These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 | |||||||
|
|
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 | ||||
|
|
|
||||||||||
|
(State or other jurisdiction
of incorporation or organization) |
(I.R.S. Employer
Identification No.) |
||||||||||
|
|
|
|
|
||||||||
| (Address of principal executive offices) | (Zip Code) | ||||||||||
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
|
|
|
|
||||||
|
|
|
|
||||||
|
|
☒
|
Accelerated filer
|
☐
|
||||||||
|
Non-accelerated filer
|
☐
|
Smaller reporting company
|
|
||||||||
|
Emerging growth company
|
|
||||||||||
|
CAUTIONARY STATEMENT REGARDING FORWARD LOOKING INFORMATION
|
|||||
|
GLOSSARY OF TERMS
|
|||||
|
PART I — FINANCIAL INFORMATION
|
|||||
|
ITEM 1 — FINANCIAL STATEMENTS AND NOTES
|
|||||
|
ITEM 2 — MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|||||
|
ITEM 3 — QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|||||
|
ITEM 4 — CONTROLS AND PROCEDURES
|
|||||
|
PART II — OTHER INFORMATION
|
|||||
|
ITEM 1 — LEGAL PROCEEDINGS
|
|||||
|
ITEM 1A — RISK FACTORS
|
|||||
|
ITEM 2 — UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
|||||
|
ITEM 3 — DEFAULTS UPON SENIOR SECURITIES
|
|||||
|
ITEM 4 — MINE SAFETY DISCLOSURES
|
|||||
|
ITEM 5 — OTHER INFORMATION
|
|||||
|
ITEM 6 — EXHIBITS
|
|||||
|
SIGNATURES
|
|||||
| 2025 Senior Notes | $600 million aggregate principal amount of 5.750% unsecured senior notes due 2025, issued by Clearway Energy Operating LLC, which were repurchased and redeemed in March 2021 | |||||||
| 2028 Senior Notes | $850 million aggregate principal amount of 4.750% unsecured senior notes due 2028, issued by Clearway Energy Operating LLC | |||||||
| 2031 Senior Notes | $925 million aggregate principal amount of 3.750% unsecured senior notes due 2031, issued by Clearway Energy Operating LLC | |||||||
| 2032 Senior Notes | $350 million aggregate principal amount of 3.750% unsecured senior notes due 2032, issued by Clearway Energy Operating LLC | |||||||
| Adjusted EBITDA | A non-GAAP measure, represents earnings before interest (including loss on debt extinguishment), tax, depreciation and amortization adjusted for mark-to-market gains or losses, asset write offs and impairments; and factors which the Company does not consider indicative of future operating performance | |||||||
| ASC |
The FASB Accounting Standards Codification, which the FASB established as the source of
authoritative GAAP |
|||||||
| ASU | Accounting Standards Updates - updates to the ASC | |||||||
| ATM Programs | At-The-Market Equity Offering Programs | |||||||
| Bridge Loan Agreement | Senior secured bridge credit agreement entered into by Clearway Energy Operating LLC that provided a term loan facility in an aggregate principal amount of $335 million and was repaid on May 3, 2022 | |||||||
| CAFD |
A non-GAAP measure, Cash Available for Distribution is defined as of September 30, 2022 as Adjusted EBITDA plus cash distributions/return of investment from unconsolidated affiliates, cash receipts from notes receivable, cash distributions from noncontrolling interests, adjustments to reflect sales-type lease cash payments and payments for lease expenses, less cash distributions to noncontrolling interests, maintenance capital expenditures, pro-rata Adjusted EBITDA from unconsolidated affiliates, cash interest paid, income taxes paid, principal amortization of indebtedness, changes in prepaid and accrued capacity payments and adjusted for development expenses
|
|||||||
| Capistrano Wind Portfolio | Five wind projects representing 413 MW of capacity, which includes Broken Bow and Crofton Bluffs located in Nebraska, Cedro Hill located in Texas and Mountain Wind Power I and II located in Wyoming | |||||||
| CEG | Clearway Energy Group LLC (formerly Zephyr Renewables LLC) | |||||||
| CEG Master Services Agreement | Master Services Agreements entered into as of August 31, 2018 between the Company, Clearway Energy LLC and Clearway Energy Operating LLC, and CEG | |||||||
| Clearway Energy LLC | The holding company through which the projects are owned by Clearway Energy Group LLC, the holder of Class B and Class D units, and Clearway Energy, Inc., the holder of the Class A and Class C units | |||||||
| Clearway Energy Group LLC | The holder of all of the Company’s Class B and Class D common shares and Clearway Energy LLC’s Class B and Class D units and from time to time, possibly shares of the Company’s Class A and/or Class C common stock | |||||||
| Clearway Energy Operating LLC | The holder of the project assets that are owned by Clearway Energy LLC | |||||||
| Company | Clearway Energy, Inc., together with its consolidated subsidiaries | |||||||
| CVSR | California Valley Solar Ranch | |||||||
| CVSR Holdco | CVSR Holdco LLC, the indirect owner of CVSR | |||||||
| Distributed Solar | Solar power projects, typically less than 20 MW in size (on an alternating current, or AC, basis), that primarily sell power produced to customers for usage on site, or are interconnected to sell power into the local distribution grid | |||||||
| Drop Down Assets | Assets under common control acquired by the Company from CEG | |||||||
| Exchange Act | The Securities Exchange Act of 1934, as amended | |||||||
| FASB | Financial Accounting Standards Board | |||||||
| FWS |
U.S. Fish & Wildlife Service
|
|||||||
| GAAP | Accounting principles generally accepted in the U.S. | |||||||
| GenConn | GenConn Energy LLC | |||||||
| GIP |
Global Infrastructure Partners
|
|||||||
| HLBV | Hypothetical Liquidation at Book Value | |||||||
| IRA | Inflation Reduction Act of 2022 | |||||||
| KKR | KKR Thor Bidco, LLC, an affiliate of Kohlberg Kravis Roberts & Co. L.P. | |||||||
| LIBOR | London Inter-Bank Offered Rate | |||||||
| Mesquite Star | Mesquite Star Special LLC | |||||||
| MMBtu | Million British Thermal Units | |||||||
| Mt. Storm | NedPower Mount Storm LLC | |||||||
| MW | Megawatt | |||||||
| MWh | Saleable megawatt hours, net of internal/parasitic load megawatt-hours | |||||||
| MWt | Megawatts Thermal Equivalent | |||||||
| Net Exposure | Counterparty credit exposure to Clearway Energy, Inc. net of collateral | |||||||
| NOLs | Net Operating Losses | |||||||
| NPNS | Normal Purchases and Normal Sales | |||||||
| OCI | Other comprehensive income | |||||||
| OCL | Other comprehensive loss | |||||||
| O&M | Operations and Maintenance | |||||||
| PG&E | Pacific Gas and Electric Company | |||||||
| PPA | Power Purchase Agreement | |||||||
| RENOM | Clearway Renewable Operation & Maintenance LLC | |||||||
| SCE | Southern California Edison | |||||||
| SEC | U.S. Securities and Exchange Commission | |||||||
| Senior Notes | Collectively, the 2028 Senior Notes, the 2031 Senior Notes and the 2032 Senior Notes | |||||||
| SOFR | Secured Overnight Financing Rate | |||||||
| SPP | Solar Power Partners | |||||||
| SREC | Solar Renewable Energy Credit | |||||||
| Tax Act | Tax Cuts and Jobs Act of 2017 | |||||||
| Thermal Business | The Company’s thermal business, which consists of thermal infrastructure assets that provide steam, hot water and/or chilled water, and in some instances electricity, to commercial businesses, universities, hospitals and governmental units | |||||||
| Thermal Disposition | On May 1, 2022, the Company completed the sale of 100% of its interests in the Thermal Business to KKR | |||||||
| TotalEnergies | TotalEnergies SE | |||||||
| U.S. | United States of America | |||||||
| Utah Solar Portfolio | Seven utility-scale solar farms located in Utah, representing 530 MW of capacity | |||||||
| Utility Scale Solar | Solar power projects, typically 20 MW or greater in size (on an alternating current, or AC, basis), that are interconnected into the transmission or distribution grid to sell power at a wholesale level | |||||||
| VaR | Value at Risk | |||||||
| VIE | Variable Interest Entity | |||||||
| Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||
| (In millions, except per share amounts) | 2022 | 2021 | 2022 | 2021 | |||||||||||||||||||
| Operating Revenues | |||||||||||||||||||||||
| Total operating revenues | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Operating Costs and Expenses | |||||||||||||||||||||||
| Cost of operations, exclusive of depreciation, amortization and accretion shown separately below |
|
|
|
|
|||||||||||||||||||
| Depreciation, amortization and accretion |
|
|
|
|
|||||||||||||||||||
| General and administrative |
|
|
|
|
|||||||||||||||||||
| Transaction and integration costs |
|
|
|
|
|||||||||||||||||||
| Development costs |
|
|
|
|
|||||||||||||||||||
| Total operating costs and expenses |
|
|
|
|
|||||||||||||||||||
| Gain on sale of business |
|
|
|
|
|||||||||||||||||||
| Operating Income |
|
|
|
|
|||||||||||||||||||
| Other Income (Expense) | |||||||||||||||||||||||
| Equity in earnings of unconsolidated affiliates |
|
|
|
|
|||||||||||||||||||
| Other income, net |
|
|
|
|
|||||||||||||||||||
| Loss on debt extinguishment |
|
|
(
|
(
|
|||||||||||||||||||
| Interest expense |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Total other expense, net |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Income (Loss) Before Income Taxes |
|
|
|
(
|
|||||||||||||||||||
| Income tax expense (benefit) |
|
|
|
(
|
|||||||||||||||||||
| Net Income (Loss) |
|
|
|
(
|
|||||||||||||||||||
| Less: Income (loss) attributable to noncontrolling interests and redeemable noncontrolling interests |
|
|
|
(
|
|||||||||||||||||||
|
Net Income Attributable to Clearway Energy, Inc.
