These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
| ☐ |
REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF 1934
|
| ☒ |
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
| ☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
| ☐ |
SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Title of each class
|
Name of each exchange on which registered
|
|
|
Ordinary shares, par value NIS 0.01 per share
|
The NASDAQ Stock Market LLC
|
|
Large accelerated filer ☒
|
Accelerated filer ☐
|
Non-accelerated filer ☐
|
|
Emerging growth company ☐
|
|
U.S. GAAP ☒
|
International Financial Reporting Standards as issued by the
International Accounting Standards Board ☐
|
Other ☐
|
|
1
|
||
|
1
|
||
|
|
||
|
2
|
||
|
2
|
||
|
2
|
||
|
29
|
||
|
39
|
||
|
39
|
||
|
62
|
||
|
80
|
||
|
84
|
||
|
85
|
||
|
86
|
||
|
97
|
||
|
98
|
||
|
|
||
|
99
|
||
|
99
|
||
|
99
|
||
|
100
|
||
|
100
|
||
|
100
|
||
|
100
|
||
|
101
|
||
|
101
|
||
|
101
|
||
|
101
|
||
|
101
|
||
|
101
|
||
|
101
|
||
|
101
|
||
| • |
our expectations regarding revenues generated by our hybrid sales model;
|
| • |
our expectations regarding our operating and net profit margins;
|
| • |
our expectations regarding significant drivers of our future growth;
|
| • |
our plans to continue to invest in research and development to develop on-premise and cloud-based products and services for both existing and new products;
|
| • |
our plans to invest in sales and marketing efforts and expand our channel partnerships across existing and new geographies;
|
| • |
our plans to hire additional new employees;
|
| • |
our plans to pursue additional strategic acquisitions;
|
| • |
our plans to leverage our global footprint in existing and new industry verticals to further expand our market share;
|
| • |
our plans to pursue incremental sales by further expanding our customer success team;
|
| • |
our ability to successfully integrate the operations, products and personnel of Conjur, Inc. which we acquired in 2017; and
|
| • | our expectations regarding our tax classifications. |
|
Year ended December 31,
|
||||||||||||||||||||
|
2013
|
2014
|
2015
|
2016
|
2017
|
||||||||||||||||
|
(in thousands except share and per share data)
|
||||||||||||||||||||
|
Consolidated Statements of Operations:
|
||||||||||||||||||||
|
Revenues:
|
||||||||||||||||||||
|
License
|
$
|
38,907
|
$
|
61,320
|
$
|
100,113
|
$
|
131,530
|
$
|
147,640
|
||||||||||
|
Maintenance and professional services
|
27,250
|
41,679
|
60,699
|
85,083
|
114,061
|
|||||||||||||||
|
Total revenues
|
66,157
|
102,999
|
160,812
|
216,613
|
261,701
|
|||||||||||||||
|
Cost of revenues:
|
||||||||||||||||||||
|
License
|
1,216
|
2,654
|
5,088
|
4,726
|
7,911
|
|||||||||||||||
|
Maintenance and professional services
|
7,860
|
12,053
|
17,572
|
25,425
|
33,937
|
|||||||||||||||
|
Total cost of revenues(1)
|
9,076
|
14,707
|
22,660
|
30,151
|
41,848
|
|||||||||||||||
|
Gross profit
|
57,081
|
88,292
|
138,152
|
186,462
|
219,853
|
|||||||||||||||
|
Operating expenses:
|
||||||||||||||||||||
|
Research and development(1)
|
10,404
|
14,400
|
21,734
|
34,614
|
42,389
|
|||||||||||||||
|
Sales and marketing(1)
|
32,840
|
44,943
|
66,206
|
93,775
|
126,739
|
|||||||||||||||
|
General and administrative(1)
|
4,758
|
8,495
|
16,990
|
22,117
|
30,399
|
|||||||||||||||
|
Total operating expenses
|
48,002
|
67,838
|
104,930
|
150,506
|
199,527
|
|||||||||||||||
|
Operating income
|
9,079
|
20,454
|
33,222
|
35,956
|
20,326
|
|||||||||||||||
|
Financial income (expenses), net
|
(1,124
|
)
|
(5,988
|
)
|
(1,479
|
)
|
245
|
4,103
|
||||||||||||
|
Income before taxes on income
|
7,955
|
14,466
|
31,743
|
36,201
|
24,429
|
|||||||||||||||
|
Taxes on income
|
(1,320
|
)
|
(4,512
|
)
|
(5,949
|
)
|
(8,077
|
)
|
(8,414
|
)
|
||||||||||
|
Net income
|
$
|
6,635
|
$
|
9,954
|
$
|
25,794
|
$
|
28,124
|
$
|
16,015
|
||||||||||
|
Basic net income per ordinary share(2)
|
$
|
0.25
|
$
|
0.46
|
$
|
0.80
|
$
|
0.83
|
$
|
0.46
|
||||||||||
|
Diluted net income per ordinary share(2)
|
$
|
0.14
|
$
|
0.34
|
$
|
0.73
|
$
|
0.78
|
$
|
0.44
|
||||||||||
|
Weighted average number of ordinary shares used in computing basic net income per ordinary share(2)
|
6,900,433
|
13,335,059
|
32,124,772
|
33,741,359
|
34,824,312
|
|||||||||||||||
|
Weighted average number of ordinary shares used in computing diluted net income per ordinary share(2)
|
10,765,914
|
29,704,730
|
35,322,716
|
35,838,863
|
36,175,824
|
|||||||||||||||
|
As of December 31,
|
||||||||||||||||||||
|
2013
|
2014
|
2015
|
2016
|
2017
|
||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||
|
Consolidated Balance Sheet Data:
|
||||||||||||||||||||
|
Cash, cash equivalents, marketable securities and short-term bank deposits
|
$
|
65,368
|
$
|
177,181
|
$
|
238,252
|
$
|
295,475
|
$
|
330,340
|
||||||||||
|
Deferred revenue, current and long term
|
24,478
|
32,160
|
54,389
|
73,506
|
105,235
|
|||||||||||||||
|
Working capital(3)
|
48,900
|
156,829
|
197,095
|
235,010
|
251,247
|
|||||||||||||||
|
Total assets
|
89,632
|
210,552
|
334,424
|
403,031
|
502,576
|
|||||||||||||||
|
Preferred share warrant liability
|
2,134
|
—
|
—
|
—
|
—
|
|||||||||||||||
|
Total shareholders’ equity
|
45,846
|
155,008
|
246,670
|
296,216
|
353,965
|
|||||||||||||||
| (1) |
Includes share-based compensation expense as follows:
|
|
Year ended December 31,
|
||||||||||||||||||||
|
2013
|
2014
|
2015
|
2016
|
2017
|
||||||||||||||||
|
(in thousands
)
|
||||||||||||||||||||
|
Cost of revenues
|
$
|
39
|
$
|
137
|
$
|
499
|
$
|
1,386
|
$
|
2,289
|
||||||||||
|
Research and development
|
73
|
172
|
1,507
|
4,660
|
6,110
|
|||||||||||||||
|
Sales and marketing
|
126
|
347
|
2,214
|
5,765
|
8,642
|
|||||||||||||||
|
General and administrative
|
165
|
917
|
2,829
|
5,724
|
8,196
|
|||||||||||||||
|
Total share-based compensation expenses
|
$
|
403
|
$
|
1,573
|
$
|
7,049
|
$
|
17,535
|
$
|
25,237
|
||||||||||
| (2) |
Basic and diluted net income per ordinary share is computed based on the weighted average number of ordinary shares outstanding during each period. For additional information, see note 13 to our consolidated financial statements included elsewhere in this annual report.
|
| (3) |
We define working capital as total current assets minus total current liabilities. In 2015, we adopted Accounting Standard Update No. 2015-17, Income Taxes (Topic 740): Balance Sheet Classification of Deferred Taxes (ASU 2015-17) retrospectively and reclassified all of our current deferred tax assets to noncurrent deferred tax assets on our consolidated balance sheets data for all periods presented. As a result of such reclassifications, certain noncurrent deferred tax liabilities as of December 31, 2013 and 2014 were netted with noncurrent deferred tax assets.
|
|
2013
|
2014
|
2015
|
2016
|
2017
|
||||||||||||||||
|
(in thousands
)
|
||||||||||||||||||||
|
Reconciliation of Operating Income to Non-GAAP Operating Income:
|
||||||||||||||||||||
|
Operating income
|
$
|
9,079
|
$
|
20,454
|
$
|
33,222
|
$
|
35,956
|
$
|
20,326
|
||||||||||
|
Share-based compensation
|
403
|
1,573
|
7,049
|
17,535
|
25,237
|
|||||||||||||||
|
Public offering related expenses
|
—
|
—
|
1,568
|
—
|
—
|
|||||||||||||||
|
Acquisition related expenses
|
—
|
—
|
677
|
—
|
686
|
|||||||||||||||
|
Amortization of intangible assets – Cost of revenues
|
—
|
—
|
359
|
1,420
|
4,213
|
|||||||||||||||
|
Amortization of intangible assets – Research and development
|
—
|
—
|
749
|
1,913
|
—
|
|||||||||||||||
|
Amortization of intangible assets – Sales and marketing
|
—
|
—
|
17
|
1,190
|
1,046
|
|||||||||||||||
|
Facility exit costs
|
—
|
—
|
—
|
—
|
342
|
|||||||||||||||
|
Non-GAAP operating income
|
$
|
9,482
|
$
|
22,027
|
$
|
43,641
|
$
|
58,014
|
$
|
51,850
|
||||||||||
|
Year ended December 31,
|
||||||||||||||||||||
|
2013
|
2014
|
2015
|
2016
|
2017
|
||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||
|
Reconciliation of Net Income to Non-GAAP Net Income:
|
||||||||||||||||||||
|
Net income
|
$
|
6,635
|
$
|
9,954
|
$
|
25,794
|
$
|
28,124
|
$
|
16,015
|
||||||||||
|
Share-based compensation
|
403
|
1,573
|
7,049
|
17,535
|
25,237
|
|||||||||||||||
|
Warrant adjustment
|
1,446
|
4,309
|
—
|
—
|
—
|
|||||||||||||||
|
Public offering related expenses
|
—
|
—
|
1,568
|
—
|
—
|
|||||||||||||||
|
Acquisition related expenses
|
—
|
—
|
677
|
—
|
686
|
|||||||||||||||
|
Amortization of intangible assets – Cost of revenues
|
—
|
—
|
359
|
1,420
|
4,213
|
|||||||||||||||
|
Amortization of intangible assets – Research and development
|
—
|
—
|
749
|
1,913
|
—
|
|||||||||||||||
|
Amortization of intangible assets – Sales and marketing
|
—
|
—
|
17
|
1,190
|
1,046
|
|||||||||||||||
|
Facility exit costs
|
—
|
—
|
—
|
—
|
342
|
|||||||||||||||
|
Taxes on income related to non-GAAP adjustments
|
—
|
—
|
(951
|
)
|
(4,937
|
)
|
(12,226
|
)
|
||||||||||||
|
Change in the U.S. federal tax rate
|
—
|
—
|
—
|
—
|
6,582
|
|||||||||||||||
|
Non-GAAP net income
|
$
|
8,484
|
$
|
15,836
|
$
|
35,262
|
$
|
45,245
|
$
|
41,895
|
||||||||||
| • |
our ability to attract and retain new customers;
|
| • |
our ability to sell additional products to current customers;
|
| • |
the ability of our service operation to keep pace with license sales to new and existing customers and to satisfy customer demands for consultancy and professional services;
|
| • |
the amount and timing of our operating costs;
|
| • |
a change in our mix of products and services;
|
| • |
the ability of our channel partners to accurately predict the timing and scope of significant sales;
|
| • |
increases or decreases in our expenses caused by fluctuations in foreign currency exchange rates or changes in taxes or other applicable regulations (See “—We are exposed to fluctuations in currency exchange rates, which could negatively affect our financial condition and results of operations”);
|
| • |
introduction of new accounting pronouncements or changes in our accounting policies or practices;
|
| • |
changes in the nature and methodology of cyber attacks and other threats to corporate data;
|
| • |
changes in customer or channel partner requirements or market needs;
|
| • |
changes in the growth rate of the information security market;
|
| • |
the timing and success of new product and service introductions by us or our competitors or any other change in the competitive landscape of the information security market, including consolidation among our customers or competitors;
|
| • |
changes in our pricing policies or those of our competitors;
|
| • |
general economic conditions in our markets;
|
| • |
a disruption in, or termination of, our relationship with channel partners;
|
| • |
our ability to successfully expand our business globally; and
|
| • |
reductions in maintenance and SaaS subscription renewal rates.
