These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the transition period from
|
|
to
|
|
|
Delaware
(State or Other Jurisdiction of
|
13-3607383
(I.R.S. Employer
|
|
Incorporation or Organization)
|
Identification Number)
|
|
2700 Napa Valley Corporate Drive, Suite B, Napa, California
(Address of Principal Executive Offices)
|
94558
(Zip Code)
|
|
YES
|
X
|
|
|
NO
|
|
|
|
YES
|
X
|
|
|
NO
|
|
|
|
Large accelerated filer ☐
|
|
Accelerated filer ☒
|
|
Non-accelerated filer ☐
|
(Do not check if a smaller reporting company)
|
Smaller reporting company ☐
|
|
|
|
Emerging growth company ☒
|
|
YES
|
|
|
|
NO
|
X
|
|
|
|
|
Page Number
|
|
PART I. FINANCIAL INFORMATION
|
||
|
Item 1.
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
|
|
|
|
PART II. OTHER INFORMATION
|
||
|
|
|
|
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
Item 5.
|
||
|
Item 6.
|
||
|
|
||
|
|
March 31, 2018
|
|
December 31, 2017
|
||||
|
Assets
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
7,098
|
|
|
$
|
9,792
|
|
|
Available for sale debt securities
|
17,432
|
|
|
19,956
|
|
||
|
Accounts receivable, net
|
4,784
|
|
|
3,981
|
|
||
|
Inventory
|
74,388
|
|
|
75,458
|
|
||
|
Other current assets
|
1,937
|
|
|
1,328
|
|
||
|
Assets held for sale
|
638
|
|
|
—
|
|
||
|
Total current assets
|
106,277
|
|
|
110,515
|
|
||
|
Property and equipment, net
|
127,135
|
|
|
129,018
|
|
||
|
Goodwill
|
1,262
|
|
|
1,262
|
|
||
|
Intangible and other non-current assets, net
|
12,854
|
|
|
13,214
|
|
||
|
Total non-current assets
|
141,251
|
|
|
143,494
|
|
||
|
Total assets
|
$
|
247,528
|
|
|
$
|
254,009
|
|
|
Liabilities
|
|
|
|
|
|
||
|
Current liabilities:
|
|
|
|
|
|
||
|
Accounts payable and accrued liabilities
|
$
|
4,946
|
|
|
$
|
10,323
|
|
|
Customer deposits
|
650
|
|
|
593
|
|
||
|
Current portion of long-term debt, net of unamortized loan fees
|
1,125
|
|
|
1,125
|
|
||
|
Total current liabilities
|
6,721
|
|
|
12,041
|
|
||
|
Long-term debt, net of current portion and unamortized loan fees
|
23,024
|
|
|
23,305
|
|
||
|
Deferred rent, non-current
|
53
|
|
|
63
|
|
||
|
Deferred tax liability
|
4,874
|
|
|
4,881
|
|
||
|
Total non-current liabilities
|
27,951
|
|
|
28,249
|
|
||
|
Total liabilities
|
34,672
|
|
|
40,290
|
|
||
|
Commitments and Contingencies (Note 13)
|
|
|
|
|
|
||
|
Equity
|
|
|
|
|
|
||
|
Common shares, par value $0.01 per share, 150,000,000 shares authorized; 23,997,385 shares issued and outstanding at March 31, 2018 and December 31, 2017
|
240
|
|
|
240
|
|
||
|
Additional paid-in capital
|
277,520
|
|
|
277,520
|
|
||
|
Accumulated other comprehensive loss
|
(41
|
)
|
|
(23
|
)
|
||
|
Accumulated deficit
|
(64,863
|
)
|
|
(64,018
|
)
|
||
|
Total equity
|
212,856
|
|
|
213,719
|
|
||
|
Total liabilities and equity
|
$
|
247,528
|
|
|
$
|
254,009
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2018
|
|
2017
|
||||
|
Net sales
|
$
|
13,229
|
|
|
$
|
14,849
|
|
|
Cost of sales
|
6,874
|
|
|
7,064
|
|
||
|
Gross profit
|
6,355
|
|
|
7,785
|
|
||
|
Operating expenses:
|
|
|
|
|
|
||
|
Sales and marketing
|
4,049
|
|
|
3,949
|
|
||
|
General and administrative
|
2,706
|
|
|
2,588
|
|
||
|
Total operating expenses
|
6,755
|
|
|
6,537
|
|
||
|
Net loss (gain) on disposal of property and equipment
|
11
|
|
|
(2
|
)
|
||
|
Restructuring charges
|
432
|
|
|
—
|
|
||
|
(Loss) income from operations
|
(843
|
)
|
|
1,250
|
|
||
|
Other income (expense):
|
|
|
|
|
|
||
|
Interest expense, net