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
|
Earnings Per Share Attributable to Clearway Energy, Inc. Class A and Class C Common Stockholders
|
|||||||||||||||||||||||
|
Weighted average number of Class A common shares outstanding - basic and diluted
|
|
|
|
|
|||||||||||||||||||
|
Weighted average number of Class C common shares outstanding - basic and diluted
|
|
|
|
|
|||||||||||||||||||
|
Earnings per Weighted Average Class A and Class C Common Share - Basic and Diluted
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Dividends Per Class A Common Share | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Dividends Per Class C Common Share | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||
| (In millions) | 2022 | 2021 | 2022 | 2021 | |||||||||||||||||||
| Net Income (Loss) | $ |
|
$ |
|
$ |
|
$ |
(
|
|||||||||||||||
| Other Comprehensive Income | |||||||||||||||||||||||
|
Unrealized gain on derivatives and changes in accumulated OCI/OCL, net of income tax expense (benefit), of $
|
|
|
|
|
|||||||||||||||||||
| Other comprehensive income |
|
|
|
|
|||||||||||||||||||
| Comprehensive Income (Loss) |
|
|
|
(
|
|||||||||||||||||||
| Less: Comprehensive income (loss) attributable to noncontrolling interests and redeemable noncontrolling interests |
|
|
|
(
|
|||||||||||||||||||
| Comprehensive Income Attributable to Clearway Energy, Inc. | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| (In millions, except shares) | September 30, 2022 | December 31, 2021 | |||||||||
| ASSETS | (Unaudited) | ||||||||||
| Current Assets | |||||||||||
| Cash and cash equivalents | $ |
|
$ |
|
|||||||
| Restricted cash |
|
|
|||||||||
| Accounts receivable — trade |
|
|
|||||||||
| Inventory |
|
|
|||||||||
| Derivative instruments |
|
|
|||||||||
| Current assets held-for-sale |
|
|
|||||||||
| Prepayments and other current assets |
|
|
|||||||||
| Total current assets |
|
|
|||||||||
| Property, plant and equipment, net |
|
|
|||||||||
| Other Assets | |||||||||||
| Equity investments in affiliates |
|
|
|||||||||
| Intangible assets for power purchase agreements, net |
|
|
|||||||||
| Other intangible assets, net |
|
|
|||||||||
| Derivative instruments |
|
|
|||||||||
| Deferred income taxes |
|
|
|||||||||
| Right-of-use assets, net |
|
|
|||||||||
| Other non-current assets |
|
|
|||||||||
| Total other assets |
|
|
|||||||||
| Total Assets | $ |
|
$ |
|
|||||||
| LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||||||
| Current Liabilities | |||||||||||
| Current portion of long-term debt | $ |
|
$ |
|
|||||||
| Accounts payable — trade |
|
|
|||||||||
| Accounts payable — affiliates |
|
|
|||||||||
| Derivative instruments |
|
|
|||||||||
| Accrued interest expense |
|
|
|||||||||
| Current liabilities held-for-sale |
|
|
|||||||||
| Accrued expenses and other current liabilities |
|
|
|||||||||
| Total current liabilities |
|
|
|||||||||
| Other Liabilities | |||||||||||
| Long-term debt |
|
|
|||||||||
| Deferred income taxes |
|
|
|||||||||
| Derivative instruments |
|
|
|||||||||
| Long-term lease liabilities |
|
|
|||||||||
| Other non-current liabilities |
|
|
|||||||||
| Total other liabilities |
|
|
|||||||||
| Total Liabilities |
|
|
|||||||||
| Redeemable noncontrolling interest in subsidiaries |
|
|
|||||||||
| Commitments and Contingencies |
|
|
|||||||||
| Stockholders’ Equity | |||||||||||
|
Preferred stock, $
|
|
|
|||||||||
|
Class A, Class B, Class C and Class D common stock, $
|
|
|
|||||||||
| Additional paid-in capital |
|
|
|||||||||
| Retained earnings (accumulated deficit) |
|
(
|
|||||||||
| Accumulated other comprehensive income (loss) |
|
(
|
|||||||||
| Noncontrolling interest |
|
|
|||||||||
| Total Stockholders’ Equity |
|
|
|||||||||
| Total Liabilities and Stockholders’ Equity | $ |
|
$ |
|
|||||||
| Nine months ended September 30, | |||||||||||
| (In millions) | 2022 | 2021 | |||||||||
| Cash Flows from Operating Activities | |||||||||||
| Net Income (Loss) | $ |
|
$ |
(
|
|||||||
| Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |||||||||||
| Equity in earnings of unconsolidated affiliates |
(
|
(
|
|||||||||
| Distributions from unconsolidated affiliates |
|
|
|||||||||
| Depreciation, amortization and accretion |
|
|
|||||||||
| Amortization of financing costs and debt discounts |
|
|
|||||||||
| Amortization of intangibles |
|
|
|||||||||
| Loss on debt extinguishment |
|
|
|||||||||
| Gain on sale of business |
(
|
|
|||||||||
| Reduction in carrying amount of right-of-use assets |
|
|
|||||||||
| Changes in deferred income taxes |
|
(
|
|||||||||
| Changes in derivative instruments and amortization of accumulated OCI/OCL |
|
|
|||||||||
| Cash used in changes in other working capital: | |||||||||||
| Changes in prepaid and accrued liabilities for tolling agreements |
|
|
|||||||||
| Changes in other working capital |
(
|
(
|
|||||||||
| Net Cash Provided by Operating Activities |
|
|
|||||||||
| Cash Flows from Investing Activities | |||||||||||
|
Acquisitions, net of cash acquired
|
|
(
|
|||||||||
| Acquisition of Drop Down Assets |
(
|
(
|
|||||||||
| Acquisition of Capistrano Wind Portfolio, net of cash acquired |
(
|
|
|||||||||
| Capital expenditures |
(
|
(
|
|||||||||
| Asset purchase from affiliate |
|
(
|
|||||||||
| Return of investment from unconsolidated affiliates |
|
|
|||||||||
| Proceeds from sale of business |
|
|
|||||||||
| Other |
|
|
|||||||||
| Net Cash Provided by (Used in) Investing Activities |
|
(
|
|||||||||
| Cash Flows from Financing Activities | |||||||||||
| (Distributions to) contributions from noncontrolling interests |
(
|
|
|||||||||
| Payments of dividends and distributions |
(
|
(
|
|||||||||
| Distributions to CEG of escrowed amounts |
(
|
|
|||||||||
| Tax-related distributions |
(
|
|
|||||||||
| Proceeds from the revolving credit facility |
|
|
|||||||||
| Payments for the revolving credit facility |
(
|
(
|
|||||||||
| Proceeds from the issuance of long-term debt |
|
|
|||||||||
| Payments of debt issuance costs |
(
|
(
|
|||||||||
| Payments for short-term and long-term debt |
(
|
(
|
|||||||||
| Other |
(
|
|
|||||||||
| Net Cash Used in Financing Activities |
(
|
(
|
|||||||||
| Net Increase in Cash, Cash Equivalents and Restricted Cash |
|
|
|||||||||
| Cash, Cash Equivalents and Restricted Cash at beginning of period |
|
|
|||||||||
| Cash, Cash Equivalents and Restricted Cash at end of period | $ |
|
$ |
|
|||||||
| (In millions) | Preferred Stock | Common Stock |
Additional
Paid-In Capital |
(Accumulated Deficit) Retained Earnings |
Accumulated
Other Comprehensive (Loss) Income |
Noncontrolling
Interest |
Total
Stockholders’ Equity |
||||||||||||||||||||||||||||||||||
| Balances at December 31, 2021 | $ |
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
$ |
|
|||||||||||||||||||||||||||
| Net loss | — | — | — |
(
|
— |
(
|
(
|
||||||||||||||||||||||||||||||||||
| Unrealized gain on derivatives and changes in accumulated OCL, net of tax | — | — | — | — |
|
|
|
||||||||||||||||||||||||||||||||||
| Distributions to CEG, net of contributions, cash | — | — | — | — | — |
(
|
(
|
||||||||||||||||||||||||||||||||||
| Contributions from noncontrolling interests, net of distributions, cash | — | — | — | — | — |
|
|
||||||||||||||||||||||||||||||||||
| Mesquite Sky Drop Down | — | — |
(
|
— | — |
(
|
(
|
||||||||||||||||||||||||||||||||||
| Black Rock Drop Down | — | — | — | — | — |
|
|
||||||||||||||||||||||||||||||||||
| Mililani I Drop Down | — | — |
(
|
— | — |
(
|
(
|
||||||||||||||||||||||||||||||||||
| Non-cash adjustments for change in tax basis | — | — |
|
— | — | — |
|
||||||||||||||||||||||||||||||||||
| Stock-based compensation | — | — |
(
|
— | — | — |
(
|
||||||||||||||||||||||||||||||||||
| Common stock dividends and distributions to CEG unit holders | — | — |
(
|
— | — |
(
|
(
|
||||||||||||||||||||||||||||||||||
| Balances at March 31, 2022 | $ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||
| Net income | — | — | — |
|
— |
|
|
||||||||||||||||||||||||||||||||||
| Unrealized gain on derivatives and changes in accumulated OCI, net of tax | — | — | — | — |
|
|
|
||||||||||||||||||||||||||||||||||
| Distributions to CEG, net of contributions, cash | — | — | — | — | — |
(
|
(
|
||||||||||||||||||||||||||||||||||
| Distributions to noncontrolling interests, net of contributions, cash | — | — | — | — | — |
(
|
(
|
||||||||||||||||||||||||||||||||||
| Non-cash adjustments for change in tax basis | — | — |
(
|
— | — | — |
(
|
||||||||||||||||||||||||||||||||||
| Stock-based compensation | — | — |
|
— | — | — |
|