|
| • |
greater name recognition, a longer operating history and a larger customer base, notwithstanding the increased visibility of our brand in recent years since our initial public offering;
|
| • |
larger sales and marketing budgets and resources;
|
| • |
broader distribution and established relationships with channel partners, advisory firms and customers;
|
| • |
increased effectiveness in protecting, detecting and responding to cyber attacks.
|
| • |
greater or localized resources for customer support and provision of services;
|
| • |
greater speed at which a solution can be deployed;
|
| • |
greater resources to make acquisitions;
|
| • |
larger intellectual property portfolios; and
|
| • |
greater financial, technical and other resources
|
| • |
higher costs of doing business globally, including costs incurred in maintaining office space, securing adequate staffing and localizing our contracts;
|
| • |
fluctuations in exchange rates between the U.S. dollar and foreign currencies in markets where we do business (See “—We are exposed to fluctuations in currency exchange rates, which could negatively affect our financial condition and results of operations”);
|
| • |
Uncertainty of the economic, financial, regulatory, trade, tax and legal implications of the withdrawal of the U.K. from the E.U. (“Brexit”) and how this could affect our business, both globally and specifically in the region;
|
| • |
greater difficulty in enforcing contracts and managing collections, as well as longer collection periods;
|
| • |
compliance with anti-bribery laws, including, without limitation, compliance with the U.S. Foreign Corrupt Practices Act and the U.K. Anti-Bribery Act;
|
| • |
heightened risk of unfair or corrupt business practices in certain geographies and of improper or fraudulent sales arrangements that may impact financial results and result in restatements of, or irregularities in, financial statements;
|
| • |
risks associated with trade restrictions and foreign legal requirements, including any importation, certification, and localization of our platform that may be required in foreign countries;
|
| • |
greater risk of unexpected changes in regulatory practices, tariffs, and tax laws and treaties (See “— Our business may be materially affected by changes to fiscal and tax policies. Potentially negative or unexpected tax consequences of these policies, or the uncertainty surrounding their potential effects, could adversely affect our results of operations and share price;
|
| • |
compliance with, and the uncertainty of,
laws and regulations that apply to our areas of business, including corporate governance, anti-trust and competition, import and export control, employee and third-party complaints, conflicts of interest, securities regulations and other regulatory requirements affecting trade and investment;
|
| • |
reduced or uncertain protection of intellectual property rights in some countries;
|
| • |
social, economic and political instability, terrorist attacks and security concerns in general; and
|
| • |
management communication and integration problems resulting from cultural and geographic dispersion.
|
| • |
delays in releasing product enhancements or new products;
|
| • |
failure to accurately predict market demand and to supply products that meet this demand in a timely fashion;
|
| • |
inability to interoperate effectively with the existing or newly introduced technologies, systems or applications of our existing and prospective customers;
|
| • |
defects in our products, errors or failures of our solutions to secure and protect privileged accounts against existing and new types of attacks;
|
| • |
negative publicity about the performance or effectiveness of our products;
|
| • |
introduction or anticipated introduction of competing products by our competitors;
|
| • |
installation, configuration or usage errors by our customers; and
|
| • |
easing or changing of regulatory requirements related to security.
|
| • |
actual or anticipated fluctuations in our results of operations and the results of other similar companies;
|
| • |
variance in our financial performance from the expectations of market analysts;
|
| • |
announcements by us or our competitors of significant business developments, changes in service provider relationships, acquisitions or expansion plans;
|
| • |
changes in the prices of our products and services or in our pricing models;
|
| • |
our involvement in litigation;
|
| • |
our sale of ordinary shares or other securities in the future;
|
| • |
market conditions in our industry;
|
| • |
changes in key personnel;
|
| • |
speculation in the press or the investment community;
|
| • |
the trading volume of our ordinary shares;
|
| • |
changes in the estimation of the future size and growth rate of our markets;
|
| • |
any merger and acquisition activities; and
|
| • |
general economic and market conditions.
|
| A. |
History and Development of the Company
|
| B. |
Business Overview
|
| • |
the breadth and completeness of a security solution;
|
| • |
reliability and effectiveness in protecting, detecting and responding to cyber attacks;
|
| • |
analytics and accountability at an individual user level;
|
| • |
ability of customers to achieve and maintain compliance with compliance standards and audit requirements;
|
| • |
strength of sale and marketing efforts, including advisory firms and channel partner relationships;
|
| • |
global reach and customer base;
|
| • |
scalability and ease of integration with an organization’s existing IT infrastructure and security investments;
|
| • |
brand awareness and reputation;
|
| • |
innovation and thought leadership;
|
| • |
quality of customer support and professional services;
|
| • |
speed at which a solution can be deployed; and
|
| • |
price of a solution and cost of maintenance and professional services.
|
| C. |
Organizational Structure
|
|
Name of Subsidiary
|
Place of Incorporation
|
|
|
CyberArk Software, Inc.
|
Delaware, United States
|
|
|
Cyber-Ark Software (UK) Limited
|
United Kingdom
|
|
|
CyberArk Software (Singapore) PTE. LTD.
|
Singapore
|
|
|
Cyber-Ark Software (DACH) GmbH
|
Germany
|
|
|
CyberArk Software Italy S.r.l.
|
Italy
|
|
|
CyberArk Software (France) SARL
|
France
|
|
|
CyberArk Software (Netherlands) B.V.
|
Netherlands
|
|
|
CyberArk Software (Australia) Pty Ltd.
|
Australia
|
|
|
CyberArk Software (Japan) K.K.
|
Japan
|
|
|
CyberArk Software Canada Inc.
|
Canada | |
|
Conjur, Inc.
|
Delaware, United States
|
|
|
Vaultive, Ltd.
|
Israel
|
| D. |
Property, Plants and Equipment
|
|
Year ended December 31,
|
||||||||||||
|
2015
|
2016
|
2017
|
||||||||||
|
(in thousands)
|
||||||||||||
|
Revenues
|
$
|
160,812
|
$
|
216,613
|
$
|
261,701
|
||||||
|
Non-GAAP operating income(1)
|
43,641
|
58,014
|
51,850
|
|||||||||
|
Non-GAAP net income(1)
|
35,262
|
45,245
|
41,895
|
|||||||||
|
Net cash provided by operating activities
|
59,160
|
56,310
|
80,737
|
|||||||||
|
Total deferred revenues (as of period-end)
|
54,389
|
73,506
|
105,235
|
|||||||||
| (1) |
For a reconciliation of non-GAAP operating income to operating income and of non-GAAP net income to net income, the nearest comparable GAAP measures, see “Item 3.A. Selected Financial Data.”
|
| • |
License Revenues.
License revenues are generated primarily from sales of licenses for our cybersecurity software: Privileged Account Security Solution and Sensitive Information Management Solution.
|
| ○ |
Privileged Account Security Solution – the substantial majority of our license revenues has been from sales of our Privileged Account Security Solution. Customers can purchase Enterprise Password Vault, Privileged Session Manager, Privileged Threat Analytics, Application Identity Manager, Conjur, Endpoint Privilege Manager and On-Demand Privileges Manager. We license our Enterprise Password Vault to our customers based on the number of privileged account users. We offer customers the choice of licensing our Privileged Session Manager based on the number of devices secured or the number of concurrent sessions it monitors. We license our Application Identity Manager, Conjur and On-Demand Privileges Manager to our customers based on the number of servers that each such product protects. We license our Privileged Threat Analytics to customers based on the number of protected endpoints, such as servers, desktops, databases or mobile devices. We license our Endpoint Privilege Manager to our customers based on the number of protected endpoints such as servers and desktops.
|
| ○ |
Sensitive Information Management Solution–we generate additional license revenues through sales of our Sensitive Information Management Solution, our first product to market. Customers license the Sensitive Information Management Solution based on the permitted number of users of the software.
|
| • |
Maintenance and Professional Services Revenues
. Maintenance revenues are generated from maintenance and support contracts purchased by our customers in order to gain access to the latest software enhancements and updates on an ‘if and when available’ basis and to telephone and email technical support. We also offer professional services focused on both deployment and training our customers to fully leverage the use of our products.
|
|
Year ended December 31,
|
||||||||||||||||||||||||
|
2015
|
2016
|
2017
|
||||||||||||||||||||||
|
Amount
|
% of Revenues
|
Amount
|
% of Revenues
|
Amount
|
% of Revenues
|
|||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||
|
United States
|
$
|
92,034
|
57.2
|
%
|
$
|
125,749
|
58.1
|
%
|
$
|
145,453
|
55.6
|
%
|
||||||||||||
|
EMEA
|
50,644
|
31.5
|
%
|
68,094
|
31.4
|
%
|
81,778
|
31.2
|
%
|
|||||||||||||||
|
Rest of World
|
18,134
|
11.3
|
%
|
22,770
|
10.5
|
%
|
34,470
|
13.2
|
%
|
|||||||||||||||
|
Total revenues
|
$
|
160,812
|
100.0
|
%
|
$
|
216,613
|
100.0
|
%
|
$
|
261,701
|
100.0
|
%
|
||||||||||||
| • |
Cost of License Revenues.
Cost of license revenues consists primarily of amortization of intangible assets, payments to third-party software vendors and shipping costs associated with delivery of our software. We expect the absolute cost of license revenues to increase as our license revenues increase.
|
| • |
Cost of Maintenance and Professional Services Revenues.
