These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commission file number
|
|
|
|
|
(Exact name of registrant as specified in its charter)
|
|
|
|
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Registrant’s telephone number, including area code:
|
(
|
|
|
|
(Title of class)
|
|
Large accelerated filer
☐
|
Accelerated filer
☐
|
|
|
Smaller reporting company
|
|
Emerging growth company
|
|
|
Page
|
|
|
|
|
PART I
|
|
|
1 – 10
|
|
|
10 – 20
|
|
|
20
|
|
|
20
|
|
|
21
|
|
|
21
|
|
|
|
|
|
PART II
|
|
|
|
|
|
21
|
|
|
23
|
|
|
24 – 55
|
|
|
55
|
|
|
56 – 118
|
|
|
119
|
|
|
119
|
|
|
119
|
|
|
|
|
|
PART III
|
|
|
|
|
|
120
|
|
|
120
|
|
|
121
|
|
|
121
|
|
|
121
|
|
|
|
|
|
PART IV
|
|
|
|
|
|
122 – 123
|
|
|
123
|
|
|
|
|
|
124
|
|
| • |
Truth-In-Lending Act, governing disclosures of credit terms to consumer borrowers;
|
| • |
Home Mortgage Disclosure Act, requiring financial institutions to provide information to enable the public and public officials to determine whether a financial institution is fulfilling its obligation to help meet the housing needs of the community it serves;
|
| • |
Equal Credit Opportunity Act, prohibiting discrimination on the basis of race, creed or other prohibited factors in extending credit;
|
| • |
Fair Credit Reporting Act, governing the use and provision of information to credit reporting agencies;
|
| • |
Fair Debt Collection Act, governing the manner in which consumer debts may be collected by collection agencies;
|
| • |
Truth in Savings Act; and
|
| • |
Rules and regulations of the various federal and state agencies charged with the responsibility of implementing such laws.
|
| • |
Right to Financial Privacy Act, which imposes a duty to maintain confidentiality of consumer financial records and prescribes procedures for complying with administrative subpoenas of financial records;
|
| • |
Electronic Funds Transfer Act and Regulation E promulgated thereunder, which govern automatic deposits to and withdrawals from deposit accounts and customers’ rights and liabilities arising from the use of automated teller machines and other electronic banking services;
|
| • |
Check Clearing for the 21st Century Act (also known as “Check 21”), which gives “substitute checks,” such as digital check images and copies made from that image, the same legal standing as the original paper check;
|
| • |
The USA PATRIOT Act, which requires banks operating to, among other things, establish broadened anti-money laundering compliance programs, due diligence policies and controls to ensure the detection and reporting of money laundering. Such required compliance programs are intended to supplement existing compliance requirements, also applicable to financial institutions, under the Bank Secrecy Act and the Office of Foreign Assets Control regulations; and
|
| • |
The Gramm-Leach-Bliley Act, which places limitations on the sharing of consumer financial information by financial institutions with unaffiliated third parties. Specifically, the Gramm-Leach-Bliley Act requires all financial institutions offering financial products or services to retail customers to provide such customers with the financial institution’s privacy policy and provide such customers the opportunity to “opt out” of the sharing of certain personal financial information with unaffiliated third parties.
|
| • |
The COVID-19 pandemic and its impact to supply and demand constraints
|
| • |
adverse weather conditions (such as hail, drought and floods), restrictions on water supply or other conditions that prevent the planting or harvesting of a crop or limit crop yields;
|
| • |
loss of crops or livestock due to disease or other factors;
|
| • |
declines in the market prices or demand for agricultural products (both domestically and internationally), for any reason;
|
| • |
increases in production costs (such as the costs of labor, rent, feed, fuel and fertilizer);
|
| • |
the impact of domestic and international government policies and regulations (including changes in price supports, subsidies, government-sponsored crop insurance, minimum ethanol content requirements for gasoline, tariffs, trade barriers, trade agreements and health and environmental regulations);
|
| • |
access to technology and the successful implementation of production technologies; and
|
| • |
changes in the general economy that could affect the availability of off-farm sources of income and prices of real estate for borrowers.
|
| • |
Disruptions in the dairy supply chain as retailers open plants that allow them to process and bottle milk.
|
|
|
Dividends
|
Dividends
|
||||||||||||||||||||||
|
|
2020
|
declared
|
2019
|
declared
|
||||||||||||||||||||
|
High
|
Low
|
per share
|
High
|
Low
|
per share
|
|||||||||||||||||||
|
First quarter
|
$
|
64.85
|
$
|
37.62
|
$
|
0.555
|
$
|
59.66
|
$
|
55.00
|
$
|
0.445
|
||||||||||||
|
Second quarter
|
56.47
|
48.66
|
0.455
|
61.39
|
59.70
|
0.445
|
||||||||||||||||||
|
Third quarter
|
49.56
|
43.25
|
0.460
|
60.55
|
57.75
|
0.450
|
||||||||||||||||||
|
Fourth quarter
|
55.00
|
43.00
|
0.460
|
61.50
|
58.30
|
0.450
|
||||||||||||||||||
|
Period
|
Total Number of Shares
(or units Purchased)
|
Average
Price Paid
per Share (or
Unit)
|
Total Number of Shares (or Units)
Purchased as Part of Publicly
Announced Plans of Programs
|
Maximum Number (or Approximate Dollar
Value) of Shares (or Units) that May Yet Be
Purchased Under the Plans or Programs
(1) (2)
|
||||||||||||
|
10/1/20 to 10/31/20
|
28
|
$
|
47.00
|
28
|
8,212
|
|||||||||||
|
11/1/20 to 11/30/20
|
-
|
$
|
0.00
|
-
|
8,212
|
|||||||||||
|
12/1/20 to 12/31/20
|
10
|
$
|
44.50
|
10
|
8,202
|
|||||||||||
|
Total
|
38
|
$
|
46.34
|
38
|
8,202
|
|||||||||||
| (1) |
On October 20, 2015, the Company announced that the Board of Directors authorized the Company to repurchase up to an additional 150,000 shares. The repurchases will be conducted through open-market purchases or privately negotiated transactions and will be made from time to time depending on market conditions and other factors. No time limit was placed on the duration of the share repurchase program. Any repurchased shares will be held as treasury stock and will be available for general corporate purposes.
|
| (2) |
On April 21, 2020, the Company announced that the Board of Directors authorized the Company to repurchase up to an additional 150,000 shares at an aggregate purchase price not to exceed $12.0 million over a period of 36 months. The repurchases will be conducted through open-market purchases or privately negotiated transactions and will be made from time to time depending on market conditions and other factors. No time limit was placed on the duration of the share repurchase program. Any repurchased shares will be held as treasury stock and will be available for general corporate purposes.
|
|
(in thousands, except per share data)
|
2020
|
2019
|
2018
|
2017
|
2016
|
|||||||||||||||
|
Interest and dividend income
|
$
|
70,296
|
$
|
61,980
|
$
|
56,758
|
$
|
48,093
|
$
|
43,005
|
||||||||||
|
Interest expense
|
8,105
|
12,040
|
9,574
|
5,839
|
5,041
|
|||||||||||||||
|
Net interest income
|
62,191
|
49,940
|
47,184
|
42,254
|
37,964
|
|||||||||||||||
|
Provision for loan losses
|
2,400
|
1,675
|
1,925
|
2,540
|
1,520
|
|||||||||||||||
|
Net interest income after provision for loan losses
|
59,791
|
48,265
|
45,259
|
39,714
|
36,444
|
|||||||||||||||
|
Non-interest income
|
11,158
|
8,242
|
7,754
|
7,621
|
7,644
|
|||||||||||||||
|
Investment and equity securities gains (losses), net
|
264
|
144
|
(19
|
)
|
1,035
|
255
|
||||||||||||||
|
Non-interest expenses
|
40,847
|
33,341
|
31,557
|
29,314
|
28,671
|
|||||||||||||||
|
Income before provision for income taxes
|
30,366
|
23,310
|
21,437
|
19,056
|
15,672
|
|||||||||||||||
|
Provision for income taxes
|
5,263
|
3,820
|
3,403
|
6,031
|
3,034
|
|||||||||||||||
|
Net income
|
$
|
25,103
|
$
|
19,490
|
$
|
18,034
|
$
|
13,025
|
$
|
12,638
|
||||||||||
|
Per share data:
|
||||||||||||||||||||
|
Net income - Basic (1)
|
$
|
6.60
|
$
|
5.48
|
$
|
5.04
|
$
|
3.63
|
$
|
3.50
|
||||||||||
|
Net income - Diluted (1)
|
6.59
|
5.47
|
5.04
|
3.63
|
3.49
|
|||||||||||||||
|
Cash dividends declared (1)
|
1.92
|
1.76
|
1.71
|
1.55
|
1.59
|
|||||||||||||||
|
Stock dividend
|
1
|
%
|
1
|
%
|
1
|
%
|
5
|
%
|
1
|
%
|
||||||||||
|
Book value (1) (2)
|
48.87
|
43.61
|
40.02
|
36.84
|
34.70
|
|||||||||||||||
|
End of Period Balances:
|
||||||||||||||||||||
|
Total assets
|
$
|
1,891,674
|
$
|
1,466,339
|
$
|
1,430,712
|
$
|
1,361,886
|
$
|
1,223,018
|
||||||||||
|
Available for sale securities
|
295,189
|
240,706
|
241,010
|
254,782
|
314,017
|
|||||||||||||||
|
Loans
|
1,405,281
|
1,115,569
|
1,081,883
|
1,000,525
|
799,611
|
|||||||||||||||
|
Allowance for loan losses
|
15,815
|
13,845
|
12,884
|
11,190
|
8,886
|
|||||||||||||||
|
Total deposits
|
1,588,858
|
1,211,118
|
1,185,156
|
1,104,943
|
1,005,503
|
|||||||||||||||
|
Total borrowings
|
88,838
|
85,117
|
91,194
|
114,664
|
79,662
|
|||||||||||||||
|
Stockholders’ equity
|
194,259
|
157,774
|
139,229
|
129,011
|
123,268
|
|||||||||||||||
|
Key Ratios
|
||||||||||||||||||||
|
Return on assets (net income to average total assets)
|
1.46
|
%
|
1.34
|
%
|
1.29
|
%
|
1.03
|
%
|
1.06
|
%
|
||||||||||
|
Return on equity (net income to average total equity)
|
14.21
|
%
|
13.00
|
%
|
13.00
|
%
|
10.04
|
%
|
10.24
|
%
|
||||||||||
|
Equity to asset ratio (average equity to average total assets,
|
||||||||||||||||||||
|
excluding other comprehensive income)
|
10.27
|
%
|
10.31
|
%
|
9.90
|
%
|
10.31
|
%
|
10.35
|
%
|
||||||||||
|
Net interest margin (tax equivalent) (3)
|
3.92
|
%
|
3.72
|
%
|
3.66
|
%
|
3.80
|
%
|
3.68
|
%
|
||||||||||
|
Efficiency (4)
|
53.62
|
%
|
54.27
|
%
|
55.04
|
%
|
54.82
|
%
|
57.97
|
%
|
||||||||||
|
Dividend payout ratio (dividends declared divided by net income)
|
29.32
|
%
|
32.40
|
%
|
34.08
|
%
|
44.97
|
%
|
44.12
|
%
|
||||||||||
|
Tier 1 leverage (5)
|
9.16
|
%
|
9.77
|
%
|
9.15
|
%
|
9.18
|
%
|
9.46
|
%
|
||||||||||
|
Common equity risk based capital (5)
|
11.22
|
%
|
12.11
|
%
|
11.47
|
%
|
11.27
|
%
|
12.89
|
%
|
||||||||||
|
Tier 1 risk-based capital (5)
|
11.75
|
%
|
12.79
|
%
|
12.18
|
%
|
12.04
|
%
|
13.81
|
%
|
||||||||||
|
Total risk-based capital (5)
|
12.86
|
%
|
14.04
|
%
|
13.42
|
%
|
13.21
|
%
|
14.93
|
%
|
||||||||||
|
Nonperforming assets/total loans
|
0.93
|
%
|
1.38
|
%
|
1.33
|
%
|
1.18
|
%
|
1.61
|
%
|
||||||||||
|
Nonperforming loans/total loans
|
0.80
|
%
|
1.08
|
%
|
1.27
|
%
|
1.07
|
%
|
1.48
|
%
|
||||||||||
|
Allowance for loan losses/total loans
|
1.13
|
%
|
1.24
|
%
|
1.19
|
%
|
1.12
|
%
|
1.11
|
%
|
||||||||||
|
Net (recoveries)charge-offs/average loans
|
0.03
|
%
|
0.06
|
%
|
0.02
|
%
|
0.03
|
%
|
-0.04
|
%
|
||||||||||
| • |
The scope, duration and severity of the COVID-19 pandemic and may have an adverse effect on our business and operations, our customers, including their ability to make timely loan payments, our service providers, and on the economy and financial markets more significant that we expect.
|
| • |
Interest rates could change more rapidly or more significantly than we expect.
|
| • |
The economy could change significantly in an unexpected way, which would cause the demand for new loans and the ability of borrowers to repay outstanding loans to change in ways that our models do not anticipate.
|
| • |
The financial markets could suffer a significant disruption, which may have a negative effect on our financial condition and that of our borrowers, and on our ability to raise money by issuing new securities.
|
| • |
It could take us longer than we anticipate implementing strategic initiatives, including expansions, designed to increase revenues or manage expenses, or we may be unable to implement those initiatives at all.
|
| • |
Acquisitions and dispositions of assets could affect us in ways that management has not anticipated.
|
| • |
We may become subject to new legal obligations or the resolution of litigation may have a negative effect on our financial condition or operating results.
|
| • |
We may become subject to new and unanticipated accounting, tax, regulatory or compliance practices or requirements. Failure to comply with any one or more of these requirements could have an adverse effect on our operations.
|
| • |
We could experience greater loan delinquencies than anticipated, adversely affecting our earnings and financial condition.
|
| • |
We could experience greater losses than expected due to the ever increasing volume of information theft and fraudulent scams impacting our customers and the banking industry.
|
| • |
We could lose the services of some or all of our key personnel, which would negatively impact our business because of their business development skills, financial expertise, lending experience, technical expertise and market area knowledge.
|
| • |
The agricultural economy is subject to extreme swings in both the costs of resources and the prices received from the sale of products as a result of weather
, government regulations, international trade agreements and consumer tastes, which could negatively impact certain of our customers.
|
| • |
Loan concentrations in certain industries could negatively impact our results, if financial results or economic conditions deteriorate.
|
| • |
A budget impasse in the Commonwealth of Pennsylvania could impact our asset values, liquidity and profitability as a result of either delayed or reduced funding to school districts and municipalities who are customers of the bank.
|
| • |
Companies providing support services related to the e
xploration and drilling of the natural gas reserves in our market area may be affected by federal, state and local laws and regulations such as restrictions on production, permitting, changes in taxes and environmental protection, which could negatively impact our customers and, as a result, negatively impact our loan and deposit volume and loan quality. Additionally, the activities the companies providing support services related to the exploration and drilling of the natural gas reserves may be dependent on the market price of natural gas. As a result, decreases in the market price of natural gas could also negatively impact these companies, our customers.
|
|
(fair values - in thousands)
|
2020
|
2019
|
||||||
|
INVESTMENTS:
|
||||||||
|
Bonds
|
$
|
11,777
|
$
|
17,349
|
||||
|
Stock
|
30,867
|
18,632
|
||||||
|
Savings and Money Market Funds
|
13,427
|
16,085
|
||||||
|
Mutual Funds
|
86,141
|
75,158
|
||||||
|
Mineral interests
|
2,738
|
4,982
|
||||||
|
Mortgages
|
956
|
696
|
||||||
|
Real Estate
|
1,560
|
1,045
|
||||||
|
Miscellaneous
|
625
|
351
|
||||||
|
Cash
|
2,257
|
-
|
||||||
|
TOTAL
|
$
|
150,348
|
$
|
134,298
|
||||
|
ACCOUNTS:
|
||||||||
|
Trusts
|
40,234
|
34,975
|
||||||
|
Guardianships
|
2,817
|
5,929
|
||||||
|
Employee Benefits
|
58,751
|
51,870
|
||||||
|
Investment Management
|
48,462
|
41,520
|
||||||
|
Custodial
|
84
|
4
|
||||||
|
TOTAL
|
$
|
150,348
|
$
|
134,298
|
||||
|
Analysis of Average Balances and Interest Rates
|
||||||||||||||||||||||||||||||||||||
|
2020
|
2019
|
2018
|
||||||||||||||||||||||||||||||||||
|
Average
Balance (1)
$
|
Interest
$
|
Average
Rate
%
|
Average
Balance (1)
$
|
Interest
$
|
Average
Rate
%
|
Average
Balance (1)
$
|
Interest
$
|
Average
Rate
%
|
||||||||||||||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||||||||||||||||||
|
ASSETS
|
||||||||||||||||||||||||||||||||||||
|
Short-term investments:
|
||||||||||||||||||||||||||||||||||||
|
Interest-bearing deposits at banks
|
41,330
|
37
|
0.09
|
9,693
|
23
|
0.24
|
8,929
|
20
|
0.22
|
|||||||||||||||||||||||||||
|
Total short-term investments
|
41,330
|
37
|
0.09
|
9,693
|
23
|
0.24
|
8,929
|
20
|
0.22
|
|||||||||||||||||||||||||||
|
Interest bearing time deposits at banks
|
14,139
|
364
|
2.57
|
15,085
|
384
|
2.55
|
12,734
|
299
|
2.35
|
|||||||||||||||||||||||||||
|
Investment securities:
|
||||||||||||||||||||||||||||||||||||
|
Taxable
|
188,241
|
4,488
|
2.38
|
188,697
|
5,170
|
2.74
|
191,991
|
4,237
|
2.21
|
|||||||||||||||||||||||||||
|
Tax-exempt (3)
|
80,131
|
2,366
|
2.95
|
58,637
|
1,889
|
3.22
|
64,728
|
2,208
|
3.41
|
|||||||||||||||||||||||||||
|
Total investment securities
|
268,372
|
6,854
|
2.55
|
247,334
|
7,059
|
2.85
|
256,719
|
6,445
|
2.51
|
|||||||||||||||||||||||||||
|
Loans:
|
||||||||||||||||||||||||||||||||||||
|
Residential mortgage loans
|
210,696
|
11,161
|
5.30
|
215,749
|
11,473
|
5.32
|
214,458
|
11,205
|
5.22
|
|||||||||||||||||||||||||||
|
Construction loans
|
26,343
|
1,288
|
4.89
|
19,085
|
984
|
5.16
|
25,698
|
1,235
|
4.80
|
|||||||||||||||||||||||||||
|
Commercial Loans
|
590,469
|
31,087
|
5.26
|
415,681
|
22,741
|
5.47
|
388,037
|
20,611
|
5.31
|
|||||||||||||||||||||||||||
|
Agricultural Loans
|
357,201
|
16,022
|
4.49
|
344,586
|
15,879
|
4.61
|
305,003
|
13,638
|
4.47
|
|||||||||||||||||||||||||||
|
Loans to state & political subdivisions
|
86,143
|
3,458
|
4.01
|
97,780
|
3,845
|
3.93
|
101,496
|
3,759
|
3.70
|
|||||||||||||||||||||||||||
|
Other loans
|
20,986
|
1,185
|
5.65
|
9,684
|
740
|
7.64
|
9,558
|
737
|
7.71
|
|||||||||||||||||||||||||||
|
Loans, net of discount (2)(3)(4)
|
1,291,838
|
64,201
|
4.97
|
1,102,565
|
55,662
|
5.05
|
1,044,250
|
51,185
|
4.90
|
|||||||||||||||||||||||||||
|
Total interest-earning assets
|
1,615,679
|
71,456
|
4.42
|
1,374,677
|
63,128
|
4.59
|
1,322,632
|
57,949
|
4.38
|
|||||||||||||||||||||||||||
|
Cash and due from banks
|
7,487
|
6,168
|
6,807
|
|||||||||||||||||||||||||||||||||
|
Bank premises and equipment
|
17,286
|
16,074
|
16,338
|
|||||||||||||||||||||||||||||||||
|
Other assets
|
79,305
|
57,038
|
54,722
|
|||||||||||||||||||||||||||||||||
|
Total non-interest earning assets
|
104,078
|
79,280
|
77,867
|
|||||||||||||||||||||||||||||||||
|
Total assets
|
1,719,757
|
1,453,957
|
1,400,499
|
|||||||||||||||||||||||||||||||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||||||||||||||||||||||||||||||
|
Interest-bearing liabilities:
|
||||||||||||||||||||||||||||||||||||
|
NOW accounts
|
383,931
|
1,102
|
0.29
|
331,906
|
2,282
|
0.69
|
326,040
|
1,642
|
0.50
|
|||||||||||||||||||||||||||
|
Savings accounts
|
241,429
|
476
|
0.20
|
218,240
|
814
|
0.37
|
192,727
|
323
|
0.17
|
|||||||||||||||||||||||||||
|
Money market accounts
|
205,142
|
1,012
|
0.49
|
164,872
|
1,978
|
1.20
|
164,916
|
1,618
|
0.98
|
|||||||||||||||||||||||||||
|
Certificates of deposit
|
345,397
|
4,261
|
1.23
|
277,946
|
4,145
|
1.49
|
276,213
|
3,327
|
1.20
|
|||||||||||||||||||||||||||
|
Total interest-bearing deposits
|
1,175,899
|
6,851
|
0.58
|
992,964
|
9,219
|
0.93
|
959,896
|
6,910
|
0.72
|
|||||||||||||||||||||||||||
|
Other borrowed funds
|
93,237
|
1,254
|
1.34
|
109,041
|
2,821
|
2.59
|
117,912
|
2,664
|
2.26
|
|||||||||||||||||||||||||||
|
Total interest-bearing liabilities
|
1,269,136
|
8,105
|
0.64
|
1,102,005
|
12,040
|
1.09
|
1,077,808
|
9,574
|
0.89
|
|||||||||||||||||||||||||||
|
Demand deposits
|
257,285
|
187,991
|
171,353
|
|||||||||||||||||||||||||||||||||
|
Other liabilities
|
16,662
|
14,074
|
12,647
|
|||||||||||||||||||||||||||||||||
|
Total non-interest-bearing liabilities
|
273,947
|
202,065
|
184,000
|
|||||||||||||||||||||||||||||||||
|
Stockholders’ equity
|
176,674
|
149,887
|
138,691
|
|||||||||||||||||||||||||||||||||
|
Total liabilities & stockholders’ equity
|
1,719,757
|
1,453,957
|
1,400,499
|
|||||||||||||||||||||||||||||||||
|
Net interest income
|
63,351
|
51,088
|
48,375
|
|||||||||||||||||||||||||||||||||
|
Net interest spread (5)
|
3.78
|
%
|
3.50
|
%
|
3.49
|
%
|
||||||||||||||||||||||||||||||
|
Net interest income as a percentage of average interest-earning assets
|
3.92
|
%
|
3.72
|
%
|
3.66
|
%
|
||||||||||||||||||||||||||||||
|
Ratio of interest-earning assets to interest-bearing liabilities
|
1.27
|
1.25
|
1.23
|
|||||||||||||||||||||||||||||||||
| (1) |
Averages are based on daily averages.
