
Total
|
||||||||
|
Nine months ended September 30, 2018
|
|
|
|
|
|
|
|
||||||||
|
Energy and capacity revenues
|
$
|
255
|
|
|
$
|
473
|
|
|
$
|
148
|
|
|
$
|
876
|
|
|
Cost of fuels
|
(2
|
)
|
|
—
|
|
|
(55
|
)
|
|
(57
|
)
|
||||
|
Contract amortization
|
(4
|
)
|
|
(46
|
)
|
|
(2
|
)
|
|
(52
|
)
|
||||
|
Gross margin
|
249
|
|
|
427
|
|
|
91
|
|
|
767
|
|
||||
|
Contract amortization
|
4
|
|
|
46
|
|
|
2
|
|
|
52
|
|
||||
|
Economic gross margin
|
$
|
253
|
|
|
$
|
473
|
|
|
$
|
93
|
|
|
$
|
819
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Nine months ended September 30, 2017
|
|
|
|
|
|
|
|
||||||||
|
Energy and capacity revenues
|
$
|
250
|
|
|
$
|
448
|
|
|
$
|
132
|
|
|
$
|
830
|
|
|
Cost of fuels
|
—
|
|
|
—
|
|
|
(45
|
)
|
|
(45
|
)
|
||||
|
Contract amortization
|
(4
|
)
|
|
(46
|
)
|
|
(2
|
)
|
|
(52
|
)
|
||||
|
Gross margin
|
246
|
|
|
402
|
|
|
85
|
|
|
733
|
|
||||
|
Contract amortization
|
4
|
|
|
46
|
|
|
2
|
|
|
52
|
|
||||
|
Economic gross margin
|
$
|
250
|
|
|
$
|
448
|
|
|
$
|
87
|
|
|
$
|
785
|
|
|
Segment
|
Increase
|
Reason for Increase
|
||
|
Renewables:
|
$
|
25
|
|
Increase of $15 million related to a 4% increase in wind generation volume, primarily at the Alta Wind projects, and an increase of $10 million in solar revenue primarily related to the Buckthorn Solar project which achieved COD in July 2018
|
|
Conventional:
|
3
|
|
Higher plant availability at Walnut Creek and El Segundo due to lower outages in 2018 compared to 2017
|
|
|
Thermal:
|
6
|
|
Increased consumption across the portfolio in the third quarter of 2018, as well as revenues generated at the UPMC Thermal Project pursuant to the Energy Sales Agreement between the Company and UPMC Mercy
|
|
|
|
$
|
34
|
|
|
|
|
|
|
|
|
|
(In millions)
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
Cash and cash equivalents:
|
|
|
|
|
||||
|
Clearway Energy, Inc. and Clearway Energy LLC, excluding subsidiaries
|
|
$
|
112
|
|
|
$
|
24
|
|
|
Subsidiaries
|
|
120
|
|
|
124
|
|
||
|
Restricted cash:
|
|
|
|
|
||||
|
Operating accounts
|
|
65
|
|
|
25
|
|
||
|
Reserves, including debt service, distributions, performance obligations and other reserves
|
|
92
|
|
|
143
|
|
||
|
Total
|
|
$
|
389
|
|
|
$
|
316
|
|
|
Revolving credit facility availability
|
|
425
|
|
|
366
|
|
||
|
Total liquidity
|
|
$
|
814
|
|
|
$
|
682
|
|
|
|
S&P
|
|
Moody's
|
|
Clearway Energy, Inc.
