These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
¨
|
REGISTRATION
STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT
OF 1934
|
|
x
|
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
o
|
SHELL
COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
|
|
Securities
registered or to be registered pursuant to Section 12(b) of the
Act.
|
|
|
Not Applicable
|
Not Applicable
|
|
(Title
of each class)
|
(Name
of each exchange on which registered)
|
|
Securities
registered or to be registered pursuant to Section 12(g) of the
Act.
|
|
|
Common Shares, U.S. $0.001 Par
Value
|
|
|
(Title
of Class)
|
|
|
Securities
for which there is a reporting obligation pursuant to Section 15(d) of the
Act.
|
|
|
Not Applicable
|
|
|
(Title
of Class)
|
|
|
INTRODUCTION
AND USE OF CERTAIN TERMS
|
3
|
|
|
CAUTIONARY
NOTICE REGARDING FORWARD-LOOKING STATEMENTS
|
3
|
|
|
PART
I
|
||
|
ITEM
1.
|
IDENTITY
OF DIRECTORS, SENIOR MANAGEMENT, AND ADVISORS
|
4
|
|
ITEM
2.
|
OFFER
STATISTICS AND EXPECTED TIMETABLE
|
4
|
|
ITEM
3.
|
KEY
INFORMATION
|
4
|
|
ITEM
4.
|
INFORMATION
ON THE COMPANY
|
23
|
|
ITEM
4A.
|
UNRESOLVED
STAFF COMMENTS
|
35
|
|
ITEM
5.
|
OPERATING
AND FINANCIAL REVIEW AND PROSPECTS
|
36
|
|
ITEM
6.
|
DIRECTORS,
SENIOR MANAGEMENT AND EMPLOYEES
|
44
|
|
ITEM
7.
|
MAJOR
SHAREHOLDERS AND RELATED PARTY TRANSACTIONS
|
48
|
|
ITEM
8.
|
FINANCIAL
INFORMATION
|
49
|
|
ITEM
9.
|
THE
OFFER AND LISTING
|
49
|
|
ITEM
10.
|
ADDITIONAL
INFORMATION
|
51
|
|
ITEM
11.
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
54
|
|
ITEM
12.
|
DESCRIPTION
OF SECURITIES OTHER THAN EQUITY SECURITIES
|
54
|
|
PART
II
|
|
|
|
ITEM
13.
|
DEFAULTS,
DIVIDEND ARREARAGES AND DELINQUENCIES
|
54
|
|
ITEM
14.
|
MATERIAL
MODIFICATIONS TO THE RIGHTS OF SECURITY HOLDERS AND USE OF
PROCEEDS
|
55
|
|
ITEM
15.
|
CONTROLS
AND PROCEDURES
|
55
|
|
ITEM
16A.
|
AUDIT
COMMITTEE FINANCIAL EXPERT
|
56
|
|
ITEM
16B.
|
CODE
OF ETHICS
|
56
|
|
ITEM
16C.
|
PRINCIPAL
ACCOUNTANT FEES AND SERVICES
|
56
|
|
ITEM
16D.
|
EXEMPTIONS
FROM THE LISTING STANDARDS FOR AUDIT COMMITTEES
|
57
|
|
ITEM
16E.
|
PURCHASES
OF EQUITY SECURITIES BY THE ISSUER AND AFFILIATED
PURCHASERS
|
57
|
|
ITEM
16F.
|
CHANGES
IN REGISTRANT’S CERTIFYING ACCOUNTANT
|
57
|
|
ITEM
16G.
|
CORPORATE
GOVERNANCE
|
57
|
|
PART
III
|
|
57
|
|
ITEM
17.
|
FINANCIAL
STATEMENTS
|
57
|
|
ITEM
18.
|
FINANCIAL
STATEMENTS
|
57
|
|
ITEM
19.
|
EXHIBITS
|
58
|
|
EX-4.
B-11
|
CONSULTING
AGREEMENT BETWEEN CHINESEWORLDNET.COM INC. AND GOLDPAC INVESTMENTS LTD.
DATED JANUARY 1, 2009
|
|
|
EX-4.
B-12
|
CONSULTING
AGREEMENT BETWEEN CHINESEWORLDNET.COM INC. AND SILVER LAKE INVESTMENT
PARTNERS, LTD. DATED JANUARY 1, 2009
|
|
|
EX-31.
1
|
CERTIFICATION
OF CHIEF EXECUTIVE OFFICER PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY
ACT OF 2002
|
|
|
EX-31.
2
|
CERTIFICATION
OF CHIEF FINANCIAL OFFICER PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY
ACT OF 2002
|
|
|
EX-32.
1
|
CERTIFICATION
OF CHIEF EXECUTIVE OFFICER PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED
PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
|
|
|
EX-32.
2
|
CERTIFICATION
OF CHIEF FINANCIAL OFFICER PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED
PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
|
|
|
SIGNATURES
|
58
|
|
|
INDEX
TO CONSOLIDATED FINANCIAL STATEMENTS
|
59
|
|
|
|
Year ended December 31,
|
|||||||||||||||||||
|
Selected Financial Data
|
2009
|
2008
|
2007
|
2006
|
2005
|
|||||||||||||||
|
Consolidated
Statements of Operations:
|
||||||||||||||||||||
|
Revenue
|
$ | 906,455 | $ | 1,011,322 | $ | 1,325,994 | $ | 643,370 | $ | 533,521 | ||||||||||
|
Net
income (loss) for the year
|
(402,209 | ) | (1,004,835 | ) | 108,354 | (209,883 | ) | (78,030 | ) | |||||||||||
|
Net
income (loss) attributable to non-controlling interest
interest
|
(72,977 | ) | (54,712 | ) | — | — | — | |||||||||||||
|
Net
income (loss) attributable to common stockholders
|
(329,232 | ) | (950,123 | ) | 108,354 | (209,883 | ) | (78,030 | ) | |||||||||||
|
Earning
(loss) per share – basic
|
(0.03 | ) | (0.09 | ) | 0.01 | (0.03 | ) | (0.01 | ) | |||||||||||
|
Earning
(loss) per share – diluted
|
(0.03 | ) | (0.09 | ) | 0.01 | (0.03 | ) | (0.01 | ) | |||||||||||
|
Weighted
average common shares outstanding – basic
|
10,700,000 | 10,700,000 | 9,012,328 | 8,200,000 | 8,200,000 | |||||||||||||||
|
Weighted
average common shares outstanding – diluted
|
10,700,000 | 10,700,000 | 9,103,713 | 8,200,000 | 8,200,000 | |||||||||||||||
|
Consolidated
Balance Sheets:
|
||||||||||||||||||||
|
Total
assets
|
$ | 1,933,021 | $ | 2,104,383 | $ | 2,780,226 | $ | 226,896 | $ | 312,053 | ||||||||||
|
Equipment
|
73,012 | 46,526 | 22,001 | 22,677 | 16,767 | |||||||||||||||
|
Total
current liabilities
|
583,959 | 221,251 | 373,870 | 439,278 | 170,469 | |||||||||||||||
|
Total
stockholders’ equity (deficiency)
|
1,349,062 | 1,646,205 | 2,200,694 | (212,382 | ) | (8,416 | ) | |||||||||||||
|
|
·
|
inadequate
network infrastructure;
|
|
|
·
|
security
and privacy concerns;
|
|
|
·
|
inconsistent
quality of service; and
|
|
|
·
|
unavailability
of cost-effective, high-speed access to the
Internet.
