These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
| ☐ |
REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF 1934
|
| ☒ |
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
| ☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
| ☐ |
SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Title of each class
|
Name of each exchange on which registered
|
|
|
Ordinary shares, par value NIS 0.01 per share
|
The NASDAQ Stock Market LLC
|
|
Large accelerated filer ☒
|
Accelerated filer ☐
|
Non-accelerated filer ☐
|
|
Emerging growth company ☐
|
|
U.S. GAAP ☒
|
International Financial Reporting Standards as issued by the
International Accounting Standards Board ☐
|
Other ☐
|
|
1
|
||
|
1
|
||
|
|
||
|
2
|
||
|
2
|
||
|
2
|
||
|
30
|
||
|
40
|
||
|
40
|
||
|
62
|
||
|
79
|
||
|
81
|
||
|
82
|
||
|
82
|
||
|
93
|
||
|
94
|
||
|
|
||
|
95
|
||
|
95
|
||
|
95
|
||
|
96
|
||
|
96
|
||
|
96
|
||
|
97
|
||
|
97
|
||
|
97
|
||
|
97
|
||
|
97
|
||
|
97
|
||
|
97
|
||
|
98
|
||
| • |
our expectations regarding revenues generated by our hybrid sales model;
|
| • |
our expectations regarding our operating and net profit margins;
|
| • |
our expectations regarding significant drivers of our future growth;
|
| • |
our plans to continue to invest in research and development to enhance and develop existing and new on-premises and cloud-based products and services;
|
| • |
our plans to continue to invest in sales and marketing efforts and expand our channel partnerships across existing and new geographies;
|
| • |
our plans to hire additional new employees;
|
| • |
our plans to pursue and integrate additional strategic acquisitions;
|
| • |
our plans to leverage our global footprint in existing and new industry verticals to further expand our market share;
|
| • |
our plans to pursue incremental sales to existing customers;
|
| • |
our plans to further diversify our product deployments and licensing options; and
|
|
•
|
our expectations regarding our tax classifications.
|
|
Year ended December 31,
|
||||||||||||||||||||
|
2014
|
2015
|
2016
|
2017
|
2018(1)
|
||||||||||||||||
|
(in thousands except share and per share data)
|
||||||||||||||||||||
|
Consolidated Statements of Operations:
|
||||||||||||||||||||
|
Revenues:
|
||||||||||||||||||||
|
License
|
$
|
61,320
|
$
|
100,113
|
$
|
131,530
|
$
|
147,640
|
$
|
192,514
|
||||||||||
|
Maintenance and professional services
|
41,679
|
60,699
|
85,083
|
114,061
|
150,685
|
|||||||||||||||
|
Total revenues
|
102,999
|
160,812
|
216,613
|
261,701
|
343,199
|
|||||||||||||||
|
Cost of revenues:
|
||||||||||||||||||||
|
License
|
2,654
|
5,088
|
4,726
|
7,911
|
10,526
|
|||||||||||||||
|
Maintenance and professional services
|
12,053
|
17,572
|
25,425
|
33,937
|
37,935
|
|||||||||||||||
|
Total cost of revenues(2)
|
14,707
|
22,660
|
30,151
|
41,848
|
48,461
|
|||||||||||||||
|
Gross profit
|
88,292
|
138,152
|
186,462
|
219,853
|
294,738
|
|||||||||||||||
|
Operating expenses:
|
||||||||||||||||||||
|
Research and development(2)
|
14,400
|
21,734
|
34,614
|
42,389
|
57,112
|
|||||||||||||||
|
Sales and marketing(2)
|
44,943
|
66,206
|
93,775
|
126,739
|
148,290
|
|||||||||||||||
|
General and administrative(2)
|
8,495
|
16,990
|
22,117
|
30,399
|
42,044
|
|||||||||||||||
|
Total operating expenses
|
67,838
|
104,930
|
150,506
|
199,527
|
247,446
|
|||||||||||||||
|
Operating income
|
20,454
|
33,222
|
35,956
|
20,326
|
47,292
|
|||||||||||||||
|
Financial income (expenses), net
|
(5,988
|
)
|
(1,479
|
)
|
245
|
4,103
|
4,551
|
|||||||||||||
|
Income before taxes on income
|
14,466
|
31,743
|
36,201
|
24,429
|
51,843
|
|||||||||||||||
|
Taxes on income
|
(4,512
|
)
|
(5,949
|
)
|
(8,077
|
)
|
(8,414
|
)
|
(4,771
|
)
|
||||||||||
|
Net income
|
$
|
9,954
|
$
|
25,794
|
$
|
28,124
|
$
|
16,015
|
$
|
47,072
|
||||||||||
|
Basic net income per ordinary share(3)
|
$
|
0.46
|
$
|
0.80
|
$
|
0.83
|
$
|
0.46
|
$
|
1.30
|
||||||||||
|
Diluted net income per ordinary share(3)
|
$
|
0.34
|
$
|
0.73
|
$
|
0.78
|
$
|
0.44
|
$
|
1.27
|
||||||||||
|
Weighted average number of ordinary shares used in computing basic net income per ordinary share(3)
|
13,335,059
|
32,124,772
|
33,741,359
|
34,824,312
|
36,174,316
|
|||||||||||||||
|
Weighted average number of ordinary shares used in computing diluted net income per ordinary share(3)
|
29,704,730
|
35,322,716
|
35,838,863
|
36,175,824
|
37,065,727
|
|||||||||||||||
|
As of December 31,
|
||||||||||||||||||||
|
2014
|
2015
|
2016
|
2017
|
2018(1)
|
||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||
|
Consolidated Balance Sheet Data:
|
||||||||||||||||||||
|
Cash, cash equivalents, marketable securities and short-term bank deposits
|
$
|
177,181
|
$
|
238,252
|
$
|
295,475
|
$
|
330,340
|
$
|
451,244
|
||||||||||
|
Deferred revenue, current and long term
|
32,160
|
54,389
|
73,506
|
105,235
|
149,534
|
|||||||||||||||
|
Working capital(4)
|
156,829
|
197,095
|
235,010
|
251,247
|
338,340
|
|||||||||||||||
|
Total assets
|
210,552
|
334,424
|
403,031
|
502,576
|
673,620
|
|||||||||||||||
|
Total shareholders’ equity
|
155,008
|
246,670
|
296,216
|
353,965
|
466,770
|
|||||||||||||||
| (1) |
On January 1, 2018, we adopted Accounting Standard Update (“ASU”) No. 2014-09, Revenue from Contracts with Customers Topic 606 (“ASC No. 606”) using the modified retrospective method.
Results for reporting periods beginning after January 1, 2018 are presented under ASC No. 606, while prior period results are not adjusted and continue to be reported in accordance with historic accounting under Revenue Recognition Topic 605 (“ASC No. 605”).
See Note 2(n) to our consolidated financial statements included elsewhere in this report for further information.
|
| (2) |
Includes share-based compensation expense as follows:
|
|
Year ended December 31,
|
||||||||||||||||||||
|
2014
|
2015
|
2016
|
2017
|
2018
|
||||||||||||||||
|
(in thousands
)
|
||||||||||||||||||||
|
Cost of revenues
|
$
|
137
|
$
|
499
|
$
|
1,386
|
$
|
2,289
|
$
|
3,350
|
||||||||||
|
Research and development
|
172
|
1,507
|
4,660
|
6,110
|
7,922
|
|||||||||||||||
|
Sales and marketing
|
347
|
2,214
|
5,765
|
8,642
|
12,708
|
|||||||||||||||
|
General and administrative
|
917
|
2,829
|
5,724
|
8,196
|
11,984
|
|||||||||||||||
|
Total share-based compensation expenses
|
$
|
1,573
|
$
|
7,049
|
$
|
17,535
|
$
|
25,237
|
$
|
35,964
|
||||||||||
| (3) |
Basic and diluted net income per ordinary share is computed based on the weighted average number of ordinary shares outstanding during each period. For additional information, see note 13 to our consolidated financial statements included elsewhere in this annual report.
|
| (4) |
We define working capital as total current assets minus total current liabilities. In 2015, we adopted ASU No. 2015-17, Income Taxes (Topic 740): Balance Sheet Classification of Deferred Taxes (ASU 2015-17) retrospectively and reclassified all of our current deferred tax assets to noncurrent deferred tax assets on our consolidated balance sheets data for all periods presented. As a result of such reclassifications, certain noncurrent deferred tax liabilities as of December 31, 2014 were netted with noncurrent deferred tax assets.
|
|
2014
|
2015
|
2016
|
2017
|
2018
|
||||||||||||||||
|
(in thousands
)
|
||||||||||||||||||||
|
Reconciliation of Gross Profit to Non-GAAP Gross Profit:
|
||||||||||||||||||||
|
Gross profit
|
$
|
88,292
|
$
|
138,152
|
$
|
186,462
|
$
|
219,853
|
$
|
294,738
|
||||||||||
|
Share-based compensation - Maintenance and professional services
|
137
|
499
|
1,386
|
2,289
|
3,350
|
|||||||||||||||
|
Amortization of intangible assets – License
|
-
|
359
|
1,420
|
4,213
|
5,563
|
|||||||||||||||
|
Non-GAAP Gross profit
|
$
|
88,429
|
$
|
139,010
|
$
|
189,268
|
$
|
226,355
|
$
|
303,651
|
||||||||||
|
2014
|
2015
|
2016
|
2017
|
2018
|
||||||||||||||||
|
(in thousands
)
|
||||||||||||||||||||
|
Reconciliation of Operating Income to Non-GAAP Operating Income:
|
||||||||||||||||||||
|
Operating income
|
$
|
20,454
|
$
|
33,222
|
$
|
35,956
|
$
|
20,326
|
$
|
47,292
|
||||||||||
|
Share-based compensation
|
1,573
|
7,049
|
17,535
|
25,237
|
35,964
|
|||||||||||||||
|
Public offering related expenses
|
—
|
1,568
|
—
|
—
|
—
|
|||||||||||||||
|
Acquisition related expenses
|
—
|
677
|
—
|
686
|
268
|
|||||||||||||||
|
Amortization of intangible assets – Cost of revenues
|
—
|
359
|
1,420
|
4,213
|
5,563
|
|||||||||||||||
|
Amortization of intangible assets – Research and development
|
—
|
749
|
1,913
|
—
|
—
|
|||||||||||||||
|
Amortization of intangible assets – Sales and marketing
|
—
|
17
|
1,190
|
1,046
|
793
|
|||||||||||||||
|
Facility exit and transition costs
|
—
|
—
|
—
|
342
|
580
|
|||||||||||||||
|
Non-GAAP operating income
|
$
|
22,027
|
$
|
43,641
|
$
|
58,014
|
$
|
51,850
|
$
|
90,460
|
||||||||||
|
Year ended December 31,
|
||||||||||||||||||||
|
2014
|
2015
|
2016
|
2017
|
2018
|
||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||
|
Reconciliation of Net Income to Non-GAAP Net Income:
|
||||||||||||||||||||
|
Net income
|
$
|
9,954
|
$
|
25,794
|
$
|
28,124
|
$
|
16,015
|
$
|
47,072
|
||||||||||
|
Share-based compensation
|
1,573
|
7,049
|
17,535
|
25,237
|
35,964
|
|||||||||||||||
|
Warrant adjustment
|
4,309
|
—
|
—
|
—
|
—
|
|||||||||||||||
|
Public offering related expenses
|
—
|
1,568
|
—
|
—
|
—
|
|||||||||||||||
|
Acquisition related expenses
|
—
|
677
|
—
|
686
|
268
|
|||||||||||||||
|
Amortization of intangible assets – Cost of revenues
|
—
|
359
|
1,420
|
4,213
|
5,563
|
|||||||||||||||
|
Amortization of intangible assets – Research and development
|
—
|
749
|
1,913
|
—
|
—
|
|||||||||||||||
|
Amortization of intangible assets – Sales and marketing
|
—
|
17
|
1,190
|
1,046
|
793
|
|||||||||||||||
|
Facility exit and transition costs
|
—
|
—
|
—
|
342
|
580
|
|||||||||||||||
|
Taxes on income related to non-GAAP adjustments
|
—
|
(951
|
)
|
(4,937
|
)
|
(12,226
|
)
|
(15,485
|
)
|
|||||||||||
|
Change in the U.S. federal tax rate
|
—
|
—
|
—
|
6,582
|
—
|
|||||||||||||||
|
Intra-entity intellectual property transfer tax effect, net
|
—
|
—
|
—
|
—
|
1,768
|
|||||||||||||||
|
Non-GAAP net income
|
$
|
15,836
|
$
|
35,262
|
$
|
45,245
|
$
|
41,895
|
$
|
76,523
|
||||||||||
| • |
our ability to attract new customers;
|
| • |
our ability to retain existing customers by and through renewals of maintenance and subscription license agreements. Additionally, and because we recognize revenue from our software maintenance over the term of the engagement, downturns or upturns in renewals may not be immediately reflected in our operating results until future periods. For example, a decline in renewals for software maintenance in any single quarter may have a small impact on our revenue for that quarter, however, such a decline will negatively affect our revenue in future quarters;
|
| • |
our ability to sell additional products to current customers;
|
| • |
the ability of our service operation, performed independently or through our service providers, to keep pace with license sales to new and existing customers and to satisfy customer demands for consultancy and professional services;
|
| • |
the amount and timing of our operating costs;
|
| • |
a change in our mix of products and services;
|
| • |
our ability to successfully expand our business globally;
|
| • |
a disruption in, or termination of, our relationship with channel partners;
|
| • |
the timing and success of new product and service introductions by us or our competitors or any other change in the competitive landscape of the information security market, including consolidation among our customers or competitors;
|
| • |
increases or decreases in our expenses caused by fluctuations in foreign currency exchange rates or changes in taxes or other applicable regulations (See “—We are exposed to fluctuations in currency exchange rates, which could negatively affect our financial condition and results of operations”);
|
| • |
introduction of new accounting pronouncements or changes in our accounting policies or practices;
|
| • |
changes in the nature and methodology of cyber attacks and other threats to corporate data;
|
| • |
changes in customer or channel partner requirements or market needs;
|
| • |
changes in our pricing policies or those of our competitors;
|
| • |
changes in the growth rate of the information security market;
|
| • |
general economic conditions in our markets; and
|
| • |
the size and discretionary nature of our prospective and existing customers’ IT budgets.