|
| (2) |
Includes loan origination and commitment fees.
|
| (3) |
Tax exempt interest revenue is shown on a tax equivalent basis for proper comparison using a statutory federal income tax rate of 21% for 2020, 2019 and 2018. Tax equivalent income is considered a non-gaap measure. See reconciliation to equivalent GAAP measure on page 30.
|
| (4) |
Income on non-accrual loans is accounted for on a cash basis, and the loan balances are included in interest-earning assets.
|
| (5) |
Interest rate spread represents the difference between the average rate earned on interest-earning assets and the average rate paid on interest-bearing liabilities.
|
|
|
2020
|
2019
|
2018
|
|||||||||
|
Interest and dividend income from investment securities,
|
||||||||||||
|
interest bearing time deposits and short-term investments (non-tax adjusted) (GAAP)
|
$
|
6,758
|
$
|
7,069
|
$
|
6,300
|
||||||
|
Tax equivalent adjustment
|
497
|
397
|
464
|
|||||||||
|
Interest and dividend income from investment securities,
|
||||||||||||
|
interest bearing time deposits and short-term investments (tax equivalent basis) (Non-GAAP)
|
$
|
7,255
|
$
|
7,466
|
$
|
6,764
|
||||||
|
|
2020
|
2019
|
2018
|
|||||||||
|
Interest and fees on loans (non-tax adjusted) (GAAP)
|
$
|
63,538
|
$
|
54,911
|
$
|
50,458
|
||||||
|
Tax equivalent adjustment
|
663
|
751
|
727
|
|||||||||
|
Interest and fees on loans (tax equivalent basis) (Non-GAAP)
|
$
|
64,201
|
$
|
55,662
|
$
|
51,185
|
||||||
|
|
2020
|
2019
|
2018
|
|||||||||
|
Total interest income
|
$
|
70,296
|
$
|
61,980
|
$
|
56,758
|
||||||
|
Total interest expense
|
8,105
|
12,040
|
9,574
|
|||||||||
|
Net interest income (GAAP)
|
62,191
|
49,940
|
47,184
|
|||||||||
|
Total tax equivalent adjustment
|
1,160
|
1,148
|
1,191
|
|||||||||
|
Net interest income (tax equivalent basis) (Non-GAAP)
|
$
|
63,351
|
$
|
51,088
|
$
|
48,375
|
||||||
|
Analysis of Changes in Net Interest Income on a Tax-Equivalent Basis
|
||||||||||||||||||||||||
|
2020 vs. 2019 (1)
|
2019 vs. 2018 (1)
|
|||||||||||||||||||||||
|
Change in
Volume
|
Change
in Rate
|
Total
Change
|
Change in
Volume
|
Change
in Rate
|
Total
Change
|
|||||||||||||||||||
|
Interest Income:
|
||||||||||||||||||||||||
|
Short-term investments:
|
||||||||||||||||||||||||
|
Interest-bearing deposits at banks
|
$
|
16
|
$
|
(2
|
)
|
$
|
14
|
$
|
2
|
$
|
1
|
$
|
3
|
|||||||||||
|
Interest bearing time deposits at banks
|
(24
|
)
|
4
|
(20
|
)
|
58
|
27
|
85
|
||||||||||||||||
|
Investment securities:
|
||||||||||||||||||||||||
|
Taxable
|
(13
|
)
|
(669
|
)
|
(682
|
)
|
(71
|
)
|
1,004
|
933
|
||||||||||||||
|
Tax-exempt
|
615
|
(138
|
)
|
477
|
(200
|
)
|
(119
|
)
|
(319
|
)
|
||||||||||||||
|
Total investment securities
|
602
|
(807
|
)
|
(205
|
)
|
(271
|
)
|
885
|
614
|
|||||||||||||||
|
Total investment income
|
594
|
(805
|
)
|
(211
|
)
|
(211
|
)
|
913
|
702
|
|||||||||||||||
|
Loans:
|
||||||||||||||||||||||||
|
Residential mortgage loans
|
(263
|
)
|
(49
|
)
|
(312
|
)
|
68
|
200
|
268
|
|||||||||||||||
|
Construction loans
|
353
|
(49
|
)
|
304
|
(350
|
)
|
99
|
(251
|
)
|
|||||||||||||||
|
Commercial Loans
|
9,164
|
(818
|
)
|
8,346
|
1,500
|
630
|
2,130
|
|||||||||||||||||
|
Agricultural Loans
|
524
|
(381
|
)
|
143
|
1,814
|
427
|
2,241
|
|||||||||||||||||
|
Loans to state & political subdivisions
|
(471
|
)
|
84
|
(387
|
)
|
(124
|
)
|
210
|
86
|
|||||||||||||||
|
Other loans
|
573
|
(128
|
)
|
445
|
9
|
(6
|
)
|
3
|
||||||||||||||||
|
Total loans, net of discount
|
9,880
|
(1,341
|
)
|
8,539
|
2,917
|
1,560
|
4,477
|
|||||||||||||||||
|
Total Interest Income
|
10,474
|
(2,146
|
)
|
8,328
|
2,706
|
2,473
|
5,179
|
|||||||||||||||||
|
Interest Expense:
|
||||||||||||||||||||||||
|
Interest-bearing deposits:
|
||||||||||||||||||||||||
|
NOW accounts
|
444
|
(1,624
|
)
|
(1,180
|
)
|
30
|
610
|
640
|
||||||||||||||||
|
Savings accounts
|
91
|
(429
|
)
|
(338
|
)
|
48
|
443
|
491
|
||||||||||||||||
|
Money Market accounts
|
686
|
(1,652
|
)
|
(966
|
)
|
(1
|
)
|
361
|
360
|
|||||||||||||||
|
Certificates of deposit
|
416
|
(300
|
)
|
116
|
21
|
797
|
818
|
|||||||||||||||||
|
Total interest-bearing deposits
|
1,637
|
(4,005
|
)
|
(2,368
|
)
|
98
|
2,211
|
2,309
|
||||||||||||||||
|
Other borrowed funds
|
(360
|
)
|
(1,207
|
)
|
(1,567
|
)
|
(170
|
)
|
327
|
157
|
||||||||||||||
|
Total interest expense
|
1,277
|
(5,212
|
)
|
(3,935
|
)
|
(72
|
)
|
2,538
|
2,466
|
|||||||||||||||
|
Net interest income
|
$
|
9,197
|
$
|
3,066
|
$
|
12,263
|
$
|
2,778
|
$
|
(65
|
)
|
$
|
2,713
|
|||||||||||
| (1) |
The portion of the total change attributable to both volume and rate changes during the year has been allocated to volume and rate components based upon the absolute dollar amount of the change in each component prior to allocation.
|
| • |
Interest income on residential mortgage loans decreased $312,000. The average balance of residential mortgage loans decreased $5.1 million, resulting in a decrease of $263,000 due to volume. The decrease in loans is due to loans being refinanced and sold on the secondary market. The change due to rate was a decrease of $49,000 as the average yield on residential mortgages decreased from 5.32% in 2019 to 5.30% in 2020 as a result of the lower rate environment during the year as a result of COVID-19 pandemic.
|
| • |
The average balance of construction loans increased $7.3 million from 2019 to 2020 as a result of the acquisition and projects in our south central Pennsylvania market, which resulted in an increase of $353,000 in interest income. The average yield on construction loans decreased from 5.16% to 4.89%, which correlated to a $49,000 decrease in interest income.
|
| • |
Interest income on commercial loans increased $8,346,000 from 2019 to 2020. The increase in the average balance of commercial loans of $174.8 million is attributable to the MidCoast acquisition and PPP loans originated in the second and third quarters of 2020. The increase in the average balance of these loans resulted in an increase in interest income due to volume of $9,164,000. Our lenders have been able to attract and retain loan relationships in their markets by providing excellent customer service and having attractive products. We believe our lenders are adept at customizing and structuring loans to customers that meet their needs and satisfy our commitment to credit quality. In many cases, the Bank works with the Small Business Administration (SBA) guaranteed loan programs to offset risk and to further promote economic growth in our market area. The average yield on commercial loans decreased 21 basis points to 5.26% in 2020, resulting in a decrease in interest income due to rate of $818,000.
|
| • |
Interest income on agricultural loans increased $143,000 from 2019 to 2020. The increase in the average balance of agricultural loans of $12.6 million is primarily attributable to the central and south central markets as well as the acquisition. The increase in the average balance of these loans resulted in an increase in interest income due to volume of $524,000. The average yield on agricultural loans decreased from 4.61% in 2019 to 4.49% in 2020 due to a general decrease in rates, resulting in a decrease in interest income due to rate of $381,000. We believe our lenders are adept at customizing, understanding and have the expertise to structure loans for customers that meet their needs and satisfy our commitment to credit quality. In many cases, the Bank works with the United States Department of Agriculture’s (USDA) guaranteed loan programs to offset risk and to further promote economic growth in our market area.
|
| • |
The average balance of loans to state and political subdivisions decreased $11.6 million from 2019 to 2020 which had a negative impact of $471,000 on total interest income due to volume. The average tax equivalent yield on loans to state and political subdivisions increased from 3.93% in 2019 to 4.01% in 2020, increasing interest income by $84,000.
|
| • |
The average balance of other loans increased $11.3 million as a result of an increase in outstanding student loans. This resulted in an increase of $573,000 on total interest income due to volume. The average tax equivalent yield on other loans decreased from 7.64% in 2019 to 5.65% in 2020 as a result of the growth in student loans, decreasing interest income by $128,000 in student loans
|
| • |
Interest income on residential mortgage loans increased $268,000. The average balance of residential mortgage loans increased $1.3 million, resulting in an increase of $68,000 due to volume. The change due to rate was an increase of $200,000 as the average yield on residential mortgages increased from 5.22% in 2018 to 5.32% in 2019 as a result of a higher rate environment during the year as a result of rate increases in 2018.
|
| • |
The average balance of construction loans decreased $6.6 million from 2018 to 2019 as projects were completed, which resulted in a decrease of $350,000 in interest income. The average yield on construction loans increased from 4.80% to 5.16%, which correlated to a $99,000 increase in interest income.
|
| • |
Interest income on commercial loans increased $2,130,000 from 2018 to 2019. The increase in the average balance of commercial loans of $27.6 million is attributable to organic growth in the central and south central markets as well as completed construction projects. The increase in the average balance of these loans resulted in an increase in interest income due to volume of $1,500,000. The average yield on commercial loans increased 16 basis points to 5.47% in 2019, resulting in an increase in interest income due to rate of $630,000.
|
| • |
Interest income on agricultural loans increased $2,241,000 from 2018 to 2019. The increase in the average balance of agricultural loans of $39.6 million is primarily attributable to the central and south central markets as well as completed construction projects. The increase in the average balance of these loans resulted in an increase in interest income due to volume of $1,814,000. The average yield on agricultural loans increased from 4.47% in 2018 to 4.61% in 2019 due to a general increase in rates, resulting in an increase in interest income due to rate of $427,000.
|
| • |
The average balance of loans to state and political subdivisions decreased $3.7 million from 2018 to 2019 which had a negative impact of $124,000 on total interest income due to volume. The average tax equivalent yield on loans to state and political subdivisions increased from 3.70% in 2018 to 3.93% in 2019, increasing interest income by $210,000.
|
|
|
2020
|
2019
|
2018
|
|||||||||
|
Service charges
|
$
|
4,221
|
$
|
4,687
|
$
|
4,667
|
||||||
|
Trust fees
|
803
|
750
|
705
|
|||||||||
|
Brokerage and insurance commissions
|
1,297
|
1,141
|
790
|
|||||||||
|
Equity security (losses) gains, net
|
(41
|
)
|
120
|
-
|
||||||||
|
Available for sale security gains (losses), net
|
305
|
24
|
(19
|
)
|
||||||||
|
Gains on loans sold
|
2,168
|
473
|
382
|
|||||||||
|
Earnings on bank owned life insurance
|
695
|
623
|
622
|
|||||||||
|
Other
|
1,974
|
568
|
588
|
|||||||||
|
Total
|
$
|
11,422
|
$
|
8,386
|
$
|
7,735
|
||||||
|
|
2020/2019
Change
|
2019/2018
Change
|
||||||||||||||
|
Amount
|
%
|
Amount
|
%
|
|||||||||||||
|
Service charges
|
$
|
(466
|
)
|
(9.9
|
)
|
$
|
20
|
0.4
|
||||||||
|
Trust fees
|
53
|
7.1
|
45
|
6.4
|
||||||||||||
|
Brokerage and insurance commissions
|
156
|
13.7
|
351
|
44.4
|
||||||||||||
|
Equity security (losses) gains, net
|
(161
|
)
|
(134.2
|
)
|
120
|
NA
|
||||||||||
|
Available for sale security gains (losses), net
|
281
|
1,170.8
|
43
|
(226.3
|
)
|
|||||||||||
|
Gains on loans sold
|
1,695
|
358.4
|
91
|
23.8
|
||||||||||||
|
Earnings on bank owned life insurance
|
72
|
11.6
|
1
|
0.2
|
||||||||||||
|
Other
|
1,406
|
247.5
|
(20
|
)
|
(3.4
|
)
|
||||||||||
|
Total
|
$
|
3,036
|
36.2
|
$
|
651
|
8.4
|
||||||||||
|
|
2020
|
2019
|
2018
|
|||||||||
|
Salaries and employee benefits
|
$
|
24,190
|
$
|
20,456
|
$
|
19,094
|
||||||
|
Occupancy
|
2,557
|
2,174
|
2,126
|
|||||||||
|
Furniture and equipment
|
757
|
674
|
536
|
|||||||||
|
Professional fees
|
1,517
|
1,423
|
1,925
|
|||||||||
|
FDIC insurance
|
476
|
75
|
417
|
|||||||||
|
Pennsylvania shares tax
|
868
|
808
|
835
|
|||||||||
|
Amortization of intangibles
|
216
|
259
|
296
|
|||||||||
|
Merger and acquisition
|
2,179
|
466
|
-
|
|||||||||
|
Other Real Estate (ORE) expenses
|
451
|
376
|
158
|
|||||||||
|
Software expenses
|
1,155
|
948
|
876
|
|||||||||
|
Other
|
6,481
|
5,682
|
5,294
|
|||||||||
|
Total
|
$
|
40,847
|
$
|
33,341
|
$
|
31,557
|
||||||
|
|
2020/2019
Change
|
2019/2018
Change
|
||||||||||||||
|
Amount
|
%
|
Amount
|
%
|
|||||||||||||
|
Salaries and employee benefits
|
$
|
3,734
|
18.3
|
$
|
1,362
|
7.1
|
||||||||||
|
Occupancy
|
383
|
17.6
|
48
|
2.3
|
||||||||||||
|
Furniture and equipment
|
83
|
12.3
|
138
|
25.7
|
||||||||||||
|
Professional fees
|
94
|
6.6
|
(502
|
)
|
(26.1
|
)
|
||||||||||
|
FDIC insurance
|
401
|
534.7
|
(342
|
)
|
(82.0
|
)
|
||||||||||
|
Pennsylvania shares tax
|
60
|
7.4
|
(27
|
)
|
(3.2
|
)
|
||||||||||
|
Amortization of intangibles
|
(43
|
)
|
(16.6
|
)
|
(37
|
)
|
(12.5
|
)
|
||||||||
|
Merger and acquisition
|
1,713
|
367.6
|
466
|
N/A
|
||||||||||||
|
ORE expenses
|
75
|
19.9
|
218
|
138.0
|
||||||||||||
|
Software expenses
|
207
|
21.8
|
72
|
8.2
|
||||||||||||
|
Other
|
799
|
14.1
|
388
|
7.3
|
||||||||||||
|
Total
|
$
|
7,506
|
22.5
|
$
|
1,784
|
5.7
|
||||||||||
|
|
2020
Balance
|
Increase
|
%
Change
|
2019
Balance
|
Increase
|
%
Change
|
2018
Balance
|
|||||||||||||||||||||
|
Total assets
|
$
|
1,891.7
|
$
|
425.4
|
29.0
|
$
|
1,466.3
|
$
|
35.6
|
2.5
|
$
|
1,430.7
|
||||||||||||||||
|
Total investments
|
295.2
|
54.5
|
22.6
|
240.7
|
(0.3
|
)
|
(0.1
|
)
|
241.0
|
|||||||||||||||||||
|
Total loans, net
|
1,389.5
|
287.8
|
26.1
|
1,101.7
|
32.7
|
3.1
|
1,069.0
|
|||||||||||||||||||||
|
Total deposits
|
1,588.9
|
377.8
|
31.2
|
1,211.1
|
25.9
|
2.2
|
1,185.2
|
|||||||||||||||||||||
|
Total borrowings
|
88.8
|
3.7
|
4.3
|
85.1
|
(6.1
|
)
|
(6.7
|
)
|
91.2
|
|||||||||||||||||||
|
Total stockholders’ equity
|
194.3
|
39.5
|
25.5
|
154.8
|
15.6
|
11.2
|
139.2
|
|||||||||||||||||||||
|
|
2020
Amount
|
% of
Total
|
2019
Amount
|
% of
Total
|
2018
Amount
|
% of
Total
|
2017
Amount
|
% of
Total
|
2016
Amount
|
% of
Total
|
||||||||||||||||||||||||||||||
|
Available-for-sale:
|
||||||||||||||||||||||||||||||||||||||||
|
U. S. Agency securities
|
$
|
81,416
|
27.4
|
$
|
84,863
|
35.1
|
$
|
106,385
|
44.0
|
$
|
98,887
|
38.8
|
$
|
170,414
|
54.3
|
|||||||||||||||||||||||||
|
U.S. Treasuries
|
28,043
|
9.4
|
27,661
|
11.5
|
33,358
|
13.8
|
28,604
|
11.2
|
3,000
|
0.9
|
||||||||||||||||||||||||||||||
|
Obligations of state & political subdivisions
|
102,972
|
34.7
|
61,455
|
25.5
|
52,047
|
21.5
|
79,090
|
31.0
|
96,926
|
30.9
|
||||||||||||||||||||||||||||||
|
Corporate obligations
|
6,509
|
2.2
|
3,328
|
1.4
|
3,034
|
1.3
|
3,083
|
1.2
|
3,050
|
1.0
|
||||||||||||||||||||||||||||||
|
Mortgage-backed securities
|
76,249
|
25.7
|
63,399
|
26.2
|
46,186
|
19.1
|
45,027
|
17.7
|
37,728
|
12.0
|
||||||||||||||||||||||||||||||
|
Equity securities (a)
|
1,931
|
0.6
|
701
|
0.3
|
516
|
0.3
|
91
|
0.1
|
2,899
|
0.9
|
||||||||||||||||||||||||||||||
|
Total
|
$
|
297,120
|
100.0
|
$
|
241,407
|
100.0
|
$
|
241,526
|
100.0
|
$
|
254,782
|
100.0
|
$
|
314,017
|
100.0
|
|||||||||||||||||||||||||
| (a) |
As of January 1, 2018, the Company adopted ASU 2016-01 resulting in the reclassification of equity securities from available for sale securities to equity securities in the Consolidated Balance Sheet.
