These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
England and Wales
|
|
98-1193584
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification Number)
|
|
|
|
|
|
125 Old Broad Street
London, United Kingdom
|
|
EC2N 1AR
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
|
|
|
+44 20 3296 3000
|
|
|
|
(Registrant's telephone number, including area code)
|
|
(Former name, former address and
former fiscal year, if changed since last report)
|
|
Title of Each Class
|
Trading Symbol(s)
|
Name of Each Exchange on Which Registered
|
|
Ordinary Shares, $0.10 nominal value
|
CWK
|
New York Stock Exchange
|
|
Large accelerated filer
|
☐
|
|
Accelerated filer
|
☐
|
|
Non-accelerated filer
|
x
|
|
Smaller reporting company
|
☐
|
|
|
|
|
Emerging growth company
|
☐
|
|
|
|
|
|
|
|
|
|
|
||
|
PART I - FINANCIAL INFORMATION
|
|
Page
|
||
|
|
|
|
|
|
|
Item 1.
|
|
Financial Statements
|
|
|
|
|
|
|
|
|
|
|
|
Condensed Consolidated Balance Sheets as of September 30, 2019 and December 31, 2018 (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Condensed Consolidated Statements of Operations for the three and nine months ended September 30, 2019 and 2018 (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Condensed Consolidated Statements of Comprehensive Loss for the three and nine months ended September 30, 2019 and 2018 (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Condensed Consolidated Statements of Equity for the three and nine months ended September 30, 2019 and 2018 (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2019 and 2018 (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Notes to the Condensed Consolidated Financial Statements (Unaudited)
|
|
|
|
|
|
|
|
|
|
Item 2.
|
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
|
|
|
|
|
|
|
Item 3.
|
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
|
|
|
|
|
|
|
|
Item 4.
|
|
Controls and Procedures
|
|
|
|
|
|
|
|
|
|
PART II - OTHER INFORMATION
|
|
|
||
|
|
|
|
|
|
|
Item 1.
|
|
Legal Proceedings
|
|
|
|
|
|
|
|
|
|
Item 1A.
|
|
Risk Factors
|
|
|
|
|
|
|
|
|
|
Item 5.
|
|
Other Information
|
|
|
|
|
|
|
|
|
|
Item 6.
|
|
Exhibits
|
|
|
|
|
|
|
|
|
|
Signatures
|
|
|||
|
|
As of
|
|||||
|
(in millions, except per share data)
|
September 30, 2019
|
December 31, 2018
|
||||
|
Assets
|
|
|
||||
|
Current assets:
|
|
|
||||
|
Cash and cash equivalents
|
$
|
400.1
|
|
$
|
895.3
|
|
|
Trade and other receivables, net of allowance balance of $56.7 million and $49.5 million, as of September 30, 2019 and December 31, 2018, respectively
|
1,352.0
|
|
1,463.5
|
|
||
|
Income tax receivable
|
43.7
|
|
41.1
|
|
||
|
Prepaid expenses and other current assets
|
494.0
|
|
343.4
|
|
||
|
Total current assets
|
2,289.8
|
|
2,743.3
|
|
||
|
Property and equipment, net
|
288.2
|
|
313.8
|
|
||
|
Goodwill
|
1,930.7
|
|
1,778.5
|
|
||
|
Intangible assets, net
|
1,093.6
|
|
1,128.2
|
|
||
|
Equity method investments
|
8.0
|
|
8.7
|
|
||
|
Deferred tax assets
|
80.9
|
|
84.0
|
|
||
|
Non-current operating lease assets
|
502.8
|
|
—
|
|
||
|
Other non-current assets
|
460.4
|
|
489.5
|
|
||
|
Total assets
|
$
|
6,654.4
|
|
$
|
6,546.0
|
|
|
Liabilities and Shareholders' Equity
|
|
|
||||
|
Current liabilities:
|
|
|
||||
|
Short-term borrowings and current portion of long-term debt
|
$
|
40.3
|
|
$
|
39.9
|
|
|
Accounts payable and accrued expenses
|
957.6
|
|
1,047.7
|
|
||
|
Accrued compensation
|
666.7
|
|
817.9
|
|
||
|
Income tax payable
|
93.9
|
|
43.2
|
|
||
|
Other current liabilities
|
185.7
|
|
90.0
|
|
||
|
Total current liabilities
|
1,944.2
|
|
2,038.7
|
|
||
|
Long-term debt
|
2,625.3
|
|
2,644.2
|
|
||
|
Deferred tax liabilities
|
13.9
|
|
136.4
|
|
||
|
Non-current operating lease liabilities
|
468.5
|
|
—
|
|
||
|
Other non-current liabilities
|
368.3
|
|
366.6
|
|
||
|
Total liabilities
|
5,420.2
|
|
5,185.9
|
|
||
|
Commitments and contingencies (See Note 11)
|
|
|
||||
|
Shareholders' Equity:
|
|
|
||||
|
Ordinary shares, nominal value $0.10 per share, 219.0 and 216.6 shares issued and outstanding at September 30, 2019 and at December 31, 2018, respectively
|
21.9
|
|
21.7
|
|
||
|
Additional paid-in capital
|
2,810.9
|
|
2,791.2
|
|
||
|
Treasury stock, at cost
|
(0.4
|
)
|
—
|
|
||
|
Accumulated deficit
|
(1,300.1
|
)
|
(1,298.4
|
)
|
||
|
Accumulated other comprehensive loss
|
(298.1
|
)
|
(154.4
|
)
|
||
|
Total equity
|
1,234.2
|
|
1,360.1
|
|
||
|
Total liabilities and shareholders' equity
|
$
|
6,654.4
|
|
$
|
6,546.0
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||
|
(in millions, except per share data)
|
2019
|
2018
|
|
2019
|
2018
|
||||||||
|
Revenue
|
$
|
2,118.8
|
|
$
|
2,076.0
|
|
|
$
|
6,143.5
|
|
$
|
5,818.0
|
|
|
Costs and expenses:
|
|
|
|
|
|
||||||||
|
Cost of services (exclusive of depreciation and amortization)
|
1,692.2
|
|
1,687.4
|
|
|
4,944.1
|
|
4,727.0
|
|
||||
|
Operating, administrative and other
|
315.2
|
|
297.6
|
|
|
908.9
|
|
905.8
|
|
||||
|
Depreciation and amortization
|
75.0
|
|
71.6
|
|
|
222.8
|
|
213.0
|
|
||||
|
Restructuring, impairment and related charges
|
(0.6
|
)
|
(1.2
|
)
|
|
3.5
|
|
2.8
|
|
||||
|
Total costs and expenses
|
2,081.8
|
|
2,055.4
|
|
|
6,079.3
|
|
5,848.6
|
|
||||
|
Operating earnings (loss)
|
37.0
|
|
20.6
|
|
|
64.2
|
|
(30.6
|
)
|
||||
|
Interest expense, net of interest income
|
(37.4
|
)
|
(92.7
|
)
|
|
(112.8
|
)
|
(189.1
|
)
|
||||
|
Earnings from equity method investments
|
0.7
|
|
0.4
|
|
|
2.0
|
|
1.2
|
|
||||
|
Other income (expense), net
|
0.4
|
|
(0.3
|
)
|
|
3.2
|
|
2.7
|
|
||||
|
Earnings (loss) before income taxes
|
0.7
|
|
(72.0
|
)
|
|
(43.4
|
)
|
(215.8
|
)
|
||||
|
Benefit from income taxes
|
(11.0
|
)
|
(30.6
|
)
|
|
(40.5
|
)
|
(48.0
|
)
|
||||
|
Net income (loss)
|
$
|
11.7
|
|
$
|
(41.4
|
)
|
|
$
|
(2.9
|
)
|
$
|
(167.8
|
)
|
|
|
|
|
|
|
|
||||||||
|
Basic earnings (loss) per share:
|
|
|
|
|
|
||||||||
|
Earnings (loss) per share attributable to common shareholders, basic
|
$
|
0.05
|
|
$
|
(0.23
|
)
|
|
$
|
(0.01
|
)
|
$
|
(1.06
|
)
|
|
Weighted average shares outstanding for basic earnings (loss) per share
|
218.0
|
|
184.0
|
|
|
217.2
|
|
158.5
|
|
||||
|
Diluted earnings (loss) per share:
|
|
|
|
|
|
||||||||
|
Earnings (loss) per share attributable to common shareholders, diluted
|
$
|
0.05
|
|
$
|
(0.23
|
)
|
|
$
|
(0.01
|
)
|
$
|
(1.06
|
)
|
|
Weighted average shares outstanding for diluted earnings (loss) per share
|
224.5
|
|
184.0
|
|
|
217.2
|
|
158.5
|
|
||||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||
|
(in millions)
|
2019
|
2018
|
|
2019
|
2018
|
||||||||
|
Net income (loss)
|
$
|
11.7
|
|
$
|
(41.4
|
)
|
|
$
|
(2.9
|
)
|
$
|
(167.8
|
)
|
|
Other comprehensive loss, net of tax:
|
|
|
|
|
|
||||||||
|
Designated hedge (losses) gains
|
(27.7
|
)
|
4.6
|
|
|
(111.0
|
)
|
26.2
|
|
||||
|
Defined benefit plan actuarial gains
|
0.2
|
|
0.1
|
|
|
0.2
|
|
0.2
|
|
||||
|
Foreign currency translation
|
(34.4
|
)
|
(12.2
|
)
|
|
(32.9
|
)
|
(38.0
|
)
|
||||
|
Total other comprehensive loss
|
(61.9
|
)
|
(7.5
|
)
|
|
(143.7
|
)
|