|
(338
|
)
|
|
(193
|
)
|
||
|
Other (expense) income, net
|
(5
|
)
|
|
158
|
|
||
|
Total other expense, net
|
(343
|
)
|
|
(35
|
)
|
||
|
(Loss) income before income taxes
|
(1,186
|
)
|
|
1,215
|
|
||
|
Income tax (benefit) provision
|
(341
|
)
|
|
466
|
|
||
|
Net (loss) income
|
$
|
(845
|
)
|
|
$
|
749
|
|
|
Basic and fully diluted weighted-average shares outstanding
|
23,997
|
|
|
23,997
|
|
||
|
Basic and fully diluted (loss) earnings per share
|
$
|
(0.04
|
)
|
|
$
|
0.03
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2018
|
|
2017
|
||||
|
Net (loss) income
|
$
|
(845
|
)
|
|
$
|
749
|
|
|
Other comprehensive loss:
|
|
|
|
||||
|
Net unrealized holding losses on investments arising during the period, net of tax
|
(18
|
)
|
|
(9
|
)
|
||
|
Comprehensive (loss) income
|
$
|
(863
|
)
|
|
$
|
740
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Net cash flows from operating activities:
|
|
|
|
||||
|
Net (loss) income
|
$
|
(845
|
)
|
|
$
|
749
|
|
|
Adjustments to reconcile net (loss) income to net cash used in operations:
|
|
|
|
||||
|
Depreciation and amortization of property and equipment
|
1,874
|
|
|
1,732
|
|
||
|
Amortization of intangible assets
|
390
|
|
|
389
|
|
||
|
Amortization of loan fees
|
4
|
|
|
2
|
|
||
|
Loss on change in fair value of contingent consideration
|
3
|
|
|
7
|
|
||
|
Loss on write-down of inventory
|
5
|
|
|
—
|
|
||
|
Net loss (gain) on disposal of property and equipment
|
11
|
|
|
(2
|
)
|
||
|
Restructuring charges
|
432
|
|
|
—
|
|
||
|
Impairment charges
|
24
|
|
|
—
|
|
||
|
Deferred rent
|
(8
|
)
|
|
(8
|
)
|
||
|
Provision for deferred income taxes
|
—
|
|
|
(2
|
)
|
||
|
Net change in operating assets and liabilities:
|
|
|
|
||||
|
Accounts receivable
|
(803
|
)
|
|
(33
|
)
|
||
|
Inventory
|
1,065
|
|
|
773
|
|
||
|
Other current assets
|
(609
|
)
|
|
254
|
|
||
|
Other non-current assets
|
6
|
|
|
6
|
|
||
|
Accounts payable and accrued liabilities
|
(5,063
|
)
|
|
(5,892
|
)
|
||
|
Customer deposits
|
57
|
|
|
180
|
|
||
|
Net cash used in operating activities
|
(3,457
|
)
|
|
(1,845
|
)
|
||
|
Net cash flows from investing activities:
|
|
|
|
|
|
||
|
Purchase of available for sale debt securities
|
(4,000
|
)
|
|
—
|
|
||
|
Redemptions of available for sale debt securities
|
6,500
|
|
|
4,750
|
|
||
|
Acquisition of property and equipment
|
(1,289
|
)
|
|
(3,037
|
)
|
||
|
Proceeds from disposal of property and equipment
|
14
|
|
|
2
|
|
||
|
Net cash provided by investing activities
|
1,225
|
|
|
1,715
|
|
||
|
Net cash flows from financing activities:
|
|
|
|
|
|
||
|
Principal payments on long-term debt
|
(285
|
)
|
|
(160
|
)
|
||
|
Payment of contingent consideration
|
(141
|
)
|
|
(357
|
)
|
||
|
Payment of loan fees
|
(36
|
)
|
|
—
|
|
||
|
Net cash used in financing activities
|
(462
|
)
|
|
(517
|
)
|
||
|
Net decrease in cash and cash equivalents
|
(2,694
|
)
|
|
(647
|
)
|
||
|
Cash and cash equivalents - beginning of period
|
9,792
|
|
|
4,795
|
|
||
|
Cash and cash equivalents - end of period
|
$
|
7,098
|
|
|
$
|
4,148
|
|
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
||
|
Cash paid during the period for:
|
|
|
|
|
|
||
|
Interest, net of capitalized interest
|
$
|
336
|
|
|
$
|
216
|
|
|
Income taxes
|
$
|
—
|
|
|
$
|
—
|
|
|
Non-cash investing activity:
|
|
|
|
|
|||
|
Net unrealized holding losses on investments, net of tax
|
$
|
(18
|
)
|
|
$
|
(9
|
)
|
|
Acquisition of property and equipment not yet paid