|
|
After One Year
|
After Five Years
|
|||||||||||||||||||||||||||||||||||||||
|
|
One Year or Less
|
to Five years
|
to Ten Years
|
After Ten Years
|
Total
|
|||||||||||||||||||||||||||||||||||
|
Amortized
Cost
|
Yield
%
|
Amortized
Cost
|
Yield
%
|
Amortized
Cost
|
Yield
%
|
Amortized
Cost
|
Yield
%
|
Amortized
Cost
|
Yield
%
|
|||||||||||||||||||||||||||||||
|
Available-for-sale securities:
|
||||||||||||||||||||||||||||||||||||||||
|
U.S. agency securities
|
$
|
17,799
|
1.8
|
$
|
61,266
|
2.1
|
$
|
-
|
-
|
$
|
-
|
-
|
$
|
79,065
|
2.0
|
|||||||||||||||||||||||||
|
U.S. treasuries
|
11,487
|
2.1
|
15,955
|
2.1
|
-
|
-
|
-
|
-
|
27,442
|
2.1
|
||||||||||||||||||||||||||||||
|
Obligations of state & political Subdivisions
|
12,782
|
3.5
|
50,979
|
2.6
|
36,328
|
2.5
|
-
|
-
|
100,089
|
2.7
|
||||||||||||||||||||||||||||||
|
Corporate obligations
|
3,000
|
5.8
|
3,413
|
3.4
|
-
|
-
|
-
|
-
|
6,413
|
4.5
|
||||||||||||||||||||||||||||||
|
Mortgage-backed securities
|
27,336
|
1.2
|
21,612
|
2.0
|
15,723
|
2.0
|
9,841
|
1.8
|
74,512
|
1.7
|
||||||||||||||||||||||||||||||
|
Total available-for-sale
|
$
|
72,404
|
2.1
|
$
|
153,225
|
2.3
|
$
|
52,051
|
2.3
|
$
|
9,841
|
1.8
|
$
|
287,521
|
2.2
|
|||||||||||||||||||||||||
|
|
2020
|
2019
|
2018
|
2017
|
2016
|
|||||||||||||||||||||||||||||||||||
|
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
|||||||||||||||||||||||||||||||
|
Real estate:
|
||||||||||||||||||||||||||||||||||||||||
|
Residential
|
$
|
201,911
|
14.4
|
$
|
217,088
|
19.4
|
$
|
215,305
|
19.9
|
$
|
214,479
|
21.4
|
$
|
207,423
|
25.9
|
|||||||||||||||||||||||||
|
Commercial
|
596,255
|
42.4
|
342,023
|
30.7
|
319,265
|
29.5
|
308,084
|
30.8
|
252,577
|
31.6
|
||||||||||||||||||||||||||||||
|
Agricultural
|
315,158
|
22.4
|
311,464
|
27.9
|
284,520
|
26.3
|
239,957
|
24.0
|
123,624
|
15.5
|
||||||||||||||||||||||||||||||
|
Construction
|
35,404
|
2.5
|
15,519
|
1.4
|
33,913
|
3.1
|
13,502
|
1.3
|
25,441
|
3.2
|
||||||||||||||||||||||||||||||
|
Consumer
|
30,277
|
2.2
|
9,947
|
0.9
|
9,858
|
0.9
|
9,944
|
1.0
|
11,005
|
1.4
|
||||||||||||||||||||||||||||||
|
Other commercial loans
|
114,169
|
8.1
|
69,970
|
6.3
|
74,118
|
6.9
|
72,013
|
7.2
|
58,639
|
7.3
|
||||||||||||||||||||||||||||||
|
Other agricultural loans
|
48,779
|
3.5
|
55,112
|
4.9
|
42,186
|
3.9
|
37,809
|
3.8
|
23,388
|
2.9
|
||||||||||||||||||||||||||||||
|
State & political subdivision loans
|
63,328
|
4.5
|
94,446
|
8.5
|
102,718
|
9.5
|
104,737
|
10.5
|
97,514
|
12.2
|
||||||||||||||||||||||||||||||
|
Total loans
|
1,405,281
|
100.0
|
1,115,569
|
100.0
|
1,081,883
|
100.0
|
1,000,525
|
100.0
|
799,611
|
100.0
|
||||||||||||||||||||||||||||||
|
Less allowance for loan losses
|
15,815
|
13,845
|
12,884
|
11,190
|
8,886
|
|||||||||||||||||||||||||||||||||||
|
Net loans
|
$
|
1,389,466
|
$
|
1,101,724
|
$
|
1,068,999
|
$
|
989,335
|
$
|
790,725
|
||||||||||||||||||||||||||||||
|
|
2020/2019
Change
|
2019/2018
Change
|
||||||||||||||
|
Amount
|
%
|
Amount
|
%
|
|||||||||||||
|
Real estate:
|
||||||||||||||||
|
Residential
|
$
|
(15,177
|
)
|
(7.0
|
)
|
$
|
1,783
|
0.8
|
||||||||
|
Commercial
|
254,232
|
74.3
|
22,758
|
7.1
|
||||||||||||
|
Agricultural
|
3,694
|
1.2
|
26,944
|
9.5
|
||||||||||||
|
Construction
|
19,885
|
128.1
|
(18,394
|
)
|
(54.2
|
)
|
||||||||||
|
Consumer
|
20,330
|
204.4
|
89
|
0.9
|
||||||||||||
|
Other commercial loans
|
44,199
|
63.2
|
(4,148
|
)
|
(5.6
|
)
|
||||||||||
|
Other agricultural loans
|
(6,333
|
)
|
(11.5
|
)
|
12,926
|
30.6
|
||||||||||
|
State & political subdivision loans
|
(31,118
|
)
|
(32.9
|
)
|
(8,272
|
)
|
(8.1
|
)
|
||||||||
|
Total loans
|
$
|
289,712
|
26.0
|
$
|
33,686
|
3.1
|
||||||||||
|
|
Commercial,
municipal,
agricultural
|
Real estate
construction
|
Total
|
|||||||||
|
Maturity of loans:
|
||||||||||||
|
One year or less
|
$
|
28,416
|
$
|
897
|
$
|
29,313
|
||||||
|
Over one year through five years
|
234,160
|
9,490
|
243,650
|
|||||||||
|
Over five years
|
875,113
|
25,017
|
900,130
|
|||||||||
|
Total
|
$
|
1,137,689
|
$
|
35,404
|
$
|
1,173,093
|
||||||
|
Sensitivity of loans to changes in interest rates - loans due after December 31, 2020:
|
||||||||||||
|
Predetermined interest rate
|
$
|
300,603
|
$
|
9,592
|
$
|
310,195
|
||||||
|
Floating or adjustable interest rate
|
808,670
|
24,915
|
833,585
|
|||||||||
|
Total
|
$
|
1,109,273
|
$
|
34,507
|
$
|
1,143,780
|
||||||
|
|
December 31,
|
|||||||||||||||||||
|
2020
|
2019
|
2018
|
2017
|
2016
|
||||||||||||||||
|
Balance at beginning of period
|
$
|
13,845
|
$
|
12,884
|
$
|
11,190
|
$
|
8,886
|
$
|
7,106
|
||||||||||
|
Charge-offs:
|
||||||||||||||||||||
|
Real estate:
|
||||||||||||||||||||
|
Residential
|
-
|
32
|
118
|
107
|
85
|
|||||||||||||||
|
Commercial
|
435
|
578
|
66
|
41
|
100
|
|||||||||||||||
|
Agricultural
|
4
|
-
|
-
|
30
|
-
|
|||||||||||||||
|
Consumer
|
50
|
49
|
40
|
130
|
100
|
|||||||||||||||
|
Other commercial loans
|
44
|
38
|
91
|
-
|
55
|
|||||||||||||||
|
Other agricultural loans
|
-
|
60
|
50
|
5
|
-
|
|||||||||||||||
|
Total loans charged-off
|
533
|
757
|
365
|
313
|
340
|
|||||||||||||||
|
Recoveries:
|
||||||||||||||||||||
|
Real estate:
|
||||||||||||||||||||
|
Residential
|
14
|
-
|
69
|
-
|
-
|
|||||||||||||||
|
Commercial
|
37
|
-
|
3
|
11
|
479
|
|||||||||||||||
|
Agricultural
|
19
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Consumer
|
21
|
33
|
31
|
49
|
88
|
|||||||||||||||
|
Other commercial loans
|
12
|
10
|
30
|
16
|
33
|
|||||||||||||||
|
Other agricultural loans
|
-
|
-
|
1
|
1
|
-
|
|||||||||||||||
|
Total loans recovered
|
103
|
43
|
134
|
77
|
600
|
|||||||||||||||
|
Net loans charged-off (recovered)
|
430
|
714
|
231
|
236
|
(260
|
)
|
||||||||||||||
|
Provision charged to expense
|
2,400
|
1,675
|
1,925
|
2,540
|
1,520
|
|||||||||||||||
|
Balance at end of year
|
$
|
15,815
|
$
|
13,845
|
$
|
12,884
|
$
|
11,190
|
$
|
8,886
|
||||||||||
|
Loans outstanding at end of period
|
$
|
1,405,281
|
$
|
1,115,569
|
$
|
1,081,883
|
$
|
1,000,525
|
$
|
799,611
|
||||||||||
|
Average loans outstanding, net
|
$
|
1,291,838
|
$
|
1,102,565
|
$
|
1,044,250
|
$
|
883,355
|
$
|
725,881
|
||||||||||
|
Non-performing assets:
|
||||||||||||||||||||
|
Non-accruing loans
|
$
|
10,732
|
$
|
11,536
|
$
|
13,724
|
$
|
10,171
|
$
|
11,454
|
||||||||||
|
Accrual loans - 90 days or more past due
|
525
|
487
|
68
|
555
|
405
|
|||||||||||||||
|
Total non-performing loans
|
$
|
11,257
|
$
|
12,023
|
$
|
13,792
|
$
|
10,726
|
$
|
11,859
|
||||||||||
|
Foreclosed assets held for sale
|
1,836
|
3,404
|
601
|
1,119
|
1,036
|
|||||||||||||||
|
Total non-performing assets
|
$
|
13,093
|
$
|
15,427
|
$
|
14,393
|
$
|
11,845
|
$
|
12,895
|
||||||||||
|
Troubled debt restructurings (TDR)
|
||||||||||||||||||||
|
Non-accruing TDRs
|
$
|
7,026
|
$
|
6,223
|
$
|
10,621
|
$
|
6,798
|
$
|
6,758
|
||||||||||
|
Accrual TDRs
|
5,240
|
7,341
|
8,333
|
13,056
|
6,095
|
|||||||||||||||
|
Total troubled debt restructurings
|
$
|
12,266
|
$
|
13,564
|
$
|
18,954
|
$
|
19,854
|
$
|
12,853
|
||||||||||
|
Net charge-offs to average loans
|
0.03
|
%
|
0.06
|
%
|
0.02
|
%
|
0.03
|
%
|
-0.04
|
%
|
||||||||||
|
Allowance to total loans
|
1.13
|
%
|
1.24
|
%
|
1.19
|
%
|
1.12
|
%
|
1.11
|
%
|
||||||||||
|
Allowance to total non-performing loans
|
140.49
|
%
|
115.15
|
%
|
93.42
|
%
|
104.33
|
%
|
74.93
|
%
|
||||||||||
|
Non-performing loans as a percent of loans net of unearned income
|
0.80
|
%
|
1.08
|
%
|
1.27
|
%
|
1.07
|
%
|
1.48
|
%
|
||||||||||
|
Non-performing assets as a percent of loans net of unearned income
|
0.93
|
%
|
1.38
|
%
|
1.33
|
%
|
1.18
|
%
|
1.61
|
%
|
||||||||||
| • |
Level of and trends in delinquencies, impaired/classified loans
|
| ▪ |
Change in volume and severity of past due loans
|
| ▪ |
Volume of non-accrual loans
|
| ▪ |
Volume and severity of classified, adversely or graded loans
|
| • |
Level of and trends in charge-offs and recoveries
|
| • |
Trends in volume, terms and nature of the loan portfolio
|
| • |
Effects of any changes in risk selection and underwriting standards and any other changes in lending and recovery policies, procedures and practices
|
| • |
Changes in the quality of the Bank’s loan review system
|
| • |
Experience, ability and depth of lending management and other relevant staff
|
| • |
National, state, regional and local economic trends and business conditions
|
| ▪ |
General economic conditions
|
| ▪ |
Unemployment rates
|
| ▪ |
Inflation / CPI
|
| ▪ |
Changes in values of underlying collateral for collateral-dependent loans
|
| • |
Industry conditions including the effects of external factors such as competition, legal, and regulatory requirements on the level of estimated credit losses.
|
| • |
Existence and effect of any credit concentrations, and changes in the level of such concentrations
|
| • |
Any change in the level of board oversight
|
|
|
2020
|
2019
|
2018
|
2017
|
2016
|
|||||||||||||||||||||||||||||||||||
|
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
|||||||||||||||||||||||||||||||
|
Real estate loans:
|
||||||||||||||||||||||||||||||||||||||||
|
Residential
|
$
|
1,174
|
14.4
|
$
|
1,114
|
19.4
|
$
|
1,105
|
19.9
|
$
|
1,049
|
21.4
|
$
|
1,064
|
25.9
|
|||||||||||||||||||||||||
|
Commercial
|
6,216
|
42.4
|
4,549
|
30.7
|
4,115
|
29.5
|
3,867
|
30.8
|
3,589
|
31.6
|
||||||||||||||||||||||||||||||
|
Agricultural
|
4,953
|
22.4
|
5,022
|
27.9
|
4,264
|
26.3
|
3,143
|
24.0
|
1,494
|
15.5
|
||||||||||||||||||||||||||||||
|
Construction
|
122
|
2.5
|
43
|
1.4
|
58
|
3.1
|
23
|
1.3
|
47
|
3.2
|
||||||||||||||||||||||||||||||
|
Consumer
|
321
|
2.2
|
112
|
0.9
|
120
|
0.9
|
124
|
1.0
|
122
|
1.4
|
||||||||||||||||||||||||||||||
|
Other commercial loans
|
1,226
|
8.1
|
1,255
|
6.3
|
1,354
|
6.9
|
1,272
|
7.2
|
1,327
|
7.3
|
||||||||||||||||||||||||||||||
|
Other agricultural loans
|
864
|
3.5
|
961
|
4.9
|
752
|
3.9
|
492
|
3.8
|
312
|
2.9
|
||||||||||||||||||||||||||||||
|
State & political subdivision loans
|
479
|
4.5
|
536
|
8.5
|
762
|
9.5
|
816
|
10.5
|
833
|
12.2
|
||||||||||||||||||||||||||||||
|
Unallocated
|
460
|
N/A
|
253
|
N/A
|
354
|
N/A
|
404
|
N/A
|
98
|
N/A
|
||||||||||||||||||||||||||||||
|
Total allowance for loan losses
|
$
|
15,815
|
100.0
|
$
|
13,845
|
100.0
|
$
|
12,884
|
100.0
|
$
|
11,190
|
100.0
|
$
|
8,886
|
100.0
|
|||||||||||||||||||||||||
|
|
December 31, 2020
|
December 31, 2019
|
||||||||||||||||||||||||||||||
|
Non-Performing Loans
|
Non-Performing Loans
|
|||||||||||||||||||||||||||||||
|
30 - 89 Days
Past Due
|
90 Days Past
Due Accruing
|
Non-
accrual
|
Total Non-
Performing
|
30 - 89 Days
Past Due
|
90 Days Past
Due Accruing
|
Non-
accrual
|
Total Non-
Performing
|
|||||||||||||||||||||||||
|
Real estate:
|
||||||||||||||||||||||||||||||||
|
Residential
|
$
|
1,351
|
$
|
275
|
$
|
812
|
$
|
1,087
|
$
|
933
|
$
|
2
|
$
|
962
|
$
|
964
|
||||||||||||||||
|
Commercial
|
1,247
|
70
|
4,529
|
4,599
|
1,225
|
-
|
5,080
|
5,080
|
||||||||||||||||||||||||
|
Agricultural
|
366
|
150
|
3,133
|
3,283
|
118
|
299
|
2,578
|
2,877
|
||||||||||||||||||||||||
|
Construction
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||
|
Consumer
|
155
|
30
|
-
|
30
|
123
|
2
|
6
|
8
|
||||||||||||||||||||||||
|
Other commercial loans
|
930
|
-
|
1,284
|
1,284
|
283
|
184
|
1,837
|
2,021
|
||||||||||||||||||||||||
|
Other agricultural loans
|
71
|
-
|
974
|
974
|
29
|
-
|
1,073
|
1,073
|
||||||||||||||||||||||||
|
Total nonperforming loans
|
$
|
4,120
|
$
|
525
|
$
|
10,732
|
$
|
11,257
|
$
|
2,711
|
$
|
487
|
$
|
11,536
|
$
|
12,023
|
||||||||||||||||
|
|
Change in Non-Performing Loans
|
|||||||
|
2020 / 2019
|
||||||||
|
Amount
|
%
|
|||||||
|
Real estate:
|
||||||||
|
Residential
|
$
|
123
|
12.8
|
|||||
|
Commercial
|
(481
|
)
|
(9.5
|
)
|
||||
|
Agricultural
|
406
|
14.1
|
||||||
|
Construction
|
-
|
-
|
||||||
|
Consumer
|
22
|
275.0
|
||||||
|
Other commercial loans
|
(737
|
)
|
(36.5
|
)
|
||||
|
Other agricultural loans
|
(99
|
)
|
(9.2
|
)
|
||||
|
Total nonperforming loans
|
$
|
(766
|
)
|
(6.4
|
)
|
|||
|
|
Non-Performing Loans
|
|||||||||||||||||||
|
2020
|
2019
|
2018
|
2017
|
2016
|
||||||||||||||||
|
Real estate:
|
||||||||||||||||||||
|
Residential
|
$
|
1,087
|
$
|
964
|
$
|
1,181
|
$
|
1,604
|
$
|
1,903
|
||||||||||
|
Commercial
|
4,599
|
5,080
|
5,993
|
5,354
|
4,445
|
|||||||||||||||
|
Agricultural
|
3,283
|
2,877
|
3,206
|
205
|
1,340
|
|||||||||||||||
|
Construction
|
-
|
-
|
-
|
133
|
-
|
|||||||||||||||
|
Consumer
|
30
|
8
|
26
|
49
|
109
|
|||||||||||||||
|
Other commercial loans
|
1,284
|
2,021
|
2,185
|
2,669
|
4,057
|
|||||||||||||||
|
Other agricultural loans
|
974
|
1,073
|
1,201
|
712
|
5
|
|||||||||||||||
|
State & political subdivision loans
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Total nonperforming loans
|
11,257
|
12,023
|
13,792
|
10,726
|
11,859
|
|||||||||||||||
| • |
A commercial loan relationship with $2.2 million outstanding, and additional letters of credit of $2.1 million available, secured by undeveloped land, stone quarries and equipment, was on non-accrual status as of December 31, 2020. The slowdown in the exploration for natural gas has significantly impacted the cash flows of the customer, who provides excavation services and stone for pad construction related to these activities. During 2019, the Company had the underlying equipment collateral appraised. The 2019 appraisal indicated a decrease in collateral values compared to the appraisal ordered for the loan origination and an appraisal performed in 2017, however, the loan is still considered well secured on a loan to value basis. In the fourth quarter of 2020, a forbearance agreement was signed with this customer. Management determined that no specific reserve was required as of December 31, 2020.
