These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| Delaware | 77-0448994 | |
| (State or other jurisdiction | (I.R.S. Employer identification No.) | |
| of incorporation or organization) | ||
| 1720 North First Street, San Jose, CA. | 95112 | |
| (Address of principal executive offices) | (Zip Code) |
| Large accelerated filer þ | Accelerated filer o | Non-accelerated filer o | Smaller reporting company o | |||
|
(Do not check if a smaller reporting company)
|
||||||
| Page | ||||||||
| 3 | ||||||||
| 3 | ||||||||
| 3 | ||||||||
| 4 | ||||||||
| 5 | ||||||||
| 6 | ||||||||
| 7 | ||||||||
| 20 | ||||||||
| 31 | ||||||||
| 31 | ||||||||
| 32 | ||||||||
| 32 | ||||||||
| 33 | ||||||||
| 33 | ||||||||
| 34 | ||||||||
| 35 | ||||||||
| EX-31.1 | ||||||||
| EX-31.2 | ||||||||
| EX-32 | ||||||||
| EX-101 INSTANCE DOCUMENT | ||||||||
| EX-101 SCHEMA DOCUMENT | ||||||||
| EX-101 CALCULATION LINKBASE DOCUMENT | ||||||||
| EX-101 LABELS LINKBASE DOCUMENT | ||||||||
| EX-101 PRESENTATION LINKBASE DOCUMENT | ||||||||
2
| The condensed consolidated financial statements presented in this filing on Form 10-Q have been prepared by management and are unaudited. |
| June 30, | December 31, | |||||||
| 2010 | 2009 | |||||||
|
ASSETS
|
||||||||
|
Utility plant:
|
||||||||
|
Utility plant
|
$ | 1,786,888 | $ | 1,709,062 | ||||
|
Less accumulated depreciation and amortization
|
(533,424 | ) | (510,985 | ) | ||||
|
|
||||||||
|
Net utility plant
|
1,253,464 | 1,198,077 | ||||||
|
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
5,646 | 9,866 | ||||||
|
Receivables:
|
||||||||
|
Customers
|
27,031 | 25,567 | ||||||
|
Regulatory balancing accounts
|
8,219 | 10,513 | ||||||
|
Other
|
6,036 | 9,043 | ||||||
|
Unbilled revenue
|
19,350 | 13,417 | ||||||
|
Materials and supplies at average cost
|
5,702 | 5,530 | ||||||
|
Taxes, prepaid expenses and other assets
|
19,654 | 18,305 | ||||||
|
|
||||||||
|
Total current assets
|
91,638 | 92,241 | ||||||
|
|
||||||||
|
Other assets:
|
||||||||
|
Regulatory assets
|
220,621 | 204,104 | ||||||
|
Goodwill
|
2,615 | 2,615 | ||||||
|
Other assets
|
32,094 | 28,544 | ||||||
|
|
||||||||
|
Total other assets
|
255,330 | 235,263 | ||||||
|
|
||||||||
|
|
$ | 1,600,432 | $ | 1,525,581 | ||||
|
|
||||||||
|
CAPITALIZATION AND LIABILITIES
|
||||||||
|
Capitalization:
|
||||||||
|
Common stock, $.01 par value
|
$ | 208 | $ | 208 | ||||
|
Additional paid-in capital
|
216,063 | 215,528 | ||||||
|
Retained earnings
|
204,930 | 204,898 | ||||||
|
|
||||||||
|
Total common stockholders equity
|
421,201 | 420,634 | ||||||
|
Long-term debt, less current maturities
|
380,017 | 374,269 | ||||||
|
|
||||||||
|
Total capitalization
|
801,218 | 794,903 | ||||||
|
|
||||||||
|
Current liabilities:
|
||||||||
|
Current maturities of long-term debt
|
2,923 | 12,953 | ||||||
|
Short-term borrowings
|
55,150 | 12,000 | ||||||
|
Accounts payable
|
48,830 | 43,689 | ||||||
|
Regulatory balancing accounts
|
903 | 2,430 | ||||||
|
Accrued interest
|
4,033 | 4,258 | ||||||
|
Accrued expenses and other liabilities
|
33,905 | 35,028 | ||||||
|
|
||||||||
|
Total current liabilities
|
145,744 | 110,358 | ||||||
|
|
||||||||
|
Unamortized investment tax credits
|
2,318 | 2,318 | ||||||
|
Deferred income taxes, net
|
94,463 | 91,851 | ||||||
|
Pension and postretirement benefits other than pensions
|
143,543 | 137,127 | ||||||
|
Regulatory and other liabilities
|
92,243 | 85,780 | ||||||
|
Advances for construction
|
188,015 | 185,027 | ||||||
|
Contributions in aid of construction
|
132,888 | 118,217 | ||||||
|
|
||||||||
|
|
$ | 1,600,432 | $ | 1,525,581 | ||||
|
|
||||||||
3
| June 30, | June 30, | |||||||
| For the three months ended | 2010 | 2009 | ||||||
|
Operating revenue
|
$ | 118,321 | $ | 116,667 | ||||
|
|
||||||||
|
|
||||||||
|
Operating expenses:
|
||||||||
|
Operations:
|
||||||||
|
Water production costs
|
41,834 | 41,702 | ||||||
|
Administrative and general
|
18,480 | 19,386 | ||||||
|
Other operations
|
14,749 | 14,330 | ||||||
|
Maintenance
|
5,158 | 4,312 | ||||||
|
Depreciation and amortization
|
10,638 | 10,282 | ||||||
|
Income taxes
|
7,091 | 6,789 | ||||||
|
Property and other taxes
|
4,087 | 3,911 | ||||||
|
|
||||||||
|
|
||||||||
|
Total operating expenses
|
102,037 | 100,712 | ||||||
|
|
||||||||
|
|
||||||||
|
Net operating income
|
16,284 | 15,955 | ||||||
|
|
||||||||
|
|
||||||||
|
Other income and expenses:
|
||||||||
|
Non-regulated revenue
|
3,692 | 3,098 | ||||||
|
Non-regulated expenses, net
|
(3,691 | ) | (721 | ) | ||||
|
Gain on sale of non-utility property
|
| 72 | ||||||
|
Income taxes expense on other income and expenses
|
| (992 | ) | |||||
|
|
||||||||
|
|
||||||||
|
Net other income and expenses
|
1 | 1,457 | ||||||
|
|
||||||||
|
|
||||||||
|
Interest expense:
|
||||||||
|
Interest expense
|
6,939 | 5,962 | ||||||
|
Less: capitalized interest
|
(1,035 | ) | (640 | ) | ||||
|
|
||||||||
|
Net interest expense
|
5,904 | 5,322 | ||||||
|
|
||||||||
|
|
||||||||
|
Net income
|
$ | 10,381 | $ | 12,090 | ||||
|
|
||||||||
|
|
||||||||
|
Earnings per share
|
||||||||
|
Basic
|
$ | 0.50 | $ | 0.58 | ||||
|
|
||||||||
|
Diluted
|
$ | 0.50 | $ | 0.58 | ||||
|
|
||||||||
|
|
||||||||
|
Weighted average shares outstanding
