These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
Delaware
|
03-0338873
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
25 Greens Hill Lane, Rutland, Vermont
|
05701
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
|
|
Large accelerated filer
|
¨
|
Accelerated filer
|
ý
|
|
Non-accelerated filer
|
¨
|
Smaller reporting company
|
¨
|
|
|
|
Emerging growth company
|
¨
|
|
Class A common stock, $0.01 par value per share:
|
41,932,022
|
|
|
|
Class B common stock, $0.01 par value per share:
|
988,200
|
|
|
|
|
||||
|
ITEM 1.
|
FINANCIAL STATEMENTS
|
|
|
September 30,
2018 |
|
December 31,
2017 |
||||
|
|
(Unaudited)
|
|
|
||||
|
ASSETS
|
|||||||
|
CURRENT ASSETS:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
3,083
|
|
|
$
|
1,995
|
|
|
Accounts receivable - trade, net of allowance for doubtful accounts of $949 and $809, respectively
|
81,003
|
|
|
65,953
|
|
||
|
Refundable income taxes
|
1,849
|
|
|
522
|
|
||
|
Prepaid expenses
|
7,384
|
|
|
8,299
|
|
||
|
Inventory
|
6,459
|
|
|
6,534
|
|
||
|
Other current assets
|
2,097
|
|
|
1,077
|
|
||
|
Total current assets
|
101,875
|
|
|
84,380
|
|
||
|
Property, plant and equipment, net of accumulated depreciation and amortization of $862,212 and $811,474, respectively
|
387,246
|
|
|
361,547
|
|
||
|
Goodwill
|
151,029
|
|
|
122,605
|
|
||
|
Intangible assets, net
|
26,601
|
|
|
8,149
|
|
||
|
Restricted assets
|
1,229
|
|
|
1,220
|
|
||
|
Cost method investments
|
12,333
|
|
|
12,333
|
|
||
|
Deferred income taxes
|
10,024
|
|
|
11,567
|
|
||
|
Other non-current assets
|
12,511
|
|
|
13,148
|
|
||
|
Total assets
|
$
|
702,848
|
|
|
$
|
614,949
|
|
|
|
September 30,
2018 |
|
December 31,
2017 |
||||
|
|
(Unaudited)
|
|
|
||||
|
LIABILITIES AND STOCKHOLDERS' DEFICIT
|
|||||||
|
CURRENT LIABILITIES:
|
|
|
|
||||
|
Current maturities of long-term debt and capital leases
|
$
|
1,980
|
|
|
$
|
4,926
|
|
|
Accounts payable
|
56,207
|
|
|
47,081
|
|
||
|
Accrued payroll and related expenses
|
7,926
|
|
|
12,183
|
|
||
|
Accrued interest
|
2,615
|
|
|
2,093
|
|
||
|
Contract liabilities
|
2,674
|
|
|
1,823
|
|
||
|
Current accrued capping, closure and post-closure costs
|
9,427
|
|
|
3,035
|
|
||
|
Other accrued liabilities
|
28,148
|
|
|
17,428
|
|
||
|
Total current liabilities
|
108,977
|
|
|
88,569
|
|
||
|
Long-term debt and capital leases, less current portion
|
514,707
|
|
|
477,576
|
|
||
|
Accrued capping, closure and post-closure costs, less current portion
|
59,094
|
|
|
59,255
|
|
||
|
Deferred income taxes
|
2,484
|
|
|
2,305
|
|
||
|
Other long-term liabilities
|
22,865
|
|
|
25,106
|
|
||
|
COMMITMENTS AND CONTINGENCIES
|
|
|
|
||||
|
STOCKHOLDERS' DEFICIT:
|
|
|
|
||||
|
Casella Waste Systems, Inc. stockholders' deficit
|
|
|
|
||||
|
Class A common stock, $0.01 par value per share; 100,000,000 shares authorized; 41,932,000 and 41,298,000 shares issued and outstanding, respectively
|
419
|
|
|
413
|
|
||
|
Class B common stock, $0.01 par value per share; 1,000,000 shares authorized; 988,000 shares issued and outstanding; 10 votes per share
|
10
|
|
|
10
|
|
||
|
Additional paid-in capital
|
367,999
|
|
|
356,638
|
|
||
|
Accumulated deficit
|
(374,993
|
)
|
|
(395,107
|
)
|
||
|
Accumulated other comprehensive income
|
1,286
|
|
|
184
|
|
||
|
Total stockholders' deficit
|
(5,279
|
)
|
|
(37,862
|
)
|
||
|
Total liabilities and stockholders' deficit
|
$
|
702,848
|
|
|
$
|
614,949
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Revenues
|
$
|
172,832
|
|
|
$
|
160,269
|
|
|
$
|
485,936
|
|
|
$
|
448,087
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
||||||||
|
Cost of operations
|
114,118
|
|
|
103,897
|
|
|
331,527
|
|
|
300,961
|
|
||||
|
General and administration
|
20,545
|
|
|
20,750
|
|
|
62,365
|
|
|
58,388
|
|
||||
|
Depreciation and amortization
|
18,202
|
|
|
16,591
|
|
|
51,572
|
|
|
46,307
|
|
||||
|
Expense from acquisition activities and other items
|
581
|
|
|
—
|
|
|
930
|
|
|
—
|
|
||||
|
Southbridge Landfill closure (settlement) charge, net
|
(9,498
|
)
|
|
754
|
|
|
(7,740
|
)
|
|
64,868
|
|
||||
|
Contract settlement charge
|
—
|
|
|
—
|
|
|
2,100
|
|
|
—
|
|
||||
|
Development project charge
|
—
|
|
|
—
|
|
|
311
|
|
|
—
|
|
||||
|
|
143,948
|
|
|
141,992
|
|
|
441,065
|
|
|
470,524
|
|
||||
|
Operating income (loss)
|
28,884
|
|
|
18,277
|
|
|
44,871
|
|
|
(22,437
|
)
|
||||
|
Other expense (income):
|
|
|
|
|
|
|
|
||||||||
|
Interest income
|
(53
|
)
|
|
(58
|
)
|
|
(161
|
)
|
|
(180
|
)
|
||||
|
Interest expense
|
6,424
|
|
|
6,268
|
|
|
19,347
|
|
|
19,052
|
|
||||
|
Loss on debt extinguishment
|
—
|
|
|
—
|
|
|
7,352
|
|
|
517
|
|
||||
|
Other income
|
(166
|
)
|
|
(164
|
)
|
|
(597
|
)
|
|
(567
|
)
|
||||
|
Other expense, net
|
6,205
|
|
|
6,046
|
|
|
25,941
|
|
|
18,822
|
|
||||
|
Income (loss) before income taxes
|
22,679
|
|
|
12,231
|
|
|
18,930
|
|
|
(41,259
|
)
|
||||
|
Provision (benefit) for income taxes
|
377
|
|
|
151
|
|
|
(1,166
|
)
|
|
561
|
|
||||
|
Net income (loss)
|
$
|
22,302
|
|
|
$
|
12,080
|
|
|
$
|
20,096
|
|
|
$
|
(41,820
|
)
|
|
Basic earnings per share attributable to common stockholders:
|
|
|
|
|
|
|
|
||||||||
|
Weighted average common shares outstanding
|
42,779
|
|
|
41,951
|
|
|
42,605
|
|
|
41,783
|
|
||||
|
Basic earnings per common share
|
$
|
0.52
|
|
|
$
|
0.29
|
|
|
$
|
0.47
|
|
|
$
|
(1.00
|
)
|
|
Diluted earnings per share attributable to common stockholders:
|
|
|
|
|
|
|
|
||||||||
|
Weighted average common shares outstanding
|
44,175
|
|
|
43,295
|
|
|
43,938
|
|
|
41,783
|
|
||||
|
Diluted earnings per common share
|
$
|
0.50
|
|
|
$
|
0.28
|
|
|
$
|
0.46
|
|
|
$
|
(1.00
|
)
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Net income (loss)
|
$
|
22,302
|
|
|
$
|
12,080
|
|
|
$
|
20,096
|
|
|
$
|
(41,820
|
)
|
|
Other comprehensive income (loss), before tax:
|
|
|
|
|
|
|
|
||||||||
|
Hedging activity:
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swap settlements
|
(147
|
)
|
|
(110
|
)
|
|
(217
|
)
|
|
(304
|
)
|
||||
|
Interest rate swap amounts reclassified into interest expense
|
156
|
|
|
112
|
|
|
247
|
|
|
320
|
|
||||
|
Unrealized gain (loss) resulting from changes in fair value of derivative instruments
|
863
|
|
|
15
|
|
|
1,503
|
|
|
(263
|
)
|
||||
|
Unrealized gain resulting from changes in fair value of marketable securities
|
—
|
|
|
18
|
|
|
—
|
|
|
64
|
|
||||
|
Other comprehensive income (loss), before tax
|
872
|
|
|
35
|
|
|
1,533
|
|
|
(183
|
)
|
||||
|
Income tax (benefit) provision related to items of other comprehensive income (loss)
|
235
|
|
|
—
|
|
|
413
|
|
|
—
|
|
||||
|
Other comprehensive income (loss), net of tax
|
637
|
|
|
35
|
|
|
1,120
|
|
|
(183
|
)
|
||||
|
Comprehensive income (loss)
|
$
|
22,939
|
|
|
$
|
12,115
|
|
|
$
|
21,216
|
|
|
$
|
(42,003
|
)
|
|
|
|
|
Casella Waste Systems, Inc. Stockholders' Deficit
|
||||||||||||||||||||||||||
|
|
|
|
Class A
Common Stock
|
|
Class B
Common Stock
|
|
Additional Paid-In Capital
|
|
Accumulated Deficit
|
|
Accumulated Other
Comprehensive Income |
||||||||||||||||||
|
|
Total
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|
|
|||||||||||||||||
|
Balance, December 31, 2017
|
$
|
(37,862
|
)
|
|
41,298
|
|
|
$
|
413
|
|
|
988
|
|
|
$
|
10
|
|
|
$
|
356,638
|
|
|
$
|
(395,107
|
)
|
|
$
|
184
|
|
|
Net income
|
20,096
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20,096
|
|
|
—
|
|
||||||
|
Other comprehensive income
|
1,120
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,120
|
|
||||||
|
Issuances of Class A common stock
|
743
|
|
|
484
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
738
|
|
|
—
|
|
|
—
|
|
||||||
|
Stock-based compensation
|
6,366
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,366
|
|
|
—
|
|
|
—
|
|
||||||
|
Issuance of Class A common stock - acquisition
|
4,258
|
|
|
150
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
4,257
|
|
|
—
|
|
|
—
|
|
||||||
|
Cumulative effect of new accounting principle
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18
|
|
|
(18
|
)
|
||||||
|
Balance, September 30, 2018
|
$
|
(5,279
|
)
|
|
41,932
|
|
|
$
|
419
|
|
|
988
|
|
|
$
|
10
|
|
|
$
|
367,999
|
|
|
$
|
(374,993
|
)
|
|
$
|
1,286
|
|
|
|
Nine Months Ended
September 30, |
||||||
|
|
2018
|
|
2017
|
||||
|
Cash Flows from Operating Activities:
|
|
|
|
||||
|
Net income (loss)
|
$
|
20,096
|
|
|
$
|
(41,820
|
)
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
51,572
|
|
|
46,307
|
|
||
|
Depletion of landfill operating lease obligations
|
7,827
|
|
|
6,834
|
|
||
|
Interest accretion on landfill and environmental remediation liabilities
|
4,291
|
|
|
3,205
|
|
||
|
Amortization of debt issuance costs and discount on long-term debt
|
1,875
|
|
|
2,005
|
|
||
|
Stock-based compensation
|
6,366
|
|
|
4,784
|
|
||
|
Gain on sale of property and equipment
|
(414
|
)
|
|
(43
|
)
|
||
|
Southbridge Landfill non-cash closure charge
|
1,354
|
|
|
63,526
|
|
||
|
Southbridge Landfill insurance recovery for investing activities
|
(3,506
|
)
|
|
—
|
|
||
|
Development project charge
|
311
|
|
|
—
|
|
||
|
Non-cash expense from acquisition activities and other items
|
211
|
|
|
—
|
|
||
|
Loss on debt extinguishment
|
7,352
|
|
|
517
|
|
||
|
Deferred income taxes
|
79
|
|
|
384
|
|
||
|
Changes in assets and liabilities, net of effects of acquisitions and divestitures:
|
|
|
|
||||
|