||||||||||||||||||||||||||||||||||
| Common stock dividends and distributions to CEG unit holders | — | — |
(
|
— | — |
(
|
(
|
||||||||||||||||||||||||||||||||||
| Balances at June 30, 2022 | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||
| Net income | — | — | — |
|
— |
|
|
||||||||||||||||||||||||||||||||||
| Unrealized gain on derivatives and changes in accumulated OCI, net of tax | — | — | — | — |
|
|
|
||||||||||||||||||||||||||||||||||
| Distributions to CEG, non-cash | — | — | — | — | — |
(
|
(
|
||||||||||||||||||||||||||||||||||
| Contributions from CEG, net of distributions, cash | — | — | — | — | — |
|
|
||||||||||||||||||||||||||||||||||
| Tax-related distributions | — | — | — | — | — |
(
|
(
|
||||||||||||||||||||||||||||||||||
| Distributions to noncontrolling interests, net of contributions, cash | — | — | — | — | — |
(
|
(
|
||||||||||||||||||||||||||||||||||
| Stock-based compensation | — | — |
|
(
|
— | — |
|
||||||||||||||||||||||||||||||||||
| Capistrano Wind Portfolio Acquisition | — | — | — | — |
|
|
|
||||||||||||||||||||||||||||||||||
| Kawailoa Sale to Clearway Renew LLC | — | — | — | — | — |
(
|
(
|
||||||||||||||||||||||||||||||||||
| Common stock dividends and distributions to CEG unit holders | — | — |
|
(
|
— |
(
|
(
|
||||||||||||||||||||||||||||||||||
| Balances at September 30, 2022 | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||
| (In millions) | Preferred Stock | Common Stock |
Additional
Paid-In Capital |
Accumulated Deficit |
Accumulated
Other Comprehensive Loss |
Noncontrolling
Interest |
Total
Stockholders’ Equity |
||||||||||||||||||||||||||||||||||
| Balances at December 31, 2020 | $ |
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
$ |
|
|||||||||||||||||||||||||||
| Net income (loss) | — | — | — |
|
— |
(
|
(
|
||||||||||||||||||||||||||||||||||
| Unrealized gain on derivatives and changes in accumulated OCL, net of tax | — | — | — | — |
|
|
|
||||||||||||||||||||||||||||||||||
| Contributions from CEG, non-cash | — | — | — | — | — |
|
|
||||||||||||||||||||||||||||||||||
| Contributions from CEG, cash | — | — | — | — | — |
|
|
||||||||||||||||||||||||||||||||||
| Contributions from noncontrolling interests, net of distributions, cash | — | — | — | — | — |
|
|
||||||||||||||||||||||||||||||||||
| Agua Caliente acquisition | — | — | — | — | — |
|
|
||||||||||||||||||||||||||||||||||
| Rattlesnake Drop Down | — | — | — | — | — |
(
|
(
|
||||||||||||||||||||||||||||||||||
| Non-cash adjustments for change in tax basis | — | — |
|
— | — | — |
|
||||||||||||||||||||||||||||||||||
| Common stock dividends and distributions to CEG unit holders | — | — |
(
|
— | — |
(
|
(
|
||||||||||||||||||||||||||||||||||
| Balances at March 31, 2021 | $ |
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
$ |
|
|||||||||||||||||||||||||||
| Net income (loss) | — | — | — |
|
— |
(
|
|
||||||||||||||||||||||||||||||||||
| Unrealized gain (loss) on derivatives and changes in accumulated OCL, net of tax | — | — | — | — |
|
(
|
|
||||||||||||||||||||||||||||||||||
| Contributions from CEG, non-cash | — | — | — | — | — |
|
|
||||||||||||||||||||||||||||||||||
| Contributions from CEG, cash | — | — | — | — | — |
|
|
||||||||||||||||||||||||||||||||||
| Contributions from noncontrolling interests, net of distributions, cash | — | — | — | — | — |
|
|
||||||||||||||||||||||||||||||||||
| Rattlesnake Drop Down | — | — | — | — | — |
|
|
||||||||||||||||||||||||||||||||||
| Stock-based compensation | — | — |
|
— | — | — |
|
||||||||||||||||||||||||||||||||||
| Non-cash adjustment for change in tax basis | — | — |
(
|
— | — | — |
(
|
||||||||||||||||||||||||||||||||||
| Common stock dividends and distributions to CEG unit holders | — | — |
(
|
— | — |
(
|
(
|
||||||||||||||||||||||||||||||||||
| Balances at June 30, 2021 | $ |
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
$ |
|
|||||||||||||||||||||||||||
| Net income | — | — | — |
|
— |
|
|
||||||||||||||||||||||||||||||||||
| Changes in accumulated OCL, net of tax | — | — | — | — |
|
|
|
||||||||||||||||||||||||||||||||||
| Contributions from CEG, non-cash | — | — | — | — | — |
|
|
||||||||||||||||||||||||||||||||||
|
Distributions to noncontrolling interests, net of contributions, cash
|
— | — | — | — | — |
(
|
(
|
||||||||||||||||||||||||||||||||||
| Stock-based compensation | — | — |
|
— | — | — |
|
||||||||||||||||||||||||||||||||||
| Common stock dividends and distributions to CEG unit holders | — | — |
(
|
— | — |
(
|
(
|
||||||||||||||||||||||||||||||||||
| Balances at September 30, 2021 | $ |
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
$ |
|
|||||||||||||||||||||||||||
| September 30, 2022 | December 31, 2021 | ||||||||||
| (In millions) | |||||||||||
| Cash and cash equivalents | $ |
|
$ |
|
|||||||
| Restricted cash |
|
|
|||||||||
| Cash, cash equivalents and restricted cash shown in the consolidated statements of cash flows | $ |
|
$ |
|
|||||||
| September 30, 2022 | December 31, 2021 | ||||||||||
| (In millions) | |||||||||||
| Property, Plant and Equipment Accumulated Depreciation | $ |
|
$ |
|
|||||||
| Intangible Assets Accumulated Amortization |
|
|
|||||||||
|
Third Quarter 2022
|
Second Quarter 2022
|
First Quarter 2022
|
|||||||||||||||||||||
| Dividends per Class A share | $ |
|
$ |
|
$ |
|
|||||||||||||||||
| Dividends per Class C share |
|
|
|
||||||||||||||||||||
| Third Quarter 2022 | Second Quarter 2022 | First Quarter 2022 | |||||||||||||||||||||
| Distributions per Class B Unit | $ |
|
$ |
|
$ |
|
|||||||||||||||||
| Distributions per Class D Unit |
|
|
|
||||||||||||||||||||
| (In millions) | ||||||||
| Balances at December 31, 2021 | $ |
|
||||||
| Cash distributions to redeemable noncontrolling interests |
(
|
|||||||
| Comprehensive income attributable to redeemable noncontrolling interests |
|
|||||||
| Balances at September 30, 2022 | $ |
|
||||||
| Three months ended September 30, 2022 | |||||||||||||||||||||||||||||
| (In millions) | Conventional Generation | Renewables |
Total
|
||||||||||||||||||||||||||
|
Energy revenue
(a)
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||
|
Capacity revenue
(a)
|
|
|
|
||||||||||||||||||||||||||
| Contract amortization |
(
|
(
|
(
|
||||||||||||||||||||||||||
| Other revenues |
|
|
|
||||||||||||||||||||||||||
| Mark-to-market for economic hedges |
|
(
|
(
|
||||||||||||||||||||||||||
| Total operating revenues |
|
|
|
||||||||||||||||||||||||||
| Less: Mark-to-market for economic hedges |
|
|
|
||||||||||||||||||||||||||
| Less: Lease revenue |
(
|
(
|
(
|
||||||||||||||||||||||||||
| Less: Contract amortization |
|
|
|
||||||||||||||||||||||||||
| Total revenue from contracts with customers | $ |
|
$ |
|
$ |
|
|||||||||||||||||||||||
| (In millions) | Conventional Generation | Renewables | Total | ||||||||||||||
| Energy revenue | $ |
|
$ |
|
$ |
|
|||||||||||
| Capacity revenue |
|
|
|
||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
|||||||||||
| Three months ended September 30, 2021 | |||||||||||||||||||||||||||||||||||
| (In millions) | Conventional Generation | Renewables | Thermal | Total | |||||||||||||||||||||||||||||||
|
Energy revenue
(a)
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||
|
Capacity revenue
(a)
|
|
|
|
|
|||||||||||||||||||||||||||||||
| Contract amortization |
(
|
(
|
(
|
(
|
|||||||||||||||||||||||||||||||
| Other revenues |
|
|
|
|
|||||||||||||||||||||||||||||||
| Mark-to-market for economic hedges |
|
(
|
|
(
|
|||||||||||||||||||||||||||||||
| Total operating revenues |
|
|
|
|
|||||||||||||||||||||||||||||||
| Less: Mark-to-market for economic hedges |
|
|
|
|
|||||||||||||||||||||||||||||||
| Less: Lease revenue |
(
|
(
|
(
|
(
|
|||||||||||||||||||||||||||||||
| Less: Contract amortization |
|
|
|
|
|||||||||||||||||||||||||||||||
| Total revenue from contracts with customers | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||
| (In millions) | Conventional Generation | Renewables | Thermal | Total | |||||||||||||||||||
| Energy revenue | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Capacity revenue |
|
|
|
|
|||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Nine months ended September 30, 2022 | |||||||||||||||||||||||||||||||||||
| (In millions) | Conventional Generation | Renewables | Thermal | Total | |||||||||||||||||||||||||||||||
|
Energy revenue
(a)
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||
|
Capacity revenue
(a)
|
|
|
|
|
|||||||||||||||||||||||||||||||
| Contract amortization |
(
|
(
|
|
(
|
|||||||||||||||||||||||||||||||
| Other revenues |
|
|
|
|
|||||||||||||||||||||||||||||||