|
||||||||
|
Basic
|
20,803 | 20,745 | ||||||
|
|
||||||||
|
Diluted
|
20,818 | 20,767 | ||||||
|
|
||||||||
|
|
||||||||
|
Dividends declared per share of common stock
|
$ | 0.2975 | $ | 0.2950 | ||||
|
|
||||||||
4
| June 30, | June 30, | |||||||
| For the six months ended | 2010 | 2009 | ||||||
|
Operating revenue
|
$ | 208,593 | $ | 203,280 | ||||
|
|
||||||||
|
|
||||||||
|
Operating expenses:
|
||||||||
|
Operations:
|
||||||||
|
Water production costs
|
72,289 | 70,570 | ||||||
|
Administrative and general
|
35,924 | 38,247 | ||||||
|
Other operations
|
28,315 | 26,786 | ||||||
|
Maintenance
|
10,109 | 8,947 | ||||||
|
Depreciation and amortization
|
21,430 | 20,480 | ||||||
|
Income taxes
|
8,499 | 8,021 | ||||||
|
Property and other taxes
|
7,990 | 7,999 | ||||||
|
|
||||||||
|
|
||||||||
|
Total operating expenses
|
184,556 | 181,050 | ||||||
|
|
||||||||
|
|
||||||||
|
Net operating income
|
24,037 | 22,230 | ||||||
|
|
||||||||
|
|
||||||||
|
Other income and expenses:
|
||||||||
|
Non-regulated revenue
|
7,113 | 5,979 | ||||||
|
Non-regulated expenses, net
|
(7,237 | ) | (3,362 | ) | ||||
|
Gain on sale of non-utility property
|
| 675 | ||||||
|
Income taxes benefit (expense) on other income and expenses
|
60 | (1,330 | ) | |||||
|
|
||||||||
|
|
||||||||
|
Net other (expense) income
|
(64 | ) | 1,962 | |||||
|
|
||||||||
|
|
||||||||
|
Interest expense:
|
||||||||
|
Interest expense
|
13,428 | 11,000 | ||||||
|
Less: capitalized interest
|
(1,854 | ) | (1,319 | ) | ||||
|
|
||||||||
|
Net interest expense
|
11,574 | 9,681 | ||||||
|
|
||||||||
|
|
||||||||
|
Net income
|
$ | 12,399 | $ | 14,511 | ||||
|
|
||||||||
|
|
||||||||
|
Earnings per share
|
||||||||
|
Basic
|
$ | 0.60 | $ | 0.70 | ||||
|
|
||||||||
|
Diluted
|
$ | 0.60 | $ | 0.70 | ||||
|
|
||||||||
|
|
||||||||
|
Weighted average shares outstanding
|
||||||||
|
Basic
|
20,791 | 20,738 | ||||||
|
|
||||||||
|
Diluted
|
20,806 | 20,763 | ||||||
|
|
||||||||
|
|
||||||||
|
Dividends declared per share of common stock
|
$ | 0.5950 | $ | 0.5900 | ||||
|
|
||||||||
5
| June 30, | June 30, | |||||||
| For the six months ended: | 2010 | 2009 | ||||||
|
Operating activities
|
||||||||
|
Net income
|
$ | 12,399 | $ | 14,511 | ||||
|
|
||||||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
|
Depreciation and amortization
|
22,857 | 21,614 | ||||||
|
Gain on sale of non-utility property
|
| (675 | ) | |||||
|
Change in value of life insurance contracts
|
83 | (1,827 | ) | |||||
|
Other changes in noncurrent assets and liabilities
|
(1,008 | ) | 3,729 | |||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Receivables
|
(2,095 | ) | (12,065 | ) | ||||
|
Accounts payable
|
5,327 | 9,916 | ||||||
|
Other current assets
|
(1,509 | ) | (5,018 | ) | ||||
|
Other current liabilities
|
(1,347 | ) | (143 | ) | ||||
|
Other changes, net
|
(1,851 | ) | 518 | |||||
|
|
||||||||
|
Net adjustments
|
20,457 | 16,049 | ||||||
|
|
||||||||
|
Net cash provided by operating activities
|
32,856 | 30,560 | ||||||
|
|
||||||||
|
|
||||||||
|
Investing activities:
|
||||||||
|
Utility plant expenditures
|
(60,458 | ) | (52,930 | ) | ||||
|
Purchase of life insurance
|
(1,706 | ) | (1,613 | ) | ||||
|
Proceeds on sale of non-utility property
|
| 750 | ||||||
|
Restricted cash (increase)
|
(13 | ) | | |||||
|
|
||||||||
|
Net cash used in investing activities
|
(62,177 | ) | (53,793 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Financing activities:
|
||||||||
|
Short-term borrowings
|
43,150 | 20,000 | ||||||
|
Repayment of short-term borrowing
|
| (48,000 | ) | |||||
|
Advances and contributions in aid of construction
|
1,620 | 2,414 | ||||||
|
Refunds of advances for construction
|
(3,018 | ) | (2,520 | ) | ||||
|
Dividends paid
|
(12,367 | ) | (12,233 | ) | ||||
|
Proceeds from long-term debt, net of issuance cost
|
7,903 | 96,610 | ||||||
|
Repayment of long-term debt
|
(12,187 | ) | (5,439 | ) | ||||
|
Issuance of common stock
|
| 30 | ||||||
|
|
||||||||
|
Net cash provided by financing activities
|
25,101 | 50,862 | ||||||
|
|
||||||||
|
Change in cash and cash equivalents
|
(4,220 | ) | 27,629 | |||||
|
Cash and cash equivalents at beginning of period
|
9,866 | 13,869 | ||||||
|
|
||||||||
|
Cash and cash equivalents at end of period
|
$ | 5,646 | $ | 41,498 | ||||
|
|
||||||||
|
|
||||||||
|
Supplemental information
|
||||||||
|
Cash paid for interest (net of amounts capitalized)
|
$ | 11,316 | $ | 8,553 | ||||
|
Cash paid for income taxes
|
$ | 45 | $ | 358 | ||||
|
|
||||||||
|
Supplemental disclosure of non-cash activities:
|
||||||||
|
Accrued payables for investments in utility plant
|
$ | 8,755 | $ | 7,623 | ||||
|
Utility plant contribution by developers
|
$ | 23,239 | $ | 7,584 | ||||
6
7
8
| Three Months Ended June 30 | ||||||||
| 2010 | 2009 | |||||||
|
Net income available to common stockholders
|
$ | 10,381 | $ | 12,090 | ||||
|
|
||||||||
|
Weighted average common shares, basic
|
20,803 | 20,745 | ||||||
|
Dilutive common stock options (treasury method)
|
15 | 22 | ||||||
|
|
||||||||
|
Shares used for dilutive computation
|
20,818 | 20,767 | ||||||
|
|
||||||||
|
Net income per share basic
|
$ | 0.50 | $ | 0.58 | ||||
|
|
||||||||
|
Net income per share diluted