|
|
|
·
|
the
difficulties of integrating, assimilating and managing the operations,
technologies, intellectual property, products and personnel of the
acquired business;
|
|
|
·
|
the
diversion of management attention from other business
concerns;
|
|
|
·
|
the
reduced availability of favorable financing for future
acquisitions;
|
|
|
·
|
the
additional expense associated with acquired contingent
liabilities;
|
|
|
·
|
our
inability to manage adequately the currency, interest rate and equity
price fluctuations relating to our acquisitions and
investments;
|
|
|
·
|
the
loss of key employees in acquired
businesses;
|
|
|
·
|
the
risk of being sued by terminated employees and contractors;
and
|
|
|
·
|
our
lack of familiarity with local market and other conditions and business
practices
|
|
|
·
|
English
Content:
|
|
|
o
|
online
services or websites focused on business, finance and investing, such as
CBS.MarketWatch.com, CNBC on MSN Money, CNNfn.com, The Wall Street Journal
Online, TheStreet.com, Globeinvestor.com, TheNewYorkTimes.com,
DowJones.com, SmartMoney.com, and The Motley
Fool;
|
|
|
o
|
publishers
and distributors of traditional media, including print, radio and
television, such as The Wall Street Journal, Fortune, Bloomberg Business
Radio, and CNBC;
|
|
|
o
|
web
“portal” companies, such as Yahoo!, MSN.com, and America
Online;
|
|
|
o
|
online
brokerage firms, many of which provide financial and investment news and
information, such as Charles Schwab, E*TRADE, and TD Waterhouse;
and
|
|
|
o
|
providers
of terminal-based financial news and data, such as Bloomberg Business
News, Reuters News Service, and Dow Jones
Markets.
|
|
|
·
|
Chinese
Content:
|
|
|
o
|
online
services or websites focused on business, finance and investing, such as
Chinesefn.com, HKNasdaq.com, Chinese.wsj.com, www.cnyes.com, and
www.jrj.com;
|
|
|
o
|
publishers
and distributors of traditional media, including print, radio and
television, such as Apple Daily, MingPao Daily, SingTao Daily, ChinaByte,
and Xinhua News Agency;
|
|
|
o
|
web
“portal” companies, such as Yahoo! China, Yahoo! Hong Kong, baidu.com,
China.com, Taiwan.com, Sina.com, Sohu.com, HongKong.com, Tom.com, 36.com,
Netease.com, Yam, and Hinet; and
|
|
|
o
|
online
brokerage firms, many of which provide financial and investment news and
information, such as whsb.com, Cash Online, and
Pt123.com.
|
|
|
·
|
security;
|
|
|
·
|
reliability;
|
|
|
·
|
cost;
|
|
|
·
|
ease
of deployment;
|
|
|
·
|
administration;
and
|
|
|
·
|
quality
of service
|
|
PRC
|
OECD
|
|||
|
Economic
structure:
|
Planned
economy, but in a slow process of transition to a market
economy
|
Market
economy
|
||
|
Level
of government involvement in the economy:
|
Very
high
|
Low
to moderate
|
||
|
Level
of economic development:
|
Developing
country
|
Developed
countries
|
||
|
Control
of foreign exchange:
|
Government
controlled
|
Market
driven
|
||
|
Methods
of allocation resources:
|
|
Government
controlled, but in the slow process of transition to a market
economy
|
|
Market
driven
|
|
|
·
|
contravenes
the basic principles enshrined in the PRC
Constitution;
|
|
|
·
|
endangers
the security or unity of the State;
|
|
|
·
|
undermines
the State’s religious policies;
|
|
|
·
|
undermines
public order or social stability;
or
|
|
|
·
|
contains
obscene, pornographic, violent or other illegal content or information
otherwise prohibited by law.
|
|
|
·
|
The
problems that foreign telecom service providers have faced in accessing
China's market should improve as foreign companies will be permitted to
establish joint venture operations in domestic or international data
services without quantitative restrictions in Beijing, Guangzhou, and
Shanghai—though the foreign investment share may not exceed 25 percent.
Foreign companies will be able to invest up to 49 percent. Although, PRC
was officially admitted to the World Trade Organization (the “
WTO
”), it is still not
clear how this agreement may be changed in
future.
|
|
|
·
|
The
numerous and often vague restrictions on acceptable content in the PRC
subject us to potential civil and criminal liability, temporary blockage
of our website or complete cessation of our website. For example, the
State Secrecy Bureau, which is directly responsible for the protection of
state secrets of all Chinese government and Chinese Communist Party
organizations, is authorized to block any website it deems to be leaking
state secrets or failing to meet the relevant regulations relating to the
protection of state secrets in the distribution of online
information.
|
|
|
·
|
obtaining
financial and investment information from the
investor;
|
|
|
·
|
obtaining
a written suitability questionnaire and purchase agreement signed by the
investor; and
|
|
|
·
|
providing
the investor a written identification of the shares being offered and the
quantity of the shares.
|
|
Year ended December 31,
|
||||||||||||
|
Revenue Breakdown
|
2009
|
2008
|
2007
|
|||||||||
|
GCFF
Conference Business
|
$ | 414,098 | $ | 602,538 | $ | 775,738 | ||||||
|
Road Show
Business
|
122,860 | — | — | |||||||||
|
Various
IR/PR Service
|
115,938 | 100,147 | 223,006 | |||||||||
|
Chinese
Webpage Design, Hosting and Maintenance
|
80,396 | 130,107 | 169,097 | |||||||||
|
Online
Marketing Service
|
75,937 | 39,427 | 25,826 | |||||||||
|
Banner Advertising
|
18,788 | 28,570 | 26,436 | |||||||||
|
Publication
Service
|
16,794 | 60,822 | 85,245 | |||||||||
|
CWN
Membership and Online Service
|
7,377 | 9,473 | 15,556 | |||||||||
|
Translation
Service (Company Review, Company Newsletter)
|
4,406 | 20,878 | 5,090 | |||||||||
|
Other
Revenues
|
49,861 | 19,360 | — | |||||||||
|
Total
|
$ | 906,455 | $ | 1,011,322 | $ | 1,325,994 | ||||||
|
Company
Name
|
Services
Provided
|
|
|
ALPHATRADE.COM
|
ALPHATRADE.COM
provides real-time streaming stock information for a monthly
fee.
|
|
|
Daily
FX
|
Daily
FX provides foreign exchange data, news, and articles on our
website.
|
|
|
FMFOREX
|
FMFOREX
provides foreign exchange data, news, and articles on our
website.
|
|
|
InterFax
|
InterFax
is a news agency in China that provides business news and stories to
various different publications and media worldwide. We publish
its contents to a section of our
www.chineseworldnet.com
website in return for RMB$8,000 per year.
|
|
|
IRAsia
|
IRAsia
provides financial news and articles of the stock market in Hong
Kong.
|
|
|
PR
Newswire
|
PR
Newswire provides news releases of companies in North America, China, Hong
Kong, and Taiwan which we disseminate on our
www.chineseworldnet.com
website.
|
|
|
Quote123.com
|
Quote123.com
provides news and market commentaries in North America on our
website.
|
|
|
Tanrich
Financial Group
|
Tanrich
Financial Group provides us information on the future market and stock
market in Hong Kong in exchange for our news and market commentaries on
the North American stock
markets.