(11.6
|
)
|
||||
|
Total comprehensive loss
|
$
|
(50.2
|
)
|
$
|
(48.9
|
)
|
|
$
|
(146.6
|
)
|
$
|
(179.4
|
)
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
||||||||||||||||||||||
|
(in millions)
|
Ordinary Shares
|
Ordinary Shares ($)
|
Additional Paid-in Capital
|
Accumulated Deficit
|
Unrealized Hedging (Losses) Gains
|
Foreign Currency Translation
|
Defined Benefit Plans
|
Total Accumulated Other Comprehensive Loss, net of tax
|
Total Equity
|
|||||||||||||||||
|
Balance as of July 1, 2018
|
145.8
|
|
$
|
14.6
|
|
$
|
1,752.5
|
|
$
|
(1,239.0
|
)
|
$
|
41.2
|
|
$
|
(126.9
|
)
|
$
|
(5.6
|
)
|
$
|
(91.3
|
)
|
$
|
436.8
|
|
|
Share issuances
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
|
Net loss
|
—
|
|
—
|
|
—
|
|
(41.4
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
(41.4
|
)
|
||||||||
|
Stock-based compensation
|
—
|
|
—
|
|
14.5
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
14.5
|
|
||||||||
|
Vesting of shares related to equity compensation plans, net amounts withheld for payment of taxes
|
0.6
|
|
0.1
|
|
(4.7
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(4.6
|
)
|
||||||||
|
Foreign currency translation
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(12.2
|
)
|
—
|
|
(12.2
|
)
|
(12.2
|
)
|
||||||||
|
Defined benefit plans actuarial gain
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
0.1
|
|
0.1
|
|
0.1
|
|
||||||||
|
Unrealized gain on hedging instruments
|
—
|
|
—
|
|
—
|
|
—
|
|
7.6
|
|
—
|
|
—
|
|
7.6
|
|
7.6
|
|
||||||||
|
Amounts reclassified from AOCI to the statement of operations
|
—
|
|
—
|
|
—
|
|
—
|
|
(3.0
|
)
|
—
|
|
—
|
|
(3.0
|
)
|
(3.0
|
)
|
||||||||
|
Proceeds from IPO and Concurrent Private Placement, net of underwriting and other expenses
|
62.3
|
|
6.2
|
|
987.7
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
993.9
|
|
||||||||
|
Other Activity
|
—
|
|
—
|
|
11.5
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
11.5
|
|
||||||||
|
Balance as of September 30, 2018
|
208.7
|
|
$
|
20.9
|
|
$
|
2,761.5
|
|
$
|
(1,280.4
|
)
|
$
|
45.8
|
|
$
|
(139.1
|
)
|
$
|
(5.5
|
)
|
$
|
(98.8
|
)
|
$
|
1,403.2
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
|||||||||||||||||||||||||
|
(in millions)
|
Ordinary Shares
|
Ordinary Shares ($)
|
Treasury Stock ($)
|
Additional Paid-in Capital
|
Accumulated Deficit
|
Unrealized Hedging (Losses) Gains
|
Foreign Currency Translation
|
Defined Benefit Plans
|
Total Accumulated Other Comprehensive Loss, net of tax
|
Total Equity
|
|||||||||||||||||||
|
Balance as of July 1, 2019
|
217.0
|
|
$
|
21.7
|
|
$
|
—
|
|
$
|
2,814.3
|
|
$
|
(1,311.8
|
)
|
$
|
(69.4
|
)
|
$
|
(161.9
|
)
|
$
|
(4.9
|
)
|
$
|
(236.2
|
)
|
$
|
1,288.0
|
|
|
Net income
|
—
|
|
—
|
|
—
|
|
—
|
|
11.7
|
|
—
|
|
—
|
|
—
|
|
—
|
|
11.7
|
|
|||||||||
|
Stock-based compensation
|
—
|
|
—
|
|
—
|
|
16.2
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
16.2
|
|
|||||||||
|
Vesting of shares related to equity compensation plans, net amounts withheld for payment of taxes
|
2.0
|
|
0.2
|
|
—
|
|
(19.6
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(19.4
|
)
|
|||||||||
|
Share repurchase
|
—
|
|
—
|
|
(0.4
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(0.4
|
)
|
|||||||||
|
Foreign currency translation
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(34.4
|
)
|
—
|
|
(34.4
|
)
|
(34.4
|
)
|
|||||||||
|
Defined benefit plans actuarial gain
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
0.2
|
|
0.2
|
|
0.2
|
|
|||||||||
|
Unrealized loss on hedging instruments
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(26.6
|
)
|
—
|
|
—
|
|
(26.6
|
)
|
(26.6
|
)
|
|||||||||
|
Amounts reclassified from AOCI to the statement of operations
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(1.1
|
)
|
—
|
|
—
|
|
(1.1
|
)
|
(1.1
|
)
|
|||||||||
|
Balance as of September 30, 2019
|
219.0
|
|
$
|
21.9
|
|
$
|
(0.4
|
)
|
$
|
2,810.9
|
|
$
|
(1,300.1
|
)
|
$
|
(97.1
|
)
|
$
|
(196.3
|
)
|
$
|
(4.7
|
)
|
$
|
(298.1
|
)
|
$
|
1,234.2
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
||||||||||||||||||||||
|
(in millions)
|
Ordinary Shares
|
Ordinary Shares ($)
|
Additional Paid-in Capital
|
Accumulated Deficit
|
Unrealized Hedging (Losses) Gains
|
Foreign Currency Translation
|
Defined Benefit Plans
|
Total Accumulated Other Comprehensive Loss, net of tax
|
Total Equity
|
|||||||||||||||||
|
Balance as of December 31, 2017
|
145.1
|
|
$
|
1,451.3
|
|
$
|
283.8
|
|
$
|
(1,148.5
|
)
|
$
|
19.6
|
|
$
|
(101.1
|
)
|
$
|
(5.7
|
)
|
$
|
(87.2
|
)
|
$
|
499.4
|
|
|
Capital reduction
|
—
|
|
(1,436.7
|
)
|
1,436.7
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
|
Adoption of new revenue accounting standard
|
—
|
|
—
|
|
—
|
|
35.9
|
|
—
|
|
—
|
|
—
|
|
—
|
|
35.9
|
|
||||||||
|
Share issuances
|
0.5
|
|
—
|
|
8.7
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
8.7
|
|
||||||||
|
Net loss
|
—
|
|
—
|
|
—
|
|
(167.8
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
(167.8
|
)
|
||||||||
|
Stock-based compensation
|
—
|
|
—
|
|
43.1
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
43.1
|
|
||||||||
|
Vesting of shares related to equity compensation plans, net amounts withheld for payment of taxes
|
0.8
|
|
0.1
|
|
(8.3
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(8.2
|
)
|
||||||||
|
Foreign currency translation
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(38.0
|
)
|
—
|
|
(38.0
|
)
|
(38.0
|
)
|
||||||||
|
Defined benefit plans actuarial gain (loss)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
0.2
|
|
0.2
|
|
0.2
|
|
||||||||
|
Unrealized gain on hedging instruments
|
—
|
|
—
|
|
—
|
|
—
|
|
38.6
|
|
—
|
|
—
|
|
38.6
|
|
38.6
|
|
||||||||
|
Amounts reclassified from AOCI to the statement of operations
|
—
|
|
—
|
|
—
|
|
—
|
|
(12.4
|
)
|
—
|
|
—
|
|
(12.4
|
)
|
(12.4
|
)
|
||||||||
|
Proceeds from IPO and Concurrent Private Placement, net of underwriting and other expenses
|
62.3
|
|
6.2
|
|
987.7
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
993.9
|
|
||||||||
|
Other Activity
|
—
|
|
—
|
|
9.8
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
9.8
|
|
||||||||
|
Balance as of September 30, 2018
|
208.7
|
|
$
|
20.9
|
|
$
|
2,761.5
|
|
$
|
(1,280.4
|
)
|
$
|
45.8
|
|
$
|
(139.1
|
)
|
$
|
(5.5
|
)
|
$
|
(98.8
|
)
|
$
|
1,403.2
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
|||||||||||||||||||||||||
|
(in millions)
|
Ordinary Shares
|
Ordinary Shares ($)
|
Treasury Stock ($)
|
Additional Paid-in Capital
|
Accumulated Deficit
|
Unrealized Hedging (Losses) Gains
|
Foreign Currency Translation
|
Defined Benefit Plans
|
Total Accumulated Other Comprehensive Loss, net of tax
|
Total Equity
|
|||||||||||||||||||
|
Balance as of December 31, 2018
|
216.6
|
|
$
|
21.7
|
|
$
|
—
|
|
$
|
2,791.2
|
|
$
|
(1,298.4
|
)
|
$
|
13.9
|
|
$
|
(163.4
|
)
|
$
|
(4.9
|
)
|
$
|
(154.4
|
)
|
$
|
1,360.1
|
|
|
Adoption of new stock-based compensation accounting standard (see Note 2)
|
—
|
|
—
|
|
—
|
|
(1.2
|
)
|
1.2
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||||
|
Net loss
|
—