Cost of maintenance and professional services revenues primarily consists of personnel costs for our global customer support and professional services organization. Such costs consist of salaries, benefits, bonuses, share-based compensation and subcontractors’ fees. We expect the absolute cost of maintenance and professional services revenues to increase as our customer base grows and as we hire additional professional services and technical support personnel.
|
|
Year ended December 31,
|
||||||||||||||||||||||||
|
2015
|
2016
|
2017
|
||||||||||||||||||||||
|
Amount
|
% of
Revenues |
Amount
|
% of
Revenues |
Amount
|
% of
Revenues |
|||||||||||||||||||
|
($ in thousands)
|
||||||||||||||||||||||||
|
Revenues:
|
||||||||||||||||||||||||
|
License
|
$
|
100,113
|
62.3
|
%
|
$
|
131,530
|
60.7
|
%
|
$
|
147,640
|
56.4
|
%
|
||||||||||||
|
Maintenance and professional services
|
60,699
|
37.7
|
85,083
|
39.3
|
114,061
|
43.6
|
||||||||||||||||||
|
Total revenues
|
160,812
|
100.0
|
216,613
|
100.0
|
261,701
|
100.0
|
||||||||||||||||||
|
Cost of revenues:
|
||||||||||||||||||||||||
|
License
|
5,088
|
3.2
|
4,726
|
2.2
|
7,911
|
3.0
|
||||||||||||||||||
|
Maintenance and professional services
|
17,572
|
10.9
|
25,425
|
11.7
|
33,937
|
13.0
|
||||||||||||||||||
|
Total cost of revenues
|
22,660
|
14.1
|
30,151
|
13.9
|
41,848
|
16.0
|
||||||||||||||||||
|
Gross profit
|
138,152
|
85.9
|
186,462
|
86.1
|
219,853
|
84.0
|
||||||||||||||||||
|
Operating expenses:
|
||||||||||||||||||||||||
|
Research and development
|
21,734
|
13.5
|
34,614
|
16.0
|
42,389
|
16.2
|
||||||||||||||||||
|
Sales and marketing
|
66,206
|
41.2
|
93,775
|
43.3
|
126,739
|
48.4
|
||||||||||||||||||
|
General and administrative
|
16,990
|
10.6
|
22,117
|
10.2
|
30,399
|
11.6
|
||||||||||||||||||
|
Total operating expenses
|
104,930
|
65.3
|
150,506
|
69.5
|
199,527
|
76.2
|
||||||||||||||||||
|
Operating income
|
33,222
|
20.6
|
35,956
|
16.6
|
20,326
|
7.8
|
||||||||||||||||||
|
Financial income (expenses), net
|
(1,479
|
)
|
(0.9
|
)
|
245
|
0.1
|
4,103
|
1.5
|
||||||||||||||||
|
Income before taxes on income
|
31,743
|
19.7
|
36,201
|
16.7
|
24,429
|
9.3
|
||||||||||||||||||
|
Taxes on income
|
(5,949
|
)
|
(3.7
|
)
|
(8,077
|
)
|
(3.7
|
)
|
(8,414
|
)
|
(3.2
|
)
|
||||||||||||
|
Net income
|
$
|
25,794
|
16.0
|
%
|
$
|
28,124
|
13.0
|
%
|
$
|
16,015
|
6.1
|
%
|
||||||||||||
|
Year ended December 31,
|
||||||||||||||||||||||||
|
2016
|
2017
|
Change
|
||||||||||||||||||||||
|
Amount
|
% of
Revenues |
Amount
|
% of
Revenues |
Amount
|
%
|
|||||||||||||||||||
|
($ in thousands)
|
||||||||||||||||||||||||
|
Revenues:
|
||||||||||||||||||||||||
|
License
|
$
|
131,530
|
60.7
|
%
|
$
|
147,640
|
56.4
|
%
|
$
|
16,110
|
12.2
|
%
|
||||||||||||
|
Maintenance and professional services
|
85,083
|
39.3
|
114,061
|
43.6
|
28,978
|
34.1
|
||||||||||||||||||
|
Total revenues
|
$
|
216,613
|
100.0
|
%
|
$
|
261,701
|
100.0
|
%
|
$
|
45,088
|
20.8
|
%
|
||||||||||||
|
Year ended December 31,
|
||||||||||||||||||||||||
|
2016
|
2017
|
Change
|
||||||||||||||||||||||
|
Amount
|
% of
Revenues |
Amount
|
% of
Revenues |
Amount
|
%
|
|||||||||||||||||||
|
($ in thousands)
|
||||||||||||||||||||||||
|
Cost of revenues:
|
||||||||||||||||||||||||
|
License
|
$
|
4,726
|
2.2
|
%
|
$
|
7,911
|
3.0
|
%
|
$
|
3,185
|
67.4
|
%
|
||||||||||||
|
Maintenance and professional services
|
25,425
|
11.7
|
33,937
|
13.0
|
8,512
|
33.5
|
||||||||||||||||||
|
Total cost of revenues
|
$
|
30,151
|
13.9
|
%
|
$
|
41,848
|
16.0
|
%
|
$
|
11,697
|
38.8
|
%
|
||||||||||||
|
Gross profit
|
$
|
186,462
|
86.1
|
%
|
$
|
219,853
|
84.0
|
%
|
$
|
33,391
|
17.9
|
%
|
||||||||||||
|
Year ended December 31,
|
||||||||||||||||||||||||
|
2016
|
2017
|
Change
|
||||||||||||||||||||||
|
Amount
|
% of
Revenues |
Amount
|
% of
Revenues |
Amount
|
%
|
|||||||||||||||||||
|
($ in thousands)
|
||||||||||||||||||||||||
|
Operating expenses:
|
||||||||||||||||||||||||
|
Research and development
|
$
|
34,614
|
16.0
|
%
|
$
|
42,389
|
16.2
|
%
|
$
|
7,775
|
22.5
|
%
|
||||||||||||
|
Sales and marketing
|
93,775
|
43.3
|
126,739
|
48.4
|
32,964
|
35.2
|
||||||||||||||||||
|
General and administrative
|
22,117
|
10.2
|
30,399
|
11.6
|
8,282
|
37.4
|
||||||||||||||||||
|
Total operating expenses
|
$
|
150,506
|
69.5
|
%
|
$
|
199,527
|
76.2
|
%
|
$
|
49,021
|
32.6
|
%
|
||||||||||||
|
Year ended December 31,
|
||||||||||||||||||||||||
|
2015
|
2016
|
Change
|
||||||||||||||||||||||
|
Amount
|
% of
Revenues |
Amount
|
% of
Revenues |
Amount
|
%
|
|||||||||||||||||||
|
($ in thousands)
|
||||||||||||||||||||||||
|
Revenues:
|
||||||||||||||||||||||||
|
License
|
$
|
100,113
|
62.3
|
%
|
$
|
131,530
|
60.7
|
%
|
$
|
31,417
|
31.4
|
%
|
||||||||||||
|
Maintenance and professional services
|
60,699
|
37.7
|
85,083
|
39.3
|
24,384
|
40.2
|
||||||||||||||||||
|
Total revenues
|
$
|
160,812
|
100.0
|
%
|
$
|
216,613
|
100.0
|
%
|
$
|
55,801
|
34.7
|
%
|
||||||||||||
|
Year ended December 31,
|
||||||||||||||||||||||||
|
2015
|
2016
|
Change
|
||||||||||||||||||||||
|
Amount
|
% of
Revenues |
Amount
|
% of
Revenues |
Amount
|
%
|
|||||||||||||||||||
|
($ in thousands)
|
||||||||||||||||||||||||
|
Cost of revenues:
|
||||||||||||||||||||||||
|
License
|
$
|
5,088
|
3.2
|
%
|
$
|
4,726
|
2.2
|
%
|
$
|
(362
|
)
|
(7.1
|
)%
|
|||||||||||
|
Maintenance and professional services
|
17,572
|
10.9
|
25,425
|
11.7
|
7,853
|
44.7
|
||||||||||||||||||
|
Total cost of revenues
|
$
|
22,660
|
14.1
|
%
|
$
|
30,151
|
13.9
|
%
|
$
|
7,491
|
33.1
|
%
|
||||||||||||
|
Gross profit
|
$
|
138,152
|
85.9
|
%
|
$
|
186,462
|
86.1
|
%
|
$
|
48,310
|
35.0
|
%
|
||||||||||||
|
Year ended December 31,
|
||||||||||||||||||||||||
|
2015
|
2016
|
Change
|
||||||||||||||||||||||
|
Amount
|
% of
Revenues |
Amount
|
% of
Revenues |
Amount
|
%
|
|||||||||||||||||||
|
($ in thousands)
|
||||||||||||||||||||||||
|
Operating expenses:
|
||||||||||||||||||||||||
|
Research and development
|
$
|
21,734
|
13.5
|
%
|
$
|
34,614
|
16.0
|
%
|
$
|
12,880
|
59.3
|
%
|
||||||||||||
|
Sales and marketing
|
66,206
|
41.2
|
93,775
|
43.3
|
27,569
|
41.6
|
||||||||||||||||||
|
General and administrative
|
16,990
|
10.6
|
22,117
|
10.2
|
5,127
|
30.2
|
||||||||||||||||||
|
Total operating expenses
|
$
|
104,930
|
65.3
|
%
|
$
|
150,506
|
69.5
|
%
|
$
|
45,576
|
43.4
|
%
|
||||||||||||
| • |
Expected Term
. The expected term of options granted represents the period of time that options granted are expected to be outstanding, and is determined based on the simplified method in accordance with ASC No. 718-10-S99-1, (SAB No. 110), as adequate historical experience is not available to provide a reasonable estimate;
|
| • |
Volatility.
The expected share price volatility was based on the historical equity volatility of our ordinary shares as well as comparable companies that are publicly traded;
|
| • |
Risk-free Rate.
The risk-free interest rate is based on the yield from U.S. Treasury zero-coupon bonds with a term equivalent to the contractual life of the options; and
|
| • |
Dividend Yield.
We have never declared or paid any cash dividends and do not presently plan to pay cash dividends in the foreseeable future. Consequently, we used an expected dividend yield of zero.
|
| • |
the expenditures are approved by the relevant Israeli government ministry, determined by the field of research;
|
| • |
the research and development is for the promotion or development of the company; and
|
| • |
the research and development is carried out by or on behalf of the company seeking the deduction.
|
| • |
deduction of the cost of purchased know-how, patents and rights to use a patent and know-how which are used for the development or promotion of the Industrial Enterprise, over an eight-year period commencing on the year in which such rights were first exercised;
|
| • |
under limited conditions, an election to file consolidated tax returns together with Israeli Industrial Companies controlled by it; and
|
| • |
expenses related to a public offering are deductible in equal amounts over three years commencing on the year of offering.
|
| B. |
Liquidity and Capital Resources
|
|
Year Ended December 31,
|
||||||||||||
|
2015
|
2016
|
2017
|
||||||||||
|
($ in thousands)
|
||||||||||||
|
Net cash provided by operating activities
|
$
|
59,160
|
$
|
56,310
|
$
|
80,737
|
||||||
|
Net cash used in investing activities
|
(7,012
|
)
|
(121,861
|
)
|
(95,057
|
)
|
||||||
|
Net cash provided by financing activities
|
58,207
|
3,969
|
2,624
|
|||||||||
| C. |
Research and Development, Patents and Licenses, etc.
|
| D. |
Trend Information
|
| E. |
Off-Balance Sheet Arrangements
|
|
Total
|
2018
|
2019
|
2020
|
2021
|
2022
|
|||||||||||||||||||
|
Operating lease obligations(1)
|
$
|
17,814
|
$
|
5,646
|
$
|
5,494
|
$
|
4,299
|
$
|
1,437
|
$
|
938
|
||||||||||||
|
Uncertain tax obligations(2)
|
1,119
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||
|
Severance pay(3)
|
5,712
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||
|
Total
|
$
|
24,645
|
$
|
5,646
|
$
|
5,494
|
$
|
4,299
|
$
|
1,437
|
$
|
938
|
||||||||||||
| (1) |
Operating lease obligations consist of our contractual rental expenses under operating leases of facilities and certain motor vehicles.
|
| (2) |
Consists of accruals for certain income tax positions under ASC 740 that are paid upon settlement, and for which we are unable to reasonably estimate the ultimate amount and timing of settlement. See Note 11(l) to our consolidated financial statements included elsewhere in this annual report for further information regarding our liability under ASC 740. Payment of these obligations would result from settlements with tax authorities. Due to the difficulty in determining the timing of resolution of audits, these obligations are only presented in their total amount.
|
| (3) |
Severance pay relates to accrued severance obligations to our Israeli employees as required under Israeli labor laws. These obligations are payable only upon the termination, retirement or death of the respective employee and may be reduced if the employee’s termination is voluntary. These obligations are partially funded through accounts maintained with financial institutions and recognized as an asset on our balance sheet. As of December 31, 2017, $2.0 million is unfunded. See Note 2(l) to our consolidated financial statement included elsewhere in this report for further information.