Accounts receivable
|
(12,161
|
)
|
|
(3,887
|
)
|
||
|
Accounts payable
|
8,009
|
|
|
2,046
|
|
||
|
Prepaid expenses, inventories and other assets
|
829
|
|
|
(1,722
|
)
|
||
|
Accrued expenses, contract liabilities and other liabilities
|
(4,174
|
)
|
|
(3,036
|
)
|
||
|
Net cash provided by operating activities
|
89,917
|
|
|
79,100
|
|
||
|
Cash Flows from Investing Activities:
|
|
|
|
||||
|
Acquisitions, net of cash acquired
|
(58,176
|
)
|
|
(3,563
|
)
|
||
|
Additions to property, plant and equipment
|
(51,841
|
)
|
|
(43,412
|
)
|
||
|
Payments on landfill operating lease contracts
|
(5,006
|
)
|
|
(3,731
|
)
|
||
|
Proceeds from sale of property and equipment
|
609
|
|
|
657
|
|
||
|
Proceeds from Southbridge Landfill insurance recovery for investing activities
|
3,506
|
|
|
—
|
|
||
|
Proceeds from property insurance settlement
|
992
|
|
|
—
|
|
||
|
Net cash used in investing activities
|
(109,916
|
)
|
|
(50,049
|
)
|
||
|
Cash Flows from Financing Activities:
|
|
|
|
||||
|
Proceeds from long-term borrowings
|
566,800
|
|
|
146,400
|
|
||
|
Principal payments on long-term debt
|
(540,611
|
)
|
|
(175,244
|
)
|
||
|
Payments of debt issuance costs
|
(5,573
|
)
|
|
(1,451
|
)
|
||
|
Proceeds from the exercise of share based awards
|
471
|
|
|
1,003
|
|
||
|
Net cash provided by (used in) financing activities
|
21,087
|
|
|
(29,292
|
)
|
||
|
Net increase (decrease) in cash and cash equivalents
|
1,088
|
|
|
(241
|
)
|
||
|
Cash and cash equivalents, beginning of period
|
1,995
|
|
|
2,544
|
|
||
|
Cash and cash equivalents, end of period
|
$
|
3,083
|
|
|
$
|
2,303
|
|
|
Supplemental Disclosure of Cash Flow Information:
|
|
|
|
||||
|
Cash paid during the period for:
|
|
|
|
||||
|
Interest
|
$
|
16,950
|
|
|
$
|
19,417
|
|
|
Income taxes, net of refunds
|
$
|
84
|
|
|
$
|
248
|
|
|
Supplemental Disclosure of Non-Cash Investing and Financing Activities:
|
|
|
|
||||
|
Non-current assets obtained through long-term obligations
|
$
|
4,342
|
|
|
$
|
3,564
|
|
|
Contingent consideration from business combinations
|
$
|
2,924
|
|
|
$
|
—
|
|
|
1.
|
BASIS OF PRESENTATION
|
|
2.
|
ACCOUNTING CHANGES
|
|
Standard
|
|
Description
|
|
Effect on the Financial Statements or Other
Significant Matters
|
|
Accounting standards that are adopted effective January 1, 2018
|
||||
|
ASU 2017-12: Derivatives and Hedging (
Topic 815
)
|
|
Requires that an entity align its risk management activities and financial reporting for hedging relationships through changes to both the designation and measurement guidance for qualifying hedging relationships and the presentation of hedge results. This guidance expands and refines hedge accounting for both financial and commodity risk components and aligns the recognition and presentation of the effects of the hedging instrument and the hedged item in the financial statements.
|
|
The adoption of this guidance affects the designation and measurement guidance for qualifying hedging relationships and the method of presenting hedge results, including the addition of a tabular disclosure related to the effect on the income statement of fair value and cash flow hedges and no longer measuring and reporting hedge ineffectiveness. We early adopted this guidance using a modified retrospective approach effective April 1, 2018 with an initial application date of January 1, 2018 with no adjustment to Accumulated Deficit. See Note 7,
Long-Term Debt
for additional disclosure.
|
|
|
|
|
|
|
|
ASU 2017-09: Compensation - Stock Compensation (
Topic 718
)
|
|
Requires that an entity should account for the effects of a modification to an award unless all of the following conditions are met: the fair value of the modified award is the same as the fair value of the original award immediately before the original award is modified; the vesting conditions of the modified award are the same as the vesting conditions immediately before the original award is modified; and the classification of modified award as an equity instrument or a liability instrument is the same as the classification of the original award immediately before the original award is modified.
|
|
The adoption of this guidance could affect equity compensation expense and net income if there is a modification of an award.
|
|
|
|
|
|
|
|
ASU 2016-01, as amended through March 2018: Financial Instruments - Overall (
Topic 825-10
)
|
|
Requires the following: (1) equity investments (except those accounted for under the equity method of accounting, or those that result in consolidation of the investee) to be measured at fair value with changes in fair value recognized in net income; (2) entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes; (3) separate presentation of financial assets and financial liabilities by measurement category and form of financial asset; and (4) the elimination of the disclosure requirement to disclose the method(s) and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost.
|
|
The adoption of this guidance resulted in a cumulative-effect adjustment to Accumulated Deficit, recognition of the change in fair value of certain equity investments in net income, and enhanced disclosure. The adoption of this guidance did not have a material impact on our consolidated financial statements.
|
|
|
|
|
||
|
ASU 2014-09, as amended through November 2017: Revenue from Contracts with Customers (
Topic 606
)
|
|
The core principle of the guidance is that using a five step methodology an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The standard also requires enhanced qualitative and quantitative disclosure regarding revenue recognition from customer contracts.
|
|
We adopted the guidance using the modified retrospective approach effective January 1, 2018 with no adjustment to Accumulated Deficit. We adopted the standard through the application of the portfolio approach. We selected a sample of customer contracts to assess under the guidance of the new standard that were characteristically representative of each portfolio. Upon completion of our review, the guidance did not result in a significant change to the timing of revenue recognition. We identified certain immaterial sales commissions, which represent costs of obtaining a contract, that should be capitalized as contract acquisition costs under the guidance and amortized to general and administration expense over the expected life of the customer contract. Based on the immateriality of these sales commissions, no adjustment to Accumulated Deficit nor the accounting of these costs was deemed necessary. See Note 3,
Revenue Recognition
for additional disclosure.
|
|
Standard
|
|
Description
|
|
Effect on the Financial Statements or Other
Significant Matters
|
|
Accounting standards that are pending adoption
|
||||
|
ASU 2017-04: Intangibles - Goodwill and Other (
Topic 350
)
|
|
Requires that when an entity is performing its annual, or interim, goodwill impairment test, it should compare the fair value of the reporting unit with its carrying amount when calculating its impairment charge, noting that the loss recognized should not exceed the total amount of goodwill allocated to that reporting unit. Additionally, if applicable, an entity should consider income tax effects from any tax deductible goodwill on the carrying amount of the reporting unit when calculating its impairment charge.
|
|
As of December 31, 2017, we did not record a goodwill impairment charge related to our annual goodwill impairment test because at that time the fair value of each reporting unit exceeded its respective carrying value. Upon adoption, if the carrying value of any of these reporting units exceeds the fair value when we perform a goodwill impairment test, we would record an impairment charge equal to the amount by which the carrying value exceeds its fair value. This guidance is effective January 1, 2020 with early adoption permitted for interim or annual goodwill impairment tests performed after January 1, 2017.
|
|
|
|
|
|
|
|
ASU 2016-02, as amended through July 2018: Leases (
Topic 842
)
|
|
Requires that a lessee recognize at the commencement date: a lease liability, which is the obligation of the lessee to make lease payments arising from a lease, measured on a discounted basis; and a right-of-use asset, which is an asset that represents the lessee’s right to use, or control the use of, a specified asset for the lease term.
|
|
We are currently assessing the provisions of this guidance and evaluating the impact the guidance will have on our consolidated financial statements and related disclosures. We have also engaged outside resources to assist in applying and implementing this guidance. We are currently in the process of completing the implementation of a third-party lease accounting software application. The adoption of this ASU is expected to impact the balance sheet through the presentation of a finance lease right-of-use asset and lease liability and the recognition of an operating lease right-of-use asset and lease liability for all operating leases with terms in excess of 12 months. This guidance is effective January 1, 2019 using either a modified retrospective transition approach, or a prospective upon adoption approach, with early adoption permitted. We will adopt this guidance using the prospective upon adoption approach.
|
|
3.