|
| • |
An agricultural loan customer with a total loan relationship of $2.6 million, secured by real estate, equipment and cattle, was on non-accrual status as of December 31, 2020. The customer declared bankruptcy during the fourth quarter of 2018 and developed a workout plan that was approved in the fourth quarter of 2019 and resulted in monthly payments resuming in late 2019. Included within these loans to this customer are $953,000 of loans which are subject to Farm Service Agency guarantees. Depressed milk prices and the pandemic have created cash flow difficulties for this customer. Absent a sizable and sustained increase in milk prices, which is not assured, we will need to rely upon the collateral for repayment of interest and principal. As of December 31, 2020, there was a specific reserve of $214,000 for this relationship.
|
| • |
An agricultural loan customer with a total loan relationship of $1.2 million, secured by real estate was on non-accrual status as of December 31, 2020. The COVID-19 pandemic has escalated the cash flow difficulties this customer was experiencing. We expect that we will need to rely upon the collateral for repayment of interest and principal. Management reviewed the collateral and determined that no specific reserve was required as of December 31, 2020.
|
| • |
Three loan relationships comprise 53.0% of the non-performing loan balance, which has approximately $214,000 of specific reserves as of December 31, 2020.
|
| • |
The
Company has a history of low charge-offs, and were 0.03% in 2020, which was primarily due to two relationships, which compares to 0.06% of average loans for 2019.
|
|
|
2020
|
2019
|
2018
|
|||||||||||||||||||||
|
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
|||||||||||||||||||
|
Non-interest-bearing deposits
|
$
|
303,762
|
19.1
|
$
|
203,793
|
16.9
|
$
|
179,971
|
15.2
|
|||||||||||||||
|
NOW accounts
|
422,083
|
26.6
|
340,273
|
28.1
|
336,756
|
28.4
|
||||||||||||||||||
|
Savings deposits
|
255,853
|
16.1
|
224,456
|
18.5
|
205,334
|
17.3
|
||||||||||||||||||
|
Money market deposit accounts
|
225,968
|
14.2
|
169,865
|
14.0
|
164,625
|
13.9
|
||||||||||||||||||
|
Certificates of deposit
|
381,192
|
24.0
|
272,731
|
22.5
|
298,470
|
25.2
|
||||||||||||||||||
|
Total
|
$
|
1,588,858
|
100.0
|
$
|
1,211,118
|
100.0
|
$
|
1,185,156
|
100.0
|
|||||||||||||||
|
|
2020/2019 Change
|
2019/2018 Change
|
||||||||||||||
|
Amount
|
%
|
Amount
|
%
|
|||||||||||||
|
Non-interest-bearing deposits
|
$
|
99,969
|
49.1
|
$
|
23,822
|
13.2
|
||||||||||
|
NOW accounts
|
81,810
|
24.0
|
3,517
|
1.0
|
||||||||||||
|
Savings deposits
|
31,397
|
14.0
|
19,122
|
9.3
|
||||||||||||
|
Money market deposit accounts
|
56,103
|
33.0
|
5,240
|
3.2
|
||||||||||||
|
Certificates of deposit
|
108,461
|
39.8
|
(25,739
|
)
|
(8.6
|
)
|
||||||||||
|
Total
|
$
|
377,740
|
31.2
|
$
|
25,962
|
2.2
|
||||||||||
|
|
2020
|
2019
|
2018
|
|||||||||
|
3 months or less
|
$
|
23,974
|
$
|
10,245
|
$
|
29,574
|
||||||
|
Over 3 months through 6 months
|
31,856
|
14,463
|
10,880
|
|||||||||
|
Over 6 months through 12 months
|
55,515
|
35,604
|
26,778
|
|||||||||
|
Over 12 months
|
87,588
|
80,589
|
85,719
|
|||||||||
|
Total
|
$
|
198,933
|
$
|
140,901
|
$
|
152,951
|
||||||
|
As a percent of total certificates of deposit
|
52.19
|
%
|
51.66
|
%
|
51.25
|
%
|
||||||
|
|
2020
|
2019
|
2018
|
|||||||||||||||||||||
|
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
|||||||||||||||||||
|
Individuals
|
$
|
865,041
|
54.4
|
$
|
664,065
|
54.8
|
$
|
666,255
|
56.2
|
|||||||||||||||
|
Businesses and other organizations
|
467,159
|
29.4
|
306,873
|
25.3
|
276,248
|
23.3
|
||||||||||||||||||
|
State & political subdivisions
|
256,658
|
16.2
|
240,180
|
19.9
|
242,653
|
20.5
|
||||||||||||||||||
|
Total
|
$
|
1,588,858
|
100.0
|
$
|
1,211,118
|
100.0
|
$
|
1,185,156
|
100.0
|
|||||||||||||||
| ▪ |
Teller and imaging software totaling $709,000
|
| ▪ |
Leasehold improvements and certain equipment for an office opened in 2020 totaling $73,000
|
| ▪ |
Building and ground improvements totaling $73,000
|
| ▪ |
Computer, network and copier upgrades totaling $76,000
|
| ▪ |
Leasehold improvements and certain equipment for an office opened in 2019 totaling $28,000
|
| ▪ |
Building and ground improvements totaling $90,000
|
| ▪ |
Company vehicle purchased totaling $42,000
|
| ▪ |
Generator totaling $23,000
|
| ▪ |
Computer, network and copier upgrades totaling $300,000
|
|
Contractual Obligations
|
One year
or Less
|
One to
Three Years
|
Three to
Five Years
|
Over Five
Years
|
Total
|
|||||||||||||||
|
Deposits without a stated maturity
|
$
|
1,207,666
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
1,207,666
|
||||||||||
|
Time deposits
|
220,596
|
130,248
|
25,147
|
5,201
|
381,192
|
|||||||||||||||
|
FHLB Advances
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Term borrowings - FHLB
|
46,800
|
4,725
|
15,000
|
-
|
66,525
|
|||||||||||||||
|
Note Payable
|
-
|
-
|
-
|
7,500
|
7,500
|
|||||||||||||||
|
Repurchase agreements
|
14,813
|
-
|
-
|
14,813
|
||||||||||||||||
|
Operating leases
|
669
|
861
|
409
|
499
|
2,438
|
|||||||||||||||
|
Total
|
$
|
1,490,544
|
$
|
135,834
|
$
|
40,556
|
$
|
13,200
|
$
|
1,680,134
|
||||||||||
|
Maturity or Re-pricing of Company Assets and Liabilities as of December 31, 2020
|
||||||||||||||||||||||||||||
|
Within
Three
Months
|
Four to
Twelve
Months
|
One to
Two
Years
|
Two to
Three
Years
|
Three to
Five
Years
|
Over
Five
Years
|
Total
|
||||||||||||||||||||||
|
Interest-earning assets:
|
||||||||||||||||||||||||||||
|
Interest-bearing deposits at banks
|
$
|
52,582
|
$
|
2,483
|
$
|
7,944
|
$
|
2,832
|
$
|
250
|
$
|
-
|
$
|
66,091
|
||||||||||||||
|
Investment securities
|
38,750
|
40,282
|
53,954
|
30,440
|
72,684
|
51,412
|
287,522
|
|||||||||||||||||||||
|
Residential mortgage loans
|
36,895
|
53,034
|
43,933
|
29,368
|
27,286
|
11,396
|
201,912
|
|||||||||||||||||||||
|
Construction loans
|
12,956
|
11,482
|
10,966
|
-
|
-
|
-
|
35,404
|
|||||||||||||||||||||
|
Commercial and farm loans
|
241,328
|
190,343
|
228,157
|
153,668
|
207,609
|
53,256
|
1,074,361
|
|||||||||||||||||||||
|
Loans to state & political subdivisions
|
8,097
|
6,222
|
4,413
|
11,158
|
5,628
|
27,810
|
63,328
|
|||||||||||||||||||||
|
Other loans
|
3,865
|
5,664
|
5,812
|
4,174
|
5,063
|
5,699
|
30,277
|
|||||||||||||||||||||
|
Total interest-earning assets
|
$
|
394,473
|
$
|
309,510
|
$
|
355,179
|
$
|
231,640
|
$
|
318,520
|
$
|
149,573
|
$
|
1,758,895
|
||||||||||||||
|
Interest-bearing liabilities:
|
||||||||||||||||||||||||||||
|
NOW accounts
|
$
|
261,373
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
160,710
|
$
|
422,083
|
||||||||||||||
|
Savings accounts
|
-
|
-
|
-
|
-
|
-
|
255,853
|
255,853
|
|||||||||||||||||||||
|
Money Market accounts
|
201,953
|
-
|
-
|
-
|
-
|
24,015
|
225,968
|
|||||||||||||||||||||
|
Certificates of deposit
|
53,404
|
167,192
|
90,184
|
40,065
|
25,147
|
5,200
|
381,192
|
|||||||||||||||||||||
|
Long-term borrowing
|
16,813
|
19,800
|
4,725
|
-
|
30,000
|
17,500
|
88,838
|
|||||||||||||||||||||
|
Total interest-bearing liabilities
|
$
|
533,543
|
$
|
186,992
|
$
|
94,909
|
$
|
40,065
|
$
|
55,147
|
$
|
463,278
|
$
|
1,373,934
|
||||||||||||||
|
Excess interest-earning assets (liabilities)
|
$
|
(139,070
|
)
|
$
|
122,518
|
$
|
260,270
|
$
|
191,575
|
$
|
263,373
|
$
|
(313,705
|
)
|
||||||||||||||
|
Cumulative interest-earning assets
|
$
|
394,473
|
$
|
703,983
|
$
|
1,059,162
|
$
|
1,290,802
|
$
|
1,609,322
|
$
|
1,758,895
|
||||||||||||||||
|
Cumulative interest-bearing liabilities
|
533,543
|
720,535
|
815,444
|
855,509
|
910,656
|
1,373,934
|
||||||||||||||||||||||
|
Cumulative gap
|
$
|
(139,070
|
)
|
$
|
(16,552
|
)
|
$
|
243,718
|
$
|
435,293
|
$
|
698,666
|
$
|
384,961
|
||||||||||||||
|
Cumulative interest rate sensitivity ratio (1)
|
0.74
|
0.98
|
1.30
|
1.51
|
1.77
|
1.28
|
||||||||||||||||||||||
|
Changes in Rates
|
Prospective One-Year
Net Interest Income
|
Change In
Prospective
Net Interest Income
|
% Change In
Prospective
Net Interest Income
|
|||||||||
|
-100 Shock
|
59,631
|
(968
|
)
|
(1.60
|
)
|
|||||||
|
Base
|
60,599
|
-
|
-
|
|||||||||
|
+100 Shock
|
59,568
|
(1,031
|
)
|
(1.70
|
)
|
|||||||
|
+200 Shock
|
59,010
|
(1,589
|
)
|
(2.62
|
)
|
|||||||
|
+300 Shock
|
58,475
|
(2,124
|
)
|
(3.51
|
)
|
|||||||
|
+400 Shock
|
57,744
|
(2,855
|
)
|
(4.71
|
)
|
|||||||
|
|
December 31,
|
|||||||
|
(in thousands, except share data)
|
2020
|
2019
|
||||||
|
ASSETS:
|
||||||||
|
Cash and cash equivalents:
|
||||||||
|
Noninterest-bearing
|
$
|
|
$
|
|
||||
|
Interest-bearing
|
|
|
||||||
|
Total cash and cash equivalents
|
|
|
||||||
|
Interest bearing time deposits with other banks
|
|
|
||||||
|
Equity securities
|
|
|
||||||
|
Available-for-sale securities
|
|
|
||||||
|
Loans held for sale
|
|
|
||||||
|
Loans (net of allowance for loan losses: 2020, $
|
|
|
||||||
|
Premises and equipment
|
|
|
||||||
|
Accrued interest receivable
|
|
|
||||||
|
Goodwill
|
|
|
||||||
|
Bank owned life insurance
|
|
|
||||||
|
Other intangibles
|
|
|
||||||
|
Other assets
|
|
|
||||||
|
TOTAL ASSETS
|
$
|
|
$
|
|
||||
|
LIABILITIES:
|
||||||||
|
Deposits:
|
||||||||
|
Noninterest-bearing
|
$
|
|
$
|
|
||||
|
Interest-bearing
|
|
|
||||||
|
Total deposits
|
|
|
||||||
|
Borrowed funds
|
|
|
||||||
|
Accrued interest payable
|
|
|
||||||
|
Other liabilities
|
|
|
||||||
|
TOTAL LIABILITIES
|
|
|
||||||
|
STOCKHOLDERS' EQUITY:
|
||||||||
|
Preferred Stock $
|
||||||||
|
2020 and 2019;
|
|
|
||||||
|
Common Stock $
|
|
|
||||||
|
Additional paid-in capital
|
|
|
||||||
|
Retained earnings
|
|
|
||||||
|
Accumulated other comprehensive income (loss)
|
|
(
|
)
|
|||||
|
Treasury stock, at cost:
|
(
|
)
|
(
|
)
|
||||
|
TOTAL STOCKHOLDERS' EQUITY
|
|
|
||||||
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
|
|
$
|
|
||||
|
(in thousands, except per share data)
|
2020
|
2019
|
2018
|
|||||||||
|
INTEREST AND DIVIDEND INCOME:
|
||||||||||||
|
Interest and fees on loans
|
$
|
|
$
|
|
$
|
|
||||||
|
Interest-bearing deposits with banks
|
|
|
|
|||||||||
|
Investment securities:
|
||||||||||||
|
Taxable
|
|
|
|
|||||||||
|
Nontaxable
|
|
|
|
|||||||||
|
Dividends
|
|
|
|
|||||||||
|
TOTAL INTEREST AND DIVIDEND INCOME
|
|
|
|
|||||||||
|
INTEREST EXPENSE:
|
||||||||||||
|
Deposits
|
|
|
|
|||||||||
|
Borrowed funds
|
|
|
|
|||||||||
|
TOTAL INTEREST EXPENSE
|
|
|
|
|||||||||
|
NET INTEREST INCOME
|
|
|
|
|||||||||
|
Provision for loan losses
|
|
|
|
|||||||||
|
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES
|
|
|
|
|||||||||
|
NON-INTEREST INCOME:
|
||||||||||||
|
Service charges
|
|
|
|
|||||||||
|
Trust
|
|
|
|
|||||||||
|
Brokerage and insurance
|
|
|
|
|||||||||
|
Equity security (losses) gains, net
|
(
|
)
|
|
|
||||||||
|
Available for sale security gains (losses), net
|
|
|
(
|
)
|
||||||||
|
Gains on loans sold
|
|
|
|
|||||||||
|
Earnings on bank owned life insurance
|
|
|
|
|||||||||
|
Other
|
|
|
|
|||||||||
|
TOTAL NON-INTEREST INCOME
|
|
|
|
|||||||||
|
NON-INTEREST EXPENSES:
|
||||||||||||
|
Salaries and employee benefits
|
|
|
|
|||||||||
|
Occupancy
|
|
|
|
|||||||||
|
Furniture and equipment
|
|
|
|
|||||||||
|
Professional fees
|
|
|
|
|||||||||
|
Federal depository insurance
|
|
|
|
|||||||||
|
Pennsylvania shares tax
|
|
|
|
|||||||||
|
Amortization of intangibles
|
|
|
|
|||||||||
|
Merger and acquisition
|
|
|
|
|||||||||
|
ORE expenses
|
|
|
|
|||||||||
|
Software expenses
|
|
|
|
|||||||||
|
Other
|
|
|
|
|||||||||
|
TOTAL NON-INTEREST EXPENSES
|
|
|
|
|||||||||
|
Income before provision for income taxes
|
|
|
|
|||||||||
|
Provision for income taxes
|
|
|
|
|||||||||
|
NET INCOME
|
$
|
|
$
|
|
$
|
|
||||||
|
PER COMMON SHARE DATA:
|
||||||||||||
|
EARNINGS PER SHARE - BASIC
|
$
|
|
$
|
|
$
|
|
||||||
|
EARNINGS PER SHARE - DILUTED
|
$
|
|
$
|
|
$
|
|
||||||
|
CASH DIVIDENDS PER SHARE
|
$
|
|
$
|
|
$
|
|
||||||
|
Number of shares used in computation - basic
|
|
|
|
|||||||||
|
Number of shares used in computation - diluted
|
|
|
|
|||||||||
|
(in thousands)
|
2020
|
2019
|
2018
|
|||||||||
|
Net Income
|
$
|
|
$
|
|
$
|
|
||||||
|
Other Comprehensive income
|
||||||||||||
|
Securities available for sale
|
||||||||||||
|
Unrealized holding gain (loss) during the period
|
|
|
(
|
)
|
||||||||
|
Income tax (benefit)
|
|
|
(
|
)
|
||||||||
|
Subtotal
|
|
|
(
|
)
|
||||||||
|
Reclassification adjustment for (gains) losses
|
||||||||||||
|
included in income
|
(
|
)
|
(
|
)
|
|
|||||||
|
Income tax (benefit)
|
(
|
)
|
(
|
)
|
|
|||||||
|
Subtotal
|
(
|
)
|
(
|
)
|
|
|||||||
|
Unrealized loss on interest rate swap
|
(
|
)
|
|
|
||||||||
|
Income tax (benefit)
|
(
|
)
|
|
|
||||||||
|
Other comprehensive loss on interest rate swap
|
(
|
)
|
|
|
||||||||
|
Change in unrecognized pension costs
|
(
|
)
|
|
|
||||||||
|
Income tax (benefit)
|
(
|
)
|
|
|
||||||||
|
Other comprehensive gain (loss) gain on unrecognized pension costs
|
(
|
)
|
|
|
||||||||
|
Other comprehensive income (loss)
|
|
|
(
|
)
|
||||||||
|
Comprehensive income
|
$
|
|
$
|
|
$
|
|
||||||
|
|
Common Stock
|
Additional Paid-in
|
Retained
|
Accumulated Other Comprehensive
|
Treasury
Stock
|
|||||||||||||||||||||||
|
(in thousands, except share data)
|
Shares
|
Amount
|
Capital
|
Earnings
|
Income (Loss)
|
Stock
|
Total
|
|||||||||||||||||||||
|
Balance, December 31, 2017
|
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
|||||||||||||
|
Net income
|
|
|
||||||||||||||||||||||||||
|
Other comprehensive loss
|
(
|
)
|
(
|
)
|
||||||||||||||||||||||||
|
Stock dividend (
|
|
|
|
(
|
)
|
|
||||||||||||||||||||||
|
Issuance of Common stock
|
|
|
||||||||||||||||||||||||||
|
Purchase of treasury stock (
|
(
|
)
|
(
|
)
|
||||||||||||||||||||||||
|
Restricted stock, executive and Board of Director awards
|
(
|
)
|
|
(
|
)
|
|||||||||||||||||||||||
|
Restricted stock vesting
|
|
|
||||||||||||||||||||||||||
|
Change in Accounting policy for equity securities
|
(
|
)
|
|
|
||||||||||||||||||||||||
|
Cash dividend reinvestment paid from treasury stock
|
(
|
)
|
|
|
||||||||||||||||||||||||
|
Cash dividends, $
|
(
|
)
|
(
|
)
|
||||||||||||||||||||||||
|
Balance, December 31, 2018
|
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
|||||||||||||
|
Net income
|
|
|
||||||||||||||||||||||||||
|
Other comprehensive income
|
|
|
||||||||||||||||||||||||||
|
Stock dividend (
|
|
|
|
(
|
)
|
|
||||||||||||||||||||||
|
Purchase of treasury stock (
|
(
|
)
|
(
|
)
|
||||||||||||||||||||||||
|
Restricted stock, executive and Board of Director awards
|
(
|
)
|
|
|
||||||||||||||||||||||||
|
Restricted stock vesting
|
|
|
||||||||||||||||||||||||||
|
Forfeited restricted stock
|
|
(
|
)
|
|
||||||||||||||||||||||||
|
Cash dividends, $
|
(
|
)
|
(
|
)
|
||||||||||||||||||||||||
|
Balance, December 31, 2019
|
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
|||||||||||||
|
Net income
|
|
|
||||||||||||||||||||||||||
|
Other comprehensive income
|
|
|
||||||||||||||||||||||||||
|
Stock dividend (
|
|
|
|
(
|
)
|
|
||||||||||||||||||||||
|
Stock issued for acquisition
|
|
|
|
|
||||||||||||||||||||||||
|
Purchase of treasury stock (
|
(
|
)
|
(
|
)
|
||||||||||||||||||||||||
|
Restricted stock, executive and Board of Director awards
|
(
|
)
|
|
|
||||||||||||||||||||||||
|
Restricted stock vesting
|
|
|
||||||||||||||||||||||||||
|
Sale of treasury stock (
|
|
|
|
|||||||||||||||||||||||||
|
Forfeited restricted stock
|
|
(
|
)
|
|
||||||||||||||||||||||||
|
Cash dividend reinvestment paid from treasury stock
|
|
(
|
)
|
|
|
|||||||||||||||||||||||
|
Cash dividends, $
|
(
|
)
|
(
|
)
|
||||||||||||||||||||||||
|
Balance, December 31, 2020
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
||||||||||||||
|
|
Year Ended December 31,
|
|||||||||||
|
(in thousands)
|
2020
|
2019
|
2018
|
|||||||||
|
Cash Flows from Operating Activities:
|
||||||||||||
|
Net income
|
$
|
|
$
|
|
$
|
|
||||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||||||
|
Provision for loan losses
|
|
|
|
|||||||||
|
Depreciation and amortization
|
(
|
)
|
|
|
||||||||
|
Amortization and accretion on investment securities
|
|
|
|
|||||||||
|
Deferred income taxes
|
|
|
(
|
)
|
||||||||
|
Equity security (gains) losses, net
|
|
(
|
)
|
|
||||||||
|
Available for sale security (gains) losses, net
|
(
|
)
|
(
|
)
|
|
|||||||
|
Earnings on bank owned life insurance
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Stock awards
|
|
|
|
|||||||||
|
Originations of loans held for sale
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Proceeds from sales of loans held for sale
|
|
|
|
|||||||||
|
Realized gains on loans sold
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Increase in accrued interest receivable
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Increase (decrease) in accrued interest payable
|
(
|
)
|
|
|
||||||||
|
Other, net
|
|
(
|
)
|
|
||||||||
|
Net cash provided by operating activities
|
|
|
|
|||||||||
|
Cash Flows from Investing Activities:
|
||||||||||||
|
Available-for-sale securities:
|
||||||||||||
|
Proceeds from sales of available-for-sale securities
|
|
|
|
|||||||||
|
Proceeds from maturity and principal repayments of securities
|
|
|
|
|||||||||
|
Purchase of securities