|
|
—
|
|
—
|
|
—
|
|
(2.9
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
(2.9
|
)
|
|||||||||
|
Stock-based compensation
|
—
|
|
—
|
|
—
|
|
46.3
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
46.3
|
|
|||||||||
|
Vesting of shares related to equity compensation plans, net amounts withheld for payment of taxes
|
2.4
|
|
0.2
|
|
—
|
|
(25.4
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(25.2
|
)
|
|||||||||
|
Share repurchase
|
—
|
|
—
|
|
(0.4
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(0.4
|
)
|
|||||||||
|
Foreign currency translation
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(32.9
|
)
|
—
|
|
(32.9
|
)
|
(32.9
|
)
|
|||||||||
|
Defined benefit plans actuarial gain
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
0.2
|
|
0.2
|
|
0.2
|
|
|||||||||
|
Unrealized loss on hedging instruments
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(105.9
|
)
|
—
|
|
—
|
|
(105.9
|
)
|
(105.9
|
)
|
|||||||||
|
Amounts reclassified from AOCI to the statement of operations
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(5.1
|
)
|
—
|
|
—
|
|
(5.1
|
)
|
(5.1
|
)
|
|||||||||
|
Balance as of September 30, 2019
|
219.0
|
|
$
|
21.9
|
|
$
|
(0.4
|
)
|
$
|
2,810.9
|
|
$
|
(1,300.1
|
)
|
$
|
(97.1
|
)
|
$
|
(196.3
|
)
|
$
|
(4.7
|
)
|
$
|
(298.1
|
)
|
$
|
1,234.2
|
|
|
|
Nine Months Ended September 30,
|
|||||
|
(in millions)
|
2019
|
2018
|
||||
|
Cash flows from operating activities
|
|
|
||||
|
Net loss
|
$
|
(2.9
|
)
|
$
|
(167.8
|
)
|
|
Reconciliation of net loss to net cash used in operating activities:
|
|
|
||||
|
Depreciation and amortization
|
222.8
|
|
213.0
|
|
||
|
Impairment charges
|
3.9
|
|
—
|
|
||
|
Unrealized foreign exchange loss
|
1.5
|
|
7.8
|
|
||
|
Stock-based compensation
|
46.2
|
|
43.1
|
|
||
|
Loss on debt extinguishment
|
—
|
|
50.4
|
|
||
|
Lease amortization
|
84.9
|
|
—
|
|
||
|
Amortization of debt issuance costs
|
3.5
|
|
10.4
|
|
||
|
Change in deferred taxes
|
(140.5
|
)
|
(60.7
|
)
|
||
|
Bad debt expense
|
18.2
|
|
12.4
|
|
||
|
Other non-cash operating activities
|
(17.9
|
)
|
(3.5
|
)
|
||
|
Changes in assets and liabilities:
|
|
|
|
|
||
|
Trade and other receivables
|
121.2
|
|
(3.3
|
)
|
||
|
Income taxes payable
|
41.3
|
|
(24.2
|
)
|
||
|
Prepaid expenses and other current assets
|
(152.4
|
)
|
(69.5
|
)
|
||
|
Other non-current assets
|
37.2
|
|
68.8
|
|
||
|
Accounts payable and accrued expenses
|
(107.0
|
)
|
(10.6
|
)
|
||
|
Accrued compensation
|
(148.9
|
)
|
(67.1
|
)
|
||
|
Other current and non-current liabilities
|
(111.7
|
)
|
(39.3
|
)
|
||
|
Net cash used in operating activities
|
(100.6
|
)
|
(40.1
|
)
|
||
|
Cash flows from investing activities
|
|
|
||||
|
Payment for property and equipment
|
(47.4
|
)
|
(61.5
|
)
|
||
|
Proceeds from sale of property and equipment
|
0.4
|
|
0.5
|
|
||
|
Acquisitions of businesses, net of cash acquired
|
(268.5
|
)
|
(22.2
|
)
|
||
|
Investments in equity securities
|
(3.9
|
)
|
(7.2
|
)
|
||
|
Return of beneficial interest in a securitization
|
—
|
|
(85.0
|
)
|
||
|
Other investing activities, net
|
—
|
|
0.1
|
|
||
|
Net cash used in investing activities
|
(319.4
|
)
|
(175.3
|
)
|
||
|
Cash flows from financing activities
|
|
|
||||
|
Net proceeds from issuance of shares
|
0.1
|
|
9.0
|
|
||
|
Shares repurchased for payment of employee taxes on stock awards
|
(25.2
|
)
|
(6.7
|
)
|
||
|
Payment of contingent consideration
|
(16.4
|
)
|
(22.3
|
)
|
||
|
Proceeds from long-term borrowings
|
—
|
|
2,936.5
|
|
||
|
Repayment of borrowings
|
(20.3
|
)
|
(3,126.1
|
)
|
||
|
Debt issuance costs
|
—
|
|
(24.4
|
)
|
||
|
Proceeds from initial public offering, net of underwriting
|
—
|
|
831.4
|
|
||
|
Proceeds from private placement
|
—
|
|
179.5
|
|
||
|
Payments of initial offering and private placement costs
|
—
|
|
(17.0
|
)
|
||
|
Payment of finance lease liabilities
|
(9.2
|
)
|
(8.8
|
)
|
||
|
Other financing activities, net
|
0.1
|
|
(6.9
|
)
|
||
|
Net cash (used in) provided by financing activities
|
(70.9
|
)
|
744.2
|
|
||
|
|
|
|
||||
|
Change in cash, cash equivalents and restricted cash
|
(490.9
|
)
|
528.8
|
|
||
|
Cash, cash equivalents and restricted cash, beginning of the period
|
965.4
|
|
467.9
|
|
||
|
Effects of exchange rate fluctuations on cash, cash equivalents and restricted cash
|
(5.0
|
)
|
0.5
|
|
||
|
Cash, cash equivalents and restricted cash, end of the period
|
$
|
469.5
|
|
$
|
997.2
|
|
|
Americas
|
|
|
|
|
|
||||||||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||
|
|
2019
|
2018
|
|
2019
|
2018
|
||||||||
|
Total revenue
|
$
|
1,512.8
|
|
$
|
1,475.6
|
|
|
$
|
4,353.3
|
|
$
|
4,053.9
|
|
|
Less: Gross contract costs
|
(430.4
|
)
|
(424.9
|
)
|
|
(1,252.7
|
)
|
(1,164.2
|
)
|
||||
|
Acquisition accounting adjustments
|
—
|
|
—
|
|
|
—
|
|
2.5
|
|
||||
|
Total Fee revenue
|
$
|
1,082.4
|
|
$
|
1,050.7
|
|
|
$
|
3,100.6
|
|
$
|
2,892.2
|
|
|
|
|
|
|
|
|
||||||||
|
Service lines:
|
|
|
|
|
|
||||||||
|
Property, facilities and project management
|
$
|
480.8
|
|
$
|
427.4
|
|
|
$
|
1,428.4
|
|
$
|
1,257.8
|
|
|
Leasing
|
372.3
|
|
410.7
|
|
|
1,056.1
|
|
1,031.0
|
|
||||
|
Capital markets
|
181.6
|
|
177.3
|
|
|
492.0
|
|
491.3
|
|
||||
|
Valuation and other
|
47.7
|
|
35.3
|
|
|
124.1
|
|
112.1
|
|
||||
|
Total Fee revenue
|
$
|
1,082.4
|
|
$
|
1,050.7
|
|
|
$
|
3,100.6
|
|
$
|
2,892.2
|
|
|
|
|
|
|
|
|
||||||||
|
Segment operating expenses
|
$
|
1,387.5
|
|
$
|
1,346.6
|
|
|
$
|
4,035.2
|
|
$
|
3,742.1
|
|
|
Less: Gross contract costs
|
(430.4
|
)
|
(424.9
|
)
|
|
(1,252.7
|
)
|
(1,164.2
|
)
|
||||
|
Total Fee-based operating expenses
|
$
|
957.1
|
|
$
|
921.7
|
|
|
$
|
2,782.5
|
|
$
|
2,577.9
|
|
|
|
|
|
|
|
|
||||||||
|
Adjusted EBITDA
|
$
|
125.2
|
|
$
|
128.8
|
|
|
$
|
318.0
|
|
$
|
314.2
|
|
|
EMEA
|
|
|
|
|
|
||||||||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||
|
|
2019
|
2018
|
|
2019
|
2018
|
||||||||
|
Total revenue
|
$
|
235.5
|
|
$
|
226.9
|
|
|
$
|
667.0
|
|
$
|
650.9
|
|
|
Less: Gross contract costs
|
(26.4
|
)
|
(15.4
|
)
|
|
(68.1
|
)
|
(76.4
|
)
|
||||
|
Total Fee revenue
|
$
|
209.1
|
|
$
|
211.5
|
|
|
$
|
598.9
|
|
$
|
574.5
|
|
|
|
|
|
|
|
|
||||||||
|
Service lines:
|
|
|
|
|
|
||||||||
|
Property, facilities and project management
|
$
|
71.4
|
|
$
|
60.0
|
|
|
$
|
214.7
|
|
$
|
178.1
|
|
|
Leasing
|
55.6
|
|
67.2
|
|
|
161.3
|
|
173.9
|
|
||||
|
Capital markets
|
41.6
|
|
40.0
|
|
|
101.1
|
|
98.5
|
|
||||
|
Valuation and other
|
40.5
|
|
44.3
|
|
|
121.8
|
|
124.0
|
|
||||
|
Total Fee revenue
|
$
|
209.1
|
|
$
|
211.5
|
|
|
$
|
598.9
|
|
$
|
574.5
|
|
|
|
|
|
|
|
|
||||||||
|
Segment operating expenses
|
$
|
216.4
|
|
$
|
198.3
|
|
|
$
|
635.3
|
|
$
|
613.5
|
|
|
Less: Gross contract costs
|
(26.4
|
)
|
(15.4
|
)
|
|
(68.1
|
)
|
(76.4
|
)
|
||||
|
Total Fee-based operating expenses
|
$
|
190.0
|
|
$
|
182.9
|
|
|
$
|
567.2
|
|
$
|
537.1
|
|
|
|
|
|
|
|
|
||||||||
|
Adjusted EBITDA
|
$
|
20.3
|
|
$
|
29.0
|
|
|
$
|
35.5
|
|
$
|
40.5
|
|
|
APAC
|
|
|
|
|
|
||||||||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||
|