| Mark-to-market for economic hedges |
|
(
|
|
(
|
|||||||||||||||||||||||||||||||
| Total operating revenues |
|
|
|
|
|||||||||||||||||||||||||||||||
| Less: Mark-to-market for economic hedges |
|
|
|
|
|||||||||||||||||||||||||||||||
| Less: Lease revenue |
(
|
(
|
(
|
(
|
|||||||||||||||||||||||||||||||
| Less: Contract amortization |
|
|
|
|
|||||||||||||||||||||||||||||||
| Total revenue from contracts with customers | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||
| (In millions) | Conventional Generation | Renewables | Thermal | Total | |||||||||||||||||||
| Energy revenue | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Capacity revenue |
|
|
|
|
|||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Nine months ended September 30, 2021 | |||||||||||||||||||||||||||||
| (In millions) | Conventional Generation | Renewables | Thermal | Total | |||||||||||||||||||||||||
|
Energy revenue
(a)
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||
|
Capacity revenue
(a)
|
|
|
|
|
|||||||||||||||||||||||||
| Contract amortization |
(
|
(
|
(
|
(
|
|||||||||||||||||||||||||
| Other revenues |
|
|
|
|
|||||||||||||||||||||||||
| Mark-to-market for economic hedges |
|
(
|
|
(
|
|||||||||||||||||||||||||
| Total operating revenues |
|
|
|
|
|||||||||||||||||||||||||
| Less: Mark-to-market for economic hedges |
|
|
|
|
|||||||||||||||||||||||||
| Less: Lease revenue |
(
|
(
|
(
|
(
|
|||||||||||||||||||||||||
| Less: Contract amortization |
|
|
|
|
|||||||||||||||||||||||||
| Total revenue from contracts with customers | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||
| (In millions) | Conventional Generation | Renewables | Thermal | Total | |||||||||||||||||||
| Energy revenue | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Capacity revenue |
|
|
|
|
|||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| September 30, 2022 | December 31, 2021 | ||||||||||
| (In millions) | |||||||||||
| Accounts receivable, net - Contracts with customers | $ |
|
$ |
|
|||||||
| Accounts receivable, net - Leases |
|
|
|||||||||
| Total accounts receivable, net | $ |
|
$ |
|
|||||||
| (In millions) | Capistrano Wind Portfolio | |||||||
|
Other current and non-current assets
(a)
|
$ |
|
||||||
| Property, plant and equipment, net |
|
|||||||
| Intangible assets for power purchase agreements |
|
|||||||
| Right-of-use-assets, net |
|
|||||||
| Total assets acquired |
|
|||||||
| Long-term debt |
|
|||||||
| Long-term lease liabilities |
|
|||||||
| Other current and non-current liabilities |
|
|||||||
| Total liabilities assumed |
|
|||||||
| Net assets acquired | $ |
|
||||||
| (In millions) | Mililani I | |||||||
| Other current and non-current assets | $ |
|
||||||
| Property, plant and equipment |
|
|||||||
| Right-of-use-assets |
|
|||||||
| Total assets acquired |
|
|||||||
|
Long-term debt
(a)
|
|
|||||||
| Long-term lease liabilities |
|
|||||||
| Other current and non-current liabilities |
|
|||||||
| Total liabilities assumed |
|
|||||||
| Net liabilities assumed | $ |
(
|
||||||
| (In millions) | Alta TE Holdco | Buckthorn Renewables, LLC |
DGPV Funds
(a)
|
Langford TE Partnership LLC |
Lighthouse Renewable Holdco LLC
(b)
|
Lighthouse Renewable Holdco 2 LLC
(c)
|
|||||||||||||||||||||||||||||
| Other current and non-current assets | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||
| Property, plant and equipment |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Intangible assets |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Total assets |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Current and non-current liabilities |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Total liabilities |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Noncontrolling interest |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Net assets less noncontrolling interests | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||
| (In millions) | Oahu Solar Partnership |
Pinnacle Repowering Partnership LLC
|
Rattlesnake TE Holdco LLC | Rosie TargetCo LLC |
Wildorado TE Holdco
|
Other
(a)
|
|||||||||||||||||||||||||||||
| Other current and non-current assets | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||
| Property, plant and equipment |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Intangible assets |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Total assets |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Current and non-current liabilities |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Total liabilities |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Noncontrolling interest |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Net assets less noncontrolling interests | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||
| Name | Economic Interest | Investment Balance | ||||||
| (In millions) | ||||||||
| Avenal |
|
$ |
|
|||||
| Desert Sunlight |
|
|
||||||
| Elkhorn Ridge |
|
|
||||||
|
GenConn
(a)
|
|
|
||||||
| San Juan Mesa |
|
|
||||||
| $ |
|
|||||||
| As of September 30, 2022 | As of December 31, 2021 | ||||||||||||||||||||||
| Carrying Amount | Fair Value | Carrying Amount | Fair Value | ||||||||||||||||||||
| (In millions) | |||||||||||||||||||||||
|
Long-term debt, including current portion
(a)
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| As of September 30, 2022 | As of December 31, 2021 | ||||||||||||||||||||||
| Level 2 | Level 3 | Level 2 | Level 3 | ||||||||||||||||||||
| (In millions) | |||||||||||||||||||||||
|
Long-term debt, including current portion
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| As of September 30, 2022 | As of December 31, 2021 | ||||||||||||||||||||||||||||||||||||||||
|
Fair Value
(a)
|
Fair Value
(a)
|
||||||||||||||||||||||||||||||||||||||||
| (In millions) | Level 2 | Level 3 | Level 2 | Level 3 | |||||||||||||||||||||||||||||||||||||
| Derivative assets: | |||||||||||||||||||||||||||||||||||||||||
| Interest rate contracts | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||||||
|
Other financial instruments
(b)
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||
| Total assets | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||||||
| Derivative liabilities: | |||||||||||||||||||||||||||||||||||||||||
| Commodity contracts | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||||||
| Interest rate contracts |
|
|
|
|
|||||||||||||||||||||||||||||||||||||
| Total liabilities | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||||||
|
Three months ended September 30,
|
Nine months ended September 30, | |||||||||||||||||||||||||
|
2022
|
2021
|
2022 | 2021 | |||||||||||||||||||||||
| (In millions) | Fair Value Measurement Using Significant Unobservable Inputs (Level 3) | Fair Value Measurement Using Significant Unobservable Inputs (Level 3) | ||||||||||||||||||||||||
| Beginning balance | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
||||||||||||||||||
| Settlements |
|
|
|
|
||||||||||||||||||||||
| Additions due to loss of NPNS exception |
|
|
(
|
|
||||||||||||||||||||||
| Total losses for the period included in earnings |
(
|
(
|
(
|
(
|
||||||||||||||||||||||
| Purchases |
|
|
|
(
|
||||||||||||||||||||||
| Ending balance | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
||||||||||||||||||
|
Change in unrealized losses included in earnings for derivatives and other financial instruments held as of September 30, 2022
|
$ |
(
|
|
$ |
(
|
|
||||||||||||||||||||
| September 30, 2022 | |||||||||||||||||||||||
| Fair Value | Input/Range | ||||||||||||||||||||||
| Assets | Liabilities | Valuation Technique | Significant Unobservable Input | Low | High | Weighted Average | |||||||||||||||||
| (In millions) | |||||||||||||||||||||||
| Commodity Contracts | $ |
|
$ |
|
Discounted Cash Flow | Forward Market Price (per MWh) | $ |
|
$ |
|
$ |
|
|||||||||||
| Other Financial Instruments |
|
|
Discounted Cash Flow | Forecast annual generation levels of certain DG solar facilities |
|
|
|
||||||||||||||||
| Significant Unobservable Input | Position | Change In Input | Impact on Fair Value Measurement | ||||||||
| Forward Market Price Power | Sell | Increase/(Decrease) | Lower/(Higher) | ||||||||
| Forecast Generation Levels | Sell | Increase/(Decrease) | Higher/(Lower) | ||||||||
| Total Volume | |||||||||||||||||
| September 30, 2022 | December 31, 2021 | ||||||||||||||||
| Commodity | Units | (In millions) | |||||||||||||||
| Natural Gas | MMBtu |
|
|
||||||||||||||
| Power | MWh |
(
|
(
|
||||||||||||||
| Interest | Dollars | $ |
|
$ |
|
||||||||||||
| Fair Value | |||||||||||||||||||||||