|
REVENUE RECOGNITION
|
|
|
Eastern
|
|
Western
|
|
Recycling
|
|
Other
|
|
Total Revenues
|
||||||||||
|
Collection
|
$
|
36,392
|
|
|
$
|
44,452
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
80,844
|
|
|
Landfill
|
8,336
|
|
|
18,764
|
|
|
—
|
|
|
—
|
|
|
27,100
|
|
|||||
|
Transfer
|
11,001
|
|
|
7,290
|
|
|
—
|
|
|
—
|
|
|
18,291
|
|
|||||
|
Customer solutions
|
—
|
|
|
—
|
|
|
—
|
|
|
17,195
|
|
|
17,195
|
|
|||||
|
Recycling
|
5
|
|
|
875
|
|
|
10,877
|
|
|
—
|
|
|
11,757
|
|
|||||
|
Organics
|
—
|
|
|
—
|
|
|
—
|
|
|
13,413
|
|
|
13,413
|
|
|||||
|
Transportation
|
—
|
|
|
2,396
|
|
|
—
|
|
|
916
|
|
|
3,312
|
|
|||||
|
Landfill gas-to-energy
|
272
|
|
|
648
|
|
|
—
|
|
|
—
|
|
|
920
|
|
|||||
|
Total revenues
|
$
|
56,006
|
|
|
$
|
74,425
|
|
|
$
|
10,877
|
|
|
$
|
31,524
|
|
|
$
|
172,832
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Transferred at a point-in-time
|
$
|
128
|
|
|
$
|
233
|
|
|
$
|
7,436
|
|
|
$
|
1,138
|
|
|
$
|
8,935
|
|
|
Transferred over time
|
55,878
|
|
|
74,192
|
|
|
3,441
|
|
|
30,386
|
|
|
163,897
|
|
|||||
|
Total revenues
|
$
|
56,006
|
|
|
$
|
74,425
|
|
|
$
|
10,877
|
|
|
$
|
31,524
|
|
|
$
|
172,832
|
|
|
|
Eastern
|
|
Western
|
|
Recycling
|
|
Other
|
|
Total Revenues
|
||||||||||
|
Collection
|
$
|
101,544
|
|
|
$
|
121,804
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
223,348
|
|
|
Landfill
|
22,179
|
|
|
49,504
|
|
|
—
|
|
|
—
|
|
|
71,683
|
|
|||||
|
Transfer
|
29,305
|
|
|
20,907
|
|
|
—
|
|
|
—
|
|
|
50,212
|
|
|||||
|
Customer solutions
|
—
|
|
|
—
|
|
|
—
|
|
|
48,315
|
|
|
48,315
|
|
|||||
|
Recycling
|
—
|
|
|
3,270
|
|
|
30,634
|
|
|
—
|
|
|
33,904
|
|
|||||
|
Organics
|
—
|
|
|
—
|
|
|
—
|
|
|
40,259
|
|
|
40,259
|
|
|||||
|
Transportation
|
—
|
|
|
11,779
|
|
|
—
|
|
|
2,421
|
|
|
14,200
|
|
|||||
|
Landfill gas-to-energy
|
1,071
|
|
|
2,944
|
|
|
—
|
|
|
—
|
|
|
4,015
|
|
|||||
|
Total Revenues
|
$
|
154,099
|
|
|
$
|
210,208
|
|
|
$
|
30,634
|
|
|
$
|
90,995
|
|
|
$
|
485,936
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Transferred at a point-in-time
|
$
|
500
|
|
|
$
|
847
|
|
|
$
|
20,311
|
|
|
$
|
3,219
|
|
|
$
|
24,877
|
|
|
Transferred over time
|
153,599
|
|
|
209,361
|
|
|
10,323
|
|
|
87,776
|
|
|
461,059
|
|
|||||
|
Total revenues
|
$
|
154,099
|
|
|
$
|
210,208
|
|
|
$
|
30,634
|
|
|
$
|
90,995
|
|
|
$
|
485,936
|
|
|
|
Nine Months Ended
September 30, |
||||||
|
|
2018
|
|
2017
|
||||
|
Purchase Price:
|
|
|
|
||||
|
Cash paid for acquisitions
|
$
|
57,824
|
|
|
$
|
3,383
|
|
|
Notes payable
|
—
|
|
|
2,400
|
|
||
|
Common stock
|
4,258
|
|
|
—
|
|
||
|
Other non-cash consideration
|
—
|
|
|
101
|
|
||
|
Contingent consideration and holdbacks
|
4,996
|
|
|
376
|
|
||
|
Total
|
67,078
|
|
|
6,260
|
|
||
|
Allocated as follows:
|
|
|
|
||||
|
Current assets
|
2,968
|
|
|
—
|
|
||
|
Building
|
7,539
|
|
|
—
|
|
||
|
Equipment
|
11,520
|
|
|
2,452
|
|
||
|
Intangible assets
|
20,300
|
|
|
1,670
|
|
||
|
Other liabilities, net
|
(2,443
|
)
|
|
(49
|
)
|
||
|
Deferred tax liability
|
(1,230
|
)
|
|
—
|
|
||
|
Fair value of assets acquired and liabilities assumed
|
38,654
|
|
|
4,073
|
|
||
|
Excess purchase price allocated to goodwill
|
$
|
28,424
|
|
|
$
|
2,187
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Revenues
|
$
|
176,848
|
|
|
$
|
171,390
|
|
|
$
|
502,399
|
|
|
$
|
483,480
|
|
|
Operating income (loss)
|
$
|
29,182
|
|
|
$
|
19,001
|
|
|
$
|
46,083
|
|
|
$
|
(20,216
|
)
|
|
Net income (loss)
|
$
|
22,464
|
|
|
$
|
12,486
|
|
|
$
|
20,755
|
|
|
$
|
(40,579
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic weighted average common shares outstanding
|
42,779
|
|
|
41,951
|
|
|
42,605
|
|
|
41,783
|
|
||||
|
Basic earnings per share attributable to common stockholders
|
$
|
0.53
|
|
|
$
|
0.30
|
|
|
$
|
0.49
|
|
|
$
|
(0.97
|
)
|
|
Diluted weighted average shares outstanding
|
44,175
|
|
|
43,295
|
|
|
43,938
|
|
|
41,783
|
|
||||
|
Diluted earnings per share attributable to common stockholders
|
$
|
0.51
|
|
|
$
|
0.29
|
|
|
$
|
0.47
|
|
|
$
|
(0.97
|
)
|
|
5.
|
GOODWILL AND INTANGIBLE ASSETS
|
|
|
December 31, 2017
|
|
Acquisitions
|
|
September 30, 2018
|
||||||
|
Eastern region (1)
|
$
|
19,192
|
|
|
$
|
5,601
|
|
|
$
|
24,793
|
|
|
Western region
|
89,369
|
|
|
22,823
|
|
|
112,192
|
|
|||
|
Recycling
|
12,315
|
|
|
—
|
|
|
12,315
|
|
|||
|
Other
|
1,729
|
|
|
—
|
|
|
1,729
|
|
|||
|
Total
|
$
|
122,605
|
|
|
$
|
28,424
|
|
|
$
|
151,029
|
|
|
(1)
|
The acquisitions amount includes a
$1,230
goodwill adjustment for the tax treatment associated with the Complete acquisition. See Note 13,
Income Taxes
for additional disclosure.
|
|
|
Covenants
Not-to-Compete
|
|
Client Lists
|
|
Total
|
||||||
|
Balance, September 30, 2018
|
|
|
|
|
|
||||||
|
Intangible assets
|
$
|
19,192
|
|
|
$
|
37,287
|
|
|
$
|
56,479
|
|
|
Less accumulated amortization
|
(17,371
|
)
|
|
(12,507
|
)
|
|
(29,878
|
)
|
|||
|
|
$
|
1,821
|
|
|
$
|
24,780
|
|
|
$
|
26,601
|
|
|
|
Covenants
Not-to-Compete
|
|
Client Lists
|
|
Total
|
||||||
|
Balance, December 31, 2017
|
|
|
|
|
|
||||||
|
Intangible assets
|
$
|
18,092
|
|
|
$
|
18,087
|
|
|
$
|
36,179
|
|
|
Less accumulated amortization
|
(16,851
|
)
|
|
(11,179
|
)
|
|
(28,030
|
)
|
|||
|
|
$
|
1,241
|
|
|
$
|
6,908
|
|
|
$
|
8,149
|
|
|
Estimated Future Amortization Expense as of September 30, 2018
|
|
||
|
Fiscal year ending December 31, 2018
|
$
|
1,280
|
|
|
Fiscal year ending December 31, 2019
|
$
|
4,492
|
|
|
Fiscal year ending December 31, 2020
|
$
|
3,849
|
|
|
Fiscal year ending December 31, 2021
|
$
|
2,875
|
|
|
Fiscal year ending December 31, 2022
|
$
|
2,366
|
|
|
Thereafter
|
$
|
11,739
|
|
|
|
Nine Months Ended
September 30, |
||||||
|
|
2018
|
|
2017
|
||||
|
Beginning balance
|
$
|
62,290
|
|
|
$
|
44,207
|
|
|
Obligations incurred
|
2,874
|
|
|
2,187
|
|
||
|
Revision in estimates (1)
|
1,492
|
|
|
9,598
|
|
||
|
Accretion expense
|
4,175
|
|
|
3,164
|
|
||
|
Obligations settled (2)
|
(2,310
|
)
|
|
(586
|
)
|
||
|
Ending balance
|
$
|
68,521
|
|
|
$
|
58,570
|
|
|
(1)
|
Relates to changes in estimates and assumptions associated with anticipated costs of future final capping, closure and post-closure activities at the Town of Southbridge, Massachusetts landfill. See Note 8,
Commitments and Contingencies
and Note 11,
Other Items and Charges
for additional disclosure.
|
|
(2)
|
Includes amounts that are being processed through accounts payable as a part of our disbursements cycle.