|
|
Population
|
Internet Users
|
Penetration
|
Growth
|
Users in Asia
|
||||||||||||||||
|
China
|
1,338,612,968 | 360,000,000 | 26.9 | % | 1,500 | % | 48.8 | % | ||||||||||||
|
Hong
Kong
|
7,055,071 | 4,878,713 | 69.2 | % | 113.7 | % | 0.7 | % | ||||||||||||
|
Taiwan
|
22,917,347 | 15,143,000 | 66.1 | % | 141.9 | % | 2.1 | % | ||||||||||||
|
For year ending December 31,
|
||||||||
|
2009
|
2008
|
|||||||
|
Revenue
|
||||||||
|
GCFF
Conference Business
|
$ | 414,098 | $ | 602,538 | ||||
|
Road
Show Business
|
122,860 | — | ||||||
|
Various
IR/PR Service
|
115,938 | 100,147 | ||||||
|
Chinese
Webpage Design, Hosting and Maintenance
|
80,396 | 130,107 | ||||||
|
Online
Marketing Service
|
75,937 | 39,427 | ||||||
|
Banner
Advertising
|
18,788 | 28,570 | ||||||
|
Publication
Service
|
16,794 | 60,822 | ||||||
|
CWN
Membership and Online Service
|
7,377 | 9,473 | ||||||
|
Translation
Service (Company Review, Company Newsletter)
|
4,406 | 20,878 | ||||||
|
Other
Revenues
|
49,861 | 19,360 | ||||||
|
Total
revenue
|
$ | 906,455 | $ | 1,011,322 | ||||
|
Expenses
|
||||||||
|
Advertising
and promotion
|
$ | 131,604 | $ | 144,906 | ||||
|
Audit
and legal
|
60,731 | 75,289 | ||||||
|
Consulting
fees
|
104,841 | 95,900 | ||||||
|
Depreciation
|
16,453 | 14,229 | ||||||
|
Directors’
remuneration
|
8,000 | 8,000 | ||||||
|
Accretion
on convertible debenture
|
21,845 | 31,265 | ||||||
|
Interest
expense on long term debt
|
15,000 | 15,000 | ||||||
|
Office
and miscellaneous
|
65,386 | 65,096 | ||||||
|
Printing
|
34,481 | 33,688 | ||||||
|
Provision
for bad and doubtful debts
|
12,031 | 13,410 | ||||||
|
Rent
and operating
|
131,958 | 114,428 | ||||||
|
Salaries
and benefits
|
553,819 | 599,354 | ||||||
|
Seminar
operating expense
|
71,074 | 152,843 | ||||||
|
Stock
based compensation
|
61,339 | 222,745 | ||||||
|
Telephone
|
28,268 | 21,569 | ||||||
|
Travel
and entertainment
|
147,913 | 183,369 | ||||||
|
Total
expenses
|
$ | 1,464,743 | $ | 1,791,091 | ||||
|
Income
(loss) before other items
|
(558,288 | ) | (779,769 | ) | ||||
|
Other
income (loss)
|
156,079 | (170,454 | ) | |||||
|
Income
(loss) before income taxes
|
$ | (402,209 | ) | $ | (950,223 | ) | ||
|
Deferred
income tax recovery (expense)
|
— | (54,612 | ) | |||||
|
Net
income (loss) for the year
|
$ | (402,209 | ) | $ | (1,004,835 | ) | ||
|
Net
income (loss) attributable to non controlling interest
|
(72,977 | ) | (54,712 | ) | ||||
|
Net
income (loss) attributable to common stockholders
|
$ | (329,232 | ) | $ | (950,123 | ) | ||
|
Payments due by period ($)
|
||||||||||||||||||||
|
Contractual Obligations
|
Total
|
Less than
1 year
|
1-3 years
|
3-5 years
|
More than
5 years
|
|||||||||||||||
|
Long-Term
Debt Obligations
|
250,000 | 250,000 | — | — | — | |||||||||||||||
|
Capital
(Finance) Lease Obligations
|
— | — | — | — | — | |||||||||||||||
|
Operating
Lease Obligations
|
153,273 | 86,274 | 66,999 | — | — | |||||||||||||||
|
Purchase
Obligations
|
— | — | — | — | — | |||||||||||||||
|
Other
Long-Term Liabilities
|
— | — | — | — | — | |||||||||||||||
|
Total
|
403,273 | 336,274 | 66,999 | — | — | |||||||||||||||
|
Name
|
|
Age
|
|
Office Held Since
|
|
Offices and Positions Held in CWN
|
|
Joe
K.F. Tai
|
46
|
January
12, 2000
|
Director,
President and Chief Executive Officer
|
|||
|
Chi
Cheong Liu
(1)
|
50
|
January
12, 2000
|
Director
and Treasurer
|
|||
|
Chi
Kong Liu
(1)
|
49
|
January
12, 2000
|
Director
|
|||
|
Andy
S.W. Lam
|
60
|
March
8, 2004
|
Director
|
|||
|
Kelvin
Szeto
(2)
|
49
|
June
1, 2006
|
Chief
Financial Officer and Chief Operating Officer
|
|||
|
Gilbert
Chan
(3)
|
34
|
April
1, 2008
|
Acting Corporate
Secretary
|
|||
|
Fornia
Lau
|
28
|
May
25, 2009
|
Vice
President, Business
Development
|
|
(1)
|
Chi
Cheong Liu and Chi Kong Liu are related parties.
|
|
(2)
|
Kelvin
Szeto was appointed as acting Chief Operating Officer and acting Chief
Financial Officer of the Company on April 1, 2005. He was
permanently appointed to the positions on June 1, 2006.
|
|
(3)
|
Vivien
Leung was appointed as Corporate Secretary on February 1, 2007 and
resigned effective April 1, 2008. Gilbert Chan was appointed as
acting Corporate Secretary until a replacement is
found.
|
|
Name
|
|
Age
|
|
Office Held Since
|
|
Offices and Positions Held in NAI
|
|
Kelvin
Szeto
|
49
|
November
2001
|
Director,
President and Secretary
|
|||
|
Gilbert
Chan
|
34
|
June
2000
|
Vice
President, Marketing and Project
Development
|
|
|
Annual Compensation in Fiscal 2009
|
||||||||
|
Name and Respective Office and Position Held
|
Salary
($)
|
Bonus
($)
|
Other Annual
Compensation
($)
|
||||||
|
Joe
K.F. Tai
(1)
Director,
President and Chief Executive Officer
|
Nil
|
Nil
|
74,000 | ||||||
|
Chi
Cheong Liu
(2)
Director
and Treasurer
|
Nil
|
Nil
|
2,000 | ||||||
|
Chi
Kong Liu
(3)
Director
|
Nil
|
Nil
|
26,000 | ||||||
|
Andy
S.W. Lam
(4)
Director
|
Nil
|
Nil
|
2,000 | ||||||
|
Kelvin
Szeto
Chief
Operating Officer and Chief Financial Officer
(Director,
President and Secretary of NAI)
|
37,837 |
Nil
|
Nil
|
||||||
|
Gilbert
Chan
Acting
Corporate Secretary
(Vice
President, Marketing and Project Development of NAI)
|
37,336 |
Nil
|
Nil
|
||||||
|
Fornia
Lau
Vice
President, Business Development
|
35,210 |
Nil
|
Nil
|
||||||
|
Total
|
110,383 |
Nil
|
104,000 | ||||||
|
(1)
|
Mr.