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Purchase of equity securities
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Proceeds from sale of equity securities
|
|
|
|
|||||||||
|
Proceeds from redemption of Regulatory Stock
|
|
|
|
|||||||||
|
Purchase of Regulatory Stock
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Net increase in loans
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Purchase of interest bearing time deposits
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Proceeds from matured interest bearing time deposits with other banks
|
|
|
|
|||||||||
|
Proceeds from sale of interest bearing time deposits with other banks
|
|
|
|
|||||||||
|
Purchase of premises, equipment and software
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Proceeds from sale of premises and equipment
|
|
|
|
|||||||||
|
Proceeds from sale of foreclosed assets held for sale
|
|
|
|
|||||||||
|
Acquisition, net of cash paid
|
|
|
|
|||||||||
|
Net cash used in investing activities
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Cash Flows from Financing Activities:
|
||||||||||||
|
Net increase in deposits
|
|
|
|
|||||||||
|
Proceeds from long-term borrowings
|
|
|
|
|||||||||
|
Repayments of long-term borrowings
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Net decrease in short-term borrowed funds
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Purchase of treasury stock
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Purchase of restricted stock
|
|
|
(
|
)
|
||||||||
|
Sale of treasury stock to employee stock purchase plan
|
|
|
|
|||||||||
|
Dividends paid
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Net cash provided by financing activities
|
|
|
|
|||||||||
|
Net increase (decrease) in cash and cash equivalents
|
|
|
(
|
)
|
||||||||
|
Cash and Cash Equivalents at Beginning of Year
|
|
|
|
|||||||||
|
Cash and Cash Equivalents at End of Year
|
$
|
|
$
|
|
$
|
|
||||||
|
Supplemental Disclosures of Cash Flow Information:
|
||||||||||||
|
Interest paid
|
$
|
|
$
|
|
$
|
|
||||||
|
Income taxes paid
|
$
|
|
$
|
|
$
|
|
||||||
|
Non-cash activities:
|
||||||||||||
|
Stock dividend
|
$
|
|
$
|
|
$
|
|
||||||
|
Real estate acquired in settlement of loans
|
$
|
|
$
|
|
$
|
|
||||||
|
Investments purchased and not settled included in other liabilities
|
$
|
|
$
|
|
$
|
|
||||||
|
Right of use asset and liability
|
$
|
|
$
|
|
$
|
|
||||||
|
Acquisition of
|
Midcoast
Community
Bancorp Inc.
|
|||||||||||
|
Non-cash assets acquired
|
||||||||||||
|
Loans
|
$
|
|
||||||||||
|
Premises and equipment
|
|
|||||||||||
|
Accrued interest receivable
|
|
|||||||||||
|
Bank owned life insurance
|
|
|||||||||||
|
Intangibles
|
|
|||||||||||
|
Deferred tax asset
|
|
|||||||||||
|
Other assets
|
|
|||||||||||
|
Goodwill
|
|
|||||||||||
|
|
||||||||||||
|
Liabilities assumed
|
||||||||||||
|
Noninterest-bearing deposits
|
|
|||||||||||
|
Interest-bearing deposits
|
|
|||||||||||
|
Accrued interest payable
|
|
|||||||||||
|
Borrowed funds
|
|
|||||||||||
|
Other liabilities
|
|
|||||||||||
|
|
||||||||||||
|
Net non-cash liabilities acquired
|
|
|||||||||||
|
Cash and cash equivalents acquired
|
$
|
|
||||||||||
| • |
Level of and trends in delinquencies, impaired/classified loans
|
| • |
Change in volume and severity of past due loans
|
| • |
Volume of non-accrual loans
|
| • |
Volume and severity of classified, adversely or graded loans
|
| • |
Level of and trends in charge-offs and recoveries
|
| • |
Trends in volume, terms and nature of the loan portfolio
|
| • |
Effects of any changes in risk selection and underwriting standards and any other changes in lending and recovery policies, procedures and practices
|
| • |
Changes in the quality of the Bank’s loan review system
|
| • |
Experience, ability and depth of lending management and other relevant staff
|
| • |
National, state, regional and local economic trends and business conditions
|
| • |
General economic conditions
|
| • |
Unemployment rates
|
| • |
Inflation / CPI
|
| • |
Changes in values of underlying collateral for collateral-dependent loans
|
| • |
Industry conditions including the effects of external factors such as competition, legal, and regulatory requirements on the level of estimated credit losses.
|
| • |
Existence and effect of any credit concentrations, and changes in the level of such concentrations
|
| • |
Any change in the level of board oversight
|
|
|
2020
|
2019
|
2018
|
|||||||||
|
Basic earnings per share computation:
|
||||||||||||
|
Net income applicable to common stock
|
$
|
|
$
|
|
$
|
|
||||||
|
Weighted average common shares outstanding
|
|
|
|
|||||||||
|
Earnings per share - basic
|
$
|
|
$
|
|
$
|
|
||||||
|
Diluted earnings per share computation:
|
||||||||||||
|
Net income applicable to common stock
|
$
|
|
$
|
|
$
|
|
||||||
|
Weighted average common shares outstanding for basic earnings per share
|
|
|
|
|||||||||
|
Add: Dilutive effects of restricted stock
|
|
|
|
|||||||||
|
Weighted average common shares outstanding for dilutive earnings per share
|
|
|
|
|||||||||
|
Earnings per share - dilutive
|
$
|
|
$
|
|
$
|
|
||||||
| • |
Service charges on deposit accounts – The Company has contracts with its deposit customers where fees are charged if certain parameters are not met. These agreements can be cancelled at any time by either the Company or the deposit customer. Revenue from these transactions is recognized on a monthly basis as the Company has an unconditional right to the fee consideration. The Company also has transaction fees related to specific transactions or activities resulting from a customer request or activity that include overdraft fees, online banking fees, interchange fees, ATM fees and other transaction fees. All of these fees are attributable to specific performance obligations of the Company where the revenue is recognized at a defined point in time upon the completion of the requested service/transaction.
|
| • |
Trust fees – Typical contracts for trust services are based on a fixed percentage of the assets earned ratably over a defined period and billed on a monthly basis. Fees charged to customers’ accounts are recognized as revenue over the period during which the Company fulfills its performance obligation under the contract (i.e., holding client asset in a managed fiduciary trust account). For these accounts, the performance obligation of the Company is typically satisfied by holding and managing the customer’s assets over time. Other fees related to specific customer requests are attributable to specific performance obligations of the Company where the revenue is recognized at a defined point in time, upon completion of the requested service/transaction.
|
| • |
Gains (losses) on sale of other real estate owned – Gains and losses are recognized at the completion of the property sale when the buyer obtains control of the real estate and all of the performance obligations of the Company have been satisfied. Evidence of the buyer obtaining control of the asset include transfer of the property title, physical possession of the asset, and the buyer obtaining control of the risks and rewards related to the asset. In situations where the Company agrees to provide financing to facilitate the sale, additional analysis is performed to ensure that the contract for sale identifies the buyer and seller, the asset to be transferred, payment terms, and that the contract has a true commercial substance and that collection of amounts due from the buyer are reasonable. In situations where financing terms are not reflective of current market terms, the transaction price is discounted impacting the gain/loss and the carrying value of the asset.
|
| • |
Brokerage and insurance – Fees includes commissions from the sales of investments and insurance products recognized on a trade date basis as the performance obligation is satisfied at the point in time in which the trade is processed. Additional fees are based on a percentage of the market value of customer accounts and billed on a monthly or quarterly basis. The Company’s performance obligation under the contracts with certain customers is generally satisfied through the passage of time as the Company monitors and manages the assets in the customer’s portfolio and is not dependent on certain return or performance level of the customer’s portfolio. Fees for these services are billed monthly and are recorded as revenue at the end of the month for which the wealth management service has been performed. Other performance obligations (such as the delivery of account statements to customers) are generally considered immaterial to the overall transaction price.
|
|
Revenue stream
|
||||||||||||
|
Service charges on deposit accounts
|
2020
|
2019
|
2018
|
|||||||||
|
Overdraft fees
|
$
|
|
$
|
|
$
|
|
||||||
|
Statement fees
|
|
|
|
|||||||||
|
Interchange revenue
|
|
|
|
|||||||||
|
ATM income
|
|
|
|
|||||||||
|
Other service charges
|
|
|
|
|||||||||
|
Total Service Charges
|
|
|
|
|||||||||
|
Trust
|
|
|
|
|||||||||
|
Brokerage and insurance
|
|
|
|
|||||||||
|
Other
|
|
|
|
|||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
||||||
|
December 31, 2020
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair
Value
|
||||||||||||
|
Available-for-sale securities:
|
||||||||||||||||
|
U.S. agency securities
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||||
|
U.S. Treasuries
|
|
|
|
|
||||||||||||
|
Obligations of state and political subdivisions
|
|
|
(
|
)
|
|
|||||||||||
|
Corporate obligations
|
|
|
|
|
||||||||||||
|
Mortgage-backed securities in government sponsored entities
|
|
|
(
|
)
|
|
|||||||||||
|
Total available-for-sale securities
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||||
|
December 31, 2019
|
||||||||||||||||
|
Available-for-sale securities:
|
||||||||||||||||
|
U.S. agency securities
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||||
|
U.S. Treasuries
|
|
|
|
|
||||||||||||
|
Obligations of state and political subdivisions
|
|
|
(
|
)
|
|
|||||||||||
|
Corporate obligations
|
|
|
|
|
||||||||||||
|
Mortgage-backed securities in government sponsored entities
|
|
|
(
|
)
|
|
|||||||||||
|
Total available-for-sale securities
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||||
|
|
Less than Twelve Months
|
Twelve Months or Greater
|
Total
|
|||||||||||||||||||||
|
2020
|
Fair
Value
|
Gross
Unrealized
Losses
|
Fair
Value
|
Gross
Unrealized
Losses
|
Fair
Value
|
Gross
Unrealized
Losses
|
||||||||||||||||||
|
U.S. agency securities
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
||||||||||
|
Obligations of states and political subdivisions
|
|
(
|
)
|
|
|
|
(
|
)
|
||||||||||||||||
|
Mortgage-backed securities in government sponsored entities
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||||||||||||||
|
Total securities
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
|||||||||
|
2019
|
||||||||||||||||||||||||
|
U.S. agency securities
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
|||||||||
|
Obligations of states and political subdivisions
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||||||||||||||
|
Mortgage-backed securities in government sponsored entities
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||||||||||||||
|
Total securities
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
|||||||||
|
|
2020
|
2019
|
2018
|
|||||||||
|
Gross gains
|
$
|
|
$
|
|
$
|
|
||||||
|
Gross losses
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Net (losses) gains
|
$
|
|
$
|
|
$
|
(
|
)
|
|||||
|
Equity Securities
|
2020
|
2019
|
2018
|
|||||||||
|
Net gains (losses) recognized in equity securities during the period
|
$
|
(
|
)
|
$
|
|
$
|
|
|||||
|
Less: Net gains realized on the sale of equity securities during the period
|
|
|
|
|||||||||
|
Net unrealized gains (losses)
|
$
|
(
|
)
|
$
|
|
$
|
|
|||||
|
|
Amortized
Cost
|
Fair Value
|
||||||
|
Available-for-sale securities:
|
||||||||
|
Due in one year or less
|
$
|
|
$
|
|
||||
|
Due after one year through five years
|
|
|
||||||
|
Due after five years through ten years
|
|
|
||||||
|
Due after ten years
|
|
|
||||||
|
Total
|
$
|
|
$
|
|
||||
|
2020
|
Total Loans
|
Individually evaluated
for impairment
|
Loans acquired with
deteriorated credit quality
|
Collectively evaluated
for impairment
|
||||||||||||
|
Real estate loans:
|
||||||||||||||||
|
Residential
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Commercial
|
|
|
|
|
||||||||||||
|
Agricultural
|
|
|
|
|
||||||||||||
|
Construction
|
|
|
|
|
||||||||||||
|
Consumer
|
|
|
|
|
||||||||||||
|
Other commercial loans
|
|
|
|
|
||||||||||||
|
Other agricultural loans
|
|
|
|
|
||||||||||||
|
State and political subdivision loans
|
|
|
|
|
||||||||||||
|
Total
|
|
|
|
|
||||||||||||
|
Allowance for loan losses
|
|
|
|
|
||||||||||||
|
Net loans
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
2019
|
Total Loans
|
Individually evaluated
for impairment
|
Loans acquired with
deteriorated credit quality
|
Collectively evaluated
for impairment
|
||||||||||||
|
Real estate loans:
|
||||||||||||||||
|
Residential
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Commercial
|
|
|
|
|
||||||||||||
|
Agricultural
|
|
|
|
|
||||||||||||
|
Construction
|
|
|
|
|
||||||||||||
|
Consumer
|
|
|
|
|
||||||||||||
|
Other commercial loans
|
|
|
|
|
||||||||||||
|
Other agricultural loans
|
|
|
|
|
||||||||||||
|
State and political subdivision loans
|
|
|
|
|
||||||||||||
|
Total
|
|
|
|
|
||||||||||||
|
Allowance for loan losses
|
|
|
|
|
||||||||||||
|
Net loans
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
|
April 17, 2020
|
|||
|
Contractually required principal and interest at acquisition
|
$
|
|
||
|
Non-accretable discount
|
(
|
)
|
||
|
Expected cash flows
|
|
|||
|
Accretable discount
|
(
|
)
|
||
|
Estimated fair value
|
$
|
|
||
|
|
December 31, 2020
|
December 31, 2019
|
||||||
|
Balance at beginning of period
|
$
|
|
$
|
|
||||
|
Addition due to MidCoast Acquisition
|
|
|
||||||
|
Accretion
|
(
|
)
|
(
|
)
|
||||
|
Balance at end of period
|
$
|
|
$
|
|
||||
|
|
December 31, 2020
|
December 31, 2019
|
||||||
|
Outstanding balance
|
$
|
|
$
|
|
||||
|
Carrying amount
|
|
|
||||||
|
|
Unpaid
Principal
Balance
|
Recorded
Investment
With No
Allowance
|
Recorded
Investment
With
Allowance
|
Total
Recorded
Investment
|
Related
Allowance
|
|||||||||||||||
|
2020
|
||||||||||||||||||||
|
Real estate loans:
|
||||||||||||||||||||
|
Mortgages
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
|
Home Equity
|
|
|
|
|
|
|||||||||||||||
|
Commercial
|
|
|
|
|
|
|||||||||||||||
|
Agricultural
|
|
|
|
|
|
|||||||||||||||
|
Construction
|
|
|
|
|
|
|||||||||||||||
|
Consumer
|
|
|
|
|
|
|||||||||||||||
|
Other commercial loans
|
|
|
|
|
|
|||||||||||||||
|
Other agricultural loans
|
|
|
|
|
|
|||||||||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
|
Unpaid
Principal
Balance
|
Recorded
Investment
With No
Allowance
|
Recorded
Investment
With
Allowance
|
Total
Recorded
Investment
|
Related
Allowance
|
||||||||||||||||
|
2019
|
||||||||||||||||||||
|
Real estate loans:
|
||||||||||||||||||||
|
Mortgages
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
|
Home Equity
|
|
|
|
|
|
|||||||||||||||
|
Commercial
|
|
|
|
|
|
|||||||||||||||
|
Agricultural
|
|
|
|
|
|
|||||||||||||||
|
Construction
|
|
|
|
|
|
|||||||||||||||
|
Consumer
|
|
|
|
|
|
|||||||||||||||
|
Other commercial loans
|
|
|
|
|
|
|||||||||||||||
|
Other agricultural loans
|
|
|
|
|
|
|||||||||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
|
|
Interest
|
|||||||||||
|
Average
|
Interest
|
Income
|
||||||||||
|
Recorded
|
Income
|
Recognized
|
||||||||||
|
2020
|
Investment
|
Recognized
|
Cash Basis
|
|||||||||
|
Real estate loans:
|
||||||||||||
|
Mortgages
|
$
|
|
$
|
|
$
|
|
||||||
|
Home Equity
|
|
|
|
|||||||||
|
Commercial
|
|
|
|
|||||||||
|
Agricultural
|
|
|
|
|||||||||
|
Consumer
|
|
|
|
|||||||||
|
Other commercial loans
|
|
|
|
|||||||||
|
Other agricultural loans
|
|
|
|
|||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
||||||
|
2019
|
Average
Recorded
Investment
|
Interest
Income
Recognized
|
Interest
Income
Recognized
Cash Basis
|
|||||||||
|
Real estate loans:
|
||||||||||||
|
Mortgages
|
$
|
|
$
|
|
$
|
|
||||||
|
Home Equity
|
|
|
|
|||||||||
|
Commercial
|
|
|
|
|||||||||
|
Agricultural
|
|
|
|
|||||||||
|
Consumer
|
|
|
|
|||||||||
|
Other commercial loans
|
|
|
|
|||||||||
|
Other agricultural loans
|
|
|
|
|||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
||||||
|
2018
|
Average
Recorded
Investment
|
Interest
Income
Recognized
|
Interest
Income
Recognized
Cash Basis
|
|||||||||
|
Real estate loans:
|
||||||||||||
|
Mortgages
|
$
|
|
$
|
|
$
|
|
||||||
|
Home Equity
|
|
|
|
|||||||||
|
Commercial
|
|
|
|
|||||||||
|
Agricultural
|
|
|
|
|||||||||
|
Consumer
|
|
|
|
|||||||||
|
Other commercial loans
|
|
|
|
|||||||||
|
Other agricultural loans
|
|
|
|
|||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
||||||
| • |
Pass (Grades 1-5) – These loans are to customers with credit quality ranging from an acceptable to very high quality and are protected by the current net worth and paying capacity of the obligor or by the value of the underlying collateral.