|
|
|
September 30,
2018 |
|
December 31,
2017 |
||||
|
Senior Secured Credit Facility:
|
|
|
|
||||
|
Revolving Credit Facility due May 2023; bearing interest at LIBOR plus 2.00%
|
$
|
44,800
|
|
|
$
|
—
|
|
|
Refinanced Revolving Credit Facility due October 2021; bore interest at LIBOR plus 2.75%
|
—
|
|
|
36,000
|
|
||
|
Term Loan Facility due May 2023; bearing interest at LIBOR plus 2.00%
|
350,000
|
|
|
—
|
|
||
|
Term Loan B Facility due October 2023; bore interest at LIBOR plus 2.50%
|
—
|
|
|
346,500
|
|
||
|
Tax-Exempt Bonds:
|
|
|
|
||||
|
New York State Environmental Facilities Corporation Solid Waste Disposal Revenue Bonds Series 2014 due December 2044 - fixed rate interest period through 2019; bearing interest at 3.75%
|
25,000
|
|
|
25,000
|
|
||
|
New York State Environmental Facilities Corporation Solid Waste Disposal Revenue Bonds Series 2014R-2 due December 2044 - fixed rate interest period through 2026; bearing interest at 3.125%
|
15,000
|
|
|
15,000
|
|
||
|
Finance Authority of Maine Solid Waste Disposal Revenue Bonds Series 2005R-3 due January 2025 - fixed rate interest period through 2025; bearing interest at 5.25%
|
25,000
|
|
|
25,000
|
|
||
|
Finance Authority of Maine Solid Waste Disposal Revenue Bonds Series 2015R-1 due August 2035 - fixed rate interest period through 2025; bearing interest at 5.125%
|
15,000
|
|
|
15,000
|
|
||
|
Finance Authority of Maine Solid Waste Disposal Revenue Bonds Series 2015R-2 due August 2035 - fixed rate interest period through 2025; bearing interest at 4.375%
|
15,000
|
|
|
—
|
|
||
|
Vermont Economic Development Authority Solid Waste Disposal Long-Term Revenue Bonds Series 2013 due April 2036 - fixed rate interest period through 2028; bearing interest at 4.625%
|
16,000
|
|
|
16,000
|
|
||
|
Business Finance Authority of the State of New Hampshire Solid Waste Disposal Revenue Bonds Series 2013 due April 2029 - fixed rate interest period through 2019; bearing interest at 4.00%
|
11,000
|
|
|
11,000
|
|
||
|
Other:
|
|
|
|
||||
|
Capital leases maturing through December 2107; bearing interest at a weighted average of 5.37%
|
8,934
|
|
|
5,595
|
|
||
|
Notes payable maturing through June 2027; bearing interest at a weighted average of 2.97%
|
2,477
|
|
|
2,585
|
|
||
|
Principal amount of long-term debt and capital leases
|
528,211
|
|
|
497,680
|
|
||
|
Less—unamortized discount and debt issuance costs (1)
|
11,524
|
|
|
15,178
|
|
||
|
Long-term debt and capital leases less unamortized discount and debt issuance costs
|
516,687
|
|
|
482,502
|
|
||
|
Less—current maturities of long-term debt
|
1,980
|
|
|
4,926
|
|
||
|
|
$
|
514,707
|
|
|
$
|
477,576
|
|
|
(1)
|
A summary of unamortized discount and debt issuance costs by debt instrument follows:
|
|
|
September 30,
2018 |
|
December 31,
2017 |
||||
|
Refinanced Revolving Credit Facility
|
$
|
—
|
|
|
$
|
3,938
|
|
|
Credit Facility
|
7,528
|
|
|
—
|
|
||
|
Term Loan B Facility (including unamortized discount of $0 and $1,482)
|
—
|
|
|
7,392
|
|
||
|
New York State Environmental Facilities Corporation Solid Waste Disposal Revenue Bonds Series 2014
|
894
|
|
|
1,034
|
|
||
|
New York State Environmental Facilities Corporation Solid Waste Disposal Revenue Bonds Series 2014R-2
|
465
|
|
|
511
|
|
||
|
Finance Authority of Maine Solid Waste Disposal Revenue Bonds Series 2005R-3
|
539
|
|
|
603
|
|
||
|
Finance Authority of Maine Solid Waste Disposal Revenue Bonds Series 2015R-1
|
639
|
|
|
691
|
|
||
|
Finance Authority of Maine Solid Waste Disposal Revenue Bonds Series 2015R-2
|
511
|
|
|
—
|
|
||
|
Vermont Economic Development Authority Solid Waste Disposal Long-Term Revenue Bonds Series 2013
|
608
|
|
|
573
|
|
||
|
Business Finance Authority of the State of New Hampshire Solid Waste Disposal Revenue Bonds Series 2013
|
340
|
|
|
436
|
|
||
|
|
$
|
11,524
|
|
|
$
|
15,178
|
|
|
•
|
the write-off of debt issuance costs and unamortized discount in connection with the refinancing of our Credit Facility in the quarter ended June 30, 2018;
|
|
•
|
the write-off of debt issuance costs in connection with the remarketing of our Vermont Bonds in the quarter ended June 30, 2018;
|
|
•
|
the write-off of debt issuance costs in connection with the amendment and repricing of our Term Loan B Facility in the quarter ended June 30, 2017; and
|
|
•
|
the write-off of debt issuance costs in connection with the remarketing of the FAME Bonds 2005R-1 and the FAME Bonds 2005R-2 into the FAME Bonds 2005R-3 in the quarter ended March 31, 2017.
|
|
|
|
|
Fair Value
|
||||||
|
|
Balance Sheet Location
|
|
September 30,
2018 |
|
December 31,
2017 |
||||
|
Interest rate swaps
|
Other current assets
|
|
$
|
350
|
|
|
$
|
—
|
|
|
Interest rate swaps
|
Other non-current assets
|
|
1,809
|
|
|
401
|
|
||
|
Total
|
|
|
$
|
2,159
|
|
|
$
|
401
|
|
|
|
|
|
|
|
|
||||
|
Interest rate swaps
|
Other accrued liabilities
|
|
$
|
326
|
|
|
$
|
123
|
|
|
Interest rate swaps
|
Other long-term liabilities
|
|
—
|
|
|
—
|
|
||
|
Total
|
|
|
$
|
326
|
|
|
$
|
123
|
|
|
|
|
|
|
|
|
||||
|
Interest rate swaps
|
Accumulated other comprehensive income
|
|
$
|
1,811
|
|
|
$
|
278
|
|
|
Interest rate swaps - tax provision
|
Accumulated other comprehensive income
|
|
$
|
(525
|
)
|
|
$
|
(112
|
)
|
|
|
|
|
$
|
1,286
|
|
|
$
|
166
|
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Statement of Operations Location
|
|
(Expense) Income
|
|
(Expense) Income
|
||||||||||||
|
Interest expense
|
|
$
|
(156
|
)
|
|
$
|
(112
|
)
|
|
$
|
(247
|
)
|
|
$
|
(320
|
)
|
|
|
Nine Months Ended
September 30, |
||||||
|
|
2018
|
|
2017
|
||||
|
Beginning balance
|
$
|
5,936
|
|
|
$
|
—
|
|
|
Accretion expense
|
116
|
|
|
41
|
|
||
|
Obligations incurred
|
—
|
|
|
6,379
|
|
||
|
Obligations settled (1)
|
(612
|
)
|
|
(241
|
)
|
||
|
Ending balance
|
$
|
5,440
|
|
|
$
|
6,179
|
|
|
(1)
|
Includes amounts that are being processed through accounts payable as a part of our disbursements cycle.
|
|
|
Nine Months Ended
September 30, |
||||||
|
|
2018
|
|
2017
|
||||
|
Beginning balance
|
$
|
5,758
|
|
|
$
|
5,866
|
|
|
Obligations settled (1)
|
(98
|
)
|
|
(21
|
)
|
||
|
Ending balance
|
$
|
5,660
|
|
|
$
|
5,845
|
|
|
(1)
|
Includes amounts that are being processed through accounts payable as a part of our disbursements cycle.
|
|
9.
|
STOCKHOLDERS' EQUITY
|
|
|
Stock Options (1)
|
|
Weighted Average Exercise Price
|
|
Weighted Average Remaining Contractual Term (years)
|
|
Aggregate Intrinsic Value
|
|||||
|
Outstanding, December 31, 2017
|
727
|
|
|
$
|
5.82
|
|
|
|
|
|
||
|
Granted
|
—
|
|
|
$
|
—
|
|
|
|
|
|
||
|
Exercised
|
(98
|
)
|
|
$
|
4.80
|
|
|
|
|
|
||
|
Forfeited
|
—
|
|
|
$
|
—
|
|
|
|
|
|
||
|
Outstanding, September 30, 2018
|
629
|
|
|
$
|
5.98
|
|
|
5.7
|
|
$
|
15,765
|
|
|
Exercisable, September 30, 2018
|
429
|
|
|
$
|
4.81
|
|
|
4.9
|
|
$
|
11,253
|
|
|
Unvested, September 30, 2018
|
240
|
|
|
$
|
9.16
|
|
|
7.5
|
|
$
|
5,256
|
|
|
(1)
|
Market-based performance stock options are included at the
100%
attainment level. Attainment of the maximum performance targets and market achievements would result in the issuance of an additional
40
shares of Class A common stock currently included in unvested.
|
|
|
Restricted Stock, Restricted Stock Units, and Performance Stock Units (1)
|
|
Weighted
Average Grant Date Fair
Value
|
|
Weighted Average Remaining Contractual Term (years)
|
|
Aggregate Intrinsic Value
|
|||||
|
Outstanding, December 31, 2017
|
1,091
|
|
|
$
|
9.81
|
|
|
|
|
|
||
|
Granted
|
228
|
|
|
$
|
24.87
|
|
|
|
|
|
||
|
Class A Common Stock Vested
|
(378
|
)
|
|
$
|
6.91
|
|
|
|
|
|
||
|
Forfeited
|
(1
|
)
|
|
$
|
19.28
|
|
|
|
|
|
||
|
Outstanding, September 30, 2018
|
940
|
|
|
$
|
14.62
|
|
|
1.1
|
|
$
|
15,452
|
|
|
Unvested, September 30, 2018
|
1,390
|
|
|
$
|
14.79
|
|
|
1.1
|
|
$
|
22,614
|
|
|
(1)
|
Market-based performance stock unit grants are included at the
100%
attainment level. Attainment of the maximum performance targets and market achievements would result in the issuance of an additional
450
shares of Class A common stock currently included in unvested.
|
|
|
|
|
|
||||
|
|
Marketable
Securities
|
|
Interest Rate Swaps
|
||||
|
Balance, December 31, 2017
|
$
|
18
|
|
|
$
|
166
|
|
|
Cumulative effect of new accounting principle
|
(18
|
)
|
|
—
|
|
||
|
Other comprehensive income before reclassifications
|
—
|
|
|
1,286
|
|
||
|
Amounts reclassified from accumulated other comprehensive income
|
—
|
|
|
247
|
|
||
|
Income tax expense related to items of other comprehensive income
|
—
|
|
|
(413
|
)
|
||
|
Net current-period other comprehensive income
|
—
|
|
|
1,120
|
|
||
|
Balance, September 30, 2018
|
$
|
—
|
|
|
$
|
1,286
|
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
|
|
||||||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
|
||||||||
|
Details About Accumulated Other Comprehensive Income Components
|
|
Amounts Reclassified Out of Accumulated Other Comprehensive Income
|
|
Affected Line Item in the Consolidated
Statements of Operations
|
||||||||||||||
|
Interest rate swaps
|
|
$
|
156
|
|
|
$
|
112
|
|
|
$
|
247
|
|
|
$
|
320
|
|
|
Interest expense
|
|
|
|
156
|
|
|
112
|
|
|
247
|
|
|
320
|
|
|
Income (loss) before income taxes
|
||||
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Provision (benefit) for income taxes
|
||||
|
|
|
$
|
156
|
|
|
$
|
112
|
|
|
$
|
247
|
|
|
$
|
320
|
|
|
Net income (loss)
|
|
10.
|
EARNINGS PER SHARE
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Numerator:
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss)
|
$
|
22,302
|
|
|
$
|
12,080
|
|
|
$
|
20,096
|
|
|
$
|
(41,820
|
)
|
|
Denominators:
|
|
|
|
|
|
|
|
||||||||
|
Number of shares outstanding, end of period:
|
|
|
|
|
|
|
|
||||||||
|
Class A common stock
|
41,932
|
|
|
41,055
|
|
|
41,932
|
|
|
41,055
|
|
||||
|
Class B common stock
|
988
|
|
|
988
|
|
|
988
|
|
|
988
|
|
||||
|
Unvested restricted stock
|
(32
|
)
|
|
(82
|
)
|
|
(32
|
)
|
|
(82
|
)
|
||||
|
Effect of weighted average shares outstanding
|
(109
|
)
|
|
(10
|
)
|
|
(283
|
)
|
|
(178
|
)
|
||||
|
Basic weighted average common shares outstanding
|
42,779
|
|
|
41,951
|
|
|
42,605
|
|
|
41,783
|
|
||||
|
Impact of potentially dilutive securities:
|
|
|
|
|
|
|
|
||||||||
|
Dilutive effect of stock options and other stock awards
|
1,396
|
|
|
1,344
|
|
|
1,333
|
|
|
—
|
|
||||
|
Diluted weighted average common shares outstanding
|
44,175
|
|
|
43,295
|
|
|
43,938
|
|
|
41,783
|
|
||||
|
Anti-dilutive potentially issuable shares
|
—
|
|
|
—
|
|
|
2
|
|
|
2,560
|
|
||||
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Asset impairment charge (1)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
47,999
|
|
|
Project development charge (2)
|
—
|
|
|
—
|
|
|
—
|
|
|
9,149
|
|
||||
|
Environmental remediation charge (3)
|
—
|
|
|
—
|
|
|
—
|
|
|
6,379
|
|
||||
|
Charlton settlement charge (4)
|
—
|
|
|
—
|
|
|
1,216
|
|
|
—
|
|
||||
|
Legal and transaction costs (5)
|
502
|
|
|
754
|
|
|
1,044
|
|
|
1,341
|
|
||||
|
Recovery on insurance settlement (6)
|
(10,000
|
)
|
|
—
|
|
|
(10,000
|
)
|
|
—
|
|
||||
|
Southbridge Landfill closure (settlement) charge, net
|
$
|
(9,498
|
)
|
|
$
|
754
|
|
|
$
|
(7,740
|
)
|
|
$
|
64,868
|
|
|
(1)
|
We performed a test of recoverability under FASB ASC 360, which indicated that the carrying value of our asset group that includes the Southbridge Landfill was no longer recoverable and, as a result, the asset group was assessed for impairment with an impairment charge allocated to the long-lived assets of the Southbridge Landfill in accordance with FASB ASC 360.