Tai is a shareholder and does not receive salary. Starting 2008, the
Company paid Mr. Tai director fee of $2,000 per year. The Company had
consulting agreements with Goldpac Investments Ltd. and paid consulting
fees of $72,000 per year in 2009 and $60,000 per year in 2008 and 2007.
Mr. Tai is Managing Director of Goldpac Investments
Ltd.
|
|
(2)
|
Mr.
Liu is a shareholder and does not receive salary. Starting 2008, the
Company paid Mr. Liu director fee of $2,000 per
year.
|
|
(3)
|
Mr.
Liu is a shareholder and does not receive salary. Starting 2008, the
Company paid Mr. Liu director fee of $2,000 per year. The Company had
consulting agreements with Silver Lake Investment Partners, Ltd. and
paid consulting fees of $24,000 per year in 2009 and 2008. Mr. Liu has a
controlling interest in Silver Lake Investment Partners,
Ltd.
|
|
(4)
|
Mr.
Lam is a director and does not receive salary. Starting 2008, the
Company paid Mr. Lam director fee of $2,000 per
year.
|
|
Employee Breakdown
|
NAI (Vancouver)
|
CWN China (Shanghai)
|
||
|
Management
|
0
|
0
|
||
|
Business
Development
|
5
|
3
|
||
|
Editorial
|
2
|
3
|
||
|
Finance
and Accounting
|
2
|
2
|
||
|
IT
|
2
|
2
|
||
|
Sales/Marketing
|
3
|
0
|
||
|
Total
|
14
|
10
|
|
Name and Respective Office
and Position Held
|
Share Ownership
|
% Share Ownership
|
||||||
|
Joe
K.F. Tai
(1)
Director,
President and Chief Executive Officer
|
250,000 | 2.34 | % | |||||
|
Chi
Cheong Liu
(2)
Director
and Treasurer
|
1,730,000 | 16.17 | % | |||||
|
Chi
Kong Liu
Director
|
580,000 | 5.42 | % | |||||
|
Andy
S.W. Lam
Director
|
— | — | ||||||
|
Kelvin
Szeto
Chief
Operating Officer and Chief Financial Officer
(Director,
President and Secretary of NAI)
|
150,000 | 1.40 | % | |||||
|
Gilbert
Chan
Acting
Corporate Secretary
(Vice
President, Marketing and Project Development of NAI)
|
50,000 | 0.47 | % | |||||
|
Fornia
Lau
Vice
President, Business Development
|
— | — | ||||||
|
Total
|
2,760,000 | 25.80 | % | |||||
|
(1)
|
As
at December 31, 2009, Ms. Tim Yee Lau, a related party to Mr. Tai, owned
112,500 common shares of the Company. Goldpac Investments Ltd., for which
Mr. Tai is Managing Director, owned 200,000 common shares of the
Company. Total direct and indirect share ownership was 562,500 common
shares or 5.26% of the total common shares of the
Company.
|
|
(1)
|
As
at December 31, 2009, Goldpac Investment Partners Ltd., for which Mr. Liu
is Principal, owned 1,166,667 common shares of the Company. Total
direct and indirect share ownership was 2,896,667 common shares or 27.07%
of the total common shares of the
Company.
|
|
Optionees
|
Position
|
Share
Options Granted
|
||
|
Joe
Tai
|
Director
|
25,000
|
||
|
Chi
Cheong Liu
|
Director
|
25,000
|
||
|
Chi
Kong Liu
|
Director
|
25,000
|
||
|
Andy
Lam
|
Director
|
25,000
|
||
|
Joe
Tai
|
Officer
|
180,000
|
||
|
Kelvin
Szeto
|
Officer
|
100,000
|
||
|
Gilbert
Chan
|
Officer
|
50,000
|
||
|
Fornia
Lau
|
Officer
|
20,000
|
||
|
Kwok
Keung Pang
|
Employee
|
10,000
|
||
|
Karl
Por So
|
Employee
|
10,000
|
||
|
Kai
Bei Yang
|
Employee
|
15,000
|
||
|
Mary
Weixin Zhang
|
Employee
|
10,000
|
||
|
Frank
Feng Feng
|
Employee
|
20,000(Forfeited)
|
||
|
Vivien
Ka Ki Leung
|
Employee
|
10,000
(Forfeited)
|
||
|
Jin
Xu
|
Employee
|
10,000(Forfeited)
|
||
|
Lixin
Yang
|
Employee
|
15,000(Forfeited)
|
||
|
Total
|
550,000
|
|
Name of Shareholder
|
Number of
Common
Shares
|
Percentage of Shares
Beneficially Owned
|
||||||
|
Chi
Cheong Liu
(1)
|
2,896,667 | 27.07 | % | |||||
|
CEDE&Co
|
1,817,000 | 16.98 | % | |||||
|
Vcanland
China Holdings Ltd.
|
1,500,000 | 14.02 | % | |||||
|
Datacom
Venture Limited
(2)
|
600,000 | 5.61 | % | |||||
|
Chi
Kong Liu
|
580,000 | 5.42 | % | |||||
|
Monica
Law
|
570,000 | 5.32 | % | |||||
|
Joe
K.F. Tai
(3)
|
562,500 | 5.26 | % | |||||
|
Total
|
8,526,167 | 79.68 | % | |||||
|
(1)
|
As
at December 31, 2009, Mr. Liu owned 1,730,000 common shares. Goldpac
Investment Partners Ltd., for which Mr. Liu is Principal, owned 1,166,667
common shares of the Company.
|
|
(2)
|
On
October 29, 2004, we issued 200,000 of our common shares to acquire all of
the assets of TCHL, which included HK$540,000 in cash and equipment, from
Marrick. Marrick nominated its sister company, Datacom, to be the
record owner of the shares.
|
|
(3)
|
As
at December 31, 2009, Mr. Tai owned 250,000 common shares. Ms. Tim
Yee Lau, a related party to Mr. Tai, owned 112,500 common
shares. Goldpac Investments Ltd., for which Mr. Tai is Managing
Director, owned 200,000 common
shares.
|
|
Periods
|
High
|
Low
|
||||||
|
Fiscal 2010
|
||||||||
|
1Q-2010
|
$ | 0.25 | $ | 0.25 | ||||
|
Fiscal 2009
|
||||||||
|
4Q-2009
|
$ | 0.25 | $ | 0.25 | ||||
|
3Q-2009
|
$ | 0.25 | $ | 0.15 | ||||
|
2Q-2009
|
$ | 0.25 | $ | 0.25 | ||||
|
1Q-2009
|
$ | 0.25 | $ | 0.13 | ||||
|
Fiscal 2008
|
||||||||
|
4Q-2008
|
$ | 0.53 | $ | 0.20 | ||||
|
3Q-2008
|
$ | 0.79 | $ | 0.35 | ||||
|
2Q-2008
|
$ | 1.25 | $ | 0.50 | ||||
|
1Q-2008
|
$ | 1.30 | $ | 1.25 | ||||
|
Most Recent 6 months from October 2009 through
March 2010
|
||||||||
|
March
2010
|
$ | 0.25 | $ | 0.25 | ||||
|
February
2010
|
$ | 0.25 | $ | 0.25 | ||||
|
January
2010
|
$ | 0.25 | $ | 0.25 | ||||
|
December
2009
|
$ | 0.25 | $ | 0.25 | ||||
|
November
2009
|
$ | 0.25 | $ | 0.25 | ||||
|
October
2009
|
$ | 0.25 | $ | 0.25 | ||||
|
1.