|
2019
|
2018
|
|
2019
|
2018
|
||||||||
|
Total revenue
|
$
|
370.5
|
|
$
|
373.5
|
|
|
$
|
1,123.2
|
|
$
|
1,113.2
|
|
|
Less: Gross contract costs
|
(112.6
|
)
|
(127.2
|
)
|
|
(325.2
|
)
|
(381.0
|
)
|
||||
|
Total Fee revenue
|
$
|
257.9
|
|
$
|
246.3
|
|
|
$
|
798.0
|
|
$
|
732.2
|
|
|
|
|
|
|
|
|
||||||||
|
Service lines:
|
|
|
|
|
|
||||||||
|
Property, facilities and project management
|
$
|
170.9
|
|
$
|
165.0
|
|
|
$
|
526.6
|
|
$
|
488.6
|
|
|
Leasing
|
42.6
|
|
41.4
|
|
|
115.1
|
|
110.4
|
|
||||
|
Capital markets
|
14.8
|
|
16.5
|
|
|
71.8
|
|
59.1
|
|
||||
|
Valuation and other
|
29.6
|
|
23.4
|
|
|
84.5
|
|
74.1
|
|
||||
|
Total Fee revenue
|
$
|
257.9
|
|
$
|
246.3
|
|
|
$
|
798.0
|
|
$
|
732.2
|
|
|
|
|
|
|
|
|
||||||||
|
Segment operating expenses
|
$
|
347.5
|
|
$
|
352.2
|
|
|
$
|
1,046.8
|
|
$
|
1,045.2
|
|
|
Less: Gross contract costs
|
(112.6
|
)
|
(127.2
|
)
|
|
(325.2
|
)
|
(381.0
|
)
|
||||
|
Total Fee-based operating expenses
|
$
|
234.9
|
|
$
|
225.0
|
|
|
$
|
721.6
|
|
$
|
664.2
|
|
|
|
|
|
|
|
|
||||||||
|
Adjusted EBITDA
|
$
|
23.0
|
|
$
|
21.2
|
|
|
$
|
77.9
|
|
$
|
68.9
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||
|
|
2019
|
2018
|
|
2019
|
2018
|
||||||||
|
Net income (loss)
|
$
|
11.7
|
|
$
|
(41.4
|
)
|
|
$
|
(2.9
|
)
|
$
|
(167.8
|
)
|
|
Add/(less):
|
|
|
|
|
|
||||||||
|
Depreciation and amortization
|
75.0
|
|
71.6
|
|
|
222.8
|
|
213.0
|
|
||||
|
Interest expense, net of interest income
|
37.4
|
|
92.7
|
|
|
112.8
|
|
189.1
|
|
||||
|
Benefit from income taxes
|
(11.0
|
)
|
(30.6
|
)
|
|
(40.5
|
)
|
(48.0
|
)
|
||||
|
Integration and other costs related to merger
|
29.9
|
|
64.7
|
|
|
74.1
|
|
173.9
|
|
||||
|
Pre-IPO stock-based compensation
|
11.4
|
|
8.0
|
|
|
33.6
|
|
25.0
|
|
||||
|
Cassidy Turley deferred payment obligation
|
—
|
|
11.0
|
|
|
—
|
|
30.8
|
|
||||
|
Acquisition related costs and other efficiency initiatives
|
8.0
|
|
—
|
|
|
17.7
|
|
—
|
|
||||
|
Other
|
6.1
|
|
3.0
|
|
|
13.8
|
|
7.6
|
|
||||
|
Adjusted EBITDA
|
$
|
168.5
|
|
$
|
179.0
|
|
|
$
|
431.4
|
|
$
|
423.6
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||
|
|
2019
|
2018
|
|
2019
|
2018
|
||||||||
|
Total costs and expenses
|
$
|
2,081.8
|
|
$
|
2,055.4
|
|
|
$
|
6,079.3
|
|
$
|
5,848.6
|
|
|
Less: Gross contract costs
|
(569.4
|
)
|
(567.5
|
)
|
|
(1,646.0
|
)
|
(1,621.6
|
)
|
||||
|
Fee-based operating expenses
|
$
|
1,512.4
|
|
$
|
1,487.9
|
|
|
$
|
4,433.3
|
|
$
|
4,227.0
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||
|
|
2019
|
2018
|
|
2019
|
2018
|
||||||||
|
Americas Fee-based operating expenses
|
$
|
957.1
|
|
$
|
921.7
|
|
|
$
|
2,782.5
|
|
$
|
2,577.9
|
|
|
EMEA Fee-based operating expenses
|
190.0
|
|
182.9
|
|
|
567.2
|
|
537.1
|
|
||||
|
APAC Fee-based operating expenses
|
234.9
|
|
225.0
|
|
|
721.6
|
|
664.2
|
|
||||
|
Segment Fee-based operating expenses
|
1,382.0
|
|
1,329.6
|
|
|
4,071.3
|
|
3,779.2
|
|
||||
|
|
|
|
|
|
|
||||||||
|
Depreciation and amortization
|
75.0
|
|
71.6
|
|
|
222.8
|
|
213.0
|
|
||||
|
Integration and other costs related to merger
(1)
|
29.9
|
|
64.7
|
|
|
74.1
|
|
171.4
|
|
||||
|
Pre-IPO stock-based compensation
|
11.4
|
|
8.0
|
|
|
33.6
|
|
25.0
|
|
||||
|
Cassidy Turley deferred payment obligation
|
—
|
|
11.0
|
|
|
—
|
|
30.8
|
|
||||
|
Acquisition related costs and other efficiency initiatives
|
8.0
|
|
—
|
|
|
17.7
|
|
—
|
|
||||
|
Other
|
6.1
|
|
3.0
|
|
|
13.8
|
|
7.6
|
|
||||
|
Fee-based operating expenses
|
$
|
1,512.4
|
|
$
|
1,487.9
|
|
|
$
|
4,433.3
|
|
$
|
4,227.0
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||
|
|
2019
|
2018
|
|
2019
|
2018
|
||||||||
|
Basic EPS
|
|
|
|
|
|
||||||||
|
Net income (loss) attributable to shareholders
|
$
|
11.7
|
|
$
|
(41.4
|
)
|
|
$
|
(2.9
|
)
|
$
|
(167.8
|
)
|
|
Weighted average shares outstanding for basic earnings (loss) per share
|
218.0
|
|
184.0
|
|
|
217.2
|
|
158.5
|
|
||||
|
Basic earnings (loss) per common share attributable to shareholders
|
$
|
0.05
|
|
$
|
(0.23
|
)
|
|
$
|
(0.01
|
)
|
$
|
(1.06
|
)
|
|
Diluted EPS
|
|
|
|
|
|
||||||||
|
Net income (loss) attributable to shareholders
|
$
|
11.7
|
|
$
|
(41.4
|
)
|
|
$
|
(2.9
|
)
|
$
|
(167.8
|
)
|
|
Weighted average shares outstanding for basic earnings (loss) per share:
|
218.0
|
|
184.0
|
|
|
217.2
|
|
158.5
|
|
||||
|
Dilutive effect of restricted stock units
|
5.0
|
|
—
|
|
|
—
|
|
—
|
|
||||
|
Dilutive effective of stock options
|
1.5
|
|
—
|
|
|
—
|
|
—
|
|
||||
|
Weighted average shares outstanding for diluted earnings (loss) per share
|
224.5
|
|
184.0
|
|
|
217.2
|
|
158.5
|
|
||||
|
Diluted earnings (loss) per common share attributable to shareholders
|
$
|
0.05
|
|
$
|
(0.23
|
)
|
|
$
|
(0.01
|
)
|
$
|
(1.06
|
)
|
|
|
|
Three Months Ended September 30, 2019
|
|||||||||||
|
|
Revenue recognition timing
|
Americas
|
EMEA
|
APAC
|
Total
|
||||||||
|
Property, facilities and project management
|
Over time
|
$
|
906.1
|
|
$
|
96.6
|
|
$
|
283.4
|
|
$
|
1,286.1
|
|
|
Leasing
|
At a point in time
|
375.6
|
|
56.0
|
|
42.6
|
|
474.2
|
|
||||
|
Capital markets
|
At a point in time
|
182.8
|
|
41.7
|
|
14.8
|
|
239.3
|
|
||||
|
Valuation and other
|
At a point in time or over time
|
48.3
|
|
41.2
|
|
29.7
|
|
119.2
|
|
||||
|
Total revenue
|
|
$
|
1,512.8
|
|
$
|
235.5
|
|
$
|
370.5
|
|
$
|
2,118.8
|
|
|
|
|
Three Months Ended September 30, 2018
|
|||||||||||
|
|
Revenue recognition timing
|
Americas
|
EMEA
|
APAC
|
Total
|
||||||||
|
Property, facilities and project management
|
Over time
|
$
|
849.3
|
|
$
|
75.0
|
|
$
|
292.2
|
|
$
|
1,216.5
|
|
|
Leasing
|
At a point in time
|
413.1
|
|
67.5
|
|
41.4
|
|
522.0
|
|
||||
|
Capital markets
|
At a point in time
|
177.8
|
|
40.0
|
|
16.5
|
|
234.3
|
|
||||
|
Valuation and other
|
At a point in time or over time
|
35.4
|
|
44.4
|
|
23.4
|
|
103.2
|
|
||||
|
Total revenue
|
|
$
|
1,475.6
|
|
$
|
226.9
|
|
$
|
373.5
|
|
$
|
2,076.0
|
|
|
|
|
Nine Months Ended September 30, 2019
|
|||||||||||
|
|
Revenue recognition timing
|
Americas
|
EMEA
|
APAC
|
Total
|
||||||||
|
Property, facilities and project management
|
Over time
|
$
|
2,667.9
|
|
$
|
280.3
|
|
$
|
851.6
|
|
$
|
3,799.8
|
|
|
Leasing
|
At a point in time
|
1,064.7
|
|
161.9
|
|
115.1
|
|
1,341.7
|
|
||||
|
Capital markets
|
At a point in time
|
494.8
|
|
101.3
|
|
71.8
|
|
667.9
|
|
||||
|
Valuation and other
|
At a point in time or over time
|
125.9
|
|
123.5
|
|
84.7
|
|
334.1
|
|
||||
|
Total revenue
|
|
$
|
4,353.3
|
|
$
|
667.0
|
|
$
|
1,123.2
|
|
$
|
6,143.5
|
|
|
|
|
Nine Months Ended September 30, 2018
|
|||||||||||
|
|
Revenue recognition timing
|
Americas
|
EMEA
|
APAC
|
Total
|
||||||||
|
Property, facilities and project management
|
Over time
|
$
|
2,412.0
|
|
$
|
252.6
|
|
$
|
869.6
|
|
$
|
3,534.2
|
|
|
Leasing
|
At a point in time
|
1,034.6
|
|
174.5
|
|
110.4
|
|
1,319.5
|
|
||||
|
Capital markets
|
At a point in time
|
492.8
|
|
98.5
|
|
59.1
|
|
650.4
|
|
||||
|
Valuation and other
|
At a point in time or over time
|
114.5
|
|
125.3
|
|
74.1
|
|
313.9
|
|
||||
|
Total revenue
|
|
$
|