|
|
(2)
|
We wrote-off deferred costs associated with Southbridge Landfill permitting activities no longer deemed viable.
|
|
(3)
|
We recorded an environmental remediation charge associated with the future installation of a municipal waterline.
|
|
(4)
|
We established a reserve associated with settlement of the Town of Charlton's claim against us. See Note 8,
Commitments and Contingencies
for additional disclosure.
|
|
(5)
|
We incurred legal and other transaction costs associated with various matters as part of the Southbridge Landfill closure. See Note 8,
Commitments and Contingencies
for additional disclosure.
|
|
(6)
|
We recorded a recovery on an environmental insurance settlement associated with the Southbridge Landfill closure. See Note 8,
Commitments and Contingencies
for additional disclosure.
|
|
12.
|
FAIR VALUE OF FINANCIAL INSTRUMENTS
|
|
|
Fair Value Measurement at September 30, 2018 Using:
|
||||||||||
|
|
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
|
|
Significant Other
Observable Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||
|
Assets:
|
|
|
|
|
|
||||||
|
Interest rate swaps
|
$
|
—
|
|
|
$
|
2,159
|
|
|
$
|
—
|
|
|
Restricted investment securities - landfill closure
|
1,229
|
|
|
—
|
|
|
—
|
|
|||
|
Total
|
$
|
1,229
|
|
|
$
|
2,159
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
||||||
|
Interest rate swaps
|
$
|
—
|
|
|
$
|
326
|
|
|
$
|
—
|
|
|
|
Fair Value Measurement at December 31, 2017 Using:
|
||||||||||
|
|
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
|
|
Significant Other
Observable Inputs
(Level 2)
|
|
Significant
Unobservable Inputs
(Level 3)
|
||||||
|
Assets:
|
|
|
|
|
|
||||||
|
Restricted investment securities - landfill closure
|
$
|
1,220
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest rate swaps
|
—
|
|
|
401
|
|
|
|
||||
|
Total
|
$
|
1,220
|
|
|
$
|
401
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
||||||
|
Interest rate swaps
|
$
|
—
|
|
|
$
|
123
|
|
|
$
|
—
|
|
|
13.
|
INCOME TAXES
|
|
14.
|
SEGMENT REPORTING
|
|
Segment
|
Outside
revenues
|
|
Inter-company
revenue
|
|
Depreciation and
amortization
|
|
Operating
income (loss)
|
|
Total
assets
|
||||||||||
|
Eastern
|
$
|
56,006
|
|
|
$
|
14,557
|
|
|
$
|
7,267
|
|
|
$
|
15,370
|
|
|
$
|
180,896
|
|
|
Western
|
74,425
|
|
|
20,578
|
|
|
8,844
|
|
|
14,144
|
|
|
402,931
|
|
|||||
|
Recycling
|
10,877
|
|
|
1,773
|
|
|
1,131
|
|
|
(481
|
)
|
|
48,995
|
|
|||||
|
Other
|
31,524
|
|
|
455
|
|
|
960
|
|
|
(149
|
)
|
|
70,026
|
|
|||||
|
Eliminations
|
—
|
|
|
(37,363
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total
|
$
|
172,832
|
|
|
$
|
—
|
|
|
$
|
18,202
|
|
|
$
|
28,884
|
|
|
$
|
702,848
|
|
|
Segment
|
Outside
revenues
|
|
Inter-company
revenue
|
|
Depreciation and
amortization
|
|
Operating
income (loss)
|
|
Total
assets
|
||||||||||
|
Eastern
|
$
|
49,066
|
|
|
$
|
14,296
|
|
|
$
|
6,122
|
|
|
$
|
5,897
|
|
|
$
|
155,726
|
|
|
Western
|
67,992
|
|
|
19,183
|
|
|
8,572
|
|
|
11,579
|
|
|
335,373
|
|
|||||
|
Recycling
|
16,360
|
|
|
(292
|
)
|
|
1,044
|
|
|
638
|
|
|
49,471
|
|
|||||
|
Other
|
26,851
|
|
|
531
|
|
|
853
|
|
|
163
|
|
|
51,850
|
|
|||||
|
Eliminations
|
—
|
|
|
(33,718
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total
|
$
|
160,269
|
|
|
$
|
—
|
|
|
$
|
16,591
|
|
|
$
|
18,277
|
|
|
$
|
592,420
|
|
|
Segment
|
Outside
revenues
|
|
Inter-company
revenue
|
|
Depreciation and
amortization
|
|
Operating
income (loss)
|
|
Total assets
|
||||||||||
|
Eastern
|
$
|
154,099
|
|
|
$
|
40,432
|
|
|
$
|
20,276
|
|
|
$
|
17,824
|
|
|
$
|
180,896
|
|
|
Western
|
210,208
|
|
|
59,898
|
|
|
25,226
|
|
|
33,325
|
|
|
402,931
|
|
|||||
|
Recycling
|
30,634
|
|
|
4,697
|
|
|
3,228
|
|
|
(7,898
|
)
|
|
48,995
|
|
|||||
|
Other
|
90,995
|
|
|
1,374
|
|
|
2,842
|
|
|
1,620
|
|
|
70,026
|
|
|||||
|
Eliminations
|
—
|
|
|
(106,401
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total
|
$
|
485,936
|
|
|
$
|
—
|
|
|
$
|
51,572
|
|
|
$
|
44,871
|
|
|
$
|
702,848
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Segment
|
Outside
revenues
|
|
Inter-company
revenue
|
|
Depreciation and
amortization
|
|
Operating
income (loss)
|
|
Total assets
|
||||||||||
|
Eastern
|
$
|
134,326
|
|
|
$
|
37,020
|
|
|
$
|
17,949
|
|
|
$
|
(54,407
|
)
|
|
$
|
155,726
|
|
|
Western
|
186,507
|
|
|
53,590
|
|
|
22,762
|
|
|
26,438
|
|
|
335,373
|
|
|||||
|
Recycling
|
49,206
|
|
|
(781
|
)
|
|
3,066
|
|
|
3,285
|
|
|
49,471
|
|
|||||
|
Other
|
78,048
|
|
|
1,516
|
|
|
2,530
|
|
|
2,247
|
|
|
51,850
|
|
|||||
|
Eliminations
|
—
|
|
|
(91,345
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total
|
$
|
448,087
|
|
|
$
|
—
|
|
|
$
|
46,307
|
|
|
$
|
(22,437
|
)
|
|
$
|
592,420
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Collection
|
$
|
79,611
|
|
|
$
|
70,040
|
|
|
$
|
220,650
|
|
|
$
|
196,185
|
|
|
Disposal
|
48,737
|
|
|
44,881
|
|
|
136,217
|
|
|
118,334
|
|
||||
|
Power generation
|
920
|
|
|
1,215
|
|
|
4,014
|
|
|
4,121
|
|
||||
|
Processing
|
2,079
|
|
|
2,499
|
|
|
5,847
|
|
|
6,296
|
|
||||
|
Solid waste operations
|
131,347
|
|
|
118,635
|
|
|
366,728
|
|
|
324,936
|
|
||||
|
Organics
|
13,413
|
|
|
9,662
|
|
|
40,259
|
|
|
29,881
|
|
||||
|
Customer solutions
|
17,195
|
|
|
15,612
|
|
|
48,315
|
|
|
44,064
|
|
||||
|
Recycling
|
10,877
|
|
|
16,360
|
|
|
30,634
|
|
|
49,206
|
|
||||
|
Total revenues
|
$
|
172,832
|
|
|
$
|
160,269
|
|
|
$
|
485,936
|
|
|
$
|
448,087
|
|
|
ITEM 2.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
•
|
the projected development of additional disposal capacity or expectations regarding permits for existing capacity;
|
|
•
|
the outcome of any legal or regulatory matter;
|
|
•
|
expected liquidity and financing plans;
|
|
•
|
expected future revenues, operations, expenditures and cash needs;
|
|
•
|
fluctuations in or the level of commodity pricing of our recyclables, increases in landfill tipping fees and fuel costs and general economic and weather conditions;
|
|
•
|
projected future obligations related to final capping, closure and post-closure costs of our existing landfills and any disposal facilities which we may own or operate in the future;
|
|
•
|
our ability to use our net operating losses and tax positions;
|
|
•
|
our ability to service our debt obligations;
|
|
•
|
the recoverability or impairment of any of our assets or goodwill;
|
|
•
|
estimates of the potential markets for our products and services, including the anticipated drivers for future growth;
|
|
•
|
sales and marketing plans or price and volume assumptions;
|
|
•
|
potential business combinations or divestitures; and
|
|
•
|
projected improvements to our infrastructure and the impact of such improvements on our business and operations.