|
| • |
greater name recognition, a longer operating history and a larger customer base, notwithstanding the increased visibility of our brand in recent years since our initial public offering;
|
| • |
larger sales and marketing budgets and resources;
|
| • |
broader distribution and established relationships with channel partners, advisory firms and customers;
|
| • |
increased effectiveness in protecting, detecting and responding to cyber attacks;
|
| • |
greater or localized resources for customer support and provision of services;
|
| • |
greater speed at which a solution can be deployed;
|
| • |
greater resources to make acquisitions;
|
| • |
larger intellectual property portfolios; and
|
| • |
greater financial, technical and other resources.
|
| • |
compliance with privacy laws, including, without limitation, compliance with the General Data Protection Regulations 2016/679, or GDPR, and other global data privacy laws (See “—Regulatory data privacy concerns, evolving regulations of cloud computing, cross-border data transfer restrictions and other domestic or foreign regulations may limit the use and adoption of, or require modification of, our products and services, which could limit our ability to attract new customers or support our current customers, thus reducing our revenues, harming our operating results and adversely affecting our business”);
|
| • |
uncertainty of the economic, financial, regulatory, trade, tax and legal implications of the withdrawal of the U.K. from the E.U. (“Brexit”) and how this could affect our business, both globally and specifically in the region. In particular, a withdrawal from the European Union by the U.K. could, among other potential outcomes, disrupt the free movement of goods, services and people between the U.K. and the European Union and significantly disrupt trade between the U.K. and the European Union and other parties, including by imposing greater taxes, restrictions and regulatory complexities on imports and exports between the U.K. and the European Union;
|
| • |
fluctuations in exchange rates between the U.S. dollar and foreign currencies in markets where we do business (See “—We are exposed to fluctuations in currency exchange rates, which could negatively affect our financial condition and results of operations”);
|
| • |
greater difficulty in enforcing contracts and managing collections, as well as longer collection periods;
|
| • |
compliance with anti-bribery laws, including, without limitation, compliance with the U.S. Foreign Corrupt Practices Act and the U.K. Bribery Act 2010;
|
| • |
heightened risk of unfair or corrupt business practices in certain geographies and of improper or fraudulent sales arrangements by us or by our channel partners or service providers that may impact financial results and result in restatements of, or irregularities in, financial statements;
|
| • |
risks associated with trade restrictions and foreign legal requirements, including any importation, certification, and localization of our platform that may be required in foreign countries;
|
| • |
greater risk of unexpected changes in regulatory practices, tariffs, and tax laws and treaties (See “— Our business may be materially affected by changes to fiscal and tax policies. Potentially negative or unexpected tax consequences of these policies, or the uncertainty surrounding their potential effects, could adversely affect our results of operations and share price”);
|
| • |
compliance with, and the uncertainty of,
laws and regulations that apply to our areas of business, including corporate governance, anti-trust and competition, import and export control, employee and third-party complaints, conflicts of interest, securities regulations and other regulatory requirements affecting trade and investment;
|
| • |
reduced or uncertain protection of intellectual property rights in some countries;
|
| • |
social, economic and political instability, terrorist attacks and security concerns in general; and
|
| • |
management communication and integration problems resulting from cultural and geographic dispersion.
|
| • |
delays in releasing product enhancements or new products;
|
| • |
failure to accurately predict market demand and to supply products that meet this demand in a timely fashion;
|
| • |
inability to interoperate effectively with the existing or newly introduced technologies, systems or applications of our existing and prospective customers;
|
| • |
defects in our products, errors or failures of our solutions to secure and protect privileged accounts against existing and new types of attacks;
|
| • |
negative publicity about the performance or effectiveness of our products;
|
| • |
introduction or anticipated introduction of competing products by our competitors;
|
| • |
installation, configuration or usage errors by our customers; and
|
| • |
easing or changing of regulatory requirements related to security.
|
| • |
actual or anticipated fluctuations in our results of operations and the results of other similar companies;
|
| • |
variance in our financial performance from the expectations of market analysts;
|
| • |
announcements by us or our competitors of significant business developments, changes in service provider relationships, acquisitions or expansion plans;
|
| • |
changes in the prices of our products and services or in our pricing models;
|
| • |
our involvement in litigation;
|
| • |
our sale of ordinary shares or other securities in the future;
|
| • |
market conditions in our industry;
|
| • |
changes in key personnel;
|
| • |
speculation in the press or the investment community;
|
| • |
the trading volume of our ordinary shares;
|
| • |
changes in the estimation of the future size and growth rate of our markets;
|
| • |
any merger and acquisition activities; and
|
| • |
general economic and market conditions.
|
| A. |
History and Development of the Company
|
| B. |
Business Overview
|
| • |
the breadth and completeness of a security solution;
|
| • |
reliability and effectiveness in protecting, detecting and responding to cyber attacks;
|
| • |
analytics and accountability at an individual user level;
|
| • |
ability of customers to achieve and maintain compliance with compliance standards and audit requirements;
|
| • |
strength of sale and marketing efforts, including advisory firms and channel partner relationships;
|
| • |
global reach and customer base;
|
| • |
scalability and ease of integration with an organization’s existing IT infrastructure and security investments;
|
| • |
brand awareness and reputation;
|
| • |
innovation and thought leadership;
|
| • |
quality of customer support and professional services;
|
| • |
speed at which a solution can be deployed; and
|
| • |
price of a solution and cost of maintenance and professional services.
|
| C. |
Organizational Structure
|
|
Name of Subsidiary
|
Place of Incorporation
|
|
CyberArk Software, Inc.
|
Delaware, United States
|
|
Cyber-Ark Software (UK) Limited
|
United Kingdom
|
|
CyberArk Software (Singapore) PTE. LTD.
|
Singapore
|
|
Cyber-Ark Software (DACH) GmbH
|
Germany
|
|
CyberArk Software Italy S.r.l.
|
Italy
|
|
CyberArk Software (France) SARL
|
France
|
|
CyberArk Software (Netherlands) B.V.
|
Netherlands
|
|
CyberArk Software (Australia) Pty Ltd.
CyberArk Software (Japan) K.K.
CyberArk Software Canada Inc.
CyberArk USA Engineering, LP
|
Australia
Japan
Canada
Delaware, United States
|
| D. |
Property, Plants and Equipment
|
|
Year ended December 31,
|
||||||||||||
|
2016
|
2017
|
2018
|
||||||||||
|
(in thousands)
|
||||||||||||
|
Revenues
|
$
|
216,613
|
$
|
261,701
|
$
|
343,199
|
||||||
|
Gross profit
|
186,462
|
219,853
|
294,738
|
|||||||||
|
Non-GAAP gross profit(1)
|
189,268
|
226,355
|
303,651
|
|||||||||
|
Operating income
|
35,956
|
20,326
|
47,292
|
|||||||||
|
Non-GAAP operating income(1)
|
58,014
|
51,850
|
90,460
|
|||||||||
|
Net income
|
28,124
|
16,015
|
47,072
|
|||||||||
|
Non-GAAP net income(1)
|
45,245
|
41,895
|
76,523
|
|||||||||
|
Net cash provided by operating activities
|
56,310
|
80,737
|
130,125
|
|||||||||
|
Total deferred revenues (as of period-end)
|
73,506
|
105,235
|
149,534
|
|||||||||
| (1) |
For a reconciliation of non-GAAP gross profit, non-GAAP operating income to operating income and of non-GAAP net income to net income, the most directly comparable GAAP measures, see “Item 3.A. Selected Financial Data.”
|
| A. |
Operating Results
|
| • |
License Revenues.
License revenues are generated primarily from sales of licenses for our Privileged Access Security, Application Access Manager and Endpoint Privilege Manager solutions. The substantial majority of our license revenues has been from sales of our Privileged Access Security solution. Customers can purchase our standard Core Privileged Access Security solution which provides risk-based credential security and session management with advanced add-on options for least privilege server protection and domain controller protection. Customers can also purchase Application Access Manager for secrets management for all application types, including DevOps, and Endpoint Privilege Manager for least privilege and credential theft protection for workstations. The standard Core Privileged Access Security solution is licensed per privileged user or per server; the add-on advanced options for least privilege server protection and domain controller protection are licensed by target system. Endpoint Privilege Manager is also licensed by system. Application Access Manager has two different licensing approaches based on deployment model. The first model is licensed by agent for mission-critical applications like application servers that require the highest levels of performance and availability. The second model is agentless for more dynamic cloud native applications; for this model, Application Access Manager is licensed by calling system for smaller configurations and is licensed by site/region for larger installations. We also generate a small amount of our license revenues through sales of Sensitive Information Management solution, our first product to market, licensed by the permitted number of users of the software.
|
| • |
Maintenance and Professional Services Revenues
. Maintenance revenues are generated from maintenance and support contracts purchased by our customers in order to gain access to the latest software enhancements and updates on an ‘if and when available’ basis and to telephone and email technical support. We also offer professional services focused on both deployment and training our customers to fully leverage the use of our products.
|
|
Year ended December 31,
|
||||||||||||||||||||||||
|
2016
|
2017
|
2018
|
||||||||||||||||||||||
|
Amount
|
% of Revenues
|
Amount
|
% of Revenues
|
Amount
|
% of Revenues
|
|||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||
|
United States
|
$
|
125,749
|
58.1
|
%
|
$
|
145,453
|
55.6
|
%
|
$
|
187,704
|
54.7
|
%
|
||||||||||||
|
EMEA
|
68,094
|
31.4
|
%
|
81,778
|
31.2
|
%
|
112,086
|
32.7
|
%
|
|||||||||||||||
|
Rest of World
|
22,770
|
10.5
|
%
|
34,470
|
13.2
|
%
|
43,409
|
12.6
|
%
|
|||||||||||||||
|
Total revenues
|
$
|
216,613
|
100.0
|
%
|
$
|
261,701
|
100.0
|
%
|
$
|
343,199
|
100.0
|
%
|
||||||||||||
| • |
Cost of License Revenues.
Cost of license revenues consists primarily of amortization of intangible assets, costs incurred by third-party software vendors and shipping costs associated with delivery of our software. We expect the absolute cost of license revenues to increase as our license revenues increase.
|
| • |
Cost of Maintenance and Professional Services Revenues.