|
$ | 0.50 | $ | 0.58 | ||||
|
|
||||||||
| Six Months Ended June 30 | ||||||||
| 2010 | 2009 | |||||||
|
Net income available to common stockholders
|
$ | 12,399 | $ | 14,511 | ||||
|
|
||||||||
|
Weighted average common shares, basic
|
20,791 | 20,738 | ||||||
|
Dilutive common stock options (treasury method)
|
15 | 25 | ||||||
|
|
||||||||
|
Shares used for dilutive computation
|
20,806 | 20,763 | ||||||
|
|
||||||||
|
Net income per share basic
|
$ | 0.60 | $ | 0.70 | ||||
|
|
||||||||
|
Net income per share diluted
|
$ | 0.60 | $ | 0.70 | ||||
|
|
||||||||
| Three Months Ended June 30 | Six Months Ended June 30 | |||||||||||||||||||||||||||||||
| Pension Plan | Other Benefits | Pension Plan | Other Benefits | |||||||||||||||||||||||||||||
| 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | |||||||||||||||||||||||||
|
Service cost
|
$ | 2,451 | $ | 2,354 | $ | 793 | $ | 954 | $ | 4,902 | $ | 4,560 | $ | 1,586 | $ | 1,458 | ||||||||||||||||
|
Interest cost
|
3,332 | 3,158 | 783 | 890 | 6,664 | 6,176 | 1,566 | 1,408 | ||||||||||||||||||||||||
|
Expected return on plan assets
|
(2,051 | ) | (1,871 | ) | (279 | ) | (208 | ) | (4,102 | ) | (3,578 | ) | (558 | ) | (393 | ) | ||||||||||||||||
|
Recognized net initial APBO (1)
|
N/A | N/A | 69 | 69 | N/A | N/A | 138 | 138 | ||||||||||||||||||||||||
|
Amortization of prior service
cost
|
1,649 | 1,533 | 29 | 29 | 3,298 | 3,066 | 58 | 58 | ||||||||||||||||||||||||
|
Recognized net actuarial loss
|
524 | 505 | 392 | 612 | 1,048 | 966 | 784 | 811 | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Net periodic benefit cost
|
$ | 5,905 | $ | 5,679 | $ | 1,787 | $ | 2,346 | $ | 11,810 | $ | 11,190 | $ | 3,574 | $ | 3,480 | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
| (1) | APBO Accumulated postretirement benefit obligation |
9
10
11
| Parent | All Other | Consolidating | ||||||||||||||||||
| Company | Cal Water | Subsidiaries | Adjustments | Consolidated | ||||||||||||||||
|
ASSETS
|
||||||||||||||||||||
|
Utility plant:
|
||||||||||||||||||||
|
Utility plant
|
$ | | $ | 1,661,713 | $ | 132,374 | $ | (7,199 | ) | $ | 1,786,888 | |||||||||
|
Less accumulated depreciation and amortization
|
| (509,185 | ) | (25,434 | ) | 1,195 | (533,424 | ) | ||||||||||||
|
|
||||||||||||||||||||
|
Net utility plant
|
| 1,152,528 | 106,940 | (6,004 | ) | 1,253,464 | ||||||||||||||
|
|
||||||||||||||||||||
|
Current assets:
|
||||||||||||||||||||
|
Cash and cash equivalents
|
| 2,669 | 2,977 | | 5,646 | |||||||||||||||
|
Receivables and unbilled revenue
|
| 56,510 | 4,126 | | 60,636 | |||||||||||||||
|
Receivables from affiliates
|
22,165 | 11,369 | 2,976 | (36,510 | ) | | ||||||||||||||
|
Other current assets
|
110 | 24,065 | 1,181 | | 25,356 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total current assets
|
22,275 | 94,613 | 11,260 | (36,510 | ) | 91,638 | ||||||||||||||
|
|
||||||||||||||||||||
|
Other assets:
|
||||||||||||||||||||
|
Regulatory assets
|
| 218,674 | 1,947 | | 220,621 | |||||||||||||||
|
Investments in affiliates
|
422,143 | | | (422,143 | ) | | ||||||||||||||
|
Long-term affiliate notes receivable
|
9,529 | | | (9,529 | ) | | ||||||||||||||
|
Other assets
|
476 | 27,187 | 7,251 | (205 | ) | 34,709 | ||||||||||||||
|
|
||||||||||||||||||||
|
Total other assets
|
432,148 | 245,861 | 9,198 | (431,877 | ) | 255,330 | ||||||||||||||
|
|
||||||||||||||||||||
|
|
$ | 454,423 | $ | 1,493,002 | $ | 127,398 | $ | (474,391 | ) | $ | 1,600,432 | |||||||||
|
|
||||||||||||||||||||
|
CAPITALIZATION AND LIABILITIES
|
||||||||||||||||||||
|
Capitalization:
|
||||||||||||||||||||
|
Common stockholders equity
|
$ | 421,202 | $ | 390,332 | $ | 38,204 | $ | (428,537 | ) | $ | 421,201 | |||||||||
|
Affiliate long-term debt
|
| | 9,529 | (9,529 | ) | | ||||||||||||||
|
Long-term debt, less current maturities
|
| 375,622 | 4,395 | | 380,017 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total capitalization
|
421,202 | 765,954 | 52,128 | (438,066 | ) | 801,218 | ||||||||||||||
|
|
||||||||||||||||||||
|
Current liabilities:
|
||||||||||||||||||||
|
Current maturities of long-term debt
|
| 2,246 | 677 | | 2,923 | |||||||||||||||
|
Short-term borrowings
|
20,150 | 35,000 | | | 55,150 | |||||||||||||||
|
Payables to affiliates
|
12,868 | 315 | 23,327 | (36,510 | ) | | ||||||||||||||
|
Accounts payable
|
| 45,232 | 4,501 | | 49,733 | |||||||||||||||
|
Accrued expenses and other liabilities
|
203 | 32,086 | 5,611 | 38 | 37,938 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total current liabilities
|
33,221 | 114,879 | 34,116 | (36,472 | ) | 145,744 | ||||||||||||||
|
|
||||||||||||||||||||
|
Unamortized investment tax credits
|
| 2,318 | | | 2,318 | |||||||||||||||
|
Deferred income taxes, net
|
| 92,941 | 1,375 | 147 | 94,463 | |||||||||||||||
|
Pension and postretirement benefits other than pensions
|
| 143,543 | | | 143,543 | |||||||||||||||
|
Regulatory and other liabilities
|
| 81,371 | 10,872 | | 92,243 | |||||||||||||||
|
Advances for construction
|
| 186,475 | 1,540 | | 188,015 | |||||||||||||||
|
Contributions in aid of construction
|
| 105,521 | 27,367 | | 132,888 | |||||||||||||||
|
|
||||||||||||||||||||
|
|
$ | 454,423 | $ | 1,493,002 | $ | 127,398 | $ | (474,391 | ) | $ | 1,600,432 | |||||||||