4,053.9
|
|
$
|
650.9
|
|
$
|
1,113.2
|
|
$
|
5,818.0
|
|
|
|
Americas
|
|
EMEA
|
|
APAC
|
|
Total
|
||||||||
|
Balance as of December 31, 2018
|
$
|
1,254.4
|
|
|
$
|
266.1
|
|
|
$
|
258.0
|
|
|
$
|
1,778.5
|
|
|
Acquisitions
|
160.3
|
|
|
—
|
|
|
12.7
|
|
|
173.0
|
|
||||
|
Measurement period adjustments
|
(0.7
|
)
|
|
—
|
|
|
0.3
|
|
|
(0.4
|
)
|
||||
|
Effect of movements in exchange rates and other
|
2.0
|
|
|
(10.8
|
)
|
|
(11.6
|
)
|
|
(20.4
|
)
|
||||
|
Balance as of September 30, 2019
|
$
|
1,416.0
|
|
|
$
|
255.3
|
|
|
$
|
259.4
|
|
|
$
|
1,930.7
|
|
|
|
|
|
As of September 30, 2019
|
||||||||||
|
|
Useful Life
(in years)
|
|
Gross Value
|
|
Accumulated Amortization
|
|
Net Value
|
||||||
|
C&W trade name
|
Indefinite
|
|
$
|
546.0
|
|
|
$
|
—
|
|
|
$
|
546.0
|
|
|
Customer relationships
|
1 – 15
|
|
1,307.8
|
|
|
(769.3
|
)
|
|
538.5
|
|
|||
|
Other intangible assets
|
2 – 13
|
|
14.5
|
|
|
(5.4
|
)
|
|
9.1
|
|
|||
|
Total intangible assets
|
|
|
$
|
1,868.3
|
|
|
$
|
(774.7
|
)
|
|
$
|
1,093.6
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
As of December 31, 2018
|
||||||||||
|
|
Useful Life
(in years)
|
|
Gross Value
|
|
Accumulated Amortization
|
|
Net Value
|
||||||
|
C&W trade name
|
Indefinite
|
|
$
|
546.0
|
|
|
$
|
—
|
|
|
$
|
546.0
|
|
|
Customer relationships
|
1 – 15
|
|
1,199.7
|
|
|
(637.1
|
)
|
|
562.6
|
|
|||
|
Other intangible assets
|
2 – 13
|
|
32.8
|
|
|
(13.2
|
)
|
|
19.6
|
|
|||
|
Total intangible assets
|
|
|
$
|
1,778.5
|
|
|
$
|
(650.3
|
)
|
|
$
|
1,128.2
|
|
|
|
|
|
|
September 30, 2019
|
|
December 31, 2018
|
||||||||||||||
|
|
|
|
|
Assets
|
|
Liabilities
|
|
Assets
|
|
Liabilities
|
||||||||||
|
Derivative Instrument
|
|
Notional
|
|
Fair Value
|
|
Fair Value
|
|
Fair Value
|
|
Fair Value
|
||||||||||
|
Designated:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest rate swaps
|
|
$
|
2,050.0
|
|
|
$
|
—
|
|
|
$
|
119.6
|
|
|
$
|
—
|
|
|
$
|
25.1
|
|
|
Non-designated:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Foreign currency forward contracts
|
|
407.8
|
|
|
1.8
|
|
|
0.7
|
|
|
0.5
|
|
|
0.8
|
|
|||||
|
|
Beginning
Accumulated Other Comprehensive Loss (Gain) |
|
Amount of Loss
(Gain) Recognized in Other Comprehensive Loss on Derivatives (1) |
|
Amount of Gain (Loss)
Reclassified from Accumulated Other Comprehensive Loss into Statement of Operations (2) |
|
Ending
Accumulated Other Comprehensive Loss (Gain) |
||||||||
|
Three Months Ended September 30, 2019
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency cash flow hedges
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Foreign currency net investment hedges
|
(0.6
|
)
|
|
—
|
|
|
—
|
|
|
(0.6
|
)
|
||||
|
Interest rate cash flow hedges
|
70.0
|
|
|
26.6
|
|
|
1.1
|
|
|
97.7
|
|
||||
|
|
$
|
69.4
|
|
|
$
|
26.6
|
|
1
|
$
|
1.1
|
|
2
|
$
|
97.1
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Three Months Ended September 30, 2018
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency cash flow hedges
|
$
|
1.5
|
|
|
$
|
(2.5
|
)
|
|
$
|
1.0
|
|
|
$
|
—
|
|
|
Foreign currency net investment hedges
|
(0.4
|
)
|
|
0.1
|
|
|
—
|
|
|
(0.3
|
)
|
||||
|
Interest rate cash flow hedges
|
(42.3
|
)
|
|
(5.2
|
)
|
|
2.0
|
|
|
(45.5
|
)
|
||||
|
|
$
|
(41.2
|
)
|
|
$
|
(7.6
|
)
|
1
|
$
|
3.0
|
|
2
|
$
|
(45.8
|
)
|
|
|
Beginning
Accumulated Other
Comprehensive
(Gain) Loss
|
|
Amount of Loss
(Gain) Recognized
in Other
Comprehensive Loss
on Derivatives
(1)
|
|
Amount of Gain (Loss)
Reclassified from
Accumulated Other
Comprehensive Loss
into Statement of Operations
(2)
|
|
Ending
Accumulated Other
Comprehensive
Loss (Gain)
|
||||||||
|
Nine Months Ended September 30, 2019
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency cash flow hedges
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Foreign currency net investment hedges
|
(0.6
|
)
|
|
—
|
|
|
—
|
|
|
(0.6
|
)
|
||||
|
Interest rate cash flow hedges
|
(13.3
|
)
|
|
105.9
|
|
|
5.1
|
|
|
97.7
|
|
||||
|
|
$
|
(13.9
|
)
|
|
$
|
105.9
|
|
|
$
|
5.1
|
|
|
$
|
97.1
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Nine Months Ended September 30, 2018
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency cash flow hedges
|
$
|
2.2
|
|
|
$
|
(7.3
|
)
|
|
$
|
5.1
|
|
|
$
|
—
|
|
|
Foreign currency net investment hedges
|
0.7
|
|
|
(1.0
|
)
|
|
—
|
|
|
(0.3
|
)
|
||||
|
Interest rate cash flow hedges
|
(22.5
|
)
|
|
(30.3
|
)
|
|
7.3
|
|
|
(45.5
|
)
|
||||
|
|
$
|
(19.6
|
)
|
|
$
|
(38.6
|
)
|
|
$
|
12.4
|
|
|
$
|
(45.8
|
)
|
|
|
As of
|
||||||
|
|
September 30, 2019
|
|
December 31, 2018
|
||||
|
Collateralized:
|
|
|
|
||||
|
2018 First Lien Loan, net of unamortized discount and issuance costs of $29.3 million and $31.9 million, respectively
|
$
|
2,643.7
|
|
|
$
|
2,661.3
|
|
|
Capital lease liability
|
18.2
|
|
|
19.5
|
|
||
|
Notes payable to former stockholders
|
0.3
|
|
|
0.4
|
|
||
|
Total long-term debt
|
2,662.2
|
|
|
2,681.2
|
|
||
|
Less current portion
|
(36.9
|
)
|
|
(37.0
|
)
|
||
|
Total non-current long-term debt
|
$
|
2,625.3
|
|
|
$
|
2,644.2
|
|
|
|
Time-Based Options
|
|||||||
|
|
Number of
Options
|
|
Weighted
Average
Exercise Price
per Share
|
|
Weighted
Average
Remaining
Contractual
Term (in years)
|
|||
|
Outstanding as of December 31, 2018
|
3.3
|
|
|
$
|
11.23
|
|
|
6.8
|
|
Exercised
|
(0.5
|
)
|
|
10.04
|
|
|
|
|
|
Forfeited
|
(0.1
|
)
|
|
11.19
|
|
|
|
|
|
Outstanding as of September 30, 2019
|
2.7
|
|
|
$
|
11.47
|
|
|
6.1
|
|
Exercisable as of September 30, 2019
|
1.8
|
|
|
$
|
10.63
|
|
|
5.9
|
|
|
Performance-Based Options
|
||||||||
|
|
Number of
Options
|
|
Weighted
Average
Exercise Price
per Share
|
|
Weighted
Average
Remaining
Contractual
Term (in years)
|
||||
|
Outstanding as of December 31, 2018
|
1.5
|
|
|
$
|
11.48
|
|
|
6.9
|
|
|
Forfeited
|
(0.1
|
)
|
|
10.87
|
|
|
|
||
|
Outstanding as of September 30, 2019
|
1.4
|
|
|
$
|
11.64
|
|
|
6.2
|
|
|
Exercisable as of September 30, 2019
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
Co-Investment RSUs
|
|
Time-Based RSUs
|
|
Performance-Based
RSUs
|
|||||||||||||||
|
|
Number of RSUs
|
|
Weighted
Average
Fair Value
Per Share
|
|
Number of RSUs
|
|
Weighted
Average
Fair Value
Per Share
|
|
Number of RSUs
|
|
Weighted
Average
Fair Value
Per Share
|
|||||||||
|
Unvested as of December 31, 2018
|
0.6
|
|
|
$
|
11.50
|
|
|
7.8
|
|
|
$
|
14.63
|
|
|
0.7
|
|
|
$
|
15.94
|
|
|
Granted
|
—
|
|
|
—
|
|
|
1.9
|
|
|
17.78
|
|
|
0.4
|
|
|
19.64
|
|
|||
|
Vested
|
(0.6
|
)
|
|
11.34
|
|
|
(3.1
|
)
|
|
14.11
|
|
|
—
|
|
|
—
|
|
|||
|
Forfeited
|
(0.0
|
)
|
|
17.00
|
|
|
(0.1
|
)
|
|
16.47
|
|
|
—
|
|
|
—
|
|
|||
|
Unvested as of September 30, 2019
|
0.0
|
|
|
$
|
14.41
|
|
|
6.5
|
|
|
$
|
15.80
|
|
|
1.1
|
|
|
$
|
17.08
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
Unrecognized at September 30, 2019
|
||||||||||||
|
2019
|
2018
|
|
2019
|
2018
|
|
||||||||||||
|
Time-Based RSUs
|
$
|
11.4
|
|
$
|
7.6
|
|
|
$
|
32.5
|
|
$
|
21.4
|
|
|
$
|
64.3
|
|
|
Co-Investment RSUs
|
0.1
|
|
0.1
|
|
|
0.3
|
|
0.5
|
|
|
0.2
|
|
|||||
|
Performance-Based RSUs
|
0.6
|
|
—