|
An
investment is reviewable if there is an acquisition of a Canadian business
and the asset value of the Canadian business being acquired equals or
exceeds the following thresholds:
|
|
(a)
|
For
non-WTO investors, the threshold is $5 million for a direct acquisition
and $50 million for an indirect acquisition; the $5 million threshold will
apply however for an indirect acquisition if the asset value of the
Canadian business being acquired exceeds 50% of the asset value of the
global transaction;
|
|
(b)
|
Except
as specified in paragraph (c) below, a threshold is calculated annually
for reviewable direct acquisitions by or from WTO investors. The threshold
for 2005 is $250 million. Pursuant to Canada's international commitments,
indirect acquisitions by or from WTO investors are not
reviewable;
|
|
(c)
|
The
limits set out in paragraph (a) above apply to all investors for
acquisitions of a Canadian business
that:
|
|
|
(i)
|
engages
in the production of uranium and owns an interest in a producing uranium
property in Canada;
|
|
|
(ii)
|
provides
any financial service;
|
|
|
(iii)
|
provides
any transportation services; or
|
|
|
(iv)
|
is
a cultural business.
|
|
2.
|
Notwithstanding
the above, any investment which is usually only notifiable, including the
establishment of a new Canadian business, and which falls within a
specific business activity, including the publication and distribution of
books, magazines, newspapers, film or video recordings, audio or video
music recordings, or music in print or machine-readable form may be
reviewed if an Order-in-Council directing a review is made and a notice is
sent to the Investor within 21 days following the receipt of a certified
complete notification.
|
|
1.
|
An
acquisition of voting shares if the acquisition were made in the ordinary
course of that persons' business as a trader or dealer in
securities;
|
|
2.
|
An
acquisition of control of the Company in connection with the realization
of a security interest granted for a loan or other financial assistance
and not for any purpose related to the provisions of the
ICA;
|
|
3.
|
The
acquisition of voting interests by any person in the ordinary course of a
business carried on by that person that consists of providing, in Canada,
venture capital on terms and conditions not inconsistent with such terms
and conditions as may be fixed by the Minister;
and
|
|
4.
|
Acquisition
of control of the Company by reason of an amalgamation, merger,
consolidation or corporate reorganization, following which the ultimate
direct or indirect control in fact of the Company, through the ownership
of voting interests, remains
unchanged.
|
|
1.
|
Inadequate
segregation of duties over certain information system access
controls. Although there were no major error or incident noted
during the evaluation, the control deficiency carries significant risk of
management overrides and unauthorized and approved
transactions.
|
|
2.
|
There
was no human resources department in the Company; the monthly salary
calculations were conducted by the accounting department instead of human
resources. The lack of segregation of duties would not ensure
the calculation of salary’s accuracy, and possibilities for staff
receiving payment for work not attended. There was also the
potential risk of management
override.
|
|
3.
|
Purchase
requisitions and purchase orders were not prepared, only oral indication
was given by management. Purchases could be initiated and
executed for other uses or purchased goods or services could be
misappropriated for other uses. There was also the potential
risk of fraud for these
purchases.
|
|
4.
|
Several
instances of sales agreements were not properly numbered, some agreements
were missing and cancelled agreements were destroyed. Without
written sales orders, it was difficult to ensure the completeness of
sales, which might result in the risk of errors of record in the financial
statement.
|
|
For year ending December 31,
|
||||||||
|
2009
|
2008
|
|||||||
|
Audit
Fees
(1)
|
$ | 41,000 | $ | 45,000 | ||||
|
Audit-Related
Fees
(2)
|
— | — | ||||||
|
Tax
Fees
(3)
|
— | — | ||||||
|
All
Other Fees
|
— | — | ||||||
|
Total
|
$ | 41,000 | $ | 45,000 | ||||
|
(1)
|
Audit
Fees consist of fees for the audit of our annual financial statements,
review of our interim financial statements and review in connection with
our statutory and regulatory
filings.
|
|
(2)
|
Audit-Related
Fees consist of fees related to assurance and related services that are
reasonably related to the performance of the audit or review of our
financial statements and are not reported under “Audit
Fees”.
|
|
(3)
|
Tax
Fees consist of fees related to tax compliance, tax advice and tax
planning.
|
|
Report
of Independent Registered Public Accounting Firm
|
60
|
|
|
Consolidated
Balance Sheets as at December 31, 2009 and 2008
|
61
|
|
|
Consolidated
Statements of Stockholders’ Equity (Deficiency) for the years
ended
December
31, 2009, 2008 and 2007
|
62
|
|
|
Consolidated
Statements of Operations for the years ended
December
31, 2009, 2008 and 2007
|
63
|
|
|
Consolidated
Statements of Cash Flows for the years ended
December
31, 2009, 2008 and 2007
|
64
|
|
|
Notes
to Consolidated Financial Statements
|
|
65 to 78
|
|
Exhibit No.
|
Document Description
|
|
|
EX-4.
B-11
|
**
|
Consulting
Agreement between Chineseworldnet.Com Inc. and Goldpac Investments Ltd.
dated January 1, 2009
|
|
EX-4.
B-12
|
**
|
Consulting
Agreement between Chineseworldnet.Com Inc. and Silver Lake Investment
Partners, Ltd. dated January 1, 2009
|
|
EX-31.
1
|
**
|
Certification
of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002
|
|
EX-31.
2
|
**
|
Certification
of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002
|
|
EX-32.
1
|
**
|
Certification
Of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
|
|
EX-32.
2
|
**
|
Certification
Of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
|
|
(1)
|
Incorporated
by reference to the Report on Form 20-F (commission file number 000-33051)
filed with the Commission on July 3,
2002.