|
$
|
85
|
|
|
$
|
806
|
|
|
1.
|
Background and Basis of Presentation
|
|
Standard
|
|
Description
|
|
Date of adoption
|
|
Effect on the financial statements or other significant matters
|
|
Standards that are not yet adopted
|
||||||
|
Accounting Standard Update (“ASU”) 2016-02, Leases (Topic 842) (Subsequently updated with ASU 2018-01)
|
|
Increases transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. The new leases standard requires a modified retrospective transition approach for all leases existing at, or entered into after, the date of initial application, with an option to use certain transition relief.
|
|
January 1, 2019, early adoption is permitted for the Company.
|
|
The Company is currently evaluating the impact of the pending adoption of this new standard on its unaudited interim consolidated financial statements and has yet to determine the overall impact this ASU is expected to have. Management currently anticipates recognizing a right-of-use asset and a lease liability associated with its long-term operating leases.
|
|
ASU 2017-04, Goodwill and Other (Topic 350)
|
|
Eliminates Step 2 from the goodwill impairment test. Entities should perform their goodwill impairment tests by comparing the fair value of a reporting unit with its carrying amount and recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value.
|
|
January 1, 2020, early adoption is permitted for the Company.
|
|
Management is currently evaluating the potential impact of this guidance on the Company’s unaudited interim consolidated financial statements.
|
|
ASU 2018-02, Income Statement - Reporting Comprehensive Income (Topic 220)
|
|
Allows the company to elect to reclassify the stranded tax effects related to the Tax Cuts and Jobs Act of 2017 from accumulated other comprehensive income into retained earnings.
|
|
January 1, 2019, early adoption is permitted for the Company.
|
|
Management is currently evaluating the potential impact of this guidance on the Company’s unaudited interim consolidated financial statements.
|
|
Standards that were adopted
|
||||||
|
ASU 2014-09, Revenue from Contracts with Customers (Topic 606)
(Subsequently updated with ASU 2016-08, ASU 2016-11, ASU 2016-10, ASU 2016-12, ASU 2016-20, ASU 2017-13 and ASU 2017-14)
|
|
In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606), as amended, which is guidance outlining a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers that supersedes most current revenue recognition guidance. Topic 606 defines a five step process to require revenue to be recognized when control of goods is transferred to the customer and consideration is expected to be received. ASU 2014-09 also requires additional disclosures about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts, including significant judgments and changes in judgments related to revenue recognition.
|
|
January 1, 2018
|
|
The Company adopted ASU 2014-09 using the modified retrospective method in Q1 2018. Based on the new guidance, the Company will continue to recognize revenue at a particular point in time for its contracts with customers. Therefore, the adoption of ASC 606 did not result in a cumulative-effect adjustment to opening retained earnings. See Note 2 “Revenue,” for further information.
|
|
ASU 2017-01, Business Combinations (Topic 805)
|
|
Clarifies the definition of a business to assist entities with evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses.