|
|
|
1.3
|
|
—
|
|
|
5.5
|
|
|||||
|
Equity classified compensation cost
|
12.1
|
|
7.7
|
|
|
34.1
|
|
21.9
|
|
|
70.0
|
|
|||||
|
Liability classified compensation cost
(1)
|
—
|
|
0.8
|
|
|
—
|
|
4.9
|
|
|
—
|
|
|||||
|
Total RSU stock-based compensation cost
|
$
|
12.1
|
|
$
|
8.5
|
|
|
$
|
34.1
|
|
$
|
26.8
|
|
|
$
|
70.0
|
|
|
|
Three Months Ended September 30, 2019
|
Nine Months Ended September 30, 2019
|
||||
|
Operating lease cost
|
$
|
38.5
|
|
$
|
115.9
|
|
|
|
|
|
||||
|
Finance lease cost:
|
|
|
||||
|
Amortization of assets
|
$
|
3.3
|
|
$
|
8.0
|
|
|
Interest on lease liabilities
|
0.3
|
|
0.5
|
|
||
|
Total finance lease cost
|
$
|
3.6
|
|
$
|
8.5
|
|
|
|
|
|
||||
|
Variable lease cost
|
$
|
9.0
|
|
$
|
22.6
|
|
|
|
|
|
||||
|
Sublease income
|
$
|
3.0
|
|
$
|
9.2
|
|
|
|
As of September 30, 2019
|
||
|
Operating Leases
|
|
||
|
Non-current operating lease assets
|
$
|
502.8
|
|
|
Other current liabilities
|
$
|
116.1
|
|
|
Non-current operating lease liabilities
|
468.5
|
|
|
|
Total operating lease liabilities
|
$
|
584.6
|
|
|
Finance Leases
|
|
|
|
|
Property and equipment, gross
|
$
|
51.7
|
|
|
Accumulated depreciation
|
(31.8
|
)
|
|
|
Property and equipment, net
|
$
|
19.9
|
|
|
Other current liabilities
|
$
|
9.9
|
|
|
Other non-current liabilities
|
8.3
|
|
|
|
Total finance lease liabilities
|
$
|
18.2
|
|
|
Weighted Average Remaining Lease Term
|
|
||
|
Operating leases
|
6.0 years
|
|
|
|
Finance leases
|
3.0 years
|
|
|
|
Weighted Average Discount Rate
|
|
||
|
Operating leases
|
5.9
|
%
|
|
|
Finance leases
|
4.9
|
%
|
|
|
|
Nine Months Ended September 30, 2019
|
||
|
Cash paid for amounts used in the measurement of lease liabilities:
|
|
|
|
|
Operating cash flows used in operating leases
|
$
|
118.6
|
|
|
Operating cash flows used in finance leases
|
0.5
|
|
|
|
Assets obtained in exchange for lease obligations:
|
|
|
|
|
Operating leases
|
46.5
|
|
|
|
Finance leases
|
8.0
|
|
|
|
|
Operating Leases
|
Finance Leases
|
||||
|
2019
|
$
|
38.3
|
|
$
|
9.7
|
|
|
2020
|
142.5
|
|
6.5
|
|
||
|
2021
|
116.6
|
|
2.4
|
|
||
|
2022
|
101.2
|
|
0.4
|
|
||
|
2023
|
85.3
|
|
—
|
|
||
|
Thereafter
|
215.8
|
|
—
|
|
||
|
Total lease payments
|
699.7
|
|
19.0
|
|
||
|
Less imputed interest
|
115.1
|
|
0.8
|
|
||
|
Total
|
$
|
584.6
|
|
$
|
18.2
|
|
|
|
Operating Leases
|
Capital Leases
|
||||
|
2019
|
$
|
152.9
|
|
$
|
9.3
|
|
|
2020
|
139.3
|
|
6.4
|
|
||
|
2021
|
112.8
|
|
2.3
|
|
||
|
2022
|
96.3
|
|
0.4
|
|
||
|
2023
|
80.4
|
|
—
|
|
||
|
Thereafter
|
210.2
|
|
—
|
|
||
|
Total lease payments
|
$
|
791.9
|
|
$
|
18.4
|
|
|
•
|
Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities;
|
|
•
|
Level 2: inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e., as prices) or indirectly (i.e., derived from prices); and
|
|
•
|
Level 3: inputs for the asset or liability that are based on unobservable inputs in which there is little or no market data.
|
|
|
|
As of September 30, 2019
|
||||||||||||||
|
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
|
||||||||
|
Cash equivalents - money market funds
|
|
$
|
52.0
|
|
|
$
|
52.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Deferred compensation plan assets
|
|
53.1
|
|
|
53.1
|
|
|
—
|
|
|
—
|
|
||||
|
Foreign currency forward contracts
|
|
1.8
|
|
|
—
|
|
|
1.8
|
|
|
—
|
|
||||
|
Deferred purchase price receivable
|
|
144.2
|
|
|
—
|
|
|
—
|
|
|
144.2
|
|
||||
|
Total
|
|
$
|
251.1
|
|
|
$
|
105.1
|
|
|
$
|
1.8
|
|
|
$
|
144.2
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
||||||||
|
Deferred compensation plan liabilities
|
|
$
|
49.7
|
|
|
$
|
49.7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Foreign currency forward contracts
|
|
0.7
|
|
|
—
|
|
|
0.7
|
|
|
—
|
|
||||
|
Interest rate swap agreements
|
|
119.6
|
|
|
—
|
|
|
119.6
|
|
|
—
|
|
||||
|
Earn-out liabilities
|
|
15.0
|
|
|
—
|
|
|
—
|
|
|
15.0
|
|
||||
|
Total
|
|
$
|
185.0
|
|
|
$
|
49.7
|
|
|
$
|
120.3
|
|
|
$
|
15.0
|
|
|
|
|
As of December 31, 2018
|
||||||||||||||
|
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
|
||||||||
|
Cash equivalents - money market funds
|
|
$
|
173.5
|
|
|
$
|
173.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Deferred compensation plan assets
|
|
48.8
|
|
|
48.8
|
|
|
—
|
|
|
—
|
|
||||
|
Foreign currency forward contracts
|
|
0.5
|
|
|
—
|
|
|
0.5
|
|
|
—
|
|
||||
|
Deferred purchase price receivable
|
|
140.1
|
|
|
—
|
|
|
—
|
|
|
140.1
|
|
||||
|
Total
|
|
$
|
362.9
|
|
|
$
|
222.3
|
|
|
$
|
0.5
|
|
|
$
|
140.1
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
||||||||
|
Deferred compensation plan liabilities
|
|
$
|
47.7
|
|
|
$
|
47.7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Foreign currency forward contracts
|
|
0.8
|
|
|
—
|
|
|
0.8
|
|
|
—
|
|
||||
|
Interest rate swap agreements
|
|
25.1
|
|
|
—
|
|
|
25.1
|
|
|
—
|
|
||||
|
Earn-out liabilities
|
|
38.3
|
|
|
—
|
|
|
—
|
|
|
38.3
|
|
||||
|
Total
|
|
$
|
111.9
|
|
|
$
|
47.7
|
|
|
$
|
25.9
|
|
|
$
|
38.3
|
|
|
|
|
Earn-out Liabilities
|
|||||
|
|
|
2019
|
2018
|
||||
|
Balance as of January 1,
|
|
$
|
38.3
|
|
$
|
51.3
|
|
|
Purchases/additions
|
|
—
|
|
2.0
|
|
||
|
Net change in fair value and other adjustments
|
|
(0.2
|
)
|
2.9
|
|
||
|
Payments
|
|
(23.1
|
)
|
(22.3
|
)
|
||
|
Balance as of September 30,
|
|
$
|
15.0
|
|
$
|
33.9
|
|
|
|
|
Earn-out Liabilities
|
|||||
|
|
|
2019
|
2018
|
||||
|
Balance as of July 1,
|
|
$
|
25.1
|
|
$
|
43.5
|
|
|
Purchases/additions
|
|
—
|
|
2.0
|
|
||
|
Net change in fair value and other adjustments
|
|
(0.3
|
)
|
2.7
|
|
||
|
Payments
|
|
(9.8
|
)
|
(14.3
|
)
|
||
|
Balance as of September 30,
|
|
$
|
15.0
|
|
$
|
33.9
|
|
|
|
Nine Months Ended September 30,
|
|||||
|
|
2019
|
2018
|
||||
|
Cash and cash equivalents, beginning of period
|
$
|
895.3
|
|
$
|
405.6
|
|
|
Restricted cash recorded in Prepaid expenses and other current assets, beginning of period
|
70.1
|
|
62.3
|
|
||
|
Total cash, cash equivalents and restricted cash shown in the statements of cash flows, beginning of period
|
$
|
965.4
|
|
$
|
467.9
|
|
|
|
|
|
||||
|
Cash and cash equivalents, end of period
|
$
|
400.1
|
|
$
|
939.0
|
|
|
Restricted cash recorded in Prepaid expenses and other current assets, end of period
|
69.4
|
|
58.2
|
|
||
|
Total cash, cash equivalents and restricted cash shown in the statements of cash flows, end of period
|
$
|
469.5
|
|
$
|
997.2
|
|
|
|
Nine Months Ended September 30,
|
|||||
|
|
2019
|
2018
|
||||
|
Cash paid for:
|
|
|
||||
|
Interest
|
$
|
115.3
|
|
$
|
144.9
|
|
|
Income taxes
|
48.7
|
|
41.2
|
|
||
|
Non-cash investing/financing activities:
|
|
|
||||
|
Property and equipment acquired through capital leases
|
8.0
|
|
4.1
|
|
||
|
Deferred and contingent acquisition payment obligations
|
12.3
|
|
8.6
|
|
||
|
Increase in beneficial interest in a securitization
|
4.1
|
|
5.1
|
|
||
|
i.
|
Fee revenue and Fee-based operating expenses;
|
|
ii.
|
Adjusted earnings before interest, taxes, depreciation and amortization ("Adjusted EBITDA") and Adjusted EBITDA margin; and
|
|
iii.
|
Local currency.