|
|
**
|
Filed
herewith
|
|
April
29, 2010
|
||
|
Dated:
|
____________________
|
|
ChineseWorldNet.com Inc.,
|
|
|
a Cayman Islands Corporation
|
|
|
/s/
Joe Kin Foon Tai
|
|
|
JOE KIN FOON TAI
|
|
|
Director,
President and Chief Executive Officer
|
|
Vancouver,
Canada
|
|
|
April
19, 2010
|
Chartered
Accountants
|
|
As at December 31
|
(Expressed in U.S. Dollars)
|
|
2009
|
2008
|
|||||||
|
$
|
$
|
|||||||
|
ASSETS
|
||||||||
|
Current
assets
|
||||||||
|
Cash
and cash equivalents
|
1,420,486 | 684,232 | ||||||
|
Short
term investments
|
238,597 | 1,291,726 | ||||||
|
Available-for-sale
securities
[note
3]
|
4 | 3 | ||||||
|
Accounts
receivable
[note
4]
|
165,253 | 35,381 | ||||||
|
Prepaid
expenses and deposits
|
35,669 | 46,515 | ||||||
|
Total
current assets
|
1,860,009 | 2,057,857 | ||||||
|
Equipment
[note
5
]
|
73,012 | 46,526 | ||||||
|
Total
assets
|
1,933,021 | 2,104,383 | ||||||
|
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||
|
Current
liabilities
|
||||||||
|
Accounts
payable and accrued liabilities
|
246,970 | 159,841 | ||||||
|
Due
to related parties, non-interest bearing
[note
9]
|
128 | 128 | ||||||
|
Deferred
revenue
|
78,089 | 61,282 | ||||||
|
Convertible
debentures (current)
[note
6
]
|
258,772 | - | ||||||
|
Total
current liabilities
|
583,959 | 221,251 | ||||||
|
Convertible
debentures
[note
6
]
|
— | 236,927 | ||||||
|
Total
liabilities
|
583,959 | 458,178 | ||||||
|
Commitments
[note
10
]
|
||||||||
|
Subsequent
event [note 11]
|
||||||||
|
Stockholders
’
equity
[note
8
]
|
||||||||
|
Common
stock
|
||||||||
|
Authorized
|
||||||||
|
100,000,000,000
common shares with a par value of $0.001 per share
|
||||||||
|
Issued
and outstanding 10,700,000 (2008 – 10,700,000) common
shares
|
10,700 | 10,700 | ||||||
|
Additional
paid-in capital
|
3,778,308 | 3,716,969 | ||||||
|
Accumulated
other comprehensive income
|
81,481 | 40,280 | ||||||
|
Deficit
|
(2,613,870 | ) | (2,284,638 | ) | ||||
|
Non-controlling
interests
|
92,443 | 162,894 | ||||||
|
Total
stockholders’ equity
|
1,349,062 | 1,646,205 | ||||||
|
Total
liabilities and stockholders’ equity
|
1,933,021 | 2,104,383 | ||||||
|
Year
ended December 31
|
(Expressed
in U.S. Dollars)
|
|
Common stock
|
Additional
|
(Deficit)
|
Accumulated
|
Total equity
|
||||||||||||||||||||||||||||
|
Shares
|
Amount
|
paid-in
capital
|
other
comprehensive
income
|
(deficiency)
attributable
to common
stockholders
|
Non
controlling
interest
|
Total
|
||||||||||||||||||||||||||
|
#
|
$
|
$
|
$
|
$
|
$
|
$
|
$
|
|||||||||||||||||||||||||
|
Balance,
December 31, 2007
|
10,700,000 | 10,700 | 3,494,224 | (1,334,515 | ) | 30,285 | 2,200,694 | — | 2,200,694 | |||||||||||||||||||||||
|
Stock
based compensation
|
222,745 | 222,745 | 222,745 | |||||||||||||||||||||||||||||
|
Non
controlling interest contribution
|
215,448 | 215,448 | ||||||||||||||||||||||||||||||
|
Components
of comprehensive income (loss):
|
||||||||||||||||||||||||||||||||
|
Net
income (loss) for the year
|
(950,123 | ) | (950,123 | ) | (54,712 | ) | (1,004,835 | ) | ||||||||||||||||||||||||
|
Foreign
currency translation adjustment
|
9,995 | 9,995 | 2,158 | 12,153 | ||||||||||||||||||||||||||||
|
Balance,
December 31, 2008
|
10,700,000 | 10,700 | 3,716,969 | (2,284,638 | ) | 40,280 | 1,483,311 | 162,894 | 1,646,205 | |||||||||||||||||||||||
|
Stock
based compensation
|
61,339 | 61,339 | 61,339 | |||||||||||||||||||||||||||||
|
Components
of comprehensive income (loss):
|
||||||||||||||||||||||||||||||||
|
Net
income (loss) for the year
|
(329,232 | ) | (329,232 | ) | (72,977 | ) | (402,209 | ) | ||||||||||||||||||||||||
|
Foreign
currency translation adjustment
|
41,201 | 41,201 | 2,526 | 43,727 | ||||||||||||||||||||||||||||
|
Balance,
December 31, 2009
|
10,700,000 | 10,700 | 3,778,308 | (2,613,870 | ) | 81,481 | 1,256,619 | 92,443 | 1,349,062 | |||||||||||||||||||||||
|
Year
ended December 31
|
(Expressed
in U.S. Dollars)
|
|
2009
|
2008
|
2007
|
||||||||||
|
$
|
$
|
$
|
||||||||||
|
Revenue
|
906,455 | 1,011,322 | 1,325,994 | |||||||||
|
Expenses
|
||||||||||||
|
Advertising
and promotion
|
131,604 | 144,906 | 286,439 | |||||||||
|
Audit
and legal
|
60,731 | 75,289 | 58,022 | |||||||||
|
Consulting
fees
|
104,841 | 95,900 | 84,000 | |||||||||
|
Depreciation
|
16,453 | 14,229 | 6,923 | |||||||||
|
Directors’
remuneration
|
8,000 | 8,000 | — | |||||||||
|
Accretion
on convertible debenture
|
21,845 | 31,265 | 13,755 | |||||||||
|
Interest
(non-cash imputed interest – related parties)
|
— | — | 63 | |||||||||
|
Interest
expense on long-term debt
|
15,000 | 15,000 | 12,500 | |||||||||
|
Office
and miscellaneous
|
65,386 | 65,096 | 69,622 | |||||||||
|
Printing
|
34,481 | 33,688 | 39,972 | |||||||||
|
Provision
(recovery) for bad and doubtful debts
|
12,031 | 13,410 | (17,425 | ) | ||||||||
|
Rent
and operating
|
131,958 | 114,428 | 72,427 | |||||||||
|
Salaries
and benefits
|
553,819 | 599,354 | 465,494 | |||||||||
|
Seminar
operating expense
|
71,074 | 152,843 | — | |||||||||
|
Stock
Based Compensation
|
61,339 | 222,745 | 22,222 | |||||||||
|
Telephone
|
28,268 | 21,569 | 19,073 | |||||||||
|
Travel
and entertainment
|
147,913 | 183,369 | 136,344 | |||||||||
| 1,464,743 | 1,791,091 | 1,269,431 | ||||||||||
|
Other
income (loss)
|
||||||||||||
|
Interest
and sundry income
|
30,337 | 60,584 | 34,761 | |||||||||
|
Foreign
exchange gain (loss) and other losses
|
125,742 | (231,038 | ) | (35,522 | ) | |||||||
|
Gain
(loss) on sale of available for sale securities
|
— | — | (1,669 | ) | ||||||||
|
Other
income (loss), net
|
156,079 | (170,454 | ) | (2,430 | ) | |||||||
|
Income
(loss) before income taxes
|
(402,209 | ) | (950,223 | ) | 54,133 | |||||||
|
Deferred
income tax recovery (expense)
|
— | (54,612 | ) | 54,221 | ||||||||
|
Net
income (loss) for the year
|
(402,209 | ) | (1,004,835 | ) | 108,354 | |||||||
|
Other
comprehensive income
|
||||||||||||
|
Currency
translation adjustments
|
43,727 | 12,153 | 4,344 | |||||||||
|
Comprehensive