|
|
||||||||||||||||||||
12
| Parent | All Other | Consolidating | ||||||||||||||||||
| Company | Cal Water | Subsidiaries | Adjustments | Consolidated | ||||||||||||||||
|
ASSETS
|
||||||||||||||||||||
|
Utility plant:
|
||||||||||||||||||||
|
Utility plant
|
$ | | $ | 1,604,680 | $ | 111,581 | $ | (7,199 | ) | $ | 1,709,062 | |||||||||
|
Less accumulated depreciation and amortization
|
| (488,577 | ) | (23,538 | ) | 1,130 | (510,985 | ) | ||||||||||||
|
|
||||||||||||||||||||
|
Net utility plant
|
| 1,116,103 | 88,043 | (6,069 | ) | 1,198,077 | ||||||||||||||
|
|
||||||||||||||||||||
|
Current assets:
|
||||||||||||||||||||
|
Cash and cash equivalents
|
532 | 6,000 | 3,334 | | 9,866 | |||||||||||||||
|
Receivables
|
28 | 54,117 | 4,395 | | 58,540 | |||||||||||||||
|
Receivables from affiliates
|
11,026 | 12,827 | 2,140 | (25,993 | ) | | ||||||||||||||
|
Other current assets
|
| 23,025 | 810 | | 23,835 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total current assets
|
11,586 | 95,969 | 10,679 | (25,993 | ) | 92,241 | ||||||||||||||
|
|
||||||||||||||||||||
|
Other assets:
|
||||||||||||||||||||
|
Regulatory assets
|
| 202,268 | 1,836 | | 204,104 | |||||||||||||||
|
Investments in affiliates
|
422,287 | | | (422,287 | ) | | ||||||||||||||
|
Long-term affiliate notes receivable
|
11,155 | | | (11,155 | ) | | ||||||||||||||
|
Other assets
|
| 24,026 | 7,337 | (204 | ) | 31,159 | ||||||||||||||
|
|
||||||||||||||||||||
|
Total other assets
|
433,442 | 226,294 | 9,173 | (433,646 | ) | 235,263 | ||||||||||||||
|
|
||||||||||||||||||||
|
|
$ | 445,028 | $ | 1,438,366 | $ | 107,895 | $ | (465,708 | ) | $ | 1,525,581 | |||||||||
|
|
||||||||||||||||||||
|
CAPITALIZATION AND LIABILITIES
|
||||||||||||||||||||
|
Capitalization:
|
||||||||||||||||||||
|
Common stockholders equity
|
$ | 420,634 | $ | 389,127 | $ | 39,592 | $ | (428,719 | ) | $ | 420,634 | |||||||||
|
Affiliate long-term debt
|
| | 11,155 | (11,155 | ) | | ||||||||||||||
|
Long-term debt, less current maturities
|
| 370,900 | 3,369 | | 374,269 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total capitalization
|
420,634 | 760,027 | 54,116 | (439,874 | ) | 794,903 | ||||||||||||||
|
|
||||||||||||||||||||
|
Current liabilities:
|
||||||||||||||||||||
|
Current maturities of long-term debt
|
| 12,246 | 707 | | 12,953 | |||||||||||||||
|
Short-term borrowings
|
12,000 | | | | 12,000 | |||||||||||||||
|
Payables to affiliates
|
11,983 | 12 | 13,998 | (25,993 | ) | | ||||||||||||||
|
Accounts payable
|
86 | 41,405 | 4,628 | | 46,119 | |||||||||||||||
|
Accrued expenses and other liabilities
|
325 | 34,580 | 4,369 | 12 | 39,286 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total current liabilities
|
24,394 | 88,243 | 23,702 | (25,981 | ) | 110,358 | ||||||||||||||
|
|
||||||||||||||||||||
|
Unamortized investment tax credits
|
| 2,318 | | | 2,318 | |||||||||||||||
|
Deferred income taxes, net
|
| 90,330 | 1,374 | 147 | 91,851 | |||||||||||||||
|
Pension and postretirement benefits other than pensions
|
| 137,127 | | | 137,127 | |||||||||||||||
|
Regulatory and other liabilities
|
| 74,956 | 10,824 | | 85,780 | |||||||||||||||
|
Advances for construction
|
| 183,555 | 1,472 | | 185,027 | |||||||||||||||
|
Contributions in aid of construction
|
| 101,810 | 16,407 | | 118,217 | |||||||||||||||
|
|
||||||||||||||||||||
|
|
$ | 445,028 | $ | 1,438,366 | $ | 107,895 | $ | (465,708 | ) | $ | 1,525,581 | |||||||||
|
|
||||||||||||||||||||
13
| Parent | All Other | Consolidating | ||||||||||||||||||
| Company | Cal Water | Subsidiaries | Adjustments | Consolidated | ||||||||||||||||
|
Operating revenue
|
$ | | $ | 111,376 | $ | 6,945 | $ | | $ | 118,321 | ||||||||||
|
|
||||||||||||||||||||
|
Operating expenses:
|
||||||||||||||||||||
|
Operations:
|
||||||||||||||||||||
|
Water production costs
|
| 39,556 | 2,278 | | 41,834 | |||||||||||||||
|
Administrative and general
|
| 16,581 | 1,899 | | 18,480 | |||||||||||||||
|
Other operations
|
| 12,954 | 2,049 | (254 | ) | 14,749 | ||||||||||||||
|
Maintenance
|
| 4,951 | 207 | | 5,158 | |||||||||||||||
|
Depreciation and amortization
|
| 10,113 | 590 | (65 | ) | 10,638 | ||||||||||||||
|
Income taxes (benefit)
|
(71 | ) | 7,134 | (381 | ) | 409 | 7,091 | |||||||||||||
|
Property and other taxes
|
| 3,567 | 520 | | 4,087 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total operating expenses
|
(71 | ) | 94,856 | 7,162 | 90 | 102,037 | ||||||||||||||
|
|
||||||||||||||||||||
|
Net operating income (loss)
|
71 | 16,520 | (217 | ) | (90 | ) | 16,284 | |||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Other Income and Expenses:
|
||||||||||||||||||||
|
Non-regulated revenue
|
290 | 2,313 | 1,560 | (471 | ) | 3,692 | ||||||||||||||
|
Non-regulated expense, net
|
| (2,593 | ) | (1,098 | ) | | (3,691 | ) | ||||||||||||
|
Income tax (expense) benefit on other income and expense
|
(118 | ) | 109 | (191 | ) | 200 | | |||||||||||||
|
|
||||||||||||||||||||
|
Net other income (expense)
|
172 | (171 | ) | 271 | (271 | ) | 1 | |||||||||||||
|
|
||||||||||||||||||||
|
Interest:
|
||||||||||||||||||||
|
Interest expense
|
174 | 6,730 | 379 | (344 | ) | 6,939 | ||||||||||||||
|
Less: capitalized interest