|
| A. |
Directors and Senior Management
|
|
Name
|
Age
|
Position
|
||
|
Executive Officers
|
||||
|
Ehud (Udi) Mokady
|
49
|
Chairman of the Board and Chief Executive Officer and Founder
|
||
|
Joshua Siegel
|
54
|
Chief Financial Officer
|
||
|
Chen Bitan
|
48
|
General Manager, EMEA, Asia Pacific and Japan
|
||
|
Ronen (Ron) Zoran
|
43
|
Chief Revenue Officer
|
||
|
Roy Adar
|
46
|
Senior Vice President, Product Management
|
||
|
Donna Rahav
|
39
|
General Counsel, Corporate Secretary and Compliance Officer
|
||
|
Directors
|
||||
|
Gadi Tirosh(1)(3)(4)
|
51
|
Lead Independent Director
|
||
|
Ron Gutler(1)(2)(3)(4)
|
60
|
Director
|
||
|
Kim Perdikou(1)(2)(3)(4)
|
60
|
Director
|
||
|
David Schaeffer(4)
|
61
|
Director
|
||
|
Amnon Shoshani(2)(4)
|
54
|
Director
|
| (1) |
Member of our compensation committee.
|
| (2) |
Member of our audit committee.
|
| (3) |
Member of our nominating and governance committee.
|
| (4) |
Independent director under the rules of the NASDAQ Stock Market.
|
| B. |
Compensation
|
|
Information Regarding the Covered Executive(1)
|
||||||||||||||||
|
Name and Principal Position(2)
|
Base
Salary |
Benefits and
Perquisites (3) |
Variable
Compensation (4) |
Equity-Based
Compensation (5) |
||||||||||||
|
Ehud (Udi) Mokady, Chairman of the Board & CEO
|
$
|
375,000
|
$
|
119,354
|
$
|
304,187
|
$
|
3,669,105
|
||||||||
|
Joshua Siegel, Chief Financial Officer
|
319,246
|
110,167
|
165,962
|
1,555,708
|
||||||||||||
|
Ronen (Ron) Zoran, Chief Revenue Officer,
|
272,917
|
59,699
|
291,500
|
867,465
|
||||||||||||
|
Chen Bitan, General Manager, EMEA, Asia Pacific and Japan
|
259,139
|
83,380
|
110,586
|
647,587
|
||||||||||||
|
Roy Adar, Senior Vice President, Product Management
|
207,088
|
98,653
|
93,922
|
541,650
|
||||||||||||
| (1) |
In accordance with Israeli law, all amounts reported in the table are in terms of cost to our company, as recorded in our financial statements for the year ended December 31, 2017.
|
| (2) |
All current executive officers listed in the table are full-time employees. Cash compensation amounts denominated in currencies other than the U.S. dollar were converted into U.S. dollars at the average conversion rate for the year ended December 31, 2017.
|
| (3) |
Amounts reported in this column include benefits and perquisites, including those mandated by applicable law. Such benefits and perquisites may include, to the extent applicable to each executive, payments, contributions and/or allocations for savings funds, pension, severance, vacation, car or car allowance, medical insurances and benefits, risk insurances (such as life, disability and accident insurances), convalescence pay, payments for social security, tax gross-up payments and other benefits and perquisites consistent with our guidelines, regardless of whether such amounts have actually been paid to the executive.
|
| (4) |
Amounts reported in this column refer to Variable Compensation such as commission, incentive and bonus payments as recorded in our financial statements for the year ended December 31, 2017.
|
| (5) |
Amounts reported in this column represent the expense recorded in our financial statements for the year ended December 31, 2017 with respect to equity-based compensation, reflecting also equity awards made in previous years which have vested during the current year. Assumptions and key variables used in the calculation of such amounts are described in paragraph c of Note 10 to our audited consolidated financial statements, which are included in this annual report.
|
| • |
providing leadership to the Board if circumstances arise in which the role of the Chairman may be, or may be perceived to be, in conflict, and responding to any reported conflicts of interest, or potential conflicts of interest, arising for any director;
|
| • |
presiding as chairman of the meeting at all meetings of the Board at which the Chairman of the Board is not present, including executive sessions of the independent members of the Board;
|
| • |
serving as liaison between the Chairman of the Board and the independent members of the Board;
|
| • |
approving meeting agendas for the Board;
|
| • |
approving information sent to the Board;
|
| • |
approving meeting schedules to assure that there is sufficient time for discussion of all agenda items;
|
| • |
having the authority to call meetings of the independent members of the Board of Directors;
|
| • |
if requested by a major shareholder, ensuring that he or she is available for consultation and direct communication; and
|
| • |
performing such other duties as the Board may from time to time delegate to assist the Board in the fulfillment of its duties.
|
| • |
overseeing of our accounting and financial reporting process and the audits of our financial statements;
|
| • |
retaining and terminating our independent registered public accounting firm subject to the approval of our board of directors and, in the case of retention, of our shareholders and recommending the terms of audit and non-audit services provided by the independent registered public accounting firm for pre-approval by our board of directors and related fees and terms;
|
| • |
establishing systems of internal controls over our financial reporting, including communication and implementation thereof and the assessment of the internal controls in accordance with the Sarbanes-Oxley Act, and any attestation by the independent registered public accounting firm;
|
| • |
determining whether there are deficiencies in the business management practices of our company, including in consultation with our internal auditor or the independent registered public accounting firm, and making recommendations to the board of directors to improve such practices;
|
| • |
determining whether to approve certain related party transactions (see “Item 6.C. Board Practices —Approval of Related Party Transactions under Israeli Law”);
|
| • |
recommending to the board of directors the retention and termination of our internal auditor, and determining the internal auditor's fees and other terms of engagement, in accordance with the Companies Law;
|
| • |
approving the working plan proposed by the internal auditor and reviewing and discussion the work of the internal auditor on a quarterly basis;
|
| • |
establishing procedures for the handling of employees’ complaints as to the deficiencies in the management of our business and the protection to be provided to such employees; and
|
| • |
performing such other duties consistent with the audit committee charter, our governing documents, stock exchange rules and applicable law that may be requested by the board of directors from time to time, including discussing guidelines and policies to govern the process by which the Company undertakes risk assessment and management in sensitive areas.
|
| • |
recommending to the board of directors for its approval a compensation policy and subsequently reviewing it from time to time, assessing its implementation and recommending periodic updates, whether a new compensation policy should be adopted or an existing compensation policy should continue in effect;
|
| • |
reviewing, evaluating and making recommendations regarding the terms of office, compensation and benefits for our office holders, including the non-employee directors, taking into account our compensation policy;
|
| • |
exempting certain compensation arrangements from the requirement to obtain shareholder approval under the Companies Law (including with respect to the Chief Executive Officer); and
|
| • |
reviewing and the granting of equity-based awards pursuant to our equity incentive plans to the extent such authority is delegated to the compensation committee by our board of directors and the reserving of additional shares for issuance thereunder.
|
| • |
overseeing and assisting our board of directors in reviewing and recommending nominees for election as directors and as members of the committees of the board of directors;
|
| • |
establishing procedures for, and administering the performance of the members of our board and its committees;
|
| • |
evaluating and making recommendations to our board of directors regarding the termination of membership of directors;
|
| • |
reviewing, evaluating and making recommendations regarding management succession and development;
|
| • |
reviewing and making recommendations to our board of directors regarding board member qualifications, composition and structure and the nature and duties of the committees and qualifications of committee members; and
|
| • |
establishing and maintaining effective corporate governance policies and practices, including, but not limited to, developing and recommending to our board of directors a set of corporate governance guidelines applicable to our company.
|
| • |
a person (or a relative of a person) who holds more than 5% of the company’s outstanding shares or voting rights;
|
| • |
a person (or a relative of a person) who has the power to appoint a director or the general manager of the company;
|
| • |
an office holder (including a director) of the company (or a relative thereof); or
|
| • |
a member of the company’s independent accounting firm, or anyone on his or her behalf.
|
| • |
information on the advisability of a given action brought for his or her approval or performed by virtue of his or her position; and
|
| • |
all other important information pertaining to any such action.
|
| • |
refrain from any conflict of interest between the performance of his or her duties to the company and his or her duties or personal affairs;
|
| • |
refrain from any action which competes with the company’s business;
|
| • |
refrain from exploiting any business opportunity of the company in order to receive a personal gain for himself or herself or others; and
|
| • |
disclose to the company any information or documents relating to the company’s affairs which the office holder received as a result of his or her position as an office holder.
|
| • |
a transaction other than in the ordinary course of business;
|
| • |
a transaction that is not on market terms; or
|
| • |
a transaction that may have a material impact on a company’s profitability, assets or liabilities.
|
| • |
an amendment to the company’s articles of association;
|
| • |
an increase of the company’s authorized share capital;
|
| • |
a merger; or
|
| • |
the approval of related party transactions and acts of office holders that require shareholder approval.
|
| • |
a monetary liability incurred by or imposed on him or her in favor of another person pursuant to a judgment, including a settlement or arbitrator’s award approved by a court. However, if an undertaking to indemnify an office holder with respect to such liability is provided in advance, then such undertaking must be limited to certain events which, in the opinion of the board of directors, can be foreseen based on the company’s activities when the undertaking to indemnify is given, and to an amount or according to criteria determined by the board of directors as reasonable under the circumstances, and such undertaking shall detail the foreseen events and described above amount or criteria;
|
| • |
reasonable litigation expenses, including reasonable attorneys’ fees, incurred by the office holder (1) as a result of an investigation or proceeding instituted against him or her by an authority authorized to conduct such investigation or proceeding, provided that (i) no indictment was filed against such office holder as a result of such investigation or proceeding; and (ii) no financial liability was imposed upon him or her as a substitute for the criminal proceeding as a result of such investigation or proceeding or, if such financial liability was imposed, it was imposed with respect to an offense that does not require proof of criminal intent; or (2) in connection with a monetary sanction or liability imposed on him or her in favor of an injured party in certain Administrative proceedings;
|
| • |
expenses incurred by an office holder in connection with an Administrative Procedure under the Securities Law, including reasonable litigation expenses and reasonable attorneys’ fees; and
|
| • |
reasonable litigation expenses, including attorneys’ fees, incurred by the office holder or imposed by a court in proceedings instituted against him or her by the company, on its behalf, or by a third party, or in connection with criminal proceedings in which the office holder was acquitted, or as a result of a conviction for an offense that does not require proof of criminal intent.
|
| • |
a breach of duty of care to the company or to a third party, to the extent such a breach arises out of the negligent conduct of the office holder;
|
| • |
a breach of the duty of loyalty to the company, provided that the office holder acted in good faith and had a reasonable basis to believe that the act would not harm the company;
|
| • |
a monetary liability imposed on the office holder in favor of a third party;
|
| • |
a monetary liability imposed on the office holder in favor of an injured party in certain Administrative proceedings; and
|
| • |
expenses incurred by an office holder in connection with certain Administrative proceedings, including reasonable litigation expenses and reasonable attorneys’ fees.
|
| • |
a breach of the duty of loyalty, except for indemnification and insurance for a breach of the duty of loyalty to the company to the extent that the office holder acted in good faith and had a reasonable basis to believe that the act would not prejudice the company;
|
| • |
a breach of duty of care committed intentionally or recklessly, excluding a breach arising out of the negligent conduct of the office holder;
|
| • |
an act or omission committed with intent to derive illegal personal benefit; or
|
| • |
a civil or criminal fine or forfeit levied against the office holder.
|
|
As of December 31,
|
||||||||||||
|
Department
|
2015
|
2016
|
2017
|
|||||||||
|
Sales and marketing
|
294
|
377
|
491
|
|||||||||
|
Research and development
|
176
|
205
|
250
|
|||||||||
|
Services and support
|
118
|
166
|
188
|
|||||||||
|
General and administrative
|
56
|
75
|
86
|
|||||||||
|
Total
|
644
|
823
|
1,015
|
|||||||||
| • |
each person or entity known by us to own beneficially 5% or more of our outstanding shares;
|
| • |
each of our directors and executive officers individually; and
|
| • |
all of our executive officers and directors as a group.