|
|
|
Three Months Ended September 30,
|
|
$
Change
|
|
Nine Months Ended September 30,
|
|
$
Change
|
||||||||||||||||||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
|||||||||||||||||||||||||||
|
Collection
|
$
|
79.6
|
|
|
46.1
|
%
|
|
$
|
70.0
|
|
|
43.7
|
%
|
|
$
|
9.6
|
|
|
$
|
220.7
|
|
|
45.4
|
%
|
|
$
|
196.2
|
|
|
43.8
|
%
|
|
$
|
24.5
|
|
|
Disposal
|
48.7
|
|
|
28.2
|
%
|
|
44.9
|
|
|
28.0
|
%
|
|
3.8
|
|
|
136.2
|
|
|
28.0
|
%
|
|
118.3
|
|
|
26.4
|
%
|
|
17.9
|
|
||||||
|
Power
|
0.9
|
|
|
0.5
|
%
|
|
1.2
|
|
|
0.8
|
%
|
|
(0.3
|
)
|
|
4.0
|
|
|
0.8
|
%
|
|
4.1
|
|
|
0.9
|
%
|
|
(0.1
|
)
|
||||||
|
Processing
|
2.1
|
|
|
1.2
|
%
|
|
2.5
|
|
|
1.5
|
%
|
|
(0.4
|
)
|
|
5.8
|
|
|
1.3
|
%
|
|
6.3
|
|
|
1.4
|
%
|
|
(0.5
|
)
|
||||||
|
Solid waste
|
131.3
|
|
|
76.0
|
%
|
|
118.6
|
|
|
74.0
|
%
|
|
12.7
|
|
|
366.7
|
|
|
75.5
|
%
|
|
324.9
|
|
|
72.5
|
%
|
|
41.8
|
|
||||||
|
Organics
|
13.4
|
|
|
7.8
|
%
|
|
9.7
|
|
|
6.1
|
%
|
|
3.7
|
|
|
40.3
|
|
|
8.3
|
%
|
|
29.9
|
|
|
6.7
|
%
|
|
10.4
|
|
||||||
|
Customer solutions
|
17.2
|
|
|
9.9
|
%
|
|
15.6
|
|
|
9.7
|
%
|
|
1.6
|
|
|
48.3
|
|
|
9.9
|
%
|
|
44.1
|
|
|
9.8
|
%
|
|
4.2
|
|
||||||
|
Recycling
|
10.9
|
|
|
6.3
|
%
|
|
16.4
|
|
|
10.2
|
%
|
|
(5.5
|
)
|
|
30.6
|
|
|
6.3
|
%
|
|
49.2
|
|
|
11.0
|
%
|
|
(18.6
|
)
|
||||||
|
Total revenues
|
$
|
172.8
|
|
|
100.0
|
%
|
|
$
|
160.3
|
|
|
100.0
|
%
|
|
$
|
12.5
|
|
|
$
|
485.9
|
|
|
100.0
|
%
|
|
$
|
448.1
|
|
|
100.0
|
%
|
|
$
|
37.8
|
|
|
|
Period-to-Period
Change for the Three Months Ended September 30, 2018 vs. 2017 |
|
Period-to-Period
Change for the Nine Months Ended September 30, 2018 vs. 2017 |
||||||||||
|
|
Amount
|
|
% of Growth
|
|
Amount
|
|
% of Growth
|
||||||
|
Price
|
$
|
5.6
|
|
|
4.8
|
%
|
|
$
|
14.5
|
|
|
4.5
|
%
|
|
Volume
|
(1.2
|
)
|
|
(1.0
|
)%
|
|
6.6
|
|
|
2.1
|
%
|
||
|
Surcharges and other fees
|
2.4
|
|
|
2.0
|
%
|
|
5.7
|
|
|
1.7
|
%
|
||
|
Commodity price and volume
|
(0.6
|
)
|
|
(0.5
|
)%
|
|
(0.4
|
)
|
|
(0.1
|
)%
|
||
|
Acquisitions
|
6.5
|
|
|
5.4
|
%
|
|
15.4
|
|
|
4.7
|
%
|
||
|
Solid waste revenues
|
$
|
12.7
|
|
|
10.7
|
%
|
|
$
|
41.8
|
|
|
12.9
|
%
|
|
•
|
$
4.0 million
from
favorable
collection pricing; and
|
|
•
|
$
1.6 million
from
favorable
disposal pricing associated primarily with our landfills and transfer stations.
|
|
•
|
$
10.1 million
from
favorable
collection pricing; and
|
|
•
|
$
4.4 million
from
favorable
disposal pricing associated primarily with our landfills and transfer stations.
|
|
•
|
$
(0.8) million
from
lower
disposal volumes (of which $(0.9) million relates to lower transfer station volumes associated primarily with the temporary interruption of business due to a fire at one of our transfer stations, $(0.8) million relates to lower transportation volumes and $0.9 million relates to higher landfill volumes);
|
|
•
|
$
(0.3) million
from
lower
collection volumes; and
|
|
•
|
$
(0.1) million
from
lower
processing volumes.
|
|
•
|
$
6.2 million
from
higher
disposal volumes (of which $3.4 million relates to higher transportation volumes associated with a large contaminated soil project in the first and second quarters, $2.9 million relates to higher landfill volumes and $(0.1) million relates to lower transfer station volumes associated primarily with the temporary interruption of business due to a fire at one of our transfer stations in the quarter, which more than offset higher volumes in the first and second quarters); and
|
|
•
|
$
0.6 million
from
higher
collection volumes; partially offset by
|
|
•
|
$
(0.2) million
from
lower
processing volumes.
|
|
•
|
$2.4 million
and $
5.7 million
associated primarily with the Energy component of the Energy and Environmental fee and the portion of the Sustainability Recycling Adjustment fee, respectively, that has anniversaried. The Energy component of the fee floats on a monthly basis based on diesel fuel prices. The Energy component of the fee increased due to higher
|
|
•
|
$(0.7) million from unfavorable energy pricing and, to a lesser extent, unfavorable commodity pricing; partially offset by
|
|
•
|
$0.1 million from higher commodity volumes due to higher landfill gas-to-energy volumes more than offsetting lower commodity processing volumes.
|
|
•
|
$(0.4) million from lower commodity processing volumes and, to a lesser extent, lower landfill gas-to-energy volumes.
|
|
•
|
$
(6.7) million
from
unfavorable
commodity pricing in the marketplace; and
|
|
•
|
$
(2.3) million
from
lower
commodity volumes; partially offset by
|
|
•
|
$
3.5 million
from
higher
tipping fees.
|
|
•
|
$
(21.2) million
from
unfavorable
commodity pricing in the marketplace;
|
|
•
|
$
(6.6) million
from
lower
commodity volumes; partially offset by
|
|
•
|
$
9.2 million
from
higher
tipping fees.
|
|
|
Three Months Ended September 30,
|
|
$
Change
|
|
Nine Months Ended September 30,
|
|
$
Change
|
||||||||||||||||||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
|||||||||||||||||||||||||||
|
Cost of operations
|
$
|
114.1
|
|
|
66.0
|
%
|
|
$
|
103.9
|
|
|
64.8
|
%
|
|
$
|
10.2
|
|
|
$
|
331.5
|
|
|
68.2
|
%
|
|
$
|
301.0
|
|
|
67.2
|
%
|
|
$
|
30.5
|
|
|
General and administration
|
$
|
20.5
|
|
|
11.9
|
%
|
|
$
|
20.8
|
|
|
12.9
|
%
|
|
$
|
(0.3
|
)
|
|
$
|
62.4
|
|
|
12.8
|
%
|
|
$
|
58.4
|
|
|
13.0
|
%
|
|
$
|
4.0
|
|
|
Depreciation and amortization
|
$
|
18.2
|
|
|
10.5
|
%
|
|
$
|
16.6
|
|
|
10.4
|
%
|
|
$
|
1.6
|
|
|
$
|
51.6
|
|
|
10.6
|
%
|
|
$
|
46.3
|
|
|
10.3
|
%
|
|
$
|
5.3
|
|
|
•
|
higher hauling and third-party transportation costs associated with: higher quarterly collection volumes related to acquisition activity in the Western region; a large contaminated soil project in the Western region resulting in higher third-party costs for processing and transportation of soils in the first and second quarters; higher collection volumes related to organic growth and acquisition activity in the Eastern region; higher brokerage volumes in our Customer Solutions line-of-business with high pass through direct costs; and higher volumes being directed to third-party sites driven by a large new sludge transportation and disposal contract in our Organics line-of-business; and
|
|
•
|
higher disposal costs associated with: higher year-to-date transportation volumes; increased third-party disposal pricing in the Western region; the Complete acquisition in the Eastern region; the reduction of contamination in the Recycling segment resulting in higher residual waste volumes; and the use of alternative third-party disposal sites in our Organics line-of-business; partially offset by
|
|
•
|
lower purchased material costs in our Recycling and Customer Solutions lines-of-business.
|
|
•
|
higher labor costs related primarily to acquisition activity and higher collection volumes in the Eastern region;
|
|
•
|
higher labor costs related primarily to acquisition activity and higher wages in the Western region;
|
|
•
|
higher labor costs year-to-date as we slowed processing lines and added labor in an effort to improve product quality and reduce contamination in finished products in our Recycling line-of-business; and
|
|
•
|
higher workers compensation insurance costs year-to-date based on claims activity.
|
|
•
|
higher host community fees associated with increased volumes at certain landfills in the Eastern and Western regions;
|
|
•
|
higher accretion expense associated with the acceleration of asset retirement obligations due to the closure of the landfill located in Southbridge, Massachusetts ("Southbridge Landfill") in the Eastern region;
|
|
•
|
higher landfill operating lease amortization associated primarily with increased landfill volumes at certain landfills in the Eastern and Western regions;
|
|
•
|
higher landfill operating costs at certain landfills in the Eastern and Western regions; and
|
|
•
|
higher supplies and consumables cost in our Organics and Recycling lines-of-business.
|
|
|
Three Months Ended September 30,
|
|
$
Change
|
|
Nine Months Ended September 30,
|
|
$
Change
|
||||||||||||||||||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
|||||||||||||||||||||||||||
|
Depreciation
|
$
|
8.6
|
|
|
5.0
|
%
|
|
$
|
8.0
|
|
|
5.0
|
%
|
|
$
|
0.6
|
|
|
$
|
25.4
|
|
|
5.2
|
%
|
|
$
|
24.1
|
|
|
5.4
|
%
|
|
$
|
1.3
|
|
|
Landfill amortization
|
8.9
|
|
|
5.2
|
%
|
|
8.1
|
|
|
5.0
|
%
|
|
0.8
|
|
|
24.4
|
|
|
5.0
|
%
|
|
20.6
|
|
|
4.6
|
%
|
|
3.8
|
|
||||||
|
Other amortization
|
0.7
|
|
|
0.4
|
%
|
|
0.5
|
|
|
0.3
|
%
|
|
0.2
|
|
|
1.8
|
|
|
0.4
|
%
|
|
1.6
|
|
|
0.4
|
%
|
|
0.2
|
|
||||||
|
|
$
|
18.2
|
|
|
10.6
|
%
|
|
$
|
16.6
|
|
|
10.3
|
%
|
|
$
|
1.6
|
|
|
$
|
51.6
|
|
|
10.6
|
%
|
|
$
|
46.3
|
|
|
10.4
|
%
|
|
$
|
5.3
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Asset impairment charge (1)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
48.0
|
|
|
Project development charge (2)
|
—
|
|
|
—
|
|
|
—
|
|
|
9.2
|
|
||||
|
Environmental remediation charge (3)
|
—
|
|
|
—
|
|
|
—
|
|
|
6.4
|
|
||||
|
Charlton settlement charge (4)
|
—
|
|
|
—
|
|
|
1.2
|
|
|
—
|
|
||||
|
Legal and transaction costs (5)
|
0.5
|
|
|
0.8
|
|
|
1.0
|
|
|
1.3
|
|
||||
|
Recovery on insurance settlement (6)
|
(10.0
|
)
|
|
—
|
|
|
(10.0
|
)
|
|
—
|
|
||||
|
Southbridge Landfill closure (settlement) charge, net
|
$
|
(9.5
|
)
|
|
$
|
0.8
|
|
|
$
|
(7.8
|
)
|
|
$
|
64.9
|
|
|
(1)
|
We performed a test of recoverability under Financial Accounting Standards Board ("FASB") Accounting Standards Codification ("ASC") 360, which indicated that the carrying value of our asset group that includes the Southbridge Landfill was no longer recoverable and, as a result, the asset group was assessed for impairment with an impairment charge allocated to the long-lived assets of the Southbridge Landfill in accordance with FASB ASC 360.