Cost of maintenance and professional services revenues primarily consists of personnel costs for our global customer support and professional services organization. Such costs consist of salaries, benefits, bonuses, share-based compensation and subcontractors’ fees. We expect the absolute cost of maintenance and professional services revenues to increase as our customer base grows and as we hire additional professional services and technical support personnel.
|
|
Year ended December 31,
|
||||||||||||||||||||||||
|
2016
|
2017
|
2018(1)
|
||||||||||||||||||||||
|
Amount
|
% of
Revenues |
Amount
|
% of
Revenues |
Amount
|
% of
Revenues |
|||||||||||||||||||
|
($ in thousands)
|
||||||||||||||||||||||||
|
Revenues:
|
||||||||||||||||||||||||
|
License
|
$
|
131,530
|
60.7
|
%
|
$
|
147,640
|
56.4
|
%
|
$
|
192,514
|
56.1
|
%
|
||||||||||||
|
Maintenance and professional services
|
85,083
|
39.3
|
114,061
|
43.6
|
150,685
|
43.9
|
||||||||||||||||||
|
Total revenues
|
216,613
|
100.0
|
261,701
|
100.0
|
343,199
|
100.0
|
||||||||||||||||||
|
Cost of revenues:
|
||||||||||||||||||||||||
|
License
|
4,726
|
2.2
|
7,911
|
3.0
|
10,526
|
3.1
|
||||||||||||||||||
|
Maintenance and professional services
|
25,425
|
11.7
|
33,937
|
13.0
|
37,935
|
11.0
|
||||||||||||||||||
|
Total cost of revenues
|
30,151
|
13.9
|
41,848
|
16.0
|
48,461
|
14.1
|
||||||||||||||||||
|
Gross profit
|
186,462
|
86.1
|
219,853
|
84.0
|
294,738
|
85.9
|
||||||||||||||||||
|
Operating expenses:
|
||||||||||||||||||||||||
|
Research and development
|
34,614
|
16.0
|
42,389
|
16.2
|
57,112
|
16.6
|
||||||||||||||||||
|
Sales and marketing
|
93,775
|
43.3
|
126,739
|
48.4
|
148,290
|
43.2
|
||||||||||||||||||
|
General and administrative
|
22,117
|
10.2
|
30,399
|
11.6
|
42,044
|
12.3
|
||||||||||||||||||
|
Total operating expenses
|
150,506
|
69.5
|
199,527
|
76.2
|
247,446
|
72.1
|
||||||||||||||||||
|
Operating income
|
35,956
|
16.6
|
20,326
|
7.8
|
47,292
|
13.8
|
||||||||||||||||||
|
Financial income, net
|
245
|
0.1
|
4,103
|
1.5
|
4,551
|
1.3
|
||||||||||||||||||
|
Income before taxes on income
|
36,201
|
16.7
|
24,429
|
9.3
|
51,843
|
15.1
|
||||||||||||||||||
|
Taxes on income
|
(8,077
|
)
|
(3.7
|
)
|
(8,414
|
)
|
(3.2
|
)
|
(4,771
|
)
|
(1.4
|
)
|
||||||||||||
|
Net income
|
$
|
28,124
|
13.0
|
%
|
$
|
16,015
|
6.1
|
%
|
$
|
47,072
|
13.7
|
%
|
||||||||||||
| (1) |
On January 1, 2018, we adopted ASC No. 606 using the modified retrospective method.
Results for reporting periods beginning after January 1, 2018 are presented under ASC No. 606, while prior period results are not adjusted and continue to be reported in accordance with historic accounting under ASC No. 605.
See Note 2(n) to our consolidated financial statements included elsewhere in this report for further information.
|
|
Year ended December 31,
|
||||||||||||||||||||||||
|
2017
|
2018
|
Change
|
||||||||||||||||||||||
|
Amount
|
% of
Revenues |
Amount
|
% of
Revenues |
Amount
|
%
|
|||||||||||||||||||
|
($ in thousands)
|
||||||||||||||||||||||||
|
Revenues:
|
||||||||||||||||||||||||
|
License
|
$
|
147,640
|
56.4
|
%
|
$
|
192,514
|
56.1
|
%
|
$
|
44,874
|
30.4
|
%
|
||||||||||||
|
Maintenance and professional services
|
114,061
|
43.6
|
150,685
|
43.9
|
36,624
|
32.1
|
||||||||||||||||||
|
Total revenues
|
$
|
261,701
|
100.0
|
%
|
$
|
343,199
|
100.0
|
%
|
$
|
81,498
|
31.1
|
%
|
||||||||||||
|
Year ended December 31,
|
||||||||||||||||||||||||
|
2017
|
2018
|
Change
|
||||||||||||||||||||||
|
Amount
|
% of
Revenues |
Amount
|
% of
Revenues |
Amount
|
%
|
|||||||||||||||||||
|
($ in thousands)
|
||||||||||||||||||||||||
|
Cost of revenues:
|
||||||||||||||||||||||||
|
License
|
$
|
7,911
|
3.0
|
%
|
$
|
10,526
|
3.1
|
%
|
$
|
2,615
|
33.1
|
%
|
||||||||||||
|
Maintenance and professional services
|
33,937
|
13.0
|
37,935
|
11.0
|
3,998
|
11.8
|
||||||||||||||||||
|
Total cost of revenues
|
$
|
41,848
|
16.0
|
%
|
$
|
48,461
|
14.1
|
%
|
$
|
6,613
|
15.8
|
%
|
||||||||||||
|
Gross profit
|
$
|
219,853
|
84.0
|
%
|
$
|
294,738
|
85.9
|
%
|
$
|
74,885
|
34.1
|
%
|
||||||||||||
|
Year ended December 31,
|
||||||||||||||||||||||||
|
2017
|
2018
|
Change
|
||||||||||||||||||||||
|
Amount
|
% of
Revenues |
Amount
|
% of
Revenues |
Amount
|
%
|
|||||||||||||||||||
|
($ in thousands)
|
||||||||||||||||||||||||
|
Operating expenses:
|
||||||||||||||||||||||||
|
Research and development
|
$
|
42,389
|
16.2
|
%
|
$
|
57,112
|
16.6
|
%
|
$
|
14,723
|
34.7
|
%
|
||||||||||||
|
Sales and marketing
|
126,739
|
48.4
|
148,290
|
43.2
|
21,551
|
17.0
|
||||||||||||||||||
|
General and administrative
|
30,399
|
11.6
|
42,044
|
12.3
|
11,645
|
38.3
|
||||||||||||||||||
|
Total operating expenses
|
$
|
199,527
|
76.2
|
%
|
$
|
247,446
|
72.1
|
%
|
$
|
47,919
|
24.0
|
%
|
||||||||||||
|
Year ended December 31,
|
||||||||||||||||||||||||
|
2016
|
2017
|
Change
|
||||||||||||||||||||||
|
Amount
|
% of
Revenues |
Amount
|
% of
Revenues |
Amount
|
%
|
|||||||||||||||||||
|
($ in thousands)
|
||||||||||||||||||||||||
|
Revenues:
|
||||||||||||||||||||||||
|
License
|
$
|
131,530
|
60.7
|
%
|
$
|
147,640
|
56.4
|
%
|
$
|
16,110
|
12.2
|
%
|
||||||||||||
|
Maintenance and professional services
|
85,083
|
39.3
|
114,061
|
43.6
|
28,978
|
34.1
|
||||||||||||||||||
|
Total revenues
|
$
|
216,613
|
100.0
|
%
|
$
|
261,701
|
100.0
|
%
|
$
|
45,088
|
20.8
|
%
|
||||||||||||
|
Year ended December 31,
|
||||||||||||||||||||||||
|
2016
|
2017
|
Change
|
||||||||||||||||||||||
|
Amount
|
% of
Revenues |
Amount
|
% of
Revenues |
Amount
|
%
|
|||||||||||||||||||
|
($ in thousands)
|
||||||||||||||||||||||||
|
Cost of revenues:
|
||||||||||||||||||||||||
|
License
|
$
|
4,726
|
2.2
|
%
|
$
|
7,911
|
3.0
|
%
|
$
|
3,185
|
67.4
|
%
|
||||||||||||
|
Maintenance and professional services
|
25,425
|
11.7
|
33,937
|
13.0
|
8,512
|
33.5
|
||||||||||||||||||
|
Total cost of revenues
|
$
|
30,151
|
13.9
|
%
|
$
|
41,848
|
16.0
|
%
|
$
|
11,697
|
38.8
|
%
|
||||||||||||
|
Gross profit
|
$
|
186,462
|
86.1
|
%
|
$
|
219,853
|
84.0
|
%
|
$
|
33,391
|
17.9
|
%
|
||||||||||||
|
Year ended December 31,
|
||||||||||||||||||||||||
|
2016
|
2017
|
Change
|
||||||||||||||||||||||
|
Amount
|
% of
Revenues |
Amount
|
% of
Revenues |
Amount
|
%
|
|||||||||||||||||||
|
($ in thousands)
|
||||||||||||||||||||||||
|
Operating expenses:
|
||||||||||||||||||||||||
|
Research and development
|
$
|
34,614
|
16.0
|
%
|
$
|
42,389
|
16.2
|
%
|
$
|
7,775
|
22.5
|
%
|
||||||||||||
|
Sales and marketing
|
93,775
|
43.3
|
126,739
|
48.4
|
32,964
|
35.2
|
||||||||||||||||||
|
General and administrative
|
22,117
|
10.2
|
30,399
|
11.6
|
8,282
|
37.4
|
||||||||||||||||||
|
Total operating expenses
|
$
|
150,506
|
69.5
|
%
|
$
|
199,527
|
76.2
|
%
|
$
|
49,021
|
32.6
|
%
|
||||||||||||
| • |
Expected Term
. The expected term of options granted represents the period of time that options granted are expected to be outstanding, and is determined based on the simplified method in accordance with ASC No. 718-10-S99-1, (SAB No. 110), as adequate historical experience is not available to provide a reasonable estimate;
|
| • |
Volatility.
The expected share price volatility was based on the historical equity volatility of our ordinary shares as well as comparable companies that are publicly traded;
|
| • |
Risk-free Rate.
The risk-free interest rate is based on the yield from U.S. Treasury zero-coupon bonds with a term equivalent to the contractual life of the options; and
|
| • |
Dividend Yield.
We have never declared or paid any cash dividends and do not presently plan to pay cash dividends in the foreseeable future. Consequently, we used an expected dividend yield of zero.
|
| • |
the expenditures are approved by the relevant Israeli government ministry, determined by the field of research;
|
| • |
the research and development is for the promotion or development of the company; and
|
| • |
the research and development is carried out by or on behalf of the company seeking the deduction.
|
| • |
deduction of the cost of purchased know-how, patents and rights to use a patent and know-how which are used for the development or promotion of the Industrial Enterprise, over an eight-year period commencing on the year in which such rights were first exercised;
|
| • |
under limited conditions, an election to file consolidated tax returns together with Israeli Industrial Companies controlled by it; and
|
| • |
expenses related to a public offering are deductible in equal amounts over three years commencing on the year of offering.
|
| B. |
Liquidity and Capital Resources
|
|
Year Ended December 31,
|
||||||||||||
|
2016
|
2017
|
2018
|
||||||||||
|
($ in thousands)
|
||||||||||||
|
Net cash provided by operating activities
|
$
|
56,310
|
$
|
80,737
|
$
|
130,125
|
||||||
|
Net cash used in investing activities
|
(122,233
|
)
|
(94,996
|
)
|
(48,743
|
)
|
||||||
|
Net cash provided by financing activities
|
3,969
|
2,624
|
17,980
|
|||||||||
| C. |
Research and Development, Patents and Licenses, etc.
|
| D. |
Trend Information
|
|
Total
|
Less than 1 year
|
1 – 3 years
|
3 – 5 years
|
More than 5 years
|
||||||||||||||||
|
Operating lease obligations(1)
|
$
|
30,972
|
$
|
5,512
|
$
|
11,328
|
$
|
10,369
|
$
|
3,763
|
||||||||||
|
Uncertain tax obligations(2)
|
1,993
|
—
|
—
|
—
|
—
|
|||||||||||||||
|
Severance pay(3)
|
5,597
|
—
|
—
|
—
|
—
|
|||||||||||||||
|
Total
|
$
|
38,562
|
$
|
5,512
|
$
|
11,328
|
$
|
10,369
|
$
|
3,763
|
||||||||||
| (1) |
Operating lease obligations consist of our contractual rental expenses under operating leases of facilities and certain motor vehicles.