|
|
Shares Beneficially Owned
|
||||||||
|
Name of Beneficial Owner
|
Number
|
%
|
||||||
|
Principal Shareholders
|
||||||||
|
Entities affiliated with Eminence Capital, LP (1)
|
3,352,576
|
9.42
|
%
|
|||||
|
Matrix Capital Management Company, LLC (2)
|
2,130,500
|
5.99
|
%
|
|||||
|
Executive Officers and Directors
|
||||||||
|
Ehud (Udi) Mokady(3)
|
647,923
|
1.82
|
%
|
|||||
|
Joshua Siegel
|
*
|
*
|
||||||
|
Chen Bitan
|
*
|
*
|
||||||
|
Ronen (Ron) Zoran
|
*
|
*
|
||||||
|
Roy Adar
|
*
|
*
|
||||||
|
Donna Rahav
|
*
|
*
|
||||||
|
Gadi Tirosh
|
*
|
*
|
||||||
|
Ron Gutler
|
*
|
*
|
||||||
|
Kim Perdikou
|
*
|
*
|
||||||
|
David Schaeffer
|
*
|
*
|
||||||
|
Amnon Shoshani
|
*
|
**
|
|
|||||
|
All executive officers and directors as a group (11 persons)
|
1,401,493
|
3.94
|
%
|
|||||
| (1) |
Based on a Schedule 13G/A filed on February 14, 2018 by Eminence Capital LP (“Eminence Capital”), Eminence GP, LLC (“Eminence GP”) and Ricky Sandler, shares beneficially owned consist of 3,352,576 ordinary shares held for the accounts of various funds affiliated with Eminence LP, namely, Eminence Partners, L.P. (“Eminence I”). Eminence Partners II, L.P. (“Eminence II”), Eminence Eaglewood Master, L.P. (“Eminence Eaglewood”), Eminence Partners Long, L.P. (together with Eminence I, Eminence II and Eminence Eaglewood, the “Partnerships”), Eminence Fund Master, Ltd. (“Eminence Offshore Master Fund”), Eminence Fund Leveraged Master, Ltd. (together with Eminence Offshore Master Fund, the “Master Funds”), and Eminence Fund Long, Ltd. (“Eminence Offshore Long,” and together with the Partnerships and Master Funds, the “Eminence Funds”) and a separately managed account (the “SMA”). Eminence Capital serves as the management company to the Eminence Funds with respect to the ordinary shares directly owned by the Eminence Funds and the investment adviser to the SMA with respect to the ordinary shares directly owned by the SMA. Eminence Capital may be deemed to have voting and dispositive power over the 3,352,576 shares held for the accounts of the Eminence Funds and the SMA. Eminence GP serves as general partner or manager with respect to the ordinary shares directly owned by the Partnerships and Master Funds and may be deemed to have voting and dispositive power over the 2,547,327 shares held for the accounts of the Partnerships and Master Funds. Mr. Sandler is the chief executive officer of Eminence Capital and the managing member of Eminence GP and may be deemed to have voting and dispositive power with respect to the 3,352,576 ordinary shares directly owned by the Eminence Funds and the SMA, as applicable. The address of the principal business and principal office of Eminence GP and Eminence Capital is 65 East 55th Street, 25th Floor, New York, NY 10022. The business address of Mr. Sandler is 65 East 55th Street, 25th Floor, New York, NY 10022.
|
| (2) |
Based on a Schedule 13F-HR filed by Matrix Capital Management Company, LP on February 14, 2018, represents 2,130,500 ordinary shares over which Matrix has sole investment discretion. The address of Matrix Capital Management Company, LP is 100 Winter Street, c/o Matrix Capital Management, Waltham, MA 02451.
|
| (3) |
Mr. Mokady’s shares include 3,000 shares held in trust for family members over which Mr. Mokady is the beneficial owner.
|
|
Low
|
High
|
|||||||
|
Annual:
|
||||||||
|
2018 (through February 28, 2018)
|
$
|
40.63
|
$
|
50.11
|
||||
|
2017
|
$
|
39.34
|
$
|
55.65
|
||||
|
2016
|
31.50
|
59.28
|
||||||
|
2015
|
33.00
|
76.35
|
||||||
|
2014 (beginning September 24, 2014)
|
||||||||
|
22.12
|
47.01
|
|||||||
|
Quarterly:
|
||||||||
|
First Quarter 2018 (through February 28, 2018)
|
$
|
40.63
|
$
|
50.11
|
||||
|
Fourth Quarter 2017
|
40.62
|
47.74
|
||||||
|
Third Quarter 2017
|
39.34
|
51.26
|
||||||
|
Second Quarter 2017
|
45.97
|
55.63
|
||||||
|
First Quarter 2017
|
45.61
|
55.65
|
||||||
|
Fourth Quarter 2016
|
44.57
|
56.25
|
||||||
|
Third Quarter 2016
|
47.82
|
59.28
|
||||||
|
Second Quarter 2016
|
37.00
|
51.06
|
||||||
|
First Quarter 2016
|
31.50
|
49.56
|
||||||
|
Most Recent Six Months:
|
||||||||
|
February 2018
|
41.55
|
50.11
|
||||||
|
January 2018
|
40.63
|
44.30
|
||||||
|
December 2017
|
41.10
|
47.10
|
||||||
|
November 2017
|
40.66
|
47.74
|
||||||
|
October 2017
|
40.62
|
44.19
|
||||||
|
September 2017
|
40.16
|
43.30
|
||||||
| • |
amendments to our articles of association;
|
| • |
appointment or termination of our auditors;
|
| • |
approval of certain related party transactions;
|
| • |
increases or reductions of our authorized share capital;
|
| • |
certain merger transactions; and
|
| • |
the exercise of our board of director’s powers by a general meeting, if our board of directors is unable to exercise its powers and the exercise of any of its powers is required for our proper management.
|
| • |
banks, financial institutions or insurance companies;
|
| • |
real estate investment trusts, regulated investment companies or grantor trusts;
|
| • |
brokers, dealers or traders in securities, commodities or currencies;
|
| • |
tax-exempt entities or organizations, including an “individual retirement account” or “Roth IRA” as defined in Section 408 or 408A of the Code, respectively;
|
| • |
certain former citizens or long-term residents of the United States;
|
| • |
persons that receive our shares as compensation for the performance of services;
|
| • |
persons that hold our shares as part of a “hedging,” “integrated” or “conversion” transaction or as a position in a “straddle” for United States federal income tax purposes;
|
| • |
partnerships (including entities classified as partnerships for United States federal income tax purposes) or other pass-through entities, or indirect holders that hold our shares through such an entity;
|
| • |
S corporations;
|
| • |
holders that acquire ordinary shares as a result of holding or owning our preferred shares;
|
| • |
holders whose “functional currency” is not the U.S. Dollar; or
|
| • |
holders that own directly, indirectly or through attribution 10.0% or more of the voting power or value of our shares.
|
| • |
a citizen or individual resident of the United States;
|
| • |
a corporation (or other entity treated as a corporation for United States federal income tax purposes) created or organized in or under the laws of the United States or any state thereof, including the District of Columbia;
|
| • |
an estate the income of which is subject to United States federal income taxation regardless of its source; or
|
| • |
a trust if such trust has validly elected to be treated as a United States person for United States federal income tax purposes or if (1) a court within the United States is able to exercise primary supervision over its administration and (2) one or more United States persons have the authority to control all of the substantial decisions of such trust.
|
| • |
at least 75% of its gross income is “passive income”; or
|
| • |
at least 50% of the average quarterly value of its total gross assets (which may be measured in part by the market value of our ordinary shares, which is subject to change) is attributable to assets that produce “passive income” or are held for the production of passive income.
|
|
Period
|
Change in Average Exchange
Rate of the NIS Against the U.S. dollar (%) |
|||
|
2017
|
(6.3
|
)
|
||
|
2016
|
(1.1
|
)
|
||
|
2015
|
8.6
|
|||
| • |
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of our assets;
|
| • |
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that our receipts and expenditures are being made only in accordance with authorizations of our management and directors; and
|
| • |
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on the financial statements.
|
|
2016
|
2017
|
|||||||
|
(in thousands)
|
||||||||
|
Audit Fees
|
$
|
504
|
$
|
559
|
||||
|
Audit-Related Fees
|
110
|
130
|
||||||
|
Tax Fees
|
133
|
179
|
||||||
|
All Other Fees
|
-
|
7
|
||||||
|
Total
|
$
|
747
|
$
|
875
|
||||
|
|
CyberArk Software Ltd.