|
| (706 | ) | (329 | ) | | (1,035 | ) | ||||||||||||
|
|
||||||||||||||||||||
|
Net interest expense
|
174 | 6,024 | 50 | (344 | ) | 5,904 | ||||||||||||||
|
|
||||||||||||||||||||
|
Gross income (loss)
|
69 | 10,325 | 4 | (17 | ) | 10,381 | ||||||||||||||
|
|
||||||||||||||||||||
|
Equity earnings of subsidiaries
|
10,312 | | | (10,312 | ) | | ||||||||||||||
|
|
||||||||||||||||||||
|
Net income
|
$ | 10,381 | $ | 10,325 | $ | 4 | $ | (10,329 | ) | $ | 10,381 | |||||||||
|
|
||||||||||||||||||||
14
| Parent | All Other | Consolidating | ||||||||||||||||||
| Company | Cal Water | Subsidiaries | Adjustments | Consolidated | ||||||||||||||||
|
Operating revenue
|
$ | | $ | 194,989 | $ | 13,604 | $ | | $ | 208,593 | ||||||||||
|
|
||||||||||||||||||||
|
Operating expenses:
|
||||||||||||||||||||
|
Operations:
|
||||||||||||||||||||
|
Water production costs
|
| 68,023 | 4,266 | | 72,289 | |||||||||||||||
|
Administrative and general
|
| 32,021 | 3,903 | | 35,924 | |||||||||||||||
|
Other operations
|
| 24,727 | 3,842 | (254 | ) | 28,315 | ||||||||||||||
|
Maintenance
|
| 9,756 | 353 | | 10,109 | |||||||||||||||
|
Depreciation and amortization
|
| 20,280 | 1,215 | (65 | ) | 21,430 | ||||||||||||||
|
Income taxes (benefit)
|
(95 | ) | 8,622 | (437 | ) | 409 | 8,499 | |||||||||||||
|
Property and other taxes
|
| 6,948 | 1,042 | | 7,990 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total operating expenses
|
(95 | ) | 170,377 | 14,184 | 90 | 184,556 | ||||||||||||||
|
|
||||||||||||||||||||
|
Net operating income (loss)
|
95 | 24,612 | (580 | ) | (90 | ) | 24,037 | |||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Other Income and Expenses:
|
||||||||||||||||||||
|
Non-regulated revenue
|
530 | 4,772 | 2,714 | (903 | ) | 7,113 | ||||||||||||||
|
Non-regulated expense, net
|
| (5,175 | ) | (2,062 | ) | | (7,237 | ) | ||||||||||||
|
Gain on sale on non-utility property
|
| | | | | |||||||||||||||
|
Income tax (expense) benefit on other income and expense
|
(216 | ) | 164 | (270 | ) | 382 | 60 | |||||||||||||
|
|
||||||||||||||||||||
|
Net other income (expense)
|
314 | (239 | ) | 382 | (521 | ) | (64 | ) | ||||||||||||
|
|
||||||||||||||||||||
|
Interest:
|
||||||||||||||||||||
|
Interest expense
|
234 | 13,099 | 745 | (650 | ) | 13,428 | ||||||||||||||
|
Less: capitalized interest
|
| (1,260 | ) | (594 | ) | | (1,854 | ) | ||||||||||||
|
|
||||||||||||||||||||
|
Net interest expense
|
234 | 11,839 | 151 | (650 | ) | 11,574 | ||||||||||||||
|
|
||||||||||||||||||||
|
Gross income (loss)
|
175 | 12,534 | (349 | ) | 39 | 12,399 | ||||||||||||||
|
|
||||||||||||||||||||
|
Equity earnings of subsidiaries
|
12,224 | | | (12,224 | ) | | ||||||||||||||
|
|
||||||||||||||||||||
|
Net income (loss)
|
$ | 12,399 | $ | 12,534 | $ | (349 | ) | $ | (12,185 | ) | $ | 12,399 | ||||||||
|
|
||||||||||||||||||||
15
| Parent | All Other | Consolidating | ||||||||||||||||||
| Company | Cal Water | Subsidiaries | Adjustments | Consolidated | ||||||||||||||||
|
Operating revenue
|
$ | | $ | 109,797 | $ | 6,870 | $ | | $ | 116,667 | ||||||||||
|
|
||||||||||||||||||||
|
Operating expenses:
|
||||||||||||||||||||
|
Operations:
|
||||||||||||||||||||
|
Water production costs
|
| 39,979 | 1,723 | | 41,702 | |||||||||||||||
|
Administrative and general
|
| 17,303 | 2,083 | | 19,386 | |||||||||||||||
|
Other operations
|
| 12,386 | 2,058 | (114 | ) | 14,330 | ||||||||||||||
|
Maintenance
|
| 4,054 | 258 | | 4,312 | |||||||||||||||
|
Depreciation and amortization
|
| 9,448 | 869 | (35 | ) | 10,282 | ||||||||||||||
|
Income taxes (benefit)
|
(40 | ) | 6,953 | (242 | ) | 118 | 6,789 | |||||||||||||
|
Property and other taxes
|
| 3,444 | 467 | | 3,911 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total operating expenses
|
(40 | ) | 93,567 | 7,216 | (31 | ) | 100,712 | |||||||||||||
|
|
||||||||||||||||||||
|
Net operating income (loss)
|
40 | 16,230 | (346 | ) | 31 | 15,955 | ||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Other Income and Expenses:
|
||||||||||||||||||||
|
Non-regulated revenue
|
181 | 1,987 | 1,249 | (319 | ) | 3,098 | ||||||||||||||
|
Non-regulated expense, net
|
| 87 | (808 | ) | | (721 | ) | |||||||||||||
|
Gain on sale of properties
|
| 77 | (5 | ) | | 72 | ||||||||||||||
|
Income tax (expense) on other income and expense
|
(74 | ) | (876 | ) | (146 | ) | 104 | (992 | ) | |||||||||||
|
|
||||||||||||||||||||
|
Net other income
|
107 | 1,275 | 290 | (215 | ) | 1,457 | ||||||||||||||
|
|
||||||||||||||||||||
|
Interest:
|
||||||||||||||||||||
|
Interest expense
|
98 | 5,812 | 257 | (205 | ) | 5,962 | ||||||||||||||
|
Less: capitalized interest
|
| (505 | ) | (135 | ) | | (640 | ) | ||||||||||||
|
|
||||||||||||||||||||
|
Net interest expense
|
98 | 5,307 | 122 | (205 | ) | 5,322 | ||||||||||||||
|
|
||||||||||||||||||||
|
Equity earnings of subsidiaries
|
12,041 | | | (12,041 | ) | | ||||||||||||||
|
|
||||||||||||||||||||
|
Net income (loss)
|
$ | 12,090 | $ | 12,198 | $ | (178 | ) | $ | (12,020 | ) | $ | 12,090 | ||||||||
|
|
||||||||||||||||||||
16
| Parent | All Other | Consolidating | ||||||||||||||||||
| Company | Cal Water | Subsidiaries | Adjustments | Consolidated | ||||||||||||||||
|
Operating revenue
|