|
|
January 1, 2018
|
|
The adoption of this standard did not have an impact on the Company’s unaudited interim consolidated financial statements.
|
|
ASU 2016-01, Financial Instruments - Overall (Subtopic 825-10)
|
|
Requires equity investments that are not accounted for under the equity method of accounting to be measured at fair value with changes recognized in net income and updates certain presentation and disclosure requirements.
|
|
January 1, 2018
|
|
The adoption of this standard did not have an impact on the Company’s unaudited interim consolidated financial statements.
|
|
2.
|
Revenue
|
|
|
March 31, 2018
|
|
March 31, 2017
|
||||
|
Outstanding at beginning of period
|
$
|
593
|
|
|
$
|
367
|
|
|
Increase (decrease) attributed to:
|
|
|
|
||||
|
Upfront payments
|
10,727
|
|
|
10,912
|
|
||
|
Revenue recognized
|
(10,670
|
)
|
|
(10,732
|
)
|
||
|
Outstanding at end of period
|
$
|
650
|
|
|
$
|
547
|
|
|
3.
|
Restructuring
|
|
4.
|
Inventory
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||
|
Finished goods
|
$
|
37,328
|
|
|
$
|
40,778
|
|
|
In-process goods
|
36,110
|
|
|
34,080
|
|
||
|
Packaging and bottling supplies
|
950
|
|
|
600
|
|
||
|
Total inventory
|
$
|
74,388
|
|
|
$
|
75,458
|
|
|
5.
|
Property and Equipment
|
|
|
Depreciable Lives
|
|
|
|
|
||||
|
|
(in years)
|
|
March 31, 2018
|
|
December 31, 2017
|
||||
|
Land and improvements
|
N/A
|
|
$
|
46,164
|
|
|
$
|
46,566
|
|
|
Buildings and improvements
|
20-40
|
|
59,092
|
|
|
58,946
|
|
||
|
Winery and vineyard equipment
|
3-25
|
|
38,400
|
|
|
38,631
|
|
||
|
Vineyards, orchards and improvements
|
7-25
|
|
36,685
|
|
|
37,090
|
|
||
|
Caves
|
20-40
|
|
5,639
|
|
|
5,639
|
|
||
|
Vineyards under development
|
N/A
|
|
2,217
|
|
|
3,353
|
|
||
|
Construction in progress
|
N/A
|
|
3,035
|
|
|
1,814
|
|
||
|
Total
|
|
|
191,232
|
|
|
192,039
|
|
||
|
Accumulated depreciation and amortization
|
|
|
(64,097
|
)
|
|
(63,021
|
)
|
||
|
Total property and equipment, net
|
|
|
$
|
127,135
|
|
|
$
|
129,018
|
|
|
|
|
|
|
|
|
||||
|
|
|
Three Months Ended March 31,
|
|
||||||
|
|
|
2018
|
|
2017
|
|
||||
|
Capitalized into inventory
|
|
$
|
1,464
|
|
|
$
|
1,358
|
|
|
|
Expensed to general and administrative
|
|
410
|
|
|
374
|
|
|
||
|
Total depreciation and amortization
|
|
$
|
1,874
|
|
|
$
|
1,732
|
|
|
|
6.
|
Financial Instruments
|
|
March 31, 2018
|
Par Value
|
|
Amortized Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Level 1
|
|
Level 2
|
|
Total Fair Value
Measurements
|
||||||||||||||
|
Certificates of Deposit
|
$
|
17,500
|
|
|
$
|
17,500
|
|
|
$
|
—
|
|
|
$
|
(68
|
)
|
|
$
|
—
|
|
|
$
|
17,432
|
|
|
$
|
17,432
|
|
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
U.S. Treasury Note
|
$
|
6,000
|
|
|
$
|
6,000
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
5,999
|
|
|
$
|
—
|
|
|
$
|
5,999
|
|
|
Certificates of Deposit
|
14,000
|
|
|
14,000
|
|
|
2
|
|
|
(45
|
)
|
|
—
|
|
|
13,957
|
|
|
13,957
|
|
|||||||
|
Total
|
$
|
20,000
|
|
|
$
|
20,000
|
|
|
$
|
2
|
|
|
$
|
(46
|
)
|
|
$
|
5,999
|
|
|
$
|
13,957
|
|
|
$
|
19,956
|
|
|
7.