|
| • |
Special Mention (Grade 6) – This loan grade is in accordance with regulatory guidance and includes loans where a potential weakness or risk exists, which could cause a more serious problem if not corrected.
|
| • |
Substandard (Grade 7) – This loan grade is in accordance with regulatory guidance and includes loans that have a well-defined weakness based on objective evidence and are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected.
|
| • |
Doubtful (Grade 8) – This loan grade is in accordance with regulatory guidance and includes loans that have all the weaknesses inherent in a substandard asset. In addition, these weaknesses make collection or liquidation in full highly questionable and improbable, based on existing circumstances.
|
| • |
Loss (Grade 9) – This loan grade is in accordance with regulatory guidance and includes loans that are considered uncollectible, or of such value that continuance as an asset is not warranted.
|
|
2020
|
Pass
|
Special Mention
|
Substandard
|
Doubtful
|
Loss
|
Ending Balance
|
||||||||||||||||||
|
Real estate loans:
|
||||||||||||||||||||||||
|
Commercial
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||
|
Agricultural
|
|
|
|
|
|
|
||||||||||||||||||
|
Construction
|
|
|
|
|
|
|
||||||||||||||||||
|
Other commercial loans
|
|
|
|
|
|
|
||||||||||||||||||
|
Other agricultural loans
|
|
|
|
|
|
|
||||||||||||||||||
|
State and political
|
||||||||||||||||||||||||
|
subdivision loans
|
|
|
|
|
|
|
||||||||||||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||
|
2019
|
Pass
|
Special Mention
|
Substandard
|
Doubtful
|
Loss
|
Ending Balance
|
||||||||||||||||||
|
Real estate loans:
|
||||||||||||||||||||||||
|
Commercial
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||
|
Agricultural
|
|
|
|
|
|
|
||||||||||||||||||
|
Construction
|
|
|
|
|
|
|
||||||||||||||||||
|
Other commercial loans
|
|
|
|
|
|
|
||||||||||||||||||
|
Other agricultural loans
|
|
|
|
|
|
|
||||||||||||||||||
|
State and political
|
||||||||||||||||||||||||
|
subdivision loans
|
|
|
|
|
|
|
||||||||||||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||
|
2020
|
Performing
|
Non-performing
|
PCI
|
Total
|
||||||||||||
|
Real estate loans:
|
||||||||||||||||
|
Mortgages
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Home Equity
|
|
|
|
|
||||||||||||
|
Consumer
|
|
|
|
|
||||||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
2019
|
Performing
|
Non-performing
|
PCI
|
Total
|
||||||||||||
|
Real estate loans:
|
||||||||||||||||
|
Mortgages
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Home Equity
|
|
|
|
|
||||||||||||
|
Consumer
|
|
|
|
|
||||||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
|
||||||||||||||||||||||||||||||||
|
30-59 Days
|
60-89 Days
|
90 Days
|
Total Past
|
Total Financing
|
90 Days Past due
|
|||||||||||||||||||||||||||
|
2020
|
Past Due
|
Past Due
|
Or Greater
|
Due
|
Current
|
PCI
|
Receivables
|
Accruing
|
||||||||||||||||||||||||
|
Real estate loans:
|
||||||||||||||||||||||||||||||||
|
Mortgages
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
|
Home Equity
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Commercial
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Agricultural
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Construction
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Consumer
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Other commercial loans
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Other agricultural loans
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
State and political
|
||||||||||||||||||||||||||||||||
|
subdivision loans
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
|
Loans considered non-accrual
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
|
Loans still accruing
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
|
2019
|
30-59 Days
Past Due
|
60-89 Days
Past Due
|
90 Days
Or Greater
|
Total Past
Due
|
Current
|
PCI
|
Total
Financing
Receivables
|
90 Days
Past due
Accruing
|
||||||||||||||||||||||||
|
Real estate loans:
|
||||||||||||||||||||||||||||||||
|
Mortgages
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
|
Home Equity
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Commercial
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Agricultural
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Construction
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Consumer
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Other commercial loans
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Other agricultural loans
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
State and political
|
||||||||||||||||||||||||||||||||
|
subdivision loans
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
|
Loans considered non-accrual
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
|
Loans still accruing
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
|
|
2020
|
2019
|
||||||
|
Real estate loans:
|
||||||||
|
Mortgages
|
$
|
|
$
|
|
||||
|
Home Equity
|
|
|
||||||
|
Commercial
|
|
|
||||||
|
Agricultural
|
|
|
||||||
|
Consumer
|
|
|
||||||
|
Other commercial loans
|
|
|
||||||
|
Other agricultural loans
|
|
|
||||||
|
$
|
|
$
|
|
|||||
|
|
Number of
loans
|
Balance as of
Modification date
|
Number of loans
|
Balance as of
December 31, 2020
|
Principal and Interest Deferral
|
Principal Deferral
|
% of loans as of
December 31, 2020
|
|||||||||||||||||||||
|
Real estate loans:
|
||||||||||||||||||||||||||||
|
Mortgages
|
|
$
|
|
|
$
|
|
$
|
|
$
|
|
|
%
|
||||||||||||||||
|
Home Equity
|
|
|
|
|
|
|
|
%
|
||||||||||||||||||||
|
Commercial
|
|
|
|
|
|
|
|
%
|
||||||||||||||||||||
|
Agricultural
|
|
|
|
|
|
|
|
%
|
||||||||||||||||||||
|
Construction
|
|
|
|
|
|
|
|
%
|
||||||||||||||||||||
|
Consumer
|
|
|
|
|
|
|
|
%
|
||||||||||||||||||||
|
Other commercial loans
|
|
|
|
|
|
|
|
%
|
||||||||||||||||||||
|
Other agricultural loans
|
|
|
|
|
|
|
|
%
|
||||||||||||||||||||
|
Total
|
|
$
|
|
|
$
|
|
$
|
|
$
|
|
|
%
|
||||||||||||||||
|
|
Number of contracts
|
Pre-Modification Outstanding Recorded Investment
|
Post-Modification Outstanding Recorded Investment
|
|||||||||||||||||||||
|
2020
|
Interest
Modification
|
Term
Modification
|
Interest
Modification
|
Term
Modification
|
Interest
Modification
|
Term
Modification
|
||||||||||||||||||
|
Real estate loans:
|
||||||||||||||||||||||||
|
Mortgages
|
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||
|
Home Equity
|
|
|
|
|
|
|
||||||||||||||||||
|
Commercial
|
|
|
|
|
|
|
||||||||||||||||||
|
Agricultural
|
|
|
|
|
|
|
||||||||||||||||||
|
Consumer
|
|
|
|
|
|
|||||||||||||||||||
|
Other commercial loans
|
|
|
|
|
|
|||||||||||||||||||
|
Other agricultural loans
|
|
|
|
|
|
|
||||||||||||||||||
|
Total
|
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||
|
Number of contracts
|
Pre-Modification Outstanding Recorded Investment
|
Post-Modification Outstanding Recorded Investment
|
||||||||||||||||||||||
|
2019
|
Interest
Modification
|
Term
Modification
|
Interest
Modification
|
Term
Modification
|
Interest
Modification
|
Term
Modification
|
||||||||||||||||||
|
Real estate loans:
|
||||||||||||||||||||||||
|
Mortgages
|
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||
|
Home Equity
|
|
|
|
|
|
|
||||||||||||||||||
|
Commercial
|
|
|
|
|
|
|
||||||||||||||||||
|
Agricultural
|
|
|
|
|
|
|
||||||||||||||||||
|
Consumer
|
|
|
|
|
|
|||||||||||||||||||
|
Other commercial loans
|
|
|
|
|
|
|||||||||||||||||||
|
Other agricultural loans
|
|
|
|
|
|
|
||||||||||||||||||
|
Total
|
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||
|
Number of contracts
|
Pre-Modification Outstanding Recorded Investment
|
Post-Modification Outstanding Recorded Investment
|
||||||||||||||||||||||
|
2018
|
Interest
Modification
|
Term
Modification
|
Interest
Modification
|
Term
Modification
|
Interest
Modification
|
Term
Modification
|
||||||||||||||||||
|
Real estate loans:
|
||||||||||||||||||||||||
|
Mortgages
|
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||
|
Home Equity
|
|
|
|
|
|
|
||||||||||||||||||
|
Commercial
|
|
|
|
|
|
|
||||||||||||||||||
|
Agricultural
|
|
|
|
|
|
|
||||||||||||||||||
|
Other agricultural loans
|
|
|
|
|
|
|
||||||||||||||||||
|
Total
|
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||
|
|
December 31, 2020
|
December 31, 2019
|
December 31, 2018
|
|||||||||||||||||||||
|
Number of contracts
|
Recorded investment
|
Number of contracts
|
Recorded investment
|
Number of contracts
|
Recorded investment
|
|||||||||||||||||||
|
Real estate loans:
|
||||||||||||||||||||||||
|
Commercial
|
|
$
|
|
|
$
|
|
|
$
|
|
|||||||||||||||
|
Agricultural
|
|
|
|
|
|
|
||||||||||||||||||
|
Other agricultural loans
|
|
|
|
|
|
|
||||||||||||||||||
|
Total recidivism
|
|
$
|
|
|
$
|
|
|
$
|
|
|||||||||||||||
|
|
Balance at December 31, 2019
|
Charge-offs
|
Recoveries
|
Provision
|
Balance at December 31, 2020
|
Individually evaluated for impairment
|
Collectively evaluated for impairment
|
|||||||||||||||||||||
|
Real estate loans:
|
||||||||||||||||||||||||||||
|
Residential
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||
|
Commercial
|
|
(
|
)
|
|
|
|
|
|
||||||||||||||||||||
|
Agricultural
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|||||||||||||||||||
|
Construction
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Consumer
|
|
(
|
)
|
|
|
|
|
|
||||||||||||||||||||
|
Other commercial loans
|
|
(
|
)
|
|
|
|
|
|
||||||||||||||||||||
|
Other agricultural loans
|
|
|
|
(
|
)
|
|
|
|
||||||||||||||||||||
|
State and political subdivision loans
|
|
|
|
(
|
)
|
|
|
|
||||||||||||||||||||
|
Unallocated
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Total
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
|||||||||||||
|
|
Balance at December 31, 2018
|
Charge-offs
|
Recoveries
|
Provision
|
Balance at December 31, 2019
|
Individually evaluated for impairment
|
Collectively evaluated for impairment
|
|||||||||||||||||||||
|
Real estate loans:
|
||||||||||||||||||||||||||||
|
Residential
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
|||||||||||||
|
Commercial
|
|
(
|
)
|
|
|
|
|
|
||||||||||||||||||||
|
Agricultural
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Construction
|
|
|
|
(
|
)
|
|
|
|
||||||||||||||||||||
|
Consumer
|
|
(
|
)
|
|
|
|
|
|
||||||||||||||||||||
|
Other commercial loans
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|||||||||||||||||||
|
Other agricultural loans
|
|
(
|
)
|
|
|
|
|
|
||||||||||||||||||||
|
State and political subdivision loans
|
|
|
|
(
|
)
|
|
|
|
||||||||||||||||||||
|
Unallocated
|
|
|
|
(
|
)
|
|
|
|
||||||||||||||||||||
|
Total
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
|||||||||||||
|
|
Balance at December 31, 2017
|
Charge-offs
|
Recoveries
|
Provision
|
Balance at December 31, 2018
|
Individually evaluated for impairment
|
Collectively evaluated for impairment
|
|||||||||||||||||||||
|
Real estate loans:
|
||||||||||||||||||||||||||||
|
Residential
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
|||||||||||||
|
Commercial
|
|
(
|
)
|
|
|
|
|
|
||||||||||||||||||||
|
Agricultural
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Construction
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Consumer
|
|
(
|
)
|
|
|
|
|
|
||||||||||||||||||||
|
Other commercial loans
|
|
(
|
)
|
|
|
|
|
|
||||||||||||||||||||
|
Other agricultural loans
|
|
(
|
)
|
|
|
|
|
|
||||||||||||||||||||
|
State and political subdivision loans
|
|
|
|
(
|
)
|
|
|
|
||||||||||||||||||||
|
Unallocated
|
|
|
|
(
|
)
|
|
|
|
||||||||||||||||||||
|
Total
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
|||||||||||||
|
|
December 31,
|
|||||||
|
2020
|
2019
|
|||||||
|
Land
|
$
|
|
$
|
|
||||
|
Buildings
|
|
|
||||||
|
Furniture, fixtures and equipment
|
|
|
||||||
|
Construction in process
|
|
|
||||||
|
|
|
|||||||
|
Less: accumulated depreciation
|
|
|
||||||
|
Premises and equipment, net
|
$
|
|
$
|
|
||||
|
|
December 31, 2020
|
December 31, 2019
|
||||||||||||||||||||||
|
Gross carrying value
|
Accumulated amortization
|
Net carrying value
|
Gross carrying value
|
Accumulated amortization
|
Net carrying value
|
|||||||||||||||||||
|
Amortized intangible assets (1):
|
||||||||||||||||||||||||
|
MSRs
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
||||||||||
|
Core deposit intangibles
|
|
(
|
)
|
|
|
(
|
)
|
|
||||||||||||||||
|
Total amortized intangible assets
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
||||||||||
|
Unamortized intangible assets:
|
||||||||||||||||||||||||
|
Goodwill
|
$
|
|
$
|
|
||||||||||||||||||||
|
|
MSRs
|
Core deposit intangibles
|
Total
|
|||||||||
|
Year ended December 31, 2020
|
$
|
|
$
|
|
$
|
|
||||||
|
Estimate for year ended December 31,
|
||||||||||||
|
2021
|
|
|
|
|||||||||
|
2022
|
|
|
|
|||||||||
|
2023
|
|
|
|
|||||||||
|
2024
|
|
|
|
|||||||||
|
2025
|
|
|
|
|||||||||
|
|
2020
|
2019
|
||||||
|
Non-interest-bearing deposits
|
$
|
|
$
|
|
||||
|
NOW accounts
|
|
|
||||||
|
Savings deposits
|
|
|
||||||
|
Money market deposit accounts
|
|
|
||||||
|
Certificates of deposit
|
|
|
||||||
|
Total
|
$
|
|
$
|
|
||||
|
2021
|
$
|
|
||
|
2022
|
|
|||
|
2023
|
|
|||
|
2024
|
|
|||
|
2025
|
|
|||
|
Thereafter
|
|
|||
|
Total certificates of deposit
|
$
|
|
|
|
Securities
Sold Under
Agreements to
Repurchase(a)
|
FHLB
Advances(b)
|
Federal Funds
Lines (c)
|
FRB
BIC Line (d)
|
Notes
Payable(e)
|
Term
Loans(f)
|
Total
Borrowed
Funds
|
|||||||||||||||||||||
|
2020
|
||||||||||||||||||||||||||||
|
Balance at December 31
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||
|
Highest balance at any month-end
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Average balance
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Weighted average interest rate:
|
||||||||||||||||||||||||||||
|
Paid during the year
|
|
%
|
|
%
|
|
%
|
|
%
|
|
%
|
|
%
|
|
%
|
||||||||||||||
|
As of year-end
|
|
%
|
|
%
|
|
%
|
|
%
|
|
%
|
|
%
|
|
%
|
||||||||||||||
|
2019
|
||||||||||||||||||||||||||||
|
Balance at December 31