income (loss)
|
(358,482 | ) | (992,682 | ) | 112,698 | |||||||
|
Net
income (loss) attributable to:
|
||||||||||||
|
Common
stockholders
|
(329,232 | ) | (950,123 | ) | 108,354 | |||||||
|
Non-controlling
interests
|
(72,977 | ) | (54,712 | ) | — | |||||||
| (402,209 | ) | (1,004,835 | ) | 108,354 | ||||||||
|
Net
comprehensive income (loss) attributable to:
|
||||||||||||
|
Common
stockholders
|
(288,031 | ) | (940,128 | ) | 112,698 | |||||||
|
Non-controlling
interests
|
(70,451 | ) | (52,554 | ) | - | |||||||
| (358,482 | ) | (992,682 | ) | 112,698 | ||||||||
|
Earning
(loss) per share – basic
|
(0.03 | ) | (0.09 | ) | 0.01 | |||||||
|
Earning
(loss) per share – diluted
|
(0.03 | ) | (0.09 | ) | 0.01 | |||||||
|
Weighted
average number of common shares outstanding – basic
|
10,700,000 | 10,700,000 | 9,012,328 | |||||||||
|
Weighted
average number of common shares outstanding – diluted
|
10,700,000 | 10,700,000 | 9,103,713 | |||||||||
|
Year
ended December 31
|
(Expressed
in U.S. Dollars)
|
|
2009
|
2008
|
2007
|
||||||||||
|
$
|
$
|
$
|
||||||||||
|
OPERATING
ACTIVITIES
|
||||||||||||
|
Net
income (loss) for the year
|
(402,209 | ) | (1,004,835 | ) | 108,354 | |||||||
|
Adjustment
to reconcile net loss to net cash used in operating
activities:
|
||||||||||||
|
Provision
for bad and doubtful debts
|
12,031 | 13,410 | 24,459 | |||||||||
|
Depreciation
|
16,453 | 14,229 | 6,923 | |||||||||
|
Accretion
on convertible debenture
|
21,845 | 31,265 | 13,755 | |||||||||
|
Interest
(imputed) – related parties
|
— | — | 63 | |||||||||
|
Deferred
income tax recovery
|
— | 54,612 | (54,221 | ) | ||||||||
|
Stock
based compensation
|
61,339 | 222,745 | 22,222 | |||||||||
|
Foreign
exchange gain and loss
|
— | — | 22,014 | |||||||||
|
Changes
in non-cash working capital items:
|
||||||||||||
|
Accounts
receivable
|
(130,116 | ) | (20,068 | ) | (19,139 | ) | ||||||
|
Prepaid
expenses and deposits
|
14,445 | (27,717 | ) | (10,013 | ) | |||||||
|
Accounts
payable and accrued liabilities
|
62,672 | 47,601 | (29,839 | ) | ||||||||
|
Deferred
revenue
|
6,140 | (116,264 | ) | 69,867 | ||||||||
|
Due
to shareholders/directors
|
— | (27,318 | ) | (3,787 | ) | |||||||
|
Net
cash provided by (used in) operating activities
|
(337,400 | ) | (812,340 | ) | 150,658 | |||||||
|
FINANCING
ACTIVITIES
|
||||||||||||
|
Convertible
debenture issuance
|
— | — | 250,000 | |||||||||
|
Non
controlling interest
|
— | 215,446 | — | |||||||||
|
Proceed
of private placement
|
— | — | 2,070,000 | |||||||||
|
Net
cash provided by financing activities
|
— | 215,446 | 2,320,000 | |||||||||
|
INVESTING
ACTIVITIES
|
||||||||||||
|
Purchase
of equipment
|
(39,974 | ) | (42,451 | ) | (2,413 | ) | ||||||
|
Short
term investments
|
1,053,129 | (1,291,726 | ) | — | ||||||||
|
Net
cash provided by (used in) investing activities
|
1,013,155 | (1,334,177 | ) | (2,413 | ) | |||||||
|
Effect
of exchange rate changes on cash and cash equivalents
|
60,499 | (23,311 | ) | 13,451 | ||||||||
|
Increase
(decrease) in cash and cash equivalents
|
736,254 | (1,954,382 | ) | 2,481,696 | ||||||||
|
Cash
and cash equivalents, beginning of year
|
684,232 | 2,638,614 | 156,918 | |||||||||
|
Cash
and cash equivalents, end of year
|
1,420,486 | 684,232 | 2,638,614 | |||||||||
|
Supplemental
disclosure of cash flow information
|
||||||||||||
|
Cash
paid for interest, net of interest capitalized
|
15,000 | 15,000 | 12,500 | |||||||||
|
Cash
paid for income taxes
|
— | — | — | |||||||||
|
Furniture
and fixtures
|
20 | % | ||
|
Computer
equipment
|
30 | % | ||
|
Leasehold
improvement
|
over
the term of the lease
|
|||
|
Vehicle
|
25 | % | ||
|
1.
|
fees from banner advertisement,
webpage hosting and maintenance, on-line promotion and translation
services, advertising and promotion fees for customers in the
Company
’
s Chinese Investment Guides,
s
ponsorship fees from
investment seminars
,
road show
and forums,
all of which sales prices are fixed and determinable at the time the
contracts are signed and there are no provisions for refunds contained in
the contracts. These revenues are recognized when
all significant contractual
obligations have been satisfied and collection of the resulting receivable
is reasonably assured.
|
|
2.
|
fees from membership
subscriptions. These revenues are recognized over the term of the
subscription.
|
|
•
|
Level one
–
Quoted mark
et prices in active markets for
identical assets or
liabilities;
|
|
•
|
Level two
–
Inputs other than level one
inputs that are either directly or indirectly observable;
and
|
|
•
|
Level three
–
Unobservable inputs developed
using estimates and assumptions, whi
ch are
developed by the reporting entity
and reflect those assumptions that a market
participant would
use.
|
|
Gross
|
Gross
|
Accumulated
|
||||||||||||||||||
|
unrealized
|
unrealized
|
unrealized
|
Market
|
|||||||||||||||||
|
Cost
$
|
gains
$
|
losses
$
|
losses
$
|
value
$
|
||||||||||||||||
|
December
31, 2007
|
1,009
|
—
|
(1,005
|
)
|
(1,005
|
)
|
4
|
|||||||||||||
|
C
hange
during the year
|
—
|
—
|
(1
|
)
|
(1
|
)
|
(1
|
)
|
||||||||||||
|
December
31, 2008
|
1,009
|
—
|
(1,006
|
)
|
(1,006
|
)
|
3
|
|||||||||||||
|
Change
during the year
|
—
|
—
|
1
|
1
|
1
|
|||||||||||||||
|
December
31, 2009
|
1,009
|
—
|
(1,005
|
)
|
(
1,005
|
)
|
4
|
|||||||||||||
|
December 31,
2009
|
December 31,
2008
|
|||||||
|
Accounts
receivable
|
217,406 | 79,179 | ||||||
|
Allowance for doubtful
accounts
|
(52,153 | ) | (43,798 | ) | ||||
|
Total
|
165,253 | 35,381 | ||||||
|
Accumulated
|
Net book
|
|||||||||||
|
Cost
$
|
amortization
$
|
value
$
|
||||||||||
|
2009
|
||||||||||||
|
Furniture and
fixtures
|
34,154
|
21,537
|
12,617
|
|||||||||
|
Computer
equipment
|
91,849
|
74,819
|
17,030
|
|||||||||
|
Leasehold
improvement
|
24,753
|
1
4,526
|
10,227
|
|||||||||
|
Vehicle
|
33,807
|
669
|
33,138
|
|||||||||
|
184,563
|
111,551
|
73,012
|
||||||||||
|
2008
|
||||||||||||
|
Furniture and
fixtures
|
26,054
|
15,825
|
10,229
|