|
|
|
|
|
|
|
|
|
Date: March 15, 2018
|
By:
|
/s/ Ehud Mokady
|
|
|
|
|
Ehud Mokady
|
|
|
|
|
Chairman of the Board &
Chief Executive Officer
|
|
|
Page
|
|
|
F-2 – F-3
|
|
|
F-4 – F-5
|
|
|
F-6
|
|
|
F-7
|
|
|
F-8 - F-10
|
|
|
F-11 – F-44
|
|
Kost Forer Gabbay & Kasierer
144A Menachem Begin Road, Building A
Tel-Aviv 6492102, Israel
|
Tel: +972-3-6232525
Fax: +972-3-5622555
ey.com
|
|
Kost Forer Gabbay & Kasierer
144A Menachem Begin Road, Building A
Tel-Aviv 6492102, Israel
|
Tel: +972-3-6232525
Fax: +972-3-5622555
ey.com
|
|
December 31,
|
||||||||
|
2016
|
2017
|
|||||||
|
ASSETS
|
||||||||
|
CURRENT ASSETS:
|
||||||||
|
Cash and cash equivalents
|
$
|
172,957
|
$
|
161,261
|
||||
|
Short-term bank deposits
|
86,829
|
107,647
|
||||||
|
Marketable securities
|
15,246
|
34,025
|
||||||
|
Trade receivables (net of allowance for doubtful debt accounts of $23 and $113 at December 31, 2016 and 2017, respectively)
|
33,330
|
45,315
|
||||||
|
Prepaid expenses and other current assets
|
4,804
|
7,407
|
||||||
|
Total
current assets
|
313,166
|
355,655
|
||||||
|
LONG-TERM ASSETS:
|
||||||||
|
Property and equipment, net
|
4,760
|
9,230
|
||||||
|
Intangible assets, net
|
14,035
|
15,664
|
||||||
|
Goodwill
|
35,145
|
69,217
|
||||||
|
Marketable securities
|
20,443
|
27,407
|
||||||
|
Severance pay fund
|
3,332
|
3,692
|
||||||
|
Prepaid expenses and other long-term assets
|
1,761
|
2,368
|
||||||
|
Deferred tax assets
|
10,389
|
19,343
|
||||||
|
Tota
l
long-term assets
|
89,865
|
146,921
|
||||||
|
TOTAL ASSETS
|
$
|
403,031
|
$
|
502,576
|
||||
|
December 31,
|
||||||||
|
2016
|
2017
|
|||||||
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||
|
CURRENT LIABILITIES:
|
||||||||
|
Trade payables
|
$
|
2,699
|
$
|
1,960
|
||||
|
Employees and payroll accruals
|
18,470
|
25,253
|
||||||
|
Accrued expenses and other current liabilities
|
6,876
|
10,209
|
||||||
|
Deferred revenues
|
50,111
|
66,986
|
||||||
|
Total
current liabilities
|
78,156
|
104,408
|
||||||
|
LONG-TERM LIABILITIES:
|
||||||||
|
Deferred revenues
|
23,395
|
38,249
|
||||||
|
Accrued severance pay
|
5,035
|
5,712
|
||||||
|
Other long-term liabilities
|
229
|
242
|
||||||
|
Total
long-term liabilities
|
28,659
|
44,203
|
||||||
|
TOTAL LIABILITIES
|
106,815
|
148,611
|
||||||
|
COMMITMENTS AND CONTINGENCIES
|
||||||||
|
SHAREHOLDERS' EQUITY:
|
||||||||
|
Ordinary shares of NIS 0.01 par value – Authorized: 250,000,000 shares at December 31, 2016 and 2017; Issued and
outstanding: 34,250,590 shares and 35,274,888 shares at December 31, 2016 and 2017, respectively
|
88
|
91
|
||||||
|
Additional paid-in capital
|
221,609
|
249,874
|
||||||
|
Accumulated other comprehensive income (loss)
|
(175
|
)
|
107
|
|||||
|
Retained earnings
|
74,694
|
103,893
|
||||||
|
Total
shareholders' equity
|
296,216
|
353,965
|
||||||
|
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
|
$
|
403,031
|
$
|
502,576
|
||||
|
Year ended
December 31,
|
||||||||||||
|
2015
|
2016
|
2017
|
||||||||||
|
Revenues:
|
||||||||||||
|
License
|
$
|
100,113
|
$
|
131,530
|
$
|
147,640
|
||||||
|
Maintenance and professional services
|
60,699
|
85,083
|
114,061
|
|||||||||
|
160,812
|
216,613
|
261,701
|
||||||||||
|
Cost of revenues:
|
||||||||||||
|
License
|
5,088
|
4,726
|
7,911
|
|||||||||
|
Maintenance and professional services
|
17,572
|
25,425
|
33,937
|
|||||||||
|
22,660
|
30,151
|
41,848
|
||||||||||
|
Gross profit
|
138,152
|
186,462
|
219,853
|
|||||||||
|
Operating expenses:
|
||||||||||||
|
Research and development
|
21,734
|
34,614
|
42,389
|
|||||||||
|
Sales and marketing
|
66,206
|
93,775
|
126,739
|
|||||||||
|
General and administrative
|
16,990
|
22,117
|
30,399
|
|||||||||
|
Total
operating expenses
|
104,930
|
150,506
|
199,527
|
|||||||||
|
Operating income
|
33,222
|
35,956
|
20,326
|
|||||||||
|
Financial income (expenses), net
|
(1,479
|
)
|
245
|
4,103
|
||||||||
|
Income before taxes on income
|
31,743
|
36,201
|
24,429
|
|||||||||
|
Taxes on income
|
(5,949
|
)
|
(8,077
|
)
|
(8,414
|
)
|
||||||
|
Net income
|
$
|
25,794
|
$
|
28,124
|
$
|
16,015
|
||||||
|
Basic net income per ordinary share
|
$
|
0.80
|
$
|
0.83
|
$
|
0.46
|
||||||
|
Diluted net income per ordinary share
|
$
|
0.73
|
$
|
0.78
|
$
|
0.44
|
||||||
|
Other comprehensive income (loss)
|
||||||||||||
|
Change in unrealized losses on marketable securities:
|
||||||||||||
|
Unrealized loss arising during the year
|
-
|
(141
|
)
|
(29
|
)
|
|||||||
|
-
|
(141
|
)
|
(29
|
)
|
||||||||
|
Change in unrealized gain on cash flow hedges:
|
||||||||||||
|
Unrealized gain arising during the year
|
1
|
249
|
1,470
|
|||||||||
|
Loss (gain) reclassified into earnings
|
239
|
(190
|
)
|
(1,159
|
)
|
|||||||
|
240
|
59
|
311
|
||||||||||
|
Other comprehensive income (loss), net of taxes of $(46), $16 and $(41) for the years 2015, 2016 and 2017, respectively
|
240
|
(82
|
)
|
282
|
||||||||
|
Total comprehensive income
|
$
|
26,034
|
$
|
28,042
|
$
|
16,297
|
||||||
|
Ordinary shares
|
Additional paid-in
capital
|
Accumulated other comprehensive income (loss)
|
Retained
earnings
|
Total
shareholders'
equity
|
||||||||||||||||||||
|
Shares
|
Amount
|
|||||||||||||||||||||||
|
Balance as of January 1, 2015
|
30,501,352
|
$
|
79
|
$
|
134,486
|
$
|
(333
|
)
|
$
|
20,776
|
$
|
155,008
|
||||||||||||
|
Exercise of options and vested RSU's granted to employees
|
1,888,487
|
5
|
1,819
|
-
|
-
|
1,824
|
||||||||||||||||||
|
Other comprehensive income, net of tax
|
-
|
-
|
-
|
240
|
-
|
240
|
||||||||||||||||||
|
Share-based compensation
|
-
|
-
|
7,049
|
-
|
-
|
7,049
|
||||||||||||||||||
|
Issuance of ordinary shares upon public offering, net
|
900,000
|
2
|
52,573
|
-
|
-
|
52,575
|
||||||||||||||||||
|
Tax benefit related to share-based compensation and issuance expenses
|
-
|
-
|
4,180
|
-
|
-
|
4,180
|
||||||||||||||||||
|
Net income
|
-
|
-
|
-
|
-
|
25,794
|
25,794
|
||||||||||||||||||
|
Balance as of December 31, 2015
|
33,289,839
|
$
|
86
|
$
|
200,107
|
$
|
(93
|
)
|
$
|
46,570
|
$
|
246,670
|
||||||||||||
|
Exercise of options and vested RSU's granted to employees
|
960,751
|
2
|
2,501
|
-
|
-
|
2,503
|
||||||||||||||||||
|
Other comprehensive loss, net of tax
|
-
|
-
|
-
|
(82
|
)
|
-
|
(82
|
)
|
||||||||||||||||
|
Share-based compensation
|
-
|
-
|
17,535
|
-
|
-
|
17,535
|
||||||||||||||||||
|
Tax benefit related to share-based compensation
|
-
|
-
|
1,466
|
-
|
-
|
1,466
|
||||||||||||||||||
|
Net income
|
-
|
-
|
-
|
-
|
28,124
|
28,124
|
||||||||||||||||||
|
Balance as of December 31, 2016
|
34,250,590
|
$
|
88
|
$
|
221,609
|
$
|
(175
|
)
|
$
|
74,694
|
$
|
296,216
|
|
Cumulative effect adjustment resulting from adoption of new accounting pronouncements (see Note 2y)
|
-
|
-
|
376
|
-
|
13,184
|
13,560
|
||||||||||||||||||
|
Exercise of options and vested RSU's granted to employees
|
1,024,298
|
3
|
2,621
|
-
|
-
|
2,624
|
||||||||||||||||||
|
Other comprehensive income, net of tax
|
-
|
-
|
-
|
282
|
-
|
282
|
||||||||||||||||||
|
Share-based compensation
|
-
|
-
|
25,268
|
-
|
-
|
25,268
|
||||||||||||||||||
|
Net income
|
-
|
-
|
-
|
-
|
16,015
|
16,015
|
||||||||||||||||||
|
Balance as of December 31, 2017
|
35,274,888
|
$
|
91
|
$
|
249,874
|
$
|
107
|
$
|
103,893
|
$
|
353,965
|
|
Year ended
December 31,
|
||||||||||||
|
2015
|
2016
|
2017
|
||||||||||
|
Cash flows from operating activities:
|
||||||||||||
|
Net income
|
$
|
25,794
|
$
|
28,124
|
$
|
16,015
|
||||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||||||
|
Depreciation and amortization
|
2,254
|
6,488
|
7,856
|
|||||||||
|
Share-based compensation expense
|
7,049
|
17,535
|
25,237
|
|||||||||
|
Amortization of premium on marketable securities
|
-
|
275
|
382
|
|||||||||
|
Tax benefit related to share-based compensation
|
(3,808
|
)
|
(1,466
|
)
|
-
|
|||||||
|
Deferred income taxes, net
|
(4,093
|
)
|
(1,130
|
)
|
5,856
|
|||||||
|
Increase in trade receivables
|
(187
|
)
|
(12,920
|
)
|
(11,631
|
)
|
||||||
|
Increase in prepaid expenses and other current and long-term assets
|
(1,183
|
)
|
(1,485
|
)
|
(3,278
|
)
|
||||||
|
Increase (decrease) in trade payables
|
322
|
(177
|
)
|
(1,288
|
)
|
|||||||
|
Increase in short-term and long-term deferred revenues
|
21,254
|
19,117
|
31,729
|
|||||||||
|
Increase in employees and payroll accruals
|
5,011
|
2,610
|
6,316
|
|||||||||
|
Increase (decrease) in accrued expenses and other current and long-term liabilities
|
6,353
|
(927
|
)
|
3,226
|
||||||||
|
Increase in accrued severance pay, net
|
394
|
266
|
317
|
|||||||||
|
Net cash provided by operating activities
|
59,160
|
56,310
|
80,737
|
|||||||||
|
Cash flows from investing activities:
|
||||||||||||
|
Proceeds from short and long-term deposits
|
49,329
|
-
|
-
|
|||||||||
|
Investment in short and long-term deposits
|
(619
|
)
|
(82,940
|
)
|
(20,722
|
)
|
||||||
|
Investment in marketable securities
|
-
|
(40,433
|
)
|
(43,604
|
)
|
|||||||
|
Proceeds from maturities of marketable securities
|
-
|
4,307
|
17,355
|
|||||||||
|
Purchase of property and equipment
|
(2,066
|
)
|
(2,795
|
)
|
(6,757
|
)
|
||||||
|
Payments for business acquisitions, net of cash acquired (Schedule A)
|
(53,656
|
)
|
-
|
(41,329
|
)
|
|||||||
|
Net cash used in investing activities
|
(7,012
|
)
|
(121,861
|
)
|
(95,057
|
)
|
||||||
|
Cash flows from financing activities:
|
||||||||||||
|
Issuance of shares, net
|
52,575
|
-
|
-
|
|||||||||
|
Tax benefit related to share-based compensation
|
3,808
|
1,466
|
-
|
|||||||||
|
Proceeds from exercise of stock options
|
1,824
|
2,503
|
2,624
|
|||||||||
|
Net cash provided by financing activities
|
58,207
|
3,969
|
2,624
|
|||||||||
|
Increase (decrease) in cash and cash equivalents
|
110,355
|
(61,582
|
)
|
(11,696
|
)
|
|||||||
|
Cash and cash equivalents at the beginning of the year
|
124,184
|
234,539
|
172,957
|
|||||||||
|
Cash and cash equivalents at the end of the year
|
$
|
234,539
|
$
|
172,957
|
$
|
161,261
|
||||||
|
Non-cash activities:
|
||||||||||||
|
Purchase of property and equipment on credit
|
$
|
338
|
$
|
683
|
$
|
981
|
||||||
|
Supplemental disclosure of cash flow activities:
|
||||||||||||
|
Cash paid during the year for taxes
|
$
|
4,760
|
$
|
10,577
|
$
|
3,371
|
||||||
|
Year ended
December 31,
|
||||
|
2015
|
||||
|
Working capital, net (excluding ($7) of cash and cash equivalents acquired)
|
$
|
497
|
||
|
Property and equipment
|
124
|
|||
|
Other long-term assets
|
62
|
|||
|
Goodwill
|
20,765
|
|||
|
Other intangible assets
|
9,990
|
|||
|
Deferred revenues
|
(931
|
)
|
||
|
$
|
30,507
|
|||
|
Year ended
December 31,
|
||||
|
2015
|
||||
|
Working capital, net (excluding $478 of cash and cash equivalents acquired)
|
$
|
(245
|
)
|
|
|
Property and equipment
|
340
|
|||
|
Other long-term assets
|
34
|
|||
|
Goodwill
|
13,201
|
|||
|
Other intangible assets
|
7,760
|
|||
|
Deferred tax
|
(1,009
|
)
|
||
|
Deferred revenues
|
(44
|
)
|
||
|
$
|
20,037
|
|||
|
Year ended
December 31,
|
||||
|
2015
|
||||
|
Goodwill
|
$
|
1,179
|
||
|
Other intangible assets
|
1,933
|
|||
|
$
|
3,112
|
|||
|
Year ended
December 31,
|
||||
|
2017
|
||||
|
Working capital, net (excluding $379 of cash and cash equivalents acquired)
|
$
|
(451
|
)
|
|
|
Property and equipment
|
12
|
|||
|
Goodwill
|
34,072
|
|||
|
Other intangible assets
|
6,888
|
|||
|
Deferred tax
|
808
|
|||
|
$
|
41,329
|
|||
| NOTE 1: |
GENERAL
|
| a. |
CyberArk Software Ltd. (together with its subsidiaries, the
“
Company
”
) is an Israeli company that develops, markets and sells software-based security solutions and services. The Company's solutions and services enable organizations to safeguard and monitor their privileged accounts, which are those accounts within an organization that have access to the organization's high value assets and are located across its IT infrastructure. The Company's software provides customers with the ability to protect, detect, monitor and control access to privileged accounts in order to break the lifecycle of a targeted cyber attack before it can cause damage to an organization.
|
| b. |
In March 2015, the Company completed a public offering in which certain shareholders sold 4,600,000 ordinary shares (
including pursuant to the underwriters option to purchase additional ordinary shares)
at a public offering price of $51.00 per share. The Company did not receive any proceeds from the sale of ordinary shares by the selling shareholders and the related offering expenses were recorded
in the statement of comprehensive income.
|
| c. |
In June 2015, the Company completed an additional public offering in which the Company issued and sold 900,000 ordinary shares at a public offering price of $61.00 per share.