| Derivative Assets | Derivative Liabilities | ||||||||||||||||||||||
| September 30, 2022 | December 31, 2021 | September 30, 2022 | December 31, 2021 | ||||||||||||||||||||
| (In millions) | |||||||||||||||||||||||
| Derivatives Designated as Cash Flow Hedges: | |||||||||||||||||||||||
| Interest rate contracts current | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Interest rate contracts long-term |
|
|
|
|
|||||||||||||||||||
| Total Derivatives Designated as Cash Flow Hedges | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Derivatives Not Designated as Cash Flow Hedges: | |||||||||||||||||||||||
| Interest rate contracts current | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Interest rate contracts long-term |
|
|
|
|
|||||||||||||||||||
| Commodity contracts current |
|
|
|
|
|||||||||||||||||||
| Commodity contracts long-term |
|
|
|
|
|||||||||||||||||||
| Total Derivatives Not Designated as Cash Flow Hedges | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Total Derivatives | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Gross Amounts Not Offset in the Statement of Financial Position | |||||||||||||||||
| As of September 30, 2022 | Gross Amounts of Recognized Assets/Liabilities | Derivative Instruments | Net Amount | ||||||||||||||
| Commodity contracts | (In millions) | ||||||||||||||||
| Derivative liabilities | $ |
(
|
$ |
|
$ |
(
|
|||||||||||
| Total commodity contracts | $ |
(
|
$ |
|
$ |
(
|
|||||||||||
| Interest rate contracts | |||||||||||||||||
| Derivative assets | $ |
|
$ |
|
$ |
|
|||||||||||
| Total interest rate contracts | $ |
|
$ |
|
$ |
|
|||||||||||
| Total derivative instruments | $ |
(
|
$ |
|
$ |
(
|
|||||||||||
| Gross Amounts Not Offset in the Statement of Financial Position | |||||||||||||||||
| As of December 31, 2021 | Gross Amounts of Recognized Assets/Liabilities | Derivative Instruments | Net Amount | ||||||||||||||
| Commodity contracts | (In millions) | ||||||||||||||||
| Derivative liabilities | $ |
(
|
$ |
|
$ |
(
|
|||||||||||
| Total commodity contracts | $ |
(
|
$ |
|
$ |
(
|
|||||||||||
| Interest rate contracts: | |||||||||||||||||
| Derivative assets | $ |
|
$ |
(
|
$ |
|
|||||||||||
| Derivative liabilities |
(
|
|
(
|
||||||||||||||
| Total interest rate contracts | $ |
(
|
$ |
|
$ |
(
|
|||||||||||
| Total derivative instruments | $ |
(
|
$ |
|
$ |
(
|
|||||||||||
| Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||
| 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
| (In millions) | |||||||||||||||||||||||
| Accumulated OCI (OCL) beginning balance | $ |
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||
| Reclassified from accumulated OCI (OCL) to income due to realization of previously deferred amounts |
|
|
|
|
|||||||||||||||||||
|
Capistrano Wind Portfolio Acquisition
(a)
|
|
|
|
|
|||||||||||||||||||
| Mark-to-market of cash flow hedge accounting contracts |
|
|
|
|
|||||||||||||||||||
|
Accumulated OCI (OCL) ending balance, net of income tax expense (benefit) of $
|
|
(
|
|
(
|
|||||||||||||||||||
| Accumulated OCI (OCL) attributable to noncontrolling interests |
|
(
|
|
(
|
|||||||||||||||||||
| Accumulated OCI (OCL) attributable to Clearway Energy, Inc. | $ |
|
$ |
(
|
$ |
|
$ |
(
|
|||||||||||||||
|
Gains expected to be realized from OCI during the next 12 months, net of income tax expense of $
|
$ |
|
|
$ |
|
|
|||||||||||||||||
| Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||
| 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
| (In millions) | |||||||||||||||||||||||
| Interest Rate Contracts (Interest expense) | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
|
Commodity Contracts (Mark-to-market for economic hedging activities)
(a)
|
(
|
(
|
(
|
(
|
|||||||||||||||||||
| (In millions, except rates) | September 30, 2022 | December 31, 2021 |
September 30, 2022 interest rate %
(a) (b)
|
Letters of Credit Outstanding at September 30, 2022
|
|||||||||||||||||||
| 2028 Senior Notes | $ |
|
$ |
|
|
||||||||||||||||||
| 2031 Senior Notes |
|
|
|
||||||||||||||||||||
| 2032 Senior Notes |
|
|
|
||||||||||||||||||||
|
Clearway Energy LLC and Clearway Energy Operating LLC Revolving Credit Facility, due 2023
(c)
|
|
|
L+
|
$ |
|
||||||||||||||||||
| Bridge Loan, due 2022 |
|
|
S+
|
|
|||||||||||||||||||
| Project-level debt: | |||||||||||||||||||||||
| Agua Caliente Solar LLC, due 2037 |
|
|
|
|
|||||||||||||||||||
| Alta Wind Asset Management LLC, due 2031 |
|
|
L+
|
|
|||||||||||||||||||
| Alta Wind I-V lease financing arrangements, due 2034 and 2035 |
|
|
|
|
|||||||||||||||||||
| Alta Wind Realty Investments LLC, due 2031 |
|
|
|
|
|||||||||||||||||||
| Borrego, due 2024 and 2038 |
|
|
Various |
|
|||||||||||||||||||
| Buckthorn Solar, due 2025 |
|
|
L+
|
|
|||||||||||||||||||
| Capistrano Wind Portfolio, due 2029 and 2031 |
|
|
L+
|
|
|||||||||||||||||||
| Carlsbad Energy Holdings LLC, due 2027 |
|
|
L+
|
|
|||||||||||||||||||
| Carlsbad Energy Holdings LLC, due 2038 |
|
|
|
|
|||||||||||||||||||
| Carlsbad Holdco, due 2038 |
|
|
|
|
|||||||||||||||||||
| CVSR, due 2037 |
|
|
|
|
|||||||||||||||||||
| CVSR Holdco Notes, due 2037 |
|
|
|
|
|||||||||||||||||||
| DG-CS Master Borrower LLC, due 2040 |
|
|
|
|
|||||||||||||||||||
| El Segundo Energy Center, due 2023 |
|
|
L+
|
|
|||||||||||||||||||
| Kawailoa Solar Portfolio LLC, due 2026 |
|
|
L+
|
|
|||||||||||||||||||
|
Laredo Ridge, due 2028
(d)
|
|
|
L+
|
|
|||||||||||||||||||
| Marsh Landing, due 2023 |
|
|
L+
|
|
|||||||||||||||||||
| Mililani I, due 2022 and 2024 |
|
|
L+
|
|
|||||||||||||||||||
| NIMH Solar, due 2024 |
|
|
L+
|
|
|||||||||||||||||||
| Oahu Solar Holdings LLC, due 2026 |
|
|
L+
|
|
|||||||||||||||||||
| Rosie Class B LLC, due 2027 |
|
|
L+
|
|
|||||||||||||||||||
|
Tapestry Wind LLC, due 2031
(d)
|
|
|
L+
|
|
|||||||||||||||||||
| Utah Solar Holdings, due 2036 |
|
|
|
|
|||||||||||||||||||
|
Viento Funding II, LLC, due 2023 and 2029
(d)
|
|
|
S+
|
|
|||||||||||||||||||
| Walnut Creek, due 2023 |
|
|
L+
|
|
|||||||||||||||||||
| WCEP Holdings, LLC, due 2023 |
|
|
L+
|
|
|||||||||||||||||||
| Other |
|
|
Various |
|
|||||||||||||||||||
| Subtotal project-level debt: |
|
|
|||||||||||||||||||||
| Total debt |
|
|
|||||||||||||||||||||
| Less current maturities |
(
|
(
|
|||||||||||||||||||||
| Less net debt issuance costs |
(
|
(
|
|||||||||||||||||||||
|
Add premiums
(e)
|
|
|
|||||||||||||||||||||
| Total long-term debt | $ |
|
$ |
|
|||||||||||||||||||
| Three months ended September 30, | |||||||||||||||||||||||
| 2022 | 2021 | ||||||||||||||||||||||
|
(In millions, except per share data)
(a)
|
Common Class A | Common Class C | Common Class A | Common Class C | |||||||||||||||||||
| Basic and diluted earnings per share attributable to Clearway Energy, Inc. common stockholders | |||||||||||||||||||||||
| Net income attributable to Clearway Energy, Inc. | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Weighted average number of common shares outstanding — basic and diluted |
|
|
|
|
|||||||||||||||||||
| Earnings per weighted average common share — basic and diluted | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Nine months ended September 30, | |||||||||||||||||||||||
| 2022 | 2021 | ||||||||||||||||||||||
|
(In millions, except per share data)
(a)
|
Common Class A | Common Class C | Common Class A | Common Class C | |||||||||||||||||||
| Basic and diluted earnings per share attributable to Clearway Energy, Inc. common stockholders | |||||||||||||||||||||||
| Net income attributable to Clearway Energy, Inc. | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Weighted average number of common shares outstanding — basic and diluted |
|
|
|
|
|||||||||||||||||||
| Earnings per weighted average common share — basic and diluted | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Three months ended September 30, 2022 | |||||||||||||||||||||||||||||||||||||||||
| (In millions) | Conventional Generation | Renewables |
Corporate
(a)
|
Total | |||||||||||||||||||||||||||||||||||||
| Operating revenues | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||||||
| Cost of operations, exclusive of depreciation, amortization and accretion shown separately below |
|
|
|
|
|||||||||||||||||||||||||||||||||||||
| Depreciation, amortization and accretion |
|
|
|
|
|||||||||||||||||||||||||||||||||||||
| General and administrative |
|
|
|
|
|||||||||||||||||||||||||||||||||||||
| Operating income (loss) |
|
|
(
|
|
|||||||||||||||||||||||||||||||||||||
| Equity in earnings of unconsolidated affiliates |
|
|
|
|
|||||||||||||||||||||||||||||||||||||