|||||||||
|
Computer
equipment
|
78
,205
|
59,672
|
18,533
|
|||||||||
|
Leasehold
improvement
|
24,691
|
6,927
|
17,764
|
|||||||||
|
128,950
|
82,424
|
46,526
|
||||||||||
|
December 31,
|
December 31,
|
|||||||
|
2009
|
2008
|
|||||||
|
C
onvertible debentures - face
value
|
||||||||
|
Due February 28, 2010 - unsecured
and interest bearing at 6%
|
250,000
|
250,000
|
||||||
|
250,000
|
250,000
|
|||||||
|
Less interest (effective interest
rate: 16.4%)
|
(
58,093
|
)
|
(58,093
|
)
|
||||
|
Accretion
|
66,865
|
45,020
|
||||||
|
Total
|
258,772
|
236,927
|
||||||
|
Less current
portion
|
258,772
|
—
|
||||||
|
$
|
-
|
$
|
236,927
|
|||||
|
2009
$
|
2008
$
|
2007
$
|
||||||||||
|
Net
loss for the year
|
(
402,209
|
) |
(950,223
|
) |
51,133
|
|||||||
|
Statutory
Cayman Islands corporate tax rate
|
0
|
% |
0
|
% |
0
|
% | ||||||
|
Anticipated
tax recovery
|
—
|
—
|
—
|
|||||||||
|
Change
in tax rates resulting from:
|
||||||||||||
|
Impact
of foreign exchange movement
|
(2,437
|
)
|
(896
|
)
|
12,238
|
|||||||
|
Impact
of BC rate change
|
—
|
—
|
—
|
|||||||||
|
Foreign
tax rate differential
|
(
80,125
|
)
|
(118,032
|
)
|
64,176
|
|||||||
|
Others
|
4,4
51
|
4,495
|
4,583
|
|||||||||
|
Recognition
of non- capital loss
carryforwards
|
—
|
—
|
(82,686
|
)
|
||||||||
|
Change
in valuation allowance
|
78,
111
|
169,045
|
(52,532
|
)
|
||||||||
|
Income
tax expense (recovery)
|
—
|
54,612
|
(54,221
|
)
|
||||||||
|
2009
$
|
2008
$
|
2007
$
|
||||||||||
|
Non-capita
l
loss carryforwards
|
29
8
,000
|
291,000
|
191,601
|
|||||||||
|
Equipment
and furniture
|
6,7
00
|
2,000
|
17,223
|
|||||||||
|
Others
|
(4,600
|
) |
5,000
|
—
|
||||||||
|
300,1
00
|
298,000
|
208,824
|
||||||||||
|
Valuation
allowance
|
(
300
,
1
00
|
)
|
(298
,000
|
)
|
(149,501
|
)
|
||||||
|
Net
deferred income tax assets
|
—
|
—
|
59,323
|
|||||||||
|
$
|
||||
|
20
10
|
149,735
|
|||
|
201
4
|
15,841
|
|||
|
201
5
|
2,977
|
|||
|
20
26
|
151,499
|
|||
|
202
9
|
235,727
|
|||
|
20
30
|
67,833
|
|||
|
623,612
|
||||
|
Number of Options
|
Weighted
Average Exercise
Price
|
|||||||
|
Balance,
December 31, 2006
|
—
|
$
|
—
|
|||||
|
Granted
|
550,000
|
1.08
|
||||||
|
Forfeited
|
(10,000
|
) |
1.08
|
|||||
|
Balance,
December 31, 2007
|
540,000
|
1.08
|
||||||
|
Forfeited
|
(45,000
|
) |
1.08
|
|||||
|
Balance,
December 31, 2008
|
495,000
|
1.08
|
||||||
|
Forfeited
|
—
|
1.08
|
||||||
|
Balance,
December 31, 2009
|
495,000
|
$
|
1.08
|
|||||
|
Exercise price
|
Outstanding
|
Exercisable
|
|||||||||||||||||||
|
Number of
Options
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Remaining
Contractual
Life (years)
|
Number of
Options
|
Weighted
Average
Exercise
Price
|
|||||||||||||||||
| $ |
1.08
|
495,000 | $ | 1.08 | 2 .78 | 198 ,000 | $ | 1.08 | |||||||||||||
| 495,000 | $ | 1.08 | 2 .78 | 198 ,000 | $ | 1.08 | |||||||||||||||
|
2007
|
||||
|
Risk-free interest
rate
|
4.36
|
%
|
||
|
Expected life of
options
|
5 years
|
|||
|
Annualized
volatility
|
90.6
|
%
|
||
|
Dividend
rate
|
0
|
%
|
||
|
Expiry Date
|
Exercise Price
|
Number
|
||||||
|
February 28,
2010
|
$
|
1.30
|
75,000
|
|||||
|
[a]
|
In 2009, the Com
pany incurred $96,000 [2008 -
$84,000, 2007 - $84,000] in consulting fees to two companies related to a
director of the Company, of which there were no outstanding balance as at
December 31, 200
9
.
|
|
[b]
|
In 2009, the Company paid
$1
10,384
[2008 - $80,360,
2007 - $86,400] salary to senior
officers of the Company.
|
|
[c]
|
As at December 31, 2009, the
Company has non-interest bearing advances from a stockholder and director
of $128 [2008 - $128]. In 2009, the Company recorded imputed interest of
$nil [2007 - $ni
l,
2007 - $63] at an interest rate of 4% per annum on these
advances.
|
|
[d]
|
Included in accounts payable,
$
23,160
[2008 - $36,136] was payable to
directors and senior officers of the
Company.
|
|
[e]
|
As at December 31, 2009, the
Company provided an advance o
f $2,579 [2008 - $2,580] to a
director as a prepaid
expenses.
|
|
[f
]
|
In 2009, the Company provided
service for a total of $144,956.73
[
2008-$Nil, 2007- $Nil
]
to a company whose director and
shareholder is also a director and shareholder of the company, of
w
hich $40,523
[
2008- $ Nil
]
was outstanding as at December
31, 2009.
|
|
[g
]
|
In 20
09, the Company incurred $8,000
[2008 - $8
,000, 2007
- $
Nil
] in
director fees
, of which there were no
outstanding balance as at December 31, 200
9
.
|
|
$
|
||||
|
2010
|
86,274
|
|||
|
2011
|
53,532
|
|||
|
2012
|
7,696
|
|||
|
2013
|
5,771
|
|||
|
Total
|
153,273
|
|||
|
[a]
|
Subsequent to the year end, the
Company entered a new consulting agreement with Silver Lake Investment
Partners, Limited controlled by a director of th
e Company. The Company
will be charged $2,000 per month for the consulting fee from January 1 to
December 31, 2010. Also, the Company entered a new consulting agreement
with Goldpac Investments Ltd. controlled by a director of the
Company. The Company w
i
ll be charged $6,000 per month for
the consulting fee from January 1, 2010 to December 31,
2010.
|
|
[b]
|
Subsequent to the year end, on
February 24, 2010, the Company issued 250,000 common shares
at the price of US$ 1.00
to the holder of a
convertible note
for
the conversion of the convertible note, resulting in a total of 10,950,000
common shares issued and
outstanding.
|
|
Year ended December 31, 2009
|
Canada
|
China
|
Total
|
|||||||||
|
Revenue
from external customers
|
$
|
728,098
|
$
|
178,357
|
$
|
906,455
|
||||||
|
Net
income (loss)
|
(154,710
|
) |
(24
7,499
|
) |
(402,209
|
) | ||||||
|
Total
assets
|
1,581,601
|
351,420
|
1,933,021
|
|||||||||
|
Year ended December 31, 2008
|
Canada
|
China
|
Total
|
|||||||||
|
Revenue
from external customers
|
$
|
881,633
|
$
|
129,689
|
$
|
1,011,322
|
||||||
|
Net
in
come
(loss)
|
(819,324
|
) |
(185,511
|
) |
(1,004,835
|
) | ||||||
|
Total
assets
|
1,523,879
|
580,504
|
2,104,383
|
|||||||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|