|
Intangible and Other Non-Current Assets
|
|
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
|
|
Amortizable lives
(in years)
|
|
Gross carrying amount
|
|
Accumulated amortization
|
|
Net book value
|
|
Gross carrying amount
|
|
Accumulated amortization
|
|
Net book value
|
||||||||||||
|
Brand
|
15 - 17
|
|
$
|
18,000
|
|
|
$
|
7,107
|
|
|
$
|
10,893
|
|
|
$
|
18,000
|
|
|
$
|
6,841
|
|
|
$
|
11,159
|
|
|
Distributor relationships
|
10 - 14
|
|
2,700
|
|
|
1,291
|
|
|
1,409
|
|
|
2,700
|
|
|
1,242
|
|
|
1,458
|
|
||||||
|
Customer relationships
|
7
|
|
1,900
|
|
|
1,855
|
|
|
45
|
|
|
1,900
|
|
|
1,787
|
|
|
113
|
|
||||||
|
Legacy permits
|
14
|
|
250
|
|
|
122
|
|
|
128
|
|
|
250
|
|
|
118
|
|
|
132
|
|
||||||
|
Trademark
|
20
|
|
200
|
|
|
96
|
|
|
104
|
|
|
200
|
|
|
93
|
|
|
107
|
|
||||||
|
Total
|
|
|
$
|
23,050
|
|
|
$
|
10,471
|
|
|
$
|
12,579
|
|
|
$
|
23,050
|
|
|
$
|
10,081
|
|
|
$
|
12,969
|
|
|
Other non-current assets
|
|
|
|
|
|
|
275
|
|
|
|
|
|
|
|
245
|
|
|||||||||
|
Total intangible and other non-current assets, net
|
|
|
|
|
|
|
$
|
12,854
|
|
|
|
|
|
|
|
$
|
13,214
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
||||||||||||||||
|
Amortization expense
|
|
|
|
|
|
|
|
|
|
|
2018
|
|
2017
|
||||||||||||
|
Total amortization expense
|
|
|
|
|
|
|
|
|
|
|
$
|
390
|
|
|
$
|
389
|
|
||||||||
|
|
Amortization
|
||
|
Remainder of 2018
|
$
|
1,012
|
|
|
2019
|
1,286
|
|
|
|
2020
|
1,286
|
|
|
|
2021
|
1,286
|
|
|
|
2022
|
1,286
|
|
|
|
Thereafter
|
6,423
|
|
|
|
Total
|
$
|
12,579
|
|
|
8.
|
Accounts Payable and Accrued Liabilities
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||
|
Accrued compensation related expenses
|
$
|
1,350
|
|
|
$
|
5,412
|
|
|
Accounts payable
|
1,436
|
|
|
2,225
|
|
||
|
Litigation settlement accrual
|
390
|
|
|
390
|
|
||
|
Sales and marketing
|
350
|
|
|
324
|
|
||
|
Accrued interest
|
322
|
|
|
324
|
|
||
|
Depletion allowance
|
290
|
|
|
608
|
|
||
|
Production and farming
|
209
|
|
|
307
|
|
||
|
Contingent liability related to Seven Hills Winery
|
136
|
|
|
308
|
|
||
|
Acquisition of property and equipment
|
85
|
|
|
264
|
|
||
|
Other accrued expenses
|
378
|
|
|
161
|
|
||
|
Total accounts payable and accrued liabilities
|
$
|
4,946
|
|
|
$
|
10,323
|
|
|
9.