|
BB
|
|
Ba2
|
|
5.375% Senior Notes, due 2024
|
BB
|
|
Ba2
|
|
5.000% Senior Notes, due 2026
|
BB
|
|
Ba2
|
|
|
|
Third Quarter 2018
|
|
Second Quarter 2018
|
|
First Quarter 2018
|
||||||
|
Dividends per Class A share
|
|
$
|
0.320
|
|
|
$
|
0.309
|
|
|
$
|
0.298
|
|
|
Dividends per Class C share
|
|
$
|
0.320
|
|
|
$
|
0.309
|
|
|
$
|
0.298
|
|
|
|
Nine months ended September 30,
|
|
|
||||||||
|
|
2018
|
|
2017
|
|
Change
|
||||||
|
|
(In millions)
|
||||||||||
|
Net cash provided by operating activities
|
$
|
396
|
|
|
$
|
373
|
|
|
$
|
23
|
|
|
Net cash used in investing activities
|
(175
|
)
|
|
(283
|
)
|
|
108
|
|
|||
|
Net cash used in financing activities
|
$
|
(148
|
)
|
|
(265
|
)
|
|
$
|
117
|
|
|
|
|
|
Changes to net cash used in investing activities were driven by:
|
(In millions)
|
|
|
|
Lower payments for the Buckthorn Solar Drop Down Asset and UPMC Thermal Project in 2018 compared to the payment made for the March 2017 Drop Down Assets in 2017
|
$
|
50
|
|
|
Decrease in capital expenditures driven primarily by the substantial completion of the Buckthorn Solar Drop Down Asset in May 2018, which was acquired by the Company on March 31, 2018
|
47
|
|
|
|
Increase in capital expenditures in the Thermal segment related primarily to maintenance expense partially offset by lower capital expenditures at Walnut Creek due to outages in 2017
|
(7
|
)
|
|
|
Lower net investment in unconsolidated affiliates primarily in the DGPV partnerships with NRG during 2018
|
22
|
|
|
|
Payment to acquire Central CA Fuel Cell 1, LLC in 2018
|
(11
|
)
|
|
|
Other
|
7
|
|
|
|
|
$
|
108
|
|
|
Changes in net cash used in financing activities were driven by:
|
(In millions)
|
|
|
|
Conversion of the Buckthorn Solar Portfolio, LLC Construction Loan to a term loan in 2018, as well as higher project level debt amortization in 2018 compared to 2017
|
$
|
(146
|
)
|
|
Net proceeds from the refinancing of the Thermal note purchase and private shelf agreement, as described in Note 7,
Long-term Debt
|
120
|
|
|
|
Increase in net contributions from noncontrolling interests primarily from Buckthorn Holdings, LLC's Class A member in 2018, as described in Note 3,
Business Acquisitions
|
80
|
|
|
|
Net proceeds from the Clearway Energy, Inc.'s equity offering in September 2018
|
75
|
|
|
|
Net repayments under the revolving credit facility in 2018
|
(55
|
)
|
|
|
Higher net proceeds from the Clearway Energy, Inc. common stock offering under the ATM Program in 2018 compared to 2017
|
42
|
|
|
|
Lower distributions, net of contributions to NRG for the Drop Down Assets relating to the pre-acquisition period in 2018 compared to 2017
|
26
|
|
|
|
Increase in dividends paid to common stockholders from 2017 to 2018
|
(25
|
)
|
|
|
|
$
|
117
|
|
|
Derivative Activity (Losses)/Gains
|
(In millions)
|
||
|
Fair value of contracts as of December 31, 2017
|
$
|
(47
|
)
|
|
Contracts realized or otherwise settled during the period
|
13
|
|
|
|
Changes in fair value
|
55
|
|
|
|
Fair value of contracts as of September 30, 2018
|
$
|
21
|
|
|
|
Fair value of contracts as of September 30, 2018
|
||||||||||||||||||
|
|
Maturity
|
|
|
||||||||||||||||
|
Fair Value Hierarchy (Losses)/Gains
|
1 Year or Less
|
|
Greater Than
1 Year to 3 Years |
|
Greater Than
3 Years to 5 Years |
|
Greater Than
5 Years |
|
Total Fair
Value
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Level 2
|
$
|
(2
|
)
|
|
$
|
10
|
|
|
$
|
4
|
|
|
$
|
9
|
|
|
$
|
21
|
|
|
Number
|
|
Description
|
|
Method of Filing
|
|
3.1
|
|
|
Incorporated herein by reference to Exhibit 3.1 to the Registrant's Current Report on Form 8-K filed on September 5, 2018.
|
|
|
3.2
|
|
|
Incorporated herein by reference to Exhibit 3.2 to the Registrant's Current Report on Form 8-K filed on September 5, 2018.
|
|
|
4.1
|
|
|
Incorporated herein by reference to Exhibit 4.1 to the Registrant's Current Report on Form 8-K filed on September 6, 2018.
|
|
|
4.2
|
|
|
Incorporated herein by reference to Exhibit 4.2 to the Registrant's Current Report on Form 8-K filed on September 6, 2018.