|
|
|
Three Months Ended September 30,
|
|
|
|
Nine Months Ended September 30,
|
|
|
||||||||||||||
|
|
2019
|
2018
|
% Change in USD
|
% Change in Local Currency
|
|
2019
|
2018
|
% Change in USD
|
% Change in Local Currency
|
||||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total revenue
|
$
|
2,118.8
|
|
$
|
2,076.0
|
|
2
|
%
|
3
|
%
|
|
$
|
6,143.5
|
|
$
|
5,818.0
|
|
6
|
%
|
8
|
%
|
|
Less: Gross contract costs
|
(569.4
|
)
|
(567.5
|
)
|
0
|
%
|
2
|
%
|
|
(1,646.0
|
)
|
(1,621.6
|
)
|
2
|
%
|
4
|
%
|
||||
|
Acquisition accounting adjustments
|
—
|
|
—
|
|
n/m
|
|
n/m
|
|
|
—
|
|
2.5
|
|
n/m
|
|
n/m
|
|
||||
|
Total Fee revenue
|
$
|
1,549.4
|
|
$
|
1,508.5
|
|
3
|
%
|
4
|
%
|
|
$
|
4,497.5
|
|
$
|
4,198.9
|
|
7
|
%
|
9
|
%
|
|
Service Lines:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Property, facilities and project management
|
$
|
723.1
|
|
$
|
652.4
|
|
11
|
%
|
12
|
%
|
|
$
|
2,169.7
|
|
$
|
1,924.5
|
|
13
|
%
|
15
|
%
|
|
Leasing
|
470.5
|
|
519.3
|
|
(9
|
)%
|
(8
|
)%
|
|
1,332.5
|
|
1,315.3
|
|
1
|
%
|
3
|
%
|
||||
|
Capital markets
|
238.0
|
|
233.8
|
|
2
|
%
|
3
|
%
|
|
664.9
|
|
648.9
|
|
2
|
%
|
4
|
%
|
||||
|
Valuation and other
|
117.8
|
|
103.0
|
|
14
|
%
|
17
|
%
|
|
330.4
|
|
310.2
|
|
7
|
%
|
10
|
%
|
||||
|
Total Fee revenue
|
$
|
1,549.4
|
|
$
|
1,508.5
|
|
3
|
%
|
4
|
%
|
|
$
|
4,497.5
|
|
$
|
4,198.9
|
|
7
|
%
|
9
|
%
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cost of services, operating and administrative expenses excluding gross contract costs
|
$
|
1,438.0
|
|
$
|
1,417.5
|
|
1
|
%
|
3
|
%
|
|
$
|
4,207.0
|
|
$
|
4,011.2
|
|
5
|
%
|
7
|
%
|
|
Gross contract costs
|
569.4
|
|
567.5
|
|
0
|
%
|
2
|
%
|
|
1,646.0
|
|
1,621.6
|
|
2
|
%
|
4
|
%
|
||||
|
Depreciation and amortization
|
75.0
|
|
71.6
|
|
5
|
%
|
6
|
%
|
|
222.8
|
|
213.0
|
|
5
|
%
|
6
|
%
|
||||
|
Restructuring, impairment and related charges
|
(0.6
|
)
|
(1.2
|
)
|
(50
|
)%
|
(56
|
)%
|
|
3.5
|
|
2.8
|
|
25
|
%
|
21
|
%
|
||||
|
Total costs and expenses
|
2,081.8
|
|
2,055.4
|
|
1
|
%
|
3
|
%
|
|
6,079.3
|
|
5,848.6
|
|
4
|
%
|
6
|
%
|
||||
|
Operating income (loss)
|
$
|
37.0
|
|
$
|
20.6
|
|
80
|
%
|
76
|
%
|
|
$
|
64.2
|
|
$
|
(30.6
|
)
|
(310
|
)%
|
(316
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Adjusted EBITDA
|
$
|
168.5
|
|
$
|
179.0
|
|
(6
|
)%
|
(5
|
)%
|
|
$
|
431.4
|
|
$
|
423.6
|
|
2
|
%
|
3
|
%
|
|
Adjusted EBITDA margin
|
10.9
|
%
|
11.9
|
%
|
|
|
|
9.6
|
%
|
10.1
|
%
|
|
|
||||||||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
Net income (loss)
|
$
|
11.7
|
|
|
$
|
(41.4
|
)
|
|
$
|
(2.9
|
)
|
|
$
|
(167.8
|
)
|
|
Add/(less):
|
|
|
|
|
|
|
|
||||||||
|
Depreciation and amortization
(1)
|
75.0
|
|
|
71.6
|
|
|
222.8
|
|
|
213.0
|
|
||||
|
Interest expense, net of interest income
(2)
|
37.4
|
|
|
92.7
|
|
|
112.8
|
|
|
189.1
|
|
||||
|
Benefit from income taxes
|
(11.0
|
)
|
|
(30.6
|
)
|
|
(40.5
|
)
|
|
(48.0
|
)
|
||||
|
Integration and other costs related to merger
(3)
|
29.9
|
|
|
64.7
|
|
|
74.1
|
|
|
173.9
|
|
||||
|
Pre-IPO stock-based compensation
(4)
|
11.4
|
|
|
8.0
|
|
|
33.6
|
|
|
25.0
|
|
||||
|
Cassidy Turley deferred payment obligation
(5)
|
—
|
|
|
11.0
|
|
|
—
|
|
|
30.8
|
|
||||
|
Acquisition related costs and other efficiency initiatives
(6)
|
8.0
|
|
|
—
|
|
|
17.7
|
|
|
—
|
|
||||
|
Other
(7)
|
6.1
|
|
|
3.0
|
|
|
13.8
|
|
|
7.6
|
|
||||
|
Adjusted EBITDA
|
$
|
168.5
|
|
|
$
|
179.0
|
|
|
$
|
431.4
|
|
|
$
|
423.6
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
Total costs and expenses
|
$
|
2,081.8
|
|
|
$
|
2,055.4
|
|
|
$
|
6,079.3
|
|
|
$
|
5,848.6
|
|
|
Less: Gross contract costs
|
(569.4
|
)
|
|
(567.5
|
)
|
|
(1,646.0
|
)
|
|
(1,621.6
|
)
|
||||
|
Fee-based operating expenses
|
$
|
1,512.4
|
|
|
$
|
1,487.9
|
|
|
$
|
4,433.3
|
|
|
$
|
4,227.0
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
Americas Fee-based operating expenses
|
$
|
957.1
|
|
|
$
|
921.7
|
|
|
$
|
2,782.5
|
|
|
$
|
2,577.9
|
|
|
EMEA Fee-based operating expenses
|
190.0
|
|
|
182.9
|
|
|
567.2
|
|
|
537.1
|
|
||||
|
APAC Fee-based operating expenses
|
234.9
|
|
|
225.0
|
|
|
721.6
|
|
|
664.2
|
|
||||
|
Segment Fee-based operating expenses
|
1,382.0
|
|
|
1,329.6
|
|
|
4,071.3
|
|
|
3,779.2
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Depreciation and amortization
|
75.0
|
|
|
71.6
|
|
|
222.8
|
|
|
213.0
|
|
||||
|
Integration and other costs related to merger
(1)
|
29.9
|
|
|
64.7
|
|
|
74.1
|
|
|
171.4
|
|
||||
|
Pre-IPO stock-based compensation
|
11.4
|
|
|
8.0
|
|
|
33.6
|
|
|
25.0
|
|
||||
|
Cassidy Turley deferred payment obligation
|
—
|
|
|
11.0
|
|
|
—
|
|
|
30.8
|
|
||||
|
Acquisition related costs and other efficiency initiatives
|
8.0
|
|
|
—
|
|
|
17.7
|
|
|
—
|
|
||||
|
Other
|
6.1
|
|
|
3.0
|
|
|
13.8
|
|
|
7.6
|
|
||||
|
Fee-based operating expenses
|
$
|
1,512.4
|
|
|
$
|
1,487.9
|
|
|
$
|
4,433.3
|
|
|
$
|
4,227.0
|
|
|
|
Three Months Ended September 30,
|
|
|
|
Nine Months Ended September 30,
|
|
|
||||||||||||||
|
|
2019
|
2018
|
% Change in USD
|
% Change in Local Currency
|
|
2019
|
2018
|
% Change in USD
|
% Change in Local Currency
|
||||||||||||
|
Total revenue
|
$
|
1,512.8
|
|
$
|
1,475.6
|
|
3
|
%
|
3
|
%
|
|
$
|
4,353.3
|
|
$
|
4,053.9
|
|
7
|
%
|
8
|
%
|
|
Less: Gross contract costs
|
(430.4
|
)
|
(424.9
|
)
|
1
|
%
|
1
|
%
|
|
(1,252.7
|
)
|
(1,164.2
|
)
|
8
|
%
|
8
|
%
|
||||
|
Acquisition accounting adjustments
|
—
|
|
—
|
|
n/m
|
|
n/m
|
|
|
—
|
|
2.5
|
|
n/m
|
|
n/m
|
|
||||
|
Total Fee revenue
|
$
|
1,082.4
|
|
$
|
1,050.7
|
|
3
|
%
|
3
|
%
|
|
$
|
3,100.6
|
|
$
|
2,892.2
|
|
7
|
%
|
8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Service lines:
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Property, facilities and project management
|
$
|
480.8
|
|
$
|
427.4
|
|
12
|
%
|
13
|
%
|
|
$
|
1,428.4
|
|
$
|
1,257.8
|
|
14
|
%
|
14
|
%
|
|
Leasing
|
372.3
|
|
410.7
|
|
(9
|
)%
|
(9
|
)%
|
|
1,056.1
|
|
1,031.0
|
|
2
|
%
|
3
|
%
|
||||
|
Capital markets
|
181.6
|
|
177.3
|
|
2
|
%
|
2
|
%
|
|
492.0
|
|
491.3
|
|
—
|
%
|
—
|
%
|
||||
|
Valuation and other
|
47.7
|
|
35.3
|
|
35
|
%
|
35
|
%
|
|
124.1
|
|
112.1
|
|
11
|
%
|
11
|
%
|
||||
|
Total Fee revenue
|
$
|
1,082.4
|
|
$
|
1,050.7
|
|
3
|
%
|
3
|
%
|
|
$
|
3,100.6
|
|
$
|
2,892.2
|
|
7
|
%
|
8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Segment operating expenses
|
$
|
1,387.5
|
|
$
|
1,346.6
|
|
3
|
%
|
3
|
%
|
|
$
|
4,035.2
|
|
$
|
3,742.1
|
|
8
|
%
|
8
|
%
|
|
Less: Gross contract costs
|
(430.4
|
)
|
(424.9
|
)
|
1
|
%
|
1
|
%
|
|
(1,252.7
|
)
|
(1,164.2
|
)
|
8
|
%
|
8
|
%
|
||||
|
Total Fee-based operating expenses
|
$
|
957.1
|
|
$
|
921.7
|
|
4
|
%
|
4
|
%
|
|
$
|
2,782.5
|
|
$
|
2,577.9
|
|
8
|
%
|
8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Adjusted EBITDA
|
$
|
125.2
|
|
$
|
128.8
|
|
(3
|
)%
|
(3
|
)%
|
|
$
|
318.0
|
|
$
|
314.2
|
|
1
|
%
|
2
|
%
|
|
Adjusted EBITDA Margin
|
11.6
|
%
|
12.3
|
%
|
|
|
|
10.3
|
%
|
10.9
|
%
|
|
|
||||||||
|
|
Three Months Ended September 30,
|
|
|
|
Nine Months Ended September 30,
|
|
|
||||||||||||||
|
|
2019
|
2018
|
% Change in USD
|
% Change in Local Currency
|
|
2019
|
2018
|
% Change in USD
|
% Change in Local Currency
|
||||||||||||
|
Total revenue
|
$
|
235.5
|
|
$
|
226.9
|
|
4
|
%
|
9
|
%
|
|
$
|
667.0
|
|
$
|
650.9
|
|
2
|
%
|
9
|
%
|
|
Less: Gross contract costs
|
(26.4
|
)
|
(15.4
|
)
|
71
|
%
|
79
|
%
|
|
(68.1
|
)
|
(76.4
|
)
|
(11
|
)%
|
(4
|
)%
|
||||
|
Total Fee revenue
|
$
|
209.1
|
|
$
|
211.5
|
|
(1
|
)%
|
4
|
%
|
|
$
|
598.9
|
|
$
|