|
|
|
|
|
March 31, 2018
|
|
December 31, 2017
|
|
|
|
|
||||||||||||||||||||
|
|
|
Current
|
|
Long-term
|
|
Total
|
|
Current
|
|
Long-term
|
|
Total
|
|
Interest Rate
|
|
Maturity Date
|
||||||||||||
|
2015 Term Loan
|
|
$
|
640
|
|
|
$
|
13,920
|
|
|
$
|
14,560
|
|
|
$
|
640
|
|
|
$
|
14,080
|
|
|
$
|
14,720
|
|
|
5.24%
|
|
October 1, 2040
|
|
2017 Term Loan
|
|
500
|
|
|
9,250
|
|
|
9,750
|
|
|
500
|
|
|
9,375
|
|
|
9,875
|
|
|
5.39%
|
|
July 1, 2037
|
||||||
|
Total debt
|
|
1,140
|
|
|
23,170
|
|
|
24,310
|
|
|
1,140
|
|
|
23,455
|
|
|
24,595
|
|
|
|
|
|
||||||
|
Unamortized loan fees
|
|
(15
|
)
|
|
(146
|
)
|
|
(161
|
)
|
|
(15
|
)
|
|
(150
|
)
|
|
(165
|
)
|
|
|
|
|
||||||
|
Total debt, net of unamortized loan fees
|
|
$
|
1,125
|
|
|
$
|
23,024
|
|
|
$
|
24,149
|
|
|
$
|
1,125
|
|
|
$
|
23,305
|
|
|
$
|
24,430
|
|
|
|
|
|
|
Principal due the remainder of 2018
|
$
|
855
|
|
|
Principal due in 2019
|
1,140
|
|
|
|
Principal due in 2020
|
1,140
|
|
|
|
Principal due in 2021
|
1,140
|
|
|
|
Principal due in 2022
|
1,140
|
|
|
|
Principal due thereafter
|
18,895
|
|
|
|
Total
|
$
|
24,310
|
|
|
10.
|
Stockholders’ Equity
|
|
11.
|
Income Taxes
|
|
12.
|
Business Segment Information
|
|
|
Three Months Ended March 31,
|
||||||||||||||||||||||||||||||
|
|
Wholesale
|
|
Direct to Consumer
|
|
Other/Non-Allocable
|
|
Total
|
||||||||||||||||||||||||
|
(in thousands)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||||||||
|
Net sales
|
$
|
7,490
|
|
|
$
|
9,021
|
|
|
$
|
5,003
|
|
|
$
|
5,095
|
|
|
$
|
736
|
|
|
$
|
733
|
|
|
$
|
13,229
|
|
|
$
|
14,849
|
|
|
Cost of sales
|
4,510
|
|
|
4,832
|
|
|
1,653
|
|
|
1,517
|
|
|
711
|
|
|
715
|
|
|
6,874
|
|
|
7,064
|
|
||||||||
|
Gross profit
|
2,980
|
|
|
4,189
|
|
|
3,350
|
|
|
3,578
|
|
|
25
|
|
|
18
|
|
|
6,355
|
|
|
7,785
|
|
||||||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Sales and marketing
|
1,680
|
|
|
1,669
|
|
|
1,517
|
|
|
1,489
|
|
|
852
|
|
|
791
|
|
|
4,049
|
|
|
3,949
|
|
||||||||
|
General and administrative
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,706
|
|
|
2,588
|
|
|
2,706
|
|
|
2,588
|
|
||||||||
|
Total operating expenses
|
1,680
|
|
|
1,669
|
|
|
1,517
|
|
|
1,489
|
|
|
3,558
|
|
|
3,379
|
|
|
6,755
|
|
|
6,537
|
|
||||||||
|
Net loss (gain) on disposal of property and equipment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|
(2
|
)
|
|
11
|
|
|
(2
|
)
|
||||||||
|
Restructuring costs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
432
|
|
|
—
|
|
|
432
|
|
|
—
|
|
||||||||
|
Income (loss) from operations
|
$
|
1,300
|
|
|
$
|
2,520
|
|
|
$
|
1,833
|
|
|
$
|
2,089
|
|
|
$
|
(3,976
|
)
|
|
$
|
(3,359
|
)
|
|
$
|
(843
|
)
|
|
$
|
1,250
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
13.