| Other income, net |
|
|
|
|
|||||||||||||||||||||||||||||||||||||
| Interest expense |
(
|
(
|
(
|
(
|
|||||||||||||||||||||||||||||||||||||
| Income (loss) before income taxes |
|
|
(
|
|
|||||||||||||||||||||||||||||||||||||
| Income tax expense |
|
|
|
|
|||||||||||||||||||||||||||||||||||||
| Net Income (Loss) | $ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||||||||||||
| Total Assets | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||||||
| Three months ended September 30, 2021 | |||||||||||||||||||||||||||||
| (In millions) | Conventional Generation | Renewables | Thermal |
Corporate
(a)
|
Total | ||||||||||||||||||||||||
| Operating revenues | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||
| Cost of operations, exclusive of depreciation, amortization and accretion shown separately below |
|
|
|
|
|
||||||||||||||||||||||||
| Depreciation, amortization and accretion |
|
|
|
|
|
||||||||||||||||||||||||
| General and administrative |
|
|
|
|
|
||||||||||||||||||||||||
| Transaction and integration costs |
|
|
|
|
|
||||||||||||||||||||||||
| Development costs |
|
|
|
|
|
||||||||||||||||||||||||
|
Operating income (loss)
|
|
|
|
(
|
|
||||||||||||||||||||||||
| Equity in earnings of unconsolidated affiliates |
|
|
|
|
|
||||||||||||||||||||||||
| Other income, net |
|
|
|
|
|
||||||||||||||||||||||||
| Interest expense |
(
|
(
|
(
|
(
|
(
|
||||||||||||||||||||||||
| Income (loss) before income taxes |
|
|
|
(
|
|
||||||||||||||||||||||||
| Income tax expense |
|
|
|
|
|
||||||||||||||||||||||||
| Net Income (Loss) | $ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||
| Nine months ended September 30, 2022 | |||||||||||||||||||||||||||||
| (In millions) | Conventional Generation | Renewables | Thermal |
Corporate
(a)
|
Total | ||||||||||||||||||||||||
| Operating revenues | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||
| Cost of operations, exclusive of depreciation, amortization and accretion shown separately below |
|
|
|
|
|
||||||||||||||||||||||||
| Depreciation, amortization and accretion |
|
|
|
|
|
||||||||||||||||||||||||
| General and administrative |
|
|
|
|
|
||||||||||||||||||||||||
| Transaction and integration costs |
|
|
|
|
|
||||||||||||||||||||||||
| Development costs |
|
|
|
|
|
||||||||||||||||||||||||
| Total operating costs and expenses |
|
|
|
|
|
||||||||||||||||||||||||
| Gain on sale of business |
|
|
|
|
|
||||||||||||||||||||||||
| Operating income |
|
|
|
|
|
||||||||||||||||||||||||
| Equity in earnings of unconsolidated affiliates |
|
|
|
|
|
||||||||||||||||||||||||
| Other income, net |
|
|
|
|
|
||||||||||||||||||||||||
| Loss on debt extinguishment |
|
(
|
|
|
(
|
||||||||||||||||||||||||
| Interest expense |
(
|
(
|
(
|
(
|
(
|
||||||||||||||||||||||||
| Income before income taxes |
|
|
|
|
|
||||||||||||||||||||||||
| Income tax expense |
|
|
|
|
|
||||||||||||||||||||||||
| Net Income | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||
| Nine months ended September 30, 2021 | |||||||||||||||||||||||||||||
| (In millions) | Conventional Generation | Renewables | Thermal |
Corporate
(a)
|
Total | ||||||||||||||||||||||||
| Operating revenues | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||
| Cost of operations, exclusive of depreciation, amortization and accretion shown separately below |
|
|
|
(
|
|
||||||||||||||||||||||||
| Depreciation, amortization and accretion |
|
|
|
|
|
||||||||||||||||||||||||
| General and administrative |
|
|
|
|
|
||||||||||||||||||||||||
| Transaction and integration costs |
|
|
|
|
|
||||||||||||||||||||||||
| Development costs |
|
|
|
|
|
||||||||||||||||||||||||
|
Operating income (loss)
|
|
|
|
(
|
|
||||||||||||||||||||||||
| Equity in earnings of unconsolidated affiliates |
|
|
|
|
|
||||||||||||||||||||||||
| Other income, net |
|
|
|
|
|
||||||||||||||||||||||||
| Loss on debt extinguishment |
|
(
|
|
(
|
(
|
||||||||||||||||||||||||
| Interest expense |
(
|
(
|
(
|
(
|
(
|
||||||||||||||||||||||||
|
Income (loss) before income taxes
|
|
(
|
|
(
|
(
|
||||||||||||||||||||||||
| Income tax benefit |
|
|
|
(
|
(
|
||||||||||||||||||||||||
| Net Income (Loss) | $ |
|
$ |
(
|
$ |
|
$ |
(
|
$ |
(
|
|||||||||||||||||||
| Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||
| 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
| (In millions, except percentages) | |||||||||||||||||||||||
| Income (loss) before income taxes | $ |
|
$ |
|
$ |
|
$ |
(
|
|||||||||||||||
| Income tax expense (benefit) |
|
|
|
(
|
|||||||||||||||||||
| Effective income tax rate |
|
% |
|
% |
|
% |
|
% | |||||||||||||||
| Projects | Percentage Ownership |
Net Capacity (MW)
(a)
|
Counterparty | Expiration | ||||||||||||||||||||||
| Conventional | ||||||||||||||||||||||||||
| Carlsbad | 100 | % | 527 | San Diego Gas & Electric | 2038 | |||||||||||||||||||||
| El Segundo | 100 | % | 550 | SCE | 2023 - 2026 | |||||||||||||||||||||
| GenConn Devon | 50 | % | 95 | Connecticut Light & Power | 2040 | |||||||||||||||||||||
| GenConn Middletown | 50 | % | 95 | Connecticut Light & Power | 2041 | |||||||||||||||||||||
| Marsh Landing | 100 | % | 720 | Various | 2023 - 2030 | |||||||||||||||||||||
| Walnut Creek | 100 | % | 485 | SCE | 2023 - 2026 | |||||||||||||||||||||
| Total Conventional | 2,472 | |||||||||||||||||||||||||
| Utility Scale Solar | ||||||||||||||||||||||||||
| Agua Caliente | 51 | % | 148 | PG&E | 2039 | |||||||||||||||||||||
| Alpine | 100 | % | 66 | PG&E | 2033 | |||||||||||||||||||||
| Avenal | 50 | % | 23 | PG&E | 2031 | |||||||||||||||||||||
| Avra Valley | 100 | % | 27 | Tucson Electric Power | 2032 | |||||||||||||||||||||
| Blythe | 100 | % | 21 | SCE | 2029 | |||||||||||||||||||||
| Borrego | 100 | % | 26 | San Diego Gas and Electric | 2038 | |||||||||||||||||||||
|
Buckthorn Solar
(b)
|
100 | % | 154 | City of Georgetown, TX | 2043 | |||||||||||||||||||||
| CVSR | 100 | % | 250 | PG&E | 2038 | |||||||||||||||||||||
| Desert Sunlight 250 | 25 | % | 63 | SCE | 2034 | |||||||||||||||||||||
| Desert Sunlight 300 | 25 | % | 75 | PG&E | 2039 | |||||||||||||||||||||
| Kansas South | 100 | % | 20 | PG&E | 2033 | |||||||||||||||||||||
|
Mililani I
(b) (c)
|
50 | % | 20 | Hawaiian Electric Company | 2042 | |||||||||||||||||||||
|
Oahu Solar Projects
(b)
|
100 | % | 62 | Hawaiian Electric Company | 2041 | |||||||||||||||||||||
| Roadrunner | 100 | % | 20 | El Paso Electric | 2031 | |||||||||||||||||||||
|
Rosamond Central
(b)
|
50 | % | 96 | Various | 2035 - 2047 | |||||||||||||||||||||
| TA High Desert | 100 | % | 20 | SCE | 2033 | |||||||||||||||||||||
| Utah Solar Portfolio | 100 | % | 530 | PacifiCorp | 2036 | |||||||||||||||||||||
| Total Utility Scale Solar | 1,621 | |||||||||||||||||||||||||
| Distributed Solar | ||||||||||||||||||||||||||
|
DGPV Fund Projects
(b)
|
100 | % | 286 | Various | 2030 - 2044 | |||||||||||||||||||||
| Solar Power Partners (SPP) Projects | 100 | % | 25 | Various | 2026 - 2037 | |||||||||||||||||||||
| Projects | Percentage Ownership |
Net Capacity (MW)
(a)
|
Counterparty | Expiration | ||||||||||||||||||||||
| Other DG Projects | 100 | % | 21 | Various | 2023 - 2039 | |||||||||||||||||||||
| Total Distributed Solar | 332 | |||||||||||||||||||||||||
| Wind | ||||||||||||||||||||||||||
| Alta I | 100 | % | 150 | SCE | 2035 | |||||||||||||||||||||
| Alta II | 100 | % | 150 | SCE | 2035 | |||||||||||||||||||||
| Alta III | 100 | % | 150 | SCE | 2035 | |||||||||||||||||||||
| Alta IV | 100 | % | 102 | SCE | 2035 | |||||||||||||||||||||
| Alta V | 100 | % | 168 | SCE | 2035 | |||||||||||||||||||||
|
Alta X
(b)
|
100 | % | 137 | SCE | 2038 | |||||||||||||||||||||
|
Alta XI
(b)
|
100 | % | 90 | SCE | 2038 | |||||||||||||||||||||
|
Black Rock
(b)
|
50 | % | 58 | Toyota and AEP | 2036 | |||||||||||||||||||||
| Buffalo Bear | 100 | % | 19 | Western Farmers Electric Co-operative | 2033 | |||||||||||||||||||||
| Capistrano Wind Portfolio | 100 | % | 413 | Various | 2030 - 2033 | |||||||||||||||||||||
| Crosswinds | 99 | % | 21 | Corn Belt Power Cooperative | 2027 | |||||||||||||||||||||
|
Elbow Creek
(b)
|
100 | % | 122 | Various | 2029 | |||||||||||||||||||||
| Elkhorn Ridge | 66.7 | % | 54 | Nebraska Public Power District | 2029 | |||||||||||||||||||||
| Forward | 100 | % | 29 | Constellation NewEnergy, Inc. | 2022 | |||||||||||||||||||||
| Goat Wind | 100 | % | 150 | Dow Pipeline Company | 2025 | |||||||||||||||||||||
| Hardin | 99 | % | 15 | Interstate Power and Light Company | 2027 | |||||||||||||||||||||
|
Langford
(b)
|
100 | % | 160 | Goldman Sachs | 2033 | |||||||||||||||||||||