|
|
|
4.3
|
|
|
Incorporated herein by reference to Exhibit 4.1 to the Registrant's Current Report on Form 8-K filed on October 2, 2018.
|
|
|
4.4
|
|
|
Incorporated herein by reference to Exhibit 4.2 to the Registrant's Current Report on Form 8-K filed on October 2, 2018.
|
|
|
4.5
|
|
|
Incorporated herein by reference to Exhibit 4.3 to the Registrant's Current Report on Form 8-K filed on October 2, 2018.
|
|
|
4.6
|
|
|
Incorporated herein by reference to Exhibit 4.1 to the Registrant's Current Report on Form 8-K filed on October 31, 2018.
|
|
|
4.7
|
|
|
Incorporated herein by reference to Exhibit 4.2 to the Registrant's Current Report on Form 8-K filed on October 31, 2018.
|
|
|
4.8
|
|
|
Incorporated herein by reference to Exhibit 4.3 to the Registrant's Current Report on Form 8-K filed on October 31, 2018.
|
|
|
10.1
|
|
|
|
Incorporated herein by reference to Exhibit 10.1 to the Registrant's Current Report on Form 8-K filed on September 5, 2018.
|
|
10.2
|
|
|
|
Incorporated herein by reference to Exhibit 10.2 to the Registrant's Current Report on Form 8-K filed on September 5, 2018.
|
|
10.3
|
|
|
Incorporated herein by reference to Exhibit 10.3 to the Registrant's Current Report on Form 8-K filed on September 5, 2018.
|
|
|
10.4
|
|
|
Incorporated herein by reference to Exhibit 10.4 to the Registrant's Current Report on Form 8-K filed on September 5, 2018.
|
|
|
10.5
|
|
|
|
Incorporated herein by reference to Exhibit 10.5 to the Registrant's Current Report on Form 8-K filed on September 5, 2018.
|
|
10.6
|
|
|
|
Incorporated herein by reference to Exhibit 10.6 to the Registrant's Current Report on Form 8-K filed on September 5, 2018.
|
|
10.7
|
|
|
|
Incorporated herein by reference to Exhibit 10.7 to the Registrant's Current Report on Form 8-K filed on September 5, 2018.
|
|
10.8
|
|
|
Incorporated herein by reference to Exhibit 10.8 to the Registrant's Current Report on Form 8-K filed on September 5, 2018.
|
|
|
10.9
|
|
|
Incorporated herein by reference to Exhibit 10.9 to the Registrant's Current Report on Form 8-K filed on September 5, 2018.
|
|
|
31.1
|
|
|
Filed herewith.
|
|
|
31.2
|
|
|
Filed herewith.
|
|
|
31.3
|
|
|
Filed herewith.
|
|
|
32
|
|
|
Furnished herewith.
|
|
|
101 INS
|
|
XBRL Instance Document.
|
|
Filed herewith.
|
|
101 SCH
|
|
XBRL Taxonomy Extension Schema.
|
|
Filed herewith.
|
|
101 CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase.
|
|
Filed herewith.
|
|
101 DEF
|
|
XBRL Taxonomy Extension Definition Linkbase.
|
|
Filed herewith.
|
|
101 LAB
|
|
XBRL Taxonomy Extension Label Linkbase.
|
|
Filed herewith.
|
|
101 PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase.
|
|
Filed herewith.
|
|
|
CLEARWAY ENERGY, INC.
(Registrant)
|
|
||
|
|
|
|
||
|
|
/s/ CHRISTOPHER S. SOTOS
|
|
||
|
|
Christopher S. Sotos
|
|
||
|
|
Chief Executive Officer
(Principal Executive Officer)
|
|
||
|
|
||||
|
|
|
|
||
|
|
/s/ CHAD PLOTKIN
|
|
||
|
|
Chad Plotkin
|
|
||
|
|
Chief Financial Officer
(Principal Financial Officer)
|
|
||
|
|
||||
|
|
|
|
||
|
|
/s/ MARY-LEE STILLWELL
|
|
||
|
|
Mary-Lee Stillwell
|
|
||
|
Date: November 6, 2018
|
Chief Accounting Officer
(Principal Accounting Officer)
|
|
||
|
|
||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|