$ | | $ | 190,073 | $ | 13,207 | $ | | $ | 203,280 | ||||||||||
|
|
||||||||||||||||||||
|
Operating expenses:
|
||||||||||||||||||||
|
Operations:
|
||||||||||||||||||||
|
Water production costs
|
| 67,059 | 3,511 | | 70,570 | |||||||||||||||
|
Administrative and general
|
| 34,542 | 3,705 | | 38,247 | |||||||||||||||
|
Other operations
|
| 23,417 | 3,597 | (228 | ) | 26,786 | ||||||||||||||
|
Maintenance
|
| 8,574 | 373 | | 8,947 | |||||||||||||||
|
Depreciation and amortization
|
| 18,883 | 1,666 | (69 | ) | 20,480 | ||||||||||||||
|
Income taxes (benefit)
|
(65 | ) | 8,132 | (359 | ) | 313 | 8,021 | |||||||||||||
|
Property and other taxes
|
| 6,953 | 1,046 | | 7,999 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total operating expenses
|
(65 | ) | 167,560 | 13,539 | 16 | 181,050 | ||||||||||||||
|
|
||||||||||||||||||||
|
Net operating income (loss)
|
65 | 22,513 | (332 | ) | (16 | ) | 22,230 | |||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Other Income and Expenses:
|
||||||||||||||||||||
|
Non-regulated revenue
|
352 | 3,944 | 2,296 | (613 | ) | 5,979 | ||||||||||||||
|
Non-regulated expense, net
|
| (1,655 | ) | (1,707 | ) | | (3,362 | ) | ||||||||||||
|
Gain on sale of properties
|
| 675 | | | 675 | |||||||||||||||
|
Income tax (expense) on other income and expense
|
(144 | ) | (1,207 | ) | (264 | ) | 285 | (1,330 | ) | |||||||||||
|
|
||||||||||||||||||||
|
Net other income and expense
|
208 | 1,757 | 325 | (328 | ) | 1,962 | ||||||||||||||
|
|
||||||||||||||||||||
|
Interest:
|
||||||||||||||||||||
|
Interest expense
|
159 | 10,728 | 498 | (385 | ) | 11,000 | ||||||||||||||
|
Less: capitalized interest
|
| (1,050 | ) | (269 | ) | | (1,319 | ) | ||||||||||||
|
|
||||||||||||||||||||
|
Net interest expense
|
159 | 9,678 | 229 | (385 | ) | 9,681 | ||||||||||||||
|
|
||||||||||||||||||||
|
Equity earnings of subsidiaries
|
14,397 | | | (14,397 | ) | | ||||||||||||||
|
|
||||||||||||||||||||
|
Net income (loss)
|
$ | 14,511 | $ | 14,592 | $ | (236 | ) | $ | (14,356 | ) | $ | 14,511 | ||||||||
|
|
||||||||||||||||||||
17
| Parent | All Other | Consolidating | ||||||||||||||||||
| Company | Cal Water | Subsidiaries | Adjustments | Consolidated | ||||||||||||||||
|
Operating activities:
|
||||||||||||||||||||
|
Net income (loss)
|
$ | 12,399 | $ | 12,534 | $ | (349 | ) | $ | (12,185 | ) | $ | 12,399 | ||||||||
|
|
||||||||||||||||||||
|
Adjustments to reconcile net income to net cash provided by
(used in) operating activities:
|
||||||||||||||||||||
|
Equity earnings of subsidiaries
|
(12,224 | ) | | | 12,224 | | ||||||||||||||
|
Dividends received from affiliates
|
12,367 | | | (12,367 | ) | | ||||||||||||||
|
Depreciation and amortization
|
| 21,619 | 1,303 | (65 | ) | 22,857 | ||||||||||||||
|
Change in value of life insurance contracts
|
| 83 | | | 83 | |||||||||||||||
|
Other changes in noncurrent assets and liabilities
|
| (753 | ) | (255 | ) | | (1,008 | ) | ||||||||||||
|
Changes in operating assets and liabilities:
|
||||||||||||||||||||
|
Net increase (decrease) in advances to affiliates
|
(10,159 | ) | 1,761 | 8,398 | | | ||||||||||||||
|
Other changes, net
|
(229 | ) | (3,127 | ) | 1,855 | 26 | (1,475 | ) | ||||||||||||
|
|
||||||||||||||||||||
|
Net adjustments
|
(10,245 | ) | 19,583 | 11,301 | (182 | ) | 20,457 | |||||||||||||
|
|
||||||||||||||||||||
|
Net cash provided by (used in) operating activities
|
2,154 | 32,117 | 10,952 | (12,367 | ) | 32,856 | ||||||||||||||
|
|
||||||||||||||||||||
|
Investing activities:
|
||||||||||||||||||||
|
Utility plant expenditures
|
| (50,686 | ) | (9,772 | ) | | (60,458 | ) | ||||||||||||
|
Purchase of life insurance
|
| (1,706 | ) | | | (1,706 | ) | |||||||||||||
|
Restricted cash decrease
|
| (13 | ) | | | (13 | ) | |||||||||||||
|
Proceeds from affiliate long-term debt
|
1,531 | | | (1,531 | ) | | ||||||||||||||
|
|
||||||||||||||||||||
|
Net cash provided by (used in) investing activities
|
1,531 | (52,405 | ) | (9,772 | ) | (1,531 | ) | (62,177 | ) | |||||||||||
|
|
||||||||||||||||||||
|
Financing Activities:
|
||||||||||||||||||||
|
Short-term borrowings
|
8,150 | 35,000 | | | 43,150 | |||||||||||||||
|
Repayment of short-term borrowings
|
| | | | | |||||||||||||||
|
Repayment of affiliate long-term borrowings
|
| | (1,531 | ) | 1,531 | | ||||||||||||||
|
Proceeds from long-term debt
|
| 5,805 | 2,098 | | 7,903 | |||||||||||||||
|
Repayment of long-term borrowings
|
| (11,083 | ) | (1,104 | ) | | (12,187 | ) | ||||||||||||
|
Advances and contributions in aid for construction
|
| 1,563 | 57 | | 1,620 | |||||||||||||||
|
Refunds of advances for construction
|
| (2,999 | ) | (19 | ) | | (3,018 | ) | ||||||||||||
|
Dividends paid to non-affiliates
|
(12,367 | ) | | | | (12,367 | ) | |||||||||||||
|
Dividends paid to affiliates
|
| (11,329 | ) | (1,038 | ) | 12,367 | | |||||||||||||
|
Issuance of common stock
|
| | | | | |||||||||||||||
|
|
||||||||||||||||||||
|
Net cash provided by (used in) financing activities
|
(4,217 | ) | 16,957 | (1,537 | ) | 13,898 | 25,101 | |||||||||||||
|
|
||||||||||||||||||||
|
Change in cash and cash equivalents
|
(532 | ) | (3,331 | ) | (357 | ) | | (4,220 | ) | |||||||||||
|
Cash and cash equivalents at beginning of period
|