|
|
(2)
|
We wrote-off deferred costs associated with Southbridge Landfill permitting activities no longer deemed viable.
|
|
(3)
|
We recorded an environmental remediation charge associated with the future installation of a municipal waterline.
|
|
(4)
|
We established a reserve associated with settlement of the Town of Charlton's claim against us. See Note 8,
Commitments and Contingencies
to our consolidated financial statements included under Part I, Item 1 of this Quarterly Report on Form 10-Q for additional disclosure.
|
|
(5)
|
We incurred legal and other transaction costs associated with various matters as part of the Southbridge Landfill closure. See Note 8,
Commitments and Contingencies
to our consolidated financial statements included under Part I, Item 1 of this Quarterly Report on Form 10-Q for additional disclosure.
|
|
(6)
|
We recorded a recovery on an environmental insurance settlement associated with the Southbridge Landfill closure. See Note 8,
Commitments and Contingencies
to our consolidated financial statements included under Part I, Item 1 of this Quarterly Report on Form 10-Q for additional disclosure.
|
|
•
|
the write-off of debt issuance costs and unamortized discount in connection with the refinancing of our term loan facility ("Term Loan Facility") and revolving line of credit facility ("Revolving Credit Facility" and, together with the Term Loan Facility, the "Credit Facility") in the quarter ended June 30, 2018;
|
|
•
|
the write-off of debt issuance costs in connection with the remarketing of our Vermont Economic Development Authority Solid Waste Disposal Revenue Bonds Series 2013 ("Vermont Bonds") in the quarter ended June 30, 2018;
|
|
•
|
the write-off of debt issuance costs in connection with the amendment and repricing of our term loan B facility ("Term Loan B Facility") in the quarter ended June 30, 2017; and
|
|
•
|
the write-off of debt issuance costs in connection with the remarketing of the Finance Authority of Maine Solid Waste Disposal Revenue Bonds Series 2005R-1 ("FAME Bonds 2005R-1") and the Finance Authority of Maine Solid Waste Disposal Revenue Bonds Series 2005R-2 (“FAME Bonds 2005R-2”) into the Finance Authority of Maine Solid Waste Disposal Revenue Bonds Series 2005R-3 (“FAME Bonds 2005R-3”) in the quarter ended March 31, 2017.
|
|
|
Three Months Ended
September 30, |
|
$
Change
|
|
Nine Months Ended
September 30, |
|
$
Change
|
||||||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
|||||||||||||||
|
Eastern
|
$
|
56.0
|
|
|
$
|
49.1
|
|
|
$
|
6.9
|
|
|
$
|
154.1
|
|
|
$
|
134.3
|
|
|
$
|
19.8
|
|
|
Western
|
74.4
|
|
|
68.0
|
|
|
6.4
|
|
|
210.2
|
|
|
186.5
|
|
|
23.7
|
|
||||||
|
Recycling
|
10.9
|
|
|
16.4
|
|
|
(5.5
|
)
|
|
30.6
|
|
|
49.2
|
|
|
(18.6
|
)
|
||||||
|
Other
|
31.5
|
|
|
26.8
|
|
|
4.7
|
|
|
91.0
|
|
|
78.1
|
|
|
12.9
|
|
||||||
|
Total revenues
|
$
|
172.8
|
|
|
$
|
160.3
|
|
|
$
|
12.5
|
|
|
$
|
485.9
|
|
|
$
|
448.1
|
|
|
$
|
37.8
|
|
|
|
Period-to-Period Change for the Three Months Ended September 30, 2018 vs. 2017
|
|
Period-to-Period Change for the Nine Months Ended September 30, 2018 vs. 2017
|
||||||||||
|
|
Amount
|
|
% of Growth
|
|
Amount
|
|
% of Growth
|
||||||
|
Price
|
$
|
2.3
|
|
|
4.7
|
%
|
|
$
|
6.0
|
|
|
4.5
|
%
|
|
Volume
|
(0.1
|
)
|
|
(0.2
|
)%
|
|
0.3
|
|
|
0.1
|
%
|
||
|
Surcharges and other fees
|
1.0
|
|
|
2.0
|
%
|
|
2.3
|
|
|
1.7
|
%
|
||
|
Commodity price and volume
|
—
|
|
|
—
|
%
|
|
0.1
|
|
|
0.1
|
%
|
||
|
Acquisitions
|
3.7
|
|
|
7.6
|
%
|
|
11.1
|
|
|
8.3
|
%
|
||
|
Solid waste revenues
|
$
|
6.9
|
|
|
14.1
|
%
|
|
$
|
19.8
|
|
|
14.7
|
%
|
|
•
|
$1.7 million
from
favorable
collection pricing; and
|
|
•
|
$0.6 million
from
favorable
disposal pricing related to transfer stations and landfills.
|
|
•
|
$4.4 million
from
favorable
collection pricing; and
|
|
•
|
$1.6 million
from
favorable
disposal pricing related to transfer stations and landfills.
|
|
•
|
$(0.2) million
from
lower
disposal volumes related to transfer stations, partially mitigated by higher volumes related to landfills; and
|
|
•
|
$(0.1) million
from
lower
processing volumes; partially offset by
|
|
•
|
$0.2 million
from
higher
collection volumes.
|
|
•
|
$1.5 million
from
higher
collection volumes; partially offset by
|
|
•
|
$(0.3) million
from
lower
processing volumes; and
|
|
•
|
$(0.9) million
from
lower
disposal volumes related to landfills and transfer stations.
|
|
|
Period-to-Period Change for the Three Months Ended September 30, 2018 vs. 2017
|
|
Period-to-Period Change for the Nine Months Ended September 30, 2018 vs. 2017
|
||||||||||
|
|
Amount
|
|
% of Growth
|
|
Amount
|
|
% of Growth
|
||||||
|
Price
|
$
|
3.3
|
|
|
4.8
|
%
|
|
$
|
8.3
|
|
|
4.5
|
%
|
|
Volume
|
(0.5
|
)
|
|
(0.5
|
)%
|
|
8.1
|
|
|
4.3
|
%
|
||
|
Surcharges and other fees
|
1.5
|
|
|
2.1
|
%
|
|
3.4
|
|
|
1.8
|
%
|
||
|
Commodity price and volume
|
(0.6
|
)
|
|
(0.9
|
)%
|
|
(0.4
|
)
|
|
(0.2
|
)%
|
||
|
Acquisitions
|
2.7
|
|
|
4.0
|
%
|
|
4.3
|
|
|
2.3
|
%
|
||
|
Solid waste revenues
|
$
|
6.4
|
|
|
9.5
|
%
|
|
$
|
23.7
|
|
|
12.7
|
%
|
|
•
|
$2.3 million
from
favorable
collection pricing; and
|
|
•
|
$1.0 million
from
favorable
disposal pricing related to landfills and transfer stations.
|
|
•
|
$5.7 million
from
favorable
collection pricing; and
|
|
•
|
$2.6 million
from
favorable
disposal pricing related to landfills and transfer stations.
|
|
•
|
$(0.6) million
from
lower
collection volumes; partially offset by
|
|
•
|
$0.1 million
from
higher
disposal volumes related to landfills, partially offset by lower transfer station volumes associated with the temporary interruption of business due to a fire at one of our transfer stations.
|
|
•
|
$8.9 million
from
higher
disposal volumes related to transportation, landfills and transfer stations, despite the impact of lower transfer station volumes associated with the temporary interruption of business due to a fire at one of our transfer stations in the quarter; and
|
|
•
|
$0.1 million
from
higher
processing volumes; partially offset by
|
|
•
|
$(0.9) million
from
lower
collection volumes.
|
|
|
Three Months Ended
September 30, |
|
$
Change
|
|
Nine Months Ended
September 30, |
|
$
Change
|
||||||||||||||||
|
Segment
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
|||||||||||||||
|
Eastern
|
$
|
15.4
|
|
|
$
|
5.9
|
|
|
$
|
9.5
|
|
|
$
|
17.8
|
|
|
$
|
(54.4
|
)
|
|
$
|
72.2
|
|
|
Western
|
14.1
|
|
|
11.6
|
|
|
2.5
|
|
|
33.3
|
|
|
26.4
|
|
|
6.9
|
|
||||||
|
Recycling
|
(0.5
|
)
|
|
0.6
|
|
|
(1.1
|
)
|
|
(7.9
|
)
|
|
3.3
|
|
|
(11.2
|
)
|
||||||
|
Other
|
(0.1
|
)
|
|
0.2
|
|
|
(0.3
|
)
|
|
1.7
|
|
|
2.3
|
|
|
(0.6
|
)
|
||||||
|
Operating income (loss)
|
$
|
28.9
|
|
|
$
|
18.3
|
|
|
$
|
10.6
|
|
|
$
|
44.9
|
|
|
$
|
(22.4
|
)
|
|
$
|
67.3
|
|
|
•
|
higher hauling and third-party transportation costs associated with higher collection volumes related to organic growth and acquisition activity;
|
|
•
|
higher disposal costs associated with the Complete acquisition;
|
|
•
|
higher labor costs associated with acquisitions and higher collection volumes;
|
|
•
|
higher workers compensation costs based on claims activity;
|
|
•
|
higher fuel costs driven by higher diesel fuel pricing, which was offset by increased revenues from fees associated with the Energy and Environmental fee, combined with higher volumes;
|
|
•
|
higher host community fees and landfill operating lease amortization associated with increased landfill volumes at certain landfills;
|
|
•
|
higher accretion expense associated with the acceleration of asset retirement obligations due to the closure of the Southbridge Landfill;
|
|
•
|
higher landfill operating costs at the Southbridge Landfill; and
|
|
•
|
higher fleet and facility maintenance costs.
|
|
•
|
higher hauling and third-party transportation costs associated with higher quarterly collection volumes related to acquisition activity and a large contaminated soils project resulting in higher third-party costs for processing and transportation of soils in the first and second quarters;
|
|
•
|
higher disposal costs associated with higher year-to-date transportation volumes and increased third-party disposal pricing;
|
|
•
|
higher labor costs related primarily to acquisition activity and higher wages;
|
|
•
|
higher year-to-date workers compensation costs based on claims activity;
|
|
•
|
higher fuel costs driven by higher diesel fuel pricing, which was offset by increased revenues from fees associated with the Energy and Environmental fee;
|
|
•
|
higher landfill operating lease amortization associated primarily with increased landfill volumes;
|
|
•
|
higher landfill operating costs at certain landfills;
|
|
•
|
higher host community fees associated with increased volumes at certain landfills; and
|
|
•
|
higher fleet maintenance costs.