The total net proceeds received were $52,575 after deducting underwriting discounts of $2,196 and other offering expenses of $129. Another 4,000,000 shares were sold by certain selling shareholders. The Company did not receive any of the proceeds from the sales of shares by the selling shareholders and the related offering expenses were recorded in the statement of comprehensive income.
|
| d. |
In August 2015, the Company acquired all of the share capital of Cybertinel Ltd. (“Cybertinel”) for total gross consideration of $20,515. Cybertinel, an Israeli company, specializes in cyber threat detection technology.
In September 2015, the Company acquired certain assets of Agata Ltd ( “ Agata ”) for total consideration of $3,112 . The Company accounted for the acquisition of Agata as a purchase of a business. |
| NOTE 1: |
GENERAL (Cont.)
|
| e. |
Unaudited pro forma results of operations:
|
|
Conjur:
|
December 31,
|
|||||||
|
2016
|
2017
|
|||||||
|
(Unaudited)
|
||||||||
|
Pro forma revenue
|
$
|
217,570
|
$
|
262,169
|
||||
|
Pro forma net income
|
$
|
23,705
|
$
|
13,985
|
||||
|
Basic net income per ordinary share
|
$
|
0.70
|
$
|
0.40
|
||||
|
Diluted net income per ordinary share
|
$
|
0.66
|
$
|
0.39
|
||||
| a. |
Use of estimates:
|
| b. |
Principles of consolidation:
|
| c. |
Financial statements in U.S. dollars:
|
| d. |
Cash and cash equivalents:
|
| g. |
Property and equipment:
|
|
%
|
||
|
Computers, software and related equipment
|
16 - 33
|
|
|
Office furniture and equipment
|
7 - 20
|
|
|
Leasehold improvements
|
Over the shorter of the related lease period or the life of the asset
|
| h. |
Long-lived assets:
|
| i. |
Business combination:
|
| j. |
Goodwill and other intangible assets:
|
| k. |
Derivative instruments:
|
| l. |
Severance pay:
|
| n. |
Revenue recognition:
|
| o. |
Research and development costs:
|
| p. |
Internal use software:
|
| q. |
Marketing expenses:
|
| r. |
Share-based compensation:
|
| s. |
Income taxes:
|
| t. |
Basic and diluted net income per share:
|
| u. |
Comprehensive income (loss):
|
| v. |
Concentration of credit risks:
|
| w. |
Fair value of financial instruments:
|
| Level 1 - |
Inputs are unadjusted quoted prices in active markets for identical assets or liabilities that can be accessed at the measurement date.
|
| Level 2 - |
Inputs are quoted prices for similar assets and liabilities in active markets or inputs that are observable for the assets or liabilities, either directly or indirectly through market corroboration, for substantially the full term of the financial instruments.
|
| Level 3 - |
Inputs are unobservable inputs based on the Company's own assumptions used to measure assets and liabilities at fair value. The inputs require significant management judgment or estimation.
|
| x. |
Legal contingencies:
|
| y. |
Recently adopted accounting pronouncements:
|
| z. |
Recently issued accounting standards:
|
| NOTE 3: |
MARKETABLE SECURITIES
|
|
December 31, 2016
|
||||||||||||||||
|
Amortized cost
|
Gross unrealized losses
|
Gross unrealized gains
|
Fair value
|
|||||||||||||
|
Corporate debentures
|
$
|
32,734
|
$
|
(154
|
)
|
$
|
-
|
$
|
32,580
|
|||||||
|
U.S. Agencies debentures
|
2,457
|
(14
|
)
|
-
|
2,443
|
|||||||||||
|
Government treasuries
|
666
|
-
|
-
|
666
|
||||||||||||
|
Total
|
$
|
35,857
|
$
|
(168
|
)
|
$
|
-
|
$
|
35,689
|
|||||||
| NOTE 3: |
MARKETABLE SECURITIES (Cont.)
|
|
December 31, 2017
|
||||||||||||||||
|
Amortized cost
|
Gross
unrealized
losses
*)
|
Gross
unrealized
gains
|
Fair value
|
|||||||||||||
|
Corporate debentures
|
$
|
58,321
|
$
|
(175
|
)
|
$
|
6
|
$
|
58,152
|
|||||||
|
U.S. Agencies debentures
|
3,311
|
(31
|
)
|
-
|
3,280
|
|||||||||||
|
Total
|
$
|
61,632
|
$
|
(206
|
)
|
$
|
6
|
$
|
61,432
|
|||||||
|
December 31,
|
||||||||||||||||
|
2016
|
2017
|
|||||||||||||||
|
Amortized cost
|
Fair value
|
Amortized cost
|
Fair value
|
|||||||||||||
|
Due within one year
|
$
|
15,269
|
$
|
15,246
|
$
|
34,082
|
$
|
34,025
|
||||||||
|
Due between one and four years
|
20,588
|
20,443
|
27,550
|
27,407
|
||||||||||||
|
$
|
35,857
|
$
|
35,689
|
$
|
61,632
|
$
|
61,432
|
|||||||||
|
December 31,
|
||||||||
|
2016
|
2017
|
|||||||
|
Prepaid expenses
|
$
|
3,169
|
$
|
4,089
|
||||
|
Hedging transaction assets
|
379
|
315
|
||||||
|
Government authorities
|
947
|
2,533
|
||||||
|
Other current assets
|
309
|
470
|
||||||
|
$
|
4,804
|
$
|
7,407
|
|||||
|
December 31,
|
||||||||
|
2016
|
2017
|
|||||||
|
Cost:
|
||||||||
|
Computers, software and related equipment *)
|
$
|
5,792
|
$
|
9,149
|
||||
|
Leasehold improvements
|
1,621
|
3,200
|
||||||
|
Office furniture and equipment
|
1,353
|
2,167
|
||||||
|
8,766
|
14,516
|
|||||||
|
Less - accumulated depreciation
|
4,006
|
5,286
|
||||||
|
Depreciated cost
|
$
|
4,760
|
$
|
9,230
|
||||
|
December 31,
|
||||||||
|
2016
|
2017
|
|||||||
|
Balance as of beginning of the year
|
$
|
35,145
|
$
|
35,145
|
||||
|
Goodwill acquired
|
-
|
34,072
|
||||||
|
Closing balance
|
$
|
35,145
|
$
|
69,217
|
||||
|
December 31,
|
||||||||
|
2016
|
2017
|
|||||||
|
Original amount:
|
||||||||
|
Technology
|
$
|
14,073
|
$
|
20,717
|
||||
|
Customer relationships
|
5,120
|
5,120
|
||||||
|
Other
|
490
|
664
|
||||||
|
19,683
|
26,501
|
|||||||
|
Less - accumulated amortization
|
5,648
|
10,837
|
||||||
|
Intangible assets, net
|
$
|
14,035
|
$
|
15,664
|
||||
|
2018
|
$ |
5,486
|
||
|
2019
|
4,505
|
|||
|
2020
|
2,737
|
|||
|
2021
|
1,655
|
|||
|
2022
|
723
|
|||
|
Thereafter
|
558
|
|||
|
$
|
15,664
|
|
December 31,
|
||||||||
|
2016
|
2017
|
|||||||
|
Government authorities
|
$
|
3,722
|
$
|
5,433
|
||||
|
Accrued expenses
|
2,602
|
2,974
|
||||||
|
Unrecognized tax benefits
|
474
|
1,119
|
||||||
|
Hedging transaction liabilities
|
78
|
683
|
||||||
|
$
|
6,876
|
$
|
10,209
|
|||||
| NOTE 8: |
COMMITMENTS AND CONTINGENT LIABILITIES
|
| a. |
Lease commitments:
|
|
Lease of premises
|
Lease of
motor vehicles
|
|||||||
|
2018
|
$
|
5,271
|
$
|
375
|
||||
|
2019
|
5,238
|
256
|
||||||
|
2020
|
4,220
|
79
|
||||||
|
2021
|
1,437
|
-
|
||||||
|
2022
|
938
|
-
|
||||||
|
$
|
17,104
|
$
|
710
|
|||||
| b. |
Pledges and bank guarantees:
|
| NOTE 8: |
COMMITMENTS AND CONTINGENT LIABILITIES (Cont.)
|
| NOTE 9: |
FAIR VALUE MEASUREMENTS
|
|
December 31,
|
||||||||||||||||||||||||
|
2016
|
2017
|
|||||||||||||||||||||||
|
Level 1
|
Level 2
|
Total
|
Level 1
|
Level 2
|
Total
|
|||||||||||||||||||
|
Cash equivalents:
|
||||||||||||||||||||||||
|
Money market funds
|
$
|
1,906
|
$
|
-
|
$
|
1,906
|
$
|
1,749
|
$
|
-
|
$
|
1,749
|
||||||||||||
|
Marketable securities:
|
||||||||||||||||||||||||
|
Corporate debentures
|
-
|
32,580
|
32,580
|
-
|
58
,
152
|
58
,
152
|
||||||||||||||||||
|
U.S. Agencies debentures
|
-
|
2,443
|
2,443
|
-
|
3
,
280
|
3
,
280
|
||||||||||||||||||
|
Government treasuries
|
-
|
666
|
666
|
-
|
-
|
-
|
||||||||||||||||||
|
Total assets measured at fair value
|
$
|
1,906
|
$
|
35,689
|
$
|
37,595
|
$
|
1,749
|
$
|
61
,
432
|
$
|
63
,
181
|
||||||||||||
| NOTE 10: |
SHAREHOLDERS' EQUITY
|
| a. |
Composition of share capital of the Company:
|
| December 31, | ||||||||||||||||
| 2016 | 2017 | |||||||||||||||
|
Authorized
|
Issued and outstanding
|
Authorized
|
Issued and outstanding
|
|||||||||||||
|
Number of shares
|
||||||||||||||||
|
Ordinary shares of NIS 0.01 par value each
|
250,000,000
|
34,250,590
|
250,000,000
|
35,274,888
|
||||||||||||
| b. |
Ordinary shares:
|
| NOTE 10: |
SHAREHOLDERS' EQUITY (Cont.)