532 | 6,000 | 3,334 | | 9,866 | |||||||||||||||
|
|
||||||||||||||||||||
|
Cash and cash equivalents at end of period
|
$ | | $ | 2,669 | $ | 2,977 | $ | | $ | 5,646 | ||||||||||
|
|
||||||||||||||||||||
18
| Parent | All Other | Consolidating | ||||||||||||||||||
| Company | Cal Water | Subsidiaries | Adjustments | Consolidated | ||||||||||||||||
|
Operating activities:
|
||||||||||||||||||||
|
Net income (loss)
|
$ | 14,511 | $ | 14,592 | $ | (236 | ) | $ | (14,356 | ) | $ | 14,511 | ||||||||
|
|
||||||||||||||||||||
|
Adjustments to reconcile net income to net cash provided by
(used in) operating activities:
|
||||||||||||||||||||
|
Equity earnings of subsidiaries
|
(14,397 | ) | | | 14,397 | | ||||||||||||||
|
Dividends received from affiliates
|
12,233 | | | (12,233 | ) | | ||||||||||||||
|
Depreciation and amortization
|
| 19,838 | 1,845 | (69 | ) | 21,614 | ||||||||||||||
|
Gain on sale of non-utility property
|
| (675 | ) | | | (675 | ) | |||||||||||||
|
Change in value of life insurance contracts
|
| (1,827 | ) | | | (1,827 | ) | |||||||||||||
|
Other changes in noncurrent assets and liabilities
|
890 | 4,124 | (1,288 | ) | 3 | 3,729 | ||||||||||||||
|
Changes in operating assets and liabilities:
|
||||||||||||||||||||
|
Net increase (decrease) in advances to affiliates
|
(1,147 | ) | 2,780 | (1,633 | ) | | | |||||||||||||
|
Other changes, net
|
768 | (8,196 | ) | 611 | 25 | (6,792 | ) | |||||||||||||
|
|
||||||||||||||||||||
|
Net adjustments
|
(1,653 | ) | 16,044 | (465 | ) | 2,123 | 16,049 | |||||||||||||
|
|
||||||||||||||||||||
|
Net cash provided by (used in) operating activities
|
12,858 | 30,636 | (701 | ) | (12,233 | ) | 30,560 | |||||||||||||
|
|
||||||||||||||||||||
|
Investing activities:
|
||||||||||||||||||||
|
Utility plant expenditures
|
| (48,917 | ) | (4,013 | ) | | (52,930 | ) | ||||||||||||
|
Sale of non-utility property
|
| 750 | | | 750 | |||||||||||||||
|
Purchase of life insurance
|
| (1,613 | ) | | | (1,613 | ) | |||||||||||||
|
Proceeds from affiliates long-term debt
|
289 | | | (289 | ) | | ||||||||||||||
|
|
||||||||||||||||||||
|
Net cash provided by (used in) investing activities
|
289 | (49,780 | ) | (4,013 | ) | (289 | ) | (53,793 | ) | |||||||||||
|
|
||||||||||||||||||||
|
Financing Activities:
|
||||||||||||||||||||
|
Short-term borrowings
|
| 20,000 | | | 20,000 | |||||||||||||||
|
Repayment of short-term borrowings
|
| (48,000 | ) | | | (48,000 | ) | |||||||||||||
|
Repayment of affiliate long-term borrowings
|
| | (289 | ) | 289 | | ||||||||||||||
|
Proceeds from long-term debt, net of issuance cost of $3,390
|
| 96,610 | | | 96,610 | |||||||||||||||
|
Repayment of long-term borrowings
|
| (5,034 | ) | (405 | ) | | (5,439 | ) | ||||||||||||
|
Advances and contributions in aid for construction
|
| 2,257 | 157 | | 2,414 | |||||||||||||||
|
Refunds of advances for construction
|
| (2,495 | ) | (25 | ) | | (2,520 | ) | ||||||||||||
|
Dividends paid to non-affiliates
|
(12,233 | ) | | | | (12,233 | ) | |||||||||||||
|
Dividends paid to affiliates
|
| (11,249 | ) | (984 | ) | 12,233 | | |||||||||||||
|
Issuance of common stock
|
30 | | | | 30 | |||||||||||||||
|
|
||||||||||||||||||||
|
Net cash provided by (used in) financing activities
|
(12,203 | ) | 52,089 | (1,546 | ) | 12,522 | 50,862 | |||||||||||||
|
|
||||||||||||||||||||
|
Change in cash and cash equivalents
|
944 | 32,945 | (6,260 | ) | | 27,629 | ||||||||||||||
|
Cash and cash equivalents at beginning of period
|
427 | 3,025 | 10,417 | | 13,869 | |||||||||||||||
|
|
||||||||||||||||||||
|
Cash and cash equivalents at end of period
|
$ | 1,371 | $ | 35,970 | $ | 4,157 | $ | | $ | 41,498 | ||||||||||
|
|
||||||||||||||||||||
19
| | governmental and regulatory commissions decisions, including decisions on proper disposition of property; | ||
| | changes in regulatory commissions policies and procedures; | ||
| | the timeliness of regulatory commissions actions concerning rate relief; | ||
| | changes in the capital markets and access to sufficient capital on satisfactory terms; | ||
| | new legislation; | ||
| | changes in accounting valuations and estimates; | ||
| | changes in accounting treatment for regulated companies, including adoption of International Financial Reporting Standards, if required; | ||
| | electric power interruptions; | ||
| | increases in suppliers prices and the availability of supplies including water and power; | ||
| | fluctuations in interest rates; | ||
| | changes in environmental compliance and water quality requirements; | ||
| | acquisitions and the ability to successfully integrate acquired companies; | ||
| | the ability to successfully implement business plans; | ||
| | civil disturbances or terrorist threats or acts, or apprehension about the possible future occurrences of acts of this type; | ||
| | the involvement of the United States in war or other hostilities; | ||
| | our ability to attract and retain qualified employees; | ||
| | labor relations matters as we negotiate with the unions; |
20
| | federal health care law changes could result in increases to Company health care costs and additional income tax expenses in future years; | ||
| | implementation of new information technology systems; | ||