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||
|
Highest balance at any month-end
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Average balance
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Weighted average interest rate:
|
||||||||||||||||||||||||||||
|
Paid during the year
|
|
%
|
|
%
|
|
%
|
|
%
|
|
%
|
|
%
|
|
%
|
||||||||||||||
|
As of year-end
|
|
%
|
|
%
|
|
%
|
|
%
|
|
%
|
|
%
|
|
%
|
||||||||||||||
|
|
Remaining Contractual Maturity of the Agreements
|
|||||||||||||||||||
|
2020
|
Overnight and
Continuous
|
Up to
30 Days
|
30 - 90 Days
|
Greater than
90 days
|
Total
|
|||||||||||||||
|
Repurchase Agreements:
|
||||||||||||||||||||
|
U.S. agency securities
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
|
Total carrying value of collateral pledged
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
|
Total liability recognized for repurchase agreements
|
$
|
|
||||||||||||||||||
|
|
Remaining Contractual Maturity of the Agreements
|
|||||||||||||||||||
|
2019
|
Overnight and
Continuous
|
Up to
30 Days
|
30 - 90 Days
|
Greater than
90 days
|
Total
|
|||||||||||||||
|
Repurchase Agreements:
|
||||||||||||||||||||
|
U.S. agency securities
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
|
Total carrying value of collateral pledged
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
|
Total liability recognized for repurchase agreements
|
$
|
|
||||||||||||||||||
|
Interest Rate
|
Maturity
|
December 31,
2020
|
December 31,
2019
|
||||||||
|
Fixed:
|
|||||||||||
|
|
%
|
|
|
|
|||||||
|
|
%
|
|
|
|
|||||||
|
|
%
|
|
|
|
|||||||
|
|
%
|
|
|
|
|||||||
|
|
%
|
|
|
|
|||||||
|
|
%
|
|
|
|
|||||||
|
|
%
|
|
|
|
|||||||
|
|
%
|
|
|
|
|||||||
|
|
%
|
|
|
|
|||||||
|
|
%
|
|
|
|
|||||||
|
Total term loans
|
$
|
|
$
|
|
|||||||
|
2021
|
$
|
|
||
|
2022
|
|
|||
|
2023
|
|
|||
|
2024
|
|
|||
|
2025
|
|
|||
|
Thereafter
|
|
|||
|
Total borrowed funds
|
$
|
|
|
|
2020
|
2019
|
||||||
|
Change in benefit obligation
|
||||||||
|
Benefit obligation at beginning of year
|
$
|
|
$
|
|
||||
|
Service cost
|
|
|
||||||
|
Interest cost
|
|
|
||||||
|
Actuarial (Gain) / Loss
|
|
|
||||||
|
Settlement gain
|
(
|
)
|
(
|
)
|
||||
|
Benefits paid
|
(
|
)
|
(
|
)
|
||||
|
Benefit obligation at end of year
|
|
|
||||||
|
Change in plan assets
|
||||||||
|
Fair value of plan assets at beginning of year
|
|
|
||||||
|
Actual return (loss) on plan assets
|
|
|
||||||
|
Employer contribution
|
|
|
||||||
|
Plan expenses
|
|
(
|
)
|
|||||
|
Transfer to 401(k) plan
|
|
(
|
)
|
|||||
|
Benefits paid
|
(
|
)
|
(
|
)
|
||||
|
Fair value of plan assets at end of year
|
|
|
||||||
|
Funded status
|
$
|
(
|
)
|
$
|
|
|||
|
Amounts recognized in accumulated other comprehensive loss consists of:
|
2020
|
2019
|
||||||
|
Net loss
|
$
|
|
$
|
|
||||
|
Prior service cost
|
|
(
|
)
|
|||||
|
Total
|
$
|
|
$
|
|
||||
|
|
|||||||||||||
|
2020
|
2019
|
2018
|
Affected line item on the Consolidated Statement of Income
|
||||||||||
|
Service cost
|
$
|
|
$
|
|
$
|
|
Salary and Employee Benefits
|
||||||
|
Interest cost
|
|
|
|
Other Expenses
|
|||||||||
|
Return on plan assets
|
(
|
)
|
(
|
)
|
(
|
)
|
Other Expenses
|
||||||
|
Settlement loss (gain)
|
|
(
|
)
|
|
Other Expenses
|
||||||||
|
Net amortization and deferral
|
|
|
|
Other Expenses
|
|||||||||
|
Net periodic benefit cost
|
$
|
|
$
|
(
|
)
|
$
|
|
||||||
|
|
||||||||
|
2020
|
2019
|
|||||||
|
Discount rate FCCB Plan
|
|
%
|
|
%
|
||||
|
Discount rate FNB Plan
|
|
%
|
|
%
|
||||
|
Rate of compensation increase
|
|
%
|
|
%
|
||||
|
|
||||||||||||
|
2020
|
2019
|
2018
|
||||||||||
|
Discount rate FCCB Plan
|
|
%
|
|
%
|
|
%
|
||||||
|
Discount rate FNB Plan
|
NA
|
|
%
|
|
%
|
|||||||
|
Expected long-term return on plan assets FCCB plan
|
|
%
|
|
%
|
|
%
|
||||||
|
Expected long-term return on plan assets FNB plan
|
NA
|
NA
|
|
%
|
||||||||
|
Rate of compensation increase
|
|
%
|
|
%
|
|
%
|
||||||
|
2020
|
Level I
|
Level II
|
Level III
|
Total
|
Allocation
|
|||||||||||||||
|
Assets
|
||||||||||||||||||||
|
Cash and cash equivalents
|
$
|
|
$
|
|
$
|
|
$
|
|
|
%
|
||||||||||
|
Equity Securities
|
|
|
|
|
|
%
|
||||||||||||||
|
Mutual Funds and ETF's
|
|
|
|
|
|
%
|
||||||||||||||
|
Corporate Bonds
|
|
|
|
|
|
%
|
||||||||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
|
%
|
||||||||||
|
2019
|
Level I
|
Level II
|
Level III
|
Total
|
Allocation
|
|||||||||||||||
|
Assets
|
||||||||||||||||||||
|
Cash and cash equivalents
|
$
|
|
$
|
|
$
|
|
$
|
|
|
%
|
||||||||||
|
Equity Securities
|
|
|
|
|
|
%
|
||||||||||||||
|
Mutual Funds and ETF's
|
|
|
|
|
|
%
|
||||||||||||||
|
Corporate Bonds
|
|
|
|
|
|
%
|
||||||||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
|
%
|
||||||||||
|
2021
|
$
|
|
||
|
2022
|
|
|||
|
2023
|
|
|||
|
2024
|
|
|||
|
2025
|
|
|||
|
2026 - 2030
|
|
|||
|
|
2020
|
|||||||
|
Shares
|
Weighted
Average
Market Price
|
|||||||
|
Outstanding, beginning of year
|
|
$
|
|
|||||
|
Granted
|
|
|
||||||
|
Forfeited
|
(
|
)
|
|
|||||
|
Vested
|
(
|
)
|
|
|||||
|
Outstanding, end of year
|
|
$
|
|
|||||
|
|
Year Ended December 31,
|
|||||||||||
|
2020
|
2019
|
2018
|
||||||||||
|
Currently payable
|
$
|
|
$
|
|
$
|
|
||||||
|
Deferred tax liability (asset)
|
|
|
(
|
)
|
||||||||
|
Provision for income taxes
|
$
|
|
$
|
|
$
|
|
||||||
|
|
2020
|
2019
|
||||||
|
Deferred tax assets:
|
||||||||
|
Allowance for loan losses
|
$
|
|
$
|
|
||||
|
Deferred compensation
|
|
|
||||||
|
Merger & acquisition costs
|
|
|
||||||
|
Allowance for losses on available-for-sale securities
|
|
|
||||||
|
Pension and other retirement obligation
|
|
|
||||||
|
Unrealized loss on interest rate swap
|
|
|
||||||
|
Interest on non-accrual loans
|
|
|
||||||
|
Incentive plan accruals
|
|
|
||||||
|
Other real estate owned
|
|
|
||||||
|
Low income housing tax credits
|
|
|
||||||
|
NOL carry forward
|
|
|
||||||
|
Lease liability
|
|
|
||||||
|
Accrued vacation
|
|
|
||||||
|
Other
|
|
|
||||||
|
Total
|
$
|
|
$
|
|
||||
|
Deferred tax liabilities:
|
||||||||
|
Premises and equipment
|
$
|
(
|
)
|
$
|
(
|
)
|
||
|
Investment securities accretion
|
(
|
)
|
(
|
)
|
||||
|
Loan fees and costs
|
(
|
)
|
(
|
)
|
||||
|
Goodwill and core deposit intangibles
|
(
|
)
|
(
|
)
|
||||
|
Mortgage servicing rights
|
(
|
)
|
(
|
)
|
||||
|
Unrealized gains on available-for-sale securities
|
(
|
)
|
(
|
)
|
||||
|
Right of use asset
|
(
|
)
|
|
|||||
|
Other
|
(
|
)
|
(
|
)
|
||||
|
Total
|
(
|
)
|
(
|
)
|
||||
|
Deferred tax asset, net
|
$
|
|
$
|
|
||||
|
|
Year Ended December 31,
|
|||||||||||
|
2020
|
2019
|
2018
|
||||||||||
|
Provision at statutory rates on pre-tax income
|
$
|
|
$
|
|
$
|
|
||||||
|
Effect of tax-exempt income
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Low income housing tax credits
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Bank owned life insurance
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Nondeductible interest
|
|
|
|
|||||||||
|
Nondeductible merger and acquisition expenses
|
|
|
|
|||||||||
|
Other items
|
|
|
|
|||||||||
|
Provision for income taxes
|
$
|
|
$
|
|
$
|
|
||||||
|
Statutory tax rates
|
|
%
|
|
%
|
|
%
|
||||||
|
Effective tax rates
|
|
%
|
|
%
|
|
%
|
||||||
|
|
2020
|
2019
|
||||||
|
Net unrealized gain on securities available for sale
|
$
|
|
$
|
|
||||
|
Tax effect
|
(
|
)
|
(
|
)
|
||||
|
Net -of-tax amount
|
|
|
||||||
|
Unrealized loss on interest rate swap
|
(
|
)
|
|
|||||
|
Tax effect
|
|
|
||||||
|
Net -of-tax amount
|
(
|
)
|
|
|||||
|
Unrecognized pension costs
|
(
|
)
|
(
|
)
|
||||
|
Tax effect
|
|
|
||||||
|
Net -of-tax amount
|
(
|
)
|
(
|
)
|
||||
|
Total accumulated other comprehensive income (loss)
|
$
|
|
$
|
(
|
)
|
|||
|
|
Unrealized gain
(loss) on
available for sale
securities (a)
|
Unrealized
gain (loss) on
interest rate
swap (a)
|
Defined Benefit
Pension Items (a)
|
Total
|
||||||||||||
|
Balance as of December 31, 2017
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
|||||
|
Change in Accounting policy for equity securities
|
|
|
||||||||||||||
|
Other comprehensive income (loss) before reclassifications (net of tax)
|
(
|
)
|
|
|
(
|
)
|
||||||||||
|
Amounts reclassified from accumulated other comprehensive income (loss) (net of tax)
|
|
|
|
|
||||||||||||
|
Net current period other comprehensive income (loss)
|
(
|
)
|
|
|
(
|
)
|
||||||||||
|
Balance as of December 31, 2018
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
|||||
|
Balance as of December 31, 2018
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
|||||
|
Other comprehensive income (loss) before reclassifications (net of tax)
|
|
|
(
|
)
|
|
|||||||||||
|
Amounts reclassified from accumulated other comprehensive income (loss) (net of tax)
|
(
|
)
|
|
|
|
|||||||||||
|
Net current period other comprehensive income (loss)
|
|
|
|
|
||||||||||||
|
Balance as of December 31, 2019
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
||||||
|
Balance as of December 31, 2019
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
||||||
|
Other comprehensive income (loss) before reclassifications (net of tax)
|
|
(
|
)
|
(
|
)
|
|
||||||||||
|
Amounts reclassified from accumulated other comprehensive income (loss) (net of tax)
|
(
|
)
|
|
|
(
|
)
|
||||||||||
|
Net current period other comprehensive income (loss)
|
|
(
|
)
|
(
|
)
|
|
||||||||||
|
Balance as of December 31, 2020
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
||||||
|
Details about accumulated other comprehensive income (loss)
|
Amount reclassified from accumulated comprehensive income (loss) (a)
|
Affected line item in the Consolidated Statement of Income
|
|||||||||||
|
December 31,
|
|||||||||||||
|
2020
|
2019
|
2018
|
|||||||||||
|
Unrealized gains and losses on available for sale securities
|
|||||||||||||
|
$
|
|
$
|
|
$
|
(
|
)
|
Available for sale securities gains, net
|
||||||
|
(
|
)
|
(
|
)
|
|
Provision for income taxes
|
||||||||
|
$
|
|
$
|
|
$
|
(
|
)
|
|||||||
|
Defined benefit pension items
|
|||||||||||||
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
Other expenses
|
||||
|
|
|
|
Provision for income taxes
|
||||||||||
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
|||||
|
Total reclassifications
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
|||||
|
|
Year Ended December 31,
|
|||||||
|
2020
|
2019
|
|||||||
|
Balance, beginning of year
|
$
|
|
$
|
|
||||
|
New loans
|
|
|
||||||
|
Repayments
|
(
|
)
|
(
|
)
|
||||
|
Balance, end of year
|
$
|
|
$
|
|
||||
|
|
Actual
|
For Capital Adequacy
Purposes
|
To Be Well Capitalized
Under Prompt Corrective
Action Provisions
|
|||||||||||||||||||||
|
2019
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||||||
|
Total Capital
(to Risk Weighted Assets):
|
||||||||||||||||||||||||
|
Company
|
$
|
|
|
%
|
$
|
|
|
%
|
$
|
|
|
%
|
||||||||||||
|
Bank
|
$
|
|
|
%
|
$
|
|
|
%
|
$
|
|
|
%
|
||||||||||||
|
Tier 1 Capital
(to Risk Weighted Assets):
|
||||||||||||||||||||||||
|
Company
|
$
|
|
|
%
|
$
|
|
|
%
|
$
|
|
|
%
|
||||||||||||
|
Bank
|
$
|
|
|
%
|
$
|
|
|
%
|
$
|
|
|
%
|
||||||||||||
|
Common Equity Tier 1 Capital
(to Risk Weighted Assets):
|
||||||||||||||||||||||||
|
Company
|
$
|
|
|
%
|
$
|
|
|
%
|
$
|
|
|
%
|
||||||||||||
|
Bank
|
$
|
|
|
%
|
$
|
|
|
%
|
$
|
|
|
%
|
||||||||||||
|
Tier 1 Capital
(to Average Assets):
|
||||||||||||||||||||||||
|
Company
|
$
|
|
|
%
|
$
|
|
|
%
|
$
|
|
|
%
|
||||||||||||
|
Bank
|
$
|
|
|
%
|
$
|
|
|
%
|
$
|
|
|
%
|
||||||||||||
|
|
2020
|
2019
|
||||||
|
Commitments to extend credit
|
$
|
|
$
|
|
||||
|
Standby letters of credit
|
|
|
||||||
|
$
|
|
$
|
|
|||||
|
Third party interest rate swaps
|
Balance Sheet Location
|
Notional Amount
|
Interest rate Paid
|
Interest rate Received
|
Fair Value
|
||||||
|
Maturing in
2025
|
Other liabilities
|
$
|
|
Fixed -
|
|
$
|
(
|
)
|
|||
|
Maturing in
2027
|
Other liabilities
|
|
Fixed -
|
|
(
|
)
|
|||||
|
Maturing in
2027
|
Other liabilities
|
|
Fixed -
|
|
(
|
)
|
|||||
|
Maturing in
2027
|
Other liabilities
|
|
Fixed -
|
|
|
||||||
|
Maturing in
2029
|
Other liabilities
|
|
Fixed -
|
|
|
||||||
|
Maturing in
2032
|
Other liabilities
|
|
Fixed -
|
|
|
||||||
|
|
$
|
|
|
$
|
(
|
)
|
|||||
|
Interest Rate Products
|
Balance Sheet Location
|
Notional Amount
|
Fair Value
|
||||||
|
Zero Premium Collar
|
Other assets
|
$
|
|
$
|
|
||||
|
Dealer Offset to Zero Premium Collar
|
Other liabilities
|
$
|
|
$
|
(
|
)
|
|||
|
|
Balance at December 31,
|
||||||||
|
Lease Type
|
2020
|
2019
|
Affected line item on the Consolidated Balance Sheet
|
||||||
|
Right of Use Assets
|
|||||||||
|
Operating
|
$
|
|
$
|
|
Other Assets
|
||||
|
Lease Liabilities:
|
|||||||||
|
Operating
|
$
|
|
$
|
|
Other Liabilities
|
||||
|
|
Operating
|
|||
|
Weighted average term (years)
|
|
|||
|
Weighted average discount rate
|
|
%
|
||
|
|
December 31,
|
|||||||
|
Lease Cost
|
2020
|
2019
|
||||||
|
Operating lease cost
|
$
|
|
$
|
|
||||
|
Variable lease cost
|
|
|
||||||
|
Total lease cost
|
$
|
|
$
|
|
||||
|
Undiscounted cash flows due within:
|
Operating
|
|||
|
2021
|
$
|
|
||
|
2022
|
|
|||
|
2023
|
|
|||
|
2024
|
|
|||
|
2025
|
|
|||
|
2026 and thereafter
|
|
|||
|
Total undiscounted cash flows
|
|
|||
|
Impact of present value discount
|
|
|||
|
Amount reported on
balance sheet
|
$
|
|
||
|
Level I:
|
Quoted prices are available in active markets for identical assets or liabilities as of the reported date.
|
|
Level II:
|
Pricing inputs are other than quoted prices in active markets, which are either directly or indirectly observable as of the reported date. The nature of these assets and liabilities include items for which quoted prices are available but traded less frequently, and items that are fair valued using other financial instruments, the parameters of which can be directly observed.
|
|
Level III:
|
Assets and liabilities that have little to no pricing observability as of the reported date. These items do not have two-way markets and are measured using management’s best estimate of fair value, where the inputs into the determination of fair value require significant management judgment or estimation.