|
| (2) |
Consists of accruals for certain income tax positions under ASC 740 that are paid upon settlement, and for which we are unable to reasonably estimate the ultimate amount and timing of settlement. See Note 11(l) to our consolidated financial statements included elsewhere in this annual report for further information regarding our liability under ASC 740. Payment of these obligations would result from settlements with tax authorities. Due to the difficulty in determining the timing of resolution of audits, these obligations are only presented in their total amount.
|
| (3) |
Severance pay relates to accrued severance obligations to our Israeli employees as required under Israeli labor laws. These obligations are payable only upon the termination, retirement or death of the respective employee and may be reduced if the employee’s termination is voluntary. These obligations are partially funded through accounts maintained with financial institutions and recognized as an asset on our balance sheet. As of December 31, 2018, $2.0 million is unfunded. See Note 2(l) to our consolidated financial statements included elsewhere in this report for further information.
|
| A. |
Directors and Senior Management
|
|
Name
|
Age
|
Position
|
||
|
Executive Officers
|
||||
|
Ehud (Udi) Mokady
|
50
|
Chairman of the Board and Chief Executive Officer and Founder
|
||
|
Joshua Siegel
|
55
|
Chief Financial Officer
|
||
|
Chen Bitan
|
49
|
General Manager, EMEA, Asia Pacific and Japan
|
||
|
Ronen (Ron) Zoran
|
44
|
Chief Revenue Officer
|
||
|
Roy Adar
|
47
|
Senior Vice President, Product Management
|
||
|
Donna Rahav
|
40
|
General Counsel, Corporate Secretary and Compliance Officer
|
||
|
Directors
|
||||
|
Gadi Tirosh(1)(3)(4)
|
52
|
Lead Independent Director
|
||
|
Ron Gutler(1)(2)(3)(4)
|
61
|
Director
|
||
|
Kim Perdikou(1)(2)(3)(4)
|
61
|
Director
|
||
|
David Schaeffer(4)
|
62
|
Director
|
||
|
Amnon Shoshani(2)(4)
|
55
|
Director
|
||
|
François Auque(4)
|
62
|
Director
|
| (1) |
Member of our compensation committee.
|
| (2) |
Member of our audit committee.
|
| (3) |
Member of our nominating and governance committee.
|
| (4) |
Independent director under the rules of NASDAQ.
|
| B. |
Compensation
|
|
Information Regarding the Covered Executive(1)
|
||||||||||||||||
|
Name and Principal Position(2)
|
Base
Salary |
Benefits and
Perquisites (3) |
Variable
Compensation (4) |
Equity-Based
Compensation (5) |
||||||||||||
|
Ehud (Udi) Mokady, Chairman of the Board & CEO
|
$
|
375,000
|
$
|
145,378
|
$
|
662,779
|
$
|
5,494,159
|
||||||||
|
Joshua Siegel, Chief Financial Officer
|
322,650
|
93,985
|
364,499
|
2,211,945
|
||||||||||||
|
Ronen (Ron) Zoran, Chief Revenue Officer
|
300,000
|
83,503
|
374,376
|
1,298,445
|
||||||||||||
|
Chen Bitan, General Manager, EMEA, Asia Pacific and Japan
|
259,245
|
82,800
|
213,641
|
873,722
|
||||||||||||
|
Marianne Budnik, Chief Marketing Officer
|
250,000
|
41,696
|
140,571
|
896,162
|
||||||||||||
| (1) |
In accordance with Israeli law, all amounts reported in the table are in terms of cost to our company, as recorded in our financial statements for the year ended December 31, 2018.
|
| (2) |
All current officers listed in the table are full-time employees. Cash compensation amounts denominated in currencies other than the U.S. dollar were converted into U.S. dollars at the average conversion rate for the year ended December 31, 2018.
|
| (3) |
Amounts reported in this column include benefits and perquisites, including those mandated by applicable law. Such benefits and perquisites may include, to the extent applicable to each executive, payments, contributions and/or allocations for savings funds, pension, severance, vacation, car or car allowance, medical insurances and benefits, risk insurances (such as life, disability and accident insurances), convalescence pay, payments for social security, tax gross-up payments and other benefits and perquisites consistent with our guidelines, regardless of whether such amounts have actually been paid to the executive.
|
| (4) |
Amounts reported in this column refer to Variable Compensation such as earned commission, incentive and bonus payments as recorded in our financial statements for the year ended December 31, 2018.
|
| (5) |
Amounts reported in this column represent the expense recorded in our financial statements for the year ended December 31, 2018 with respect to equity-based compensation, reflecting also equity awards made in previous years which have vested during the current year. Assumptions and key variables used in the calculation of such amounts are described in paragraph c of Note 10 to our audited consolidated financial statements, which are included in this annual report.
|
| C. |
Board Practices
|
| • |
providing leadership to the board if circumstances arise in which the Chairman of the Board may be, or may be perceived to be, in conflict, and responding to any reported conflicts of interest, or potential conflicts of interest, arising for any director;
|
| • |
presiding as chairman of the meeting at all meetings of the board at which the Chairman of the Board is not present, including executive sessions of the independent members of the board;
|
| • |
serving as liaison between the Chairman of the Board and the independent members of the board;
|
| • |
approving meeting agendas for the board;
|
| • |
approving information sent to the board;
|
| • |
approving meeting schedules to assure that there is sufficient time for discussion of all agenda items;
|
| • |
having the authority to call meetings of the independent members of the board;
|
| • |
if requested by a major shareholder, ensuring that he or she is available for consultation and direct communication; and
|
| • |
performing such other duties as the board may from time to time delegate to assist the board in the fulfillment of its duties.
|
| • |
overseeing of our accounting and financial reporting process and the audits of our financial statements, the effectiveness of our internal control over financial reporting and making such reports as may be required of an audit committee under the rules and regulations promulgated under the Exchange Act;
|
| • |
retaining and terminating our independent registered public accounting firm subject to the approval of our board of directors and, in the case of retention, of our shareholders and recommending the terms of audit and non-audit services provided by the independent registered public accounting firm for pre-approval by our board of directors and related fees and terms;
|
| • |
establishing systems of internal control over financial reporting, including communication and implementation thereof and the assessment of the internal controls in accordance with the Sarbanes-Oxley Act, and any attestation by the independent registered public accounting firm;
|
| • |
determining whether there are deficiencies in the business management practices of our company, including in consultation with our internal auditor or the independent registered public accounting firm, and making recommendations to the board of directors to improve such practices;
|
| • |
determining whether to approve certain related party transactions (see “Item 6.C. Board Practices —Approval of Related Party Transactions under Israeli Law”);
|
| • |
recommending to the board of directors the retention and termination of our internal auditor, and determining the internal auditor's fees and other terms of engagement, in accordance with the Companies Law;
|
| • |
approving the working plan proposed by the internal auditor and reviewing and discussing the work of the internal auditor on a quarterly basis;
|
| • |
establishing procedures for the handling of employees’ complaints as to the deficiencies in the management of our business and the protection to be provided to such employees; and
|
| • |
performing such other duties consistent with the audit committee charter, our governing documents, stock exchange rules and applicable law that may be requested by the board of directors from time to time, including discussing guidelines and policies to govern the process by which the company undertakes risk assessment and management in sensitive areas.
|
| • |
recommending to the board of directors for its approval a compensation policy and subsequently reviewing it from time to time, assessing its implementation and recommending periodic updates, whether a new compensation policy should be adopted or an existing compensation policy should continue in effect;
|
| • |
reviewing, evaluating and making recommendations regarding the terms of office, compensation and benefits for our office holders, including the non-employee directors, taking into account our compensation policy;
|
| • |
exempting certain compensation arrangements from the requirement to obtain shareholder approval under the Companies Law (including with respect to the Chief Executive Officer); and
|
| • |
reviewing and the granting of equity-based awards pursuant to our equity incentive plans to the extent such authority is delegated to the compensation committee by our board of directors and the reserving of additional shares for issuance thereunder.
|
| • |
overseeing and assisting our board of directors in reviewing and recommending nominees for election as directors and as members of the committees of the board of directors;
|
| • |
establishing procedures for, and administering the performance of the members of our board and its committees;
|
| • |
evaluating and making recommendations to our board of directors regarding the termination of membership of directors;
|
| • |
reviewing, evaluating and making recommendations regarding management succession and development;
|
| • |
reviewing and making recommendations to our board of directors regarding board member qualifications, composition and structure and the nature and duties of the committees and qualifications of committee members; and
|
| • |
establishing and maintaining effective corporate governance policies and practices, including, but not limited to, developing and recommending to our board of directors a set of corporate governance guidelines applicable to our company.
|
| • |
a person (or a relative of a person) who holds more than 5% of the company’s outstanding shares or voting rights;
|
| • |
a person (or a relative of a person) who has the power to appoint a director or the general manager of the company;
|
| • |
an office holder (including a director) of the company (or a relative thereof); or
|
| • |
a member of the company’s independent accounting firm, or anyone on his or her behalf.
|
| • |
information on the advisability of a given action brought for his or her approval or performed by virtue of his or her position; and
|
| • |
all other important information pertaining to any such action.
|
| • |
refrain from any conflict of interest between the performance of his or her duties to the company and his or her duties or personal affairs;
|
| • |
refrain from any action which competes with the company’s business;
|
| • |
refrain from exploiting any business opportunity of the company in order to receive a personal gain for himself or herself or others; and
|
| • |
disclose to the company any information or documents relating to the company’s affairs which the office holder received as a result of his or her position as an office holder.
|
| • |
a transaction other than in the ordinary course of business;
|
| • |
a transaction that is not on market terms; or
|
| • |
a transaction that may have a material impact on a company’s profitability, assets or liabilities.
|
| • |
an amendment to the company’s articles of association;
|
| • |
an increase of the company’s authorized share capital;
|
| • |
a merger; or
|
| • |
the approval of related party transactions and acts of office holders that require shareholder approval.
|
| • |
a monetary liability incurred by or imposed on him or her in favor of another person pursuant to a judgment, including a settlement or arbitrator’s award approved by a court. However, if an undertaking to indemnify an office holder with respect to such liability is provided in advance, then such undertaking must be limited to certain events which, in the opinion of the board of directors, can be foreseen based on the company’s activities when the undertaking to indemnify is given, and to an amount or according to criteria determined by the board of directors as reasonable under the circumstances, and such undertaking shall detail the foreseen events and described above amount or criteria;
|
| • |
reasonable litigation expenses, including reasonable attorneys’ fees, incurred by the office holder (1) as a result of an investigation or proceeding instituted against him or her by an authority authorized to conduct such investigation or proceeding, provided that (i) no indictment was filed against such office holder as a result of such investigation or proceeding; and (ii) no financial liability was imposed upon him or her as a substitute for the criminal proceeding as a result of such investigation or proceeding or, if such financial liability was imposed, it was imposed with respect to an offense that does not require proof of criminal intent; or (2) in connection with a monetary sanction or liability imposed on him or her in favor of an injured party in certain Administrative proceedings;
|
| • |
expenses incurred by an office holder in connection with Administrative proceedings
instituted against such office holder, or certain compensation payments made to an injured party imposed on an office holder by
Administrative proceedings, including reasonable litigation expenses and reasonable attorneys’ fees; and
|
| • |
reasonable litigation expenses, including attorneys’ fees, incurred by the office holder or imposed by a court in proceedings instituted against him or her by the company, on its behalf, or by a third party, or in connection with criminal proceedings in which the office holder was acquitted, or as a result of a conviction for an offense that does not require proof of criminal intent.
|
| • |
a breach of duty of care to the company or to a third party, to the extent such a breach arises out of the negligent conduct of the office holder;
|
| • |
a breach of the duty of loyalty to the company, provided that the office holder acted in good faith and had a reasonable basis to believe that the act would not harm the company;
|
| • |
a monetary liability imposed on the office holder in favor of a third party;
|
| • |
a monetary liability imposed on the office holder in favor of an injured party in certain Administrative proceedings; and
|
| • |
expenses incurred by an office holder in connection with certain Administrative proceedings, including reasonable litigation expenses and reasonable attorneys’ fees.