|
|
•
|
the impact of intercompany profits in our Organics line-of-business now passing through to landfill disposal sites, combined with declining margins as higher revenues, which were driven by a large new sludge transportation and
|
|
•
|
improved operating performance of our Customer Solutions line-of-business, as increased volumes and lower purchased material costs outweighed higher cost of operations associated with increased hauling and transportation costs.
|
|
|
September 30,
2018 |
|
December 31,
2017 |
||||
|
Cash and cash equivalents
|
$
|
3.1
|
|
|
$
|
2.0
|
|
|
Restricted assets:
|
|
|
|
||||
|
Restricted investment securities - landfill closure
|
$
|
1.2
|
|
|
$
|
1.2
|
|
|
Long-term debt:
|
|
|
|
||||
|
Current portion
|
$
|
2.0
|
|
|
$
|
4.9
|
|
|
Long-term portion
|
526.2
|
|
|
492.8
|
|
||
|
Total long-term debt
|
$
|
528.2
|
|
|
$
|
497.7
|
|
|
|
Nine Months Ended September 30,
|
|
$
Change
|
||||||||
|
|
2018
|
|
2017
|
|
|||||||
|
Net cash provided by operating activities
|
$
|
89.9
|
|
|
$
|
79.1
|
|
|
$
|
10.8
|
|
|
Net cash used in investing activities
|
$
|
(109.9
|
)
|
|
$
|
(50.0
|
)
|
|
$
|
(59.9
|
)
|
|
Net cash provided by (used in) financing activities
|
$
|
21.1
|
|
|
$
|
(29.3
|
)
|
|
$
|
50.4
|
|
|
|
Nine Months Ended
September 30, |
||||||
|
|
2018
|
|
2017
|
||||
|
Net income (loss)
|
$
|
20.1
|
|
|
$
|
(41.8
|
)
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
51.6
|
|
|
46.3
|
|
||
|
Depletion of landfill operating lease obligations
|
7.8
|
|
|
6.8
|
|
||
|
Interest accretion on landfill and environmental remediation liabilities
|
4.3
|
|
|
3.2
|
|
||
|
Amortization of debt issuance costs and discount on long-term debt
|
1.9
|
|
|
2.0
|
|
||
|
Stock-based compensation
|
6.4
|
|
|
4.8
|
|
||
|
Gain on sale of property and equipment
|
(0.4
|
)
|
|
—
|
|
||
|
Southbridge Landfill non-cash closure charge
|
1.4
|
|
|
63.5
|
|
||
|
Southbridge Landfill insurance recovery for investing activities
|
(3.5
|
)
|
|
—
|
|
||
|
Non-cash expense from acquisition activities and other items
|
0.2
|
|
|
—
|
|
||
|
Development project charge
|
0.3
|
|
|
—
|
|
||
|
Loss on debt extinguishment
|
7.4
|
|
|
0.5
|
|
||
|
Deferred income taxes
|
0.1
|
|
|
0.4
|
|
||
|
|
97.6
|
|
|
85.7
|
|
||
|
Changes in assets and liabilities, net
|
(7.7
|
)
|
|
(6.6
|
)
|
||
|
Net cash provided by operating activities
|
$
|
89.9
|
|
|
$
|
79.1
|
|
|
•
|
increased revenues of
$37.8 million
associated with: acquisition activity and higher revenues in our collection line-of-business, our Western region disposal line-of-business, our Customer Solutions line-of-business, and our Organics line-of-business; partially mitigated by lower commodity revenues in our Recycling line-of-business; partially offset by
|
|
•
|
higher cost of operations of
$30.5 million
driven by business growth resulting in higher third-party direct costs, higher labor costs, higher direct operational costs, higher fuel costs and higher fleet maintenance costs; and
|
|
•
|
higher general and administration expense of
$4.0 million
.
|
|
•
|
lower cash inflows associated with accounts receivable; partially offset by
|
|
•
|
lower cash outflows associated with accounts payable;
|
|
•
|
lower cash outflows associated with prepaid expenses, inventories and other assets; and
|
|
•
|
lower cash outflows associated with cash interest payments running through accrued expenses and other liabilities.
|
|
|
Nine Months Ended
September 30, |
||||||
|
|
2018
|
|
2017
|
||||
|
Acquisitions, net of cash acquired
|
$
|
(58.2
|
)
|
|
$
|
(3.6
|
)
|
|
Additions to property, plant and equipment
|
(51.8
|
)
|
|
(43.4
|
)
|
||
|
Payments on landfill operating lease contracts
|
(5.0
|
)
|
|
(3.7
|
)
|
||
|
Proceeds from sale of property and equipment
|
0.6
|
|
|
0.7
|
|
||
|
Proceeds from Southbridge Landfill insurance recovery for investing activities
|
3.5
|
|
|
—
|
|
||
|
Proceeds from property insurance settlement
|
1.0
|
|
|
—
|
|
||
|
Net cash used in investing activities
|
$
|
(109.9
|
)
|
|
$
|
(50.0
|
)
|
|
|
|
|
|
||||
|
|
Nine Months Ended
September 30, |
||||||
|
|
2018
|
|
2017
|
||||
|
Proceeds from long-term borrowings
|
$
|
566.8
|
|
|
$
|
146.4
|
|
|
Principal payments on long-term debt
|
(540.6
|
)
|
|
(175.2
|
)
|
||
|
Payments of debt issuance costs
|
(5.6
|
)
|
|
(1.5
|
)
|
||
|
Proceeds from the exercise of share based awards
|
0.5
|
|
|
1.0
|
|
||
|
Net cash provided by (used in) financing activities
|
$
|
21.1
|
|
|
$
|
(29.3
|
)
|
|
|
Twelve Months Ended September 30, 2018
|
|
Covenant Requirement at September 30, 2018
|
||
|
Maximum consolidated net leverage ratio (1)
|
3.54
|
|
|
4.75
|
|
|
Minimum interest coverage ratio
|
6.45
|
|
|
3.00
|
|
|
(1)
|
The maximum consolidated net leverage ratio is calculated as consolidated funded debt, net of unencumbered cash and cash equivalents in excess of $2.0 million (calculated at
$527.1 million
as of
September 30, 2018
, or
$528.2 million
of consolidated funded debt less
$1.1 million
of cash and cash equivalents in excess of $2.0 million as of
September 30, 2018
), divided by consolidated EBITDA. Consolidated EBITDA is based on operating results for the twelve months preceding the measurement date of
September 30, 2018
. Consolidated funded debt, net of unencumbered cash and cash equivalents in excess of $2.0 million, and consolidated EBITDA as defined by the Credit Agreement ("Consolidated EBITDA") are non-GAAP financial measures that should not be considered an alternative to any measure of financial performance calculated and presented in accordance with generally accepted accounting principles in the United States. A reconciliation of net cash provided by operating activities to minimum consolidated EBITDA is as follows (in millions):
|
|
|
Twelve Months Ended September 30, 2018
|
||
|
Net cash provided by operating activities
|
$
|
118.4
|
|
|
Changes in assets and liabilities, net of effects of acquisitions and divestitures
|
5.6
|
|
|
|
Gain on sale of property and equipment
|
0.3
|
|
|
|
Non-cash expense from acquisition activities and other items
|
(0.2
|
)
|
|
|
Developmental project charge
|
(0.3
|
)
|
|
|
Loss on debt extinguishment
|
(7.4
|
)
|
|
|
Southbridge Landfill non-cash closure charge
|
(1.4
|
)
|
|
|
Southbridge Landfill insurance recovery for investing activities
|
3.5
|
|
|
|
Stock based compensation
|
(8.0
|
)
|
|
|
Interest expense, less amortization of debt issuance costs and discount on long-term debt
|
22.9
|
|
|
|
Provision for income taxes, net of deferred taxes
|
(1.2
|
)
|
|
|
Adjustments as allowed by the Credit Agreement
|
16.9
|
|
|
|
Consolidated EBITDA
|
$
|
149.1
|
|
|
•
|
the volume of waste relating to C&D activities decreases substantially during the winter months in the northeastern United States; and
|
|
•
|
decreased tourism in Vermont, New Hampshire, Maine and eastern New York during the winter months tends to lower the volume of waste generated by commercial and restaurant customers, which is partially offset by increased volume from the ski industry.
|
|
ITEM 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
ITEM 4.
|
CONTROLS AND PROCEDURES
|
|
ITEM 1.
|
LEGAL PROCEEDINGS
|
|
|
|
|
|
||||
|
|
Nine Months Ended September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Beginning balance
|
$
|
5.9
|
|
|
$
|
—
|
|
|
Accretion expense
|
0.1
|
|
|
—
|
|
||
|
Obligations incurred
|
—
|
|
|
6.4
|
|
||
|
Obligations settled (1)
|
(0.6
|
)
|
|
(0.2
|
)
|
||
|
Ending balance
|
$
|
5.4
|
|
|
$
|
6.2
|
|
|
(1)
|
Includes amounts that are being processed through accounts payable as a part of our disbursements cycle.
|
|
|
|
|
|
||||
|
|
Nine Months Ended September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Beginning balance
|
$
|
5.8
|
|
|
$
|
5.9
|
|
|
Obligations settled (1)
|
(0.1
|
)
|
|
—
|
|
||
|
Ending balance
|
$
|
5.7
|
|
|
$
|
5.9
|
|
|
(1)
|
Includes amounts that are being processed through accounts payable as a part of our disbursements cycle.
|
|
ITEM 1A.
|
RISK FACTORS
|
|
ITEM 6.
|
EXHIBITS
|
|
Exhibit
No.
|
|
Description
|
|
|
|
|
|
31.1 +
|
|
|
|
|
|
|
|
31.2 +
|
|
|
|
|
|
|
|
32.1 ++
|
|
|
|
|
|
|
|
32.2 ++
|
|
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document.**
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document.**
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Calculation Linkbase Document.**
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Label Linkbase Document.**
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Presentation Linkbase Document.**
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document.**
|
|
**
|
|
Submitted Electronically Herewith. Attached as Exhibit 101 to this report are the following formatted in XBRL (Extensible Business Reporting Language): (i) Consolidated Balance Sheets as of September 30, 2018 and December 31, 2017, (ii) Consolidated Statements of Operations for the three and nine months ended September 30, 2018 and 2017, (iii) Consolidated Statements of Comprehensive Income (Loss) for the three and nine months ended September 30, 2018 and 2017, (iv) Consolidated Statement of Stockholders’ Deficit for the nine months ended September 30, 2018, (v) Consolidated Statements of Cash Flows for the nine months ended September 30, 2018 and 2017, and (vi) Notes to Consolidated Financial Statements.
|
|
+
|
|
Filed Herewith
|
|
++
|
|
Furnished Herewith
|
|
|
Casella Waste Systems, Inc.
|
|
|
|
|
|
|
Date: November 2, 2018
|
By: /s/ Christopher B. Heald
|
|
|
|
Christopher B. Heald
|
|
|
|
Vice President and Chief Accounting Officer
|
|
|
|
(Principal Accounting Officer)
|
|
|
|
|
|
|
Date: November 2, 2018
|
By: /s/ Edmond R. Coletta
|
|
|
|
Edmond R. Coletta
|
|
|
|
Senior Vice President and Chief Financial Officer
|
|
|
|
(Principal Financial Officer)
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|