574.5
|
|
4
|
%
|
11
|
%
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Service lines:
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Property, facilities and project management
|
$
|
71.4
|
|
$
|
60.0
|
|
19
|
%
|
25
|
%
|
|
$
|
214.7
|
|
$
|
178.1
|
|
21
|
%
|
28
|
%
|
|
Leasing
|
55.6
|
|
67.2
|
|
(17
|
)%
|
(13
|
)%
|
|
161.3
|
|
173.9
|
|
(7
|
)%
|
(2
|
)%
|
||||
|
Capital markets
|
41.6
|
|
40.0
|
|
4
|
%
|
10
|
%
|
|
101.1
|
|
98.5
|
|
3
|
%
|
9
|
%
|
||||
|
Valuation and other
|
40.5
|
|
44.3
|
|
(9
|
)%
|
(3
|
)%
|
|
121.8
|
|
124.0
|
|
(2
|
)%
|
4
|
%
|
||||
|
Total Fee revenue
|
$
|
209.1
|
|
$
|
211.5
|
|
(1
|
)%
|
4
|
%
|
|
$
|
598.9
|
|
$
|
574.5
|
|
4
|
%
|
11
|
%
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Segment operating expenses
|
$
|
216.4
|
|
$
|
198.3
|
|
9
|
%
|
15
|
%
|
|
$
|
635.3
|
|
$
|
613.5
|
|
4
|
%
|
10
|
%
|
|
Less: Gross contract costs
|
(26.4
|
)
|
(15.4
|
)
|
71
|
%
|
79
|
%
|
|
(68.1
|
)
|
(76.4
|
)
|
(11
|
)%
|
(4
|
)%
|
||||
|
Total Fee-based operating expenses
|
$
|
190.0
|
|
$
|
182.9
|
|
4
|
%
|
9
|
%
|
|
$
|
567.2
|
|
$
|
537.1
|
|
6
|
%
|
12
|
%
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Adjusted EBITDA
|
$
|
20.3
|
|
$
|
29.0
|
|
(30
|
)%
|
(26
|
)%
|
|
$
|
35.5
|
|
$
|
40.5
|
|
(12
|
)%
|
(7
|
)%
|
|
Adjusted EBITDA Margin
|
9.7
|
%
|
13.7
|
%
|
|
|
|
5.9
|
%
|
7.0
|
%
|
|
|
||||||||
|
|
Three Months Ended September 30,
|
|
|
|
Nine Months Ended September 30,
|
|
|
||||||||||||||
|
|
2019
|
2018
|
% Change in USD
|
% Change in Local Currency
|
|
2019
|
2018
|
% Change in USD
|
% Change in Local Currency
|
||||||||||||
|
Total revenue
|
$
|
370.5
|
|
$
|
373.5
|
|
(1
|
)%
|
3
|
%
|
|
$
|
1,123.2
|
|
$
|
1,113.2
|
|
1
|
%
|
6
|
%
|
|
Less: Gross contract costs
|
(112.6
|
)
|
(127.2
|
)
|
(11
|
)%
|
(7
|
)%
|
|
(325.2
|
)
|
(381.0
|
)
|
(15
|
)%
|
(9
|
)%
|
||||
|
Total Fee revenue
|
$
|
257.9
|
|
$
|
246.3
|
|
5
|
%
|
7
|
%
|
|
$
|
798.0
|
|
$
|
732.2
|
|
9
|
%
|
14
|
%
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Service lines:
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Property, facilities and project management
|
$
|
170.9
|
|
$
|
165.0
|
|
4
|
%
|
6
|
%
|
|
$
|
526.6
|
|
$
|
488.6
|
|
8
|
%
|
13
|
%
|
|
Leasing
|
42.6
|
|
41.4
|
|
3
|
%
|
6
|
%
|
|
115.1
|
|
110.4
|
|
4
|
%
|
9
|
%
|
||||
|
Capital markets
|
14.8
|
|
16.5
|
|
(10
|
)%
|
(9
|
)%
|
|
71.8
|
|
59.1
|
|
21
|
%
|
23
|
%
|
||||
|
Valuation and other
|
29.6
|
|
23.4
|
|
26
|
%
|
29
|
%
|
|
84.5
|
|
74.1
|
|
14
|
%
|
19
|
%
|
||||
|
Total Fee revenue
|
$
|
257.9
|
|
$
|
246.3
|
|
5
|
%
|
7
|
%
|
|
$
|
798.0
|
|
$
|
732.2
|
|
9
|
%
|
14
|
%
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Segment operating expenses
|
$
|
347.5
|
|
$
|
352.2
|
|
(1
|
)%
|
2
|
%
|
|
$
|
1,046.8
|
|
$
|
1,045.2
|
|
—
|
%
|
6
|
%
|
|
Less: Gross contract costs
|
(112.6
|
)
|
(127.2
|
)
|
(11
|
)%
|
(7
|
)%
|
|
(325.2
|
)
|
(381.0
|
)
|
(15
|
)%
|
(9
|
)%
|
||||
|
Total Fee-based operating expenses
|
$
|
234.9
|
|
$
|
225.0
|
|
4
|
%
|
7
|
%
|
|
$
|
721.6
|
|
$
|
664.2
|
|
9
|
%
|
13
|
%
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Adjusted EBITDA
|
$
|
23.0
|
|
$
|
21.2
|
|
8
|
%
|
11
|
%
|
|
$
|
77.9
|
|
$
|
68.9
|
|
13
|
%
|
17
|
%
|
|
Adjusted EBITDA Margin
|
8.9
|
%
|
8.6
|
%
|
|
|
|
9.8
|
%
|
9.4
|
%
|
|
|
||||||||
|
Cash Flow Summary
|
|
|
||||
|
|
Nine Months Ended September 30,
|
|||||
|
|
2019
|
2018
|
||||
|
Net cash used in operating activities
|
$
|
(100.6
|
)
|
$
|
(40.1
|
)
|
|
Net cash used in investing activities
|
(319.4
|
)
|
(175.3
|
)
|
||
|
Net cash (used in) provided by financing activities
|
(70.9
|
)
|
744.2
|
|
||
|
Effects of exchange rate fluctuations on cash, cash equivalents and restricted cash
|
(5.0
|
)
|
0.5
|
|
||
|
Total change in cash, cash equivalents and restricted cash
|
$
|
(495.9
|
)
|
$
|
529.3
|
|
|
•
|
disruptions in general economic, social and business conditions, particularly in geographies or industry sectors that we or our clients serve;
|
|
•
|
logistical and other challenges inherent in operating in numerous different countries;
|
|
•
|
the operating and financial restrictions that our 2018 First Lien Credit Agreement imposes on us and the possibility that in an event of default all of our borrowings may become immediately payable;
|
|
•
|
the substantial amount of our indebtedness, our ability and the ability of our subsidiaries to incur substantially more debt and our ability to generate cash to service our indebtedness;
|
|
•
|
the possibility we may face financial liabilities and/or damage to our reputation as a result of litigation;
|
|
•
|
the possibility that the rights of our shareholders may differ from the rights typically offered to shareholders of a U.S. corporation organized in Delaware;
|
|
•
|
the actions and initiatives of current and potential competitors;
|
|
•
|
the possibility that English law and provisions in our articles of association may have anti-takeover effects that could discourage an acquisition of us by others and may prevent attempts by our shareholders to replace or remove our current management;
|
|
•
|
the possibility that provisions in the U.K. City Code on Takeovers and Mergers may have anti-takeover effects that could discourage an acquisition of us by others;
|
|
•
|
the possibility that given our status as a public limited company incorporated in England and Wales, certain capital structure decisions will require shareholder approval, which may limit our flexibility to manage our capital structure;
|
|
•
|
the fluctuation of the market price of our ordinary shares;
|
|
•
|
the volatility level of real estate prices, interest rates, and currency values; and
|
|
•
|
the possibility that securities or industry analysts may not publish research or may publish inaccurate or unfavorable research about our business.
|
|
i.
|
interest rates on debt obligations; and
|
|
ii.
|
foreign exchange risk.
|
|
EXHIBIT INDEX
|
||||
|
|
|
|
|
|
|
Exhibit Number
|
|
Description of Exhibits
|
||
|
|
Form of Restricted Stock Unit Grant Agreement pursuant to the Cushman & Wakefield plc 2018 Omnibus Non-Employee Director Share and Cash Incentive Plan
|
|||
|
|
Form of Time and Performance-Based Restricted Stock Unit Grant Agreement pursuant to the Cushman & Wakefield plc 2018 Omnibus Management Share and Cash Incentive Plan
|
|||
|
|
Cushman & Wakefield plc Executive Deferred Compensation Plan (incorporated by reference to Exhibit 10.1 to the Company’s Registration Statement on Form S-8 filed on October 15, 2019)
|
|||
|
|
Certification by Chief Executive Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934 and Section 302 of the Sarbanes-Oxley Act of 2002
|
|||
|
|
Certification by Chief Financial Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934 and Section 302 of the Sarbanes-Oxley Act of 2002
|
|||
|
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|||
|
|
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|||
|
101.INS
|
|
XBRL Instance Document
|
||
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
||
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
||
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
||
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
||
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
CUSHMAN & WAKEFIELD plc
|
|
|
|
|
|
|
|
Date: November 5, 2019
|
|
|
|
/s/ Duncan Palmer
|
|
|
|
Duncan Palmer
|
|
|
|
Chief Financial Officer (Principal Financial and Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|