|
| • |
a breach of the duty of loyalty, except for indemnification and insurance for a breach of the duty of loyalty to the company to the extent that the office holder acted in good faith and had a reasonable basis to believe that the act would not prejudice the company;
|
| • |
a breach of duty of care committed intentionally or recklessly, excluding a breach arising out of the negligent conduct of the office holder;
|
| • |
an act or omission committed with intent to derive illegal personal benefit; or
|
| • |
a civil or criminal fine, monetary sanction or forfeit levied against the office holder.
|
| D. |
Employees
|
|
As of December 31,
|
||||||||||||
|
Department
|
2016
|
2017
|
2018
|
|||||||||
|
Sales and marketing
|
377
|
491
|
541
|
|||||||||
|
Research and development
|
205
|
250
|
287
|
|||||||||
|
Services and support
|
166
|
188
|
214
|
|||||||||
|
General and administrative
|
75
|
86
|
104
|
|||||||||
|
Total
|
823
|
1,015
|
1,146
|
|||||||||
| • |
each person or entity known by us to own beneficially 5% or more of our outstanding shares;
|
| • |
each of our directors and executive officers individually; and
|
| • |
all of our executive officers and directors as a group.
|
|
Shares Beneficially Owned
|
||||||||
|
Name of Beneficial Owner
|
Number
|
%
|
||||||
|
Principal Shareholders (1)
|
||||||||
|
Executive Officers and Directors
|
||||||||
|
Ehud (Udi) Mokady(2)
|
413,113
|
1.11
|
%
|
|||||
|
Joshua Siegel
|
*
|
*
|
||||||
|
Chen Bitan
|
*
|
*
|
||||||
|
Ronen (Ron) Zoran
|
*
|
*
|
||||||
|
Roy Adar
|
*
|
*
|
||||||
|
Donna Rahav
|
*
|
*
|
||||||
|
Gadi Tirosh
|
*
|
*
|
||||||
|
Ron Gutler
|
*
|
*
|
||||||
|
Kim Perdikou
|
*
|
*
|
||||||
|
David Schaeffer
|
*
|
*
|
||||||
|
Amnon Shoshani
|
*
|
*
|
||||||
|
Francois Auque
|
*
|
*
|
||||||
|
All executive officers and directors as a group (12 persons)
|
896,380
|
2.41
|
%
|
|||||
|
*
|
Less than 1%.
|
| (1) |
Certain shareholders that reported greater than 5% beneficial ownership on a Schedule 13G filed with respect to their share ownership as of December 31, 2018 have not been included in the table as their percentage ownership is less than 5% based on the number of shares outstanding as of February 28, 2019.
|
| (2) |
Mr. Mokady’s shares include 3,000 shares held in trust for family members over which Mr. Mokady is the beneficial owner.
|
| • |
amendments to our articles of association;
|
| • |
appointment or termination of our auditors;
|
| • |
approval of certain related party transactions;
|
| • |
increases or reductions of our authorized share capital;
|
| • |
certain merger transactions; and
|
| • |
the exercise of our board of director’s powers by a general meeting, if our board of directors is unable to exercise its powers and the exercise of any of its powers is required for our proper management.
|
| • |
banks, financial institutions or insurance companies;
|
| • |
real estate investment trusts, regulated investment companies or grantor trusts;
|
| • |
brokers, dealers or traders in securities, commodities or currencies;
|
| • |
tax-exempt entities or organizations, including an “individual retirement account” or “Roth IRA” as defined in Section 408 or 408A of the Code, respectively;
|
| • |
certain former citizens or long-term residents of the United States;
|
| • |
persons that receive our ordinary shares as compensation for the performance of services;
|
| • |
persons that hold our ordinary shares as part of a “hedging,” “integrated” or “conversion” transaction or as a position in a “straddle” for United States federal income tax purposes;
|
| • |
persons subject to special tax accounting as a result of any item of gross income with respect to the ordinary shares being taken into account in an applicable financial statement;
|
| • |
partnerships (including entities classified as partnerships for United States federal income tax purposes) or other pass-through entities, or indirect holders that hold our shares through such an entity;
|
| • |
S corporations;
|
| • |
holders whose “functional currency” is not the U.S. Dollar; or
|
| • |
holders that own directly, indirectly or through attribution 10.0% or more of the voting power or value of our shares.
|
| • |
a citizen or individual resident of the United States;
|
| • |
a corporation (or other entity treated as a corporation for United States federal income tax purposes) created or organized in or under the laws of the United States or any state thereof, including the District of Columbia;
|
| • |
an estate the income of which is subject to United States federal income taxation regardless of its source; or
|
| • |
a trust if such trust has validly elected to be treated as a United States person for United States federal income tax purposes or if (1) a court within the United States is able to exercise primary supervision over its administration and (2) one or more United States persons have the authority to control all of the substantial decisions of such trust.
|
| • |
at least 75% of its gross income is “passive income”; or
|
| • |
at least 50% of the average quarterly value of its total gross assets (which may be measured in part by the market value of our ordinary shares, which is subject to change) is attributable to assets that produce “passive income” or are held for the production of passive income.
|
|
Period
|
Change in Average Exchange
Rate of the NIS Against the U.S. dollar (%) |
|||
|
2018
|
(0.1
|
)
|
||
|
2017
|
(6.3
|
)
|
||
|
2016
|
(1.1
|
)
|
||
| • |
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of our assets;
|
| • |
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that our receipts and expenditures are being made only in accordance with authorizations of our management and directors; and
|
| • |
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on the financial statements.
|
|
2017
|
2018
|
|||||||
|
(in thousands)
|
||||||||
|
Audit Fees
|
$
|
559
|
$
|
559
|
||||
|
Audit-Related Fees
|
130
|
240
|
||||||
|
Tax Fees
|
179
|
227
|
||||||
|
All Other Fees
|
7
|
-
|
||||||
|
Total
|
$
|
875
|
$
|
1,026
|
||||
|
Exhibit No.
|
Description
|
|
| 4.4 | ||
| 4.5 | ||
|
101.INS
|
XBRL Document
|
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
101.DEF
|
XBRL Taxonomy Definition Linkbase Document
|
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
CyberArk Software Ltd.
|
|
|
|
|
|
|
|
|
Date: March 14, 2019
|
By:
|
/s/ Ehud Mokady
|
|
|
|
|
Ehud Mokady
|
|
|
|
|
Chairman of the Board &
Chief Executive Officer
|
|
|
Page
|
|
|
F-2 – F3
|
|
|
F-4 – F-5
|
|
|
F-6
|
|
|
F-7
|
|
|
F-8 - F- 9
|
|
|
F-10 – F-43
|
|
Kost Forer Gabbay & Kasierer
144A Menachem Begin Road, Building A
Tel-Aviv 6492102, Israel
|
Tel: +972-3-6232525
Fax: +972-3-5622555
ey.com
|
|
Kost Forer Gabbay & Kasierer
144A Menachem Begin Road, Building A
Tel-Aviv 6492102, Israel
|
Tel: +972-3-6232525
Fax: +972-3-5622555
ey.com
|
|
December 31,
|
||||||||
|
2017
|
2018
|
|||||||
|
ASSETS
|
||||||||
|
CURRENT ASSETS:
|
||||||||
|
Cash and cash equivalents
|
$
|
161,261
|
$
|
260,636
|
||||
|
Short-term bank deposits
|
107,647
|
106,399
|
||||||
|
Marketable securities
|
34,025
|
59,948
|
||||||
|
Trade receivables (net of allowance for doubtful debt accounts of $113 and $ 38 at December 31, 2017 and 2018, respectively)
|
45,315
|
48,431
|
||||||
|
Prepaid expenses and other current assets
|
7,407
|
6,349
|
||||||
|
Total
current assets
|
355,655
|
481,763
|
||||||
|
LONG-TERM ASSETS:
|
||||||||
|
Property and equipment, net
|
9,230
|
15,120
|
||||||
|
Intangible assets, net
|
15,664
|
14,732
|
||||||
|
Goodwill
|
69,217
|
82,400
|
||||||
|
Marketable securities
|
27,407
|
24,261
|
||||||
|
Prepaid expenses and other long-term assets
|
6,060
|
31,863
|
||||||
|
Deferred tax assets
|
19,343
|
23,481
|
||||||
|
Tota
l
long-term assets
|
146,921
|
191,857
|
||||||
|
TOTAL ASSETS
|
$
|
502,576
|
$
|
673,620
|
||||
|
December 31,
|
||||||||
|
2017
|
2018
|
|||||||
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||
|
CURRENT LIABILITIES:
|
||||||||
|
Trade payables
|
$
|
1,960
|
$
|
4,924
|
||||
|
Employees and payroll accruals
|
25,253
|
32,853
|
||||||
|
Accrued expenses and other current liabilities
|
10,209
|
13,271
|
||||||
|
Deferred revenues
|
66,986
|
92,375
|
||||||
|
Total
current liabilities
|
104,408
|
143,423
|
||||||
|
LONG-TERM LIABILITIES:
|
||||||||
|
Deferred revenues
|
38,249
|
57,159
|
||||||
|
Other long-term liabilities
|
5,954
|
6,268
|
||||||
|
Total
long-term liabilities
|
44,203
|
63,427
|
||||||
|
TOTAL LIABILITIES
|
148,611
|
206,850
|
||||||
|
COMMITMENTS AND CONTINGENCIES
|
||||||||
|
SHAREHOLDERS' EQUITY:
|
||||||||
|
Ordinary shares of NIS 0.01 par value – Authorized: 250,000,000 shares at December 31, 2017 and 2018; Issued and outstanding: 35,274,888 shares and 36,838,523 shares at December 31, 2017 and 2018, respectively
|
91
|
95
|
||||||
|
Additional paid-in capital
|
249,874
|
303,900
|
||||||
|
Accumulated other comprehensive income (loss)