|
| c. |
Share-based compensation:
|
|
Year ended
December 31,
|
||||||||||||
|
2015
|
2016
|
2017
|
||||||||||
|
Cost of revenues
|
$
|
499
|
$
|
1,386
|
$
|
2,289
|
||||||
|
Research and development
|
1
,507
|
4,660
|
6,110
|
|||||||||
|
Sales and marketing
|
2,214
|
5,765
|
8,642
|
|||||||||
|
General and administrative
|
2,829
|
5,724
|
8,196
|
|||||||||
|
Total share-based compensation expense
|
$
|
7,049
|
$
|
17,535
|
$
|
25,237
|
||||||
| NOTE 10: |
SHAREHOLDERS' EQUITY (Cont.)
|
| d. |
Options granted to employees:
|
|
Amount
of
options
|
Weighted
average
exercise
price
|
Weighted average remaining contractual term
(in years)
|
Aggregate
intrinsic value
|
|||||||||||||
|
Balance as of December 31, 2016
|
3,038,357
|
$
|
22.58
|
6.70
|
$
|
77,346
|
||||||||||
|
Granted
|
427,650
|
$
|
48.91
|
|||||||||||||
|
Exercised
|
(753,711
|
)
|
$
|
3.48
|
||||||||||||
|
Forfeited
|
(171,878
|
)
|
$
|
45.23
|
||||||||||||
|
Balance as of December 31, 2017
|
2,540,418
|
$
|
31.15
|
6.99
|
$
|
39,659
|
||||||||||
|
Exercisable as of December 31, 2017
|
1,694,564
|
$
|
22.54
|
6.15
|
$
|
39,118
|
||||||||||
|
Year ended
December 31,
|
||||||||||||
|
2015
|
2016
|
2017
|
||||||||||
|
Expected volatility
|
45
|
%
|
45
|
%
|
45%-48
|
%
|
||||||
|
Expected dividends
|
0
|
%
|
0
|
%
|
0
|
%
|
||||||
|
Expected term (in years)
|
5.78-6.12
|
5.25-6.10
|
5.25-6.25
|
|||||||||
|
Risk free rate
|
1.37%-1.68
|
%
|
1.30%- 1.70
|
%
|
1.77%- 2.05
|
%
|
||||||
| NOTE 10: |
SHAREHOLDERS' EQUITY (Cont.)
|
|
Year ended
December 31,
|
||||||||||||
|
2015
|
2016
|
2017
|
||||||||||
|
Weighted-average grant date fair value of options granted
|
$
|
24.56
|
$
|
19.16
|
$
|
21.81
|
||||||
|
Total intrinsic value of the options exercised
|
$
|
110,191
|
$
|
37,618
|
$
|
33,614
|
||||||
|
Exercise price
|
Options outstanding as of
December 31, 2017
|
Weighted average remaining
contractual term
|
Options exercisable as of December 31,
2017
|
Weighted average remaining
contractual term
|
||||||||||||||
|
(years)
|
(years)
|
|||||||||||||||||
|
$
|
0.20 – 2.21
|
669,752
|
4.42
|
669,752
|
4.42
|
|||||||||||||
|
$
|
6.47 – 14.00
|
376,103
|
6.20
|
372,779
|
6.20
|
|||||||||||||
|
$
|
37.44 – 44.37
|
270,269
|
8.42
|
97,108
|
8.06
|
|||||||||||||
|
$
|
45.58 – 51.86
|
744,621
|
8.68
|
258,483
|
8.31
|
|||||||||||||
|
$
|
52.48 – 64.93
|
479,673
|
7.75
|
296,442
|
7.51
|
|||||||||||||
|
2,540,418
|
6.99
|
1,694,564
|
6.15
|
|||||||||||||||
| e. |
A summary of RSUs and PSUs activity for the year ended December 31, 2017 is as follows:
|
|
Amount
of
RSU's and PSU’s
|
Weighted
average
grant date fair value
|
|||||||
|
Unvested as of December 31, 2016
|
729,705
|
$
|
48.14
|
|||||
|
Granted
|
776,876
|
$
|
47.67
|
|||||
|
Vested
|
(270,587
|
)
|
$
|
49.25
|
||||
|
Forfeited
|
(125,095
|
)
|
$
|
47.33
|
||||
|
Unvested as of December 31, 2017
|
1,110,899
|
$
|
47.63
|
|||||
| b. |
Income before taxes on income is comprised as follows:
|
|
Year ended
December 31,
|
||||||||||||
|
2015
|
2016
|
2017
|
||||||||||
|
Domestic
|
$
|
28,285
|
$
|
32,077
|
$
|
13,937
|
||||||
|
Foreign
|
3,458
|
4,124
|
10,492
|
|||||||||
|
$
|
31,743
|
$
|
36,201
|
$
|
24,429
|
|||||||
| c. |
Deferred income taxes:
|
|
December 31,
|
||||||||
|
2016
|
2017
|
|||||||
|
Deferred tax assets:
|
||||||||
|
Carry-forwards losses and credits
|
$
|
1,956
|
$
|
11,703
|
||||
|
Capital losses carry-forwards
|
50
|
90
|
||||||
|
Research and development expenses
|
4,119
|
1,448
|
||||||
|
Deferred revenues
|
4,222
|
4,316
|
||||||
|
Issuance expenses
|
124
|
-
|
||||||
|
Share-based compensation
|
2,979
|
4,347
|
||||||
|
Accruals and other
|
1,612
|
1,183
|
||||||
|
Deferred tax assets before valuation allowance
|
15,062
|
23,087
|
||||||
|
Less: Valuation allowance
|
50
|
90
|
||||||
|
Net deferred tax asset
|
$
|
15,012
|
$
|
22,997
|
||||
|
Deferred tax liabilities:
|
||||||||
|
Intangible assets
|
$
|
3,961
|
$
|
3,096
|
||||
|
Property and equipment and other
|
662
|
558
|
||||||
|
Deferred tax liabilities
|
$
|
4,623
|
$
|
3,654
|
||||
| d. |
Income taxes are comprised as follows:
|
|
Year ended
December 31,
|
||||||||||||
|
2015
|
2016
|
2017
|
||||||||||
|
Current
|
$
|
10,042
|
$
|
9,207
|
$
|
2,558
|
||||||
|
Deferred
|
(4,093
|
)
|
(1,130
|
)
|
5,856
|
|||||||
|
$
|
5,949
|
$
|
8,077
|
$
|
8,414
|
|||||||
|
Year ended
December 31,
|
||||||||||||
|
2015
|
2016
|
2017
|
||||||||||
|
Domestic
|
$
|
5,208
|
$
|
4,906
|
$
|
3,033
|
||||||
|
Foreign
|
741
|
3,171
|
5,381
|
|||||||||
|
$
|
5,949
|
$
|
8,077
|
$
|
8,414
|
|||||||
| e. |
A reconciliation of the Company's theoretical income tax expense to actual income tax expense is as follows:
|
|
Year ended
December 31,
|
||||||||||||
|
2015
|
2016
|
2017
|
||||||||||
|
Income before income taxes
|
$
|
31,743
|
$
|
36,201
|
$
|
24,429
|
||||||
|
Statutory tax rate
|
26.5
|
%
|
25.0
|
%
|
24.0
|
%
|
||||||
|
Theoretical income tax expense
|
8,412
|
9,050
|
5,863
|
|||||||||
|
Utilization of tax losses and deferred taxes for which valuation allowance was provided, net
|
(771
|
)
|
(72
|
)
|
(5,050
|
)
|
||||||
|
Deferred taxes on losses for which valuation allowance was provided, net
|
(1,713
|
)
|
-
|
-
|
||||||||
|
Non-deductible expenses
|
2,295
|
2,569
|
2,081
|
|||||||||
|
Unrecognized tax benefits
|
8
|
81
|
645
|
|||||||||
|
Foreign and preferred enterprise tax rates differential
|
(2,303
|
)
|
(3,468
|
)
|
(1,792
|
)
|
||||||
|
Impact of Tax Cuts and Jobs Act of 2017
|
-
|
-
|
6,492
|
|||||||||
|
Other
|
21
|
(83
|
)
|
175
|
||||||||
|
Income tax expense
|
$
|
5,949
|
$
|
8,077
|
$
|
8,414
|
||||||
| f. |
Net operating loss carry-forwards:
|
| g. |
Tax benefits under the Law for the Encouragement of Capital Investments, 1959:
|
| i. |
Tax Benefits for Research and Development
|
| k. |
Tax assessments:
|
| l. |
Unrecognized tax benefits:
|
|
Year ended
December 31,
|
||||||||
|
2016
|
2017
|
|||||||
|
Opening balance
|
$
|
362
|
$
|
474
|
||||
|
Increase related to prior year tax positions
|
53
|
348
|
||||||
|
Increase related to current year tax positions
|
59
|
297
|
||||||
|
Closing balance
|
$
|
474
|
$
|
1,119
|
||||
|
Year ended
December 31,
|
||||||||||||
|
2015
|
2016
|
2017
|
||||||||||
|
Bank charges
|
$
|
(86
|
)
|
$
|
(144
|
)
|
$
|
(158
|
)
|
|||
|
Exchange rate income (losses), net
|
(1,723
|
)
|
(969
|
)
|
1,735
|
|||||||
|
(1,809
|
)
|
(1,113
|
)
|
1,577
|
||||||||
|
Interest income
|
330
|
1,358
|
2,526
|
|||||||||
|
Financial income (expenses), net
|
$
|
(1,479
|
)
|
$
|
245
|
$
|
4,103
|
|||||
|
Year ended
December 31,
|
||||||||||||
|
2015
|
2016
|
2017
|
||||||||||
|
Numerator:
|
||||||||||||
|
Net income available to shareholders of ordinary shares
|
$
|
25,794
|
$
|
28,124
|
$
|
16,015
|
||||||
|
Denominator:
|
||||||||||||
|
Shares used in computing net income per ordinary shares, basic
|
32,124,772
|
33,741,359
|
34,824,312
|
|||||||||
|
Year ended
December 31,
|
||||||||||||
|
2015
|
2016
|
2017
|
||||||||||
|
Numerator:
|
||||||||||||
|
Net income available to shareholders of ordinary shares
|
$
|
25,794
|
$
|
28,124
|
$
|
16,015
|
||||||
|
Denominator:
|
||||||||||||
|
Shares used in computing net income per ordinary shares, diluted
|
35,322,716
|
35,838,863
|
36,175,824
|
|||||||||
| a. |
The Company applies ASC Topic 280,
“
Segment Reporting
”
(
“
ASC No. 280
”
). The Company operates in one reportable segment.
|
| b. |
The following tables present total revenues for the years ended December 31, 2015, 2016 and 2017 and long-lived assets as of December 31, 2016 and 2017:
|
|
Year ended
December 31,
|
||||||||||||
|
2015
|
2016
|
2017
|
||||||||||
|
United States
|
$
|
92,034
|
$
|
125,749
|
$
|
145,453
|
||||||
|
Israel
|
5,203
|
6,818
|
7,282
|
|||||||||
|
United Kingdom
|
16,746
|
21,699
|
24,837
|
|||||||||
|
Europe, the Middle East and Africa *)
|
28,695
|
39,577
|
49,659
|
|||||||||
|
Other
|
18,134
|
22,770
|
34,470
|
|||||||||
|
$
|
160,812
|
$
|
216,613
|
$
|
261,701
|
|||||||
|
December 31,
|
||||||||
|
2016
|
2017
|
|||||||
|
United States
|
$
|
1,421
|
$
|
1,252
|
||||
|
Israel
|
3,014
|
7,493
|
||||||
|
United Kingdom
|
90
|
233
|
||||||
|
Europe, the Middle East and Africa *)
|
24
|
39
|
||||||
|
Other
|
211
|
213
|
||||||
|
$
|
4
,
760
|
$
|
9,230
|
|||||
|
Exhibit No.
|
Description
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|