| | changes in operations that result in an impairment to acquisition goodwill; | ||
| | restrictive covenants in or changes to the credit ratings on current or future debt that could increase financing costs or affect the ability to borrow, make payments on debt, or pay dividends; | ||
| | general economic conditions, including changes in customer growth patterns and our ability to collect billed revenue from customers; | ||
| | changes in customer water use patterns and the effects of conservation; | ||
| | the impact of weather on water sales and operating results; | ||
| | the ability to satisfy requirements related to the Sarbanes-Oxley Act and other regulations on internal controls; and | ||
| | the risks set forth in Risk Factors included elsewhere in this quarterly report. |
| | revenue recognition and the water revenue adjustment mechanism; | ||
| | expense balancing and memorandum accounts; | ||
| | modified cost balancing accounts; | ||
| | regulatory utility accounting; | ||
| | income taxes; | ||
| | pension benefits; | ||
| | workers compensation and other claims; | ||
| | goodwill accounting and evaluation for impairment; and | ||
| | contingencies |
21
22
|
Rate increases
|
$ | 8,083 | ||
|
Net change due to actual versus adopted results, usage, and other
|
(6,429 | ) | ||
|
|
||||
|
Net operating revenue increase
|
$ | 1,654 | ||
|
|
||||
|
Purchased water offset increases
|
$ | 4,857 | ||
|
Step rate increases
|
2,211 | |||
|
Balancing account adjustments
|
540 | |||
|
General rate case (GRC) increases
|
475 | |||
|
|
||||
|
Total increase in rates
|
$ | 8,083 | ||
|
|
||||
23
| Three Months Ended June 30 | ||||||||
| 2010 | 2009 | |||||||
|
Well production
|
49 | % | 49 | % | ||||
|
Purchased
|
46 | % | 47 | % | ||||
|
Surface
|
5 | % | 4 | % | ||||
|
|
||||||||
|
Total
|
100 | % | 100 | % | ||||
|
|
||||||||
| Three Months Ended June 30 | ||||||||||||
| 2010 | 2009 | Change | ||||||||||
|
Purchased water
|
$ | 32,407 | $ | 31,654 | $ | 753 | ||||||
|
Purchased power
|
7,414 | 7,584 | (170 | ) | ||||||||
|
Pump taxes
|
2,013 | 2,464 | (451 | ) | ||||||||
|
|
||||||||||||
|
Total
|
$ | 41,834 | $ | 41,702 | $ | 132 | ||||||
|
|
||||||||||||
24
|
Rate increases
|
$ | 12,379 | ||
|
Net change due to actual versus adopted results, usage, and other
|
(7,066 | ) | ||
|
|
||||
|
Net changes in operating revenue
|
$ | 5,313 | ||
|
|
||||
|
Purchased water offset increase
|
$ | 6,428 | ||
|
Step rate increase
|
3,961 | |||
|
Balancing account adjustments
|
1,122 | |||
|
General rate case (GRC) increase
|
868 | |||
|
|
||||
|
Total increase in rates
|
$ | 12,379 | ||
|
|
||||
25
| Six Months Ended June 30 | ||||||||
| 2010 | 2009 | |||||||
|
Well production
|
47 | % | 47 | % | ||||
|
Purchased
|
48 | % | 49 | % | ||||
|
Surface
|
5 | % | 4 | % | ||||
|
|
||||||||
|
Total
|
100 | % | 100 | % | ||||
|
|
||||||||
| Six Months Ended June 30 | ||||||||||||
| 2010 | 2009 | Change | ||||||||||
|
Purchased water
|
$ | 56,272 | $ | 54,594 | $ | 1,678 | ||||||
|
Purchased power
|
12,583 | 12,127 | 456 | |||||||||
|
Pump taxes
|
3,434 | 3,849 | (415 | ) | ||||||||
|
|
||||||||||||
|
Total
|
$ | 72,289 | $ | 70,570 | $ | 1,719 | ||||||
|
|
||||||||||||
26
27
28
29
30
31
32
| Exhibit | Description | |
|
31.1
|
Chief Executive Officer certification of financial statements pursuant to Section 302 of the Sarbanes- Oxley Act of 2002 | |
|
|
||
|
31.2
|
Chief Financial Officer certification of financial statements pursuant to Section 302 of the Sarbanes- Oxley Act of 2002 | |
|
|
||
|
32
|
Chief Executive Officer and Chief Financial Officer Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes- Oxley Act of 2002 | |
|
|
||
|
101.INS
|
XBRL Instance Document | |
|
|
||
|
101.SCH
|
XBRL Taxonomy Extension Schema | |
|
|
||
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase | |
|
|
||
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase | |
|
|
||
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase |
| | The financial information contained in these XBRL documents is unaudited and is furnished, not filed with the Commission. |
33
|
August 6, 2010 |
CALIFORNIA WATER SERVICE GROUP
Registrant
|
|||
| By: | /s/ Martin A. Kropelnicki | |||
| Martin A. Kropelnicki | ||||
| Vice President, Chief Financial Officer and Treasurer | ||||
34
| Exhibit | Description | |
|
31.1
|
Chief Executive Officer certification of financial statements pursuant to Section 302 of the Sarbanes- Oxley Act of 2002 | |
|
|
||
|
31.2
|
Chief Financial Officer certification of financial statements pursuant to Section 302 of the Sarbanes- Oxley Act of 2002 | |
|
|
||
|
32
|
Chief Executive Officer and Chief Financial Officer Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes- Oxley Act of 2002 | |
|
|
||
|
101.INS
|
XBRL Instance Document | |
|
|
||
|
101.SCH
|
XBRL Taxonomy Extension Schema | |
|
|
||
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase | |
|
|
||
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase | |
|
|
||
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase |
| | The financial information contained in these XBRL documents is unaudited and is furnished, not filed with the Commission. |
35
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|