|
107
|
(939
|
)
|
|||||
|
Retained earnings
|
103,893
|
163,714
|
||||||
|
Total
shareholders' equity
|
353,965
|
466,770
|
||||||
|
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
|
$
|
502,576
|
$
|
673,620
|
||||
|
Year ended
December 31,
|
||||||||||||
|
2016
|
2017
|
2018
|
||||||||||
|
Revenues:
|
||||||||||||
|
License
|
$
|
131,530
|
$
|
147,640
|
$
|
192,514
|
||||||
|
Maintenance and professional services
|
85,083
|
114,061
|
150,685
|
|||||||||
|
216,613
|
261,701
|
343,199
|
||||||||||
|
Cost of revenues:
|
||||||||||||
|
License
|
4,726
|
7,911
|
10,526
|
|||||||||
|
Maintenance and professional services
|
25,425
|
33,937
|
37,935
|
|||||||||
|
30,151
|
41,848
|
48,461
|
||||||||||
|
Gross profit
|
186,462
|
219,853
|
294,738
|
|||||||||
|
Operating expenses:
|
||||||||||||
|
Research and development
|
34,614
|
42,389
|
57,112
|
|||||||||
|
Sales and marketing
|
93,775
|
126,739
|
148,290
|
|||||||||
|
General and administrative
|
22,117
|
30,399
|
42,044
|
|||||||||
|
Total
operating expenses
|
150,506
|
199,527
|
247,446
|
|||||||||
|
Operating income
|
35,956
|
20,326
|
47,292
|
|||||||||
|
Financial income, net
|
245
|
4,103
|
4,551
|
|||||||||
|
Income before taxes on income
|
36,201
|
24,429
|
51,843
|
|||||||||
|
Taxes on income
|
(8,077
|
)
|
(8,414
|
)
|
(4,771
|
)
|
||||||
|
Net income
|
$
|
28,124
|
$
|
16,015
|
$
|
47,072
|
||||||
|
Basic net income per ordinary share
|
$
|
0.83
|
$
|
0.46
|
$
|
1.30
|
||||||
|
Diluted net income per ordinary share
|
$
|
0.78
|
$
|
0.44
|
$
|
1.27
|
||||||
|
Other comprehensive income (loss)
|
||||||||||||
|
Change in unrealized losses on marketable securities:
|
||||||||||||
|
Unrealized loss arising during the year
|
(141
|
)
|
(29
|
)
|
(43
|
)
|
||||||
|
(141
|
)
|
(29
|
)
|
(43
|
)
|
|||||||
|
Change in unrealized gain on cash flow hedges:
|
||||||||||||
|
Unrealized gain (loss) arising during the year
|
249
|
1,470
|
(2,469
|
)
|
||||||||
|
Loss (gain) reclassified into earnings
|
(190
|
)
|
(1,159
|
)
|
1,466
|
|||||||
|
59
|
311
|
(1,003
|
)
|
|||||||||
|
Other comprehensive income (loss), net of taxes of $16, $(41) and $143 for the years 2016, 2017 and 2018, respectively
|
(82
|
)
|
282
|
(1,046
|
)
|
|||||||
|
Total comprehensive income
|
$
|
28,042
|
$
|
16,297
|
$
|
46,026
|
||||||
|
Ordinary shares
|
Additional paid-in
capital
|
Accumulated other comprehensive income (loss)
|
Retained
|
Total
shareholders'
|
||||||||||||||||||||
|
Shares
|
Amount
|
earnings
|
equity
|
|||||||||||||||||||||
|
Balance as of January 1, 2016
|
33,289,839
|
$
|
86
|
$
|
200,107
|
$
|
(93
|
)
|
$
|
46,570
|
$
|
246,670
|
||||||||||||
|
Exercise of options and vested RSUs granted to employees
|
960,751
|
2
|
2,501
|
-
|
-
|
2,503
|
||||||||||||||||||
|
Other comprehensive loss, net of tax
|
-
|
-
|
-
|
(82
|
)
|
-
|
(82
|
)
|
||||||||||||||||
|
Share-based compensation
|
-
|
-
|
17,535
|
-
|
-
|
17,535
|
||||||||||||||||||
|
Tax benefit related to share-based compensation
|
-
|
-
|
1,466
|
-
|
-
|
1,466
|
||||||||||||||||||
|
Net income
|
-
|
-
|
-
|
-
|
28,124
|
28,124
|
||||||||||||||||||
|
Balance as of December 31, 2016
|
34,250,590
|
$
|
88
|
$
|
221,609
|
$
|
(175
|
)
|
$
|
74,694
|
$
|
296,216
|
||||||||||||
|
Cumulative effect adjustment resulting from adoption of new accounting pronouncements
|
-
|
-
|
376
|
-
|
13,184
|
13,560
|
||||||||||||||||||
|
Exercise of options and vested RSUs granted to employees
|
1,024,298
|
3
|
2,621
|
-
|
-
|
2,624
|
||||||||||||||||||
|
Other comprehensive income, net of tax
|
-
|
-
|
-
|
282
|
-
|
282
|
||||||||||||||||||
|
Share-based compensation
|
-
|
-
|
25,268
|
-
|
-
|
25,268
|
||||||||||||||||||
|
Net income
|
-
|
-
|
-
|
-
|
16,015
|
16,015
|
||||||||||||||||||
|
Balance as of December 31, 2017
|
35,274,888
|
$
|
91
|
$
|
249,874
|
$
|
107
|
$
|
103,893
|
$
|
353,965
|
|
Cumulative effect adjustment resulting from adoption of new accounting pronouncements (see Note 2z)
|
-
|
-
|
-
|
-
|
12,749
|
12,749
|
||||||||||||||||||
|
Exercise of options and vested RSUs granted to employees
|
1,563,635
|
4
|
18,035
|
-
|
-
|
18,039
|
||||||||||||||||||
|
Other comprehensive loss, net of tax
|
-
|
-
|
-
|
(1,046
|
)
|
-
|
(1,046
|
)
|
||||||||||||||||
|
Share-based compensation
|
-
|
-
|
35,991
|
-
|
-
|
35,991
|
||||||||||||||||||
|
Net income
|
-
|
-
|
-
|
-
|
47,072
|
47,072
|
||||||||||||||||||
|
Balance as of December 31, 2018
|
36,838,523
|
$
|
95
|
$
|
303,900
|
$
|
(939
|
)
|
$
|
163,714
|
$
|
466,770
|
|
Year ended
December 31,
|
||||||||||||
|
2016
|
2017
|
2018
|
||||||||||
|
Cash flows from operating activities
:
|
||||||||||||
|
Net income
|
$
|
28,124
|
$
|
16,015
|
$
|
47,072
|
||||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||||||
|
Depreciation and amortization
|
6,488
|
7,856
|
10,078
|
|||||||||
|
Share-based compensation
|
17,535
|
25,237
|
35,964
|
|||||||||
|
Amortization of premium, net of accretion of discount on marketable securities
|
275
|
382
|
293
|
|||||||||
|
Tax benefit related to share-based compensation
|
(1,466
|
)
|
-
|
-
|
||||||||
|
Deferred income taxes, net
|
(1,130
|
)
|
5,856
|
(7,056
|
)
|
|||||||
|
Increase in trade receivables
|
(12,920
|
)
|
(11,631
|
)
|
(3,116
|
)
|
||||||
|
Increase in prepaid expenses and other current and long-term assets
|
(1,587
|
)
|
(3,638
|
)
|
(11,893
|
)
|
||||||
|
Increase (decrease) in trade payables
|
(177
|
)
|
(1,288
|
)
|
1,955
|
|||||||
|
Increase in short-term and long-term deferred revenues
|
19,117
|
31,729
|
47,818
|
|||||||||
|
Increase in employees and payroll accruals
|
2,610
|
6,316
|
6,896
|
|||||||||
|
Increase (decrease) in accrued expenses and other current and long-term liabilities
|
(559
|
)
|
3,903
|
2,114
|
||||||||
|
Net cash provided by operating activities
|
56,310
|
80,737
|
130,125
|
|||||||||
|
Cash flows from investing activities
:
|
||||||||||||
|
Proceeds from (investment in) short and long-term deposits
|
(83,312
|
)
|
(20,661
|
)
|
1,600
|
|||||||
|
Investment in marketable securities
|
(40,433
|
)
|
(43,604
|
)
|
(61,118
|
)
|
||||||
|
Proceeds from maturities of marketable securities
|
4,307
|
17,355
|
37,838
|
|||||||||
|
Purchase of property and equipment
|
(2,795
|
)
|
(6,757
|
)
|
(8,613
|
)
|
||||||
|
Payments for business acquisitions, net of cash acquired (Schedule A)
|
-
|
(41,329
|
)
|
(18,450
|
)
|
|||||||
|
Net cash used in investing activities
|
(122,233
|
)
|
(94,996
|
)
|
(48,743
|
)
|
||||||
|
Cash flows from financing activities
:
|
||||||||||||
|
Tax benefit related to share-based compensation
|
1,466
|
-
|
-
|
|||||||||
|
Proceeds from exercise of stock options
|
2,503
|
2,624
|
17,980
|
|||||||||
|
Net cash provided by financing activities
|
3,969
|
2,624
|
17,980
|
|||||||||
|
Increase (decrease) in cash, cash equivalents and restricted cash
|
(61,954
|
)
|
(11,635
|
)
|
99,362
|
|||||||
|
Cash, cash equivalents and restricted cash at the beginning of the year
|
236,110
|
174,156
|
162,521
|
|||||||||
|
Cash, cash equivalents and restricted cash at the end of the year
|
$
|
174,156
|
$
|
162,521
|
$
|
261,883
|
||||||
|
Non-cash activities
:
|
||||||||||||
|
Purchase of property and equipment on credit
|
$
|
683
|
$
|
981
|
$
|
1,613
|
||||||
|
Supplemental disclosure of cash flow activities
:
|
||||||||||||
|
Cash paid during the year for taxes, net
|
$
|
10,577
|
$
|
3,371
|
$
|
6,375
|
||||||
|
Year ended
December 31,
|
||||
|
2017
|
||||
|
Working capital, net (excluding $379 of cash and cash equivalents acquired)
|
$
|
(451
|
)
|
|
|
Property and equipment
|
12
|
|||
|
Goodwill
|
34,072
|
|||
|
Other intangible assets
|
6,888
|
|||
|
Deferred taxes, net
|
808
|
|||
|
$
|
41,329
|
|||
|
Year ended
December 31,
|
||||
|
2018
|
||||
|
Working capital, net (excluding $21 of cash and cash equivalents acquired)
|
$
|
(996
|
)
|
|
|
Property and equipment
|
83
|
|||
|
Goodwill
|
13,183
|
|||
|
Other intangible assets
|
5,424
|
|||
|
Deferred taxes, net
|
756
|
|||
|
$
|
18,450
|
|||
| NOTE 1: |
GENERAL
|
| a. |
CyberArk Software Ltd. (together with its subsidiaries, the
"
Company
"
) is an Israeli company that develops, markets and sells software-based security solutions and services. The Company's solutions and services enable organizations to safeguard and monitor their privileged accounts, which are those accounts within an organization that have access to the organization's high value assets and are located across its IT infrastructure. The Company's software provides customers with the ability to protect, detect, monitor and control access to privileged accounts in order to break the lifecycle of a targeted cyber-attack before it can cause damage to an organization.
|
| b. |
In May 2017, the Company acquired all of the share capital of Conjur, Inc. ("Conjur") for total
gross
consideration of $41,708. Conjur is a provider of DevOps security software. The Company expensed the related acquisition costs of $686 in general and administrative expenses.