| Laredo Ridge | 100 | % | 81 | Nebraska Public Power District | 2031 | |||||||||||||||||||||
|
Lookout
(b)
|
100 | % | 38 | Southern Maryland Electric Cooperative | 2030 | |||||||||||||||||||||
|
Mesquite Sky
(b)
|
50 | % | 170 | Various | 2033 - 2036 | |||||||||||||||||||||
|
Mesquite Star
(b)
|
50 | % | 210 | Various | 2032 - 2035 | |||||||||||||||||||||
| Mt. Storm | 100 | % | 264 | Citigroup | 2031 | |||||||||||||||||||||
| Ocotillo | 100 | % | 59 | N/A | ||||||||||||||||||||||
| Odin | 99.9 | % | 21 | Missouri River Energy Services | 2028 | |||||||||||||||||||||
|
Pinnacle
(b)
|
100 | % | 54 | Maryland Department of General Services and University System of Maryland | 2031 | |||||||||||||||||||||
|
Rattlesnake
(b) (d)
|
100 | % | 160 | Avista Corporation | 2040 | |||||||||||||||||||||
| San Juan Mesa | 75 | % | 90 | Southwestern Public Service Company | 2025 | |||||||||||||||||||||
| Sleeping Bear | 100 | % | 95 | Public Service Company of Oklahoma | 2032 | |||||||||||||||||||||
| South Trent | 100 | % | 101 | AEP Energy Partners | 2029 | |||||||||||||||||||||
| Spanish Fork | 100 | % | 19 | PacifiCorp | 2028 | |||||||||||||||||||||
|
Spring Canyon II
(b)
|
90.1 | % | 31 | Platte River Power Authority | 2039 | |||||||||||||||||||||
|
Spring Canyon III
(b)
|
90.1 | % | 26 | Platte River Power Authority | 2039 | |||||||||||||||||||||
| Taloga | 100 | % | 130 | Oklahoma Gas & Electric | 2031 | |||||||||||||||||||||
|
Wildorado
(b)
|
100 | % | 161 | Southwestern Public Service Company | 2027 | |||||||||||||||||||||
| Total Wind | 3,698 | |||||||||||||||||||||||||
| Total net generation capacity | 8,123 | |||||||||||||||||||||||||
| Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||||||||||||||
| (In millions) | 2022 | 2021 | Change | 2022 | 2021 | Change | |||||||||||||||||||||||||||||
| Operating Revenues | |||||||||||||||||||||||||||||||||||
| Energy and capacity revenues | $ | 381 | $ | 400 | $ | (19) | $ | 1,172 | $ | 1,096 | $ | 76 | |||||||||||||||||||||||
| Other revenues | 18 | 24 | (6) | 70 | 69 | 1 | |||||||||||||||||||||||||||||
| Contract amortization | (42) | (38) | (4) | (125) | (107) | (18) | |||||||||||||||||||||||||||||
| Mark-to-market for economic hedges | (17) | (35) | 18 | (195) | (90) | (105) | |||||||||||||||||||||||||||||
| Total operating revenues | 340 | 351 | (11) | 922 | 968 | (46) | |||||||||||||||||||||||||||||
| Operating Costs and Expenses | |||||||||||||||||||||||||||||||||||
| Cost of fuels | — | 20 | (20) | 29 | 55 | (26) | |||||||||||||||||||||||||||||
| Operations and maintenance | 71 | 69 | 2 | 223 | 206 | 17 | |||||||||||||||||||||||||||||
| Other costs of operations | 27 | 28 | (1) | 86 | 73 | 13 | |||||||||||||||||||||||||||||
| Depreciation, amortization and accretion | 129 | 131 | (2) | 379 | 387 | (8) | |||||||||||||||||||||||||||||
| General and administrative | 8 | 10 | (2) | 31 | 30 | 1 | |||||||||||||||||||||||||||||
| Transaction and integration costs | — | 1 | (1) | 5 | 4 | 1 | |||||||||||||||||||||||||||||
| Development costs | — | 3 | (3) | 2 | 5 | (3) | |||||||||||||||||||||||||||||
| Total operating costs and expenses | 235 | 262 | (27) | 755 | 760 | (5) | |||||||||||||||||||||||||||||
| Gain on sale of business | — | — | — | 1,291 | — | 1,291 | |||||||||||||||||||||||||||||
| Operating Income | 105 | 89 | 16 | 1,458 | 208 | 1,250 | |||||||||||||||||||||||||||||
| Other Income (Expense) | |||||||||||||||||||||||||||||||||||
| Equity in earnings of unconsolidated affiliates | 14 | 20 | (6) | 28 | 32 | (4) | |||||||||||||||||||||||||||||
| Other income, net | 5 | 1 | 4 | 10 | 3 | 7 | |||||||||||||||||||||||||||||
| Loss on debt extinguishment | — | — | — | (2) | (42) | 40 | |||||||||||||||||||||||||||||
| Derivative interest income | 33 | 6 | 27 | 110 | 42 | 68 | |||||||||||||||||||||||||||||
| Other interest expense | (82) | (90) | 8 | (253) | (274) | 21 | |||||||||||||||||||||||||||||
| Total other expense, net | (30) | (63) | 33 | (107) | (239) | 132 | |||||||||||||||||||||||||||||
| Income (Loss) Before Income Taxes | 75 | 26 | 49 | 1,351 | (31) | 1,382 | |||||||||||||||||||||||||||||
| Income tax expense (benefit) | 13 | 1 | 12 | 237 | (12) | 249 | |||||||||||||||||||||||||||||
| Net Income (Loss) | 62 | 25 | 37 | 1,114 | (19) | 1,133 | |||||||||||||||||||||||||||||
| Less: Income (loss) attributable to noncontrolling interests and redeemable noncontrolling interests | 30 | 4 | 26 | 544 | (78) | 622 | |||||||||||||||||||||||||||||
|
Net Income Attributable to Clearway Energy, Inc.
|
$ | 32 | $ | 21 | $ | 11 | $ | 570 | $ | 59 | $ | 511 | |||||||||||||||||||||||
| Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||
| Business metrics: | 2022 | 2021 | 2022 | 2021 | |||||||||||||||||||
|
Renewables MWh generated/sold (in thousands)
(a)
|
3,367 | 2,740 | 11,102 | 8,640 | |||||||||||||||||||
|
Thermal MWt sold (in thousands)
(b)
|
— | 509 | 835 | 1,577 | |||||||||||||||||||
|
Thermal MWh sold (in thousands)
(b)
|
— | 17 | 19 | 43 | |||||||||||||||||||
|
Conventional MWh generated (in thousands)
(a) (c)
|
491 | 450 | 912 | 897 | |||||||||||||||||||
| Conventional equivalent availability factor | 93.9 | % | 99.8 | % | 92.5 | % | 93.4 | % | |||||||||||||||
| (In millions) | ||||||||
| Renewables Segment | Increase due to the acquisitions of the Utah Solar Portfolio and Black Rock in December 2021, Mililani I in March 2022 and the Capistrano Wind Portfolio in August 2022, as well as the repowering of the Pinnacle wind project in December 2021. | $ | 37 | |||||
| Increase primarily driven by higher average realized prices at the wind facilities. | 8 | |||||||
| Conventional Segment | Decrease primarily driven by forced outages at the El Segundo and Walnut Creek facilities in 2022, resulting in lower capacity revenue. | (15) | ||||||
| Thermal Segment | Decrease primarily driven by the sale of the Thermal Business on May 1, 2022. | (55) | ||||||
| Mark-to-market for economic hedges | Decrease in unrealized losses primarily driven by a smaller increase in forward power prices in the ERCOT and PJM markets in 2022, compared to the same period in 2021. | 18 | ||||||
| Contract amortization | Increase primarily driven by amortization of the intangible assets for PPAs related to the 2021 acquisition of the Utah Solar Portfolio. | (4) | ||||||
| $ | (11) | |||||||
| (In millions) | ||||||||
| Renewables Segment | Increase due to the acquisitions of the Utah Solar Portfolio, Black Rock and Mesquite Sky in December 2021 and the Capistrano Wind Portfolio in August 2022. | $ | 12 | |||||
| Increase primarily driven by timing of maintenance activities, as well as increasing material costs largely at the wind facilities. | 5 | |||||||
| Conventional Segment | Increase primarily driven by forced outages at El Segundo and Walnut Creek in 2022. | 1 | ||||||
| Thermal Segment | Decrease primarily driven by the sale of the Thermal Business on May 1, 2022. | (16) | ||||||
| $ | 2 | |||||||
| (In millions) | |||||
| Change in fair value of interest rate swaps | $ | (27) | |||
| Decrease in interest expense due to decreased principal balances of project-level debt | (4) | ||||
| Decrease in interest expense due to the sale of the Thermal Business on May 1, 2022 | (4) | ||||
| $ | (35) | ||||
| (In millions) | |||||
| CEG’s economic interest in Clearway Energy LLC | $ | 33 | |||
| Income attributable to third-party partnerships | 2 | ||||
| Losses attributable to tax equity financing arrangements and the application of the HLBV method | (5) | ||||
| $ | 30 | ||||
| (In millions) | |||||
| CEG's economic interest in Clearway Energy LLC | $ | 16 | |||
| Losses attributable to third-party partnerships | (7) | ||||
| Losses attributable to tax equity financing arrangements and the application of the HLBV method | (5) | ||||
| $ | 4 | ||||
| (In millions) | ||||||||
| Renewables Segment | Increase due to the 2021 acquisitions of the Utah Solar Portfolio, Agua Caliente, Black Rock and Mt. Storm, and the 2022 acquisitions of Mililani I and the Capistrano Wind Portfolio, along with the 2021 repowering of the Pinnacle wind project. | $ | 104 | |||||
| Favorable impact from the loss of $50 million in February 2021 related to net settlements of obligations for wind facilities that were unable to produce the required output during extreme weather conditions in Texas. | 50 | |||||||
| Increase primarily driven by higher average realized prices at the wind facilities. | 16 | |||||||
| Conventional Segment | Decrease primarily driven by forced outages at Walnut Creek and El Segundo Energy Center during the third quarter of 2022, resulting in lower capacity revenue. | (15) | ||||||