|
|
2020
|
Level I
|
Level II
|
Level III
|
Total
|
||||||||||||
|
Fair value measurements on a recurring basis:
|
||||||||||||||||
|
Assets
|
||||||||||||||||
|
Equity securities
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Available for sale securities:
|
||||||||||||||||
|
U.S. Agency securities
|
|
|
|
|
||||||||||||
|
U.S. Treasuries securities
|
|
|
|
|
||||||||||||
|
Obligations of state and political subdivisions
|
|
|
|
|
||||||||||||
|
Corporate obligations
|
|
|
|
|
||||||||||||
|
Mortgage-backed securities in government sponsored entities
|
|
|
|
|
||||||||||||
|
Other Assets
|
||||||||||||||||
|
Derivative instruments
|
|
|
|
|
||||||||||||
|
Liabilities:
|
||||||||||||||||
|
Derivative instruments
|
|
(
|
)
|
|
(
|
)
|
||||||||||
|
2019
|
Level I
|
Level II
|
Level III
|
Total
|
||||||||||||
|
Fair value measurements on a recurring basis:
|
||||||||||||||||
|
Assets
|
||||||||||||||||
|
Equity securities
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Available for sale securities:
|
||||||||||||||||
|
U.S. Agency securities
|
|
|
|
|
||||||||||||
|
U.S. Treasuries securities
|
|
|
|
|
||||||||||||
|
Obligations of state and political subdivisions
|
|
|
|
|
||||||||||||
|
Corporate obligations
|
|
|
|
|
||||||||||||
|
Mortgage-backed securities in government sponsored entities
|
|
|
|
|
||||||||||||
|
2020
|
Level I
|
Level II
|
Level III
|
Total
|
||||||||||||
|
Impaired Loans
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Other real estate owned
|
|
|
|
|
||||||||||||
|
2019
|
Level I
|
Level II
|
Level III
|
Total
|
||||||||||||
|
Impaired Loans
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Other real estate owned
|
|
|
|
|
||||||||||||
| • |
Impaired Loans -
The Company has measured impairment on impaired loans generally based on the fair value of the loan’s collateral. Fair value is generally determined based upon independent third-party appraisals of the properties. In some cases, management may adjust the appraised value due to the age of the appraisal, changes in market conditions, or observable deterioration of the property since the appraisal was completed. Additionally, management makes estimates about expected costs to sell the property which are also included in the net realizable value. If the fair value of the collateral dependent loan is less than the carrying amount of the loan a specific reserve for the loan is made in the allowance for loan losses or a charge-off is taken to reduce the loan to the fair value of the collateral (less estimated selling costs) and the loan is included in the table above as a Level III measurement. If the fair value of the collateral exceeds the carrying amount of the loan, then the loan is not included in the table above as it is not currently being carried at its fair value. The fair values above excluded estimated selling costs of $
|
| • |
Other Real Estate Owned –
OREO is carried at the lower of cost or fair value, less estimated costs to sell, which is measured at the date of foreclosure. If the fair value of the collateral exceeds the carrying amount of the loan, no charge-off or adjustment is necessary, the loan is not considered to be carried at fair value, and is therefore not included in the table above. If the fair value of the collateral is less than the carrying amount of the loan, management will charge the loan down to its estimated realizable value. The fair value of OREO is based on the appraised value of the property, which is generally unadjusted by management and is based on comparable sales for similar properties in the same geographic region as the subject property, and is included in the above table as a Level II measurement. In some cases, management may adjust the appraised value due to the age of the appraisal, changes in market conditions, or observable deterioration of the property since the appraisal was completed. In these cases, the loans are categorized in the above table as a Level III measurement since these adjustments are considered to be unobservable inputs. Income and expenses from operations and further declines in the fair value of the collateral subsequent to foreclosure are included in net expenses from OREO.
|
|
2020
|
Fair Value
|
Valuation Technique(s)
|
Unobservable input
|
Range
|
Weighted average
|
|
Impaired Loans
|
|
Appraised Collateral Values
|
Discount for time since appraisal
|
|
|
|
Selling costs
|
|
|
|||
|
Holding period
|
|
|
|||
|
Other real estate owned
|
|
Appraised Collateral Values
|
Discount for time since appraisal
|
|
|
|
2019
|
Fair Value
|
Valuation Technique(s)
|
Unobservable input
|
Range
|
Weighted average
|
|
Impaired Loans
|
|
Appraised Collateral Values
|
Discount for time since appraisal
|
|
|
|
Selling costs
|
|
|
|||
|
Holding period
|
|
|
|||
|
Other real estate owned
|
|
Appraised Collateral Values
|
Discount for time since appraisal
|
|
|
|
December 31, 2020
|
Carrying Amount
|
Fair Value
|
Level I
|
Level II
|
Level III
|
|||||||||||||||
|
Financial assets:
|
||||||||||||||||||||
|
Interest bearing time deposits with other banks
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
|
Loans held for sale
|
|
|
|
|
|
|||||||||||||||
|
Net loans
|
|
|
|
|
|
|||||||||||||||
|
Financial liabilities:
|
||||||||||||||||||||
|
Deposits
|
|
|
|
|
|
|||||||||||||||
|
Borrowed funds
|
|
|
|
|
|
|||||||||||||||
|
December 31, 2019
|
Carrying Amount
|
Fair Value
|
Level I
|
Level II
|
Level III
|
|||||||||||||||
|
Financial assets:
|
||||||||||||||||||||
|
Interest bearing time deposits with other banks
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
|
Loans held for sale
|
|
|
|
|
|
|||||||||||||||
|
Net loans
|
|
|
|
|
|
|||||||||||||||
|
Financial liabilities:
|
||||||||||||||||||||
|
Deposits
|
|
|
|
|
|
|||||||||||||||
|
Borrowed funds
|
|
|
|
|
|
|||||||||||||||
|
CITIZENS FINANCIAL SERVICES, INC.
|
||||||||
|
CONDENSED BALANCE SHEET
|
||||||||
|
December 31,
|
||||||||
|
(in thousands)
|
2020
|
2019
|
||||||
|
Assets:
|
||||||||
|
Cash
|
$
|
|
$
|
|
||||
|
Investments
|
|
|
||||||
|
Investment in subsidiary
|
|
|
||||||
|
Other assets
|
|
|
||||||
|
Total assets
|
$
|
|
$
|
|
||||
|
Liabilities:
|
||||||||
|
Other liabilities
|
$
|
|
$
|
|
||||
|
Borrowed funds
|
|
|
||||||
|
Total liabilities
|
|
|
||||||
|
Stockholders' equity
|
|
|
||||||
|
Total liabilities and stockholders' equity
|
$
|
|
$
|
|
||||
|
CITIZENS FINANCIAL SERVICES, INC.
|
||||||||||||
|
CONDENSED STATEMENT OF INCOME
|
||||||||||||
|
Year Ended December 31,
|
||||||||||||
|
(in thousands)
|
2020
|
2019
|
2018
|
|||||||||
|
Dividends from:
|
||||||||||||
|
Subsidiary
|
$
|
|
$
|
|
$
|
|
||||||
|
Equity securities
|
|
|
|
|||||||||
|
Total income
|
|
|
|
|||||||||
|
Realized securities gains (losses)
|
(
|
)
|
|
|
||||||||
|
Expenses
|
|
|
|
|||||||||
|
Income before equity in undistributed earnings of subsidiary
|
|
|
|
|||||||||
|
Equity in undistributed Earnings of subsidiary
|
|
|
|
|||||||||
|
Net income
|
$
|
|
$
|
|
$
|
|
||||||
|
Comprehensive income
|
$
|
|
$
|
|
$
|
|
||||||
|
CITIZENS FINANCIAL SERVICES, INC.
|
||||||||||||
|
STATEMENT OF CASH FLOWS
|
||||||||||||
|
Year Ended December 31,
|
||||||||||||
|
(in thousands)
|
2020
|
2019
|
2018
|
|||||||||
|
Cash flows from operating activities:
|
||||||||||||
|
Net income
|
$
|
|
$
|
|
$
|
|
||||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||||||
|
Equity in undistributed earnings of subsidiary
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Investment securities (gains) losses, net
|
|
(
|
)
|
|
||||||||
|
Other, net
|
|
|
(
|
)
|
||||||||
|
Net cash provided by operating activities
|
|
|
|
|||||||||
|
Cash flows from investing activities:
|
||||||||||||
|
Purchases of equity securities
|
(
|
)
|
|
(
|
)
|
|||||||
|
Proceeds from the sale of equity securities
|
|
|
|
|||||||||
|
Acquisition of Midcoast
|
(
|
)
|
||||||||||
|
Net cash provided by (used in) investing activities
|
(
|
)
|
|
(
|
)
|
|||||||
|
Cash flows from financing activities:
|
||||||||||||
|
Cash dividends paid
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Purchase of treasury stock
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Reissuance of treasury stock to employee stock purchase plan
|
|
|
|
|||||||||
|
Net cash used in financing activities
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Net (decrease) increase in cash
|
(
|
)
|
|
(
|
)
|
|||||||
|
Cash at beginning of year
|
|
|
|
|||||||||
|
Cash at end of year
|
$
|
|
$
|
|
$
|
|
||||||
|
(in thousands, except share data)
|
Three Months Ended,
|
|||||||||||||||
|
2020
|
Mar 31
|
June 30
|
Sep 30
|
Dec 31
|
||||||||||||
|
Interest income
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Interest expense
|
|
|
|
|
||||||||||||
|
Net interest income
|
|
|
|
|
||||||||||||
|
Provision for loan losses
|
|
|
|
|
||||||||||||
|
Non-interest income
|
|
|
|
|
||||||||||||
|
Investment securities gains, net
|
(
|
)
|
|
|
|
|||||||||||
|
Non-interest expenses
|
|
|
|
|
||||||||||||
|
Income before provision for income taxes
|
|
|
|
|
||||||||||||
|
Provision for income taxes
|
|
|
|
|
||||||||||||
|
Net income
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Earnings Per Share Basic
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Earnings Per Share Diluted
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
|
Three Months Ended,
|
|||||||||||||||
|
2019
|
Mar 31
|
June 30
|
Sep 30
|
Dec 31
|
||||||||||||
|
Interest income
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Interest expense
|
|
|
|
|
||||||||||||
|
Net interest income
|
|
|
|
|
||||||||||||
|
Provision for loan losses
|
|
|
|
|
||||||||||||
|
Non-interest income
|
|
|
|
|
||||||||||||
|
Investment securities gains, net
|
|
|
|
|
||||||||||||
|
Non-interest expenses
|
|
|
|
|
||||||||||||
|
Income before provision for income taxes
|
|
|
|
|
||||||||||||
|
Provision for income taxes
|
|
|
|
|
||||||||||||
|
Net income
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Earnings Per Share Basic
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Earnings Per Share Diluted
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
(In Thousands, Except Per Share Data)
|
||||||||
|
Purchase Price Consideration in Common Stock
|
||||||||
|
Citizens Financial Services, Inc. shares issued
|
|
|||||||
|
Value assigned to Citizens Financial Services, Inc. common share
|
$
|
|
||||||
|
Purchase price assigned to MidCoast common shares exchanged for Citizens Financial Services, Inc.
|
$
|
|
||||||
|
Purchase Price Consideration - Cash for Common Stock
|
||||||||
|
Purchase price assigned to MidCoast common shares exchanged for cash
|
|
|||||||
|
Total Purchase Price
|
|
|||||||
|
Net Assets Acquired:
|
||||||||
|
MidCoast Community Bancorp, Inc shareholders’ equity
|
$
|
|
||||||
|
Adjustments to reflect assets acquired at fair value:
|
||||||||
|
Investments
|
|
|||||||
|
Loans
|
||||||||
|
Interest rate
|
|
|||||||
|
General credit
|
(
|
)
|
||||||
|
Specific credit - non-amortizing
|
(
|
)
|
||||||
|
Specific credit - amortizing
|
(
|
)
|
||||||
|
Core deposit intangible
|
|
|||||||
|
Owned premises
|
(
|
)
|
||||||
|
Other assets
|
|
|||||||
|
Deferred tax assets
|
|
|||||||
|
Adjustments to reflect liabilities acquired at fair value:
|
||||||||
|
Time deposits
|
(
|
)
|
||||||
|
Borrowings
|
(
|
)
|
||||||
|
Other liabilities
|
(
|
)
|
||||||
|
|
||||||||
|
Goodwill resulting from merger
|
$
|
|
||||||
|
(In Thousands)
|
||||||||
|
Total purchase price
|
$
|
|
||||||
|
Net assets acquired:
|
||||||||
|
Cash and cash equivalents
|
$
|
|
||||||
|
Loans
|
|
|||||||
|
Premises and equipment, net
|
|
|||||||
|
Accrued interest receivable
|
|
|||||||
|
Bank-owned life insurance
|
|
|||||||
|
Intangibles
|
|
|||||||
|
Deferred tax asset
|
|
|||||||
|
Other assets
|
|
|||||||
|
Time deposits
|
(
|
)
|
||||||
|
Deposits other than time deposits
|
(
|
)
|
||||||
|
Accrued interest payable
|
(
|
)
|
||||||
|
Borrowings
|
(
|
)
|
||||||
|
Other liabilities
|
(
|
)
|
||||||
|
|
||||||||
|
Goodwill resulting from the MidCoast merger
|
$
|
|
||||||
|
|
Core deposit intangibles
|
|||
|
Amortization for the period 4/17/20 - 12/31/20
|
$
|
|
||
|
Estimate for year ending December 31,
|
||||
|
2021
|
|
|||
|
2022
|
|
|||
|
2023
|
|
|||
|
2024
|
|
|||
|
2025
|
|
|||
|
Thereafter
|
|
|||
|
Total
|
$
|
|
||
|
|
Actual from Acquisition
|
Pro Formas
|
||||||||||
|
Date Through
|
Twelve Months Ended December 31,
|
|||||||||||
|
(In Thousands, Except Per Share Data)
|
December 31, 2020
|
2020
|
2019
|
|||||||||
|
Net interest income
|
$
|
|
$
|
|
$
|
|
||||||
|
Non-interest income
|
|
|
|
|||||||||
|
Net income
|
|
|
|
|||||||||
|
Pro forma earnings per share:
|
||||||||||||
|
Basic
|
$
|
|
$
|
|
||||||||
|
Diluted
|
$
|
|
$
|
|
||||||||
| (a) |
Disclosure Controls and Procedures
|
| (b) |
Internal Control Over Financial Reporting
|
| (c) |
Changes to Internal Control Over Financial Reporting
|
| (a) |
Security Ownership of Certain Beneficial Owners Information required by this item is incorporated herein by reference to the section captioned
“Stock Ownership”
in the Company’s 2021 Proxy Statement.
|
| (b) |
Security Ownership of Management Information required by this item is incorporated herein by reference to the section captioned
“Stock Ownership”
in the Company’s 2021 Proxy Statement.
|
| (c) |
Changes in Control
|
| (d) |
Equity Compensation Plan Information
|
|
Plan Category
|
|
Number of
securities to be
issued upon the
exercise of
outstanding
options, warrants
and rights
|
|
Weighted-average
exercise price of
outstanding
options, warrants
and rights
|
|
Number of securities
remaining available
for future issuance
under equity
compensation plans
(excluding securities reflected in the first
column)
|
|
|
|
|
|
|
|
|
|
Equity compensation plans approved by security holders
|
|
n/a
|
|
n/a
|
|
124,051
|
|
|
|
|
|
|
|
|
|
Equity compensation plans not approved by security holders
|
|
n/a
|
|
n/a
|
|
n/a
|
|
|
|
|
|
|
|
|
|
Total
|
|
n/a
|
|
n/a
|
|
124,051
|
| (a) |
The following documents are filed as a part of this report:
|
| 1. |
The following financial statements are incorporated by reference in Item 8:
|
| 2. |
All financial statement schedules are omitted because the required information is either not applicable, not required or is shown in the respective financial statement or in the notes thereto, which are incorporated by reference at subsection (a)(1) of this item.
|
| 3. |
The following Exhibits are filed herewith, or incorporated by reference as a part of this report.
|
|
Articles of Incorporation of Citizens Financial Services, Inc., as amended
(1)
|
|
|
|
|
|
Bylaws of Citizens Financial Services, Inc.
(2)
|
|
|
|
|
|
Instrument defining the rights of security holders
(3)
|
|
|
|
|
|
*Amended and Restated Executive Employment Agreement between Citizens Financial Services, Inc., First Citizens Community Bank and Randall E. Black
(4)
|
|
|
|
|
|
*Citizens Financial Services, Inc. Directors’ Deferred Compensation Plan
(5)
|
|
|
|
|
|
*Citizens Financial Services, Inc. Directors’ Life Insurance Program
(6)
|
|
|
|
|
|
*Supplemental Executive Retirement Plan
(7)
|
|
|
|
|
|
*Change in Control Agreement, between First Citizens Community Bank, Citizens Financial Services, Inc. (as guarantor) and Terry B. Osborne
(8)
|
|
|
|
|
|
*Change in Control Agreement, between First Citizens Community Bank, Citizens Financial Services, Inc. (as guarantor) and Mickey L. Jones
(9)
|
|
|
|
|
|
*First Citizens Community Bank Annual Incentive Plan
(10)
|
|
|
|
|
|
*First Citizens Community Bank Endorsement Split-Dollar Life Insurance Plan
(11)
|
|
|
|
|
|
Citizens Financial Services, Inc. 2016 Equity Incentive Plan
(12)
|
|
|
|
|
|
*Change in Control Agreement, between First Citizens Community Bank, Citizens Financial Services, Inc. (as guarantor) and Jeffrey L. Wilson
(13)
|
|
|
|
|
|
*Change in Control Agreement, between First Citizens Community Bank, Citizens Financial Services, Inc. (as guarantor) and David Z. Richards, Jr.
(14)
|
|
*First Citizens Community Bank Executive Deferred Compensation Plan
(15)
|
||
|
|
|
|
|
*First Citizens Community Bank Long Term Incentive Plan
(16)
|
||
|
|
|
|
|
List of Subsidiaries
|
||
|
|
|
|
|
Consent of S.R. Snodgrass, P.C., Independent Registered Public Accountants
|
||
|
|
|
|
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer
|
||
|
|
|
|
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer
|
||
|
|
|
|
|
Section 1350 Certification of Chief Executive Officer
|
||
|
|
|
|
|
Section 1350 Certification of Chief Financial Officer
|
||
|
|
|
|
|
101
|
The following materials from the Company’s Annual Report on Form 10-K for the year ended December 31, 2020, formatted in XBRL (Extensible Business Reporting Language): (i) The Consolidated Balance Sheet, (ii) the Consolidated Statement of Income, (iii) the Consolidated Statement of Comprehensive Income, (iv) the Consolidated Statement of Changes in Stockholders’ Equity, (v) the Consolidated Statement of Cash Flows and (vi) related notes.
|
|
|
104
|
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)
|
|
|
|
|
|
|
Citizens Financial Services, Inc.
|
|
|
|
(Registrant)
|
|
|
|
/s/ Randall E. Black
|
|
By: Randall E. Black
|
|
Chief Executive Officer and President
|
|
(Principal Executive Officer)
|
|
Signature and Capacity
|
Date
|
|
|
|
|
/s/ Randall E. Black
|
March 11, 2021
|
|
Randall E. Black, Chief Executive Officer, President and Director
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
/s/ Stephen J. Guillaume
|
March 11, 2021
|
|
Stephen J. Guillaume, Chief Financial Officer
|
|
|
(Principal Financial & Accounting Officer)
|
|
|
|
|
|
/s/ R. Lowell Coolidge
|
March 11, 2021
|
|
R. Lowell Coolidge, Director
|
|
|
|
|
|
/s/ Robert W. Chappell
|
March 11, 2021
|
|
Robert W. Chappell, Director
|
|
|
|
|
|
/s/ R. Joseph Landy
|
March 11, 2021
|
|
R. Joseph Landy, Director
|
|
|
|
|
|
/s/ Roger C. Graham, Jr
.
|
March 11, 2021
|
|
Roger C. Graham, Director
|
|
|
|
|
|
/s/ E. Gene Kosa
|
March 11, 2021
|
|
E. Gene Kosa, Director
|
|
|
|
|
|
/s/ Rinaldo A. DePaola
|
March 11, 2021
|
|
Rinaldo A. DePaola, Director
|
|
|
|
|
|
/s/ Thomas E. Freeman
|
March 11, 2021
|
|
Thomas E. Freeman, Director
|
|
|
|
|
|
/s/ Alletta M. Schadler
|
March 11, 2021
|
|
Alletta M. Schadler, Director
|
|
|
|
|
|
/s/ Christopher W. Kunes
|
March 11, 2021
|
|
Christopher W. Kunes
|
|
|
|
|
|
/s/ David Z, Richards, Jr.
|
March 11, 2021
|
|
David Z. Richards, Jr., Director
|
|
|
|
|
|
/s/ Mickey L. Jones.
|
March 11, 2021
|
|
Mickey L. Jones, Director
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|