|
| c. |
Unaudited pro forma results of operations:
|
|
Conjur:
|
December 31,
|
|||||||
|
2016
|
2017
|
|||||||
|
(Unaudited)
|
||||||||
|
Pro forma revenue
|
$
|
217,570
|
$
|
262,169
|
||||
|
Pro forma net income
|
$
|
23,705
|
$
|
13,985
|
||||
|
Basic net income per ordinary share
|
$
|
0.70
|
$
|
0.40
|
||||
|
Diluted net income per ordinary share
|
$
|
0.66
|
$
|
0.39
|
||||
| a. |
Use of estimates:
|
| b. |
Principles of consolidation:
|
| c. |
Financial statements in U.S. dollars:
|
| d. |
Cash and cash equivalents:
|
| g. |
Property and equipment:
|
|
%
|
||
|
Computers, software and related equipment
|
16 – 33
|
|
|
Office furniture and equipment
|
7 – 20
|
|
|
Leasehold improvements
|
Over the shorter of the related lease period or the life of the asset
|
| h. |
Long-lived assets:
|
| i. |
Business combination:
|
| j. |
Goodwill and other intangible assets:
|
| k. |
Derivative instruments:
|
| l. |
Severance pay:
|
|
As reported on December 31, 2017
|
Impact of adoption
|
As adjusted on
January 1, 2018
|
||||||||||
|
ASSETS:
|
||||||||||||
|
Trade receivables
|
$
|
45,315
|
$
|
769
|
$
|
46,084
|
||||||
|
Prepaid expenses and other current assets
|
7,407
|
3,297
|
10,704
|
|||||||||
|
Prepaid expenses and other long-term assets
|
6,060
|
9,928
|
15,988
|
|||||||||
|
Deferred tax assets
|
19,343
|
(2,575
|
)
|
16,768
|
||||||||
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||||||
|
Deferred revenues - current liabilities
|
66,986
|
(1,511
|
)
|
65,475
|
||||||||
|
Other long-term liabilities
|
5,954
|
1,419
|
7,373
|
|||||||||
|
Deferred revenues - long term liabilities
|
38,249
|
(1,238
|
)
|
37,011
|
||||||||
|
Retained earnings
|
$
|
103,893
|
$
|
12,749
|
$
|
116,642
|
||||||
|
As of December 31, 2018
|
||||||||||||
|
As reported
|
Adjustments
|
Under ASC
No. 605
|
||||||||||
|
ASSETS:
|
||||||||||||
|
Trade receivables
|
$
|
48,431
|
$
|
(1,149
|
)
|
$
|
47,282
|
|||||
|
Prepaid expenses and other current assets
|
6,349
|
(389
|
)
|
5,960
|
||||||||
|
Prepaid expenses and other long-term assets
|
31,863
|
(26,269
|
)
|
5,594
|
||||||||
|
Deferred tax assets
|
23,481
|
4,585
|
28,066
|
|||||||||
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||||||
|
Accrued expenses and other current liabilities
|
13,271
|
(3,305
|
)
|
9,966
|
||||||||
|
Deferred revenues - current liabilities
|
92,375
|
2,308
|
94,683
|
|||||||||
|
Other long-term liabilities
|
6,268
|
(184
|
)
|
6,084
|
||||||||
|
Deferred revenues - long term liabilities
|
57,159
|
3,977
|
61,136
|
|||||||||
|
Retained earnings
|
$
|
163,714
|
$
|
(26,018
|
)
|
$
|
137,696
|
|||||
|
As of December 31, 2018
|
||||||||||||
|
As reported
|
Adjustments
|
Under ASC
No. 605
|
||||||||||
|
Revenue:
|
||||||||||||
|
License
|
$
|
192,514
|
$
|
(5,169
|
)
|
$
|
187,345
|
|||||
|
Maintenance and professional services
|
150,685
|
241
|
150,926
|
|||||||||
|
Operating expenses:
|
||||||||||||
|
Sales and marketing
|
148,290
|
12,760
|
161,050
|
|||||||||
|
Taxes on income
|
(4,771
|
)
|
4,419
|
(352
|
)
|
|||||||
|
Net income
|
47,072
|
(13,269
|
)
|
33,803
|
||||||||
|
Basic net income per ordinary share
|
$
|
1.30
|
$
|
(0.37
|
)
|
$
|
0.93
|
|||||
|
Diluted net income per ordinary share
|
$
|
1.27
|
$
|
(0.36
|
)
|
$
|
0.91
|
|||||
|
Year Ended December 31, 2018
|
||||||||||||
|
As reported
|
Adjustments
|
Under ASC
No. 605
|
||||||||||
|
Cash flows from operating activities:
|
||||||||||||
|
Net income
|
$
|
47,072
|
$
|
(13,269
|
)
|
$
|
33,803
|
|||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||||||
|
Deferred income taxes, net
|
(7,056
|
)
|
(2,010
|
)
|
(9,066
|
)
|
||||||
|
Increase in trade receivables
|
(3,116
|
)
|
380
|
(2,736
|
)
|
|||||||
|
Decrease (increase) in prepaid expenses and other current and long-term assets
|
(11,893
|
)
|
14,668
|
2,775
|
||||||||
|
Increase (decrease) in accrued expenses and other current and long-term liabilities
|
2,114
|
(3,305
|
)
|
(1,191
|
)
|
|||||||
|
Increase in short-term and long-term deferred revenues
|
47,818
|
3,536
|
51,354
|
|||||||||
|
Net cash provided by operating activities
|
$
|
130,125
|
$
|
-
|
$
|
130,125
|
||||||
| p. |
Research and development costs:
|
| q. |
Internal use software:
|
| r. |
Marketing expenses:
|
| s. |
Share-based compensation:
|
| t. |
Income taxes:
|
| u. |
Basic and diluted net income per share:
|
| v. |
Comprehensive income (loss):
|
| w. |
Concentration of credit risks:
|
| x. |
Fair value of financial instruments:
|
| Level 1 - |
Inputs are unadjusted quoted prices in active markets for identical assets or liabilities that can be accessed at the measurement date.
|
| Level 2 - |
Inputs are quoted prices for similar assets and liabilities in active markets or inputs that are observable for the assets or liabilities, either directly or indirectly through market corroboration, for substantially the full term of the financial instruments.
|
| Level 3 - |
Inputs are unobservable inputs based on the Company's own assumptions used to measure assets and liabilities at fair value. The inputs require significant management judgment or estimation.
|
| y. |
Legal contingencies:
|
| z. |
Recently adopted accounting pronouncements:
In May 2014, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2014-09, Revenue from Contracts with Customers Topic 606, an updated standard on revenue recognition and issued subsequent amendments to the initial guidance in March 2016, April 2016, May 2016 and December 2016 within ASU 2016-08, 2016-10, 2016-12 and 2016-20, respectively. The core principle of the new standard is for companies to recognize revenue to depict the transfer of goods and services to customers in amounts that reflect the consideration to which the company expects to be entitled in exchange for those goods and services. In addition, the new standard requires expanded disclosures. The Company adopted the standard effective January 1, 2018 using the modified retrospective method. Results from reporting periods beginning after January 1, 2018 are presented under ASC No. 606, while prior period amounts have not been adjusted and continue to be reported in accordance with the historic accounting under Revenue Recognition Topic 605 ("ASC No. 605").
|
|
Year ended
December 31, 2017
|
||||||||||||
|
As previously reported
|
Adjustments
|
As Adjusted
|
||||||||||
|
Investment in short and long-term deposits
|
$
|
(20,722
|
)
|
$
|
61
|
$
|
(20,661
|
)
|
||||
|
Net cash used in investing activities
|
(95,057
|
)
|
61
|
(94,996
|
)
|
|||||||
|
Decrease in cash, cash equivalents and restricted cash
|
(11,696
|
)
|
61
|
(11,635
|
)
|
|||||||
|
Cash, cash equivalents and restricted cash at the beginning of the year
|
172,957
|
1,199
|
174,156
|
|||||||||
|
Cash, cash equivalents and restricted cash at the end of the year
|
$
|
161,261
|
$
|
1,260
|
$
|
162,521
|
||||||
|
Year ended
December 31, 2016
|
||||||||||||
|
As previously reported
|
Adjustments
|
As Adjusted
|
||||||||||
|
Investment in short and long-term deposits
|
$
|
(82,940
|
)
|
$
|
(372
|
)
|
$
|
(83,312
|
)
|
|||
|
Net cash used in investing activities
|
(121,861
|
)
|
(372
|
)
|
(122,233
|
)
|
||||||
|
Decrease in cash, cash equivalents and restricted cash
|
(61,582
|
)
|
(372
|
)
|
(61,954
|
)
|
||||||
|
Cash, cash equivalents and restricted cash at the beginning of the year
|
234,539
|
1,571
|
236,110
|
|||||||||
|
Cash, cash equivalents and restricted cash at the end of the year
|
$
|
172,957
|
$
|
1,199
|
$
|
174,156
|
||||||
| aa. |
Recently issued accounting standards:
|
| ab. |
Reclassification
Certain comparative figures have been reclassified to conform to the current year presentation.
|
| NOTE 3: |
MARKETABLE SECURITIES
|
|
December 31, 2017
|
||||||||||||||||
|
Amortized cost
|
Gross unrealized losses
*)
|
Gross
unrealized gains
|
Fair value
|
|||||||||||||
|
Corporate debentures
|
$
|
58,321
|
$
|
(175
|
)
|
$
|
6
|
$
|
58,152
|
|||||||
|
U.S. Agencies debentures
|
3,311
|
(31
|
)
|
-
|
3,280
|
|||||||||||
|
Total
|
$
|
61,632
|
$
|
(206
|
)
|
$
|
6
|
$
|
61,432
|
|||||||
|
December 31, 2018
|
||||||||||||||||
|
Amortized cost
|
Gross unrealized losses
*)
|
Gross
unrealized gains
|
Fair value
|
|||||||||||||
|
Corporate debentures
|
$
|
77,758
|
$
|
(228
|
)
|
$
|
8
|
$
|
77,538
|
|||||||
|
U.S. Agencies debentures
|
6,692
|
(23
|
)
|
2
|
6,671
|
|||||||||||
|
Total
|
$
|
84,450
|
$
|
(251
|
)
|
$
|
10
|
$
|
84,209
|
|||||||
|
December 31,
|
||||||||||||||||
|
2017
|
2018
|
|||||||||||||||
|
Amortized cost
|
Fair value
|
Amortized cost
|
Fair value
|
|||||||||||||
|
Due within one year
|
$
|
34,082
|
$
|
34,025
|
$
|
60,062
|
$
|
59,948
|
||||||||
|
Due between one and four years
|
27,550
|
27,407
|
24,388
|
24,261
|
||||||||||||
|
$
|
61,632
|
$
|
61,432
|
$
|
84,450
|
$
|
84,209
|
|||||||||
|
December 31,
|
||||||||
|
2017
|
2018
|
|||||||
|
Prepaid expenses
|
$
|
4,089
|
$
|
2,879
|
||||
|
Hedging transaction assets
|
315
|
1,014
|
||||||
|
Government authorities
|
2,533
|
1,452
|
||||||
|
Other current assets
|
470
|
1,004
|
||||||
|
$
|
7,407
|
$
|
6,349
|
|||||
|
December 31,
|
||||||||
|
2017
|
2018
|
|||||||
|
Cost:
|
||||||||
|
Computers, software and related equipment *)
|
$
|
9,149
|
$
|
12,976
|
||||
|
Leasehold improvements
|
3,200
|
6,148
|
||||||
|
Office furniture and equipment
|
2,167
|
4,213
|
||||||
|
14,516
|
23,337
|
|||||||
|
Less - accumulated depreciation
|
5,286
|
8,217
|
||||||
|
Depreciated cost
|
$
|
9,230
|
$
|
15,120
|
||||
|
December 31,
|
||||||||
|
2017
|
2018
|
|||||||
|
Balance as of beginning of the year
|
$
|
35,145
|
$
|
69,217
|
||||
|
Goodwill acquired
|
34,072
|
13,183
|
||||||
|
Closing balance
|
$
|
69,217
|
$
|
82,400
|
||||
|
December 31,
|
||||||||
|
2017
|
2018
|
|||||||
|
Original amount:
|
||||||||
|
Technology
|
$
|
20,717
|
$
|
26,141
|
||||
|
Customer relationships
|
5,120
|
5,120
|
||||||
|
Other
|
664
|
664
|
||||||
|
26,501
|
31,925
|
|||||||
|
Less - accumulated amortization
|
10,837
|
17,193
|
||||||
|
Intangible assets, net
|
$
|
15,664
|
$
|
14,732
|
||||
|
2019
|
$
|
5,590
|
||
|
2020
|
3,821
|
|||
|
2021
|
2,740
|
|||
|
2022
|
1,808
|
|||
|
2023
|
390
|
|||
|
Thereafter
|
383
|
|||
|
$
|
14,732
|
|
December 31,
|
||||||||
|
2017
|
2018
|
|||||||
|
Government authorities
|
$
|
5,433
|
$
|
6,057
|
||||
|
Accrued expenses
|
2,974
|
4,562
|
||||||
|
Unrecognized tax benefits
|
1,119
|
1,816
|
||||||
|
Hedging transaction liabilities
|
683
|
836
|
||||||
|
$
|
10,209
|
$
|
13,271
|
|||||
| NOTE 8: |
COMMITMENTS AND CONTINGENT LIABILITIES
|
| a. |
Lease commitments:
|
|
Lease of premises
|
Lease of
motor vehicles
|
|||||||
|
2019
|
$
|
5,102
|
$
|
410
|
||||
|
2020
|
5,508
|
272
|
||||||
|
2021
|
5,483
|
65
|
||||||
|
2022
|
5,593
|
-
|
||||||
|
2023
|
4,776
|
-
|
||||||
|
Thereafter
|
3,763
|
-
|
||||||
|
$
|
30,225
|
$
|
747
|
|||||
| b. |
Pledges and bank guarantees:
|
| NOTE 9: |
FAIR VALUE MEASUREMENTS
|
|
December 31,
|
||||||||||||||||||||||||
|
2017
|
2018
|
|||||||||||||||||||||||
|
Level 1
|
Level 2
|
Total
|
Level 1
|
Level 2
|
Total
|
|||||||||||||||||||
|
Cash equivalents:
|
||||||||||||||||||||||||
|
Money market funds
|
$
|
1,749
|
$
|
-
|
$
|
1,749
|
$
|
335
|
$
|
-
|
$
|
335
|
||||||||||||
|
Marketable securities:
|
||||||||||||||||||||||||
|
Corporate debentures
|
-
|
58,152
|
58,152
|
-
|
77,538
|
77,538
|
||||||||||||||||||
|
U.S. Agencies debentures
|
-
|
3,280
|
3,280
|
-
|
6,671
|
6,671
|
||||||||||||||||||
|
Total assets measured at fair value
|
$
|
1,749
|
$
|
61,432
|
$
|
63,181
|
$
|
335
|
$
|
84,209
|
$
|
84,544
|
||||||||||||
| NOTE 10: |
SHAREHOLDERS' EQUITY
|
| a. |
Composition of share capital of the Company:
|
| December 31, | ||||||||||||||||
|
2017
|
2018
|
|||||||||||||||
|
Authorized
|
Issued and outstanding
|
Authorized
|
Issued and outstanding
|
|||||||||||||
|
Number of shares
|
||||||||||||||||
|
Ordinary shares of NIS 0.01 par value each
|
250,000,000
|
35,274,888
|
250,000,000
|
36,838,523
|
||||||||||||
| b. |
Ordinary shares:
|
| c. |
Share-based compensation:
|
| NOTE 10: |
SHAREHOLDERS' EQUITY (Cont.)