|
Commitments and Contingencies
|
|
|
Three Months Ended March 31,
|
||||||||||||
|
(in thousands, except percentages)
|
2018
|
|
2017
|
|
Increase (Decrease)
|
|
% change
|
||||||
|
Wholesale
|
$
|
7,490
|
|
|
$
|
9,021
|
|
|
$
|
(1,531
|
)
|
|
(17)%
|
|
Direct to Consumer
|
5,003
|
|
|
5,095
|
|
|
(92
|
)
|
|
(2)%
|
|||
|
Other
|
736
|
|
|
733
|
|
|
3
|
|
|
—%
|
|||
|
Total net sales
|
$
|
13,229
|
|
|
$
|
14,849
|
|
|
$
|
(1,620
|
)
|
|
(11)%
|
|
|
Three Months Ended March 31,
|
||||||||||||
|
(in thousands, except percentages)
|
2018
|
|
2017
|
|
Increase (Decrease)
|
|
% change
|
||||||
|
Wholesale
|
$
|
2,980
|
|
|
$
|
4,189
|
|
|
$
|
(1,209
|
)
|
|
(29)%
|
|
Wholesale gross margin percentage
|
40
|
%
|
|
46
|
%
|
|
|
|
|
|
|||
|
Direct to Consumer
|
3,350
|
|
|
3,578
|
|
|
(228
|
)
|
|
(6)%
|
|||
|
Direct to Consumer gross margin percentage
|
67
|
%
|
|
70
|
%
|
|
|
|
|
|
|||
|
Other
|
25
|
|
|
18
|
|
|
7
|
|
|
39%
|
|||
|
Total gross profit
|
$
|
6,355
|
|
|
$
|
7,785
|
|
|
$
|
(1,430
|
)
|
|
(18)%
|
|
Total gross margin percentage
|
48
|
%
|
|
52
|
%
|
|
|
|
|
||||
|
|
Three Months Ended March 31,
|
||||||||||||
|
(in thousands, except percentages)
|
2018
|
|
2017
|
|
Increase
|
|
% change
|
||||||
|
Sales and marketing
|
$
|
4,049
|
|
|
$
|
3,949
|
|
|
$
|
100
|
|
|
3%
|
|
General and administrative
|
2,706
|
|
|
2,588
|
|
|
118
|
|
|
5%
|
|||
|
Total operating expenses
|
$
|
6,755
|
|
|
$
|
6,537
|
|
|
$
|
218
|
|
|
3%
|
|
|
Three Months Ended March 31,
|
||||||||||||
|
(in thousands, except percentages)
|
2018
|
|
2017
|
|
Increase (Decrease)
|
|
% change
|
||||||
|
Interest expense, net
|
$
|
(338
|
)
|
|
$
|
(193
|
)
|
|
$
|
145
|
|
|
75%
|
|
Other (expense) income, net
|
(5
|
)
|
|
158
|
|
|
(163
|
)
|
|
(103)%
|
|||
|
Total other expense
|
$
|
(343
|
)
|
|
$
|
(35
|
)
|
|
$
|
308
|
|
|
880%
|
|
Cash (used in) provided by:
|
2018
|
|
2017
|
||||
|
Operating activities
|
$
|
(3,457
|
)
|
|
$
|
(1,845
|
)
|
|
Investing activities
|
1,225
|
|
|
1,715
|
|
||
|
Financing activities
|
(462
|
)
|
|
(517
|
)
|
||
|
2.1
|
|
|
3.1
|
|
|
3.2
|
|
|
10.1
|
|
|
31.1
|
|
|
31.2
|
|
|
32.1
|
|
|
32.2
|
|
|
101
|
Unaudited financial statements from the Quarterly Report on Form 10-Q of Crimson Wine Group, Ltd. for the quarter ended March 31, 2018, formatted in Extensible Business Reporting Language (XBRL): (i) the Condensed Consolidated Balance Sheets; (ii) the Condensed Consolidated Statements of Operations; (iii) the Condensed Consolidated Statements of Comprehensive (Loss) Income (iv) the Condensed Consolidated Statements of Cash Flows; and (v) the Notes to Unaudited Interim Condensed Consolidated Financial Statements.
|
|
|
|
|
CRIMSON WINE GROUP, LTD.
|
|
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
|
Date:
|
May 9, 2018
|
By:
|
/s/ Shannon McLaren
|
|
|
|
|
|
Shannon McLaren
|
|
|
|
|
|
Chief Financial Officer
|
|
|
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|