| Thermal Segment | Decrease primarily driven by the sale of the Thermal Business on May 1, 2022. | (78) | ||||||
| Mark-to-market economic hedging activities | Increase in unrealized losses due to changes in the fair value of commodity contracts, primarily driven by the acquisition of Mesquite Sky in 2021, as well as increased unrealized losses due to increases in forward power prices in the ERCOT and PJM markets. | (68) | ||||||
| Increase in unrealized losses driven by mark-to-market losses of the Langford commodity contract, which previously qualified for the NPNS exception. | (37) | |||||||
| Contract amortization | Increase primarily driven by amortization of the intangible assets for PPAs related to the 2021 acquisitions of Agua Caliente and the Utah Solar Portfolio. | (18) | ||||||
| $ | (46) | |||||||
| (In millions) | ||||||||
| Renewables Segment | Increase from the acquisitions of the Utah Solar Portfolio, Mesquite Sky, Black Rock and Mt. Storm in 2021, and the acquisition of Mililani I and the Capistrano Wind Portfolio in 2022. | $ | 32 | |||||
| Increase primarily driven by timing of maintenance activities, as well as increasing material costs largely at the wind facilities. | 6 | |||||||
| Conventional Segment | Increase due to the forced outages at El Segundo and Walnut Creek during the third quarter of 2022. | 2 | ||||||
| Thermal Segment | Decrease primarily driven by the sale of the Thermal Business on May 1, 2022. | (23) | ||||||
| $ | 17 | |||||||
| (In millions) | |||||
| Change in fair value of interest rate swaps | $ | (68) | |||
| Decrease in interest expense due to decreased principal balances of project-level debt | (15) | ||||
| Decrease in interest expense due to the sale of the Thermal Business on May 1, 2022 | (7) | ||||
| Amortization of deferred financing costs related to the Bridge Loan that was entered into during the fourth quarter of 2021 and paid in full on May 3, 2022 | 1 | ||||
| $ | (89) | ||||
| (In millions) | |||||
| CEG’s economic interest in Clearway Energy LLC (primarily driven by the gain on sale of the Thermal Business) | $ | 593 | |||
| Losses attributable to tax equity financing arrangements and the application of the HLBV method | (29) | ||||
| Losses attributable to third-party partnerships | (20) | ||||
| $ | 544 | ||||
| (In millions) | |||||
| Losses attributable to tax equity financing arrangements and the application of the HLBV method | $ | (82) | |||
| Losses attributable to third-party partnerships | (32) | ||||
| CEG's economic interest in Clearway Energy LLC | 36 | ||||
| $ | (78) | ||||
| (In millions) | September 30, 2022 | December 31, 2021 | ||||||||||||
| Cash and cash equivalents: | ||||||||||||||
| Clearway Energy, Inc. and Clearway Energy LLC, excluding subsidiaries | $ | 625 | $ | 33 | ||||||||||
| Subsidiaries | 168 | 146 | ||||||||||||
| Restricted cash: | ||||||||||||||
| Operating accounts | 144 | 246 | ||||||||||||
| Reserves, including debt service, distributions, performance obligations and other reserves | 219 | 229 | ||||||||||||
| Total cash, cash equivalents and restricted cash | $ | 1,156 | $ | 654 | ||||||||||
| Revolving credit facility availability | 383 | 167 | ||||||||||||
| Total liquidity | $ | 1,539 | $ | 821 | ||||||||||
| S&P | Moody’s | ||||||||||||||||
| Clearway Energy, Inc. | BB | Ba2 | |||||||||||||||
| 4.750% Senior Notes, due 2028 | BB | Ba2 | |||||||||||||||
| 3.750% Senior Notes, due 2031 | BB | Ba2 | |||||||||||||||
| 3.750% Senior Notes, due 2032 | BB | Ba2 | |||||||||||||||
| Third Quarter 2022 | Second Quarter 2022 | First Quarter 2022 | |||||||||||||||||||||
| Dividends per Class A share | $ | 0.3604 | $ | 0.3536 | $ | 0.3468 | |||||||||||||||||
| Dividends per Class C share | 0.3604 | 0.3536 | 0.3468 | ||||||||||||||||||||
| Nine months ended September 30, | |||||||||||||||||
| 2022 | 2021 | Change | |||||||||||||||
| (In millions) | |||||||||||||||||
| Net cash provided by operating activities | $ | 607 | $ | 529 | $ | 78 | |||||||||||
| Net cash provided by (used in) investing activities | 1,100 | (430) | 1,530 | ||||||||||||||
| Net cash used in financing activities | (1,205) | (9) | (1,196) | ||||||||||||||
| Changes to net cash provided by operating activities were driven by: | (In millions) | ||||
| Increase in operating income adjusted for non-cash items | $ | 62 | |||
| Increase in working capital primarily driven by the timing of accounts receivable collections and payments of accounts payable | 34 | ||||
| Transaction expenses paid on May 1, 2022 in connection with the sale of the Thermal Business | (18) | ||||
| $ | 78 | ||||
| Changes to net cash provided by (used in) investing activities were driven by: | (In millions) | ||||
| Proceeds from the sale of the Thermal Business | $ | 1,457 | |||
| Cash paid for acquisitions, net of cash acquired, in 2021 | 211 | ||||
| Decrease in cash paid for Drop Down assets | 81 | ||||
| Decrease in capital expenditures | 29 | ||||
| Cash paid to CEG in 2021 for equipment for the Pinnacle wind project repowering | 21 | ||||
| Cash paid to CEG in 2022 for Capistrano Wind Portfolio | (223) | ||||
| Decrease in the return of investment from unconsolidated affiliates | (25) | ||||
| Other | (21) | ||||
| $ | 1,530 | ||||
| Changes in net cash used in financing activities were driven by: | (In millions) | ||||
| Decrease in proceeds from the issuance of long-term debt, net of payments | $ | (516) | |||
| Decrease in proceeds from the revolving credit facility, net of payments | (322) | ||||
| Decrease in contributions from noncontrolling interest members, net of distributions | (265) | ||||
| Cash released from escrow distributed to CEG in 2022 | (64) | ||||
| Increase in dividends paid to common stockholders and distributions paid to CEG unit holders | (15) | ||||
| Tax-related distributions in 2022 | (8) | ||||
| Other | (6) | ||||
| $ | (1,196) | ||||
| Derivative Activity (Losses) Gains | (In millions) | ||||
| Fair value of contracts as of December 31, 2021 | $ | (236) | |||
| Contracts realized or otherwise settled during the period | 59 | ||||
| Contracts acquired during the period | 6 | ||||
| Contracts added due to loss of NPNS exception | (22) | ||||
| Contracts removed during the period | 6 | ||||
| Changes in fair value | (89) | ||||
| Fair value of contracts as of September 30, 2022 | $ | (276) | |||
| Fair value of contracts as of September 30, 2022 | |||||||||||||||||||||||||||||
| Maturity | |||||||||||||||||||||||||||||
| Fair Value Hierarchy (Losses) Gains | 1 Year or Less |
Greater Than
1 Year to 3 Years
|
Greater Than
3 Years to 5 Years
|
Greater Than
5 Years
|
Total Fair
Value
|
||||||||||||||||||||||||
| (In millions) | |||||||||||||||||||||||||||||
| Level 2 | $ | 23 | $ | 44 | $ | 15 | $ | 12 | $ | 94 | |||||||||||||||||||
| Level 3 | (79) | (98) | (72) | (121) | (370) | ||||||||||||||||||||||||
| Total | $ | (56) | $ | (54) | $ | (57) | $ | (109) | $ | (276) | |||||||||||||||||||
| Number | Description | Method of Filing | ||||||||||||
| 10.1 | Incorporated herein by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K filed on August 19, 2022. | |||||||||||||
| 31.1 | Filed herewith. | |||||||||||||
| 31.2 | Filed herewith. | |||||||||||||
| 32 | Furnished herewith. | |||||||||||||
| 101 INS | Inline XBRL Instance Document. | Filed herewith. | ||||||||||||
| 101 SCH | Inline XBRL Taxonomy Extension Schema. | Filed herewith. | ||||||||||||
| 101 CAL | Inline XBRL Taxonomy Extension Calculation Linkbase. | Filed herewith. | ||||||||||||
| 101 DEF | Inline XBRL Taxonomy Extension Definition Linkbase. | Filed herewith. | ||||||||||||
| 101 LAB | Inline XBRL Taxonomy Extension Label Linkbase. | Filed herewith. | ||||||||||||
| 101 PRE | Inline XBRL Taxonomy Extension Presentation Linkbase. | Filed herewith. | ||||||||||||
| 104 | Cover Page Interactive Data File (the cover page interactive data file does not appear in Exhibit 104 because its Inline XBRL tags are embedded within the Inline XBRL document). | Filed herewith. | ||||||||||||
|
CLEARWAY ENERGY, INC.
(Registrant) |
||||||||||||||
| /s/ CHRISTOPHER S. SOTOS | ||||||||||||||
| Christopher S. Sotos | ||||||||||||||
|
President and Chief Executive Officer
(Principal Executive Officer)
|
||||||||||||||
| /s/ SARAH RUBENSTEIN | ||||||||||||||
| Sarah Rubenstein | ||||||||||||||
| Date: November 2, 2022 |
Senior Vice President and Chief Accounting Officer
(Principal Financial Officer and Principal Accounting Officer)
|
|||||||||||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|