|
|
Year ended
December 31,
|
||||||||||||
|
2016
|
2017
|
2018
|
||||||||||
|
Cost of revenues
|
$
|
1,386
|
$
|
2,289
|
$
|
3,350
|
||||||
|
Research and development
|
4,660
|
6,110
|
7,922
|
|||||||||
|
Sales and marketing
|
5,765
|
8,642
|
12,708
|
|||||||||
|
General and administrative
|
5,724
|
8,196
|
11,984
|
|||||||||
|
Total share-based compensation expense
|
$
|
17,535
|
$
|
25,237
|
$
|
35,964
|
||||||
| d. |
Options granted to employees:
|
|
Amount
of
options
|
Weighted
average
exercise
price
|
Weighted average remaining contractual term
(in years)
|
Aggregate
intrinsic value
|
|||||||||||||
|
Balance as of December 31, 2017
|
2,540,418
|
$
|
31.15
|
6.99
|
$
|
39,659
|
||||||||||
|
Granted
|
209,500
|
$
|
58.93
|
|||||||||||||
|
Exercised
|
(1,174,396
|
)
|
$
|
15.36
|
||||||||||||
|
Forfeited
|
(98,912
|
)
|
$
|
49.87
|
||||||||||||
|
Balance as of December 31, 2018
|
1,476,610
|
$
|
46.40
|
7
.30
|
$
|
40,968
|
||||||||||
|
Exercisable as of December 31, 2018
|
897,629
|
$
|
43.52
|
6.63
|
$
|
27,481
|
||||||||||
| NOTE 10: |
SHAREHOLDERS' EQUITY (Cont.)
|
|
Year ended
December 31,
|
||||||||||||
|
2016
|
2017
|
2018
|
||||||||||
|
Expected volatility
|
45%
|
45%-48%
|
47%-48%
|
|||||||||
|
Expected dividends
|
0%
|
0%
|
0%
|
|
||||||||
|
Expected term (in years)
|
5.25-6.10
|
5.25-6.25
|
5.00-6.20
|
|||||||||
|
Risk free rate
|
1.30%- 1.70%
|
|
1.77%- 2.05%
|
2.38%- 3.12%
|
|
|||||||
|
Year ended
December 31,
|
||||||||||||
|
2016
|
2017
|
2018
|
||||||||||
|
Weighted-average grant date fair value of options granted
|
$
|
19.16
|
$
|
21.81
|
$
|
28.26
|
||||||
|
Total intrinsic value of the options exercised
|
$
|
37,618
|
$
|
33,614
|
$
|
53,398
|
||||||
|
Exercise price
|
Options outstanding as of
December 31, 2018
|
Weighted average remaining
contractual term
|
Options exercisable as of December 31,
2018
|
Weighted average remaining
contractual term
|
||||||||||||||
|
(years)
|
(years)
|
|||||||||||||||||
|
$
|
0.20 – 14.00
|
186,504
|
4.64
|
186,504
|
4.64
|
|||||||||||||
|
$
|
37.44 – 47.29
|
331,472
|
7.83
|
120,094
|
7.47
|
|||||||||||||
|
$
|
47.40 – 50.42
|
393,087
|
7.69
|
241,302
|
7.58
|
|||||||||||||
|
$
|
50.99 – 59.14
|
328,677
|
7.39
|
211,772
|
6.70
|
|||||||||||||
|
$
|
63.37 – 77.33
|
236,870
|
7.91
|
137,957
|
6.87
|
|||||||||||||
|
1,476,610
|
7.30
|
897,629
|
6.63
|
|||||||||||||||
| NOTE 10: |
SHAREHOLDERS' EQUITY (Cont.)
|
| e. |
A summary of RSUs and PSUs activity for the year ended December 31, 2018 is as follows:
|
|
Amount
of
RSUs and PSUs
|
Weighted
average
grant date fair value
|
|||||||
|
Unvested as of December 31, 2017
|
1,110,899
|
$
|
47.63
|
|||||
|
Granted
|
1,118,356
|
$
|
61.59
|
|||||
|
Vested
|
(389,239
|
)
|
$
|
49.25
|
||||
|
Forfeited
|
(118,396
|
)
|
$
|
50.32
|
||||
|
Unvested as of December 31, 2018
|
1,721,620
|
$
|
56.15
|
|||||
| b. |
Income before taxes on income is comprised as follows:
|
|
Year ended
December 31,
|
||||||||||||
|
2016
|
2017
|
2018
|
||||||||||
|
Domestic income
|
$
|
32,077
|
$
|
13,937
|
$
|
52,158
|
||||||
|
Foreign income (loss)
|
4,124
|
10,492
|
(315
|
)
|
||||||||
|
$
|
36,201
|
$
|
24,429
|
$
|
51,843
|
|||||||
| c. |
Deferred income taxes:
|
|
December 31,
|
||||||||
|
2017
|
2018
|
|||||||
|
Deferred tax assets:
|
||||||||
|
Carry-forwards losses and credits
|
$
|
11,703
|
$
|
16,069
|
||||
|
Capital losses carry-forwards
|
90
|
47
|
||||||
|
Research and development expenses
|
1,448
|
1,351
|
||||||
|
Deferred revenues
|
4,316
|
3,132
|
||||||
|
Share-based compensation
|
4,347
|
5,922
|
||||||
|
Accruals and other
|
1,183
|
1,524
|
||||||
|
Deferred tax assets before valuation allowance
|
23,087
|
28,045
|
||||||
|
Less: Valuation allowance
|
90
|
1,647
|
||||||
|
Net deferred tax assets
|
$
|
22,997
|
$
|
26,398
|
||||
|
Deferred tax liabilities:
|
||||||||
|
Intangible assets
|
$
|
3,096
|
$
|
2,621
|
||||
|
Property and equipment and other
|
558
|
474
|
||||||
|
Deferred tax liabilities
|
$
|
3,654
|
$
|
3,095
|
||||
| d. |
Income taxes are comprised as follows:
|
|
Year ended
December 31,
|
||||||||||||
|
2016
|
2017
|
2018
|
||||||||||
|
Current
|
$
|
9,207
|
$
|
2,558
|
$
|
11,827
|
||||||
|
Deferred
|
(1,130
|
)
|
5,856
|
(7,056
|
)
|
|||||||
|
$
|
8,077
|
$
|
8,414
|
$
|
4,771
|
|||||||
|
Year ended
December 31,
|
||||||||||||
|
2016
|
2017
|
2018
|
||||||||||
|
Domestic
|
$
|
4,906
|
$
|
3,033
|
$
|
8,359
|
||||||
|
Foreign
|
3,171
|
5,381
|
(3,588
|
)
|
||||||||
|
$
|
8,077
|
$
|
8,414
|
$
|
4,771
|
|||||||
| e. |
A reconciliation of the Company's theoretical income tax expense to actual income tax expense is as follows:
|
|
Year ended
December 31,
|
||||||||||||
|
2016
|
2017
|
2018
|
||||||||||
|
Income before income taxes
|
$
|
36,201
|
$
|
24,429
|
$
|
51,843
|
||||||
|
Statutory tax rate
|
25.0
|
%
|
24.0
|
%
|
23.0
|
%
|
||||||
|
Theoretical income tax expense
|
9,050
|
5,863
|
11,924
|
|||||||||
|
Excess tax benefits related to share-based compensation
|
-
|
(5,050
|
)
|
(6,726
|
)
|
|||||||
|
Non-deductible expenses
|
2,569
|
2,081
|
3,011
|
|||||||||
|
Intra-entity intellectual property transfer
|
-
|
-
|
1,768
|
|||||||||
|
Unrecognized tax benefits
|
81
|
645
|
697
|
|||||||||
|
Foreign and preferred enterprise tax rates differential
|
(3,468
|
)
|
(1,792
|
)
|
(5,710
|
)
|
||||||
|
Impact of Tax Cuts and Jobs Act of 2017
|
-
|
6,492
|
-
|
|||||||||
|
Other
|
(155
|
)
|
175
|
(193
|
)
|
|||||||
|
Income tax expense
|
$
|
8,077
|
$
|
8,414
|
$
|
4,771
|
||||||
| f. |
Net operating loss carry-forwards:
|
| g. |
Tax benefits under the Law for the Encouragement of Capital Investments, 1959:
|
| i. |
Tax Benefits for Research and Development
|
| j. |
Tax Reform- United States of America
|
| k. |
Tax assessments:
|
| l. |
Unrecognized tax benefits:
|
|
Year ended
December 31,
|
||||||||
|
2017
|
2018
|
|||||||
|
Opening balance
|
$
|
474
|
$
|
1,119
|
||||
|
Increase related to prior year tax positions
|
348
|
404
|
||||||
|
Decrease related to expiration of
statutes of limitation
s
|
-
|
(353
|
)
|
|||||
|
Increase related to current year tax positions (including those related to acquisitions made during the year)
|
297
|
823
|
||||||
|
Closing balance
|
$
|
1,119
|
$
|
1,993
|
||||
|
Year ended
December 31,
|
||||||||||||
|
2016
|
2017
|
2018
|
||||||||||
|
Bank charges
|
$
|
(144
|
)
|
$
|
(158
|
)
|
$
|
(177
|
)
|
|||
|
Exchange rate income (losses), net
|
(969
|
)
|
1,735
|
(1,050
|
)
|
|||||||
|
Interest income
|
1,358
|
2,526
|
5,778
|
|||||||||
|
Financial income, net
|
$
|
245
|
$
|
4,103
|
$
|
4,551
|
||||||
|
Year ended
December 31,
|
||||||||||||
|
2016
|
2017
|
2018
|
||||||||||
|
Numerator:
|
||||||||||||
|
Net income available to shareholders of ordinary shares
|
$
|
28,124
|
$
|
16,015
|
$
|
47,072
|
||||||
|
Denominator:
|
||||||||||||
|
Shares used in computing basic net income per ordinary shares
|
33,741,359
|
34,824,312
|
36,174,316
|
|||||||||
|
Year ended
December 31,
|
||||||||||||
|
2016
|
2017
|
2018
|
||||||||||
|
Numerator:
|
||||||||||||
|
Net income available to shareholders of ordinary shares
|
$
|
28,124
|
$
|
16,015
|
$
|
47,072
|
||||||
|
Denominator:
|
||||||||||||
|
Shares used in computing diluted net income per ordinary shares
|
35,838,863
|
36,175,824
|
37,065,727
|
|||||||||
| a. |
The Company applies ASC No. 280,
"
Segment Reporting." The Company operates in one reportable segment.
|
| b. |
The following tables present total revenues for the years ended December 31, 2016, 2017 and 2018 and long-lived assets as of December 31, 2017 and 2018:
|
|
Year ended
December 31,
|
||||||||||||
|
2016
|
2017
|
2018
|
||||||||||
|
United States
|
$
|
125,749
|
$
|
145,453
|
$
|
187,704
|
||||||
|
Israel
|
6,818
|
7,282
|
6,909
|
|||||||||
|
United Kingdom
|
21,699
|
24,837
|
26,652
|
|||||||||
|
Europe, the Middle East and Africa *)
|
39,577
|
49,659
|
78,525
|
|||||||||
|
Other
|
22,770
|
34,470
|
43,409
|
|||||||||
|
$
|
216,613
|
$
|
261,701
|
$
|
343,199
|
|||||||
|
December 31,
|
||||||||
|
2017
|
2018
|
|||||||
|
United States
|
$
|
1,252
|
$
|
4,502
|
||||
|
Israel
|
7,493
|
9,161
|
||||||
|
United Kingdom
|
233
|
944
|
||||||
|
Europe, the Middle East and Africa *)
|
39
|
126
|
||||||
|
Other
|
213
|
387
|
||||||
|
$
|
9,230
|
$
|
15,120
|
|||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|